PERHITUNGAN JUMLAH PEKERJA

No.
1
2
3
4
5
6
7
8
9

Durasi
Volume
Satuan
(mgg)
2.000
8574.13
m3
1.333
2925.88
m3
0.833
3674.63
m3
0.833
4889.5
m3
0.500
12248.75
m3
1.500
39633.5
m3
0.500
612.44
m3
2.167
2774.28
m3
1.667
1981.63
m3
TOTAL

Nama Pekerjaan
Galian Pondasi
Timbunan Pilihan
Agg. Kelas A
Agg. Kelas B
Prime Coat
Tack Coat
Aspal AC Base
Aspal AC BC
Aspal AC WC

1 Galian Pondasi
harga total
koef HSPK
waktu

jumlah mandor
2 Timbunan Pilihan
harga total
koef HSPK
waktu

jumlah mandor
3 Agg. Kelas A
harga total
koef HSPK
waktu

jumlah mandor
4 Agg. Kelas B
harga total

=
=
=

=
=
=

=
=
=

Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

(HSPK 24.01.02.11)
Rp
121318366.315.50
0.007 OH
===> vol pk/org/hari
volume pk
vol pk/org/hari
60.01891
12

hari
hari

8574.13
142.8571
=

5.001576

(HSPK 24.01.02.19)
Rp
104748932.480.40
0.021 OH
===> vol pk/org/hari
volume pk
vol pk/org/hari
61.44348
8

hari
hari

2925.88
47.6190
=

7.680435

(HSPK 24.08.02.08)
Rp
281869255.469.20
0.0067 OH
===> vol pk/org/hari
volume pk
vol pk/org/hari
24.620021
5

hari
hari

3674.63
149.2537313433
=

(HSPK 24.08.02.09)
Rp
347449287.955.00

4.924004

14149.350.00
35800.830.00
76706.840.00
71060.290.00
4376.740.00
4983.730.00
1079803.650.00
955911.810.00
1006660.810.00

koef HSPK

0.0067 OH

===>

waktu

volume pk
vol pk/org/hari

jumlah mandor
5 Prime Coat
harga total
koef HSPK
waktu

jumlah mandor
6 Tack Coat
harga total
koef HSPK
waktu

jumlah mandor
7 Aspal AC Base
harga total
koef HSPK
waktu

jumlah mandor
8 Aspal AC BC
harga total
koef HSPK
waktu

jumlah mandor

=
=
=

=
=
=

=
=
=

=
=
=

32.75965
5

hari
hari

vol pk/org/hari
4889.5
149.2537313433
=

6.55193

(HSPK 24.08.02.05)
Rp
53609594.075.00
0.006 OH
===> vol pk/org/hari
volume pk
vol pk/org/hari
73.4925
3

hari
hari

12248.75
166.667
=

24.4975

(HSPK 24.08.02.06)
Rp
197522662.955.00
0.006 OH
===> vol pk/org/hari
volume pk
vol pk/org/hari
237.801
9

hari
hari

39633.5
166.667
=

26.42233

(HSPK 24.08.02.08)
Rp
661314947.406.00
0.006667 OH
===> vol pk/org/hari
volume pk
vol pk/org/hari
4.08313748
3

hari
hari

612.44
149.992500375
=

1.361046

(HSPK 24.08.02.12)
Rp
2651967016.246.80
0.0023 OH
===> vol pk/org/hari
volume pk
vol pk/org/hari
6.380844
13

hari
hari

2774.28
434.783
=

0.490834

9 Aspal AC WC
harga total
koef HSPK
waktu

jumlah mandor

No.
1
2
3
4
5
6
7
8
9

=
=

Nama Pekerjaan
Galian Pondasi
Timbunan Pilihan
Agg. Kelas A
Agg. Kelas B
Prime Coat
Tack Coat
Aspal AC Base
Aspal AC BC
Aspal AC WC

(HSPK 24.08.02.11)
Rp
1994829260.920.30
0.0023 OH
===> vol pk/org/hari
volume pk
vol pk/org/hari

4.557749
10

Durasi
(mgg)
2.000
1.333
0.833
0.833
0.500
1.500
0.500
2.167
1.667

1981.63
434.783

hari
hari

Volume

0.455775

Satuan

Harga Satuan

8574.13
m3
Rp
2925.88
m3
Rp
3674.63
m3
Rp
4889.5
m3
Rp
12248.75
m3
Rp
39633.5
m3
Rp
612.44
m3
Rp
2774.28
m3
Rp
1981.63
m3
Rp
TOTAL PEKERJA

14149.350.00
35800.830.00
76706.840.00
71060.290.00
4376.740.00
4983.730.00
1079803.650.00
955911.810.00
1006660.810.00

180
160
140
120
100
80
60
40
20
0
0

Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Harga Total

14149.350.00
35800.830.00
76706.840.00
71060.290.00
4376.740.00
4983.730.00
1079803.650.00
955911.810.00
1006660.810.00

1
0.007

m3
m3/hari

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

121318366.315.50
104748932.480.40
281869255.469.20
347449287.955.00
53609594.075.00
197522662.955.00
661314947.406.00
2651967016.246.80
1994829260.920.30
6414629323.823.20

=
=

orang

1
0.021

m3
m3/hari

orang

1
0.0067

m3
m3/hari
=

orang

142.8571 m3/hari
60.01891

Bobot
(%)
1.891
1.633
4.394
5.417
0.836
3.079
10.309
41.342
31.098
100.000

1
0.946

2
0.946

3
1.225

koef HSPK
hari

waktu

jumlah pembantu tk

47.61905 m3/hari
61.44348

koef HSPK
hari

waktu

jumlah pembantu tk

149.2537 m3/hari
24.620021

koef HSPK
hari

waktu

jumlah pembantu tk

1
0.0067

m3
m3/hari

=
=

orang

1
0.006

m3
m3/hari

25

orang

1
0.006

m3
m3/hari

27

orang

1
0.006667

m3
m3/hari

orang

1
0.0023

m3
m3/hari
=

orang

149.2537 m3/hari
32.75965

koef HSPK
hari

waktu

jumlah pembantu tk

166.6667 m3/hari
73.4925

koef HSPK
hari

waktu

jumlah pembantu tk

166.6667 m3/hari
237.801

koef HSPK
hari

waktu

jumlah pembantu tk

149.9925 m3/hari
4.08313748

koef HSPK
hari

waktu

jumlah pembantu tk

434.7826 m3/hari
6.380844

koef HSPK
hari

waktu

jumlah pembantu tk

m3
m3/hari

434.7826 m3/hari

4.557749

hari

waktu

jumlah pembantu tk

Harga Total

14149.350.00
35800.830.00
76706.840.00
71060.290.00
4376.740.00
4983.730.00
1079803.650.00
955911.810.00
1006660.810.00

koef HSPK

orang

Harga Satuan

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
KERJA

1
0.0023

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

121318366.315.50
104748932.480.40
281869255.469.20
347449287.955.00
53609594.075.00
197522662.955.00
661314947.406.00
2651967016.246.80
1994829260.920.30

10

11

12

13

Bobot
(%)
1.891
1.633
4.394
5.417
0.836
3.079
10.309
41.342
31.098
100.000

2
162

3
162
92

162

162

92

Jangka Waktu (minggu)

6
7

10

11

12

0.408
5.273
6.500
1.671
1.500
10.309
13.781
18.6

0.226 OH

===>

volume pk
vol pk/org/hari

1937.75338
12

hari
hari

0.25 OH

===>

volume pk
vol pk/org/hari

731.47
8

0.04 OH

===>

volume pk
vol pk/org/hari

146.9852
5

hari
hari

vol pk/org/hari
8574.13
4.4248
=

hari
hari

13.781
12.476

161.479448

vol pk/org/hari
2925.88
4.0000
=

91.43375

vol pk/org/hari
3674.63
25
=

29.39704

0.750

13.781

1
0.226

m3
m3/hari
=

1
0.25

=
=

m3
m3/hari

4.4247788
1937.75338

162 orang

m3
m3/hari

4
731.47

92 orang

1
0.04

=
=

30 orang

25
146.9852

0.04 OH

===>

vol pk/org/hari

volume pk
vol pk/org/hari

4889.5
25

195.58
5

0.03 OH

===>

volume pk
vol pk/org/hari

367.4625
3

hari
hari

0.03 OH

===>

volume pk
vol pk/org/hari

1189.005
9

hari
hari

0.04 OH

===>

vol pk/org/hari

volume pk
vol pk/org/hari

612.44
25

24.4976
3

0.045 OH

===>

volume pk
vol pk/org/hari

124.8426
13

hari
hari

hari
hari

39.116

12248.75
33.333
122.4875

vol pk/org/hari
39633.5
33.333
=

132.111667

8.16586667

vol pk/org/hari
2774.28
22.222
=

1
0.04

m3
m3/hari

vol pk/org/hari

hari
hari

9.60327692

1
0.03

1
0.03

=
=

33.333333
367.4625

33.333333
1189.005

133 orang

1
0.04

=
=

m3
m3/hari

195.58

123 orang

m3
m3/hari

m3
m3/hari
=

25

40 orang

m3
m3/hari
=

25
24.4976

9 orang

1
0.045

=
=

10 orang

22.222222
124.8426

0.045 OH

===>

volume pk
vol pk/org/hari

89.17335
10

vol pk/org/hari
1981.63
22.222

hari
hari

Jangka Waktu (minggu)

6
7

m3
m3/hari

8.917335

1
0.045

22.222222

89.17335

9 orang

10

11

12

92
30
40
123

92

40

30

123

9
10
9
28

10
9
19

133

133

133

133

10
10

m3/hari
1937.75338

hari

m3/hari
731.47

hari

m3/hari
146.9852

hari

m3/hari
195.58

hari

m3/hari
367.4625

hari

m3/hari
1189.005

hari

m3/hari
24.4976

hari

m3/hari
124.8426

hari

m3/hari
89.17335

hari