Rab Parluasan Disperindag1 (Version 1)

1
2
3
4
5
6
7
8
9
10
11
12
3.00
0
3.00 00000 Satu Milyar Tiga Ratus Empat Puluh Satu Juta Tiga Ratus Dua Belas0 Ribu000 Rupiah
3.00
0
3.00 3.00
#REF!
3.00
#REF!
7.00
0
8.00
0
9.00
0
10.00
0
11.00
0
12.00
0
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
30
Satu
Dua
Tiga
Empat
Lima
Enam
Tujuh
Delapan
Sembilan
Sepuluh
Sebelas
Dua Belas
Tiga Belas
Empat Belas
Lima Belas
Enam Belas
Tujuh Belas
Delapan Belas
Sembilan Belas
Dua Puluh
Tiga Puluh
00
000
000
000
000
000
2
1
0
-1
-2
-3
-4
-5
-6
-7
-8
-9
-10
-11
-12
-13
-14
40 Empat Puluh
50
60
70
80
90
100
200
300
400
500
600
700
800
900
1000
Lima Puluh
Enam Puluh
Tujuh Puluh
Delapan Puluh
Sembilan Puluh
Seratus
Dua Ratus
Tiga Ratus
Empat Ratus
Lima Ratus
Enam Ratus
Tujuh Ratus
Delapan Ratus
Sembilan Ratus
Seribu
Rupiah
00
000
Tiga
Tiga
00 Sat
000
2
1
0
-1
-2
-3
-4
-5
-6
-7
-8
-9
-10
-11
-12
-13
1,341,312,000.00 00000 Satu Milyar Tiga Ratus Empat Puluh Satu Juta Tiga
1,341,312,000.00
1,341,312,000.00
1,341,312,000.00
1,341,312,000.00
1,341,312,000.00
1,341,312,000.00
2
1,341,310,000.00
10
12
1,341,300,000.00
300
300
1,341,000,000.00
1
1
1,340,000,000.00
40
40
1,300,000,000.00
300
300
1,000,000,000.00
1
1
-
11
12
11.00
12.00
0
0
-14
COBA
00
000
000
000
000
000
2
1
0
-1
-2
-3
-4
-5
-6
-7
-8
-9
-10
-11
-12
-13
-14
- 000000000000000-
Dua Belas0 Ribu000 Rupiah
00
000
000
000
000
000
2
1
0
-1
-2
-3
-4
-5
-6
-7
-8
-9
-10
-11
-12
-13
-14
0
-
yar Tiga Ratus Empat Puluh Satu Juta Tiga Ratus Dua B
00
000
000
000
000
000
Ribu
Dua Belas
Tiga Ratus
Satu
Empat Puluh
Tiga Ratus
Satu
Juta
Milyar
2
1
0
-1
-2
-3
-4
-5
-6
-7
-8
-9
-10
-11
-12
-13
-14
000000000000000-
0
00
000
000
000
000
000
2
1
0
-1
-2
-3
-4
-5
-6
-7
-8
-9
-10
-11
-12
-13
-14
000000000000000-
DAFTAR HARGA SATUAN UPAH, HARGA SATUAN BAHAN

UNTUK PENGGUNAAN ANALISA BOW, ANALISA SNI, ANALISA K DAN
A.
DAFTAR HARGA SATUAN UPAH
NO
URAIAN
KODE
SAT
URAIAN
KODE
SAT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
B.
Mandor
Kepala Tukang
Tukang
Pekerja Terampil
Pekerja Semi Terampil
Pekerja tak Terampil
Operator
Pembantu Operator
Mekanik
Pembantu Mekanik
Supir/Driver
PembantuSupir
Pejaga malam
Pemasak Aspal
Penyiriram Aspal
L
L
L
L
L
L
L
L
L
L
L
L
L
L
L
DAFTAR HARGA SATUAN BAHAN
NO
1
1
2
3
4
5
6
7
8
9
10
11
Batu Padas
Batu Koral
Kerikil Beton
Batu Kali
Batu belah/ Batu Quarry Besar
Gravel
Batu Pecah 5 - 7 cm
Batu Pecah 3 - 5 cm
Batu Pecah 2 - 3 cm
Batu Pecah 1 - 2 cm
Kerikil Halus Batu Spilit ( 0.5 - 1.0 cm)
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
Pasir Urug
Pasir Pasangan
Tanah Urug
Aspal
Minyak Bakar / Minyak Tanah
Kayu Api
Semen / PC ( 40 kg )
Semen Putih ( 40 kg )
Kawat Bronjong Dia. 4 mm
Paku Kayu
Paku Seng
Paku Ulir
Besi Beton
Kawat Beton
Kayu Kls IV
Kayu Kls II ( Meranti )
Bensin
Solar
Solar Industri
Minyak Pelumas / Oli
Kawat Nyamuk Biasa ( Lbr = 3 kk )
Kawat Ikat Beton
Kawat Duri Lokal
Batu Bata Cetak Mesin
Batu Bata Cetak Biasa
Kapur Aduk
Kapur Basah
Ouker
Minyak Gemuk
Tiner
Cat Kilat
Cat Tembok
Cat Dasar Kilat
Cat Manie
Terpentine
Serlak
Plitur
Dempul
Kuas Cat 1"
Kuas Cat 2"
Kuas Cat 3"
Kertas Amplas
Riol 1/2 Dia. 20 cm
Buis Beton Dia. 20 cm - Pjg 1 m
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101

Tegel Badak Uk. 30 x 30 cm
Keramik Uk. 10 x 10 cm
Asbes Semen
Lat Asbes
Plywood Tebal 3 mm
Plywood Tebal 4 mm
Plywood Tebal 6 mm
Plywood Tebal 9 mm
Plywood Tebal 12 mm
Gypsum ( 1 x 2 ) m
Teakwood
Seng Gelombang BJLS 35 k
Seng Gelombang BJLS 20 k
Rabung Seng BJLS 35 k
Plat Seng BJLS 35 k
Plat Seng BJLS 25 k
Atap Megadeck
Rabung Megadeck
Genteng Semen Warna
Rabung Genteng Warna
Genteng Metal Uk. 85 x 133 cm
Rabung Genteng Metal Pjg 85 cm
Genteng Keramik
Kunci Tanam 1 Slag
Kunci Tanam 2 Slag
Gerendel Besar Lokal
Gerendel Kecil Lokal
Engsel Besar Lokal
Engsel Kecil Lokal
Pipa Galvanize Putih Medium Dia 1/2" ( t = 2 mm )
Pipa Galvanize Putih Medium Dia 3/4" ( t = 2 mm )
Pipa Galvanize Putih Medium Dia 1" ( t = 2 mm )
Pipa Galvanize Putih Medium Dia 1.5" ( t = 2.6 mm )
Pipa Galvanize Putih Medium Dia 2" ( t = 2.8 mm )
Pipa PVC Listrik Dia. 5/8" ( t = 2 mm )
Pipa PVC Air Dia. 1/2" ( t = 3 mm )
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

Pipa PVC Air Dia. 1" ( t = 3.5 mm )
Pipa PVC Air Dia. 1.5" ( t = 4 mm )
Pipa PVC Air Dia. 2" ( t = 5 mm )
Pipa Hitam Dia. 2" ( t = 1.8 mm )
Pipa Hitam Dia. 2.5" ( t = 2 mm )
Closed Duduk Porselin
Closed Jongkok Porselin
Wasthafel
Bak Mandi Fiber
Bak Cuci Stainless ( 1 Lubang )
Kaca Polos Tbl. 2 mm
Kaca Hitam Tbl. 5 mm
Kaca Nako Bening Tbl. 5 mm
Bingkai Nako ( 4 Daun )
Pagar BRC Type 120 - 2"
Tiang Pagar BRC Type P 120 - 2 "
Besi Wire mesh -(M5)
Cone Block ( T = 6 cm )
Pintu Aluminium
Pintu Vinil
Pipa Galvaninis (Aramco) dia. 600 mm tbl 3 mm
A SATUAN BAHAN
SA SNI, ANALISA K DAN EI
SAT
HARGA
KETERANGAN
O/H
O/H
O/H
O/H
O/H
O/H
O/H
O/H
O/H
O/H
O/H
O/H
O/H
O/H
O/H
79,800.00
103,600.00
87,700.00
62,600.00
56,000.00
52,000.00
103,600.00
87,700.00
103,600.00
87,700.00
95,300.00
66,710.00
62,000.00
61,000.00
75,000.00
SAT
HARGA
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
130,000.00
240,000.00
269,000.00
240,000.00
130,000.00
269,000.00
316,200.00
330,240.00
347,490.00
371,790.00
437,400.00
M3
M3
M3
KG
Ltr
M3
Zak
Zak
KG
KG
KG
Kotak
KG
KG
M3
M3
Ltr
Ltr
Ltr
Ltr
M'
Kg
Gulung
BH
BH
M3
Karung
KG
KG
Ltr
KG
KG
KG
KG
Ltr
KG
KG
KG
Bh
Bh
Bh
Lbr
M'
Bh
Bh
89,910.00
89,910.00
69,000.00
9,000.00
6,200.00
125,000.00
58,000.00
125,000.00
25,000.00
21,510.00
33,530.00
40,000.00
16,500.00
19,200.00
4,542,500.00
7,475,000.00
4,500.00
4,500.00
7,350.00
30,000.00
12,900.00
19,200.00
63,200.00
780.00
550.00
4,000.00
24,500.00
5,700.00
28,800.00
19,200.00
46,500.00
16,300.00
25,000.00
25,000.00
8,600.00
39,500.00
41,900.00
19,000.00
7,000.00
12,000.00
16,100.00
4,000.00
25,300.00
34,500.00
55,200.00
Bh
Bh
Bh
Bh
Bh
Ktk
Ktk
Ktk
Lbr
Btg
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Kk
Kk
Lbr
Lbr
Kk
Kk
M2
Lbr
Bh
Bh
Lbr
Lbr
Ktk
Bh
Bh
Bh
Bh
Psg
Psg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
138,000.00
172,500.00
287,500.00
345,000.00
4,400.00
55,200.00
46,500.00
65,970.00
16,600.00
7,100.00
48,000.00
60,000.00
81,300.00
109,200.00
162,800.00
62,600.00
122,000.00
15,000.00
15,000.00
27,100.00
17,200.00
13,800.00
8,900.00
46,000.00
45,600.00
5,500.00
5,100.00
60,100.00
30,200.00
8,700.00
40,200.00
51,700.00
14,300.00
8,600.00
8,600.00
5,700.00
80,500.00
103,500.00
138,000.00
258,700.00
322,000.00
575,000.00
747,500.00
5,100.00
39,000.00
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Bh
Bh
Bh
Set
Set
Set
Kk
Kk
Kk
Kk
Daun
Set
Set
Bh
Bh
Bh
m2
Bh
Unit
Unit
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
48,900.00
64,170.00
119,000.00
169,500.00
300,000.00
477,000.00
138,000.00
253,000.00
345,000.00
460,000.00
388,100.00
97,700.00
575,000.00
258,700.00
195,000.00
402,500.00
6,900.00
8,400.00
9,500.00
10,900.00
7,200.00
39,100.00
58,600.00
78,200.00
287,500.00
115,000.00
30,000.00
1,600.00
365,100.00
421,500.00
1,915,900.00
2,507,575.00
2,845,675.00
3,550,050.00
4,113,550.00
4,479,825.00
4,677,050.00
5,381,425.00
6,508,425.00
6,902,875.00
9,269,575.00
HASIL SURVEY HARGA UPAH DAN BAHAN
DINAS TATA RUANG, PERUMAHAN DAN PERMUKIMAN

Tanggal : 06 Februari 2012
No.
Uraian
Satuan
Perbandingan Harga 2011
PEMKO 2012
(Profit+Pajak)
BINA MARGA 2012
1
I
1
UPAH
Mandor
o/h
Rp
69,375.00
Rp
95,300.00
Rp
95,300.00
2
3
4
Mekanik
Pembantu Mekanik
Kepala Tukang
o/h
o/h
o/h
Rp
Rp
Rp
90,075.00
76,250.00
90,075.00
Rp
Rp
Rp
110,300.00
90,500.00
119,500.00
Rp
Rp
Rp
110,300.00
90,500.00
119,500.00
5
6
Tukang
Operator
o/h
o/h
Rp
Rp
76,250.00
90,075.00
Rp
Rp
102,500.00
116,000.00
Rp
Rp
102,500.00
-
7
8
Pembantu Operator
Supir
o/h
o/h
Rp
Rp
76,250.00
82,850.00
Rp
Rp
97,700.00
115,900.00
Rp
Rp
97,700.00
115,900.00
9
10
Pembantu Supir/Driver
Pekerja Tak Terampil
o/h
o/h
Rp
Rp
58,000.00
45,200.00
Rp
Rp
80,000.00
66,500.00
Rp
Rp
80,000.00
66,500.00
11
12

Pekerja Terampil
o/h
o/h
Rp
Rp
48,675.00
54,425.00
Rp
Rp
56,700.00
67,900.00
Rp
Rp
66,500.00
67,900.00
13
14
Penjaga Malam
Pemasak Aspal
o/h
o/h
Rp
Rp
53,900.00
53,025.00
Rp
Rp
62,600.00
69,300.00
Rp
Rp
62,600.00
69,300.00
15
Penyiram Aspal
Rp
65,200.00
Rp
77,700.00
Rp
77,700.00
No.
1
II
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
Uraian
Satuan
PEMKO 2012
(Profit+Pajak)
BAHAN BANGUNAN
Air
ltr
Batu Padas
Batu Koral
m3
m3
Batu kerikil/Gravel/Bersih,bj=1800 kg/m3

Batu kali
m3
m3
Batu Belah/Batu quarry besar

Gravel
m3
m3
Batu Pecah 5-7 cm

Batu Pecah 3-5 cm
Batu Pecah 2-3 cm
m3
m3
m3
Rp
Batu Pecah 1-2 cm

Batu kacang
m3
kg
Batu alam
Batu bata mesin
m2
bh
Batu bata biasa

Batako ventilasi
bh
bh
Conblock t=6 cm
Sirtu
BINA MARGA 2012

6
Rp
Rp
50.00
141,000.00
Rp
199,600.00
Rp
Rp
279,600.00
257,290.00
Rp
Rp
240,000.00
360,300.00
Rp
Rp
240,000.00
130,000.00
Rp
Rp
316,200.00
Rp
Rp
269,000.00
371,200
Rp
Rp
406,300.00
Rp
Rp
330,225.00
347,475.00
Rp
Rp
383,600
409,100
Rp
Rp
414,000.00
422,600.00
Rp
Rp
371,775.00
12,700.00
Rp
Rp
410,100
13,340.00
Rp
Rp
Rp
426,600.00
13,340.00
-
Rp
Rp
775.00
550.00
Rp
Rp
816.00
574.00
Rp
Rp
780.00
600.00
bh
m3
Rp
1,800.00
Rp
2,750.00
Rp
Rp
Kerikil Beton
Kerikil halus
m3
m3
Rp
269,000.00
Rp
Rp
247,527.00
312,500.00
Rp
Rp
270,000.00
360,300.00
Pasir Urug
Pasir Pasang
m3
m3
Rp
89,900.00
Rp
Rp
473,200.00
272,000.00
Rp
Rp
432,400.00
120,000.00
Tanah Urug
Aspal
Talang Plastik dia 15 cm
m3
kg
btg
Rp
Rp
89,900.00
83,300.00
Rp
Rp
266,800.00
258,400.00
Rp
Rp
120,000.00
-
Rp
9,000.00
Rp
11,000.00
Rp
12,500.00

btg
btg

Semen 40 kg
btg
zak
Rp
58,000.00
Rp
69,080.00
Semen 50 kg
Semen Putih 40 kg
zak
zak
Rp
Rp
58,000.00
-
Rp
125,100.00
Rp
160,050.00
Semen Putih 50 kg
Kawat Bronjong d=4 mm
zak
kg
Rp
Rp
139,400.00
-
Rp
25,000.00
Rp
26,950.00
Paku Skrup 1-2.5 cm/mur cacing

Paku Kayu
ktk
kg
Rp
Rp
25,000.00
-
Rp
15,500.00
Rp
24,860.00
Rp
17,100.00
Rp
130,000.00
Rp
243,300.00
Uraian
Satuan
PEMKO 2012
(Profit+Pajak)
3
kg
Paku Tripleks
Paku Seng
Paku Ulir
kg
kg
Paku Beton 1
Kawat Beton
Papan Rider
kg
kg
lbr
Kayu lat Profil kaca

Kayu Api
btg
m3
Rp
125,000.00
Kayu Kelas IV
Kayu Kelas IV
m3
ton
Rp
Kayu Kelas II Meranti

m3
ton
Rp
Kayu kelas I
Kayu kelas I
m3
ton
Kayu Laut 2' x 3'

Kayu kelas II 2' x3'
btg
btg
53
54
Kayu kelas IV 2' x 3'

Kayu Laut 3' x 4'
Kayu Kelas II 3' x 4'
btg
btg
btg
55
56
Kayu Kelas IV 3' x 4'

Kayu prancah 3-4 m
57
58
59
No.
1
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
BINA MARGA 2012

6
Rp
Rp
Rp
22,000.00
Rp
39,050.00
Rp
25,800.00
Rp
47,190.00
Rp
Rp
Rp
26,180.00
Rp
Rp
Rp
Rp
Rp
2,087.00
139,260.00
4,525,290.00
Rp
Rp
Rp
125,000.00
4,983,300.00
5,750,000.00
Rp
Rp
6,050,000.00
6,124,566.00
Rp
Rp
8,574,400.00
7,858,200.00
Rp
8,268,172.00
Rp
Rp
Rp
Rp
###
Rp
Rp
###
###
Rp
Rp
###
###
btg
btg
Rp
Rp
Plan Kayu
Lem kayu
btg
kg
Rp
Kawat Nyamuk biasa (lebar 3 kk)

Kawat ikat beton
m'
kg
Rp
Kawat duri lokal

Kapur cat
glg
krg
Kapur Basah
Kapur Aduk
kg
goni
Rp
15,760.00
Rp
###
-
14,900.00
Rp
Rp
29,443.00
21,120.00
Rp
Rp
###
-
Rp
81,700.00
Rp
Rp
25,080.00
165,770.00
Rp
Rp
20,400.00
-
Rp
Rp
10,600.00
17,200.00
Rp
Rp
28,710.00
18,090.00
Rp
Rp
125,000.00
Rp
Rp
17,200.00
11,500.00
Rp
18,090.00
Rp
Rp
125,000.00
-
Rp
Rp
46,200.00
20,500.00
Rp
Rp
56,320.00
30,910.00
Rp
Rp
49,800.00
-
Rp
Rp
38,200.00
24,800.00
Rp
Rp
44,000.00
40,040.00
Rp
Rp
Rp
Rp
Rp
14,600.00
8,200.00
26,700.00
Rp
Rp
Rp
24,750.00
15,620.00
42,020.00
Rp
Rp
Rp
Rp
Rp
50,800.00
-
Rp
Rp
47,080.00
27,060.00
Rp
Rp
Rp
Rp
37,300.00
4,000.00
Rp
Rp
39,234.00
5,170.00
Rp
Rp
Rp
Rp
25,300.00
34,500.00
Rp
Rp
30,580.00
41,360.00
Rp
Rp
37,300.00
Rp
Rp
57,500.00
207,000.00
Rp
Rp
85,470.00
203,170.00
Rp
Rp
63,200.00
161,000.00
Rp
Rp
230,000.00
287,500.00
Rp
Rp
262,790.00
414,920.00
Rp
Rp
201,200.00
345,000.00
Rp
Rp
345,000.00
2,800.00
Rp
Rp
579,150.00
1,650.00
Rp
Rp
402,500.00
-
Rp
46,000.00
Rp
66,880.00
Rp
Rp
Rp
Rp
71,720.00
Rp
Rp
Ouker
Cat kilat
kg
kg
Cat tembok
Cat dasar kilat
Cat menie
kg
kg
kg
Tinner
Terpentine
ltr
ltr
Serlak
Pelitur
kg
kg
Dempul tembok
Dempul kayu
kg
kg
Kertas amplas
Riol setengah d=20 cm
lbr
m'
Buis Beton d=20 cm (panjang 1 m)

m'
m'

m'
m'

Tegel badak 30x30 cm
m'
m'
bh
Keramik 10 x 10 cm
Keramik 10 x 20 cm
ktk
ktk
Keramik 10 x 30 cm
Keramik 20 x 20 cm
ktk
ktk
Keramik 20 x 25 cm
Keramik 25 x 40 cm
ktk
ktk
Rp
51,200.00
Keramik 30 x 30 cm
Keramik 30 x 30 cm tekstur kasar
ktk
ktk
Rp
43,200.00
Rp
76,450.00
Rp
Rp
Keramik 40 x 40 cm
Keramik 60 x 60 cm
ktk
m
Rp
56,800.00
Rp
59,712.00
Rp
Rp
Rp
118,400.00
Rp
44,800.00
Rp
Uraian
Satuan
PEMKO 2012
(Profit+Pajak)
3
ktk
Granit 60 x 60 cm
Granit 80 x 80 cm
Granit 100 x 100 cm
ktk
ktk
Keramik artistik 10x20 cm

list keramik artistik 5x20 cm
Plin keramik 10x40 cm
bh
bh
bh
Rp

bh
bh

Keramik mozaik
bh
bh
bonbon keramik
Asbes Semen
m'
lbr
Lat asbes
Pintu aluminium
btg
unit
Pintu vinyl
Pintu fiber ukuran 0.7x2 mtr
unit
bh
112
113
Pintu KM aluminium 70 x 200

Playwood tebal 3 mm
Playwood tebal 4 mm
bh
lbr
lbr
Rp
Rp
114
115
Playwood tebal 6 mm
Playwood tebal 9 mm
lbr
lbr
116
117
118
Playwood tebal 12 mm
Teakwood tebal 3 mm
lbr
lbr
Teakwood tebal 4 mm
Teakwood tebal 5 mm
lbr
lbr
Teakwood tebal 6 mm
Teakwood tebal 9 mm
lbr
lbr
Teakwood tebal 12 mm
Triplek 3mm (1.2 x 2.4)
lbr
lbr

lbr
lbr

Takon
lbr
lbr
Tungkai
Gypsum 1,2 x 2.4 x 9 mm
lbr
lbr

Profil Gypsum
lbr
m'
Tepung Gypsum
Plat seng bjls 25 k
kg
kk
Plat seng bjls 35 k

Rabung seng 7 kk
kk
lbr
Rabung seng bjls 35k

lbr
lbr
Rabung Megadeck @ 2.4 met

Rabung Genteng semen warna
lbr
bh
Rabung genteng metal panjang 85cm

Rabung Jurai dalam Atap metal t=0.3mm
Atap megadeck Zincalum @ 0.25
lbr
lbr
m
Genteng semen warna

Genteng metal ukuran 85x133 cm
bh
lbr
Genteng keramik /semen

Genteng keramik
lbr
bh
Seng gelombang bjls 20 k (7 kaki,9 parit)

lbr
lbr
Seng Fiber/Plastik
Atap Asbes Semen gelombang
lbr
lbr
Kaca polos tebal 2 mm

kk
kk
No.
1
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
BINA MARGA 2012

6
Rp
Rp
2,602.00
Rp
Rp
Rp
Rp
11,556.00
2,602.00
Rp
Rp
Rp
Rp
Rp
2,299.00
1,784.00
1,029.00
Rp
Rp
Rp
Rp
7,200.00
Rp
Rp
7,350.00
7,563.00
Rp
Rp
Rp
Rp
16,600.00
7,100.00
Rp
Rp
17,454.00
8,800.00
Rp
Rp
Rp
Rp
359,300.00
210,400.00
Rp
Rp
457,160.00
572,330.00
Rp
Rp
Rp
473,473.00
Rp
Rp
53,700.00
61,500.00
Rp
Rp
69,630.00
83,820.00
Rp
Rp
Rp
Rp
82,500.00
120,700.00
Rp
Rp
126,830.00
157,190.00
Rp
Rp
Rp
Rp
165,200.00
74,700.00
Rp
250,800.00
Rp
Rp
Rp
Rp
142,560.00
Rp
Rp
Rp
Rp
Rp
Rp
56,476.00
64,704.00
Rp
Rp
Rp
Rp
86,787.00
126,990.00
Rp
Rp
Rp
173,817.00
Rp
Rp
Rp
61,600.00
Rp
89,430.00
Rp
Rp
Rp
Rp
Rp
16,600.00
5,700.00
Rp
Rp
7,865.00
5,990.00
Rp
Rp
Rp
Rp
98,000.00
23,500.00
Rp
Rp
103,092.00
148,346.00
Rp
Rp
Rp
23,000.00
Rp
33,668.00
Rp
Rp
Rp
Rp
33,300.00
40,200.00
Rp
Rp
25,229.00
69,630.00
Rp
Rp
Rp
Rp
19,500.00
27,600.00
Rp
Rp
30,250.00
65,670.00
Rp
Rp
Rp
20,700.00
Rp
Rp
65,219.00
96,470.00
Rp
Rp
Rp
Rp
Rp
10,300.00
54,700.00
17,200.00
Rp
Rp
Rp
7,810.00
72,490.00
19,690.00
Rp
Rp
Rp
Rp
43,000.00
Rp
Rp
18,090.00
45,223.00
Rp
Rp
Rp
10,400.00
Rp
70,483.00
Rp
Rp
Rp
5,000.00
Rp
6,160.00
Rp
Rp
Rp
6,200.00
Rp
7,590.00
Rp
No.
PEMKO 2012
(Profit+Pajak)
Uraian
Satuan
3
kk
Rp
8,000.00
Rp
12,870.00
kk
daun
Rp
Rp
Rp
6,300.00
Kaca Bening tebal 10 mm

Rangka Kaca Nako 4
m2
m2
set
Rp
Rp
11,660.00
252,496.00
Rp
Rp
Rp
26,200.00
Rp
Rp
69,423.00
55,660.00
Rp
Rp
Rangka Kaca Nako 5

Rangka Kaca Nako 6
set
set
Rangka Kaca Nako 7

Rangka Kaca Nako 8
set
set
Rp
Rp
Rp
Plamir
Soda api
kg
kg
Besi beton no 8
Besi beton no 10
btg
btg
Besi beton no 11
Besi beton no 12
btg
btg
171
172
Besi beton no 15
Besi beton no 17
Besi siku 25x25
btg
btg
btg
173
174
Besi siku 30x30.3

Besi siku 40x40.3
175
176
177
1
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212

Kaca nako hitam tebal 5 mm
Kaca nako bening tebal 5 mm

4
BINA MARGA 2012
Rp
57,000.00
Rp
Rp
Rp
111,540.00
15,760.00
Rp
Rp
13,400.00
Rp
Rp
18,937.00
14,097.00
Rp
Rp
Rp
Rp
26,400.00
34,500.00
Rp
Rp
27,770.00
36,300.00
Rp
Rp
Rp
46,000.00
Rp
48,400.00
Rp
Rp
Rp
27,000.00
Rp
5,656.00
Rp
Rp
btg
btg
Rp
Rp
31,700.00
51,400.00
Rp
Rp
6,655.00
10,799.00
Rp
Rp
Besi siku 40x40.4

Besi siku 50x50
btg
btg
Besi strip 3/4 "

Besi strip 1"
btg
btg
Rp
Rp
Rp
63,200.00
97,700.00
14,900.00
Rp
Rp
Rp
13,279.00
20,539.00
3,115.00
Rp
Rp
Rp
Besi strip 1 1/4"

Besi C
btg
btg
Rp
Rp
20,700.00
28,700.00
Rp
Rp
4,356.00
6,019.00
Rp
Rp
Besi plat tebal 2 mm

Riol Beton bertulang dia dalam 80cm
m2
m'
Rp
Rp

Riol Beton tanpa bertulang dia dalam 30cm
m'
m'

Terawang Beton /Roster
m'
m'
bh
Glass Block
Kawat duri lokal
bh
glg
Kawat nyamuk
Kawat jala
m'
m'
Wall Angel
Kait angin jendela ukuran 10"
m'
bh
Gembok Kecil
Gembok Sedang
bh
bh
Gembok Besar
Kunci tanam biasa
bh
bh
Kunci Tanam Antik

Kunci tanam 1 slag
bh
bh
Kunci tanam 2 slag

Grendel pintu ukuran 12"
bh
bh
bh
Grendel jendela ukuran 2"

Grendel Khusus
bh
set
Grendel Lokal besar

Grendel Kec il Lokal
bh
bh
Hendel Jendela
Hendel Jendela plastik
bh
bh
Hendel Jendela Besi

Hendel Pintu Antik
bh
psg
Hendel Pintu biasa Pastik

Hendel Pintu biasa Besi
bh
bh
Rp
Rp
302,500.00
363,000.00
Rp
Rp
Rp
Rp
60,500.00
217,800.00
Rp
Rp
Rp
Rp
242,000.00
9,680.00
Rp
Rp
Rp
Rp
Rp
23,656.00
165,770.00
21,120.00
Rp
Rp
Rp
Rp
20,000.00
Rp
9,200.00
Rp
Rp
16,819.00
7,865.00
Rp
Rp
Rp
6,600.00
Rp
6,927.00
Rp
Rp
Rp
36,814.00
Rp
Rp
Rp
58,896.00
Rp
Rp
Rp
Rp
68,750.00
106,810.00
Rp
Rp
Rp
Rp
15,760.00
11,343.00
Rp
Rp
Rp
Rp
Rp
5,990.00
26,287.00
20,240.00
Rp
Rp
Rp
Rp
Rp
12,430.00
5,233.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
44,000.00
56,400.00
Rp
10,800.00
Rp
5,700.00
Rp
164,137.00
No.
Uraian
Satuan
3
psg
Engsel pintu kaca

Engsel nilon pintu ukuran 4"
Engsel nilon jendela ukuran 2 1/2"
psg
psg
Engsel Besar Lokal

Engsel Kecil lokal
Engsel Kupu-Kupu besar
bh
bh
bh
219
220
221
Engsel Kupu-kupu kecil

Bensin
bh
ltr
Solar
ltr
III
1
BAHAN UTILITAS
Pipa Galvanis Putih Medium dia 1/2" (t-2mm)
btg
btg
Pipa Galvanis Putih Medium dia 1" (t-2mm)

Pipa Galvanis Putih Medium dia 1.5" (t-2mm)
btg
btg

btg
btg
8
9

Pipa PVC Listrik dia 5/8 (t-2 mm)
Pipa PVC Air dia 1/2 (t-3mm)
btg
btg
btg
10
11

Pipa PVC Air dia 1 (t-3mm)
12
13
14
1
213
214
215
216
217
218
2
3
4
5
6
7
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
PEMKO 2012
(Profit+Pajak)
BINA MARGA 2012
Rp
Rp
98,373.00
9,044.00
Rp
Rp
Rp
8,600.00
Rp
Rp
5,445.00
19,360.00
Rp
Rp
Rp
5,200.00
Rp
14,740.00
Rp
Rp
Rp
Rp
4,500.00
4,500.00
Rp
### Rp
### Rp
Rp
69,900.00
Rp
98,736.00
Rp
Rp
Rp
82,800.00
100,000.00
Rp
Rp
122,148.00
148,104.00
Rp
Rp
Rp
Rp
164,400.00
225,400.00
Rp
Rp
275,154.00
400,392.00
Rp
Rp
Rp
Rp
380,100.00
552,000.00
Rp
Rp
680,442.00
1,037,268.00
Rp
Rp
Rp
Rp
6,900.00
28,000.00
Rp
Rp
17,238.00
29,040.00
Rp
Rp
btg
btg
Rp
Rp
36,300.00
43,800.00
Rp
Rp
38,658.00
54,264.00
Rp
Rp
Pipa PVC Air dia 1.5 (t-3mm)

btg
btg

btg
btg
Rp
Rp
Rp
56,100.00
61,900.00
89,700.00
Rp
Rp
Rp
91,842.00
126,864.00
229,782.00
Rp
Rp
Rp
Rp
134,500.00
Rp
471,900.00
Klem Pipa 1/2 (t-3mm)

bh
bh
Rp
Rp
Klem Pipa 1 (t-3mm)

Klem Pipa 1.5 (t-3mm)
bh
bh
Rp
Rp
Klem Pipa 2 (t-3mm)

Klem Pipa 3 (t-3mm)
bh
bh
Rp
Rp
Klem Pipa 4 (t-3mm)

Pipa Hitam dia 2" (tebal 1.8 mm)
Pipa Hitam dia 2.5" (tebal 2 mm)
bh
m'
m'
Rp
Rp
Rp
Rp
140,800.00
217,000.00
Rp
Rp
33,495.00
53,900.00
Rp
Rp

m'
m'
Rp
Rp
324,800.00
383,200.00
Rp
Rp
80,721.67
107,543.33
Elbow 1/2 (t-3mm)

Elbow 3/4 (t-3mm)
bh
bh
Rp
Rp
Rp
Elbow 1 (t-3mm)
Kloset jongkok Porselin
bh
bh
Rp
8,000.00
Rp
Rp
Kloset duduk Porselin

Bak mandi (beth tube) porselin
bh
set
Rp
Rp
95,100.00
579,700.00
Rp
Rp
180,070.00
1,841,287.00
Rp
Rp
Bak cuci stainlis 1 lobang

set
set
Rp
Rp
1,102,000.00
198,300.00
Rp
Rp
3,806,000.00
334,290.00
Rp
Rp
Rp
407,200.00
Rp
583,220.00
Lem pipa
Lem Kambing (Kecil)
bh
bh
Rp
Rp
Lem Kambing (Sedang)

Lem Kabing (Besar)
Lem Dexton
bh
bh
bh
Rp
Rp
Rp
Rp
Lem UHU
Lem Alteko
bh
bh
Lem Kaca (Rubber Silicon)

Besi Pipa Hawa T
bh
bh
Rp
Rp
Rp
Kran Air Besi dia 1/2 inc

Kran Air Besi 1 inc
bh
bh
Rp
Rp
Kran Air Besi 1 1/2 inc

Kran Air Besi 2 inc
bh
bh
Rp
Rp

Kran Air Besi 3 inc
bh
bh
Rp
Rp
Rp
Rp
21,000.00
Rp
Rp
26,287.00
22,083.00
Uraian
Satuan
PEMKO 2012
(Profit+Pajak)
3
bh
Kran Air Plastik 1 inc

Kran Air Plastik 1 1/2 inc
bh
bh
Floor Drain
Pipa Penguras
Seal tape
bh
bh
bh
Tangki Air Stainless volume 550 Liter

bh
bh

Tangki Air Fiber volume 550 Liter
bh
bh

Urinoir
bh
bh
Wastafel
Bak Air Fiber Sudut
bh
set
Bak Air Fiber petak
set
2
3
KELISTRIKAN
Kotak sambung 5/8 pipa intalasi listrik
Kabel Listrik NYM 2x 2.5 mm
bh
roll
roll
4
5
Kabel Listrik NYA 1x 1.5 mm2

roll
roll
6
7
8
Kotak Sikring
Lampu SL 45 watt
bh
bh
Lampu SL 23 watt
Lampu SL 18 watt
bh
bh
Lampu SL 14 watt
Lampu SL 8 watt
bh
bh
Lampu TL 40 watt
Lampu TL 35 watt
bh
bh
Lampu TL 30 watt
Lampu TL 25 watt
bh
bh
Lampu TL 20 watt
Lampu TL 10 watt
Bola Lampu Mercury 125 watt
bh
bh
bh
Bola Lampu TL 18 watt

Saklar tunggal Tanam
bh
bh
Saklar Seri Tanam

Saklar Ganda Tanam
bh
bh
Saklar Ganda Timbul

Saklar Tukar Tanam
bh
bh
Saklar Tukar Timbul

Stop Kontak Tanam 1 lobang
bh
bh

bh
bh
Stop Kontak Timbul 1 lobang

bh
bh

Kotak MCB presto
MCB 6A
bh
bh
bh
Fitting Lampu Gantung

Fitting Gantung E 27
bh
bh
Fitting duduk
bh
bh
Photo Cell (Cell Con 3A)

set
set
Kabel Tic 2x10 mm

Travo Mercury 400 watt
m'
bh

bh
bh
No.
1
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
IV
1
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
Rp
Rp
Rp
Rp
15,200.00
387,000.00
404,325.00
279,775.00
Rp
Rp
51,700.00
26,400.00
Rp
25,300.00
BINA MARGA 2012

6
Rp
Rp
Rp
26,287.00
Rp
Rp
Rp
Rp
15,760.00
3,660.00
Rp
Rp
Rp
3,156,496.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
340,887.00
407,165.00
Rp
Rp
Rp
336,683.00
Rp
Rp
Rp
Rp
Rp
8,500.00
5,869.00
Rp
Rp
Rp
Rp
5,354.00
6,050.00
Rp
Rp
Rp
Rp
Rp
74,746.00
54,390.00
27,770.00
Rp
Rp
Rp
Rp
Rp
26,620.00
25,229.00
Rp
Rp
Rp
18,937.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,125.00
Rp
28,556.00
Rp
Rp
Rp
Rp
Rp
10,900.00
10,100.00
13,800.00
Rp
Rp
Rp
11,495.00
10,648.00
14,520.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,900.00
Rp
11,464.00
Rp
Rp
26,287.00
36,814.00
Rp
Rp
Rp
Rp
9,300.00
17,250.00
Rp
9,770.00
Rp
Rp
Rp
Rp
Rp
4,600.00
65,075.00
Rp
Rp
4,840.00
68,486.00
Rp
Rp
Rp
Rp
69,000.00
3,550.00
Rp
Rp
72,600.00
3,751.00
Rp
Rp
Rp
Rp
213,900.00
179,400.00
Rp
Rp
225,060.00
188,760.00
Rp
Rp
Rp
109,250.00
Rp
114,950.00
Rp
No.
Uraian
Satuan
3
bh
1
44
45
46
V
Cover amercury ( Makos)

Bandel/bandol Paralel ABC
Isolasi Band
bh
bgks
ALAT - ALAT
Kuas cat 1/2
Kuas cat 1"
bh
bh
Kuas cat 1 1/2"

Kuas cat 2"
bh
bh
Kuas cat 3"

Kuas cat 4"
bh
bh
Kuas cat 5"

Tang Potong Biasa
bh
bh
Tali Panjat
Senter Kepala
set
bh
Tespen
Klem Pipa no 17
bh
bh
14
15
Didden Tarik
Parang Babat
Cangkul
bh
bh
bh
16
17
Scop
Beko
bh
bh
18
19
20
Gunting Besi
Gunting seng
bh
bh
Gunting Pagar/bunga
Pecok
bh
bh
Pisau egrek
Selang Air
bh
bh
Pisau mesin Potong Rumput

Busi Mesin potong Rumput
bh
bh
Kikir
Pompa semprot
bh
bh
Bar Mesin rumput (press /Babat)

Pelingkut
Scarp
bh
bh
bh
1
2
3
4
5
6
7
8
9
10
11
12
13
21
22
23
24
25
26
27
28
29
30
PEMKO 2012
(Profit+Pajak)

4
BINA MARGA 2012
Rp
Rp
296,100.00
5,275.00
Rp
Rp
311,575.00
5,566.00
Rp
Rp
Rp
8,850.00
Rp
9,317.00
Rp
Rp
7,000.00
Rp
10,120.00
Rp
Rp
Rp
Rp
12,000.00
16,100.00
Rp
Rp
15,950.00
20,020.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,000.00
109,250.00
Rp
Rp
24,200.00
114,950.00
Rp
Rp
Rp
Rp
34,500.00
4,600.00
Rp
Rp
36,300.00
4,840.00
Rp
Rp
Rp
Rp
28,750.00
5,750.00
Rp
Rp
30,250.00
6,050.00
Rp
Rp
Rp
Rp
28,750.00
37,125.00
Rp
Rp
30,250.00
39,083.00
Rp
Rp
Rp
Rp
38,275.00
314,275.00
Rp
Rp
40,293.00
30,250.00
Rp
Rp
Rp
28,750.00
Rp
30,250.00
Rp
Rp
Rp
Rp
Rp
41,400.00
103,500.00
Rp
Rp
43,560.00
108,900.00
Rp
Rp
Rp
Rp
2,300.00
14,350.00
Rp
Rp
2,420.00
15,125.00
Rp
Rp
Rp
Rp
9,750.00
10,000.00
Rp
Rp
10,285.00
10,527.00
Rp
Rp
Rp
Rp
253,000.00
431,250.00
Rp
Rp
266,200.00
453,750.00
Rp
Rp
Rp
Rp
note: * (menggunakan harga Bina Marga)

** (menggunakan harga Tarukim)
NO
NIP. 19630213 199203 1 002
JABATAN DALAM TIM
Drs. LUKAS BARUS

NIP. 19630609 199103 1 004
KOORDINATOR
FEBRI S AMBARITA, ST
NIP. 19810204 200604 1 005
ANGGOTA
ADVENTUS DS SIANTURI, ST
NIP. 19831129 201101 1 008
ANGGOTA
BARITA MANULLANG, ST
NIP. 19820129 201101 1 005
ANGGOTA
ARIEF GUNAWAN, Amd.

NIP. 19800630 201101 1 008
ANGGOTA
KEPALA DINAS TATA RUANG PERUMAHAN DAN PERMUKIMAN

KOTA PEMATANGSIANTAR
Ir. ADRES TARIGAN

Pembina
NAMA / NIP
BAHAN
MUKIMAN
Tarukim 2012
Usulan Harga 2012 dari

Tarukim
Rp
- Rp
Rp
Rp
Rp
- Rp
- Rp
- Rp
110,300.00 Mekanik
90,500.00 Pembantu Mekanik
119,500.00 Kepala Tukang
95,300.00 Mandor
### Rp
86,600.00 *
### Rp
### Rp
### Rp
100,200.00 *
82,200.00 *
108,600.00 *
Rp
Rp
- Rp
- Rp
102,500.00 Tukang
- Operator
### Rp
- Rp
93,100.00 *
- *
Rp
Rp
- Rp
- Rp
97,700.00 Pembantu Operator

115,900.00 Supir
### Rp
### Rp
88,800.00 *
105,300.00 *
Rp
Rp
- Rp
- Rp
80,000.00 Pembantu Supir/Driver

66,500.00 Pekerja Tak Terampil
### Rp
### Rp
72,700.00 *
60,400.00 *
Rp
Rp
- Rp
- Rp
66,500.00 Pekerja Semi Terampil

67,900.00 Pekerja Terampil
### Rp
### Rp
60,400.00 *
61,700.00 *
Rp
Rp
- Rp
- Rp
62,600.00 Penjaga Malam

69,300.00 Pemasak Aspal
### Rp
### Rp
56,900.00 *
63,000.00 *
Rp
- Rp
77,700.00 Penyiram Aspal
### Rp
70,600.00 *
Rp 45.45 Rp
### Rp
45.45
128,100.00 *
Tarukim 2012

Tarukim
Rp
Rp
Rp
109,250 Rp
50.00 Air
199,600 Batu Padas
Rp
Rp
244,375 Rp
318,167 Rp
240,000 Batu Koral

360,300 Batu kerikil/Gravel/Bersih,bj=1800 kg/m3
### Rp
### Rp
218,100.00 *
327,500.00 *
Rp
Rp
143,750 Rp
373,750 Rp
143,750 Batu kali

373,750 Batu Belah/Batu quarry besar
### Rp
### Rp
130,600.00 **
339,700.00 **
Rp
Rp
345,000 Rp
402,500 Rp
345,000 Gravel
406,300 Batu Pecah 5-7 cm
### Rp
### Rp
313,600.00 **
369,300.00 *
Rp
Rp
406,333 Rp
410,167 Rp

### Rp
### Rp
376,300.00 *
384,100.00 *
Rp
Rp
Rp
444,667 Rp
14,567 Rp
222,333 Rp

13,340 Batu kacang
222,333 Batu alam
### Rp
### Rp
### Rp
387,800.00 *
12,100.00 *
202,100.00 **
Rp
Rp
750
627
780 Batu bata mesin

600 Batu bata biasa
### Rp
### Rp
Rp
Rp
4,600 Batako ventilasi

1,840 Conblock t=6 cm
700.00 *
540.00 *
Rp
Rp
4,600 Rp
1,840 Rp
Rp
Rp
281,750 Rp
318,167 Rp
270,000 Sirtu
360,300 Kerikil Beton
*
*
Rp
Rp
345,000 Rp
97,750 Rp
432,400 Kerikil halus

120,000 Pasir Urug
*
*
Rp
Rp
97,750 Rp
92,000 Rp
120,000 Pasir Pasang

92,000 Tanah Urug
*
**
Rp
Rp
51,750 Rp
52,469 Rp
12,500 Aspal
52,469 Talang Plastik dia 15 cm
*
**
Rp
Rp
Rp
57,500 Rp
69,000 Rp
103,500 Rp

**
**
**
Rp
Rp
55,631 Rp
67,131 Rp
Rp
Rp
128,417 Rp
204,125 Rp
Rp
Rp
16,244 Rp
11,500 Rp
25,000 Kawat Bronjong d=4 mm

11,500 Paku Skrup 1-2.5 cm/mur cacing
*
**
Rp
15,142 Rp
17,100 Paku Kayu
58,000 Semen 40 kg
67,131 Semen 50 kg
139,400 Semen Putih 40 kg
204,125 Semen Putih 50 kg
**
**
*
**
*
**
Tarukim 2012

Tarukim
Rp
Rp
18,400 Rp
25,300 Rp
18,400 Paku Tripleks

25,300 Paku Seng
**
**
Rp
Rp
31,707 Rp
22,425 Rp
31,707 Paku Ulir

22,425 Paku Beton 1
**
**
Rp
Rp
20,930 Rp
80,500 Rp
20,930 Kawat Beton

80,500 Papan Rider
**
**
Rp
Rp
Rp
21,083 Rp
28,750 Rp
3,881,250 Rp
21,083 Kayu lat Profil kaca

125,000 Kayu Api
4,983,300 Kayu Kelas IV
**
*
*
Rp
Rp
4,887,500 Rp
6,900,000 Rp
4,887,500 Kayu Kelas IV

8,574,400 Kayu Kelas II Meranti
**
*
Rp
Rp
7,762,500 Rp
9,200,000 Rp
7,762,500 Kayu Kelas II Meranti

9,200,000 Kayu kelas I
**
**
Rp
Rp
16,387,500 Rp
69,000 Rp
Rp
Rp
97,750 Rp
69,000 Rp
97,750 Kayu kelas II 2' x3'

69,000 Kayu kelas IV 2' x 3'
**
**
Rp
Rp
126,500 Rp
161,000 Rp
126,500 Kayu Laut 3' x 4'

161,000 Kayu Kelas II 3' x 4'
**
**
Rp
Rp
138,000 Rp
69,000 Rp
138,000 Kayu Kelas IV 3' x 4'

69,000 Kayu prancah 3-4 m
**
**
Rp
Rp
Rp
27,313 Rp
28,750 Rp
12,794 Rp
Rp
Rp
47,917 Rp
140,875 Rp
Rp
Rp
25,156 Rp
20,125 Rp
25,156 Kapur cat

20,125 Kapur Basah
**
**
Rp
Rp
17,250 Rp
99,188 Rp
17,250 Kapur Aduk

99,188 Ouker
**
**
Rp
Rp
50,217 Rp
18,879 Rp
49,800 Cat kilat

18,879 Cat tembok
*
**
Rp
Rp
30,667 Rp
28,463 Rp
30,667 Cat dasar kilat

28,463 Cat menie
**
**
Rp
Rp
Rp
16,757 Rp
10,120 Rp
17,825 Rp
16,757 Tinner
10,120 Terpentine
17,825 Serlak
**
**
**
Rp
Rp
40,250 Rp
15,410 Rp
40,250 Pelitur
15,410 Dempul tembok
**
**
Rp
Rp
25,492 Rp
4,436 Rp
25,492 Dempul kayu

4,436 Kertas amplas
**
**
Rp
Rp
17,250 Rp
- Rp
17,250 Riol setengah d=20 cm

37,300 Buis Beton d=20 cm (panjang 1 m)
**
*
Rp
Rp
115,000 Rp
276,000 Rp

*
*
Rp
Rp
322,000 Rp
517,500 Rp

*
*
Rp
Rp
575,000 Rp
6,613 Rp

6,613 Tegel badak 30x30 cm
*
**
Rp
Rp
Rp
57,500 Rp
57,500 Rp
80,500 Rp
57,500 Keramik 10 x 10 cm
**
**
**
Rp
Rp
53,763 Rp
55,488 Rp
**
**
Rp
Rp
71,588 Rp
46,000 Rp
**
**
Rp
Rp
49,833 Rp
55,775 Rp
49,833 Keramik 30 x 30 cm tekstur kasar

**
**
Rp
92,000 Rp
**
16,387,500 Kayu kelas I

69,000 Kayu Laut 2' x 3'
27,313 Plan Kayu

28,750 Lem kayu
12,794 Kawat Nyamuk biasa (lebar 3 kk)
20,400 Kawat ikat beton
140,875 Kawat duri lokal
**
**
**
**
**
*
**
Tarukim 2012

Tarukim
Rp
Rp
123,625 Rp
255,875 Rp
123,625 Granit 60 x 60 cm
255,875 Granit 80 x 80 cm
**
**
Rp
Rp
460,000 Rp
3,450 Rp
460,000 Granit 100 x 100 cm

3,450 Keramik artistik 10x20 cm
**
**
Rp
Rp
6,325 Rp
14,375 Rp
6,325 list keramik artistik 5x20 cm

14,375 Plin keramik 10x40 cm
**
**
Rp
Rp
Rp
14,375 Rp
23,000 Rp
11,500 Rp

**
**
**
Rp
Rp
5,750 Rp
4,792 Rp
Rp
Rp
15,985 Rp
7,475 Rp
Rp
Rp
437,000 Rp
287,500 Rp
437,000 Pintu aluminium

287,500 Pintu vinyl
**
**
Rp
Rp
250,125 Rp
410,167 Rp
250,125 Pintu fiber ukuran 0.7x2 mtr

410,167 Pintu KM aluminium 70 x 200
**
**
Rp
Rp
54,817 Rp
70,917 Rp
54,817 Playwood tebal 3 mm

**
**
Rp
Rp
90,083 Rp
132,250 Rp

**
**
Rp
Rp
Rp
192,625 Rp
80,500 Rp
103,500 Rp

80,500 Teakwood tebal 3 mm
**
**
**
Rp
Rp
138,000 Rp
207,000 Rp

**
**
Rp
Rp
287,500 Rp
402,500 Rp

**
**
Rp
Rp
49,450 Rp
64,113 Rp
49,450 Triplek 3mm (1.2 x 2.4)

64,113 Triplek 4mm (1.2 x 2.4)
**
**
Rp
Rp
87,975 Rp
125,542 Rp
87,975 Triplek 6mm (1.2 x 2.4)

125,542 Triplek 9mm (1.2 x 2.4)
**
**
Rp
Rp
185,917 Rp
28,750 Rp
185,917 Triplek 12mm (1.2 x 2.4)

28,750 Takon
**
**
Rp
Rp
Rp
86,250 Rp
63,538 Rp
57,500 Rp
86,250 Tungkai
63,538 Gypsum 1,2 x 2.4 x 9 mm
57,500 Gypsum 1,2 x 2.4 x 5 mm
**
**
**
Rp
Rp
14,720 Rp
21,850 Rp
14,720 Profil Gypsum

21,850 Tepung Gypsum
**
**
Rp
Rp
9,200 Rp
14,375 Rp
9,200 Plat seng bjls 25 k

14,375 Plat seng bjls 35 k
**
**
Rp
Rp
24,150 Rp
34,500 Rp
24,150 Rabung seng 7 kk

34,500 Rabung seng bjls 35k
**
**
Rp
Rp
23,000 Rp
40,250 Rp
33,300 Rabung seng bjls 25k

40,250 Rabung Megadeck @ 2.4 met
**
**
Rp
Rp
11,500 Rp
28,750 Rp
11,500 Rabung Genteng semen warna

28,750 Rabung genteng metal panjang 85cm
**
**
Rp
Rp
63,250 Rp
74,750 Rp
63,250 Rabung Jurai dalam Atap metal t=0.3mm

74,750 Atap megadeck Zincalum @ 0.25
**
**
Rp
Rp
Rp
13,225 Rp
46,000 Rp
28,750 Rp
13,225 Genteng semen warna

46,000 Genteng metal ukuran 85x133 cm
28,750 Genteng keramik /semen
**
**
**
Rp
Rp
34,500 Rp
47,150 Rp
34,500 Genteng keramik

47,150 Seng gelombang bjls 20 k (7 kaki,9 parit)
**
**
Rp
Rp
92,000 Rp
86,538 Rp
92,000 Seng gelombang bjls 35 k (7 kaki,9 parit)

86,538 Seng Fiber/Plastik
**
**
Rp
Rp
36,225 Rp
4,313 Rp
36,225 Atap Asbes Semen gelombang

4,313 Kaca polos tebal 2 mm
**
**
Rp
6,469 Rp
5,750 Keramik mozaik

4,792 bonbon keramik
15,985 Asbes Semen
7,475 Lat asbes
**
**
**
**
**
Tarukim 2012

Tarukim
Rp
Rp
7,619 Rp
8,338 Rp

8,338 Kaca nako hitam tebal 5 mm
**
**
Rp
Rp
8,913 Rp
189,750 Rp
8,913 Kaca nako bening tebal 5 mm

189,750 Kaca Bening tebal 10 mm
**
**
Rp
Rp
28,750 Rp
22,233 Rp
28,750 Kaca Bening tebal 4 mm

22,233 Rangka Kaca Nako 4
**
**
Rp
Rp
Rp
27,792 Rp
33,350 Rp
38,908 Rp

**
**
**
Rp
Rp
51,750 Rp
21,850 Rp

21,850 Plamir
**
**
Rp
Rp
14,375 Rp
31,970 Rp
14,375 Soda api

31,970 Besi beton no 8
**
**
Rp
Rp
51,520 Rp
62,790 Rp

**
**
Rp
Rp
77,050 Rp
114,713 Rp

**
**
Rp
Rp
132,633 Rp
31,625 Rp

31,625 Besi siku 25x25
**
**
Rp
Rp
36,225 Rp
55,200 Rp
36,225 Besi siku 30x30.3

55,200 Besi siku 40x40.3
**
**
Rp
Rp
Rp
71,875 Rp
174,225 Rp
18,113 Rp
71,875 Besi siku 40x40.4

174,225 Besi siku 50x50
18,113 Besi strip 3/4 "
**
**
**
Rp
Rp
24,725 Rp
40,250 Rp
24,725 Besi strip 1"

40,250 Besi strip 1 1/4"
**
**
Rp
Rp
97,750 Rp
506,000 Rp
97,750 Besi C
506,000 Besi plat tebal 2 mm
**
**
Rp
Rp
632,500 Rp
690,000 Rp
632,500 Riol Beton bertulang dia dalam 80cm

690,000 Riol Beton bertulang dia dalam 100cm
**
**
Rp
Rp
230,000 Rp
402,500 Rp
230,000 Riol Beton tanpa bertulang dia dalam 30cm

**
**
Rp
Rp
460,000 Rp
20,700 Rp

20,700 Terawang Beton /Roster
**
**
Rp
Rp
Rp
21,131 Rp
113,850 Rp
19,933 Rp
21,131 Glass Block

113,850 Kawat duri lokal
19,933 Kawat nyamuk
**
**
**
Rp
Rp
24,150 Rp
17,250 Rp
24,150 Kawat jala

17,250 Wall Angel
**
**
Rp
Rp
10,925 Rp
8,338 Rp
10,925 Kait angin jendela ukuran 10"

8,338 Gembok Kecil
**
**
Rp
Rp
14,088 Rp
40,250 Rp
14,088 Gembok Sedang

40,250 Gembok Besar
**
**
Rp
Rp
49,450 Rp
118,450 Rp
49,450 Kunci tanam biasa

118,450 Kunci Tanam Antik
**
**
Rp
Rp
42,167 Rp
50,313 Rp
42,167 Kunci tanam 1 slag

50,313 Kunci tanam 2 slag
**
**
Rp
Rp
13,033 Rp
9,631 Rp
13,033 Grendel pintu ukuran 12"

9,631 Grendel pintu ukuran 4"
**
**
Rp
Rp
Rp
8,481 Rp
8,625 Rp
8,625 Rp
8,481 Grendel jendela ukuran 2"

8,625 Grendel Khusus
8,625 Grendel Lokal besar
**
**
**
Rp
Rp
4,370 Rp
6,469 Rp
4,370 Grendel Kec il Lokal

6,469 Hendel Jendela
**
**
Rp
Rp
5,750 Rp
8,050 Rp
5,750 Hendel Jendela plastik

8,050 Hendel Jendela Besi
**
**
Rp
Rp
86,250 Rp
17,250 Rp
86,250 Hendel Pintu Antik

17,250 Hendel Pintu biasa Pastik
**
**
Rp
25,300 Rp
25,300 Hendel Pintu biasa Besi
**
Tarukim 2012

Tarukim
Rp
Rp
10,350 Rp
13,225 Rp
10,350 Engsel pintu kaca

13,225 Engsel nilon pintu ukuran 4"
**
**
Rp
Rp
6,900 Rp
8,510 Rp
6,900 Engsel nilon jendela ukuran 2 1/2"

8,510 Engsel Besar Lokal
**
**
Rp
Rp
5,635 Rp
9,315 Rp
5,635 Engsel Kecil lokal

9,315 Engsel Kupu-Kupu besar
**
**
Rp
Rp
Rp
5,520 Rp
5,175 Rp
5,175 Rp
5,520 Engsel Kupu-kupu kecil

5,175 Bensin
5,175 Solar
**
**
**
Rp
113,083
Rp
BAHAN UTILITAS
113,083 Pipa Galvanis Putih Medium dia 1/2" (t-2mm)
**
Rp
Rp
132,250 Rp
157,167 Rp
132,250 Pipa Galvanis Putih Medium dia 3/4" (t-2mm)

157,167 Pipa Galvanis Putih Medium dia 1" (t-2mm)
**
**
Rp
Rp
212,750 Rp
302,833 Rp
212,750 Pipa Galvanis Putih Medium dia 1.5" (t-2mm)

**
**
Rp
Rp
414,000 Rp
488,750 Rp

**
**
Rp
Rp
7,619 Rp
27,217 Rp
7,619 Pipa PVC Listrik dia 5/8 (t-2 mm)

27,217 Pipa PVC Air dia 1/2 (t-3mm)
**
**
Rp
Rp
31,433 Rp
42,933 Rp
31,433 Pipa PVC Air dia 3/4 (t-3mm)

42,933 Pipa PVC Air dia 1 (t-3mm)
**
**
Rp
Rp
Rp
50,370 Rp
59,225 Rp
125,542 Rp
50,370 Pipa PVC Air dia 1.5 (t-3mm)

**
**
**
Rp
Rp
187,833 Rp
767 Rp

767 Klem Pipa 1/2 (t-3mm)
**
**
Rp
Rp
882 Rp
5,252 Rp
882 Klem Pipa 3/4 (t-3mm)

5,252 Klem Pipa 1 (t-3mm)
**
**
Rp
Rp
1,821 Rp
3,258 Rp
1,821 Klem Pipa 1.5 (t-3mm)

**
**
Rp
Rp
5,175 Rp
7,858 Rp

**
**
Rp
Rp
32,104 Rp
52,229 Rp
32,104 Pipa Hitam dia 2" (tebal 1.8 mm)

52,229 Pipa Hitam dia 2.5" (tebal 2 mm)
**
**
Rp
Rp
Rp
66,125 Rp
92,000 Rp
3,795 Rp

3,795 Elbow 1/2 (t-3mm)
**
**
**
Rp
Rp
5,175 Rp
7,906 Rp
Rp
Rp
138,000 Rp
596,563 Rp
Rp
Rp
1,725,000 Rp
202,400 Rp
Rp
Rp
448,500 Rp
25,396 Rp
448,500 Bak cuci stainlis 2 lobang

25,396 Lem pipa
**
**
Rp
Rp
6,517 Rp
23,000 Rp
6,517 Lem Kambing (Kecil)

23,000 Lem Kambing (Sedang)
**
**
Rp
Rp
13,800 Rp
9,775 Rp
13,800 Lem Kabing (Besar)

9,775 Lem Dexton
**
**
Rp
Rp
Rp
17,250 Rp
5,175 Rp
8,820 Rp
17,250 Lem UHU

5,175 Lem Alteko
8,820 Lem Kaca (Rubber Silicon)
**
**
**
Rp
Rp
15,813 Rp
20,240 Rp
15,813 Besi Pipa Hawa T

21,000 Kran Air Besi dia 1/2 inc
**
**
Rp
Rp
31,625 Rp
63,250 Rp
31,625 Kran Air Besi 1 inc

63,250 Kran Air Besi 1 1/2 inc
**
**
Rp
Rp
212,750 Rp
368,000 Rp

368,000 Kran Air Besi 2 1/2 inc
**
**
Rp
661,250 Rp
**
5,175 Elbow 3/4 (t-3mm)

7,906 Elbow 1 (t-3mm)
138,000 Kloset jongkok Porselin
596,563 Kloset duduk Porselin
1,725,000 Bak mandi (beth tube) porselin
202,400 Bak cuci stainlis 1 lobang
**
**
**
**
**
**
Tarukim 2012

Tarukim
Rp
Rp
11,117 Rp
23,000 Rp
11,117 Kran Air Plastik 1 inc

23,000 Kran Air Plastik 1 1/2 inc
**
**
Rp
Rp
34,500 Rp
32,583 Rp
34,500 Kran Air Plastik 2 inc

32,583 Floor Drain
**
**
Rp
Rp
11,117 Rp
2,645 Rp
11,117 Pipa Penguras

2,645 Seal tape
**
**
Rp
Rp
Rp
2,070,000 Rp
3,105,000 Rp
5,117,500 Rp
2,070,000 Tangki Air Stainless volume 550 Liter

**
**
**
Rp
Rp
747,500 Rp
1,092,500 Rp
747,500 Tangki Air Fiber volume 550 Liter

1,092,500 Tangki Air Fiber volume 1000 Liter
**
**
Rp
Rp
920,000 Rp
402,500 Rp
920,000 Urinoir
402,500 Wastafel
**
**
Rp
Rp
316,250 Rp
258,750 Rp
316,250 Bak Air Fiber Sudut

258,750 Bak Air Fiber petak
**
**
Rp
19,550 Rp
Rp
Rp
258,750 Rp
218,500 Rp
404,325 Kabel Listrik NYM 2x 2.5 mm

279,775 Kabel Listrik NYM 2x 1.5 mm
**
**
Rp
Rp
232,875 Rp
310,500 Rp
232,875 Kabel Listrik NYA 1x 1.5 mm2

310,500 Kabel Listrik NYA 1x 2.5 mm2
**
**
Rp
Rp
Rp
20,125 Rp
57,500 Rp
40,825 Rp
20,125 Kotak Sikring

57,500 Lampu SL 45 watt
**
**
**
Rp
Rp
27,600 Rp
23,383 Rp

**
**
Rp
Rp
18,400 Rp
17,250 Rp

17,250 Lampu TL 40 watt
**
**
Rp
Rp
17,250 Rp
13,800 Rp

**
**
Rp
Rp
11,500 Rp
14,375 Rp

**
**
Rp
Rp
8,625 Rp
28,750 Rp

28,750 Bola Lampu Mercury 125 watt
**
**
Rp
Rp
Rp
20,125 Rp
9,200 Rp
13,225 Rp
20,125 Bola Lampu TL 18 watt

10,100 Saklar tunggal Tanam
13,800 Saklar Seri Tanam
**
**
**
Rp
Rp
14,950 Rp
9,775 Rp
14,950 Saklar Ganda Tanam

9,775 Saklar Ganda Timbul
**
**
Rp
Rp
12,075 Rp
12,075 Rp
12,075 Saklar Tukar Tanam

12,075 Saklar Tukar Timbul
**
**
Rp
Rp
9,488 Rp
10,925 Rp
10,900 Stop Kontak Tanam 1 lobang

**
**
Rp
Rp
16,100 Rp
8,338 Rp

8,338 Stop Kontak Timbul 1 lobang
**
**
Rp
Rp
12,075 Rp
17,250 Rp

**
**
Rp
Rp
23,000 Rp
28,750 Rp
23,000 Kotak MCB presto

28,750 MCB 6A
**
**
Rp
Rp
Rp
6,900 Rp
7,188 Rp
19,550 Rp
6,900 Fitting Lampu Gantung

9,300 Fitting Gantung E 27
19,550 Fitting Gantung E 40
**
**
**
Rp
Rp
9,775 Rp
69,000 Rp
9,775 Fitting duduk

69,000 Photo Cell (Cell Con 3A)
**
**
Rp
Rp
74,750 Rp
9,200 Rp
74,750 Photo Cell (Cell Con 6A)

9,200 Kabel Tic 2x10 mm
**
**
Rp
Rp
230,000 Rp
189,750 Rp
230,000 Travo Mercury 400 watt

**
**
Rp
120,750 Rp
**
KELISTRIKAN
19,550 Kotak sambung 5/8 pipa intalasi listrik
**
Tarukim 2012

Tarukim
Rp
Rp
184,000 Rp
5,175 Rp
Rp
4,025 Rp
8,850 Isolasi Band

ALAT - ALAT
**
Rp
Rp
2,731 Rp
5,914 Rp
2,731 Kuas cat 1/2

5,914 Kuas cat 1"
**
**
Rp
Rp
Rp
8,789 Rp
10,925 Rp
16,182 Rp
8,789 Kuas cat 1 1/2"

10,925 Kuas cat 2"
16,182 Kuas cat 3"
**
**
**
Rp
Rp
23,986 Rp
34,213 Rp
23,986 Kuas cat 4"

34,213 Kuas cat 5"
**
**
Rp
Rp
14,375 Rp
109,250 Rp
Rp
Rp
34,500 Rp
5,750 Rp
34,500 Senter Kepala

5,750 Tespen
**
**
Rp
Rp
28,750 Rp
4,025 Rp
28,750 Klem Pipa no 17

4,025 Didden Tarik
**
**
Rp
Rp
28,750 Rp
50,313 Rp
28,750 Parang Babat

50,313 Cangkul
**
**
Rp
Rp
57,500 Rp
363,400 Rp
57,500 Scop
363,400 Beko
**
**
Rp
Rp
Rp
149,500 Rp
34,500 Rp
51,750 Rp
149,500 Gunting Besi

34,500 Gunting seng
51,750 Gunting Pagar/bunga
**
**
**
Rp
Rp
46,000 Rp
97,750 Rp
46,000 Pecok
97,750 Pisau egrek
**
**
Rp
Rp
2,300 Rp
28,750 Rp
2,300 Selang Air

28,750 Pisau mesin Potong Rumput
**
**
Rp
Rp
8,050 Rp
10,350 Rp
8,050 Busi Mesin potong Rumput

10,350 Kikir
**
**
Rp
Rp
264,500 Rp
28,750 Rp
Rp
Rp
34,500 Rp
3,163 Rp
TANDA TANGAN
296,100 Cover amercury ( Makos)

5,275 Bandel/bandol Paralel ABC
23,000 Tang Potong Biasa

109,250 Tali Panjat
264,500 Pompa semprot

431,250 Bar Mesin rumput (press /Babat)
34,500 Pelingkut
3,163 Scarp
**
**
**
**
**
**
**
**
No.
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
No.
1
II
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Uraian
Satuan
UPAH
Mandor
Mekanik
Pembantu Mekanik
Kepala Tukang
Tukang
Operator
Pembantu Operator
Supir
Pekerja Terampil
Penjaga Malam
Pemasak Aspal
Penyiram Aspal
o/h
o/h
o/h
o/h
o/h
o/h
o/h
o/h
o/h
o/h
o/h
o/h
o/h
o/h
Uraian
2
BAHAN
Air
Batu Padas
Batu Koral
Batu alam
Batu bata mesin
Batu bata biasa
Sirtu
Kerikil Beton
Batu kali
Gravel
Batu Pecah 5-7 cm
Batu Pecah 3-5 cm
Batu Pecah 2-3 cm
Batu Pecah 1-2 cm
Batu kacang
Kerikil halus
Pasir Urug
Pasir Pasang
Tanah Urug
Aspal
Satuan
3
ltr
m3
m3
m3
m2
bh
bh
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
kg
m'
m'
m'
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82

Semen 40 kg
Semen 50 kg
Semen Putih 40 kg
Semen Putih 50 kg
Paku Kayu
Paku Tripleks
Paku Seng
Paku Ulir
Paku Beton 1
Kawat Beton
Papan Rider
Kayu Api
Kayu Kelas IV
Kayu Kelas IV
Kayu kelas I
Kayu kelas I
Kayu Laut 2' x 3'
Kayu Laut 3' x 4'
Kayu prancah 3-4 m
Plan Kayu
Bensin
Solar
Solar Industri
Kawat ikat beton
Kawat duri lokal
Kapur cat
Ouker
Tinner
Cat kilat
Cat tembok
Cat dasar kilat
Cat menie
Terpentine
Serlak
Pelitur
Dempul tembok
Dempul kayu
Kuas cat 1/2
Kuas cat 1"
Kuas cat 1 1/2"
Kuas cat 2"
Kuas cat 3"
Kuas cat 4"
Kuas cat 5"
Kertas amplas
m'
zak
zak
zak
zak
kg
kg
kg
kg
kg
kg
kg
lbr
btg
m3
m3
ton
m3
ton
m3
ton
btg
btg
btg
btg
btg
btg
btg
btg
ltr
ltr
ltr
m'
kg
glg
krg
kg
ltr
kg
kg
kg
kg
ltr
kg
kg
kg
kg
bh
bh
bh
bh
bh
bh
bh
lbr
m'
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138

Keramik 10 x 10 cm
Keramik 10 x 20 cm
Keramik 10 x 30 cm
Keramik 20 x 20 cm
Keramik 20 x 25 cm
Keramik 25 x 40 cm
Keramik 30 x 30 cm
Keramik 40 x 40 cm
Keramik 60 x 60 cm
Granit 60 x 60 cm
Granit 80 x 80 cm
Granit 100 x 100 cm
Keramik mozaik
bonbon keramik
Asbes Semen
Lat asbes
Playwood tebal 3 mm
Playwood tebal 4 mm
Playwood tebal 6 mm
Playwood tebal 9 mm
Teakwood tebal 3 mm
Teakwood tebal 4 mm
Teakwood tebal 5 mm
Teakwood tebal 6 mm
Teakwood tebal 9 mm
Takon
Tungkai
Rabung seng 7 kk
Profil Gypsum
Tepung Gypsum
Rabung seng 35 kk
Rabung seng 25 kk
m'
m'
m'
m'
m'
m'
bh
ktk
ktk
ktk
ktk
ktk
ktk
ktk
ktk
ktk
m
ktk
ktk
ktk
bh
bh
m'
lbr
btg
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m'
kg
lbr
lbr
m
lbr
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
Genteng semen warna

Kunci tanam 1 slag
Kunci tanam 2 slag
Grendel Lokal besar
Engsel Besar Lokal
Engsel Kecil lokal
Klem Pipa 1 (t-3mm)
Klem Pipa 2 (t-3mm)
Klem Pipa 3 (t-3mm)
Klem Pipa 4 (t-3mm)
Pipa galvanis (aranco)d=600m t=3mm
Elbow 1/2 (t-3mm)
Elbow 3/4 (t-3mm)
Elbow 1 (t-3mm)
bh
bh
lbr
lbr
lbr
bh
bh
bh
bh
bh
bh
bh
bh
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
bh
bh
bh
bh
bh
bh
bh
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
set
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252

Rangka Kaca Nako 5
Rangka Kaca Nako 6
Rangka Kaca Nako 7
Rangka Kaca Nako 8
Rangka Nako 5 daun
Binkai nako 4 daun
Binkai nako 6 daun
Binkai nako 8 daun
Pagar BRC type 120-2'
Conblock t=6 cm
Pintu aluminium
Pintu vinyl
Plamir
Soda api
Lem kayu
Lem pipa
Lem Kambing (Kecil)
Lem Kabing (Besar)
Lem Dexton
Lem UHU
Lem Alteko
Kapur Basah
Kapur Aduk
Genteng keramik
Seng Fiber/Plastik
Plat seng bjls 25 k
Plat seng bjls 35 k
Plat seng bjls 25 k
Plat seng bjls 30 k
Plat seng bjls 35 k
Truss Profil 75 t=0.75 mm
Profill reng topspan t=0.6 mm
Furing cannel 40 t=0.4 mm
Besi plat tebal 1 1/2 mm
Besi Pipa Hawa T
Besi beton no 8
Besi beton no 10
set
set
kk
kk
kk
kk
kk
daun
m2
m2
set
set
set
set
set
set
set
set
bh
bh
unit
unit
kg
kg
kg
goni
goni
lbr
bh
lbr
lbr
lbr
lbr
lbr
lbr
lbr
kk
m2
m'
m'
m'
m'
m'
btg
m2
m2
bh
btg
btg
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
Besi beton no 11
Besi beton no 12
Besi beton no 15
Besi beton no 17
Besi siku 25x25
Besi siku 30x30.3
Besi siku 40x40.3
Besi siku 40x40.4
Besi siku 40x40.5
Besi siku 50x50
Besi strip 3/4 "
Besi strip 1"
Besi strip 1 1/4"
Besi strip
Besi C
Besi Hollow 50x50
Besi Hollow 20x40
Besi Hollow 40x40
Besi Hollow 30x30
Besi Beton
Kawat Beton
Kawat duri lokal
Kawat nyamuk
Kawat las listrik
Riol Beton 1/2 dia 20cm
Bodem 1/2 Riol dia dalam 30cm
Minyak tanah
Minyak bekisting
Minyak pelumas
Minyak solar
Minyak bensin
Minyak solar industri
Ijuk
Kunci tanam biasa
Kunci Tanam Antik
Engsel pintu kaca
Hendel Jendela
Hendel Jendela Besi
Hendel Pintu Antik
Helndel Pintu biasa Pastik
Helndel Pintu biasa Besi
Kran Air Besi 1 inc
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
kg
btg
btg
btg
btg
kg
glg
m'
kg
m'
m'
m'
m'
m'
m'
m'
m'
ltr
ltr
ltr
ltr
ltr
ltr
kg
bh
bh
psg
psg
psg
bh
bh
bh
psg
bh
bh
bh
bh
bh
bh
bh
bh
bh
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
Kran Air Besi 2 inc

Kran Air Besi 3 inc
Floor Drain
Pipa Penguras
Seal tape
Kotak Sikring
Lampu SL 45 watt
Lampu SL 23 watt
Lampu SL 18 watt
Lampu SL 14 watt
Lampu SL 8 watt
Lampu TL 40 watt
Lampu TL 35 watt
Lampu TL 30 watt
Lampu TL 25 watt
Lampu TL 20 watt
Lampu TL 10 watt
Saklar Seri Tanam
Saklar Ganda Tanam
Saklar Ganda Timbul
Saklar Tukar Tanam
Saklar Tukar Timbul
Kotak MCB presto
MCB 6A
Fitting duduk
Glass Block
Kawat jala
Wall Angel
Scrup Beton (Fiser) 5-8cm
Srew Trass 12-14x20
Srew Trass 10-16x16
Dynabolt 10x77
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
roll
roll
roll
roll
bh
bh
bh
m'
bh
kg
bh
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
Baut Heksagon 12x20

Baut Heksagon 12x55
Baut Ramset
Engsel Kusus
Grendel Khusus
Gembok Kecil
Gembok Sedang
Gembok Besar
Urinoir
Wastafel
Pintu fiber ukuran 0.7x2 mtr
Wall paper
Pintu KM aluminium 70 x 200
Mesin Daff
Grill Besi untuk parit
Handrill Stainless Tangga
Bak Air Fiber Sudut
Bak Air Fiber petak
Kanopi fiber + Rangka
ROD/penggatung Furing
Time Switch TB 388
Kontektor SN 50
Kabel Tic 2x10 mm
Cover amercury ( Makos)
Holder
Bandel/bandol Paralel ABC
Isolasi Band
Tangga Sorong 12 m
Tang Potong Biasa
Tali Panjat
Senter Kepala
Tespen
Klem Pipa no 17
Didden Tarik
Parang Babat
Cangkul
Scop
Beko
Gunting Besi
Gunting seng
Gunting Pagar/bunga
Pecok
Pisau egrek
Selang Air
unit
m'
m2
set
m2
bh
m'
bh
bgks
bh
set
bh
bh
bh
423
424
425
426
427
428
429
430
431
432
433
Pisau mesin Potong Rumput

Busi Mesin potong Rumput
Kikir
Rantai mesin potong
Pompa semprot
Bar Mesin rumput (press /Babat)
Pelingkut
Bak Teraso
Batako ventilasi
Clamer
Scarp
Pematangsiantar,
Juni 2011
NAMA /NIP
1. Ir. Kurnia Lismawatie, MT

19700211 199404 2 001
2. Eva Imelda Suhombing, ST
19760407 200502 2 002
3. Hardiyanto H. Saragih, ST
19770423 200502 1 001
4. Budi H. Saragih, Amd
19730610 200701 1 006
5. Indrayani
19680504 200701 1 001
JABATAN
Sekretaris
Kasi Perumahan dan
Permukiman
Kasi Perencanaan
Pemanfaatan Ruang
Staf
Staf
HASI
Harga Panglong
UD.PARIAMAN
Panglong Asia
Jln.Diponegoro
Toko Kaca
Bahagia Baru
UD. Ban Ban

Baru
Jln.Merdeka
UD. Sumber
Rezeki
HARGA PANGLO
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
UD.PARIAMAN
Panglong Asia
Jln.Diponegoro
Toko Kaca
Bahagia Baru
UD. Ban Ban

Baru
Jln.Merdeka
UD. Sumber
Rezeki
100,000.00
125,000.00
300,000.00
150,000.00
700.00
600.00
190,000.00
300,000.00
150,000.00
300,000.00
300,000.00
350,000.00
350,000.00
350,000.00
400,000.00
20,000.00
300,000.00
100,000.00
100,000.00
80,000.00
45,000.00
40,000.00
50,000.00
60,000.00
Rp
Rp
Rp
100,000
300,000
280,000
###
Rp
250,000
Rp
Rp
600
500
Rp
Rp
560
480
Rp
Rp
Rp
280,000
100,000
350,000
Rp
250,000
Rp
Rp
Rp
Rp
350,000
350,000
350,000
380,000
Rp
Rp
70,000
70,000
Rp
50,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,000.00
50,000.00
60,000.00
120,000.00
180,000.00
20,000.00
15,000.00
15,000.00
15,000.00
30,000.00
40,000.00
25,000.00
25,000.00
70,000.00
20,000.00
25,000.00
3,000,000.00
3,500,000.00
5,500,000.00
7,000,000.00
8,000,000.00
10,000,000.00
60,000.00
80,000.00
60,000.00
100,000.00
100,000.00
120,000.00
60,000.00
20,000.00
4,500.00
4,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,000.00
25,000.00
150,000.00
30,000.00
150,000.00
20,000.00
50,000.00
20,000.00
25,000.00
40,000.00
15,000.00
15,000.00
35,000.00
20,000.00
25,000.00
3,000.00
5,000.00
8,000.00
10,000.00
15,000.00
25,000.00
30,000.00
2,000.00
15,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,000
58,000
115,000
Rp
12,000
14,000
20,000
25,000
18,000
18,000
Rp
Rp
110,000 Rp
47,500
57,500
105,000
Rp
Rp
Rp
12,000
12,000
13,000
###
25,000
35,000
15,000
15,000
Rp
### Rp
Rp
Rp
Rp
Rp
Rp
3,750,000
###
6,500,000
Rp
9,000
Rp
100,000 Rp
### Rp
Rp
Rp
12,500
25,000
14,000
42,000
12,000
Rp
5,000 Rp
18,000
8,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000
15,000
2,500
3,500
5,000
6,500
7,500
10,000
4,500,000
Rp
120,000
Rp
20,000
Rp
8,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
115,000
10,000
70,000
15,000
45,000
20,000
45,000
20,000
Rp
Rp
Rp
20,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,000
8,000
9,000
14,000
23,000
27,000
1,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000
4,000
6,000
8,000
12,000
21,000
28,000
15,000 Rp
3,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
50,000.00
60,000.00
70,000.00
50,000.00
60,000.00
70,000.00
40,000.00
45,000.00
60,000.00
80,000.00
150,000.00
250,000.00
400,000.00
3,000.00
1,500.00
5,000.00
10,000.00
20,000.00
10,000.00
5,000.00
6,000.00
20,000.00
8,000.00
45,000.00
60,000.00
85,000.00
120,000.00
180,000.00
70,000.00
90,000.00
120,000.00
180,000.00
250,000.00
350,000.00
45,000.00
60,000.00
90,000.00
130,000.00
190,000.00
Rp
75,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,000.00
50,000.00
5,000.00
8,000.00
30,000.00 Rp
20,000.00 Rp
85,000.00
20,000.00
Rp
Rp
Rp
Rp
Rp
42,000
Rp
Rp
Rp
Rp
Rp
Rp
42,000
38,000
54,000
35,000
40,000
39,000
Rp
Rp
85,000
195,000
Rp
Rp
500
5,000 Rp
Rp
Rp
Rp
40,000 Rp
54,000 Rp
68,000 Rp
Rp
Rp
42,000
55,000
78,000
97,500
150,000
Rp
52,000 Rp
56,000
Rp
Rp
12,000 Rp
70,000 Rp
15,000
6,000
6,000
48,000
60,000
75,000
15,000
###
21,000
24,000
18,000
Rp
Rp
Rp
Rp
Rp
Rp
18,000.00
10,000.00
40,000.00
25,000.00
25,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
5,000.00
10,000.00
7,000.00
10,000.00
7,000.00
125,000.00
130,000.00
145,000.00
180,000.00
250,000.00
350,000.00
400,000.00
8,000.00
25,000.00
30,000.00
40,000.00
55,000.00
70,000.00
100,000.00
150,000.00
500.00
600.00
700.00
1,500.00
3,000.00
5,000.00
10,000.00
30,000.00
50,000.00
60,000.00
80,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
6,000.00
10,000.00
25,000.00
120,000.00
400,000.00
1,500,000.00
Rp
5,000
Rp
Rp
40,000
20,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,000
50,000
7,500
3,500
9,000
3,000
12,500
7,500
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500
20,000
25,000
30,000
35,000
37,500
100,000
160,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000
5,000
2,000
8,000
2,000
8,000
2,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,000
28,000
35,000
40,000
30,000
32,000
105,000
150,000
1,000
1,000
12,000
1,500
3,000
5,000
6,000
Rp
Rp
Rp
2,000
2,500
5,000
Rp
Rp
Rp
2,500
3,000
3,500
Rp
85,000
Rp
Rp
95,000
375,000
Rp
Rp
Rp
Rp
Rp
Rp
22,000
15,000
35,000
43,000
48,000
100,000
###
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
200,000.00 Rp
400,000.00 Rp
1,500.00
400,000.00
300,000.00
25,000.00
20,000.00
20,000.00
45,000.00
5,000.00
10,000.00
2,000.00
10,000.00
15,000.00
5,000.00
15,000.00
10,000.00
15,000.00
40,000.00
30,000.00
45,000.00
60,000.00
90,000.00
15,000.00
30,000.00
20,000.00
150,000
350,000
Rp
Rp
1,500
450,000
Rp
Rp
Rp
Rp
25,000
5,000
7,000
25,000
Rp
Rp
3,500
4,500
Rp
Rp
Rp
6,500
6,000
7,500
Rp
45,000
Rp
Rp
175,000
375,000
### Rp
7,500
Rp
12,500
Rp
42,000
Rp
38,500
Rp
Rp
115,000
48,000
Rp
8,500
16,000.00 Rp
30,000.00 Rp
35,000
55,000
Rp
Rp
Rp
12,500
25,000
38,000
Rp
Rp
Rp
Rp
45,000.00
48,000.00
70,000.00
90,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
65,000
75,000
108,000
110,000
Rp
40,000
20,000.00
150,000.00
20,000.00
Rp
Rp
18,000
12,000
50,000.00
100,000.00
8,000.00
8,000.00
3,000.00
5,000.00
5,000.00
10,000.00
25,000.00
15,000.00
40,000.00
20,000.00
10,000.00
8,000.00
5,000.00
15,000.00 Rp
20,000.00
Rp
Rp
Rp
Rp
Rp
Rp
45,000
125,000
10,000
12,500
7,500
7,500
Rp
Rp
Rp
Rp
7,500
5,000
7,500
12,000
12,000
Rp
9,000
18,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,000.00
18,000.00
3,000.00
100,000.00
130,000.00
250,000.00
300,000.00
20,000.00
60,000.00
38,000.00
22,000.00
20,000.00
15,000.00
18,000.00
15,000.00
12,000.00
10,000.00
15,000.00
8,000.00
Rp
25,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
15,000.00
10,000.00
12,000.00
12,000.00
8,000.00
12,000.00
18,000.00
10,000.00
14,000.00
20,000.00
20,000.00
30,000.00
10,000.00
5,000.00
Rp
15,000.00
Rp
Rp
20,000.00 Rp
30,000.00
Rp
12,000
Rp
Rp
Rp
Rp
5,000.00
4,000.00
1,000.00
20,000.00
Rp
Rp
300,000.00
250,000.00
Rp
400,000.00
Rp
Rp
350,000.00 Rp
250,000.00 Rp
Rp
5,000.00
Rp
2,000
50,000.00 Rp
50,000.00 Rp
350,000.00 Rp
45,000
60,000
310,000
Rp
10,000.00
Rp
5,000.00
Rp
Rp
Rp
175,000
175,000
Rp
Rp
500.00
4,000
JABATAN
JABATAN
DALAM TIM
Sekretaris
Ketua
Kasi Perumahan dan

Permukiman
Kasi Perencanaan
Pemanfaatan Ruang
Anggota
Anggota
Staf
Anggota
Staf
Anggota
TANDA TANGAN
HASIL SURVEY HARGA UPAH DAN BAHAN

TANGGAL : 6 Februari 2012
Toko Cuaca
Jln.Sutomo
UD. OBOR
Toko Kaca
Rezeki Maju
Toko Besi Mewah
UD. Era Keramik
Toko Kaca
Rezeki Maju
Toko Besi Mewah
UD. Era Keramik
HARGA PANGLONG
Toko Cuaca
Jln.Sutomo
UD. OBOR
10
Rp
80,000
Rp
Rp
280,000
600
Rp
300,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
150,000
800
600
350,000
360,000
370,000
380,000
8,000
Rp
10,000
42,500
Rp
50,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,000
58,000
110,000
175,000
12,500
3,000
14,000
15,000
20,000
25,000
20,000
18,000
Rp
15,000
Rp
4,500,000
Rp
6,500,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
18,500,000
60,000
90,000
60,000
120,000
180,000
120,000
60,000
25,000
Rp
Rp
85,000
135,000
Rp
Rp
Rp
15,000
40,000
13,500
Rp
6,000
Rp
Rp
4,000
25,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,000
9,000
10,000
15,000
22,000
28,000
2,000
###
Rp
12,000
Rp
Rp
Rp
Rp
10,000
8,000
12,000
13,000
Rp
15,000
Rp
Rp
Rp
Rp
7,500
15,000
90,000
35,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000
40,000
18,000
10,000
21,000
10,000
16,000
25,000
13,000
18,000
2,000
1,500
2,500
3,000
5,000
10,000
27,500
1,000
Rp
Rp
Rp
Rp
15,000
30,000
25,000
30,000
Rp
20,000
Rp
30,000
Rp
Rp
Rp
15,000
45,000
15,000
Rp
Rp
Rp
45,000
15,000
30,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000
15,000
20,000
30,000
35,000
38,000
3,000
Rp
Rp
Rp
Rp
Rp
Rp
100,000
240,000
280,000
450,000
500,000
6,500
Rp
48,000
Rp
50,000
Rp
Rp
Rp
Rp
45,000
45,000
60,000
45,000
Rp
45,000
Rp
Rp
Rp
Rp
Rp
Rp
50,000
50,000
65,000
40,000
45,000
50,000
Rp
95,000
Rp
100,000
Rp
6,000
Rp
Rp
Rp
9,000
20,000
15,000
Rp
Rp
Rp
6,000
14,500
5,000
Rp
Rp
Rp
Rp
Rp
Rp
15,000
7,500
50,000
65,000
###
110,000
155,000
Rp
25,000
Rp
Rp
15,000
5,000
Rp
Rp
45,000
50,000
Rp
Rp
Rp
Rp
Rp
45,000
54,000
70,000
100,000
145,000
Rp
53,000
Rp
Rp
Rp
Rp
17,000
6,000
17,000
15,500
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000
6,000
90,000
115,000
140,000
190,000
240,000
355,000
425,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
26,000
31,000
41,000
56,000
70,000
150,000
220,000
Rp
Rp
Rp
25,833
40,833
55,000
Rp
Rp
Rp
Rp
Rp
Rp
4,000
7,000
9,000
9,000
200,000
500,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
35,000
35,000
5,000
2,500
9,000
6,500
2,000
1,500
80,000
100,000
125,000
185,000
300,000
375,000
450,000
5,000
21,000
28,000
38,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000
150,000
500
700
1,000
1,750
2,500
3,500
4,500
Rp
Rp
3,000
4,000
Rp
30,000
Rp
Rp
Rp
Rp
Rp
50,000
10,000
6,000
1,000
6,000
Rp
Rp
100,000
800,000
Rp
Rp
180,000
450,000
Rp
Rp
3,500
5,000
Rp
Rp
4,000
6,500
Rp
Rp
6,000
7,000
Rp
Rp
7,000
8,000
Rp
Rp
Rp
Rp
22,500
27,000
31,500
36,000
Rp
Rp
Rp
Rp
Rp
Rp
80,000
25,000
25,000
30,000
35,000
40,000
Rp
18,000
Rp
20,000
Rp
Rp
175,000
375,000
Rp
Rp
350,000
200,000
Rp
Rp
Rp
Rp
Rp
13,000
5,000
10,000 Rp
35,000
5,000
35,000
Rp
Rp
22,000
7,000
Rp
Rp
4,000
8,000
1,800
320,000
Rp
Rp
35,000
35,000
Rp
25,000
Rp
Rp
Rp
30,000
Rp
Rp
Rp
Rp
38,500
100,000
87,500
Rp
Rp
Rp
8,000
12,500
11,000
Rp
Rp
Rp
15,000
32,000
50,000
70,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
61,000
74,000
115,000
146,000
30,000
35,000
55,000
70,000
Rp
Rp
Rp
Rp
135,000
17,500
25,000
28,000
Rp
85,000
Rp
20,000
Rp
12,000
Rp
Rp
Rp
18,000
135,000
20,000
Rp
Rp
Rp
Rp
Rp
550,000
600,000
200,000
350,000
400,000
Rp
Rp
45,000
120,000
Rp
Rp
35,000 Rp
90,000 Rp
40,000
80,000
Rp
Rp
Rp
9,000
7,000
6,000
Rp
Rp
Rp
8,000 Rp
6,500
4,000
20,000
Rp
120,000
Rp
Rp
4,000
80,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,000
6,500
3,500
4,000
1,000
11,000
35,000
95,000
Rp
25,000
Rp
15,000
Rp
Rp
Rp
Rp
15,000
10,000
20,000
25,000
Rp
Rp
Rp
185,000
320,000
575,000
Rp
10,000
Rp
Rp
Rp
10,000
20,000
30,000
Rp
Rp
Rp
45,000
6,000
2,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000
5,000
2,200
350,000
250,000
155,000
240,000
15,000
40,000
33,000
20,000
16,000
13,000
12,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000
7,000
25,000
10,000
8,000
11,000
11,000
7,000
9,000
9,000
8,500
7,000
10,000
4,500
7,000
10,000
20,000
20,000
2,000
7,500
17,000
2,000
Rp
17,500
Rp
Rp
2,000
Rp
Rp
Rp
30,000
25,000
20,000
Rp
18,000
Rp
15,000
18,000
Rp
Rp
10,000
20,000
Rp
1,800,000
Rp
Rp
Rp
2,900,000
4,400,000
650,000
Rp
950,000
Rp
185,000
Rp
320,000
Rp
Rp
300,000
250,000
Rp
Rp
Rp
50,000
50,000
320,000
Rp
Rp
Rp
Rp
10,000
5,000 Rp
8,000 Rp
15,000 Rp
10,000
20,000
70,000
Rp
Rp
2,500,000
4,500,000
Rp
Rp
800,000
400,000
Rp
350,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,000
65,000
8,000
200,000
165,000
105,000
160,000
Rp
Rp
4,000
5,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000
95,000
30,000
5,000
25,000
3,500
25,000
30,000
40,000
300,000
130,000
30,000
45,000
40,000
85,000
2,000
###
Rp
10,000
Rp
30,000
Rp
5,000
Rp
Rp
Rp
25,000
7,000
8,000
Rp
Rp
230,000
25,000
Putra
Toko Kaca
Kings Jl.
Merdeka
Harga Rata-rata
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Putra
Toko Kaca
Kings Jl.
Merdeka
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Harga Survey + Profit

(X + 15%)
Keuntungan 15%
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Harga Rata-rata
Survay
Keuntungan 15%
Harga Survey + Profit

(X + 15%)
12
13=(12*15%)
14=12+13
11
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
95,000
212,500
276,667
193,333
652
545
245,000
276,667
125,000
325,000
300,000
350,000
353,333
356,667
386,667
12,667
300,000
85,000
85,000
80,000
45,000
45,625
50,000
60,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,250
31,875
41,500
29,000
98
82
36,750
41,500
18,750
48,750
45,000
52,500
53,000
53,500
58,000
1,900
45,000
12,750
12,750
12,000
6,750
6,844
7,500
9,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
109,250
244,375
318,167
222,333
750
627
281,750
318,167
143,750
373,750
345,000
402,500
406,333
410,167
444,667
14,567
345,000
97,750
97,750
92,000
51,750
52,469
57,500
69,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
0 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,000
48,375
58,375
111,667
177,500
14,125
10,000
13,167
16,000
22,000
27,571
19,500
18,200
70,000
18,333
25,000
3,375,000
4,250,000
6,000,000
6,750,000
8,000,000
14,250,000
60,000
85,000
60,000
110,000
140,000
120,000
60,000
23,750
4,500
4,500
11,125
41,667
122,500
21,875
86,250
14,571
43,667
16,417
26,667
24,750
8,800
15,500
35,000
13,400
22,167
2,375
5,143
7,643
9,500
14,071
20,857
29,750
3,857
15,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,500
7,256
8,756
16,750
26,625
2,119
1,500
1,975
2,400
3,300
4,136
2,925
2,730
10,500
2,750
3,750
506,250
637,500
900,000
1,012,500
1,200,000
2,137,500
9,000
12,750
9,000
16,500
21,000
18,000
9,000
3,563
675
675
1,669
6,250
18,375
3,281
12,938
2,186
6,550
2,463
4,000
3,713
1,320
2,325
5,250
2,010
3,325
356
771
1,146
1,425
2,111
3,129
4,463
579
2,250
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
103,500
55,631
67,131
128,417
204,125
16,244
11,500
15,142
18,400
25,300
31,707
22,425
20,930
80,500
21,083
28,750
3,881,250
4,887,500
6,900,000
7,762,500
9,200,000
16,387,500
69,000
97,750
69,000
126,500
161,000
138,000
69,000
27,313
5,175
5,175
12,794
47,917
140,875
25,156
99,188
16,757
50,217
18,879
30,667
28,463
10,120
17,825
40,250
15,410
25,492
2,731
5,914
8,789
10,925
16,182
23,986
34,213
4,436
17,250
0 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000
240,000
280,000
450,000
500,000
5,750
50,000
50,000
70,000
46,750
48,250
62,250
40,000
43,333
48,500
80,000
107,500
222,500
400,000
3,000
5,500
12,500
12,500
20,000
10,000
5,000
4,167
13,900
6,500
47,667
61,667
78,333
115,000
167,500
70,000
90,000
120,000
180,000
250,000
350,000
43,000
55,750
76,500
109,167
161,667
25,000
75,000
21,000
55,250
50,000
12,800
19,000
23,667
17,833
65,000
35,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000
36,000
42,000
67,500
75,000
863
7,500
7,500
10,500
7,013
7,238
9,338
6,000
6,500
7,275
12,000
16,125
33,375
60,000
450
825
1,875
1,875
3,000
1,500
750
625
2,085
975
7,150
9,250
11,750
17,250
25,125
10,500
13,500
18,000
27,000
37,500
52,500
6,450
8,363
11,475
16,375
24,250
3,750
11,250
3,150
8,288
7,500
1,920
2,850
3,550
2,675
9,750
5,250
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
115,000
276,000
322,000
517,500
575,000
6,613
57,500
57,500
80,500
53,763
55,488
71,588
46,000
49,833
55,775
92,000
123,625
255,875
460,000
3,450
6,325
14,375
14,375
23,000
11,500
5,750
4,792
15,985
7,475
54,817
70,917
90,083
132,250
192,625
80,500
103,500
138,000
207,000
287,500
402,500
49,450
64,113
87,975
125,542
185,917
28,750
86,250
24,150
63,538
57,500
14,720
21,850
27,217
20,508
74,750
40,250
0
0
0
0
0
0
0
0
0
0
0
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,500
10,000
40,000
25,000
25,000
36,667
43,750
7,500
3,800
7,400
4,900
8,100
4,800
98,333
115,000
136,667
185,000
263,333
360,000
425,000
6,625
23,667
27,333
37,333
43,800
51,500
109,167
163,333
667
767
4,567
1,583
2,833
4,500
6,833
27,917
45,417
57,500
80,000
3,300
4,500
6,875
17,000
120,000
518,750
1,500,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,725
1,500
6,000
3,750
3,750
5,500
6,563
1,125
570
1,110
735
1,215
720
14,750
17,250
20,500
27,750
39,500
54,000
63,750
994
3,550
4,100
5,600
6,570
7,725
16,375
24,500
100
115
685
238
425
675
1,025
4,188
6,813
8,625
12,000
495
675
1,031
2,550
18,000
77,813
225,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,225
11,500
46,000
28,750
28,750
42,167
50,313
8,625
4,370
8,510
5,635
9,315
5,520
113,083
132,250
157,167
212,750
302,833
414,000
488,750
7,619
27,217
31,433
42,933
50,370
59,225
125,542
187,833
767
882
5,252
1,821
3,258
5,175
7,858
32,104
52,229
66,125
92,000
3,795
5,175
7,906
19,550
138,000
596,563
1,725,000
###
###
0
Rp
Rp
###
###
8,000
250,000
###
###
###
###
0
###
0
0
Rp
0
0
0
0
0
0
Rp
440,000
Rp
Rp
31,000
51,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
176,000
390,000
3,750
5,625
6,625
7,250
7,750
165,000
25,000
24,167
29,000
33,833
38,667
19,333
45,000
1,600
380,000
250,000
19,000
12,500
25,000
22,083
5,667
20,000
12,000
8,500
15,000
4,500
7,669
17,500
15,000
55,000
30,000
41,000
80,000
75,250
31,500
30,000
20,000
8,000
12,500
11,000
440,000
13,750
27,800
44,800
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
26,400
58,500
563
844
994
1,088
1,163
24,750
3,750
3,625
4,350
5,075
5,800
2,900
6,750
240
57,000
37,500
2,850
1,875
3,750
3,313
850
3,000
1,800
1,275
2,250
675
1,150
2,625
2,250
8,250
4,500
6,150
12,000
11,288
4,725
4,500
3,000
1,200
1,875
1,650
66,000
2,063
4,170
6,720
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
202,400
448,500
4,313
6,469
7,619
8,338
8,913
189,750
28,750
27,792
33,350
38,908
44,467
22,233
51,750
1,840
437,000
287,500
21,850
14,375
28,750
25,396
6,517
23,000
13,800
9,775
17,250
5,175
8,820
20,125
17,250
63,250
34,500
47,150
92,000
86,538
36,225
34,500
23,000
9,200
14,375
12,650
506,000
15,813
31,970
51,520
Rp
Rp
Rp
62,000
71,000
106,000
Rp
Rp
Rp
Rp
25,000
28,000
41,000
55,000
Rp
Rp
Rp
Rp
168,000
14,000
18,000
42,000
0
0
0
0
0
Rp
15,000
0
0
0
0
0
0
0
0
0
0
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
54,600
67,000
99,750
115,333
27,500
31,500
48,000
62,500
151,500
15,750
21,500
35,000
85,000
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,190
10,050
14,963
17,300
4,125
4,725
7,200
9,375
22,725
2,363
3,225
5,250
12,750
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
62,790
77,050
114,713
132,633
31,625
36,225
55,200
71,875
174,225
18,113
24,725
40,250
97,750
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
18,200
99,000
17,333
550,000
600,000
200,000
350,000
400,000
43,000
103,000
9,000
11,500
6,000
5,625
5,000
7,000
75,000
15,000
22,000
11,333
8,375
7,375
9,500
17,600
27,500
55,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,730
14,850
2,600
82,500
90,000
30,000
52,500
60,000
6,450
15,450
1,350
1,725
900
844
750
1,050
11,250
2,250
3,300
1,700
1,256
1,106
1,425
2,640
4,125
8,250
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,930
113,850
19,933
632,500
690,000
230,000
402,500
460,000
49,450
118,450
10,350
13,225
6,900
6,469
5,750
8,050
86,250
17,250
25,300
13,033
9,631
8,481
10,925
20,240
31,625
63,250
0
0
0
0
0
0
0
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
185,000
320,000
575,000
9,667
20,000
30,000
28,333
9,667
2,300
225,000
190,000
202,500
270,000
17,500
50,000
35,500
24,000
20,333
16,000
15,000
15,000
12,000
10,000
12,500
7,500
25,000
17,500
8,000
11,500
13,000
8,500
10,500
10,500
8,250
9,500
14,000
7,250
10,500
15,000
20,000
25,000
6,000
6,250
17,000
8,500
18,000
18,375
21,000
15,000
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,750
48,000
86,250
1,450
3,000
4,500
4,250
1,450
345
33,750
28,500
30,375
40,500
2,625
7,500
5,325
3,600
3,050
2,400
2,250
2,250
1,800
1,500
1,875
1,125
3,750
2,625
1,200
1,725
1,950
1,275
1,575
1,575
1,238
1,425
2,100
1,088
1,575
2,250
3,000
3,750
900
938
2,550
1,275
2,700
2,756
3,150
2,250
-
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
212,750
368,000
661,250
11,117
23,000
34,500
32,583
11,117
2,645
258,750
218,500
232,875
310,500
20,125
57,500
40,825
27,600
23,383
18,400
17,250
17,250
13,800
11,500
14,375
8,625
28,750
20,125
9,200
13,225
14,950
9,775
12,075
12,075
9,488
10,925
16,100
8,338
12,075
17,250
23,000
28,750
6,900
7,188
19,550
9,775
20,700
21,131
24,150
17,250
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500
7,250
12,250
35,000
1,800,000
2,700,000
4,450,000
650,000
950,000
800,000
350,000
217,500
356,667
275,000
225,000
60,000
65,000
8,000
200,000
165,000
105,000
160,000
4,500
3,500
12,500
95,000
30,000
5,000
25,000
3,500
25,000
43,750
50,000
316,000
130,000
30,000
45,000
40,000
85,000
2,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,125
1,088
1,838
5,250
270,000
405,000
667,500
97,500
142,500
120,000
52,500
32,625
53,500
41,250
33,750
9,000
9,750
1,200
30,000
24,750
15,750
24,000
675
525
1,875
14,250
4,500
750
3,750
525
3,750
6,563
7,500
47,400
19,500
4,500
6,750
6,000
12,750
300
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,625
8,338
14,088
40,250
2,070,000
3,105,000
5,117,500
747,500
1,092,500
920,000
402,500
250,125
410,167
316,250
258,750
69,000
74,750
9,200
230,000
189,750
120,750
184,000
5,175
4,025
14,375
109,250
34,500
5,750
28,750
4,025
28,750
50,313
57,500
363,400
149,500
34,500
51,750
46,000
97,750
2,300
Rp
Rp
Rp
0 Rp
Rp
Rp
Rp
0 Rp
Rp
0 Rp
Rp
25,000
7,000
9,000
230,000
25,000
30,000
4,000
2,750
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,750
1,050
1,350
34,500
3,750
4,500
600
413
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
28,750
8,050
10,350
264,500
28,750
34,500
4,600
3,163
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
69,375.00
90,075.00
76,250.00
90,075.00
76,250.00
90,075.00
76,250.00
82,850.00
58,000.00
45,200.00
48,675.00
54,425.00
53,900.00
53,025.00
65,200.00
PEMKO 2012 (Profit+Pajak)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Usulan Harga 2011
95,300.00
110,300.00
90,500.00
119,500.00
102,500.00
116,000.00
97,700.00
115,900.00
80,000.00
66,500.00
56,700.00
67,900.00
62,600.00
69,300.00
77,700.00
PEMKO 2012 (Profit+Pajak)
Usulan Harga 2012
15
18
20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
130,000.00 Rp
243,300.00 Rp
Rp
50.00
141,000.00
279,600.00
257,290.00
775.00 Rp
550.00 Rp
Rp
269,000.00 Rp
Rp
Rp
Rp
316,200.00 Rp
330,225.00 Rp
347,475.00 Rp
371,775.00 Rp
12,700.00 Rp
Rp
89,900.00 Rp
89,900.00 Rp
83,300.00 Rp
9,000.00 Rp
816.00
574.00
247,527.00
312,500.00
240,000.00
130,000.00
269,000.00
371,200
383,600
409,100
410,100
13,340.00
473,200.00
272,000.00
266,800.00
258,400.00
11,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50.00
130,000
244,375
318,167
222,333
775
627
281,750
318,167
143,750
373,750
345,000
402,500
406,333
410,167
444,667
14,567
345,000
97,750
97,750
92,000
Rp
58,000.00 Rp
69,080.00
Rp
125,100.00 Rp
160,050.00
Rp
25,000.00 Rp
26,950.00
Rp
15,500.00 Rp
24,860.00
Rp
Rp
22,000.00 Rp
25,800.00 Rp
39,050.00
47,190.00
Rp
26,180.00
Rp
125,000.00 Rp
Rp
5,750,000.00 Rp
Rp
7,858,200.00 Rp
2,087.00
139,260.00
4,525,290.00
6,050,000.00
6,124,566.00
8,268,172.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,500.00
4,500.00
7,350.00
14,900.00
Rp
15,760.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
81,700.00 Rp
10,600.00 Rp
11,500.00
14,600.00 Rp
46,200.00 Rp
20,500.00 Rp
38,200.00 Rp
24,800.00 Rp
8,200.00 Rp
26,700.00 Rp
50,800.00 Rp
- Rp
37,300.00 Rp
4,500.00
4,500.00
7,012.00
21,120.00
25,080.00
165,770.00
28,710.00
Rp
7,000.00 Rp
10,120.00
Rp
Rp
12,000.00 Rp
16,100.00 Rp
15,950.00
20,020.00
Rp
Rp
4,000.00 Rp
25,300.00 Rp
5,170.00
30,580.00
24,750.00
56,320.00
30,910.00
44,000.00
40,040.00
15,620.00
42,020.00
47,080.00
27,060.00
39,234.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
34,500.00
57,500.00
207,000.00
230,000.00
287,500.00
345,000.00
2,800.00
46,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
41,360.00
85,470.00
203,170.00
262,790.00
414,920.00
579,150.00
1,650.00
66,880.00
Rp
51,200.00
Rp
71,720.00
Rp
43,200.00 Rp
76,450.00
Rp
Rp
56,800.00 Rp
118,400.00 Rp
59,712.00
44,800.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,602.00
11,556.00
2,602.00
2,299.00
1,784.00
1,029.00
7,350.00
7,563.00
17,454.00
8,800.00
69,630.00
83,820.00
126,830.00
157,190.00
250,800.00
Rp
142,560.00
Rp
Rp
Rp
Rp
Rp
56,476.00
64,704.00
86,787.00
126,990.00
173,817.00
Rp
61,600.00 Rp
89,430.00
Rp
Rp
16,600.00 Rp
5,700.00 Rp
Rp
Rp
20,700.00 Rp
40,200.00 Rp
7,865.00
5,990.00
33,668.00
25,229.00
96,470.00
69,630.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,200.00
16,600.00
7,100.00
53,700.00
61,500.00
82,500.00
120,700.00
165,200.00
74,700.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,300.00
19,500.00
54,700.00
27,600.00
17,200.00
44,000.00
56,400.00
10,800.00
5,700.00
8,600.00
5,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,810.00
30,250.00
72,490.00
65,670.00
19,690.00
68,750.00
106,810.00
20,240.00
12,430.00
19,360.00
14,740.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
69,900.00
82,800.00
100,000.00
164,400.00
225,400.00
380,100.00
552,000.00
6,900.00
28,000.00
36,300.00
43,800.00
56,100.00
61,900.00
89,700.00
134,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
98,736.00
122,148.00
148,104.00
275,154.00
400,392.00
680,442.00
1,037,268.00
17,238.00
29,040.00
38,658.00
54,264.00
91,842.00
126,864.00
229,782.00
471,900.00
Rp
Rp
Rp
Rp
140,800.00
217,000.00
324,800.00
383,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
33,495.00
53,900.00
80,721.67
107,543.33
2,107,490.00
2,758,250.00
3,130,160.00
3,905,000.00
4,524,850.00
4,927,780.00
5,144,700.00
5,919,540.00
7,159,240.00
7,593,080.00
10,196,450.00
Rp
8,000.00
Rp
Rp
Rp
95,100.00 Rp
579,700.00 Rp
1,102,000.00 Rp
180,070.00
1,841,287.00
3,806,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,300.00
407,200.00
5,000.00
6,200.00
9,500.00
8,000.00
Rp
Rp
Rp
Rp
Rp
Rp
334,290.00
583,220.00
6,160.00
7,590.00
8,580.00
12,870.00
6,300.00 Rp
Rp
Rp
11,660.00
252,496.00
69,423.00
26,200.00
41,600.00
57,000.00
287,500.00
1,800.00
359,300.00
210,400.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
55,660.00
81,070.00
111,540.00
492,580.00
2,750.00
457,160.00
572,330.00
15,760.00
18,937.00
29,443.00
17,200.00 Rp
17,200.00 Rp
Rp
Rp
43,000.00 Rp
10,400.00 Rp
18,090.00
18,090.00
65,219.00
18,090.00
45,223.00
70,483.00
23,000.00 Rp
33,300.00 Rp
Rp
98,000.00 Rp
23,500.00 Rp
Rp
33,668.00
25,229.00
21,144.00
103,092.00
148,346.00
12,614.00
Rp
15,500.00 Rp
10,300.00 Rp
14,900.00 Rp
Rp
37,087.00
16,304.00
10,830.00
5,233.00
152,550.00
Rp
13,400.00 Rp
26,400.00 Rp
26,287.00
14,097.00
27,770.00
Rp
Rp
34,500.00 Rp
46,000.00 Rp
36,300.00
48,400.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,000.00
31,700.00
51,400.00
63,200.00
71,800.00
97,700.00
14,900.00
20,700.00
28,700.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,656.00
6,655.00
10,799.00
13,279.00
15,094.00
20,539.00
3,115.00
4,356.00
6,019.00
29,433.00
Rp
Rp
Rp
Rp
Rp
Rp
140,800.00
40,500.00
58,600.00
69,000.00
16,500.00
20,500.00
Rp
Rp
Rp
Rp
37,026.00
11,948.00
15,397.00
18,150.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00 Rp
Rp
30,000.00 Rp
Rp
Rp
Rp
Rp
Rp
26,180.00
165,770.00
21,120.00
82,068.00
302,500.00
363,000.00
60,500.00
217,800.00
242,000.00
35,756.00
26,620.00
48,400.00
7,150.00
2,365.00
28,682.00
4,290.00
4,290.00
7,012.00
17,877.00
58,896.00
Rp
Rp
Rp
Rp
98,373.00
9,044.00
5,445.00
5,233.00
Rp
164,137.00
Rp
Rp
Rp
6,600.00 Rp
21,000.00 Rp
15,760.00
11,343.00
5,990.00
6,927.00
22,083.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,200.00 Rp
Rp
Rp
404,325.00 Rp
279,775.00 Rp
Rp
Rp
Rp
51,700.00 Rp
26,400.00 Rp
25,300.00 Rp
Rp
Rp
26,287.00
15,760.00
3,660.00
8,500.00
5,869.00
5,354.00
6,050.00
74,746.00
54,390.00
27,770.00
26,620.00
25,229.00
18,937.00
Rp
Rp
Rp
Rp
27,125.00
10,900.00
10,100.00
13,800.00
Rp
Rp
Rp
Rp
28,556.00
11,495.00
10,648.00
14,520.00
Rp
10,900.00 Rp
11,464.00
Rp
Rp
26,287.00
36,814.00
9,300.00 Rp
17,250.00
4,600.00 Rp
Rp
20,000.00 Rp
Rp
9,200.00 Rp
Rp
Rp
Rp
2,800.00 Rp
9,770.00
Rp
Rp
Rp
Rp
Rp
Rp
4,840.00
9,680.00
23,656.00
16,819.00
7,865.00
1,150.00
363.00
393.00
2,934.00
Rp
Rp
Rp
Rp
100.00 Rp
300.00 Rp
500.00 Rp
Rp
Rp
90.00
303.00
514.00
26,287.00
26,287.00
Rp
36,814.00
Rp
3,156,496.00
Rp
387,000.00 Rp
340,887.00
407,165.00
Rp
Rp
Rp
Rp
Rp
473,473.00
631,287.00
99,946.00
578,683.00
336,683.00
526,077.00
1,210.00
494,043.00
615,043.00
68,486.00
72,600.00
3,751.00
225,060.00
188,760.00
114,950.00
311,575.00
4,477.00
5,566.00
9,317.00
3,630,000.00
24,200.00
114,950.00
36,300.00
4,840.00
30,250.00
6,050.00
30,250.00
39,083.00
40,293.00
30,250.00
30,250.00
43,560.00
108,900.00
2,420.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
469,525.00
584,525.00
65,075.00
69,000.00
3,550.00
213,900.00
179,400.00
109,250.00
296,100.00
4,250.00
5,275.00
8,850.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,000.00
109,250.00
34,500.00
4,600.00
28,750.00
5,750.00
28,750.00
37,125.00
38,275.00
314,275.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
28,750.00
41,400.00
103,500.00
2,300.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,350.00
9,750.00
10,000.00
402,500.00
253,000.00
431,250.00
Rp
Rp
Rp
Rp
Rp
Rp
15,125.00
10,285.00
10,527.00
423,500.00
266,200.00
453,750.00
Pembantu Mekanik
Kepala Tukang
Tukang
Operator
Pembantu Operator
Supir
Pekerja Terampil
Penjaga Malam
Pemasak Aspal
Penyiram Aspal
Uraian
Rp
Batu Koral
Batu alam
Batu bata mesin
Batu bata biasa
Sirtu
Kerikil Beton
Batu kali
Gravel
Batu Pecah 5-7 cm
Batu Pecah 3-5 cm
Batu Pecah 2-3 cm
Batu Pecah 1-2 cm
Batu kacang
Kerikil halus
Pasir Urug
Pasir Pasang
Tanah Urug
Aspal

Semen 40 kg
Semen 50 kg
Semen Putih 40 kg
Semen Putih 50 kg
Paku Kayu
Paku Tripleks
Paku Seng
Paku Ulir
Paku Beton 1
Kawat Beton
Papan Rider
Kayu Api
Kayu Kelas IV
Kayu Kelas IV
Kayu kelas I
Kayu kelas I
Kayu Laut 2' x 3'
Kayu Laut 3' x 4'
Kayu prancah 3-4 m
Plan Kayu
Bensin
Solar
Solar Industri
Kawat ikat beton
Kawat duri lokal
Kapur cat
Ouker
Tinner
Cat kilat
Cat tembok
Cat dasar kilat
Cat menie
Terpentine
Serlak
Pelitur
Dempul tembok
Dempul kayu
Kuas cat 1/2
Kuas cat 1"
Kuas cat 1 1/2"
Kuas cat 2"
Kuas cat 3"
Kuas cat 4"
Kuas cat 5"
Kertas amplas

Keramik 10 x 10 cm
Keramik 10 x 20 cm
Keramik 10 x 30 cm
Keramik 20 x 20 cm
Keramik 20 x 25 cm
Keramik 25 x 40 cm
Keramik 30 x 30 cm
Keramik 40 x 40 cm
Keramik 60 x 60 cm
Granit 60 x 60 cm
Granit 80 x 80 cm
Granit 100 x 100 cm
Keramik mozaik
bonbon keramik
Asbes Semen
Lat asbes
Playwood tebal 3 mm
Playwood tebal 4 mm
Playwood tebal 6 mm
Playwood tebal 9 mm
Teakwood tebal 3 mm
Teakwood tebal 4 mm
Teakwood tebal 5 mm
Teakwood tebal 6 mm
Teakwood tebal 9 mm
Takon
Tungkai
Rabung seng 7 kk
Profil Gypsum
Tepung Gypsum
Rabung seng 35 kk
Rabung seng 25 kk
Genteng semen warna

Kunci tanam 1 slag
Kunci tanam 2 slag
Grendel Lokal besar
Engsel Besar Lokal
Engsel Kecil lokal
Klem Pipa 1 (t-3mm)
Klem Pipa 2 (t-3mm)
Klem Pipa 3 (t-3mm)
Klem Pipa 4 (t-3mm)
Elbow 1/2 (t-3mm)
Elbow 3/4 (t-3mm)
Elbow 1 (t-3mm)

Rangka Kaca Nako 5
Rangka Kaca Nako 6
Rangka Kaca Nako 7
Rangka Kaca Nako 8
Rangka Nako 5 daun
Binkai nako 4 daun
Binkai nako 6 daun
Binkai nako 8 daun
Pagar BRC type 120-2'
Conblock t=6 cm
Pintu aluminium
Pintu vinyl
Plamir
Soda api
Lem kayu
Lem pipa
Lem Kambing (Kecil)
Lem Kabing (Besar)
Lem Dexton
Lem UHU
Lem Alteko
Kapur Basah
Kapur Aduk
Genteng keramik
Seng Fiber/Plastik
Plat seng bjls 25 k
Plat seng bjls 35 k
Plat seng bjls 25 k
Plat seng bjls 30 k
Plat seng bjls 35 k
Truss Profil 75 t=0.75 mm
Profill reng topspan t=0.6 mm
Furing cannel 40 t=0.4 mm
Besi plat tebal 1 1/2 mm
Besi Pipa Hawa T
Besi beton no 8
Besi beton no 10
Besi beton no 11
Besi beton no 12
Besi beton no 15
Besi beton no 17
Besi siku 25x25
Besi siku 30x30.3
Besi siku 40x40.3
Besi siku 40x40.4
Besi siku 40x40.5
Besi siku 50x50
Besi strip 3/4 "
Besi strip 1"
Besi strip 1 1/4"
Besi strip
Besi C
Besi Hollow 50x50
Besi Hollow 20x40
Besi Hollow 40x40
Besi Hollow 30x30
Besi Beton
Kawat Beton
Kawat duri lokal
Kawat nyamuk
Kawat las listrik
Riol Beton 1/2 dia 20cm
Bodem 1/2 Riol dia dalam 30cm
Minyak tanah
Minyak bekisting
Minyak pelumas
Minyak solar
Minyak bensin
Minyak solar industri
Ijuk
Kunci tanam biasa
Kunci Tanam Antik
Engsel pintu kaca
Hendel Jendela
Hendel Jendela Besi
Hendel Pintu Antik
Helndel Pintu biasa Pastik
Helndel Pintu biasa Besi
Kran Air Besi 1 inc
Kran Air Besi 2 inc

Kran Air Besi 3 inc
Floor Drain
Pipa Penguras
Seal tape
Kotak Sikring
Lampu SL 45 watt
Lampu SL 23 watt
Lampu SL 18 watt
Lampu SL 14 watt
Lampu SL 8 watt
Lampu TL 40 watt
Lampu TL 35 watt
Lampu TL 30 watt
Lampu TL 25 watt
Lampu TL 20 watt
Lampu TL 10 watt
Saklar Seri Tanam
Saklar Ganda Tanam
Saklar Ganda Timbul
Saklar Tukar Tanam
Saklar Tukar Timbul
Kotak MCB presto
MCB 6A
Fitting duduk
Glass Block
Kawat jala
Wall Angel
Scrup Beton (Fiser) 5-8cm
Srew Trass 12-14x20
Srew Trass 10-16x16
DAFTAR HARGA SATUAN UPAH DAN HARGA SATUAN BAHAN

Program
Kegiatan
Pekerjaan
Sumber Dana
Lokasi
A
:
:
:
:
Program Pembangunan dan Rehabilitasi Pasar Tradisional

Revitaslisasi Pasar Tradisional
Revitaslisasi Pasar Tradisional Balairung Inpres 1976/1977 ( Tampomas ) dan Kantor Pasar Dwi Ko
BDB T.A. 2012
Kecamatan Siantar Utara Kota Pematangsiantar
DAFTAR HARGA SATUAN UPAH
NO
URAIAN
SAT
3
O/H
O/H
O/H
O/H
O/H
URAIAN
SATUAN
1
1
2
3
4
5
B
Mandor
Kepala Tukang
Tukang
Pekerja
Supir
HARGA SAT.
( Rp. )
4
95,300.00
119,500.00
102,500.00
66,500.00
115,900.00
DAFTAR HARGA SATUAN BAHAN
NO
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
2
Batu Padas
Batu Koral
Kerikil Beton
Kerikil Beton
Batu Kali
Batu belah/ Batu Quarry Besar
Gravel
Batu Pecah 5 - 7 cm
Batu Pecah 5 - 7 cm
Batu Pecah 3 - 5 cm
Batu Pecah 3 - 5 cm
Batu Pecah 2 - 3 cm
Batu Pecah 2 - 3 cm
Batu Pecah 1 - 2 cm
Batu Pecah 1 - 2 cm
Kerikil Halus Batu Spilit ( 0.5 - 1.0 cm)
Pasir Urug
Pasir Pasangan
Pasir Pasangan
Tanah Urug
Aspal
Minyak Bakar / Minyak Tanah
Kayu Api
Semen / PC ( 40 kg )
Semen Putih ( 40 kg )
Kawat Bronjong Dia. 4 mm
Kawat Las Listrik
Paku Kayu
Paku Seng
Paku Ulir
Besi Beton
Kawat Beton
Kayu Kls IV
Kayu Kls II ( Meranti )
Kayu Laut Dia. 2" - 3"
Kayu Laut Dia. 3" - 4"
Bensin
Solar
Solar Industri
3
m3
m3
m3
kg
m3
m3
m3
m3
kg
m3
kg
m3
kg
m3
kg
kg
m3
m3
Kg
m3
kg
ltr
m3
zak
zak
kg
kg
kg
kg
ktk
kg
kg
m3
m3
btg
btg
ltr
ltr
ltr
HARGA SAT.
( Rp. )
4
128,100.00
240,000.00
360,300.00
266.88
143,750.00
373,750.00
345,000.00
406,300.00
300.96
414,000.00
306.66
422,600.00
313.03
426,600.00
316.00
320.29
120,000.00
120,000.00
85.71
92,000.00
12,500.00
5,180.00
125,000.00
58,000.00
139,400.00
25,000.00
2,500.00
17,100.00
25,300.00
31,700.00
17,930.00
20,930.00
4,983,300.00
8,574,400.00
69,000.00
126,500.00
4,500.00
4,500.00
7,250.00
Dinas Perindustrian dan Perdagangan

Kota Pematangsiantar
1
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
2
Minyak Pelumas / Oli
Minyak Bakesting
Kawat Nyamuk Biasa ( Lbr = 3 kk )
Kawat Ikat Beton
Kawat Duri Lokal
Batu Bata Cetak Mesin
Batu Bata Cetak Biasa
Kapur Aduk
Kapur Basah
Ouker
Minyak Gemuk
Tiner
Cat Kilat
Cat Tembok
Cat Dasar Kilat
Cat Manie
Terpentine
Serlak
Plitur
Dempul Tembok
Dempul Kayu
Kuas Cat 1"
Kuas Cat 2"
Kuas Cat 3"
Kertas Amplas
Lem Kayu
Riol 1/2 Dia. 20 cm
Tegel Badak Uk. 30 x 30 cm
Bon-bon Keramik
Asbes Semen
Lat Asbes
Plywood Tebal 3 mm
Plywood Tebal 4 mm
Plywood Tebal 6 mm
Plywood Tebal 9 mm
Plywood Tebal 12 mm
Papan GRC ( uk. 120 x 240 ) cm, tbl. 8 mm
Gypsum ( 1.2 x 2,4 )tbl. 5 mm
Gypsum ( 1.2 x 2,4 )tbl. 9 mm
Profil Gypsum uk. 12 cm Pjg = 2,05 m
Profil Gypsum uk. 15 cm Pjg = 2,05 m
Teakwood Tbl. 3 mm
Teakwood Tbl. 4 mm
Teakwood Tbl. 5 mm
Teakwood Tbl. 6 mm
Teakwood Tbl. 9 mm
Teakwood Tbl. 12 mm
Seng Gelombang BJLS 20 k ( 7 kk;9 parit )
Seng Gelombang BJLS 35 k ( 7 kk;9 parit )
3
ltr
ltr
m'
kg
gulung
bh
bh
karung
kg
kg
kg
ltr
kg
kg
kg
kg
ltr
kg
kg
kg
kg
bh
bh
bh
lbr
Kg
m'
bh
bh
bh
bh
bh
bh
bh
ktk
ktk
ktk
ktk
ktk
m'
lbr
btg
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
Btg
Btg
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
4
30,000.00
3,500.00
12,793.75
20,400.00
140,875.00
780.00
600.00
17,250.00
20,125.00
99,187.50
29,000.00
16,757.14
49,800.00
18,879.17
30,666.67
28,462.50
10,120.00
17,825.00
40,250.00
15,410.00
25,491.67
5,914.29
10,925.00
16,182.14
4,435.71
28,000.00
27,830.00
37,300.00
63,200.00
161,000.00
201,200.00
345,000.00
402,500.00
6,612.50
57,500.00
53,762.50
55,487.50
46,000.00
55,775.00
4,791.67
15,985.00
7,475.00
54,816.67
70,916.67
90,083.33
132,250.00
192,625.00
224,250.00
57,500.00
63,537.50
23,000.00
28,750.00
80,500.00
103,500.00
138,000.00
207,000.00
287,500.00
402,500.00
47,150.00
92,000.00
34,500.00
33,300.00

1
102
103
104
105
106
107
108
109
110
111
112
113
114
115
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
2
Plat Seng BJLS 35 k
Plat Seng BJLS 25 k
Genteng Semen Warna
Rabung Genteng Warna
Atap Genteng Metal Uk. 85 x 133 cm Tbl. 0,3 mm
Rabung Genteng Metal Pjg 85 cm Tbl. 0,3 mm
Atap Zincalume Type 800Tbl=0,3 mm (Lbr Efektif = 80 cm)
Atap Zincalume Warna Type 800Tbl=0,3 mm (Lbr Efektif = 80 cm)
Rabung Zincalume Pjg. 2,4 m Tbl = 0,3 mm
Baut Hexagon 12 x 50
PC 75 - 0,75 ( Zinc-alumminium )
Reng 121,5/35-0,5 ( Zinck-alumminium )
PC 105 - 0,75 ( Zinc-alumminium )
Dinabolt 12 x 75
Genteng Keramik
Kunci Tanam 1 Slag
Kunci Tanam 2 Slag
Gerendel Besar Lokal
Gerendel Kecil Lokal
Engsel Besar Lokal
Engsel Kecil Lokal
Hak Angin
Lahar 1,5"
Pipa Galvanize Putih Medium Dia. 1/2" ( Tbl = 2 mm )
Pipa Galvanize Putih Medium Dia. 3/4" ( Tbl = 2 mm )
Pipa Galvanize Putih Medium Dia. 1" ( Tbl = 2 mm )
Pipa Galvanize Putih Medium Dia. 1.5" ( Tbl = 2.6 mm )
Pipa Galvanize Putih Medium Dia. 2" ( Tbl = 2.8 mm )
Pipa Galvanize Putih Medium Dia. 3" ( Tbl = 3.2 mm )
Pipa Galvanize Putih Medium Dia. 4" ( Tbl = 4 mm )
Pipa PVC Listrik Dia. 5/8" ( t = 2 mm )
Pipa PVC Air Dia.
1" ( t = 3.5 mm )
Pipa PVC Air Dia. 1.5" ( t = 4 mm )
Pipa PVC Air Dia.
2" ( t = 5 mm )
Pipa PVC Air Dia.
3" ( t = 7 mm )
Pipa PVC Air Dia.
4" ( t = 7 mm )
Pipa Hitam Dia. 2.5" ( t = 2 mm )
Closed Duduk Porselin
Closed Jongkok Porselin
Wasthafel
Bak Mandi Fiber ( sudut )
Bak Mandi Fiber ( petak )
Kaca Nako Bening Tbl. 5 mm
Pagar BRC Type 120 - 2"
Tiang Pagar BRC Type P 120 - 2 "
3
kk
kk
bh
bh
lbr
lbr
M'
M'
M'
Bh
Bh
M'
M'
M'
Bh
Bh
bh
bh
bh
bh
psg
psg
psg
bh
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
bh
bh
bh
bh
bh
bh
bh
kk
kk
kk
kk
lbr
set
set
set
set
set
bh
bh
4
14,375.00
9,200.00
13,225.00
11,500.00
59,800.00
26,000.00
52,644.00
55,260.00
22,500.00
460.00
360.00
20,148.00
12,072.00
22,100.00
4,800.00
34,500.00
42,166.67
50,312.50
8,625.00
4,370.00
8,510.00
5,635.00
6,500.00
17,500.00
113,083.33
132,250.00
157,166.67
212,750.00
302,833.33
414,000.00
488,750.00
7,618.75
27,216.67
31,433.33
42,933.33
50,370.00
59,225.00
125,541.67
187,833.33
192,625.00
313,375.00
396,750.00
552,000.00
596,562.50
138,000.00
402,500.00
316,250.00
258,750.00
202,400.00
448,500.00
4,312.50
6,468.75
7,100.00
8,000.00
8,912.50
22,233.33
27,791.67
33,350.00
38,908.33
51,750.00
287,500.00
115,000.00

1
163
164
165
166
167
168
169
170
171
172
173
174
2
Besi Wire mesh -(M5)
Cone Block ( T = 6 cm )
Pintu Aluminium
Pintu Vinil
Air
Lampu SL 23 W ( Lengkap )
Lampu SL 45 W ( Lengkap )
Saklar Ganda Tanam
Saklar Tunggal tanam
Stop Kontak ( 1 lobang )
Kable NYM 2 x 2,5 MM
Upah Instalasi Listrik
3
m2
bh
unit
unit
ltr
unit
unit
bh
bh
bh
m'
ttk
4
33,000.00
1,840.00
437,000.00
287,500.00
50.00
40,825.00
57,500.00
14,950.00
10,100.00
10,900.00
8,086.50
55,000.00
Pematangsiantar,
Diperiksa Oleh :
Kabid Perumahan, Permukiman dan Bagunan
Drs. LUKAS BARUS

Nip. 19630609 199103 1 004
Diketahui/Disetujui Oleh :
Kepala Dinas Perindustrian dan Perdagangan
AGUS SALAM, SE
Pembina Tk. II
Nip. 19620820 198910 1 001
Mei 20
Direncanakan Oleh :
Kasi Perumahan dan Permuk
EVA IMELDA SIHOMBING

Nip. 19760407 200502 2 0
Diperiksa / Disetujui Oleh

Kepala Dinas Tata Ruang Perumahan
Ir. ADRES TARIGAN

Pembina
Nip. 19630213 199203 1 0

n Kantor Pasar Dwi Kora
KETERANGAN
5
KETERANGAN
5
Untuk 1 Kg
Untuk 1 Kg
1,450.00
3,485.00

Untuk
Untuk
Untuk
Untuk
Untuk
/
/
/
/
/
Bh
Bh
Bh
Bh
Bh
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
/
/
/
/
/
/
M2
M2
M2
M2
M2
M2
Untuk / M'
Untuk / M'
575.00
2,150.50
2,774.37
4,140.00
8,924.00
=
=
=
=
=
=
=
=
19,033.56
24,623.84
31,278.93
45,920.13
66,883.68
77,864.58
11,219.51
14,024.39

Untuk / M2
Untuk / M2
5
= 159,706.25
= 102,212.00
Untuk / M2
Untuk / M2
=
=
65,805.00
69,075.00
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
Untuk
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
18,847.22
22,041.66
26,194.44
35,458.33
50,472.22
69,000.00
81,458.33
1,269.79
4,536.11
5,238.88
7,155.55
8,395.00
9,870.83
20,923.61
31,305.55
32,104.17
52,229.17
66,125.00
92,000.00
Untuk
Untuk
Untuk
Untuk
1
1
1
1
M2
M2
M2
M2
47,916.66
71,875.00
78,888.88
88,888.88

tangsiantar,
Mei 2012
Direncanakan Oleh :
i Perumahan dan Permukiman
VA IMELDA SIHOMBING, ST
ip. 19760407 200502 2 002
Diperiksa / Disetujui Oleh :

ata Ruang Perumahan dan Permukiman
Ir. ADRES TARIGAN

Pembina
ip. 19630213 199203 1 002

ANALISA HARGA SATUAN PEKERJAAN
PEKERJAAN PENGGANTUNG/PENGUNCI DAN KACA

ANALISA PT. T-30.2000
Program
Kegiatan
Pekerjaan
Sumber Dana
Lokasi
I
1
:
:
:
:
:

Revitaslisasi Pasar Tradisional Balairung Inpres 1976/1977 ( Tampomas ) dan Kantor Pasar Dw
BDB T.A. 2012
PEKERJAAN KACA
PT
T-30.2000-C.16
Tenaga Kerja
Bahan
1 M2 Pekerjaan Pasang
0.0150 OH
0.1500 OH
0.0150 OH
0.0010 OH
1.1000 M2
Kaca ( tbl. 3 mm )
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kaca Polos tbl. 3 mm
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
66,500.00
102,500.00
119,500.00
95,300.00
78,888.88
Jumlah .
PT
T-30.2000-C.16.a 1 M2 Pekerjaan Pasang

Tenaga Kerja
0.0150 OH
0.1500 OH
0.0150 OH
0.0010 OH
Bahan
1.1000 M2
Kaca ( tbl. 4 mm )
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
66,500.00
102,500.00
119,500.00
95,300.00
78,888.88
Jumlah .
PT
T-30.2000-C.17
Tenaga Kerja
Bahan
1 M2 Pekerjaan Pasang
0.0150 OH
0.1500 OH
0.0150 OH
0.0010 OH
1.1000 M2
Kaca ( tbl. 5 mm )
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
66,500.00
102,500.00
119,500.00
95,300.00
88,888.88
Jumlah .
Pematangsiantar,
Diperiksa Oleh :
###
###
###
###
Drs. LUKAS BARUS
Nip. 19630609 199103 1 004
AGUS SALAM, SE
Pembina Tk. II
Nip. 19620820 198910 1 001
Mei 2
Direncan
Kasi Perumahan
EVA IMELDA S
Nip. 1976040
Diperiksa / D
Kepala Dinas Tata Ruang P
Kota Pema
Ir. ADRES
Nip. 1963021

rung Inpres 1976/1977 ( Tampomas ) dan Kantor Pasar Dwi Kora
Rp
Rp
Rp
Rp
Rp
997.50
15,375.00
1,792.50
95.30
86,777.76
mlah .
Rp
Rp
Rp
Rp
Rp
997.50
15,375.00
1,792.50
95.30
86,777.76
mlah .
Rp
Rp
Rp
Rp
Rp
997.50
15,375.00
1,792.50
95.30
97,777.76
mlah .
Pematangsiantar,
Rp
18,260.30
Rp
Rp
86,777.76
105,038.06
Rp
18,260.30
Rp
Rp
86,777.76
105,038.06
Rp
18,260.30
Rp
Rp
97,777.76
116,038.06
Mei 2012
Direncanakan Oleh :
Kasi Perumahan dan Permukiman
EVA IMELDA SIHOMBING, ST

Nip. 19760407 200502 2 002

Kepala Dinas Tata Ruang Perumahan dan Permukiman
Ir. ADRES TARIGAN

Pembina
Nip. 19630213 199203 1 002


ANALISA SNI 2008
Program
Kegiatan
Pekerjaan
Sumber Dana
Lokasi
:
:
:
:
:

Revitaslisasi Pasar Tradisional Balairung Inpres 1976/1977 ( Tampomas ) dan Kantor Pasar Dwi
BDB T.A. 2012
PEKERJAAN TANAH
1
SNI
2835:2008.6.1
Tenaga Kerja
1 M3 Pekerjaan Galian Tanah Biasa Max Kedalaman 1 M

0.7500 OH Pekerja
Rp
66,500.00
0.0250 OH Mandor
Rp
95,300.00
Jumlah .
SNI
2835:2008.6.2
Tenaga Kerja
1 M3 Pekerjaan Galian Tanah Biasa Max Kedalaman 2 M

0.9000 OH Pekerja
Rp
66,500.00
0.0450 OH Mandor
Rp
95,300.00
Jumlah .
SNI
2835:2008.6.4
Tenaga Kerja
1 M3 Pekerjaan Galian Tanah Keras Max Kedalaman 1 M

1.0000 OH Pekerja
Rp
66,500.00
0.0320 OH Mandor
Rp
95,300.00
Jumlah .
SNI
2835:2008.6.6
Tenaga Kerja
1 M3 Pekerjaan Galian Tanah Lumpur Max Kedalaman 1 M

1.2000 OH Pekerja
Rp
66,500.00
0.0450 OH Mandor
Rp
95,300.00
Jumlah .
SNI
2835:2008.6.8
Tenaga Kerja
1 M3 Pekerjaan Membuang Tanah Sejauh 15 M

0.3300 OH Pekerja
Rp
66,500.00
0.0100 OH Mandor
Rp
95,300.00
Jumlah .
SNI
2835:2008.6.9
Tenaga Kerja
1 M3 Pekerjaan Mengurug Kembali Galian Kedalaman 1 M

0.2500 OH Pekerja
Rp
66,500.00
0.0083 OH Mandor
Rp
95,300.00
Jumlah .
SNI
2835:2008.6.10
Tenaga Kerja
1 M3 Pekerjaan Memadatkan Tanah ( Per 20 cm )

0.5000 OH Pekerja
Rp
66,500.00
0.0500 OH Mandor
Rp
95,300.00
Jumlah .
SNI
2835:2008.6.11
Tenaga Kerja
Bahan
1 M3 Pekerjaan Mengurug Pasir Urug

0.3000 OH Pekerja
Rp
0.0100 OH Mandor
Rp
66,500.00
95,300.00
1.2000 M3 Pasir Urug
Rp
120,000.00
Jumlah .

SNI
2835:2008.6.15a
1 M3 Pekerjaan Mengurug Tanah Urug Untuk Peninggian Lantai Bangunan
Tenaga Kerja
Bahan
0.2500 OH Pekerja
Rp
66,500.00
0.0250 OH Mandor
Rp
95,300.00
1.2000 M3 Tanah Urug
Rp
92,000.00
Jumlah .
II
10
PEKERJAAN PONDASI
SNI
2836:2008.6.1
Tenaga Kerja
Bahan
1 M3 Pekerjaan Memasang Pondasi Batu Belah Camp. 1 PC : 3 PP

1.5000 OH Pekerja
Rp
66,500.00
0.7500 OH Tukang Batu
Rp
102,500.00
0.0750 OH Kepala Tukang
Rp
119,500.00
0.0750 OH Mandor
Rp
95,300.00
1.2000 M3 Batu Padas
Rp
128,100.00
Rp
1,450.00
Rp
120,000.00
202.0000
Kg
Semen ( PC Type I @ 40 Kg )
0.4850 M3 Pasir Pasang
Jumlah .
11
SNI
2836:2008.6.2
Tenaga Kerja
Bahan

1.5000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0750 OH Mandor
Rp
95,300.00
Rp
128,100.00
Rp
1,450.00
Rp
120,000.00
163.0000
Kg
Jumlah .
12
SNI
2836:2008.6.3
Tenaga Kerja
Bahan

1.5000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0750 OH Mandor
Rp
95,300.00
Rp
128,100.00
Rp
1,450.00
Rp
120,000.00
136.0000
Kg
Jumlah .
13
SNI
2836:2008.6.4
Tenaga Kerja
Bahan

1.5000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0750 OH Mandor
Rp
95,300.00
Rp
128,100.00
Rp
1,450.00
Rp
120,000.00
117.0000
Kg
Jumlah .

14
SNI
2836:2008.6.5
Tenaga Kerja
Bahan
1.5000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0750 OH Mandor
Rp
95,300.00
Rp
128,100.00
Rp
1,450.00
Rp
120,000.00
91.0000
Kg
Jumlah .
15
SNI
2836:2008.6.9
1 M3 Pekerjaan Memasang Batu Kosong ( Unstamping )
Tenaga Kerja
Bahan
0.7800 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0390 OH Mandor
Rp
95,300.00
Rp
128,100.00
0.4320 M3 Pasir Urug
Rp
120,000.00
Jumlah .
III
16
PEKERJAAN PLESTERAN
SNI
2837:2008.6.1
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Plesteran 1 PC : 1 PP ( tbl. 15 mm )

0.3000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0150 OH Mandor
Rp
95,300.00
Rp
1,450.00
Rp
120,000.00
15.5040
Kg
0.0160 M3 Pasar Pasang
Jumlah .
17
SNI
2837:2008.6.2
Tenaga Kerja
Bahan

0.3000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0150 OH Mandor
Rp
95,300.00
Rp
1,450.00
Rp
120,000.00
10.2240
Kg
Jumlah .
18
SNI
2837:2008.6.3
Tenaga Kerja
Bahan

0.3000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0150 OH Mandor
Rp
95,300.00
7.7760
Rp
1,450.00
Rp
120,000.00
Kg
Jumlah .

19
SNI
2837:2008.6.4
Tenaga Kerja
Bahan

0.3000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0150 OH Mandor
Rp
95,300.00
6.2400
Rp
1,450.00
Rp
120,000.00
Kg
Jumlah .
20
SNI
2837:2008.6.5
Tenaga Kerja
Bahan

0.3000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0150 OH Mandor
Rp
95,300.00
5.1840
Rp
1,450.00
Rp
120,000.00
Kg
Jumlah .
21
SNI
2837:2008.6.6
Tenaga Kerja
Bahan

0.3000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0150 OH Mandor
Rp
95,300.00
4.4160
Rp
1,450.00
Rp
120,000.00
Kg
Jumlah .
22
SNI
2837:2008.6.27
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Acian

0.2000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0100 OH Mandor
Rp
95,300.00
3.2500
Rp
1,450.00
Kg
Jumlah .
IV
23
PEKERJAAN KAYU
SNI
2839:2008.6.1
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Langit-Langit Asbes Semen,

0.0300 OH Pekerja
Rp
66,500.00
0.0700 OH Tukang Kayu
Rp
102,500.00
Rp
119,500.00
0.0040 OH Mandor
Rp
95,300.00
1.1000 M2 Asbes Semen 1 x 1
Rp
15,985.00
0.0100
Rp
17,100.00
Kg
Paku Tripleks
Jumlah .

24
SNI
2839:2008.6.5
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Langit-Langit Tripleks uk. 120 x 240, tbl. 4 mm

0.1000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0050 OH Mandor
Rp
95,300.00
0.3750 Lbr Tripleks tbl. 4 mm
Rp
54,816.67
0.0300
Rp
17,100.00
Kg
Paku Tripleks
Jumlah .
25
SNI
2839:2008.6.7
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Langit-Langit Gypsum Board uk. 120 x 240 x 9

0.1000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0050 OH Mandor
Rp
95,300.00
0.3640 Lbr Gypsum Board ( tbl 9 mm )
Rp
63,537.50
0.1100
Rp
31,700.00
Kg
Paku Skrup
Jumlah .
26
SNI
2839:2008.6.8
Tenaga Kerja
Bahan
1 M' Pekerjaan Memasang List Plafond Gypsum Profil

0.0600 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0030 OH Mandor
Rp
95,300.00
1.0500
M'
List Profil Gypsum L = 12 cm
Rp
11,219.51
0.1500
Kg
Paku Skrup
Rp
31,700.00
Jumlah .
27
SNI
3434:2008.6.2
Tenaga Kerja
1 M3 Pekerjaan Membuat dan Memasang Kusen Pintu dan Kusen Jendela, Kayu Kls.
6.0000 OH Pekerja
Bahan
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.3000 OH Mandor
Rp
95,300.00
1.2000 M3 Kayu Kls II
Rp
8,574,400.00
1.2500
Kg
Paku
Rp
17,100.00
1.0000
Kg
Lem Kayu / Racol
Rp
28,000.00
Jumlah .
28
SNI
3434:2008.6.5
Tenaga Kerja
Bahan
1 M2 Pekerjaan Membuat dan Memasang Daun Pintu Panel, Kayu Kls. II

1.0000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0500 OH Mandor
Rp
95,300.00
Rp
8,574,400.00
0.5000
Rp
28,000.00
Kg
Lem Kayu / Racol
Jumlah .

29
SNI
3434:2008.6.6
Tenaga Kerja
Bahan
1 M2 Pekerjaan Membuat dan Memasang Pintu dan Jendela Kaca, Kayu Kls. II
0.8000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0400 OH Mandor
Rp
95,300.00
Rp
8,574,400.00
0.3000
Rp
28,000.00
Kg
Lem Kayu / Racol
Jumlah .
30
SNI
3434:2008.6.7
Tenaga Kerja
Bahan
1 M2 Pekerjaan Membuat dan Memasang Pintu dan Jendela Jalusi Kayu Kls. II
1.0000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0500 OH Mandor
Rp
95,300.00
Rp
8,574,400.00
0.5000
Rp
28,000.00
Kg
Lem Kayu / Racol
Jumlah .
31
SNI
3434:2008.6.10
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Jalusi Kusen, Kayu Kls. II

0.6700 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.3350 OH Mandor
Rp
95,300.00
Rp
8,574,400.00
0.1500
Rp
17,100.00
Kg
Paku 1 cm - 2,5 cm
Jumlah .
32
SNI
3434:2008.6.13
Tenaga Kerja
1 M3 Pekerjaan Memasang Konstruksi Kuda-Kuda Konvensional, Kayu Kls. II Bentan

4.0000 OH Pekerja
Bahan
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.2000 OH Mandor
Rp
95,300.00
Rp
8,574,400.00
15.0000
Kg
Besi Strip tbl. 5 mm
Rp
17,930.00
5.6000
Kg
Paku 12 cm
Rp
17,100.00
Jumlah .
33
SNI
3434:2008.6.15
Tenaga Kerja
Bahan
1 M3 Pekerjaan Memasang Konstruksi Gordeng, Kayu Kls. II

2.4000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.1200 OH Mandor
Rp
95,300.00
Rp
8,574,400.00
15.0000
Kg
Besi Strip tbl. 5 mm
Rp
17,930.00
3.0000
Kg
Paku 12 cm
Rp
17,100.00
Jumlah .

34
SNI
3434:2008.6.19
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Rangka Langit-Langit ( 50 x 100 )cm , Kayu Kls. II

0.1500 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0750 OH Mandor
Rp
95,300.00
0.0154 M3 Kaso-Kaso ( 5 x 7 ) cm
Rp
8,574,400.00
0.2000
Rp
17,100.00
Kg
Paku 7 - 12 cm
Jumlah .
35
SNI
3434:2008.6.19.a
Tenaga Kerja
Bahan

0.1500 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0750 OH Mandor
Rp
95,300.00
0.0120 M3 Kaso-Kaso ( 5 x 7 ) cm
Rp
8,574,400.00
0.1000
Rp
17,100.00
Kg
Paku 7 - 12 cm
Jumlah .
36
SNI
3434:2008.6.20
Tenaga Kerja
Bahan

0.2000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0100 OH Mandor
Rp
95,300.00
0.0163 M3 Kaso-Kaso ( 5 x 7 ) cm
Rp
8,574,400.00
0.2500
Rp
17,100.00
Kg
Paku 7 - 12 cm
Jumlah .
37
SNI
3434:2008.6.21
Tenaga Kerja
Bahan
1 M' Pekerjaan Memasang Listplank uk. 3 x 20 cm , Kayu Kls. II

0.1000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0050 OH Mandor
Rp
95,300.00
0.0108 M3 Papan Kayu
Rp
8,574,400.00
0.1000
Rp
17,100.00
Kg
Paku 5 cm dan 7 cm
Jumlah .
38
SNI
3434:2008.6.22
Tenaga Kerja
Bahan
1 M' Pekerjaan Memasang Listplank uk. 3 x 30 cm , Kayu Kls. II

0.1000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0050 OH Mandor
Rp
95,300.00
0.0110 M3 Papan Kayu
Rp
8,574,400.00
0.0500
Rp
17,100.00
Kg
Paku
Jumlah .

39
SNI
3434:2008.6.23
1 M2 Pekerjaan Memasang Rangka Dinding Pemisah ( 60 x 120 ) cm , Kayu Kls. II
Tenaga Kerja
Bahan
0.1500 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0080 OH Mandor
Rp
95,300.00
0.0110 M3 Balok Kayu
Rp
8,574,400.00
0.0500
Rp
17,100.00
Kg
Paku 5 cm dan 7 cm
Jumlah .
40
SNI
3434:2008.6.27.a
1 M2 Pekerjaan Memasang Lapis Dinding Dari Papan GRC ( 60 x 120 ) cm , tbl. 8 mm
Tenaga Kerja
Bahan
0.1500 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0080 OH Mandor
Rp
95,300.00
1.1000 M2 Papan GRC tbl. 8 mm
Rp
77,864.58
0.0500
Rp
17,100.00
Kg
Paku 5 cm dan 7 cm
Jumlah .
V
41
PEKERJAAN DINDING
SNI
6897:2008.6.7
Tenaga Kerja
Bahan
1 M2 Pekerjaan Pasangan Dinding Bata Merah uk. ( 5 x 11 x 22 ) cm Tebal 1/2 Bata a

0.3000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0150 OH Mandor
95,300.00
Rp
70.0000
Bh
Batu Bata ( mesin )
Rp
780.00
18.9500
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
Jumlah .
42
SNI
6897:2008.6.8
Tenaga Kerja
Bahan

0.3000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0150 OH Mandor
Rp
95,300.00
780.00
70.0000
Bh
Batu Bata ( mesin )
Rp
14.3700
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
Jumlah .
43
SNI
6897:2008.6.9
Tenaga Kerja
Bahan

0.3000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0150 OH Mandor
95,300.00
Rp
70.0000
Bh
Batu Bata ( mesin )
Rp
780.00
11.5000
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
Jumlah .

44
SNI
6897:2008.6.11
Tenaga Kerja
Bahan
0.3000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0150 OH Mandor
Rp
95,300.00
780.00
70.0000
Bh
Batu Bata ( mesin )
Rp
8.3200
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
Jumlah .
VI
45
PEKERJAAN BESI DAN LAS

SNI
7393:2008.6.3
Tenaga Kerja
Bahan
Alat
100 Kg Pekerjaan Perakitan

0.1000 OH Pekerja
Rp
66,500.00
0.1000 OH Tukang Besi
Rp
102,500.00
Rp
119,500.00
0.0050 OH Mandor
Rp
95,300.00
1.0000
Ltr
Solar
Rp
4,500.00
0.1000
Ltr
Minyak Pelumas
Rp
30,000.00
Rp
50,000.00
0.8000 Jam Sewa Alat
Jumlah .
Jumlah Untuk / Kg
46
SNI
7393:2008.6.5
Tenaga Kerja
10 cm Pekerjaan Pengelasan Dengan Listrik

0.0400 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0020 OH Mandor
Rp
95,300.00
Bahan
0.4000
Kg
Kawat Las Listrik
Rp
2,500.00
Bahan
0.3000
Ltr
Solar
Rp
4,500.00
0.0400
Ltr
Minyak Pelumas
Rp
30,000.00
Rp
50,000.00
Alat
0.1700 Jam Sewa Alat
Jumlah .
Jumlah Untuk / CM
VI
47
PEKERJAAN BETON
SNI
7394:2008.6.1
Tenaga Kerja
Bahan
1 M3 Pekerjaan Beton Mutu f'c 7,4 Mpa ( K100) Slump ( 122 ) cm, W/C = 0,87
1.6500 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0830 OH Mandor
Rp
95,300.00
1,450.00
247.0000
Kg
Portland Cement
Rp
869.0000
Kg
Pasir Beton
Rp
85.71
999.0000
Kg
Koral Beton (Max 30mm)
Rp
313.03
215.0000
Ltr
Air
Rp
50.00
Jumlah .

48
SNI
7394:2008.6.2
Tenaga Kerja
Bahan
1.6500 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0830 OH Mandor
Rp
95,300.00
1,450.00
276.0000
Kg
Portland Cement
Rp
828.0000
Kg
Pasir Beton
Rp
85.71
1012.0000
Kg
Rp
313.03
215.0000
Ltr
Air
Rp
50.00
Jumlah .
49
SNI
7394:2008.6.3
Tenaga Kerja
Bahan
1.6500 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0830 OH Mandor
Rp
95,300.00
299.0000
Kg
Portland Cement
Rp
1,450.00
799.0000
Kg
Pasir Beton
Rp
85.71
1017.0000
Kg
Rp
313.03
215.0000
Ltr
Air
Rp
50.00
Jumlah .
50
SNI
7394:2008.6.4
Tenaga Kerja
Bahan
1 M3 Pekerjaan Membuat Lantai Kerja Beton Mutu f'c 7,4 Mpa ( K100) Slump ( 3-6 )
1.2000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0600 OH Mandor
Rp
95,300.00
230.0000
Kg
Portland Cement
Rp
1,450.00
893.0000
Kg
Pasir Beton
Rp
85.71
1027.0000
Kg
Rp
313.03
200.0000
Ltr
Air
Rp
50.00
Jumlah .
51
SNI
7394:2008.6.5
Tenaga Kerja
Bahan
1.6500 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0830 OH Mandor
Rp
95,300.00
236.0000
Kg
Portland Cement
Rp
1,450.00
893.0000
Kg
Pasir Beton
Rp
85.71
1027.0000
Kg
Rp
313.03
200.0000
Ltr
Air
Rp
50.00
Jumlah .
52
SNI
7394:2008.6.17
Tenaga Kerja
Bahan
1 Kg Pekerjaan Pembesian Dengan Besi Polos atau Besi Ulir

0.0070 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0004 OH Mandor
Rp
95,300.00
1.0500
Kg
Besi Beton ( Polos / Ulir )
Rp
17,930.00
0.0150
Kg
Kawat Beton
Rp
20,930.00

Jumlah .
53
SNI
7394:2008.6.20
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Bekesting Untuk Pondasi

0.5200 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0260 OH Mandor
Rp
95,300.00
0.0400 M3 Kayu Kls IV
Rp
4,983,300.00
0.3000
Kg
Paku 5cm - 10cm
Rp
17,100.00
0.1000
Ltr
Minyak Bekesting
Rp
3,500.00
Jumlah .
54
SNI
7394:2008.6.21
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Bekesting Untuk Sloof

0.5200 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0260 OH Mandor
Rp
95,300.00
Rp
4,983,300.00
0.3000
Kg
Paku 5cm - 10cm
Rp
17,100.00
0.1000
Ltr
Minyak Bekesting
Rp
3,500.00
Jumlah .
55
SNI
7394:2008.6.22
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Bekesting Untuk Kolom

0.6600 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0330 OH Mandor
Rp
95,300.00
Rp
4,983,300.00
0.4000
Kg
Paku 5cm - 10cm
Rp
17,100.00
0.2000
Ltr
Minyak Bekesting
Rp
3,500.00
0.0150 M3 Balok Kayu Kls II
Rp
8,574,400.00
0.3500 Lbr Plywood tbl, 9 mm
Rp
132,250.00
2.0000 Btg Dolken kayu galam,
Rp
126,500.00
(8 - 10) cm, pjg = 4m

Jumlah .
56
SNI
7394:2008.6.23
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Bekesting Untuk Balok

0.6600 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0330 OH Mandor
Rp
95,300.00
Rp
4,983,300.00
0.4000
Kg
Paku 5cm - 10cm
Rp
17,100.00
0.2000
Ltr
Minyak Bekesting
Rp
3,500.00
Rp
8,574,400.00
Rp
132,250.00
Rp
126,500.00
(8 - 10) cm, pjg = 4m

Jumlah .

57
SNI
7394:2008.6.24
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Bekesting Untuk Plat Lantai

0.6600 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0330 OH Mandor
Rp
95,300.00
Rp
4,983,300.00
0.4000
Kg
Paku 5cm - 10cm
Rp
17,100.00
0.2000
Ltr
Minyak Bekesting
Rp
3,500.00
Rp
8,574,400.00
Rp
132,250.00
Rp
126,500.00
(8 - 10) cm, pjg = 4m

Jumlah .
58
SNI
7394:2008.6.28
Tenaga Kerja
Bahan
1 M3 Pekerjaan Membuat Pondasi Beton Bertulang ( 150 Kg Besi + Bakesting )

5.3000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
102,500.00
Rp
102,500.00
Rp
119,500.00
0.2650 OH Mandor
Rp
95,300.00
Rp
4,983,300.00
1.5000
Kg
Paku 5cm - 10cm
Rp
17,100.00
0.4000
Ltr
Minyak Bekesting
Rp
3,500.00
157.5000
Kg
Besi beton polos
Rp
17,930.00
2.2500
Kg
Kawat beton
Rp
20,930.00
336.0000
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
0.8100 M3 Koral Beton ( Bt. Pecah 2-3 cm ) @
Rp
422,600.00
0.5400 M3 Pasir Beton
Jumlah .
59
SNI
7394:2008.6.29
Tenaga Kerja
Bahan
1 M3 Pekerjaan Membuat Sloof Beton Bertulang ( 200 Kg Besi + Bakesting )

5.6500 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
102,500.00
Rp
102,500.00
Rp
119,500.00
0.2830 OH Mandor
Rp
95,300.00
Rp
4,983,300.00
2.0000
Kg
Paku 5cm - 10cm
Rp
17,100.00
0.6000
Ltr
Minyak Bekesting
Rp
3,500.00
210.0000
Kg
Besi beton polos
Rp
17,930.00
3.0000
Kg
Kawat beton
Rp
20,930.00
336.0000
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
Rp
422,600.00
Jumlah .

60
SNI
7394:2008.6.30
Tenaga Kerja
Bahan
1 M3 Pekerjaan Membuat Kolom Beton Bertulang ( 200 Kg Besi + Bakesting )

7.0500 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
102,500.00
Rp
102,500.00
Rp
119,500.00
0.3530 OH Mandor
Rp
95,300.00
Rp
4,983,300.00
4.0000
Kg
Paku 5cm - 10cm
Rp
17,100.00
2.0000
Ltr
Minyak Bekesting
Rp
3,500.00
315.0000
Kg
Besi beton polos
Rp
17,930.00
4.5000
Kg
Kawat beton
Rp
20,930.00
336.0000
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
Rp
422,600.00
Rp
126,500.00

20.0000 Btg Doken kayu galam (8 - 10) c
Jumlah .
61
SNI
7394:2008.6.31
Tenaga Kerja
Bahan
1 M3 Pekerjaan Membuat Balok Beton Bertulang ( 200 Kg Besi + Bakesting )

6.3500 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
102,500.00
Rp
102,500.00
Rp
119,500.00
0.3180 OH Mandor
Rp
95,300.00
Rp
4,983,300.00
3.2000
Kg
Paku 5cm - 10cm
Rp
17,100.00
1.0000
Ltr
Minyak Bekesting
Rp
3,500.00
210.0000
Kg
Besi beton polos
Rp
17,930.00
3.0000
Kg
Kawat beton
Rp
20,930.00
336.0000
Kg
Portland Cement
Rp
1,450.00
120,000.00
Rp
Rp
422,600.00
0.1400 M3 Kayu kelas II balok
Rp
8,574,400.00
2.8000 Lbr Plywood 9 mm
Rp
132,250.00
Rp
126,500.00
Jumlah .

62
SNI
7394:2008.6.32
Tenaga Kerja
Bahan
1 M3 Pekerjaan Membuat Plat Beton Bertulang ( 150 Kg Besi + Bakesting )

5.3000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
102,500.00
Rp
102,500.00
Rp
119,500.00
0.2650 OH Mandor
Rp
95,300.00
Rp
4,983,300.00
3.2000
Kg
Paku 5cm - 10cm
Rp
17,100.00
1.6000
Ltr
Minyak Bekesting
Rp
3,500.00
157.5000
Kg
Besi beton polos
Rp
17,930.00
2.2500
Kg
Kawat beton
Rp
20,930.00
336.0000
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
Rp
422,600.00
0.1200 M3 Kayu kelas II balok
Rp
8,574,400.00
2.8000 Lbr Plywood 9 mm
Rp
132,250.00
Rp
126,500.00
Jumlah .
63
SNI
7394:2008.6.35
Tenaga Kerja
Bahan
1 M' Pekerjaan Membuat Kolom Praktis Beton Bertulang ( 11 x 11 ) cm

0.1800 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
102,500.00
Rp
102,500.00
Rp
119,500.00
0.0090 OH Mandor
Rp
95,300.00
Rp
4,983,300.00
0.0100
Kg
Paku 5cm - 10cm
Rp
17,100.00
3.0000
Kg
Besi beton polos
Rp
17,930.00
0.0450
Kg
Kawat beton
Rp
20,930.00
4.0000
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
Rp
422,600.00
Jumlah .
64
SNI
7394:2008.6.36
Tenaga Kerja
Bahan
1 M' Pekerjaan Membuat Ring Balok Beton Bertulang ( 10 x 15 ) cm

0.2970 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
102,500.00
Rp
102,500.00
Rp
119,500.00
0.0150 OH Mandor
Rp
95,300.00
Rp
4,983,300.00
0.0200
Kg
Paku 5cm - 10cm
Rp
17,100.00
3.5000
Kg
Besi beton polos
Rp
17,930.00
0.0500
Kg
Kawat beton
Rp
20,930.00
5.5000
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
Rp
422,600.00
Jumlah .

VII PEKERJAAN KERAMIK

65
SNI
7395:2008.6.35
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Lantai Keramik Uk. ( 30 x 30 ) cm

0.7000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0350 OH Mandor
Rp
95,300.00
4,140.00
11.8700
Bh
Keramik 30 x 30 cm
Rp
10.0000
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
1.5000
Rp
3,485.00
Kg
Semen Warna
Jumlah .
66
SNI
7395:2008.6.36
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Lantai Keramik Uk. ( 20 x 20 ) cm

0.7000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0350 OH Mandor
Rp
95,300.00
26.5000
Bh
Keramik 20 x 20 cm
Rp
2,150.50
10.4000
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
1.6200
Rp
3,485.00
Kg
Semen Warna
Jumlah .
67
SNI
7395:2008.6.54
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Dinding Keramik Uk. ( 20 x 25 ) cm

0.9000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0450 OH Mandor
Rp
95,300.00
26.5000
Bh
Keramik 20 x 20 cm
Rp
2,150.50
9.3000
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
1.9400
Rp
3,485.00
Kg
Semen Warna
Jumlah .
68
SNI
7395:2008.6.54.a
Tenaga Kerja
Bahan
1 M2 Pekerjaan Memasang Dinding Keramik Uk. ( 20 x 20 ) cm

0.9000 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0450 OH Mandor
Rp
95,300.00
20.0000
Bh
Keramik 20 x 25 cm
Rp
2,774.37
9.3000
Kg
Portland Cement
Rp
1,450.00
Rp
120,000.00
1.9400
Rp
3,485.00
Kg
Semen Warna
Jumlah .
69
SNI
7395:2008.6.63
Tenaga Kerja
Bahan
1 M' Pekerjaan Plint Kayu Kelas II ( L = 10 cm )

0.1200 OH Pekerja
Rp
66,500.00
Rp
102,500.00
Rp
119,500.00
0.0060 OH Mandor
Rp
95,300.00
0.0030 M3 Papan Kayu Kls. II
Rp
8,574,400.00
0.0500
Rp
17,100.00
Kg
Paku Biasa

Jumlah .
VIII PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP

70
SNI
03-3436-1994:33
Tenaga Kerja
Bahan
1 M2 Pekerjaan Atap Genteng Metal

0.2000 OH Pekerja
Rp
66,500.00
0.1000 OH Tukang
Rp
102,500.00
Rp
119,500.00
0.0010 OH Mandor
Rp
95,300.00
1.0200
lbr
Genteng Metal tbl.0,3mm
Rp
59,800.00
0.2000
Kg
Paku Biasa
Rp
17,100.00
Jumlah .
71
SNI
03-3436-1994:37
Tenaga Kerja
Bahan
1 M' Pekerjaan Pasang Nok Genteng Metal

0.2500 OH Pekerja
Rp
66,500.00
0.1500 OH Tukang
Rp
102,500.00
Rp
119,500.00
0.0130 OH Mandor
Rp
95,300.00
1.1000
lbr
RabungGentengMetal 0,3mm
Rp
26,000.00
0.0500
Kg
Paku Biasa
Rp
17,100.00
Jumlah .
72
SNI
03-3436-1994:39.a 1 M2 Pekerjaan Pasang Atap Zincalume Type 800 Tbl. 0,3 mm

Tenaga Kerja
Bahan
0.1200 OH Pekerja
Rp
66,500.00
0.0600 OH Tukang
Rp
102,500.00
Rp
119,500.00
0.0060 OH Mandor
Rp
95,300.00
1.1000 M2 Atap Zincalume Type 800 tbl.0,3 mm @
Rp
65,805.00
8.0000
Rp
460.00
Bh
Jumlah .
73
SNI
03-3436-1994:40.a 1 M' Pekerjaan Pasang Rabung Zincalume Tbl. 0,3 mm

Tenaga Kerja
Bahan
0.0150 OH Pekerja
Rp
66,500.00
0.0700 OH Tukang
Rp
102,500.00
Rp
119,500.00
0.0060 OH Mandor
Rp
95,300.00
1.1000
M'
Rabung Zincalume tbl 0,3 mm
Rp
9,375.00
6.0000
Bh
Rp
460.00
Jumlah .
74
Dihitung RGK BJR C.75

Tenaga Kerja
Bahan
1 M2 Pekerjaan Rangka Atap Zincalume C.75, t=0,75 mm

0.5000 OH Pekerja
Rp
66,500.00
0.4000 OH Tukang
Rp
102,500.00
Rp
119,500.00
2.0000
M'
Truss C 75, t = 0,75 mm
Rp
20,148.00
2.0000
M'
Reng U. 121,5/35-0,5
Rp
12,072.00
0.4000
Bh
Dinaboalt 12 x 199 mm
Rp
4,800.00
12.0000
Bh
Rp
460.00
Jumlah .

75

Tenaga Kerja
Bahan
1 M2 Pekerjaan Rangka Atap Zincalume C.105, t=0,75 mm

0.5000 OH Pekerja
Rp
66,500.00
0.4000 OH Tukang
Rp
102,500.00
Rp
119,500.00
2.0000
M'
Truss C 105, t = 0,75 mm
Rp
22,100.00
2.0000
M'
Reng U. 121,5/35-0,5
Rp
12,072.00
0.4000
Bh
Dinaboalt 12 x 199 mm
Rp
4,800.00
12.0000
Bh
Rp
460.00
Jumlah .
76
Dihitung Jerajak A
Perakitan /Potong
SNI 7393:2008.6.3
Bahan
Las
SNI 7393:2008.6.5
Cat
BOW K.23a
1 Set Jerajak Besi uk. 129 x 69

15.1284 Kg Bahan Besi
3.4848 Kg
11.6436 Kg
12.0000 Bh
488.0000 Cm
Besi Siku 20.20.3

Besi Beton Dia. 10 mm
Paku Ulir
Las Dengan Listrik
0.3115 M2 Cat Kilat 3 x Cat
Rp
649.96
@
@
@
@
Rp
Rp
Rp
Rp
17,930.00
17,930.00
211.33
1,718.96
Rp
58,851.00
Jumlah .
77
Dihitung Jerajak B
Perakitan /Potong
SNI Tenaga Kerja
Bahan
Las
SNI ###
Cat
BOW K.23a
1 Set Jerajak Besi uk. 129 x 79

3.6784 Kg
13.5346 Kg
12.0000 Bh
556.0000 Cm
Besi Siku 20.20.3

Besi Beton Dia. 10 mm
Paku Ulir
Las Dengan Listrik
Rp
649.96
@
@
@
@
Rp
Rp
Rp
Rp
17,930.00
17,930.00
136.00
1,718.96
Rp
58,851.00
Jumlah .

78
Dihit. Pintu Besi

Perakitan /Potong
SNI 7393:2008.6.3
Bahan
Las
SNI 7393:2008.6.5
Cat
BOW K.23a
1 Set Pintu Besi uk. 120 x 200

42.7735 M' Pipa Besi 2,5"
11.7868 Kg Besi Siku 35.35.3
1.6579 Kg Besi Siku 20.20.2
11.9574 Kg Besi Beton Dia. 16 mm
33.9120 Kg Besi Plat Tbl. 3 mm
2.3550 Kg Besi Plat Strip
1.0000 Set Grendel Besi + Gembok
267.0000 Cm Las Dengan Listrik
Rp
649.96
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,229.17
17,930.00
17,930.00
17,930.00
17,930.00
17,930.00
150,000.00
1,718.96
Rp
58,851.00
Jumlah .
Pematangsiantar,
Mei 2
Diperiksa Oleh :
Direncan
Kasi Perumahan
Drs. LUKAS BARUS

Nip. 19630609 199103 1 004
EVA IMELDA
Nip. 1976040
AGUS SALAM, SE
Pembina Tk. II
Nip. 19620820 198910 1 001
Diperiksa / D
Kota Pem
Ir. ADRE
Nip. 1963021

ung Inpres 1976/1977 ( Tampomas ) dan Kantor Pasar Dwi Kora
Rp
49,875.00
Rp
2,382.50
umlah .
Rp
59,850.00
Rp
4,288.50
umlah .
Rp
66,500.00
Rp
3,049.60
umlah .
Rp
79,800.00
Rp
4,288.50
umlah .
Rp
21,945.00
Rp
953.00
umlah .
Rp
16,625.00
Rp
794.16
umlah .
Rp
33,250.00
Rp
4,765.00
umlah .
Rp
Rp
52,257.50
Rp
64,138.50
Rp
69,549.60
Rp
84,088.50
Rp
22,898.00
Rp
17,419.16
Rp
38,015.00
19,950.00
Rp
953.00
Rp
20,903.00
Rp
144,000.00
Rp
144,000.00
Rp
164,903.00
umlah .

Rp
16,625.00
Rp
2,382.50
Rp
19,007.50
Rp
110,400.00
Rp
110,400.00
Rp
129,407.50
Rp
192,735.00
Rp
504,820.00
Rp
697,555.00
Rp
192,735.00
umlah .
Rp
99,750.00
Rp
76,875.00
Rp
8,962.50
Rp
7,147.50
Rp
153,720.00
Rp
292,900.00
Rp
58,200.00
umlah .
Rp
99,750.00
Rp
76,875.00
Rp
8,962.50
Rp
7,147.50
Rp
153,720.00
Rp
236,350.00
Rp
62,400.00
umlah .
Rp
99,750.00
Rp
76,875.00
Rp
8,962.50
Rp
7,147.50
Rp
153,720.00
Rp
197,200.00
Rp
65,280.00
umlah .
Rp
99,750.00
Rp
76,875.00
Rp
8,962.50
Rp
7,147.50
Rp
153,720.00
Rp
169,650.00
Rp
67,320.00
umlah .
Rp
452,470.00
Rp
645,205.00
Rp
192,735.00
Rp
416,200.00
Rp
608,935.00
Rp
192,735.00
Rp
390,690.00
Rp
583,425.00

Rp
99,750.00
Rp
76,875.00
Rp
8,962.50
Rp
7,147.50
Rp
153,720.00
Rp
131,950.00
Rp
70,080.00
umlah .
Rp
51,870.00
Rp
39,975.00
Rp
4,660.50
Rp
3,716.70
Rp
153,720.00
Rp
51,840.00
umlah .
Rp
19,950.00
Rp
15,375.00
Rp
1,792.50
Rp
1,429.50
Rp
22,480.80
Rp
1,920.00
umlah .
Rp
19,950.00
Rp
15,375.00
Rp
1,792.50
Rp
1,429.50
Rp
14,824.80
Rp
2,400.00
umlah .
Rp
19,950.00
Rp
15,375.00
Rp
1,792.50
Rp
1,429.50
Rp
11,275.20
Rp
2,760.00
umlah .
Rp
192,735.00
Rp
355,750.00
Rp
548,485.00
Rp
100,222.20
Rp
205,560.00
Rp
305,782.20
Rp
38,547.00
Rp
24,400.80
Rp
62,947.80
Rp
38,547.00
Rp
17,224.80
Rp
55,771.80
Rp
38,547.00
Rp
14,035.20
Rp
52,582.20

Rp
19,950.00
Rp
15,375.00
Rp
1,792.50
Rp
1,429.50
Rp
9,048.00
Rp
2,880.00
umlah .
Rp
19,950.00
Rp
15,375.00
Rp
1,792.50
Rp
1,429.50
Rp
7,516.80
Rp
3,120.00
umlah .
Rp
19,950.00
Rp
15,375.00
Rp
1,792.50
Rp
1,429.50
Rp
6,403.20
Rp
3,240.00
umlah .
Rp
13,300.00
Rp
10,250.00
Rp
1,195.00
Rp
38,547.00
Rp
11,928.00
Rp
50,475.00
Rp
38,547.00
Rp
10,636.80
Rp
49,183.80
Rp
38,547.00
Rp
9,643.20
Rp
48,190.20
Rp
953.00
Rp
25,698.00
Rp
4,712.50
Rp
4,712.50
Rp
30,410.50
Rp
10,387.70
umlah .
Rp
1,995.00
Rp
7,175.00
Rp
836.50
Rp
381.20
Rp
17,583.50
Rp
171.00
umlah .
Rp
17,754.50
Rp
28,142.20

g Langit-Langit Tripleks uk. 120 x 240, tbl. 4 mm

Rp
6,650.00
Rp
10,250.00
Rp
1,195.00
Rp
476.50
Rp
20,556.25
Rp
513.00
umlah .
Rp
6,650.00
Rp
5,125.00
Rp
597.50
Rp
476.50
Rp
23,127.65
Rp
3,487.00
umlah .
Rp
3,990.00
Rp
6,150.00
Rp
717.00
Rp
285.90
Rp
11,780.48
Rp
4,755.00
umlah .
Rp
18,571.50
Rp
21,069.25
Rp
39,640.75
Rp
12,849.00
Rp
26,614.65
Rp
39,463.65
Rp
11,142.90
Rp
16,535.48
Rp
27,678.38
Rp
2,487,690.00
dan Memasang Kusen Pintu dan Kusen Jendela, Kayu Kls. II

Rp
399,000.00
Rp
1,845,000.00
Rp
215,100.00
Rp
28,590.00
Rp 10,289,280.00
Rp
21,375.00
Rp
28,000.00
umlah .
Rp
66,500.00
Rp
307,500.00
Rp
35,850.00
Rp
4,765.00
Rp
342,976.00
Rp
14,000.00
umlah .
Rp 10,338,655.00
###
Rp
414,615.00
Rp
356,976.00
Rp
771,591.00

dan Memasang Pintu dan Jendela Kaca, Kayu Kls. II

Rp
53,200.00
Rp
246,000.00
Rp
28,680.00
Rp
3,812.00
Rp
205,785.60
Rp
8,400.00
umlah .
Rp
331,692.00
Rp
214,185.60
Rp
545,877.60
Rp
414,615.00
dan Memasang Pintu dan Jendela Jalusi Kayu Kls. II

Rp
66,500.00
Rp
307,500.00
Rp
35,850.00
Rp
4,765.00
Rp
548,761.60
Rp
14,000.00
umlah .
Rp
44,555.00
Rp
205,000.00
Rp
23,900.00
Rp
31,925.50
Rp
514,464.00
Rp
2,565.00
umlah .
Rp
562,761.60
Rp
977,376.60
Rp
305,380.50
Rp
517,029.00
Rp
822,409.50
Rp
1,658,460.00
Rp
9,796,550.00
g Konstruksi Kuda-Kuda Konvensional, Kayu Kls. II Bentang 6 m

Rp
266,000.00
Rp
1,230,000.00
Rp
143,400.00
Rp
19,060.00
Rp
9,431,840.00
Rp
268,950.00
Rp
95,760.00
umlah .
###
Rp
159,600.00
Rp
738,000.00
Rp
86,040.00
Rp
11,436.00
Rp
9,431,840.00
Rp
268,950.00
Rp
51,300.00
umlah .
Rp
995,076.00
Rp
9,752,090.00
###

g Rangka Langit-Langit ( 50 x 100 )cm , Kayu Kls. II

Rp
9,975.00
Rp
30,750.00
Rp
3,585.00
Rp
7,147.50
Rp
132,045.76
Rp
3,420.00
umlah .
Rp
51,457.50
Rp
135,465.76
Rp
186,923.26
Rp
51,457.50

Rp
9,975.00
Rp
30,750.00
Rp
3,585.00
Rp
7,147.50
Rp
102,892.80
Rp
1,710.00
umlah .
Rp
104,602.80
Rp
156,060.30
Rp
48,588.00

Rp
13,300.00
Rp
30,750.00
Rp
3,585.00
Rp
953.00
Rp
139,762.72
Rp
4,275.00
umlah .
Rp
6,650.00
Rp
20,500.00
Rp
2,390.00
Rp
476.50
Rp
92,603.52
Rp
1,710.00
umlah .
Rp
6,650.00
Rp
20,500.00
Rp
2,390.00
Rp
476.50
Rp
94,318.40
Rp
855.00
umlah .
Rp
144,037.72
Rp
192,625.72
Rp
30,016.50
Rp
94,313.52
Rp
124,330.02
Rp
30,016.50
Rp
95,173.40
Rp
125,189.90

g Rangka Dinding Pemisah ( 60 x 120 ) cm , Kayu Kls. II

Rp
9,975.00
Rp
46,125.00
Rp
5,377.50
Rp
762.40
Rp
94,318.40
Rp
855.00
umlah .
Rp
62,239.90
Rp
95,173.40
Rp
157,413.30
Rp
62,239.90
g Lapis Dinding Dari Papan GRC ( 60 x 120 ) cm , tbl. 8 mm

Rp
9,975.00
Rp
46,125.00
Rp
5,377.50
Rp
762.40
Rp
85,651.03
Rp
855.00
umlah .
Rp
86,506.03
Rp
148,745.93
Dinding Bata Merah uk. ( 5 x 11 x 22 ) cm Tebal 1/2 Bata ad. 1 PC : 2 PP

Rp
19,950.00
Rp
10,250.00
Rp
1,195.00
Rp
1,429.50
Rp
54,600.00
Rp
27,477.50
Rp
4,560.00
umlah .
Rp
32,824.50
Rp
86,637.50
Rp
119,462.00

Rp
19,950.00
Rp
10,250.00
Rp
1,195.00
Rp
1,429.50
Rp
54,600.00
Rp
20,836.50
Rp
4,800.00
umlah .
Rp
32,824.50
Rp
80,236.50
Rp
113,061.00

Rp
19,950.00
Rp
10,250.00
Rp
1,195.00
Rp
1,429.50
Rp
54,600.00
Rp
16,675.00
Rp
5,160.00
umlah .
Rp
32,824.50
Rp
76,435.00
Rp
109,259.50


Rp
19,950.00
Rp
10,250.00
Rp
1,195.00
Rp
1,429.50
Rp
54,600.00
Rp
12,064.00
Rp
5,880.00
umlah .
Rp
6,650.00
Rp
10,250.00
Rp
119.50
Rp
476.50
Rp
4,500.00
Rp
32,824.50
Rp
72,544.00
Rp
105,368.50
Rp
17,496.00
Rp
3,000.00
Rp
7,500.00
Rp
40,000.00
Rp
40,000.00
Rp
64,996.00
Rp
649.96
Rp
5,139.60
umlah .
Rp
2,660.00
Rp
2,050.00
Rp
239.00
Rp
190.60
Rp
1,000.00
Rp
1,350.00
Rp
1,200.00
Rp
3,550.00
Rp
8,500.00
Rp
8,500.00
Rp
17,189.60
Rp
1,718.96
Rp
149,168.40
umlah .
u f'c 7,4 Mpa ( K100) Slump ( 122 ) cm, W/C = 0,87

Rp
109,725.00
Rp
28,187.50
Rp
3,346.00
Rp
7,909.90
Rp
358,150.00
Rp
74,481.99
Rp
312,716.97
Rp
10,750.00
umlah .
Rp
756,098.96
Rp
905,267.36


Rp
109,725.00
Rp
28,187.50
Rp
3,346.00
Rp
7,909.90
Rp
400,200.00
Rp
70,967.88
Rp
316,786.36
Rp
10,750.00
umlah .
Rp
149,168.40
Rp
798,704.24
Rp
947,872.64
Rp
149,168.40

Rp
109,725.00
Rp
28,187.50
Rp
3,346.00
Rp
7,909.90
Rp
433,550.00
Rp
68,482.29
Rp
318,351.51
Rp
10,750.00
umlah .
Rp
831,133.80
Rp
980,302.20
Lantai Kerja Beton Mutu f'c 7,4 Mpa ( K100) Slump ( 3-6 ) cm, W/C = 0,87
Rp
79,800.00
Rp
20,500.00
Rp
2,390.00
Rp
5,718.00
Rp
333,500.00
Rp
76,539.03
Rp
321,481.81
Rp
10,000.00
umlah .
Rp
108,408.00
Rp
741,520.84
Rp
849,928.84
Rp
149,168.40
Rp
750,220.84
Rp
899,389.24
Rp
1,304.77
Rp
19,140.45

Rp
109,725.00
Rp
28,187.50
Rp
3,346.00
Rp
7,909.90
Rp
342,200.00
Rp
76,539.03
Rp
321,481.81
Rp
10,000.00
umlah .
Rp
465.50
Rp
717.50
Rp
83.65
Rp
38.12
Rp
18,826.50
Rp
313.95

umlah .
Rp
34,580.00
Rp
26,650.00
Rp
3,107.00
Rp
2,477.80
Rp
199,332.00
Rp
5,130.00
Rp
350.00
umlah .
Rp
34,580.00
Rp
26,650.00
Rp
3,107.00
Rp
2,477.80
Rp
224,248.50
Rp
5,130.00
Rp
350.00
umlah .
Rp
43,890.00
Rp
33,825.00
Rp
3,943.50
Rp
3,144.90
Rp
199,332.00
Rp
6,840.00
Rp
700.00
Rp
128,616.00
Rp
46,287.50
Rp
253,000.00
umlah .
Rp
43,890.00
Rp
33,825.00
Rp
3,943.50
Rp
3,144.90
Rp
199,332.00
Rp
6,840.00
Rp
700.00
Rp
154,339.20
Rp
46,287.50
Rp
253,000.00
umlah .
Rp
20,445.22
Rp
66,814.80
Rp
204,812.00
Rp
271,626.80
Rp
66,814.80
Rp
229,728.50
Rp
296,543.30
Rp
84,803.40
Rp
634,775.50
Rp
719,578.90
Rp
84,803.40
Rp
660,498.70
Rp
745,302.10

Rp
43,890.00
Rp
33,825.00
Rp
3,943.50
Rp
3,144.90
Rp
199,332.00
Rp
6,840.00
Rp
700.00
Rp
128,616.00
Rp
46,287.50
Rp
759,000.00
umlah .
Rp
84,803.40
Rp
1,140,775.50
Rp 1,225,578.90
Pondasi Beton Bertulang ( 150 Kg Besi + Bakesting )

Rp
352,450.00
Rp
133,250.00
Rp
28,187.50
Rp
107,625.00
Rp
31,309.00
Rp
25,254.50
Rp
996,660.00
Rp
25,650.00
Rp
1,400.00
Rp
2,823,975.00
Rp
47,092.50
Rp
487,200.00
Rp
64,800.00
Rp
342,306.00
umlah .
Rp
678,076.00
Rp
4,789,083.50
Rp 5,467,159.50
Sloof Beton Bertulang ( 200 Kg Besi + Bakesting )

Rp
375,725.00
Rp
159,900.00
Rp
28,187.50
Rp
143,500.00
Rp
38,598.50
Rp
26,969.90
Rp
1,345,491.00
Rp
34,200.00
Rp
2,100.00
Rp
3,765,300.00
Rp
62,790.00
Rp
487,200.00
Rp
64,800.00
Rp
342,306.00
umlah .
Rp
772,880.90
Rp
6,104,187.00
Rp 6,877,067.90

Kolom Beton Bertulang ( 200 Kg Besi + Bakesting )

Rp
468,825.00
Rp
169,125.00
Rp
28,187.50
Rp
215,250.00
Rp
48,158.50
Rp
33,640.90
Rp
1,993,320.00
Rp
68,400.00
Rp
7,000.00
Rp
5,647,950.00
Rp
94,185.00
Rp
487,200.00
Rp
64,800.00
Rp
342,306.00
Rp
2,530,000.00
umlah .
Rp
963,186.90
Rp 11,235,161.00
###
Balok Beton Bertulang ( 200 Kg Besi + Bakesting )

Rp
422,275.00
Rp
169,125.00
Rp
28,187.50
Rp
143,500.00
Rp
39,793.50
Rp
30,305.40
Rp
1,594,656.00
Rp
54,720.00
Rp
3,500.00
Rp
3,765,300.00
Rp
62,790.00
Rp
487,200.00
Rp
64,800.00
Rp
342,306.00
Rp
1,200,416.00
Rp
370,300.00
Rp
2,024,000.00
umlah .
Rp
833,186.40
Rp
9,969,988.00
###

Rp
352,450.00
Rp
133,250.00
Rp
28,187.50
Rp
107,625.00
Rp
31,667.50
Rp
25,254.50
Rp
1,594,656.00
Rp
54,720.00
Rp
5,600.00
Rp
2,823,975.00
Rp
47,092.50
Rp
487,200.00
Rp
64,800.00
Rp
342,306.00
Rp
1,028,928.00
Rp
370,300.00
Rp
4,048,000.00
umlah .
678,434.50
Rp 10,867,577.50
###
Rp
11,970.00
Rp
2,050.00
Rp
2,050.00
Rp
2,050.00
Rp
717.00
Rp
857.70
Rp
9,966.60
Rp
171.00
Rp
53,790.00
Rp
941.85
Rp
5,800.00
Rp
720.00
Rp
3,803.40
umlah .
Rp
19,750.50
Rp
3,382.50
Rp
3,382.50
Rp
3,382.50
Rp
1,195.00
Rp
1,429.50
Rp
14,949.90
Rp
342.00
Rp
62,755.00
Rp
1,046.50
Rp
7,975.00
Rp
1,080.00
Rp
6,339.00
umlah .
Rp
Rp
19,694.70
Rp
75,192.85
Rp
94,887.55
Rp
32,522.50
Rp
94,487.40
Rp
127,009.90

Rp
46,550.00
Rp
35,875.00
Rp
4,182.50
Rp
3,335.50
Rp
49,141.80
Rp
14,500.00
Rp
5,400.00
Rp
5,227.50
umlah .
Rp
46,550.00
Rp
35,875.00
Rp
4,182.50
Rp
3,335.50
Rp
56,988.25
Rp
15,080.00
Rp
5,400.00
Rp
5,645.70
umlah .
Rp
59,850.00
Rp
46,125.00
Rp
5,377.50
Rp
4,288.50
Rp
56,988.25
Rp
13,485.00
Rp
2,160.00
Rp
6,760.90
umlah .
Rp
59,850.00
Rp
46,125.00
Rp
5,377.50
Rp
4,288.50
Rp
55,487.40
Rp
13,485.00
Rp
2,160.00
Rp
6,760.90
umlah .
Rp
7,980.00
Rp
12,300.00
Rp
1,434.00
Rp
571.80
Rp
25,723.20
Rp
855.00
Rp
89,943.00
Rp
74,269.30
Rp
164,212.30
Rp
89,943.00
Rp
83,113.95
Rp
173,056.95
Rp
115,641.00
Rp
79,394.15
Rp
195,035.15
Rp
115,641.00
Rp
77,893.30
Rp
193,534.30
Rp
22,285.80
Rp
26,578.20

umlah .
Rp
13,300.00
Rp
10,250.00
Rp
1,195.00
Rp
95.30
Rp
60,996.00
Rp
3,420.00
umlah .
Rp
16,625.00
Rp
15,375.00
Rp
1,792.50
Rp
1,238.90
Rp
28,600.00
Rp
855.00
umlah .
Rp
7,980.00
Rp
6,150.00
Rp
717.00
Rp
571.80
Rp
72,385.50
Rp
3,680.00
umlah .
Rp
997.50
Rp
7,175.00
Rp
956.00
Rp
571.80
Rp
10,312.50
Rp
2,760.00
umlah .
Rp
33,250.00
Rp
41,000.00
Rp
4,780.00
Rp
40,296.00
Rp
24,144.00
Rp
1,920.00
Rp
5,520.00
umlah .
Rp
48,864.00
Rp
24,840.30
Rp
64,416.00
Rp
89,256.30
Rp
35,031.40
Rp
29,455.00
Rp
64,486.40
Rp
15,418.80
Rp
76,065.50
Rp
91,484.30
Rp
9,700.30
Rp
13,072.50
Rp
22,772.80
Rp
79,030.00
Rp
71,880.00
Rp
150,910.00

Rp
33,250.00
Rp
41,000.00
Rp
4,780.00
Rp
44,200.00
Rp
24,144.00
Rp
1,920.00
Rp
5,520.00
umlah .
Rp
79,030.00
Rp
75,784.00
Rp
154,814.00
Rp
9,832.85
Rp
9,832.85
Rp
Rp
Rp
Rp
62,482.46
208,769.74
2,536.00
838,852.48
Rp
Rp
273,788.20
838,852.48
Rp
18,334.14
Rp
18,334.14
umlah .
Rp 1,140,807.67
Rp
11,187.76
Rp
11,187.76
Rp
Rp
Rp
Rp
65,953.71
242,675.37
1,632.00
955,741.76
Rp
Rp
310,261.08
955,741.76
Rp
21,256.98
Rp
21,256.98
umlah .
Rp 1,298,447.58

Rp
40,082.47
Rp
40,082.47
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,234,024.26
211,336.87
29,726.50
214,396.89
608,042.16
42,225.15
150,000.00
458,962.32
Rp
Rp
3,489,751.83
458,962.32
Rp
257,473.12
Rp
257,473.12
umlah .
Pematangsiantar,
Rp 4,246,269.74
Mei 2012
Direncanakan Oleh :

Nip. 19760407 200502 2 002

Ir. ADRES TARIGAN

Pembina
Nip. 19630213 199203 1 002


ANALISA BOW
Program
Kegiatan
Pekerjaan
Sumber Dana
Lokasi
1
BOW G.67.a
Tenaga Kerja
Bahan
BOW K.23.a
Tenaga Kerja
Bahan
BOW K.23.b
Tenaga Kerja
Bahan
BOW K.23.c
Tenaga Kerja
Bahan
BOW K.23.d
Tenaga Kerja
Bahan
BOW L.4
Tenaga Kerja
BOW L.5
Tenaga Kerja
:
:
:
:
:

Revitaslisasi Pasar Tradisional Balairung Inpres 1976/1977 ( Tampomas ) dan Kantor Pasar Dw
BDB T.A. 2012
1 M2 Pekerjaan Lantai Beton Tumbuk ( 1 : 3 : 6 ) + Plesteran ( T = 6 mm )
0.72000 OH Pekerja
@ Rp
66,500.00
0.13500 OH Tukang
@ Rp
102,500.00
@ Rp
119,500.00
0.03600 OH Mandor
@ Rp
95,300.00
@ Rp
128,100.00
0.45475 Zak Semen ( PC Type I @ 40 Kg )
@ Rp
58,000.00
@ Rp
120,000.00
Jumlah .
1 M2 Pekerjaan Cat Kilat ( 3 x Cat )

0.15000 OH Pekerja
@ Rp
66,500.00
0.22500 OH Tukang
@ Rp
102,500.00
@ Rp
119,500.00
0.00750 OH Mandor
@ Rp
95,300.00
0.45000 Kg Cat Kilat
@ Rp
49,800.00
Jumlah .
1 M2 Pekerjaan Cat Tembok ( 3 x Cat )

0.15000 OH Pekerja
@ Rp
66,500.00
0.22500 OH Tukang
@ Rp
102,500.00
@ Rp
119,500.00
0.00750 OH Mandor
@ Rp
95,300.00
0.30000 Kg Cat Tembok
@ Rp
18,879.17
Jumlah .
1 M2 Pekerjaan Cat Kilat ( 2 x Cat )

0.10000 OH Pekerja
@ Rp
66,500.00
0.15000 OH Tukang
@ Rp
102,500.00
@ Rp
119,500.00
0.00500 OH Mandor
@ Rp
95,300.00
0.30000 Kg Cat Kilat
@ Rp
49,800.00
Jumlah .
1 M2 Pekerjaan Cat Tembok ( 2 x Cat )

0.10000 OH Pekerja
@ Rp
66,500.00
0.15000 OH Tukang
@ Rp
102,500.00
@ Rp
119,500.00
0.00500 OH Mandor
@ Rp
95,300.00
0.20000 Kg Cat Tembok
@ Rp
18,879.17
Jumlah .
1 M3 Pekerjaan Membongkar Dinding Yang Tipis ( Termasuk Membersihkan Batas-B

2.00000 OH Pekerja
@ Rp
66,500.00
0.10000 OH Mandor
@ Rp
95,300.00
Jumlah .
1 M2 Membongkar Lantai
0.20000 OH Pekerja
Rp
66,500.00
Tenaga Kerja
BOW L.6
Tenaga Kerja
BOW L.8
Tenaga Kerja
10
BOW L.9
Tenaga Kerja
11
BOW L.9a
Tenaga Kerja
0.01000 OH Mandor
@ Rp
95,300.00
Jumlah .
1 M2 Pekerjaan Mengupas Plesteran

0.05000 OH Pekerja
@ Rp
66,500.00
0.00250 OH Mandor
@ Rp
95,300.00
Jumlah .
1 M2 Pekerjaan Membongkar Atap Seng

0.01000 OH Pekerja
@ Rp
66,500.00
0.05000 OH Tukang
@ Rp
102,500.00
Jumlah .
1 M2 Pekerjaan Membongkar Rangka Atap { Bongkaran dipakai Lagi )

0.10000 OH Pekerja
@ Rp
66,500.00
0.02500 OH Tukang
@ Rp
102,500.00
@ Rp
119,500.00
0.00500 OH Mandor
@ Rp
95,300.00
Jumlah .
1 M2 Pekerjaan Membongkar Rangka Atap { Bongkaran tidak dipakai Lagi )

0.10000 OH Pekerja
@ Rp
66,500.00
0.00500 OH Mandor
@ Rp
95,300.00
Jumlah .
12
BOW L.9b
Tenaga Kerja
1 M2 Pekerjaan Membongkar Rangka Atap Baja ( Bongkaran tidak dipakai Lagi )

2 x L.9a
@ Rp
7,126.50
Jumlah .
12
BOW L.11.a
1 M2 Pekerjaan Membongkar Dinding Partisi { Bongkaran tidak dipakai Lagi )

0.06000 OH Tukang
@ Rp
102,500.00
@ Rp
119,500.00
Jumlah .
Tenaga Kerja
13
BOW L.12
Tenaga Kerja
14
BOW L.12.a
Tenaga Kerja
1 M3 Pekerjaan Membongkar Kuda-Kuda, Jurung { Bongkaran dipakai Lagi )

4.00000 OH Pekerja
@ Rp
66,500.00
6.00000 OH Tukang
@ Rp
102,500.00
@ Rp
119,500.00
0.20000 OH Mandor
@ Rp
95,300.00
Jumlah .
1 M3 Pekerjaan Membongkar Kuda-Kuda, Jurung { Bongkaran tidak dipakai Lagi )

6.00000 OH Tukang
@ Rp
102,500.00
@ Rp
119,500.00
Jumlah .
Pematangsiantar,
Mei 2
Diperiksa Oleh :
Direncan
Kasi Perumahan
Drs. LUKAS BARUS

Nip. 19630609 199103 1 004
EVA IMELDA
Nip. 1976040
AGUS SALAM, SE
Pembina Tk. II
Nip. 19620820 198910 1 001
Diperiksa / D
Kota Pem
Ir. ADRE
Nip. 1963021
rung Inpres 1976/1977 ( Tampomas ) dan Kantor Pasar Dwi Kora
Rp
Rp
Rp
Rp
Rp
Rp
Rp
47,880.00
13,837.50
1,613.25
3,430.80
8,967.00
26,375.50
5,280.00
Rp
Rp
Rp
Rp
Rp
9,975.00
23,062.50
2,688.75
714.75
22,410.00
Rp
Rp
Rp
Rp
Rp
9,975.00
23,062.50
2,688.75
714.75
5,663.75
Rp
Rp
Rp
Rp
Rp
6,650.00
15,375.00
1,792.50
476.50
14,940.00
Rp
Rp
Rp
Rp
Rp
6,650.00
15,375.00
1,792.50
476.50
3,775.83
Rp
66,761.55
Rp
Rp
40,622.50
107,384.05
Rp
Rp
Rp
36,441.00
22,410.00
58,851.00
Rp
Rp
Rp
36,441.00
5,663.75
42,104.75
Rp
Rp
Rp
24,294.00
14,940.00
39,234.00
mlah .
Rp
Rp
Rp
24,294.00
3,775.83
28,069.83
kar Dinding Yang Tipis ( Termasuk Membersihkan Batas-Batasnya )

Rp
133,000.00
Rp
9,530.00
mlah .
Rp
Rp
142,530.00
142,530.00
mlah .
mlah .
mlah .
mlah .
Rp
13,300.00
Rp
953.00
Rp
Rp
3,325.00
238.25
Rp
Rp
665.00
5,125.00
Rp
Rp
Rp
Rp
6,650.00
2,562.50
298.75
476.50
Rp
Rp
6,650.00
476.50
mlah .
mlah .
mlah .
mlah .
Rp
Rp
14,253.00
14,253.00
Rp
Rp
3,563.25
3,563.25
Rp
Rp
5,790.00
5,790.00
Rp
Rp
9,987.75
9,987.75
Rp
Rp
7,126.50
7,126.50
Rp
14,253.00
Rp
Rp
6,867.00
6,867.00
kar Rangka Atap { Bongkaran tidak dipakai Lagi )
mlah .
kar Rangka Atap Baja ( Bongkaran tidak dipakai Lagi )

Rp
mlah .
kar Dinding Partisi { Bongkaran tidak dipakai Lagi )

Rp
Rp
mlah .
14,253.00
6,150.00
717.00
kar Kuda-Kuda, Jurung { Bongkaran dipakai Lagi )

Rp
Rp
Rp
Rp
266,000.00
615,000.00
71,700.00
19,060.00
mlah .
Rp
Rp
971,760.00
971,760.00
kar Kuda-Kuda, Jurung { Bongkaran tidak dipakai Lagi )

Rp
615,000.00
Rp
71,700.00
mlah .
Rp
Rp
686,700.00
686,700.00
Pematangsiantar,
Mei 2012
Direncanakan Oleh :

Nip. 19760407 200502 2 002

Ir. ADRES TARIGAN

Pembina
Nip. 19630213 199203 1 002
DAFTAR KUANTITAS DAN HARGA

Program
Kegiatan
Pekerjaan
Sumber Dana
Lokasi
NO
1
I
:
:
:
:
:

BDB T.A. 2012
URAIAN PEKERJAAN
SAT
VOL
ANALISA
1
2
3
3
4
2
PEKERJAAN PERSIAPAN
Pengukuran Kembali
Papan Nama Proyek
Fhoto Dokumentasi
Direksi Keet / Sewa Gudang Bahan
Laporan Pelaksanaan / Administrasi Kegiatan
1
2
3
4
PEKERJAAN REHAB BALAIRUNG INPRES 1976/1977 ( TAMPOMAS )

A. PEKERJAAN BONGKARAN
Bongkar Penutup Atap Existing
M2
774.831 BOW L.8
Bongkar Rangka Atap Baja Existing
M2
1019.184 BOW L.9b
Kupas Plesteran Dinding Existing
M2
1171.240 BOW L.6
Bongkar Lantai Existing
M2
774.273 BOW L.5
1
2
3
4
B. PEKERJAAN ATAP DAN LISTPLANK

Pasang Rangka Atap Zincalume C.75, t=0,75 mm
Pasang Atap Zincalume Type 800 tbl.0,3mm
Pasang Rabung Zincalume
Pasang Listplank Kayu 3 x 30 cm
M2
M2
M'
M'
1019.184
1033.109
47.700
147.600
1
2
3
4
C.
PEKERJAAN DINDING DAN BETON
Perkuatan Kolom Dengan Baja I 150.150.8
Upah Potong dan Pasang Baja I 150.150.8
Sisip Dinding ( Pasangan 1/2 Bata 1 : 4 )
Plesteran Dinding tbl 1,5 cm ( 1 : 3 )
Kg
Kg
M2
M2
3496.800
3496.800
117.124
1171.240
II
Lot
Lot
Lot
Lot
Lot
1.000
1.000
1.000
1.000
1.000
Ls
Ls
Ls
Ls
Ls
JUMLAH I

SNI 03-3436-1994:39.a
SNI 03-3436-1994:40.a
SNI 3434:2008.6.22
Ls
30 % x bahan
SNI 6897:2008.6.9
SNI 2837:2008.6.3
D. PEKERJAAN LANTAI
1 Peninggian Lantai Dengan Lantai Beton Tumbuk
M2
774.273 BOW G.67.a
E.
PEKERJAAN NORMALISASI SALURAN
1 Gali Sedimen Saluran Keliling Gedung
2 Membuang Bekas Galian Sejauh 30 M
M3
M3
124.740
SNI 2835:2008.6.6
124.740 2xSNI 2835:2008.6.8
F.
PEKERJAAN PENGECATAN
1 Pengecatan Dinding ( Cat Tembok 3 x Cat )
2 Cat Listplank ( Cat Kilat 3 x Cat )
3 Pengecatan Talang dan Listpank Beton
M2
M2
M2
G. PEKERJAAN PEMBUANGAN AIR HUJAN

1 Pasang Pipa PVC dia. 4 "
2 Upah dan Bahan Pelaksanaan
M'
M'
1171.240 BOW K.23b

44.280 BOW K.23a
462.000 BOW K.23d
65.600
65.600
Ls
30 % bahan

1
1
2
3
4
5
6
7
2
H. PEKERJAAN ELEKTRIKAL
Pasang Lampu XL 45 W ( Lengkap )
Pasang Saklar Ganda
Pasang Saklar Tunggal
Pasang Stop Kontak
Pasang Kable NYM 2 x 2,5 mm
Isolasi, Tedos, Dll
I.
PEKERJAAN PEMBERSIHAN
1 Pembersihan Lokasi Dari Bekas Bongkaran
Bh
Bh
Bh
Bh
M'
Set
Titik
14.000
6.000
2.000
14.000
260.000
1.000
28.000
Lot
1.000
5
Ls
Ls
Ls
Ls
Ls
Taksir
Ls
Ls
JUMLAH II
III
1
2
3
4
PEKERJAAN REHAB KANTOR PASAR DWI KORA

Bongkar Rangka Atap Kayu
Bongkar Rangka Plafond Existing
Bongkar Lantai Existing
M2
M2
M2
M2
266.080
297.660
244.500
279.923
1
2
3
4
B. PEKERJAAN DINDING DAN BETON

Dinding ( Pasangan 1/2 Bata 1 : 4 )
Dinding ( Pasangan 1/2 Bata 1 : 4 ) Untuk Selasar
Plesteran Dinding tbl 1,5 cm ( 1 : 4 )
Cor Sloof uk. 15 x 20 cm ( Besi 110 kg )
M2
M2
M2
M3
71.500
22.800
177.875
1.800
1
2
3
4
5
6
C.
PEKERJAAN ATAP, LISTPLANK DAN PLAFOND
Pasang Rangka Atap Zincalume C.75, t=0,75 mm
Pasang Atap Zincalume Type 800 tbl.0,3mm
Pasang Rabung Zincalume
Pasang Listplank Kayu 3 x 20 cm
Pasang Rangka Langit-Langit ( 100 x 100 ) cm
Pasang Plafond Asbes ( 100 x 100 ) cm
M2
M2
M'
M'
M2
M2
331.550
335.750
21.000
64.300
244.500
244.500
1
2
3
4
5
D. PEKERJAAN PINTU DAN JENDELA

Pasang Pintu Panil Kayu
Pasang Pintu Fibre ( KM )
Pasang Bingkai Nako 8 Daun
Pasang Bingkai Nako 8 Daun
Pasang Kaca Nako Tbl. 5 mm
M2
Unit
Bh
Bh
Daun
13.440
3.000
34.000
34.000
272.000
SNI 3434:2008.6.5
Ls
Ls
Taksir
Ls
E.
PEKERJAAN KERAMIK
1 Pasang Keramik Lantai uk. 30 x 30
2 Pasang Keramik Lantai KM uk. 20 x 20
3 Pasang Keramik Dinding KM uk. 20 x 25
M2
M2
M2
273.923
6.000
24.500
SNI 7395:2008.6.35
SNI 7395:2008.6.36
SNI 7395:2008.6.54
F.
PEKERJAAN BESI
1 Pasang Jerajak Besi Type A ( 129 x 69 )
2 Pasang Jerajak Besi Type A ( 129 x 80 )
3 Pasang Pintu Besi uk. ( 120 x 240 )
Unit
Unit
Set
12.000
6.000
1.000
Dihitung Jerajak A
Dihitung Jerajak B
Dihit. Pintu Besi
G. PEKERJAAN ELEKTRIKAL
Pasang Saklar Ganda
Pasang Stop Kontak
Isolasi, Tedos, Dll
Bh
Bh
Bh
Bh
M'
Set
Titik
18.000
7.000
4.000
11.000
131.000
1.000
29.000
1
2
3
4
5
6
7
BOW
BOW
BOW
BOW
L.8
L.9
L.9a
L.5
SNI 6897:2008.6.9
SNI 6897:2008.6.9
SNI 2837:2008.6.4
SLOOF ( K-175 )

SNI 03-3436-1994:39.a
SNI 03-3436-1994:40.a
SNI 3434:2008.6.22
SNI 3434:2008.6.19.a
SNI 2839:2008.6.1
Ls
Ls
Ls
Ls
Ls
Taksir
Ls

1
1
2
1
3
4
2
H. PEKERJAAN PENGECATAN
Pengecatan Dinding ( Cat Tembok 3 x Cat )
Pengecatan Dinding Existing(Cat Tembok2xCat)
Pengecatan Plafond ( Cat Tembok 3 x Cat )
Cat Listplank ( Cat Kilat 3 x Cat )
Cat Kusen Existing ( Cat Kilat 2 x cat )
I.
M2
M2
M2
M2
M2
177.875
440.325
244.500
19.290
35.586
Lot
1.000
5
BOW
BOW
BOW
BOW
BOW
K.23b
K.23d
K.23b
K.23a
K.23c
Ls
JUMLAH III
IV
PEKERJAAN REHAB BALAIRUNG BLOCK IKAN

1 Bongkar Penutup Atap Existing
2 Bongkar Lantai Existing
M2
M2
1033.109 BOW L.8

279.923 BOW L.5
B. PEKERJAAN ATAP DAN LISTPLANK

1 Pasang Atap Zincalume Type 800 tbl.0,3mm
2 Pasang Rabung Zincalume
3 Pasang Listplank Kayu 3 x 30 cm
M2
M'
M'
1033.109
47.700
147.600
C.
PEKERJAAN LANTAI
1 Peninggian Lantai Dengan Lantai Beton Tumbuk
M2
774.273 BOW L.12.a
D. PEKERJAAN NORMALISASI SALURAN

1 Gali Sedimen Saluran Keliling Gedung
2 Membuang Bekas Galian Sejauh 30 M
M3
M3
124.740
SNI 2835:2008.6.6
124.740 2xSNI 2835:2008.6.8
E.
1 Pengecatan Dinding Existing (Cat Tembok3xCat)
2 Cat Listplank ( Cat Kilat 3 x Cat )
3 Pengecatan Talang dan Listpank Beton
M2
M2
M2
F.
PEKERJAAN PEMBUANGAN AIR HUJAN
1 Pasang Pipa PVC dia. 4 "
2 Upah dan Bahan Pelaksanaan
M'
M'
1
2
3
4
5
6
7
G. PEKERJAAN ELEKTRIKAL
Pasang Saklar Ganda
Pasang Stop Kontak
Isolasi, Tedos, Dll
H. PEKERJAAN PEMBERSIHAN
SNI 03-3436-1994:39.a
SNI 03-3436-1994:40.a
SNI 3434:2008.6.22
1171.240 BOW K.23d

44.280 BOW K.23a
462.000 BOW K.23d
65.600
65.600
Bh
Bh
Bh
Bh
M'
Set
Titik
14.000
6.000
2.000
14.000
260.000
1.000
28.000
Lot
1.000
Ls
30 % bahan
Ls
Ls
Ls
Ls
Ls
Taksir
Ls
Ls
JUMLAH II

s ) dan Kantor Pasar Dwi Kora
HARGA SATUAN
( Rp. )
6
JUMLAH HARGA
( Rp. )
7= (4)x(6)
500,000.00
300,000.00
300,000.00
1,000,000.00
500,000.00
500,000.00
300,000.00
300,000.00
1,000,000.00
500,000.00
2,600,000.00
5,790.00
14,253.00
3,563.25
14,253.00
Sub Total A
4,486,274.09
14,526,429.55
4,173,420.93
11,035,705.94
34,221,830.51
154,814.00
91,484.30
22,772.80
125,189.90
Sub Total B
157,783,951.77
94,513,217.09
1,086,262.56
18,478,029.24
271,861,460.66
17,930.00
5,379.00
109,259.50
52,582.20
Sub Total C
62,697,624.00
18,809,287.20
12,796,909.67
61,586,375.92
155,890,196.79
107,384.05
Sub Total D
83,144,516.85
83,144,516.85
84,088.50
45,796.00
Sub Total E
10,489,199.49
5,712,593.04
16,201,792.53
42,104.75
58,851.00
28,069.83
Sub Total F
49,314,767.39
2,605,922.28
12,968,261.46
64,888,951.13
31,305.55
9,391.67
Sub Total G
2,053,644.08
616,093.22
2,669,737.30

7= (4)x(6)
57,500.00
14,950.00
10,100.00
10,900.00
8,086.50
500,000.00
55,000.00
Sub Total H
805,000.00
89,700.00
20,200.00
152,600.00
2,102,490.00
500,000.00
1,540,000.00
5,209,990.00
500,000.00
Sub Total I
I
500,000.00
500,000.00
634,588,475.77
5,790.00
9,987.75
7,126.50
14,253.00
Sub Total A
1,540,603.20
2,972,953.66
1,742,429.25
3,989,735.39
10,245,721.50
109,259.50
109,259.50
50,475.00
4,927,623.24
Sub Total B
7,812,054.25
2,491,116.60
8,978,240.62
8,869,721.83
28,151,133.30
150,910.00
91,484.30
22,772.80
125,189.90
156,060.30
28,142.20
Sub Total C
50,034,210.50
30,715,853.72
478,228.80
8,049,710.57
38,156,743.35
6,880,767.90
134,315,514.84
771,591.00
287,500.00
51,750.00
15,525.00
8,912.50
Sub Total D
10,370,183.04
862,500.00
1,759,500.00
527,850.00
2,424,200.00
15,944,233.04
164,212.30
173,056.95
195,035.15
Sub Total E
44,981,443.74
1,038,341.70
4,778,361.17
50,798,146.61
1,140,807.67
1,298,447.58
4,246,269.74
Sub Total F
13,689,692.04
7,790,685.48
4,246,269.74
25,726,647.26
40,825.00
14,950.00
10,100.00
10,900.00
8,086.50
350,000.00
55,000.00
734,850.00
104,650.00
40,400.00
119,900.00
1,059,331.50
350,000.00
1,595,000.00
6
Sub Total G
7= (4)x(6)
4,004,131.50

7= (4)x(6)
42,104.75
28,069.83
42,104.75
58,851.00
39,234.00
Sub Total H
7,489,382.40
12,359,847.89
10,294,611.37
1,135,235.79
1,396,181.12
32,675,258.57
250,000.00
Sub Total I
II
250,000.00
250,000.00
302,110,786.62
5,790.00
14,253.00
Sub Total A
5,981,698.79
3,989,735.39
9,971,434.18
91,484.30
22,772.80
125,189.90
Sub Total B
94,513,217.09
1,086,262.56
18,478,029.24
114,077,508.89
107,384.05
Sub Total D
83,144,516.85
83,144,516.85
84,088.50
45,796.00
Sub Total E
10,489,199.49
5,712,593.04
16,201,792.53
28,069.83
58,851.00
28,069.83
Sub Total F
32,876,507.68
2,605,922.28
12,968,261.46
48,450,691.42
31,305.55
9,391.67
Sub Total G
2,053,644.08
616,093.22
2,669,737.30
57,500.00
14,950.00
10,100.00
10,900.00
8,086.50
500,000.00
55,000.00
Sub Total H
805,000.00
89,700.00
20,200.00
152,600.00
2,102,490.00
500,000.00
1,540,000.00
5,209,990.00
350,000.00
Sub Total I
I
350,000.00
350,000.00
280,075,671.17

REKAPITULASI
DAFTAR KUANTITAS DAN HARGA

Program
Kegiatan
Pekerjaan
Sumber Dana
Lokasi
:
:
:
:
:

BDB T.A. 2012
NO
I
II
A
B
C
D
E
F
G
H
I
III
A
B
C
D
E
F
G
H
I
IV
A
B
C
D
E
F
G
H
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN REHAB BALAIRUNG INPRES 1976/1977 ( TAMPOMAS )
PEKERJAAN BONGKARAN
PEKERJAAN ATAP DAN LISTPLANK
PEKERJAAN LANTAI
PEKERJAAN ELEKTRIKAL
PEKERJAAN REHAB KANTOR PASAR DWI KORA
PEKERJAAN BONGKARAN
PEKERJAAN ATAP, LISTPLANK DAN PLAFOND
PEKERJAAN PINTU DAN JENDELA
PEKERJAAN KERAMIK
PEKERJAAN BESI
PEKERJAAN REHAB BALAIRUNG BLOCK IKAN
PEKERJAAN BONGKARAN
PEKERJAAN ATAP DAN LISTPLANK
PEKERJAAN LANTAI
Jumlah Harga Pekerjaan ( I - V )

PPn ( 10 % )
Total
Dibulatkan
Terbilang
00000 Satu Milyar Tiga Ratus Empat Puluh Satu Juta Tiga Ratus Dua Belas0 Ribu000 Rupiah
Pematangsiantar,
Mei 201
Diperiksa Oleh :
Direncanakan Oleh :
Kasi Perumahan dan Permukim
Drs. LUKAS BARUS

Nip. 19630609 199103 1 004
EVA IMELDA SIHOMBING,

Nip. 19760407 200502 2 00
AGUS SALAM, SE
Pembina Tk. II
Nip. 19620820 198910 1 001
Diperiksa / Disetujui Oleh

Kepala Dinas Tata Ruang Perumahan d
Ir. ADRES TARIGAN
Nip. 19630213 199203 1 00
mpomas ) dan Kantor Pasar Dwi Kora
JUMLAH HARGA
( Rp. )
TOTAL HARGA
( Rp. )
2,600,000.00
2,600,000.00
34,221,830.51
271,861,460.66
155,890,196.79
83,144,516.85
16,201,792.53
64,888,951.13
2,669,737.30
5,209,990.00
500,000.00
634,588,475.77
10,245,721.50
28,151,133.30
134,315,514.84
15,944,233.04
50,798,146.61
25,726,647.26
4,004,131.50
32,675,258.57
250,000.00
302,110,786.62
9,971,434.18
114,077,508.89
83,144,516.85
16,201,792.53
48,450,691.42
2,669,737.30
5,209,990.00
350,000.00
Rp.
Rp.
Rp.
280,075,671.17
1,219,374,933.56
121,937,493.36
1,341,312,426.92
Rp.
1,341,312,000.00
Ribu000 Rupiah
DPPA
Sisa
Pematangsiantar,
1,787,050,000.00
445,738,000.00
Mei 2012
Direncanakan Oleh :

Nip. 19760407 200502 2 002

a Dinas Tata Ruang Perumahan dan Permukiman
Ir. ADRES TARIGAN

Pembina
Nip. 19630213 199203 1 002
1 Bongkar Penutup atap

A
L1
=
L2
=
H
=
A
=
B
C
L1
=
L2
=
H
=
A
=
D
E
L1
=
L2
=
H
=
A
=
F
6.150
19.470
7.690
12.810
37.250
39.300
2.100
38.275
37.250
50.570
7.690
43.910

A
=
1033.109
1 Bongkar Rangka Atap

A
L1
=
L2
=
H
=
A
=
B
C
L1
=
L2
=
H
=
A
=
D
E
L1
=
L2
=
H
=
A
=
F
1 Rabung
P
1 Listplank
=
=
6.150
19.300
7.590
12.725
37.250
39.300
2.100
38.275
37.250
50.400
7.590
43.825
39.300
2.100
x
x
=
=
=
1 Kupas Plesteran
P
=
=
50.400
19.300
2.050
x
x
x
49.000
16.000
x
x
H
=
4.700
A
=
130.000
x
Pengurangan Lubang PINTU
n
=
4.000
A
=
4.700
x
A
=
12.690
x
A
A
=
=
1 Sisip Dinding Bata

A
=
Baja
n
/m'
H
=
=
=
Tot
Tot
611.000
585.620
585.620
=
=
20.000
37.200
4.700
20.000
94.000
2 Bongkar Lantai
A
=
48.850
0.450
0.450
22.000
55.000
x
x
Kg
x
x
2 Galian Drainase
L
H
P
=
=
=
=
Sampai Pembuangan
P
=
154.000
A
Vol
0.450
0.203
x
x
0.500
22.000
55.000
+
x
x
154.000
2 Pipa Pembuang air hujan

n
=
8.000
H
=
8.200
P
=
8.000
=
=
2 Cat Talang Beton

L
=
P
=
=
A
L rt2
12.810
7.690
L rt2
Tot
75%
Tot
Tot
=
=
=
337.668
337.668
1033.109
774.831
=
=
96.583
96.583
=
=
80.378
80.378
=
=
=
332.632
332.632
1019.184
43.825
7.590
1.000
4.000
=
=
=
38.275
2.100
L rt2
80.378
80.378
12.725
7.590
L rt2
=
=
43.910
7.690
L rt2
98.509
98.509
38.275
2.100
L rt2
=
=
39.300
8.400
47.700
M'
M2
2.000
2.000
4.000
=
=
=
=
100.800
38.600
8.200
147.600
2.000
2.000
=
=
=
98.000
32.000
130.000
4.700
611.000
2.700
2.000
=
=
12.690
25.380
Tot
Tot
25.380
2.000
=
sisi
=
=
94.000
3496.800
15.850
2.000
2.000
Tot
M'
585.620
20%
4.700
37.200
Anjungan
1171.240
M2
117.124
M2
774.273
M2
M'
Kg
=
=
=
44.000
110.000
154.000
462.000
616.000
0.450
616.000
=
=
0.203
124.740
1.000
2.000
2.000
3.000
=
=
=
=
=
1.500
44.000
110.000
154.000
462.000
8.200
65.600
Tot
2.000
3.000

A
L1
=
L2
=
P
=
A
=
B
L1
=
L2
=
P
=
A
=
6.760
5.190
4.500
11.950
10.820
5.190
15.500
16.010

A
L1
=
L2
=
P
=
A
=
B
L1
=
L2
=
P
=
A
=
6.760
5.190
1.500
11.950
10.820
5.190
15.500
16.010

A
L1
=
L2
=
P
=
A
=
B
L1
=
L2
=
P
=
A
=
6.600
5.090
4.500
11.690
10.720
5.090
15.500
15.810
3 Bongkar Rangka Plafond

A
=
6.000
A
=
14.500
x
x
4 Menaikkan Dinding
P
=
=
=
9.000
4.000
14.500
x
x
x
1.000
60.000
H
A
=
=
Tembok Layar
A
=
A
=
0.500
0.500
x
x
A
Vol
0.150
0.030
x
x
5 Sloof
=
=
1 Pasang Rangka Atap

A
L1
=
L2
=
P
=
A
=
B
L1
=
L2
=
P
=
A
=
12.000
5.150
15.500
17.150
6.800
5.150
5.500
11.950
1 Pasang Penutup Atap

A
L1
=
L2
=
P
=
A
=
B
L1
=
L2
=
P
=
A
=
12.100
5.250
15.500
17.350
6.900
5.250
5.500
12.150
1 Listplank
P
=
=
=
12.000
5.150
21.000
x
x
x
64.300
1 Pengecatan
1 Cat Dinding Existing
P
=
Musholla
P
=
60.000
13.500
P. Tot
H
A
A
Tot
4.000
=
=
=
=
=
103.000
2.850
103.000
293.550
587.100
x
x
x
1 Cat Kusen Existing

P1
=
A
=
Tot
=
Tot
=
5.000 Unit
2.590
x
2.279
x
1.140
x
P2
A
Tot
Tot
=
=
=
=
1.000 Unit
2.590
x
4.351
x
2.176
x
J1
A
Tot
Tot
=
=
=
=
5.000 Unit
2.340
x
4.259
x
2.129
x
J1
A
Tot
Tot
=
=
=
=
5.000 Unit
2.340
x
4.259
x
2.129
x
V1
A
Tot
Tot
=
=
=
=
1.000 Unit
3.800
x
1.900
x
1.900
x
J2
A
Tot
Tot
=
=
=
=
2.000 Unit
1.280
x
4.518
x
2.259
x
=
=
#REF!
5.090
1 Listplank
P
x
x
1 Kupas Plesteran
P
=
=
2.050
49.000
16.000
x
x
H
=
4.700
A
=
130.000
x
n
=
4.000
A
=
4.700
x
A
=
12.690
x
A
A
=
=
611.000
585.620
585.620
13.850
1.000
x
x
0.450
0.450
22.000
55.000
x
x
Sampai Pembuangan
P
=
154.000

A
=
2 Bongkar Lantai
A
=
=
2 Galian Drainase
L
H
P
=
=
=
=
A
Vol
=
=
0.450
0.203
x
x
0.500
22.000
55.000
+
x
x
154.000

n
=
8.000
H
=
8.200
P
=
8.000
2 Cat Talang Beton

L
=
P
=
=
A
L tot
11.950
16.010
4.500
L tot
53.775
=
=
248.155
301.930
17.925
=
=
248.155
266.080
52.605
Tot
=
=
245.055
297.660
Tot
=
=
=
27.000
217.500
244.500
15.500
Tot
L tot
11.950
1.500
L tot
16.010
15.500
Tot
L tot
11.690
4.500
L tot
15.810
15.500
4.500
15.000
3.000
1.000
2.000
Tot
1.000
=
=
=
=
27.000
4.000
29.000
60.000
60.000
M'
9.000
14.000
=
=
=
4.500
7.000
71.500
0.200
60.000
=
=
0.030
1.800
17.150
Tot
L tot
15.500
L tot
265.825
=
=
65.725
331.550
268.925
=
=
66.825
335.750
11.950
5.500
Tot
L tot
17.350
15.500
L tot
12.150
5.500
Tot
1.000
2.000
2.000
=
=
=
=
12.000
10.300
42.000
64.300
0.300
19.290
2.000
27.000
Tot
4.000
=
=
16.000
43.000
2.850
2.000
75%
=
=
=
293.550
587.100
440.325
0.880
50%
5.000
=
=
=
2.279
1.140
5.698
M2
1.680
50%
1.000
=
=
=
4.351
2.176
2.176
M2
1.820
50%
5.000
=
=
=
4.259
2.129
10.647
M2
1.820
50%
5.000
=
=
=
4.259
2.129
10.647
M2
0.500
100%
1.000
=
=
=
1.900
1.900
1.900
M2
Kaca Mati
3.530
50%
2.000
Tot
=
=
=
=
4.518
2.259
4.518
35.586
M2
M2
2.000
2.000
=
=
#REF!
10.180
Tot
4.000
=
=
8.200
#REF!
2.000
2.000
=
=
=
98.000
32.000
130.000
4.700
611.000
2.700
2.000
=
=
12.690
25.380
Tot
Tot
25.380
2.000
=
sisi
Anjungan
M'
585.620
=
1171.240
M2
15%
87.843
M2
18.850
18.850
=
=
=
261.073
18.850
279.923
M2
M2
M2
Tot
2.000
2.000
=
=
=
44.000
110.000
154.000
462.000
616.000
Tot
0.450
616.000
=
=
0.203
124.740
1.000
2.000
2.000
3.000
=
=
=
=
=
1.500
44.000
110.000
154.000
462.000
8.200
65.600
Tot
2.000
3.000
PINTU BESI
DIMENSI
BAHAN
1
1
2
3
:
:
Kusen Pipa Besi Dia 2"
Besi Siku
Besi Siku
Plat Strip
1.000
4 Besi Beton
5 Plat Besi
1 Pipa Hitam Dia. 2 "
P
=
=
1.000
:
:
:
35.000
25.000
x
x
=
=
=
=
2.000
1.000
=
=
=
2.600
1.250
3.850
m'
:
:
1.300
1.250
L
Tbl
Dia.
Tbl
x
x
Tot
1 Besi Siku
Dmsi
3.200
35.000
x
25.000
x
0.750 inch
3.000 mm
16.000 mm
3.000 mm
=
=
=
35.000
3.500
0.035
x
x
x
35.000
3.500
0.035
x
x
x
3.000
0.300
0.003
mm
cm
m
L
A
=
=
0.035
0.070
+
x
0.035
0.003
=
=
0.070
0.000210
m
m2
=
=
2.000
1.250
x
x
2.000
2.000
=
=
=
4.000
2.500
6.500
m'
Tot
Vol
BJ
Tot
=
=
=
0.000210
7850.000
0.001365
6.500
0.001365
m3
7850.000
10.715250
Kg
=
=
=
20.000
2.000
0.020
x
x
x
20.000
2.000
0.020
x
x
x
2.000
0.200
0.002
mm
cm
m
L
A
=
=
0.020
0.040
+
x
0.020
0.002
=
=
0.040
0.000080
m
m2
1.200
2.000
=
=
2.400
2.400
m'
2 Besi Siku
Dmsi
Tot
Vol
BJ
Tot
3 Plat Strip
n
Dmsi
A
P
Vol
BJ
Tot
4 Besi Beton
Dia
kg / m'
P
=
=
=
=
=
0.000080
7850.000
0.000192
2.400
0.000192
m3
7850.000
1.507200
Kg
10.000
Tbl
L
x
=
=
Tbl
L
=
=
0.003
0.0188
m
m
Dia. Lingkaran
Keliling
P
=
=
=
x
12.000
2.000
0.376
0.003
cm
x
x
=
0.282
x
x
=
=
=
=
=
=
0.019
0.282
0.000056
7850.000
0.000015
0.117750
=
=
=
=
16.000000
1.580000
0.720
0.400
mm
kg
x
x
6.880000
2.000
=
3.000 mm
0.750 inch
5 Plat Besi
20.000
=
=
0.300
1.875
cm
cm
3.140
0.750
0.000056
=
x
=
m2
0.120
0.060
0.282
m
=
m
0.000015
m3
7850.000
20.000
=
=
0.117750
2.355000
Kg
Kg
9.000
1.000
=
=
=
=
Tot
Tot
3.000
3.000
1.580
6.480
0.400 grendel tengah
6.880 m'
10.870400 Kg
=
=
1.200
0.000
x
x
Kg
1.440000
0.012
=
=
Vol
Kg
1.200
0.000
3.000
=
=
=
x
1.440000
0.000000
1.440000
7.850
0.012
0.000144
1.000
1.000
x
x
2.000
2.000
=
=
4.000
0.0005760
x
x
0.000
7850.000
=
=
=
=
=
2.000
2.000
4.000
0.000576
4.521600
6 Cat Kilat
A
1.250
2.000
1.750
6 Las
Bingkai Pintu
P
Plat Besi
Besi Beton
Plat Strip
=
=
=
=
0.030
0.050
0.015
0.015
x
x
x
x
20.000
18.000
18.000
60.000
2.670
100.000
=
=
=
=
=
=
0.600
0.900
0.270
0.900
2.670
267.000
=
=
=
=
=
=
=
10.715
1.507
2.355
10.870
33.912
4.522
4.375
x
x
x
x
x
x
x
1.100
1.100
1.100
1.100
1.100
1.100
1.000
Tot
6 Besi Nako
A
Tot
Tot
Tot
1
2
3
4
5
5
6
Total
Besi Siku
Besi Siku
Plat Strip
Besi Beton
Plat Besi
Besi Nako
Cat Kilat
M2
=
33.912000
Kg
4.375000
M2
1.000
1.000
1.000
1.000
1.000
1.000
4.375
=
=
=
=
=
=
M2
M'
M3
Kg
cm
x
x
x
x
x
x
=
2.540
1.270
0.060
0.376
11.786
1.657
2.590
11.957
37.303
4.973
1 Type 6
69 x
A
Besi Siku 20.20.3
P
=
=
0.690
1.290
x
x
0.880
3.960
Besi Beton dia. 10 mm

P
=
0.690
=
1.290
x
x
kg/m'
Tot
0.620
18.780
4.000
0.030

n
=
4.000
Tot
=
1.190
Cat
A
Tot
x
x
kg/m'
Tot
B
=
=
=
=
Titik Las
Besi Siku 20.20.3
n
=
Tot
=
=
=
1 Type 6
80 x
A
Besi Siku 20.20.3
P
=
=
0.690
0.890
129
0.800
1.290
x
x
0.880
4.180

P
=
0.800
=
1.290
x
x
kg/m'
Tot
kg/m'
Tot
B
129
=
=
=
=
0.620
21.830
Titik Las
Besi Siku 20.20.3
n
=
Tot
=
4.000
0.030

n
=
4.000
Tot
=
1.360
Cat
A
Tot
x
x
=
=
0.800
1.032
L2
P
A
L1
L2
P
A
=
=
=
=
=
=
=
5.190
4.500
1.380
10.820
5.190
15.500
16.010

A
L1
=
L2
=
P
=
A
=
B
L1
=
L2
=
P
=
A
=
0.690
5.190
1.500
5.880
10.820
5.190
15.500
16.010

A
L1
=
L2
=
P
=
A
=
B
L1
=
L2
=
P
=
A
=
6.600
5.090
4.500
11.690
10.720
5.090
15.500
15.810
3 Bongkar Rangka Plafond
A
A
=
=
4 Menaikkan Dinding
P
=
=
=
H
=
A
=
Tembok Layar
A
=
A
=
6.000
14.500
x
x
9.000
4.000
14.500
x
x
x
1.000
60.000
0.500
0.500
x
x
0.150
0.030
x
x
5 Sloof
A
Vol
=
=
1 Pasang Rangka Atap

A
L1
=
L2
=
P
=
A
=
B
L1
=
L2
=
P
=
A
=
12.000
5.150
15.500
17.150
6.800
5.150
5.500
11.950
1 Pasang Penutup Atap

A
L1
=
L2
=
P
=
A
=
B
L1
=
L2
=
P
=
A
=
12.100
5.250
15.500
17.350
6.900
5.250
5.500
12.150
1 Listplank
P
=
=
12.000
5.150
x
x
21.000
64.300
1 Pengecatan
1 Cat Dinding Existing
P
=
Musholla
P
=
=
P. Tot
H
A
A
Tot
=
=
=
=
=
1 Cat Kusen Existing

P1
=
A
=
Tot
=
Tot
=
60.000
13.500
4.000
x
x
103.000
2.850
103.000
293.550
587.100
x
x
x
5.000 Unit
2.590
x
2.279
x
1.140
x
P2
A
Tot
Tot
=
=
=
=
1.000 Unit
2.590
x
4.351
x
2.176
x
J1
A
Tot
Tot
=
=
=
=
5.000 Unit
2.340
x
4.259
x
2.129
x
J1
A
Tot
Tot
=
=
=
=
5.000 Unit
2.340
x
4.259
x
2.129
x
V1
A
Tot
Tot
=
=
=
=
1.000 Unit
3.800
x
1.900
x
1.900
x
J2
2.000 Unit
A
Tot
Tot
=
=
=
1.280
4.518
2.259
x
x
x
=
=
=
#REF!
5.090
2.050
x
x
x
49.000
16.000
x
x
1 Listplank
P
1 Kupas Plesteran
P
=
=
H
=
4.700
A
=
130.000
x
n
=
4.000
A
=
4.700
x
A
=
12.690
x
A
A
=
=

A
=
2 Bongkar Lantai
A
=
=
611.000
585.620
585.620
13.850
1.000
x
x
2 Galian Drainase
L
H
P
=
=
=
=
0.450
0.450
22.000
55.000
x
x
Sampai Pembuangan
P
=
154.000
A
Vol
0.450
0.203
x
x
0.500
22.000
55.000
+
x
x
154.000

n
=
8.000
H
=
8.200
P
=
8.000
=
=
2 Cat Talang Beton

L
=
P
=
=
A
2.000
2.000
=
=
=
1.380
2.580
3.960
M'
0.880
3.485
Kg
16.000
6.000
=
=
=
11.040
7.740
18.780
M'
0.620
11.644
Kg
0.015
0.120
x
m
2.000
12.000
=
cm
0.030
4.000
=
=
0.010
4.760
x
m
=
119.000
476.000
488.000
=
cm
cm
1.190
4.000
=
=
Tot
Tot
Tot
1.290
35%
=
=
0.890
0.312
M2
2.000
2.000
=
=
=
1.600
2.580
4.180
M'
0.880
3.678
Kg
16.000
7.000
=
=
=
12.800
9.030
21.830
M'
13.535
Kg
Tot
Tot
0.620
0.015
0.120
x
m
2.000
12.000
=
cm
0.030
4.000
=
=
0.010
5.440
x
m
=
136.000
544.000
556.000
=
cm
cm
1.360
4.000
=
=
Tot
1.290
35%
=
=
1.032
0.361
M2
4.500
L tot
Tot
Tot
8.820
=
=
248.155
256.975
52.605
=
=
245.055
297.660
11.690
4.500
L tot
248.155
254.365
16.010
15.500
L tot
=
=
5.880
1.500
L tot
6.210
16.010
15.500
L tot
15.810
15.500
Tot
4.500
15.000
=
=
=
Tot
3.000
1.000
2.000
=
=
=
=
27.000
4.000
29.000
60.000
1.000
60.000
9.000
14.000
=
=
=
4.500
7.000
71.500
0.200
60.000
=
=
0.030
1.800
L tot
17.150
15.500
L tot
11.950
Tot
Tot
5.500
Tot
L tot
15.500
L tot
265.825
=
=
65.725
331.550
268.925
=
=
66.825
335.750
12.150
Tot
=
=
M'
17.350
5.500
1.000
2.000
27.000
217.500
244.500
12.000
10.300
2.000
=
=
42.000
64.300
0.300
19.290
2.000
4.000
=
=
=
27.000
16.000
43.000
2.850
2.000
75%
=
=
=
293.550
587.100
440.325
0.880
50%
5.000
=
=
=
2.279
1.140
5.698
M2
1.680
50%
1.000
=
=
=
4.351
2.176
2.176
M2
1.820
50%
5.000
=
=
=
4.259
2.129
10.647
M2
1.820
50%
5.000
=
=
=
4.259
2.129
10.647
M2
0.500
100%
1.000
=
=
=
1.900
1.900
1.900
M2
Tot
Tot
Kaca Mati
3.530
50%
2.000
=
=
=
=
4.518
2.259
4.518
35.586
2.000
2.000
4.000
=
=
=
=
#REF!
10.180
8.200
#REF!
2.000
2.000
=
=
=
98.000
32.000
130.000
4.700
611.000
2.700
2.000
=
=
12.690
25.380
Tot
Tot
Tot
25.380
2.000
=
sisi
M2
M2
Anjungan
M'
585.620
=
1171.240
M2
15%
87.843
M2
18.850
18.850
=
=
=
261.073
18.850
279.923
M2
M2
M2
Tot
2.000
2.000
=
=
=
44.000
110.000
154.000
462.000
616.000
0.450
616.000
=
=
0.203
124.740
1.000
2.000
2.000
3.000
=
=
=
=
=
1.500
44.000
110.000
154.000
462.000
8.200
65.600
Tot
Tot
2.000
3.000
SLOOF (K175)
fc=14,5 Mpa-75
Upah-Bahan
NO
Membuat 1 m3 beton mutu fc = 14,5 Mpa (K 175), slump (12 2) cm, w/c = 0,66
1.000 M3
Membuat 1 m3 Beton
@ Rp.
Mutu fc = 14,5 Mpa (K 175),
slump (12 2) cm, w/c = 0,66
6.000 M2
Cetakan / Bekesting
@ Rp.
75.000 Kg
Pembesian
@ Rp.
Jumlah (A) + (B)
KODE
URAIAN PEKERJAAN
fc=14,5 Mpa-Besi
75
Pekerjaan Beton Cor K 175 + Tulangan Besi Beton
75 kg + Cetakan
fc=14,5 Mpa-Besi
80
80 kg + Cetakan
fc=14,5 Mpa-Besi
85
85 kg + Cetakan
fc=14,5 Mpa-Besi
90
90 kg + Cetakan
fc=14,5 Mpa-Besi
95
95 kg + Cetakan
fc=14,5 Mpa-Besi
100
100 kg + Cetakan
fc=14,5 Mpa-Besi
105
105 kg + Cetakan
fc=14,5 Mpa-Besi
110
110 kg + Cetakan
fc=14,5 Mpa-Besi
115
115 kg + Cetakan
10
fc=14,5 Mpa-Besi
120
120 kg + Cetakan
11
fc=14,5 Mpa-Besi
125
125 kg + Cetakan
12
fc=14,5 Mpa-Besi
130
130 kg + Cetakan
13
fc=14,5 Mpa-Besi
135
135 kg + Cetakan
14
fc=14,5 Mpa-Besi
140
140 kg + Cetakan
15
fc=14,5 Mpa-Besi
145
145 kg + Cetakan
16
fc=14,5 Mpa-Besi
150
150 kg + Cetakan
17
fc=14,5 Mpa-Besi
155
155 kg + Cetakan
18
fc=14,5 Mpa-Besi
160
160 kg + Cetakan
19
fc=14,5 Mpa-Besi
165
165 kg + Cetakan
20
fc=14,5 Mpa-Besi
170
170 kg + Cetakan
21
fc=14,5 Mpa-Besi
175
175 kg + Cetakan
c = 14,5 Mpa (K 175), slump (12 2) cm, w/c = 0,66

899,389.24 Rp.
899,389.24
296,543.30 Rp.
20,445.22 Rp.
. Rp.
1,779,259.80
1,533,391.50
4,212,040.54
URAIAN PEKERJAAN
JUMLAH
kg + Cetakan
Rp.
4,212,040.54
kg + Cetakan
Rp.
4,314,266.64
kg + Cetakan
Rp.
4,416,492.74
kg + Cetakan
Rp.
4,518,718.84
kg + Cetakan
Rp.
4,620,944.94
kg + Cetakan
Rp.
4,723,171.04
kg + Cetakan
Rp.
4,825,397.14
kg + Cetakan
Rp.
4,927,623.24
kg + Cetakan
Rp.
5,029,849.34
kg + Cetakan
Rp.
5,132,075.44
kg + Cetakan
Rp.
5,234,301.54
kg + Cetakan
Rp.
5,336,527.64
kg + Cetakan
Rp.
5,438,753.74
kg + Cetakan
Rp.
5,540,979.84
kg + Cetakan
Rp.
5,643,205.94
kg + Cetakan
Rp.
5,745,432.04
kg + Cetakan
Rp.
5,847,658.14
kg + Cetakan
Rp.
5,949,884.24
kg + Cetakan
Rp.
6,052,110.34
kg + Cetakan
Rp.
6,154,336.44
kg + Cetakan
Rp.
6,256,562.54
KOLOM (K175)
fc=14,5 Mpa-75
Upah-Bahan
NO
Membuat 1 m 3 beton mutu fc = 14,5 Mpa (K 175), slump (12 2) cm, w/c = 0,66
1.000 m3 Membuat 1 m3 Beton
@ Rp.
Mutu fc = 14,5 Mpa (K 175),
slump (12 2) cm, w/c = 0,66
7.000 m2 Cetakan / Bekesting
@ Rp.
75.000 kg
Pembesian
@ Rp.
Jumlah (A) + (B)
KODE
URAIAN PEKERJAAN
fc=14,5 Mpa-Besi
75
75 kg + Cetakan
fc=14,5 Mpa-Besi
80
80 kg + Cetakan
fc=14,5 Mpa-Besi
85
85 kg + Cetakan
fc=14,5 Mpa-Besi
90
90 kg + Cetakan
fc=14,5 Mpa-Besi
95
95 kg + Cetakan
fc=14,5 Mpa-Besi
100
100 kg + Cetakan
fc=14,5 Mpa-Besi
105
105 kg + Cetakan
fc=14,5 Mpa-Besi
110
110 kg + Cetakan
fc=14,5 Mpa-Besi
115
115 kg + Cetakan
10
fc=14,5 Mpa-Besi
120
120 kg + Cetakan
11
fc=14,5 Mpa-Besi
125
125 kg + Cetakan
12
fc=14,5 Mpa-Besi
130
130 kg + Cetakan
13
fc=14,5 Mpa-Besi
135
135 kg + Cetakan
14
fc=14,5 Mpa-Besi
140
140 kg + Cetakan
15
fc=14,5 Mpa-Besi
145
145 kg + Cetakan
16
fc=14,5 Mpa-Besi
150
150 kg + Cetakan
17
fc=14,5 Mpa-Besi
155
155 kg + Cetakan
18
fc=14,5 Mpa-Besi
160
160 kg + Cetakan
19
fc=14,5 Mpa-Besi
165
165 kg + Cetakan
20
fc=14,5 Mpa-Besi
170
170 kg + Cetakan
21
fc=14,5 Mpa-Besi
175
175 kg + Cetakan
= 14,5 Mpa (K 175), slump (12 2) cm, w/c = 0,66

899,389.24 Rp.
899,389.24
719,578.90 Rp.
20,445.22 Rp.
. Rp.
5,037,052.30
1,533,391.50
7,469,833.04
URAIAN PEKERJAAN
JUMLAH
kg + Cetakan
Rp.
7,469,833.04
kg + Cetakan
Rp.
7,572,059.14
kg + Cetakan
Rp.
7,674,285.24
kg + Cetakan
Rp.
7,776,511.34
kg + Cetakan
Rp.
7,878,737.44
kg + Cetakan
Rp.
7,980,963.54
kg + Cetakan
Rp.
8,083,189.64
kg + Cetakan
Rp.
8,185,415.74
kg + Cetakan
Rp.
8,287,641.84
kg + Cetakan
Rp.
8,389,867.94
kg + Cetakan
Rp.
8,492,094.04
kg + Cetakan
Rp.
8,594,320.14
kg + Cetakan
Rp.
8,696,546.24
kg + Cetakan
Rp.
8,798,772.34
kg + Cetakan
Rp.
8,900,998.44
kg + Cetakan
Rp.
9,003,224.54
kg + Cetakan
Rp.
9,105,450.64
kg + Cetakan
Rp.
9,207,676.74
kg + Cetakan
Rp.
9,309,902.84
kg + Cetakan
Rp.
9,412,128.94
kg + Cetakan
Rp.
9,514,355.04
BALOK (K175)
fc=14,5 Mpa-75
Upah-Bahan
NO
@ Rp.
899,389.24
Mutu fc = 14,5 Mpa (K 175),
slump (12 2) cm, w/c = 0,66
@ Rp.
745,302.10
75.000 kg
Pembesian
@ Rp.
20,445.22
Jumlah (A) + (B)
.
KODE
URAIAN PEKERJAAN
fc=14,5 Mpa-Besi
75
75 kg + Cetakan
fc=14,5 Mpa-Besi
80
80 kg + Cetakan
fc=14,5 Mpa-Besi
85
85 kg + Cetakan
fc=14,5 Mpa-Besi
90
90 kg + Cetakan
fc=14,5 Mpa-Besi
95
95 kg + Cetakan
fc=14,5 Mpa-Besi
100
100 kg + Cetakan
fc=14,5 Mpa-Besi
105
105 kg + Cetakan
fc=14,5 Mpa-Besi
110
110 kg + Cetakan
fc=14,5 Mpa-Besi
115
115 kg + Cetakan
10
fc=14,5 Mpa-Besi
120
120 kg + Cetakan
11
fc=14,5 Mpa-Besi
125
125 kg + Cetakan
12
fc=14,5 Mpa-Besi
130
130 kg + Cetakan
13
fc=14,5 Mpa-Besi
135
135 kg + Cetakan
14
fc=14,5 Mpa-Besi
140
140 kg + Cetakan
15
fc=14,5 Mpa-Besi
145
145 kg + Cetakan
16
fc=14,5 Mpa-Besi
150
150 kg + Cetakan
17
fc=14,5 Mpa-Besi
155
155 kg + Cetakan
18
fc=14,5 Mpa-Besi
160
160 kg + Cetakan
19
fc=14,5 Mpa-Besi
165
165 kg + Cetakan
20
fc=14,5 Mpa-Besi
170
170 kg + Cetakan
21
fc=14,5 Mpa-Besi
175
175 kg + Cetakan
Rp.
899,389.24
Rp.
Rp.
Rp.
5,962,416.80
1,533,391.50
8,395,197.54
JUMLAH
Rp.
8,395,197.54
Rp.
8,497,423.64
Rp.
8,599,649.74
Rp.
8,701,875.84
Rp.
8,804,101.94
Rp.
8,906,328.04
Rp.
9,008,554.14
Rp.
9,110,780.24
Rp.
9,213,006.34
Rp.
9,315,232.44
Rp.
9,417,458.54
Rp.
9,519,684.64
Rp.
9,621,910.74
Rp.
9,724,136.84
Rp.
9,826,362.94
Rp.
9,928,589.04
Rp.
10,030,815.14
Rp.
10,133,041.24
Rp.
10,235,267.34
Rp.
10,337,493.44
Rp.
10,439,719.54
PLAT (K175)
fc=14,5 Mpa-75
Upah-Bahan
NO
@ Rp.
Mutu fc = 14,5 Mpa (K 175),
slump (12 2) cm, w/c = 0,66
@ Rp.
75.000 kg
Pembesian
@ Rp.
Jumlah (A) + (B)
KODE
URAIAN PEKERJAAN
fc=14,5 Mpa-Besi
75
75 kg + Cetakan
fc=14,5 Mpa-Besi
80
80 kg + Cetakan
fc=14,5 Mpa-Besi
85
85 kg + Cetakan
fc=14,5 Mpa-Besi
90
90 kg + Cetakan
fc=14,5 Mpa-Besi
95
95 kg + Cetakan
fc=14,5 Mpa-Besi
100
100 kg + Cetakan
fc=14,5 Mpa-Besi
105
105 kg + Cetakan
fc=14,5 Mpa-Besi
110
110 kg + Cetakan
fc=14,5 Mpa-Besi
115
115 kg + Cetakan
10
fc=14,5 Mpa-Besi
120
120 kg + Cetakan
11
fc=14,5 Mpa-Besi
125
125 kg + Cetakan
12
fc=14,5 Mpa-Besi
130
130 kg + Cetakan
13
fc=14,5 Mpa-Besi
135
135 kg + Cetakan
14
fc=14,5 Mpa-Besi
140
140 kg + Cetakan
15
fc=14,5 Mpa-Besi
145
145 kg + Cetakan
16
fc=14,5 Mpa-Besi
150
150 kg + Cetakan
17
fc=14,5 Mpa-Besi
155
155 kg + Cetakan
18
fc=14,5 Mpa-Besi
160
160 kg + Cetakan
19
fc=14,5 Mpa-Besi
165
165 kg + Cetakan
20
fc=14,5 Mpa-Besi
170
170 kg + Cetakan
21
fc=14,5 Mpa-Besi
175
175 kg + Cetakan
= 14,5 Mpa (K 175), slump (12 2) cm, w/c = 0,66

899,389.24 Rp.
899,389.24
1,225,578.90 Rp.
20,445.22 Rp.
. Rp.
12,255,789.00
1,533,391.50
14,688,569.74
URAIAN PEKERJAAN
JUMLAH
kg + Cetakan
Rp.
14,688,569.74
kg + Cetakan
Rp.
14,790,795.84
kg + Cetakan
Rp.
14,893,021.94
kg + Cetakan
Rp.
14,995,248.04
kg + Cetakan
Rp.
15,097,474.14
kg + Cetakan
Rp.
15,199,700.24
kg + Cetakan
Rp.
15,301,926.34
kg + Cetakan
Rp.
15,404,152.44
kg + Cetakan
Rp.
15,506,378.54
kg + Cetakan
Rp.
15,608,604.64
kg + Cetakan
Rp.
15,710,830.74
kg + Cetakan
Rp.
15,813,056.84
kg + Cetakan
Rp.
15,915,282.94
kg + Cetakan
Rp.
16,017,509.04
kg + Cetakan
Rp.
16,119,735.14
kg + Cetakan
Rp.
16,221,961.24
kg + Cetakan
Rp.
16,324,187.34
kg + Cetakan
Rp.
16,426,413.44
kg + Cetakan
Rp.
16,528,639.54
kg + Cetakan
Rp.
16,630,865.64
kg + Cetakan
Rp.
16,733,091.74
1
2
3
4
Atap
Listplank
Lantai
Tiang dan balok
PEKERJAAN ATAP
1 Rangka Atap
A
=
2.5
20.8
10.4
1.88 x
2 Atap
A
1.99 x
39.104
41.392
Tiang
n
h
P
=
=
=
8
2
8x
Balok Besi
=
=
7.5 x
2.1 x
39.4 x
Pipa Besi 3 "
#REF!
#REF!
26
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
10.4 =
19.552 x
39.104
10.4 =
20.696 x
41.392
1.1
#REF!
#REF!
#REF!
#REF!
2=
16 M'
2=
4=
15
8.4
23.4 M'
=
4.466 =
39.4
175.9604 Kg
BACK UP QUANTITY
Pekerjaan
1 Pekerjaan Besi Tiang Lampu
1.5" tbl. 3 mm
P =C
16 mm
14 mm
2.5" tbl. 3mm
0.10
A
A
B
C
Setengah Lingkaran
1 Dia.
Tiang
1 Dia.
2 Dia.
Besi Beton
1 Dia.
Dia.
3" tbl. 3 mm
=
=
=
1.40
1.85
1.15
1.5 "
Tbl
mm
1.15
2.00
2.30
2.5 "
3"
Tbl
Tbl
3
3
mm
mm
=
=
P
P
=
=
1.85
1.40
x
x
1.00
1.00
=
=
1.85
1.40
m
m
D
R
=
=
m
m
=
=
3.14000
2.19000
x
x
0.70000
2.00000
=
=
2.19
4.38
m
m
0.80000
6.00000
4.80
=
=
=
0.05
3.00
0.15
x
Bh
x
0.30000
0.01500
M2
0.30000
0.04500
M2
6.00
14 mm
70 cm
0.70000
0.35000
P
Tot
2 Dia.
12 mm
L1
L2
Tot
=
=
=
0.45
0.35
0.80
Tot
Besi Plat
Tbl
A
B
C
mm
Dimensi
n
Tot
Pekerjaan Besi Tiang Lampu

n
Dia.
Dia.
Dia.
2.5 "
3"
1.5 "
A Dia.
A Dia.
A Dia.
Tbl
Tbl
Tbl
2.5
3
1.5
3
2.6
3
"
"
"
mm
mm
mm
11.00 +
17.00 Tiang
=
=
=
2.50
3.00
1.50
x
x
x
2.50
2.50
2.50
=
=
=
6.25
7.50
3.75
=
=
=
0.25
0.25
0.25
x
x
x
3.14
3.14
3.14
x
x
x
0.0039
0.0056
0.0014
cm
cm
cm
=
=
=
=
=
=
0.003066
0.004415
0.001103
m2
m2
m2
Dia.
Dia.
Dia.
2.5 "
3"
1.5 "
3 mm
2.6 mm
3 mm
Tbl
Tbl
Tbl
=
=
=
0.0625
0.0750
0.0375
2.00
2.00
2.00
x
x
x
3.00
2.60
3.00
/
/
/
1000
1000
1000
=
=
=
0.002505
0.003846
0.000778
A Dia.
A Dia.
A Dia.
2.5
3
1.5
"
"
"
=
=
=
0.25
0.25
0.25
x
x
x
3.14
3.14
3.14
x
x
x
0.0032
0.0049
0.0010
A Dia.
A Dia.
A Dia.
2.5
3
1.5
"
"
"
=
=
=
0.003066
0.004415
0.001103
0.002505
0.003846
0.000778
=
=
=
0.000561
0.000569
0.000325
m2
m2
m2
=
=
=
0.000561
0.000569
0.000325
x
x
x
1.00
1.00
1.00
x
x
x
7850.00
7850.00
7850.00
=
=
=
=
=
=
1.85
1.40
2.30
m
m
m
=
=
=
4.403000
4.466000
2.551000
x
x
x
Berat / M'
Berat / M'
Berat / M'
Dia.
Dia.
Dia.
Dia.
Dia.
Dia.
2.5
3
1.5
2.5
3
1.5
"
"
"
"
"
"
1.85
1.40
2.30
Plat Besi
Vol
Kg
=
=
0.150
0.135
x
x
0.300
7.850
x
=
3.000
1.050
=
Kg
Besi Beton
Dia
P
/m'
Kg
=
=
=
=
14.000
4.380
1.209
1.209
m
kg
x
4.380
5.290
Kg
=
=
=
=
12.000
4.800
0.887
0.887
m
kg
x
4.800
4.250
Kg
=
=
20.250
30.840
+
x
1.050
17.000
5.290
+
=
4.250
524.28
0.300
8.000
0.300
0.720
x
mm
x
x
0.300
0.090
0.300
7.850
x
=
8.000
5.650
=
Kg
0.720
5.650
=
x
6.000
6.000
33.900
Kg
Dia
P
/m'
Kg
Untuk
Untuk
1 Bh Tiang Lampu
17.00 Bh Tiang Lampu
Tapak Plat Besi

A
=
Tbl
=
Vol
=
Kg
=
Jumlah Tiang
Tot
=
2 Pekerjaan Las Tiang Lampu

Dia.
2.5 "
Dia.
3
"
Dia.
1.5 "
D
D
D
=
=
=
0.0625
0.0750
0.0375
m
m
m
L
L
L
=
=
=
0.0625
0.0750
0.0375
x
x
x
3.14
3.14
3.14
=
=
=
0.196250
0.235500
0.117750
m
m
m
L
=
19.6250
L
=
23.5500
L
=
11.7750
Pipa Bulat dan Besi Beton
x
x
x
1.00
1.00
1.00
=
=
=
=
=
19.63
23.55
11.78
20.00
74.95
cm
cm
cm
cm
cm
Total
Pekerjaan Las Tiang Lampu

Panjang Total
3 Pekerjaan Pengecatan Tiang Lampu
74.95
17 Tiang
m2
m2
m2
4.403000 Kg/M'
4.466000 Kg/M'
2.551000 Kg/M'
Total
=
=
=
=
=
=
=
0.135
=
Kg
=
=
=
1274.15
CM
Dia.
Dia.
Dia.
2.5
3
1.5
"
"
"
P
P
P
=
=
=
1.85
1.40
2.30
=
=
=
3.14
3.14
3.14
x
x
x
0.95
17 Tiang
4.00
17 Tiang
4.00
4.00
0.0625
0.0750
0.0375
x
x
x
1.85
1.40
2.30
16.15
=
=
=
=
m2
2.00
70.00
Bh
17 Tiang
2.00
70.00
Bh
17 Tiang
2.00
70.00
Bh
4.00
17 Tiang
2.00
70.00
Bh
Total
A. Total
4 Kap Lampu Sorot
5 HPI-T. Plus 400 Watt
6 Trafo 400 Watt
7 Kondensor SI 51 plus Ignitor (400 Watt)

n
=
8 Dident Tarik
n
2.00
2 Panel
4.00
Bh
4.00
2 Panel
8.00
Bh
5.60
17 Tiang
95.20
M'
11 Kabel Tanam 2 x 6 mm
135.00
M'
12 Kabel Tic 2 x 17 mm
92.00
M'
14.58
M'
102.00
Bh
9 Pararel Group
10 Kabel NYM 2 x 2,5 mm
13 Pipa Galvanize
13
14
15
16
17
18
87.48
6.00
Kotak Panel Uk. 40 x 60 x 20 cm

Kontector Mitsubishi 80 A
Time Switch TB 388 National
Pius Holder
Mur (baut seng)
Isolasi Band
Baut Fiser 12 mm
17 Tiang
4 Cover Lampu
17.00
Bh
5 Lampu SL 85 Watt
17.00
Bh
2.00
59.00
M'
6 Kabel NYM 2 x 2,5 mm
P. Total
17 Tiang
34.00
7 Kabel Tic 2 x 10 mm
Antar Tiang
Tiang
Tiang
Rp
Rp
14.40
14.40
M'
8
9
10
11
12
13
14
15
16
17
18
Tiang
Tiang
Tiang
Tiang
Tiang
Tiang
Tiang
Tiang
10
Tiang
11
Tiang
12
Tiang
13
Tiang
14
Tiang
15
Tiang
16
Tiang
17
Tiang
18
Tiang
19
Tiang
20
Tiang
21
Tiang
22
Tiang
23
47.00
M'
43.00
M'
62.00
M'
47.00
M'
35.00
M'
57.00
M'
35.00
M'
40.00
M'
38.50
M'
43.00
M'
46.00
M'
41.50
M'
35.50
M'
41.17
M'
41.00
M'
38.50
M'
42.00
M'
38.50
M'
44.00
M'
41.00
M'
38.50
M'
tot
tot
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14.40
14.40
14.40
14.40
14.40
14.40
14.40
14.40
14.40
14.40
14.40
Rp
14.40
954.17
M'
5.57 Dari Sumber Arus
5.00 Ke Kotak Panel
964.74 M'
Isolasi Band
Paralel Grup
Dident Tarik
Kotak Panel Uk. 40 x 60 x 20 cm
Kontector 80 A
Time Switch TB 388
Pius Holder
Mur (baut seng)
Angker Tanam
Kabel NYM 2 X 6 mm
Galian Tanah
A
H
vol
tot
=
=
=
=
0.300
0.90
0.090
0.080
0.300
0.090
m2
x
x
0.900
17.000
=
=
0.080
1.360
m3
m3
A
H
vol
tot
=
=
=
=
0.300
1.00
0.090
0.090
0.300
0.090
m2
x
x
1.000
17.000
=
=
0.090
1.530
m3
m3
19 Beton Cor 1 : 2 : 3
20
21
22
23
24
Biaya Perakitan Lampu

Biaya Mendirikan Tiang Lampu
Biaya Penarikan Kabel Tic
Biaya Penyambungan Arus
Biaya Pemasangan Kotak Panel
Besi Plat
A
Kg
=
=
0.500
2.500
x
x
0.500
7.850
x
=
10.000
19.625
=
Kg
tot
0.00
19.63
19.63
Kg
426,808
2.500
OK!!!!!!!!!!!!!!!!!!!!!!!
0.0625
0.0750
0.0375
m
m
m
0.05650
0.07000
0.03150
m
m
m
8.140000
6.250000
5.860000
20.250
Kg
Kg
Kg
Kg
30.84
Kg
19.63
23.55
11.78
cm
cm
cm
0.36
0.32
0.27
0.95
BACK UP DATA ( QUANTITY )

Program
Pekerjaan
:
:

GAMBAR / SKETS
A
B
C
D
E
F
G
A
F
G
=
=
=
=
=
=
=
1.000
4.000
2.500
3.000
8.000
3.500
7.000
F
A
A
C
E
A
B
C
D
E
F
=
=
=
=
=
=
0.800
3.000
9.000
3.500
7.000
2.000
A
Q
D
E
R
S
H
J
B
F
I
K
L
A
B
C
D
E
=
=
=
=
=
0.200
0.200
0.400
3.200
3.600
G
H
I
J
K
=
=
=
=
=
0.500
0.600
0.100
0.050
0.300
M
N
O
Q
R
=
=
=
=
=
0.200
0.300
0.500
0.100
3.520
0.100
0.500
PERHITUNGAN
I
Galian Tanah Untuk Pondasi

Pondasi Menerus
P
=
8.000
=
3.000
=
9.000
x
x
x
2.000
1.000
2.000
Tot
Pengurangan Panjang Pondasi

L
=
0.500
n
=
6.000
P
=
0.500 x
P.Tot
=
37.000
A
=
0.500 x
Vol
=
34.000 x
6.000
3.000
0.600
0.300
=
=
=
=
1.000
2.000
=
=
=
Pondasi Selasar
P
=
=
10.000
10.000
Tbl
A
Vol
0.120
0.120
30.000
x
x
0.300
0.036
Galian Tanah Untuk Pondasi

Vol
=
10.200
1.080
Pasir Urug
P
L
H
A
Vol
=
=
=
=
=
34.000
0.500
0.050
0.500
0.025
x
x
0.050
34.000
Batu Kosong
P
L
H
A
Vol
=
=
=
=
=
34.000
0.500
0.100
0.500
0.050
x
x
0.100
34.000
Pondasi Pas. Bt. Padas ( 1 : 6 )

P
=
34.000
L1
=
0.300
L2
=
0.500
L
=
0.400
H
=
0.600
A
=
0.400 x
Vol
=
0.240 x
0.600
34.000
0.500
x
x
Tot
II
III
IV
VI
=
=
=
=
=
=
=
Pondasi Selasar Pas. Bt. Bata ( 1 : 3 )

P
=
30.000
H
=
0.500
A
=
30.000 x
=
=
16.000
3.000
18.000
37.000
M'
3.000
34.000 M'
0.300 M2
10.200 M3
10.000
20.000
30.000
M'
0.036 M2
1.080 M3
REKAPITULASI
1 Galian Tanah Untuk Pondasi Menerus
2 Galian Tanah Untuk Pondasi Selasar
3 Pasir Urug Dibawah Pondasi
4 Pasangan Bt. Kosong
5 Pasangan Bt. Bata ( 1 : 3 ) Untuk Pondasi Selasar
0.025
0.050
0.240
11.280 M3
M2
=
0.850 M3
M2
=
1.700 M3
M2
=
8.160 M3
15.000 M2
=
=
=
=
=
10.200
1.080
0.850
1.700
15.000
M3
M3
M3
M3
M2
0.750
#REF!
QUANTITY
Pembangunan Ruang Perpustakaan dan Meubelair SD
Pekerjaan
Tanah dan Pondasi

SKETS / GAMBAR
A
A
B
C
D
E
F
G
A
F
G
F
A
A
A
A
Q
D
E
H
J
B
F
I
K
L
A
B
C
D
E
F
G
H
I
J
K
=
=
=
=
=
=
=
=
=
=
=
0.200
0.200
0.400
3.200
3.600
0.100
0.500
0.600
0.100
0.050
0.300
M
M
M
M
M
M
M
M
M
M
M
M
N
O
Q
R
S
=
=
=
=
=
=
0.200
0.300
0.500
0.100
3.520
0.750
QUANTITY
L
0.500
M
PERHITUNGAN
Galian Tanah Untuk Pondasi Menerus

P
=
8.000 x
2.000
=
3.000 x
1.000
=
9.000 x
2.000
Tot
Pengurangan Panjang
L pondasi
=
0.500
n
=
6.000 Ttk
P
=
0.500 x
6.000
P. Tot
=
37.000
3.000
A
P
Vol
Rekapitulasi
1
2
3
=
=
=
0.500
34.000
0.300
x
M'
x
0.600
16.000
3.000
18.000
37.000
M'
=
=
3.000
34.000
M'
M'
0.300 M2
34.000
Galian Tanah Untuk Pondasi Selasar

P
=
10.000 x
1.000
=
10.000 x
2.000
Tot
L
=
0.120
H
=
0.300
A
=
0.120 x
0.300
P
=
30.000 M'
Vol
=
0.036 x
30.000
Urugan
L
H
P
A
Vol
=
=
=
=
Pasir Dibawah Pondasi

=
0.500
=
0.050
=
34.000 M'
=
0.500 x
0.050
=
0.025 x
34.000
=
=
=
=
10.000
20.000
30.000
M'
0.036 M2
=
Pasangan Aanstampeng Dibawah Pondasi

L
=
0.500
H
=
0.100
P
=
34.000 M'
A
=
0.500 x
0.100 =
Vol
=
0.050 x
34.000
10.200 M3
1.080 M3
0.025 M2
=
0.850 M3
0.050 M2
=
1.700 M3
Pondasi Menerus Pasangan Batu Padas ( 1 : 6 )

La
=
0.300
Lb
=
0.500
L.rt
=
H
=
0.600
P
=
34.000 M'
A
=
0.400 x
0.600 =
0.240 M2
Vol
=
0.240 x
34.000
=
8.160 M3
Pondasi Selasar Pasangan Batu Bata ( 1 : 3 )
L
=
0.100
H
=
0.500
P
=
30.000 M'
A
=
0.100 x
0.500 =
Vol
=
0.050 x
30.000
:
0.050 M2
=
1.500 M3
Tanah dan Pondasi
Galian Tanah Untuk Pondasi Menerus

Galian Tanah Untuk Pondasi Selasar
Urugan Pasir Dibawah Pondasi
=
=
=
10.200 M3
1.080 M3
0.850 M3
0.400
QUANTITY
4
5
6
Pasangan Aanstampeng Dibawah Pondasi

Pondasi Menerus Pasangan Batu Padas ( 1 : 6 )
Pondasi Selasar Pasangan Batu Bata ( 1 : 3 )
=
=
=
1.700 M3
8.160 M3
1.500 M3
lair SD
=
=
=
=
=
=
=
M
N
M
M
M
M
M
M
1.000
4.000
2.500
3.000
8.000
3.500
7.000
M
M
M
M
M
M
M
lair SD
lair SD
QUANTITY
Pekerjaan
Beton Bertulang
PERHITUNGAN
Rekapitulasi
1
2
3
4
Cor Sloof uk. 15 x 20 cm ( Besi 110 kg

P
=
8.000 x
2.000
=
3.000 x
1.000
=
9.000 x
2.000
Tot
A
=
0.150 x
0.200
P
=
37.000 M'
Vol
=
0.030 x
37.000
)
=
=
=
=
=
Pek. Kolom Praktis 11

n
=
9.000
H
=
3.600
P
=
3.600
Tembok Layar
n
=
2.000
H
=
0.850
P
=
0.850
P.Tot
=
32.400
x 11 Beton Bertulang
Cor Kolom Teras uk. 20

n
=
2.000
H
=
3.600
P
=
3.600
A
=
0.200
Vol
=
0.040
x 20 cm ( Besi 110 kg )
9.000
32.400
M'
x
+
2.000
1.700
1.700
M'
=
x
x
x
2.000
0.200
7.200
=
=
Cor Ring Balk uk. 11 x 20 cm ( Besi 110 kg )

P
=
8.000 x
2.000 =
=
3.000 x
1.000 =
=
9.000 x
2.000 =
=
3.000 x
1.000 =
=
2.000 x
2.000 =
Tot
=
A
=
0.110 x
0.200 =
Vol
=
0.022 x
44.000
16.000
3.000
18.000
37.000 M'
0.030 M2
7.200 M'
0.040 M2
=
1.353 M3
34.100
M'
0.288 M3
16.000
3.000
18.000
3.000 Dinding Teras
4.000 Dinding Teras
44.000 M'
0.022 M2
=
0.968 M3
Beton Bertulang
Cor Sloof uk. 15 x 20 cm ( Besi 110 kg )

Pek. Kolom Praktis 11 x 11 Beton Bertulang
Cor Kolom Teras uk. 20 x 20 cm ( Besi 110 kg )
Cor Ring Balk uk. 11 x 20 cm ( Besi 110 kg )
=
=
=
=
1.353
34.100
0.288
0.968
M3
M'
M3
M3
QUANTITY
lair SD
lair SD

Program
Pekerjaan
:
:

GAMBAR / SKETS
J.3
C
D
C
D
B
F
B
B
=
=
=
=
=
0.030
0.040
0.050
0.500
1.040
F
G
H
I
J
=
=
=
=
=
=
=
=
=
1.670
0.600
1.310
1.940
0.600
K
L
M
=
=
=
1.280
2.560
1.020
A
B
C
D
1.000
2.000
2.000
4.000
G
I
K
L
P.1
J.1
J.2
V.1
A
B
C
D
E
=
=
=
=
PERHITUNGAN
I
BUKAAN KUSEN
1 Untuk Dinding Trasram
P.1
=
H
=
L
=
A
=
Tot
=
1.000 Unit
0.400
1.280
0.400 x
0.512 x
2 Untuk Dinding ( 1 : 6 )
P.1
=
H.1
=
L.1
=
A.1
=
H.2
=
L.2
=
A.2
=
1.000 Unit
0.620
1.280
0.620 x
1.670
2.560
1.670 x
1.280
1.000
1.280
0.793
M2
2.560
=
=
4.275
5.068
M2
M2
=
5.068
M2
M2
=
4.374
M2
M2
=
6.478
M2
Tot
Tot
5.068
J.1
H
L
A
Tot
=
=
=
=
=
2.000 Unit
1.670
1.310
1.670 x
2.187 x
1.310
2.000
J.2
H
L
A
Tot
=
=
=
=
=
2.000 Unit
1.670
1.940
1.670 x
3.239 x
1.940
2.000
V.1
H
L
A
Tot
=
=
=
=
=
4.000 Unit
0.400
0.590
0.400 x
0.236 x
0.590
4.000
0.512
1.000
2.187
3.239
0.236
Tot
II
KUSEN PINTU DAN JENDELA

1
P.1
=
1.000 Unit
P
=
2.560 x
=
0.640 x
=
1.670 x
=
2.690 x
2.000
2.000
2.000
2.000
Tot
A
P
Vol
Tot
=
=
=
=
0.050
15.120
0.007
0.105
J.1
P
=
=
=
2.000 Unit
1.310 x
1.670 x
A
P
Vol
Tot
=
=
=
=
0.050
8.940
0.007
0.062
J.2
P
=
=
=
2.000 Unit
1.670 x
1.940 x
5.120
1.280
3.340
5.380
15.120
0.007
0.105
0.150
x
x
15.120
1.000
3.000
3.000
=
=
=
=
3.930
5.010
8.940
0.007
0.062
Tot
=
=
=
=
=
=
M2
=
=
0.150
x
x
8.940
2.000
4.000
3.000
=
=
=
0.944 M2
16.864 M2
0.105
M3
0.124
M3
M'
6.680
5.820
12.500
0.512 M2
M'
Tot
M2
=
M'
A
P
Vol
Tot
=
=
=
=
V.1
P
=
=
=
0.050
12.500
0.007
0.087
0.150
0.007
x
x
12.500
2.000
0.087
2.000
2.000
=
=
=
=
1.180
0.840
2.020
0.007
0.014
4.000 Unit
0.590 x
0.420 x
Tot
A
=
0.050
P
=
2.020
Vol
=
0.007
Tot
=
0.014
KUSEN PINTU DAN JENDELA
III
JALUSI SIKU
1
P.1
A
Tot
2
0.150
x
x
2.020
4.000
=
=
=
1.000 Unit
2.400 x
1.200 x
0.500
1.000
J.1
A
Tot
=
=
=
2.000 Unit
1.200 x
0.600 x
0.500
2.000
J.2
A
Tot
=
=
=
2.000 Unit
1.800 x
0.900 x
0.500
2.000
V.1
A
Tot
=
=
=
4.000 Unit
0.590 x
0.236 x
0.400
4.000
PINTU PANIL KAYU

1
P.1
=
A
=
Tot
=
1.000 Unit
1.200 x
2.520 x
2.100
1.000
JENDELA PANIL KACA

1
P.1
=
A
=
Tot
=
1.000 Unit
1.200 x
1.248 x
1.040
1.000
J.1
A
Tot
=
=
=
2.000 Unit
1.200 x
1.248 x
1.040
2.000
J.2
A
Tot
=
=
=
2.000 Unit
1.800 x
1.872 x
1.040
2.000
KACA JENDELA
1
P.1
=
A
=
=
Tot
=
2
J.1
A
Tot
J.2
A
1.000 Unit
0.480 x
0.441 x
0.882 x
0.920
2.000
1.000
=
=
=
=
=
=
2.000 Unit
0.480 x
0.441 x
0.441 x
0.920
2.000
2.000
=
=
=
=
=
2.000 Unit
0.480 x
0.441 x
0.920
2.000
=
=
1.200
1.200
1.800
0.600
0.900
0.236
=
=
0.944
5.144 M2
2.520 M2
2.520
1.248
=
1.248
2.496
1.248
1.872
=
=
Total
V
0.056 M3
0.459 M3
1.200
Total
IV
M3
M'
=
=
Total
0.174
3.744
7.488 M2
0.441
0.882
=
0.882
0.882
0.441
0.882
0.441
0.882
Tot
0.441
2.000
Total
VI
VII
ENGSEL PINTU
1
P.1
=
N
=
Tot
=
1.000 Unit
3.000 x
6.000 x
2.000
1.000
ENGSEL JENDELA
1
P.1
=
N
=
Tot
=
1.000 Unit
2.000 x
4.000 x
2.000
1.000
J.1
N
Tot
=
=
=
2.000 Unit
2.000 x
4.000 x
2.000
2.000
J.2
N
Tot
=
=
=
2.000 Unit
3.000 x
6.000 x
2.000
2.000
IX
GRENDEL PINTU
1
P.1
=
N
=
Tot
=
1.000 Unit
2.000 x
2.000 x
1.000
1.000
GRENDEL JENDELA
1
P.1
=
N
=
Tot
=
1.000 Unit
2.000 x
2.000 x
1.000
1.000
J.1
N
Tot
=
=
=
2.000 Unit
2.000 x
2.000 x
1.000
2.000
J.2
N
Tot
=
=
=
2.000 Unit
3.000 x
3.000 x
1.000
2.000
IKAT ANGIN
1
P.1
N
Tot
2
=
=
=
1.000 Unit
2.000 x
4.000 x
2.000
1.000
J.1
N
Tot
=
=
=
2.000 Unit
2.000 x
4.000 x
2.000
2.000
J.2
N
Tot
=
=
=
2.000 Unit
3.000 x
6.000 x
2.000
2.000
PENGECATAN
KUSEN
1
P.1
L
P
A
=
=
=
=
1.000 Unit
0.050 +
15.120
15.120 x
6.000
4.000
8.000
=
=
12.000
24.000
Bh
2.000
Bh
2.000
4.000
=
=
6.000
12.000
4.000
8.000
=
=
12.000
24.000
0.170
Bh
4.000
6.000
2.000
2.000
2.000
3.000
Bh
4.000
4.000
6.000
Total
XI
4.000
Total
X
0.882
2.646 M2
6.000
Total
VIII
=
=
0.120
0.000
0.170
2.570
Bh
Tot
2.570
1.000
J.1
L
P
A
Tot
=
=
=
=
=
2.000 Unit
0.170
8.940
8.940 x
1.519 x
0.170
2.000
J.2
L
P
A
Tot
=
=
=
=
=
2.000 Unit
0.170
12.500
12.500 x
2.125 x
0.170
2.000
V.1
L
P
A
Tot
=
=
=
=
=
4.000 Unit
0.170
2.020
2.020 x
0.343 x
0.170
4.000
=
=
=
1.000 Unit
1.200 x
2.400 x
2.000
1.000
J.1
A
Tot
=
=
=
2.000 Unit
0.600 x
1.200 x
2.000
2.000
J.2
A
Tot
=
=
=
2.000 Unit
0.900 x
1.800 x
2.000
2.000
V.1
A
Tot
=
=
=
4.000 Unit
0.236 x
0.236 x
1.000
4.000
PENGECATAN
Tot
XII
2.520
2.000
11.230
9.344
REKAPITULASI
1 Bukaan Kusen Untuk Dinding Trasram
2 Bukaan Kusen Untuk Dinding ( 1: 6 )
3 Kusen Pintu, Jendela dan Ventilasi
4 Jalusi Siku
5 Pintu Panil Kaca
6 Jendela Panil Kaca
7 Kaca Jendela
7 Engsel Pintu
8 Engsel Jendela
9 Grendel Pintu
10 Grendel Jendela
11 Ikat Angin
12 Pengecatan
M2
3.038
M2
4.250
M2
2.125
0.343
=
=
1.372 M2
11.230 M2
2.400
=
2.400
M2
2.400
M2
3.600
M2
1.200
1.800
0.236
Tot
PINTU PANIL KAYU

Tot
=
2.570
1.519
Tot
JALUSI SIKU
1
P.1
A
Tot
5.040
=
=
=
=
=
=
=
=
=
=
=
=
=
0.512
16.864
0.459
5.144
2.520
7.488
0.000
6.000
24.000
2.000
12.000
24.000
25.614
=
=
0.944 M2
9.344 M2
5.040 M2
25.614 M2
M2
M2
M3
M2
M2
M2
M2
Bh
Bh
Bh
Bh
Bh
M2
C
D
B
F
E
B
B
0.680
0.500
0.400
0.440

Program
Pekerjaan
:
:

PERHITUNGAN
1 Dinding Trasram ( 1 : 3 )
P
=
8.000
P
=
7.000
x
x
2.000
2.000
=
=
=
16.000
14.000
30.000
M'
7.000
0.770
=
=
0.770
29.230
M'
0.512
M2
x
-
0.400
0.512
Tot
Pengurangan Panjang Dinding
L
=
0.110
n
=
7.000
P
=
0.110 x
P. Tot
=
30.000
Bukaan Kusen
Dinding
P
=
H
=
A
=
A. Tot
=
2 Dinding ( 1 : 6 )
P
=
H
=
A
=
Bukaan Kusen
A. Tot
=
Tembok Layar
H
=
L
=
n
=
A
=
A. Tot
=
Dinding ( 1 : 6 )
A. Tot
=
3 Plesteran ( 1 : 3 )
A
=
Dinding
A
=
Tembok Layar
A
=
29.230
0.400
29.230
11.692
29.230
3.200
29.230
11.692
M2
=
11.180 M2
M'
93.536
x
=
-
3.200
16.864
16.864
=
M2
93.536
1.700
7.000
2.000
3.500
5.950
x
x
1.700
2.000
76.672
11.900
88.572 M2
11.180
2.000
22.360 M2
75.728
2.000
151.456
11.900
0.944
76.672
M2
#
=
5.950
=
Total
5 REKAPITULASI
1 Dinding Trasram ( 1 : 3 )
2 Dinding ( 1 : 6 )
M2
=
=
=
=
11.180
88.572
22.360
162.412
=
=
M2
M2
M2
M2
11.900
M2
M2
10.956 M2
162.412 M2
#REF!

Program
Pekerjaan
:
:

PERHITUNGAN
1 Sloof
A
0.150
0.200
0.030
=
=
=
8.000
3.000
9.000
x
x
x
2.000
1.000
3.000
=
=
=
=
16.000
3.000
27.000
46.000
M'
=
=
0.900
45.100
M'
Tot
Pengurangan Panjang Dinding
L
=
0.150
n
=
6.000
P
=
0.150 x
P. Tot
=
46.000
A
=
0.030
Vol
=
45.100 x
2 Kolom Teras
A
H
n
Vol
=
=
=
=
3 Kolom Praktis
A
=
H
=
n
=
P
=
Tembok Layar
H
=
n
=
P
=
6.000
0.900
0.030
4 Ring Balk
A
P
0.256 M3
0.200
0.040
3.200
2.000
0.110
3.600
9.000
3.600
0.110
0.012
9.000
32.400
M'
0.000
=
=
0.000
32.400
M'
M'
1.700
0.000
1.700
#REF!
32.400
0.012
=
=
=
=
0.110
45.100
1.800
2.850
x
x
x
x
0.190
1.000
2.000
1.000
=
=
=
=
=
=
=
0.020
51.550
5 REKAPITULASI
1 Sloof
2 Kolom Teras
3 Kolom Praktis
4 Ring Balk
Tot
A
Vol
1.353 M3
0.200
3.200
2.000
0.040
P.Tot
Vol
0.020
=
=
=
=
1.353
0.256
32.400
1.031
0.388 M3
0.020
45.100
3.600 ( Teras )
2.850 ( Teras )
51.550 M'
=
M3
M3
M'
M3
1.031 M3
#REF!

Program
Pekerjaan
:
:

GAMBAR / SKETS
G
F
Dimensi Penutup Atap

A
=
B
=
C
=
D
=
E
=
F
=
G
=
H
=
Dimensi Rangka Atap

A
=
2.300
B
=
2.900
C
=
10.100
D
=
5.140
E
=
5.140
F
=
1.550
G
=
4.300
H
=
3.000
2.400
3.000
10.300
5.240
5.240
1.650
4.400
3.000
PERHITUNGAN
I
RANGKA ATAP
1
A
=
Pengurangan
L
=
H
=
A
=
A.1
=
2
A.2
=
3
A.3
=
4
A.4
=
10.100
5.140
51.914
5.500
3.000
2.750
51.914
10.100
0.500
0.500
x
x
x
x
3.000
8.250
5.140
5.850
5.850
8.250
x
x
2.900
2.900
Tot
II
PENUTUP ATAP
1
A
=
Pengurangan
L
=
H
=
A
=
A.1
=
2
A.2
=
3
A.3
=
4
A.4
=
10.300
5.240
53.972
5.500
3.000
2.750
53.972
10.300
0.500
0.500
x
x
x
x
3.000
8.250
5.240
6.050
6.050
8.250
x
x
3.000
3.000
Tot
III
RABUNG
=
=
=
=
=
43.664 M2
51.914 M2
8.482 M2
8.482 M2
112.542 M2
=
=
=
=
=
45.722 M2
53.972 M2
9.075 M2
9.075 M2
117.844 M2
=
=
10.300
4.400
x
x
1.000
1.000
Tot
IV
LISTPLANK
P
1.000
2.000
4.000
2.000
IV
10.100
5.800
20.560
3.100
39.560 M'
7.912 M2
10.100
2.900
5.140
1.550
x
x
x
x
39.560
0.200
=
=
=
=
=
=
6.850
53.772
x
x
2.700
0.700
=
=
13.500
3.500
1.000
8.000
x
x
1.000
1.000
=
=
=
5.000
5.000
88.772
PLAFOND
1 Ruang Tengah
A
=
7.850
2 Teras Depan
A
=
5.000
A
=
5.000
3 Selasar Belakang
A
=
8.000
4 Selasar kiri - kanan
A
=
5.000
A
=
5.000
Tot
V
10.300
4.400
14.700
=
=
=
=
Tot
A
=
=
=
REKAPITULASI
1 Rangka Atap
2 Penutup Atap
3 Rabung
4 Listplank
5 Plafond
6 Cat Listplank
7 Cat Plafond
=
=
=
=
=
=
=
112.542
117.844
14.700
39.560
89.000
7.912
89.000
M2
M2
M'
M'
M2
M2
M2
M'
89.000 M2
#REF!

Program
Pekerjaan
:
:

GAMBAR / SKETS
PEKERJAAN LANTAI
1 Keramik Lantai ( 30 x 30 )
Teras
A.1
=
2.000 x
Ruang Tengah
A.2
=
7.850 x
3.000
6.850
=
=
1.000
2.000
2.000
=
=
=
=
Tot
2 Lantai Beton Tumbuk / Selasar
P
=
9.700 x
P
=
2.200 x
P
=
7.850 x
Tot
L
A
=
=
0.850
29.800
0.850
3 Urugan Tanah Dibawah Lantai

Dibawah Selasar
A
=
25.330 M2
Tbl
=
0.100
A
=
25.330 x
Dibawah Kewramik
A
=
59.772 M2
Tbl
=
0.130
A
=
59.772 x
4 Urugan Pasir Dibawah Lantai

Dibawah Selasar
A
=
25.330 M2
Tbl
=
0.050
A
=
25.330 x
Dibawah Kewramik
A
=
59.772 M2
Tbl
=
0.080
A
=
59.772 x
Tot
Keramik Lantai ( 30 x 30 )
Lantai Beton Tumbuk / Selasar
Urugan Tanah Dibawah Lantai
Urugan Pasir Dibawah Lantai
53.772
59.772 M2
9.700
4.400
15.700
29.800
M'
25.330 M2
#REF!
0.100
0.130
=
=
0.050
0.080
=
=
Tot
1
2
3
4
6.000
=
=
=
=
2.533
M3
7.770 M3
10.303 M3
1.266
M3
4.781 M3
6.047 M3
59.772
25.330
10.303
6.047
M2
M2
M3
M3
#REF!

Program
Pekerjaan
:
:

GAMBAR / SKETS
PEKERJAAN CAT
I
CAT KILAT
1 Listplank
2 Kusen, Pintu dan Jendela
II
CAT TEMBOK
1 Plafond
2 Dinding
#
=
=
7.912
25.614
M2
M2
=
=
89.000
184.772
M2
M2
#REF!

Program
Pekerjaan
:
:

GAMBAR / SKETS
F
Papan 18 mm
A
Triplek 4 mm
Papan 18 mm
RangkaPapan
3 cm
Papan 18 mm
2 x 10cm
Papan 18 mm
Papan 18 mm
C
Triplek 4 mm
Papan 18 mm
Papan 18 mm
Papan 18 mm
Papan 18 mm
A
G
2 x 10cm
PERHITUNGAN
1 Rangka Lemari
Kayu
=
0.030
0.100
0.003
4.000
6.000
=
=
=
=
7.200
1.500
8.700
9.570
=
=
1.800
0.250
x
x
P.Tot
Vol
=
=
8.700
9.570
x
x
1.100
0.003
Pemisah
0.018
0.450
1.140 x
1.700 x
5.000
1.000
Tot
2 Papan Alas dan Papan

Tbl
=
L
=
P
=
=
Tot
P.Tot
A
Vol
=
=
=
3 Plywood 4 mm
Samping Kiri
A
=
Samping Kanan
A
=
Belakang
=
=
=
=
=
5.700
1.700
7.400
8.140
3.663
7.400
8.140
3.663
x
x
x
1.100
0.450
0.018
0.450
1.800
0.810
0.450
1.800
0.810
M'
=
0.028 M3
M'
=
0.065 M3
1.800
1.200
3.780
1.100
=
=
=
4 Pengecatan
1 Playwood
A
=
2 Alas Lemari
A
=
3.780
2.000
3.330
2.000
=
=
Tot
A. Tot
Tot
2.160
3.780
4.158
7.560
M2
6.660
15.018 M2
0.798
#REF!
A
B
C
D
E
F
G
H
=
=
=
=
=
=
=
=
#REF!
0.100
0.400
1.800
0.050
0.450
0.030
1.140
1.200
#REF!

Program
Pekerjaan
:
:

GAMBAR / SKETS
0.35
E
F
E
F
G
K
G
J
PERHITUNGAN
1 Alas Meja
Plywood
A
Tot
2 Tiang Meja
A
n
H
P
P
Vol
=
x
x
9.000 mm
0.350 =
1.100 =
0.050
4.000
0.250
0.250
1.000
1.100
0.050
x
x
x
4.000
1.100
0.003
=
=
=
0.050
0.025
2.000
2.000
=
=
=
=
=
=
=
0.540
0.189
=
=
=
=
=
=
3 Pengaku Meja
A
=
P
=
=
0.330
0.520
x
x
P
Vol
=
=
1.700
1.870
x
x
Tot
4 Pengecatan
1 Alasa Meja
A
=
2 Pengaku Meja
P
=
L
=
A
=
3 Kaki Meja
P
=
L
=
A
=
1.100
0.001
0.189 M2
0.208 M2
0.003
1.000 M'
1.100 M'
0.00275 M3
0.001
0.660
1.040
1.700
1.870 M'
0.00234 M3
3.750
2.813
3.750
0.189
1.700
0.075
1.700
1.000
0.200
1.000
2.000
0.378
M2
6.000
Tot
0.075
0.200
=
=
0.127
M2
0.200 M2
0.776 M2
=
=
A
B
C
D
E
F
G
H
I
=
=
=
=
=
=
=
=
=
0.750
1.000
2.813
3.000
1.000
0.520
0.540
0.330
0.350
0.018
0.050
0.200
0.050
0.050

Program
Pekerjaan
:
:

GAMBAR / SKETS
A
B
C
D
E
F
G
H
I
D
F
G
=
=
=
=
=
=
=
=
=
PERHITUNGAN
1 Rangka Meja / Kaki Meja
Playwood 12 mm + Playwood 6 mm
A
=
0.700 x
0.750
1.100
0.577 M2
2 Alas Meja
A
=
0.700 x
1.200
1.100
0.924 M2
3 Rangka Pengaku
n Depan
=
n Belakang
=
A
=
1.200 x
A
=
0.060 x
2.000
1.000
0.050
3.000
=
x
0.060
1.100
0.198 M2
0.150
2.000
x
x
0.300
2.000
=
=
0.120
0.240
M2
4.000
1.600
0.150
0.240
M2
x
x
=
0.400
2.000
0.800
=
=
x
0.160
0.320
1.100
M2
=
4 Rangka + Kotak Laci

Playwood 12 mm
Tinggi Laci
Rangka Laci
n
=
A
=
Tot
=
Kotak Laci
P
=
L
=
A
=
Alas Kotak Laci
n
=
A
=
Tot
=
Playwood 12 mm
2.000
0.400
0.120
0.400
0.150
1.600
2.000
0.400
0.160
0.300
0.880 M2
#REF!
5 Penutup Belakang
A
=
0.350 x
1.200
1.100
6 Pengecatan
A
A
A
A
4.000
2.000
2.000
2.000
=
=
=
=
=
2.100
1.680
1.128
0.120
5.028 M2
=
=
=
=
0.525
0.840
0.564
0.060
x
x
x
x
Tot
Papan Tbl
A
Vol
=
=
=
0.018
2.161
2.161
M
M2
x
0.018
0.038 M3
Papan Tbl
A
Vol
=
=
=
0.010
0.880
0.880
M
M2
x
0.010
0.008 M3
0.462 M2
0.000
0.700
1.200
0.750
0.400
0.400
0.018
0.050
0.370
0.470
#REF!

Program
Pekerjaan
:
:

GAMBAR / SKETS
PERHITUNGAN
1 Kaki Kursi
Kayu
0.030
0.040
0.001
=
=
0.450
0.900
x
x
2.000
2.000
=
=
=
0.900
1.800
2.970
Vol
2.970
2 Pengaku Kursi
Kayu
=
=
P
=
Vol
=
1.500
0.038
0.360
1.584
x
x
x
x
2.000 inch
0.050 =
4.000 =
0.001870
0.001870
1.584
=
=
=
=
1.500
0.038
0.360
1.584
x
x
x
x
2.500 inch
0.06250 =
4.000 =
0.002340
0.002340
1.584
3 Alas Kursi
A
Tbl
Vol
=
=
=
0.400
0.010
0.010
0.400
0.176000
4 Samdaran
A
Tbl
Vol
=
=
=
0.450
0.010
0.010
0.200
0.099000
Tot
Kayu
P
Vol
5 Pengecatan
Alas Duduk
A
=
=
0.001
M2
0.002970 M3
M2
=
0.002960 M3
M2
=
0.003700 M3
0.001760 M3
0.000990 M3
0.176
0.099
#REF!
0.400
0.160
x
x
0.400
2.000
0.160
=
0.320
M2
Sandaran
A
=
=
Kaki
L
=
P
=
=
0.450
0.090
x
x
0.200
2.000
0.140
2.700
0.140
2.700
0.090
=
=
=
Tot
2 Tiang Meja
A
n
H
P
P
Vol
=
=
=
=
=
=
0.050
4.000
0.250
0.250
1.000
1.100
0.050
x
x
x
4.000
1.100
0.003
=
=
=
3 Pengaku Meja
A
=
0.050
0.025
0.003
1.000 M'
1.100 M'
0.00275 M3
0.001
0.180
M2
0.378 M2
0.966 M2
=
=
0.330
0.520
x
x
P
Vol
=
=
1.700
1.870
x
x
2.000
2.000
Tot
4 Pengecatan
1 Alasa Meja
A
=
2 Pengaku Meja
P
=
L
=
A
=
3 Kaki Meja
P
=
L
=
A
=
1.100
0.001
=
=
=
=
=
0.660
1.040
1.700
1.870 M'
0.00234 M3
3.750
2.813
3.750
0.900
1.700
0.075
1.700
1.000
0.200
1.000
2.000
1.800
M2
6.000
Tot
0.075
0.200
=
=
0.127
M2
0.200 M2
2.127 M2
=
=
A
B
C
D
E
F
G
H
I
#REF!
=
=
=
=
=
=
=
=
=
0.520
0.540
0.330
0.350
0.018
0.050
0.200
0.050
0.050
0.750
1.000
2.813
3.000
1.000

Rab Parluasan Disperindag1 (Version 1)

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Parluasan Disperindag1 (Version 1)

Diunggah oleh

Hak Cipta:

Format Tersedia

1

Dua Belas0 Ribu000 Rupiah

DAFTAR HARGA SATUAN UPAH, HARGA SATUAN BAHAN

DAFTAR HARGA SATUAN UPAH

DAFTAR HARGA SATUAN BAHAN

Buis Beton Dia. 50 cm - Pjg 1 m

Pipa PVC Air Dia. 3/4" ( t = 3 mm )

HASIL SURVEY HARGA UPAH DAN BAHAN

DINAS TATA RUANG, PERUMAHAN DAN PERMUKIMAN

Perbandingan Harga 2011

BINA MARGA 2012

Pekerja Semi Terampil

Perbandingan Harga 2011

Batu kerikil/Gravel/Bersih,bj=1800 kg/m3

Batu Belah/Batu quarry besar

Batu Pecah 5-7 cm

Batu Pecah 1-2 cm

Batu bata biasa

BINA MARGA 2012

Talang Plastik dia 20 cm

Talang Plastik dia 30 cm

Paku Skrup 1-2.5 cm/mur cacing

Perbandingan Harga 2011

Kayu lat Profil kaca

Kayu Kelas II Meranti

Kayu Laut 2' x 3'

Kayu kelas IV 2' x 3'

Kayu Kelas IV 3' x 4'

BINA MARGA 2012

Kawat Nyamuk biasa (lebar 3 kk)

Kawat duri lokal

Buis Beton d=20 cm (panjang 1 m)

Buis Beton d=50 cm (panjang 1 m)

Buis Beton d=80 cm (panjang 1 m)

Perbandingan Harga 2011

Keramik artistik 10x20 cm

Plin keramik 10x30 cm

Plin keramik 10x10 cm

Pintu KM aluminium 70 x 200

Triplek 4mm (1.2 x 2.4)

Triplek 9mm (1.2 x 2.4)

Gypsum 1,2 x 2.4 x 5 mm

Plat seng bjls 35 k

Rabung seng bjls 35k

Rabung Megadeck @ 2.4 met

Rabung genteng metal panjang 85cm

Genteng semen warna

Genteng keramik /semen

Seng gelombang bjls 20 k (7 kaki,9 parit)

Kaca polos tebal 2 mm

BINA MARGA 2012

Kaca Bening tebal 10 mm

Rangka Kaca Nako 5

Rangka Kaca Nako 7

Besi siku 30x30.3

Kaca polos tebal 5 mm

Perbandingan Harga 2011

BINA MARGA 2012

Besi siku 40x40.4

Besi strip 3/4 "

Besi strip 1 1/4"

Besi plat tebal 2 mm

Riol Beton bertulang dia dalam 100cm

Riol Beton tanpa bertulang dia dalam 50cm