DAFTAR SHSD

DAFTAR STANDAR HARGA SATUAN DASAR(SHSD)
No
1
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
Namadan Spesifikasi
2
MATERIAL.
Air (Biaya air tawar)
Aluminium 4" (silver)
Aluminium 4" (dark brown)
Aluminium 4" (brown)
Aluminium 4" (powder coating)
Aluminium 3" (silver)
Aluminium 3" (dark brown)
Aluminium 3" (brown)
Aluminium 3" (powder coating)
Aluminium Composite Panel 1,22x2,44 (0.21PVDV)
Aluminium Composite Panel 1,22x2,44 (0.21 PE)
Aluminium Composite Panel 1,22x2,44 (0.3 PVDV)
Kisi-kisi Aluminium Profil Z
Asbes datar Tb. 4 mm (1x1m)
Asbes gelombang besar
Asbes gelombang kecil (150x108x0,5 cm)
Aqua Proof
Angkur dia 12mm
Avour
Wuwung asbes gelombang besar
Wuwung asbes gelombang kecil
Batu ampyang
Batu alam
Batu bobos uk10x20x1,5cm
Batu Gilang ex jember uk.20x20cm
Batu Gilang ex jember
Batu Gilang ex Cirebon uk. 20x20
Batu Gilang ex Cirebon
Batu hias
Batu kali pecah15/20
Batu pecah mesin 1/2
Batu pecah mesin 2/3
Batu Kali Pecah 5/7
Batu Kerikil
Bataco t =10 cm
Bata merah (kelas 1)
Bata Berongga Expose
Bata ringan
Batu Klinker
Baut HTB 16 mm
Angkur dia 19mm
Besi beton polos/ulir
Besi Wiremesh
Besi plat strip + baut mur
Besi plat strip
Besi plat tebal 1cm
Besi profil (baja konstruksi)
Besi profil siku 50x50x6
Batu gilang ex cirebon(110x20x1,5)
Bambu Bongkotan d 8-12 cm pj 3m
Bambu Bongkotan d 8-12 cm pj 4m
Satuan
3
ltr
M1
M1
M1
M2
M1
M1
M1
M2
lembar
lembar
lembar
lembar
lembar
lembar
lembar
lembar
lembar
lembar
lembar
lembar
lembar
m1
Lembar
M2
M2
M2
M2
M2
M2
M2
kg
kg
bh
m1
m1
m2
m2
m2
m2
m2
m2
m2
m2
m3
m3
m3
M3
M3
Bh
Bh
Bh
m3
Bh
bh
bh
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
btg
btg
Harga(Rp)
4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30.00
90,000.00
90,000.00
90,000.00
100,000.00
90,000.00
90,000.00
90,000.00
100,000.00
192,000.00
192,000.00
204,000.00
264,000.00
204,000.00
264,000.00
324,000.00
264,000.00
312,000.00
384,000.00
570,000.00
636,000.00
192,000.00
13,500.00
16,000.00
35,000.00
35,371.43
36,352.94
33,375.00
27,714.29
27,364.71
27,000.00
45,500.00
14,000.00
17,500.00
55,000.00
29,500.00
29,300.00
32,100.00
123,500.00
76,500.00
72,000.00
103,600.00
60,700.00
80,300.00
140,200.00
275,000.00
250,000.00
215,000.00
150,000.00
4,600.00
730.00
4,200.00
830,000.00
28,700.00
3,000.00
30,000.00
8,500.00
18,714.04
16,309.70
13,059.70
26,000.00
18,200.00
7,300.00
5,200.00
22,000.00
27,000.00
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
Bambu Ori 10-12Cm P j 3.00 Mt

Besi Profil C100-150mm
Besi Profil WF
Besi Profil (Baja Konstruksi)
Besi Plat Bordes 4\"x8\"Tebal 3 mm
Besi Plat Bordes 4\"x8\"Tebal 2 mm
Besi Plat landas tb12mm
Besi Plat Strip Pj6,00m3x30mm
Blank Flanged 100
Box Bak Kontrol
Bondek 1mmx1000mm
Buis beton bulat uk. 100x50 cm
Cat Alkali Resisting Primer
Cat Emco
Cat Genteng
Cat tembok luar (5kg)
Cat tembok dalam (5kg)
Cat tembok dalam spotless (2,5 ltr) kebutuhan 3,74 ltr
Cat dasar (dempul tembok)
Cat dasar/primer (2,5 ltr)_kebutuhan 3,74 ltr (5kg)
Cat Meni Besi
Cat Meni Kayu
Cat Kayu
Cat Penutup Kayu
Cerlak
Clear doof
Closed Jongkok Porselain
Closed Duduk Monoblok
Closed Duduk Porselain tanpa reservoir
jet washer
Coating
Coumpond
Daun pintu PVC
Daun Pintu Wood Solid Panel+ Finishing Politur (92x210)
Engsel Kuningan ARCH u Pintu
Engsel H
Engsel Kuningan ARCH u Jendela
Engsel Casement u Jendela
Elektroda las
Elektroda baja(20%)
Elektroda baja
FBBT 100
Fitting Plafond
Fiber Glass
Fitrase
Foam Lapisan Karet
Gedeg Guling
Glangsing 25 kg (isi 150 kg sedimen)
Genteng flam pres jawa
Genteng Kaca
Genteng karang Pilang / Wisma
Genteng Keramik
Genteng Galvalume
Genteng Wuwung Jawa
Genteng wuwung karang Pilang / Wisma
Genteng wuwung Keramik
Genteng Wuwung Asbes Gelombang Kecil
GentengWuwung Galvalume
Glass Blok
Gorden Ekksklusif
Grendel Panjang
Grendel Biasa Kecil
Grendel Biasa Besar
Grendel Tanam
Grendel Ekspanyolet
Gym Floor
Gypsumt =9mm
Gypsumt =12 mm
Kalsiboard EG Uk. 240 x 120 x 9mm
btg
Kg
Kg
Kg
kg
kg
kg
kg
kg
m3
m2
bh
kg
kg
kg
Kaleng
Kaleng
Kaleng
Kg
Kg
Kg
Kg
Kg
Kg
kg
kg
bh
bh
bh
bh
kg
kg
bh
bh
bh
bh
Stel
Stel
Stel
Stel
Kg
Kg
Kg
Bh
Bh
m2
m2
m2
m2
Lembar
Bh
Bh
Bh
Bh
lbr
bh
Bh
Bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
lbr
lbr
Lembar
Lembar
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
31,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
84,200.00
1,801,200.00
150,000.00
70,000.00
25,000.00
45,700.00
58,400.00
425,000.00
215,000.00
420,750.00
15,000.00
35,000.00
32,000.00
46,000.00
43,000.00
20,950.00
11,500.00
46,000.00
300,000.00
2,186,000.00
700,000.00
295,000.00
5,000.00
19,000.00
195,000.00
1,650,000.00
1,550,000.00
1,525,000.00
26,000.00
10,000.00
13,500.00
40,000.00
29,200.00
30,000.00
49,325.00
412,000.00
42,500.00
33,500.00
325,600.00
49,200.00
38,750.00
1,500.00
1,750.00
22,000.00
4,000.00
8,500.00
49,200.00
4,000.00
12,300.00
83,600.00
29,000.00
67,525.00
16,500.00
42,000.00
20,000.00
12,500.00
17,000.00
102,000.00
69,300.00
270,000.00
53,500.00
72,500.00
146,500.00
86,500.00
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210

Kalsiplank polos Uk. 30 x 300 x 8mm
Kalsiplank polos Uk. 20 x 300 x 8mm
Hakangin sikutan (biasa)
Hakangin sikutan (kuningan)
Hakangin Lurus
Hakangin Lurus kuningan bisa disetel maju/mundur
Handle + Kunci Tanam besar 2x putar kuningan
Head Penangkal Petir
Isolator
Ijuk
Wuwung Genteng karangPilang/Wisma
Kaca Cermin t=5mm
Kanstin BDCM 21,5 m
KanstinTrap. Uk.15.25.40
Kapur pasang
Kapur Gamping
Karpet Wold Cels
Kawat Bendrat
Kawat Baja Hitam 10mm
Kawat Duri Pagar
Kawat Harmonika lebar 90cm
Kawat Nyamuk kasa Plastik Lebar 90 cm
Kawat Nyamuk kasa Aluminium Lebar 90 cm
Kawat Ikat
Kawat Beton Diameter 30 cm
Kayu jati reng
Dolken Kayu Gelam 8-10cm p=4m
Kayu Jati papan klas II
Kayu Jati Balok (8/12)
Kayu Jati Balok (6/15)
Kayu Jati usuk (5/7)
Kayu Kamper Balok (6/15)
Kayu Kamper balok 8/12
Kayu Kamper 2/20 cm
Kayu Kamper 3/30 cm
Kayu Kamper 1/3cm
Kayu Kamper 1/5cm
Kayu kamper (slimar)
Kayu Kamper Usuk
Kayu Kamper reng (balok 3/5)
Kayu Meranti 3/5
Kayu Meranti Balok 8/12
Kayu Meranti Usuk 4/6
Kayu Meranti Usuk balok 5/7
Kayu Meranti (Papan 2/20)
Kayu Meranti Bekisting
Kayu Meranti papan 3/30
Kayu usuk meranti (SKUR)
Keramik 20x20cm (motif/warna)
Keramik 30x 30putihpolos
Keramik 30x 30cm (motif/warna)
Keramik 40x 40cm putih polos
Keramik 40x40cm Tekstur Kasar
Keramik tegel plint warna/motif 7,5x20
Keramik tegel plint warna/motif 7,5x21
Keramik tegel plint warna/motif 10x40
Keramik Tegel Porselain11x11
Keramik step nosing 8x30 cm
Keramik lantai marmer
Kuku Macan
Granite Tile 30x30
Granite Tile 15x60
Lembar
Lembar
Lembar
bh
Stel
bh
bh
bh
bh
Bh
Kg
Bh
m2
m
m
m3
m3
m2
Kg
Kg
Kg
m2
m2
m2
m2
Kg
m3
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
bh
bh
bh
m2
bh
m2
bh
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
106,750.00
52,000.00
34,000.00
9,500.00
11,200.00
27,200.00
16,500.00
125,000.00
4,720,000.00
30,200.00
10,250.00
8,200.00
182,000.00
65,700.00
55,650.00
60,000.00
67,200.00
292,500.00
14,500.00
14,000.00
61,000.00
16,100.00
19,000.00
29,500.00
12,300.00
14,500.00
4,820,000.00
6,800.00
14,900,000.00
14,584,000.00
4,822,000.00
14,584,000.00
9,027,777.78
6,500,000.00
4,875,000.00
8,190,277.78
6,250,000.00
4,300,000.00
5,150,000.00
3,300,000.00
4,816,666.67
4,816,666.67
5,333,333.33
4,166,666.67
4,160,714.29
5,000,000.00
3,000,000.00
6,162,500.00
3,854,166.67
47,000.00
47,500.00
70,000.00
70,000.00
80,000.00
85,000.00
82,500.00
86,000.00
205,000.00
80,000.00
65,000.00
90,000.00
85,000.00
225,000.00
7,200.00
7,200.00
8,250.00
89,700.00
11,000.00
427,000.00
1,000.00
245,000.00
270,000.00
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
Granite Tile 20x60

Granite Tile 30x60
Granite Tile 60x60
Granite Tile 15x90
Granite Tile 30x90
Keramik tegel trotoar
Kertas gosok No. 150
Kertas gosok No. 280
Kran air1/2\"sun'i
Kran air Ex Import
Krepyak Nako
Kuas
Kunci Tanam besar 2x putar kuningan
Kunci Tanam Kecil
Kaca Polost =5mm
Kaca Polost =3mm
Kaca Reyben t = 5 mm
Kaca Gravier
Kaca Stainglass
Kabel NYA 1x1,5
Kabel NYA 1x2.5
Kabel NYA 1x4
Kabel NYA 1x6
Kabel NYA 1x10
Kabel NYA 500 volt 2 x 2,5 mm2
Kabel NYM 3X1,5
Kabel NYM 3X2,5
Kabel NYM 2X1,5
Kabel NYM 2X2,5
Kabel NYM 3X4
Kabel NYM 4X2,5
Kabel NYM 4X4
Kabel NYM 4X6
Kabel NYM 4X10
Kabel NYY 2X1,5
Kabel NYY 2X2,5
Kabel NYY 3X1,5
Kabel NYY 3X2,5
Kabel NYY 3X4
Kabel NYY 3X6
Kabel NYY 4X2,5
Kabel NYY 4X4
Kabel NYY 4X6
Kabel NYY 4X10
Kabel NYY 4 x 16 mm2
Kabel BC 50 mm
Las Doof
Lampu TL 18 Watt
Lampu SL 5 Watt
Lampu SL 8 Watt
Lampu LED 5 Watt
Lampu SL 14 Watt
Lampu SL 18 Watt
Lampu SL 23 Watt
Lampu SL 35 Watt
Lampu SL 50 Watt
Lampu SL 70 Watt
Lampu LED 10 Watt
Lampu Tempel hias SL 18 Watt
Downligth 4"
Lapis triplek 0,4cm
Lem kayu
Lem PVC
Lem Wall Paper
Lem Epoxi
Lem Gypsum
List plafond Gypsum
List Kayu 1/4
L PVC 100x90
L PVC 100x45
Eternit gresik
Minyak Cat (Afdunner)
m2
m2
m2
m2
m2
m2
Lbr
Lbr
Bh
Bh
bh
Bh
Bh
Bh
m2
m2
m2
m2
m2
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m1
m1
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
lbr
kg
bh
kg
kg
kg
bh
m1
bh
bh
lbr
Ltr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
270,000.00
295,000.00
270,000.00
420,000.00
420,000.00
47,000.00
8,750.00
10,250.00
57,000.00
22,300.00
9,750.00
8,500.00
97,000.00
75,000.00
105,000.00
55,000.00
97,200.00
273,000.00
296,000.00
1,450.00
2,300.00
3,600.00
5,300.00
8,770.00
6,500.00
5,860.00
8,340.00
4,580.00
6,560.00
13,740.00
10,700.00
17,700.00
24,900.00
40,540.00
6,440.00
8,680.00
7,960.00
10,700.00
16,600.00
22,000.00
12,960.00
20,200.00
26,200.00
44,400.00
95,000.00
40,000.00
750.00
9,500.00
21,000.00
21,000.00
55,000.00
27,000.00
29,000.00
35,000.00
87,000.00
120,000.00
140,000.00
65,000.00
96,000.00
22,500.00
58,250.00
7,800.00
7,200.00
43,200.00
133,000.00
14,000.00
9,300.00
10,000.00
256,325.00
256,325.00
31,200.00
6,300.00
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
Minyak Bekisting
Minyak pelumas
Metal stud
MCB
Panel Box MCB
Paku kayu
Paku reng
Paku usuk
Panel lantai
skrup
Paku Seng Payung
Paku triplek
Paku triplek/eternit
Paku Asbes
Pasir Cor
Paku Klem (No.4)
Paku Klem (No.4)
Paku Biasa 2"-5"
Paras
Pasir Pasang
Pasir Urug
Pipa paralon 5/8\"
Profil hollow 2x4
Pewarna
Kran Pelampung
Pagar BRC/pmg A (uk. 1,2x2,4)
Pagar BRC/pmg
Pintu swing ganda BRC / PMG uk. 1,2x3m
Pintu dorong ganda BRC / PMG uk. 1,2x3m
Pintu pagar besi komplit dengan asesoris
Penambahan daya listrik
Pipa Pipa Galvanis medium 1/2"
Pipa Pipa Galvanis medium 3/4"
Pipa Pipa Galvanis medium 1"
Pipa Pipa Galvanis medium 2 1/2"
Pipa Pipa Galvanis medium 1 1/4"
Pipa Galvanis 1,5"
Pipa Galvanis 2"
Pipa Galvanis 2,5"
Pipa Galvanis 3"
Pipa PVC 1/2\ "Type AW
Pipa PVC 1\ "Type AW
Pipa PVC 3\ "AW panjang 4 mtr
Pipa PVC 11/2\"C
Pipa PVC 2\"C
Pipa PVC 4\"C
Pipa PVC 3\"C
Pipa PVC 5\"C
Pipa PVC 6\"C
Pipa PVC D 5 (@4 meter)
Pipa PVC 110
Pipa PVC 160
Pipa Cooker 150
Pipa baja (Hitam) 2\"medium
Pipa pe 12 mm
Ltr
Ltr
m3
bh
bh
Kg
Kg
Kg
m3
Bh
kg
Kg
Kg
Kg
m3
kg
doz
kg
m3
m3
m3
m
m
sct
Set
unit
unit
unit
unit
m2
ls
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
batang
batang
batang
batang
ljr
ljr
ljr
ljr
ljr
ljr
m
batang
batang
batang
ljr
batang
batang
batang
m
m
m
m
m
m
m
m
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,500.00
22,900.00
3,750,000.00
40,250.00
675,000.00
13,850.00
12,750.00
13,850.00
2,350,000.00
150.00
19,000.00
12,500.00
16,000.00
37,500.00
232,100.00
13,850.00
20,000.00
12,750.00
90,000.00
150,000.00
125,000.00
5,000.00
19,000.00
700.00
19,750.00
297,500.00
297,500.00
398,750.00
398,750.00
625,000.00
2,200,000.00
19,600.00
24,166.67
36,083.33
71,125.00
90,250.00
115,416.67
167,166.67
169,666.67
46,416.67
131,250.00
1,701,666.67
39,916.67
53,416.67
70,583.33
82,833.33
20,000.00
25,400.00
30,600.00
46,500.00
127,500.00
707,500.00
227,500.00
335,200.00
352,500.00
14,200.00
33,500.00
63,450.00
49,300.00
96,200.00
125,200.00
160,000.00
120,000.00
80,000.00
20,100.00
73,750.00
156,900.00
11,000.00
13,000.00
15,000.00
17,200.00
23,750.00
355
356
357
358
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
Pipa stainless steel SCH 40 welded 1"

Pipa stainless steel SCH 40 welded 2"
Pas Floor Clean Out 3" Ex. San Ei / Onda / American Standart
Pas Floor Clean Out 4" Ex. San Ei / Onda / American Standart
Plamur Tembok
Plamur Kayu
Profil tank 650 litter
Profil tank 550 litter steinless
Klem PVC
Plywood Tegofilm tebal 9mm
Plywood tebal 9mm
Profil Alumunium putih uk. 4x10, profil 4"
Precast Pagar Panil/Pabrikasi
Saklar Tunggal
Saklar Ganda
Shanding
Ramset / dynabolt
Rol (Tba)
Rangka Galvalume uk 0.8 mm
Rangka Galvalume uk 0.5 mm
Rangka Galvalume Campuran
Usuk Galvalum 5/7cm tebal 0,55mm
Reng Galvalum tebal 0,45mm
Skrup + Plat Galvalum
Roof Drain
Metal furing 4/4 cm Sakura trust, bluscoopsteel
Semen Pc 50kg
Semen Pc 40kg
Semen Grouting 25kg
Semen berwarna yiyitan
Seng Gelombang BJLS 30uk(08x1.5)
Seng Gelombang BJLS 40uk(08x1.5)
Seng Gelombang BJLS 30uk(08x1.5)L=60cm
Seng Gelombang BJLS 30uk(80x180 cm)
Seng Gelombang BJLS 30uk(80x150 cm)
Seng BJLS 30L=90cm
Seng BJLS 30L=60cm
Seng BJLS 40L=60cm
Seng BJLS 40L=90cm
Seng datar BJLS 40
Serat fiber
Sifon Wasser
Sirap Asbes 4mm
Sirtu
Slang spiral
Slimar Alumunium3/8"
Sealent
Solar
Spritus
Stop Kontak Broco
Stopper uskup tbl.6cm
Sun Screen
Tanah katel
Tempat sabun
T doos PVC
Teak wood t= 4mm
Teak wood uk. 122x244 t=3mm
Tee 150x150
Tee 100x100
Triplek uk. 110x244 t=3 mm meranti
Triplek uk. 110x244 t=4mm meranti
m
m
bh
bh
kg
kg
kg
kg
kg
kg
kg
kg
Bh
lbr
lbr
m1
m1
Bh
Bh
kg
buah
Roll
m2
m2
m2
m1
m1
kg
bh
m1
Rp
96,725.00
Rp
97,200.00
Rp 317,400.00
Rp 423,200.00
Rp
46,000.00
Rp
23,000.00
Rp
719,200.00
Rp
818,400.00
Rp
1,054,000.00
Rp
1,229,000.00
Rp
1,521,000.00
Rp
2,383,000.00
Rp
1,925.00
Rp
300,000.00
Rp
82,600.00
Rp
33,200.00
Rp
40,000.00
Rp
8,500.00
Rp
17,600.00
Rp
50,500.00
Rp
2,500.00
Rp
3,000.00
Rp
237,600.00
Rp
186,500.00
Rp
205,200.00
Rp
25,000.00
Rp
18,500.00
Rp
20,000.00
Rp
45,000.00
m1
Rp
Rp
7,000.00
6,000.00
Zak
Zak
Zak
kg
m2
m2
m2
lembar
lembar
ml
ml
ml
ml
ml
m2
m2
lbr
m3
Set
m1
tube
ltr
Ltr
Bh
Bh
m2
m3
bh
Bh
Lbr
Lbr
bh
bh
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
62,500.00
58,500.00
160,000.00
11,200.00
56,200.00
49,700.00
23,000.00
55,650.00
51,200.00
27,940.00
23,500.00
22,250.00
42,500.00
39,200.00
4,500.00
12,000.00
17,250.00
115,000.00
23,200.00
62,375.00
26,800.00
5,500.00
12,500.00
18,500.00
7,200.00
96,750.00
109,200.00
18,500.00
1,750.00
61,000.00
65,300.00
563,200.00
295,600.00
43,000.00
53,000.00
86,000.00
93,500.00
150,000.00
180,000.00
225,000.00
66,500.00
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
II
1
1
2
3

Triplek uk. 110x244 t=12 mm film satu muka
Triplek uk. 110x244 t=15 mm film satu muka
Triplek uk. 110x244 t=12 mm film dua muka
Triplek Phenolic 1 sisi 12 mm uk. 122 x 244 cm
Teer
Tanah Urug
Thinner A
Tiang Pancang 20/20
Tiang Pancang 25/25
Tiang Pancang 30/30
U Gutter U1000/1000-2400 (K 350 Besi 130 kg) (Fabrikasi)
Urinoir ex. American standard / Toto
Cover 1000x1000x2400 (K 350; besi 160 kg ) (Fabrikasi)
Vertical Blind
Valve 100
Valve 150
Wall Paper
Wastafel Besar Warna
Waterproofing
Wood filler
Wood plank + pemasangan
Walter Moer
Besi Hollow 4/4
Besi Hollow 4/4
Besi Hollow 5/5
Besi Hollow 2/4
Got talang R25 (Segmen)
Got talang R25 (1/2 lingkaran)
Paving abu-abu tbl. 6 cm (4 persegi pj )
Paving abu-abu tbl. 8 cm (4 persegi pj )
Paving stone merah tbl. 8 cm (4 persegi pj )
Paving stone full warna tbl. 6 cm (4 persegi pj )
Paving stone motif warna abu abu tbl. 6 cm (4 persegi pj )
Paving Cassada abu-abu T=8mm
Paving Cassada warna T=8mm
GRC Board 4 mm
cross runner 50x25
main runner 38x13
root hanger 8mm
Beton ready mix k-175
Perlengkapan Penangkal Petir
Pasang Head splitz petir CU 3/4" dengan pipa GIP D 1"
Kabel BC dia 50 mm2
Isolator pipa PVC AW D 3/4" + klem plat
Pentanahan grounding Kabel BC 50 mm2
Bak kontrol grounding
Box test line
Kabel Schoon
Connector
Peralatan Bantu
Testing dan Commissioning termasuk ijin-ijin penangkal petir
Tandon Air Beton Kap. 4 m3 eks Fabrikan + pasang
Septic tank Kap 3 m3 eks fabrikan + pasang
Profil tank kapasitas 1100 ltr (stenlessteel)
Pompa elektric (kapasitas hisap 30m,dorong 30m )
Plastik
TENAGA
Mandor
Surveyor Geodesi
Kepala Tukang Batu
Kepala Tukang Besi
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Kg
m3
ltr
m
m
m
bh
bh
bh
m2
bh
bh
m2
bh
kg
kg
m1
bh
m1
m1
m1
m1
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
Lembar
m'
m'
m'
m'
m'
m'
m'
Rp
66,500.00
Rp
110,000.00
Rp
225,000.00
Rp
205,000.00
Rp
245,000.00
Rp
275,000.00
Rp
210,000.00
Rp
5,750.00
Rp
115,000.00
Rp
24,000.00
Rp
137,500.00
Rp
189,200.00
Rp
223,000.00
Rp
2,426,500.00
Rp2,518,500.00
Rp
2,426,500.00
Rp
182,100.00
Rp
1,019,300.00
Rp
2,096,500.00
Rp
96,000.00
Rp
327,000.00
Rp
38,750.00
Rp
27,500.00
Rp
62,000.00
Rp
15,200.00
Rp
21,000.00
Rp
21,000.00
Rp
45,000.00
Rp
19,500.00
Rp
26,750.00
Rp
18,700.00
Rp
17,000.00
Rp
24,000.00
Rp
16,000.00
Rp
25,000.00
Rp
1,500.00
Rp
2,100.00
Rp
2,500.00
Rp
1,800.00
Rp
1,800.00
Rp
90,000.00
Rp
120,000.00
Rp
54,000.00
Rp
27,000.00
Rp
22,500.00
Rp
11,000.00
Rp
923,797.27
Rp
998,899.83
Rp
685,000.00
Rp
735,000.00
Bh
m1
m1
Unit
Unit
Set
Set
Set
Jam
Ls
bh
bh
Unit
unit
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
250,000.00
40,000.00
27,000.00
350,000.00
45,000.00
250,000.00
7,500.00
8,500.00
1,000.00
500,000.00
6,500,000.00
3,600,000.00
3,200,000.00
1,750,000.00
2,000.00
hr
hr
hr
hr
Rp
Rp
Rp
Rp
100,000.00
105,000.00
95,000.00
95,000.00
4
5
6
7
8
9
10
11
12
13
14
15
16
17
Kepala Tukang Cat

Kepala Tukang Kayu
Kepala Tukang Listrik
Kepala Tukang Pipa
Tukang Batu
Tukang Besi
Tukang Cat
Tukang Kayu
Tukang Las
Tukang Listrik
Tukang Pipa
Pekerja Terampil
Pekerja / Buruh Tak Terampil
Petugas Survey
III.
1
2
3
4
5
6
7
8
9
10
11
12
13
13
14
15
16
17
18
19
17
18
19
PERALATAN
Sewa Compresor
Sewa Concreate Mixer m3 (min 3jam)
Sewa Concreate Pump (min 3 jam )
Sewa Concreate vibrator
Sewa Crane 30ton-min8jam (termasuk mob/demob.
Opertor, BBM)
Sewa Hammer tiang pancang-min8jam Hidrolis (termasuk
mob/demob,operator, BBM)
Sewa Bucket dan crane/draglin scraper
Sewa Motor Grader125-140Pk (min5jam)
Sewa PhenumaticTire Roller (min5jam)
SewaTruck Tangki Air (min 5 jam)
Sewa Truk Kelas 3 Dalam kota
Sewa Vibrator Roller (min 5 jam)
Sewa Excavator 6m
SewaTheodolit
Sewa Welding Set (min 5 jam)
Sewa Alat Bantu (1 set@3alat )
Sewa Dump truck 6T min(5jam)
Sewa Dump truck 5T min(5jam)
Sewa Dump truck 3,5T min(5jam)
Sewa alat bantu bore pile
Sewa Stampper
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
95,000.00
95,000.00
95,000.00
95,000.00
90,000.00
90,000.00
90,000.00
90,000.00
90,000.00
90,000.00
90,000.00
87,500.00
87,500.00
100,000.00
Jam
Jam
Jam
Jam
Rp
Rp
Rp
Rp
33,250.00
61,750.00
61,750.00
14,250.00
Jam
Rp
130,625.00
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
set
hari
jam
jam
jam
jam
jam
jam
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
175,750.00
76,000.00
261,250.00
209,000.00
470,250.00
727,500.00
128,250.00
123,500.00
329,175.00
28,500.00
950.00
65,000.00
61,750.00
61,750.00
524,000.00
150,000.00
DAFTAR HARGA SATUAN POKOK KEGIATAN

BANGUNAN GEDUNG
Pembongkaran ruang
Upah:
Kepala kerja
Pekerja
ruang
3.5000
4.0000
O.H
O.H
95,000.00
87,500.00
Jumlah:
332,500.00
350,000.00
682,500.00
Bahan/Material:
Sewa Dump Truck 5 T (min 5 jam)
3.5000
Jam
61,750.00
Jumlah:
216,125.00
216,125.00
898,625.00
3,594,500.00
Nilai HSPK :
Pekerjaan Persiapan & Tanah

Pembuatan Bouwplank (UITZET)
Upah:
Kepala Tukang Kayu
Tukang Kayu
Pekerja
0.0100
0.1000
0.1000
O.H
O.H
O.H
95,000.00
90,000.00
87,500.00
Jumlah:
950.00
9,000.00
8,750.00
18,700.00
Bahan/Material:
Kayu Meranti (Papan 2/20)
Kayu Meranti (Usuk 5/7)
Paku biasa 2" - 5"
0.0070
0.0120
0.0200
m3
m3
Kg
5,000,000.00
4,160,714.29
12,750.00
Jumlah:
Nilai HSPK :
35,000.00
49,928.57
255.00
85,183.57
103,883.57
m1
Pengangkutan Tanah keluar Proyek

Upah:
Pekerja
m3
0.2500
O.H
87,500.00
Jumlah:
21,875.00
21,875.00
Sewa Peralatan:
Sewa Dump Truck 5 T (min 5 jam)
0.2500
Jam
61,750.00
Jumlah:
15,437.50
15,437.50
37,312.50
100,000.00
87,500.00
Jumlah:
2,500.00
65,625.00
68,125.00
68,125.00
100,000.00
87,500.00
Jumlah:
833.33
21,875.00
22,708.33
22,708.33
Nilai HSPK :
Penggalian Tanah untuk Konstruksi
Upah:
Mandor
Pekerja
m3
0.0250
0.7500
O.H
O.H
Nilai HSPK :
Pengurugan Tanah Kembali untuk Konstruksi

Upah:
Mandor
Pekerja
m3
0.0083
0.2500
O.H
O.H
Nilai HSPK :
Pengurugan Pasir (PADAT)

Upah:
Mandor
Pekerja
m3
0.0100
0.3000
O.H
O.H
100,000.00
87,500.00
Jumlah:
1,000.00
26,250.00
27,250.00
Bahan:
Pasir Urug
1.2000
m3
125,000.00
Jumlah:
150,000.00
150,000.00
177,250.00
Nilai HSPK :
Pengurugan Sirtu (PADAT)
Upah:
Mandor
Pekerja
m3
0.0250
0.2500
O.H
O.H
100,000.00
87,500.00
Jumlah:
2,500.00
21,875.00
24,375.00
Bahan:
Tasirtu/ Sirtu
Sewa Stampper
1.2000
0.1500
m3
jam
115,000.00
150,000.00
Jumlah:
138,000.00
22,500.00
160,500.00
184,875.00
Nilai HSPK :
Pemasangan Dinding Batu Merah 1 Pc : 3 Pp tebal 1/2 bata
m2
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
0.0150
0.0100
0.1000
0.3000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
1,500.00
950.00
9,000.00
26,250.00
37,700.00
Bahan:
Semen PC (Portland Cement) 50 kg
0.2874
Zak
62,500.00
17,962.50
Pasir Pasang
Bata ringan
0.0400
9.0000
m3
Buah
150,000.00
9,500.00
Jumlah:
Nilai HSPK :
6,000.00
85,500.00
109,462.50
147,162.50
Pemasangan Dinding Batu Merah 1 Pc : 5 Pp tebal 1/2 bata
m2
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
0.0150
0.0100
0.1000
0.3000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
1,500.00
950.00
9,000.00
26,250.00
37,700.00
Bahan:
Pasir Pasang
Batu Bata Merah uk 22 x 11 x 4.5 cm
0.1936
0.0450
9.0000
Zak
m3
Buah
62,500.00
150,000.00
9,500.00
Jumlah:
12,100.00
6,750.00
85,500.00
104,350.00
142,050.00
Nilai HSPK :
Plesteran Halus 1 Pc : 3 Ps tebal 1.5 cm
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
m2
0.0150
0.0150
0.1500
0.3000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
1,500.00
1,425.00
13,500.00
26,250.00
42,675.00
Bahan:
Pasir Pasang
0.1555
0.0230
Zak
m3
62,500.00
150,000.00
Jumlah:
9,720.00
3,450.00
13,170.00
55,000.00
Nilai HSPK :
Plesteran Halus 1 Pc : 5 Ps tebal 1.5 cm
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
m2
0.0150
0.0150
0.1500
0.3000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
1,500.00
1,425.00
13,500.00
26,250.00
42,675.00
Bahan:
Pasir Pasang
0.1037
0.0260
Zak
m3
62,500.00
150,000.00
Jumlah:
6,480.00
3,900.00
10,380.00
53,055.00
Nilai HSPK :
Pasang Benangan 1 Pc: 2Ps
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
m
0.0040
0.0400
0.0400
0.0800
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
400.00
3,800.00
3,600.00
7,000.00
14,800.00
Bahan:
Pasir Pasang
0.0100
0.0130
Zak
m3
62,500.00
150,000.00
Jumlah:
625.00
1,950.00
2,575.00
17,375.00
Nilai HSPK :
m2
Pekerjaan Acian
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
0.0100
0.0100
0.1000
0.2000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
1,000.00
950.00
9,000.00
17,500.00
28,450.00
Bahan:
Semen portland (50 kg)
0.0650
Zak
62,500.00
Jumlah:
4,062.50
4,062.50
32,512.50
Nilai HSPK :
Kol-Kolan
Upah:
Tukang Batu
m1
0.0570
O.H
90,000.00
Jumlah:
5,130.00
5,130.00
Bahan:
Pasir Pasang
0.0100
0.0020
Zak
m3
62,500.00
150,000.00
Jumlah:
625.00
300.00
925.00
6,055.00
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
100.00
285.00
2,700.00
1,750.00
4,835.00
Nilai HSPK :
Plamur Tembok
Upah:
Kepala Tukang Cat
Tukang Cat
Pekerja
m2
0.0010
0.0030
0.0300
0.0200
O.H
O.H
O.H
O.H
Bahan:
Plamur Tembok
Kertas Gosok no 150
0.1000
0.5000
Kg
Lembar
46,000.00
8,750.00
Jumlah:
4,600.00
4,375.00
8,975.00
13,810.00
Nilai HSPK :
Pemasangan Tegel Keramik 30x30 cm tekstur kasar
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
m2
0.0350
0.0350
0.3500
0.7000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
3,500.00
3,325.00
31,500.00
61,250.00
99,575.00
Bahan:
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Keramik 30 x 30 Cm tekstur kasar
0.2080
1.6200
0.0450
1.0600
Zak
Kg
m3
m2
62,500.00
11,200.00
150,000.00
70,000.00
Jumlah:
13,000.00
18,144.00
6,750.00
74,200.00
112,094.00
211,669.00
Nilai HSPK :
Pemasangan Tegel Keramik 60x60 cm
m2
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
0.0350
0.0350
0.3500
0.7000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
3,500.00
3,325.00
31,500.00
61,250.00
99,575.00
Bahan:
Pasir Pasang
Pemasangan Tegel Keramik 60x60 cm
0.1960
1.3000
0.0450
1.0608
Zak
Kg
m3
m2
62,500.00
11,200.00
150,000.00
277,777.78
Jumlah:
12,250.00
14,560.00
6,750.00
294,666.67
328,226.67
427,801.67
Nilai HSPK :
Pemasangan Tegel Keramik 40x40 cm Tekstur Kasar
m2
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
0.0350
0.0350
0.3500
0.7000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
3,500.00
3,325.00
31,500.00
61,250.00
50,000.00
Bahan:
Pasir Pasang
Tegel Keramik 30x60 tekstur kasar
0.1960
1.3000
0.0450
1.0608
Zak
Kg
m3
m2
62,500.00
11,200.00
150,000.00
225,000.00
Jumlah:
12,250.00
14,560.00
6,750.00
238,680.00
272,240.00
322,240.00
Nilai HSPK :
Pemasangan Tegel Keramik 30x60 cm (Dinding)
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
Bahan:
Pasir Pasang
Tegel Keramik 30 x 60 Cm (dinding)
m2
0.045
0.045
0.45
0.9
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
4,500.00
4,275.00
40,500.00
78,750.00
128,025.00
0.1860
1.9400
0.0180
1.0500
Zak
Kg
m3
m2
62,500.00
11,200.00
150,000.00
225,000.00
Jumlah:
11,625.00
21,728.00
2,700.00
236,250.00
272,303.00
400,328.00
Nilai HSPK :
Pemasangan Tegel Step Nosing
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
m'
0.0050
0.0090
0.0900
0.0900
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
500.00
855.00
8,100.00
7,875.00
17,330.00
Bahan:
Pasir Pasang
Stop Nosing
0.0228
0.0250
0.0030
5.3000
Zak
Kg
m3
Buah
62,500.00
11,200.00
150,000.00
11,000.00
Jumlah:
1,425.00
280.00
450.00
58,300.00
60,455.00
77,785.00
Nilai HSPK :
Pemasangan Plin Keramik 10 x40cm
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
m'
0.0050
0.0090
0.0900
0.0900
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
500.00
855.00
8,100.00
7,875.00
17,330.00
Bahan:
Pasir Pasang
Plin Keramik
0.0228
0.0250
0.0030
2.5500
Zak
Kg
m3
Buah
62,500.00
11,200.00
150,000.00
8,250.00
Jumlah:
1,425.00
280.00
450.00
21,037.50
23,192.50
40,522.50
100,000.00
2,500.00
Nilai HSPK :
Pemasangan Paving Stone persegi panjang t. 6cm
Upah:
Mandor
m'
0.0250
O.H
Kepala Tukang Batu

Tukang Batu
Pekerja
Bahan:
Paving Stone persegi panjang t. 6cm
0.0250
0.0500
0.0500
O.H
O.H
O.H
95,000.00
90,000.00
87,500.00
Jumlah:
2,375.00
4,500.00
4,375.00
13,750.00
44.0000
bh
2,100.00
Jumlah:
92,400.00
92,400.00
106,150.00
Nilai HSPK :
Pemasangan Kaca Polos tebal 5 mm
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja
Bahan:
Kaca Polos Tebal 5 mm
Karet sealent
m2
0.00075
0.0150
0.1500
0.0150
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
75.00
1,425.00
13,500.00
1,312.50
16,312.50
1.1000
0.2700
m2
tube
105,000.00
26,800.00
Jumlah:
115,500.00
7,236.00
122,736.00
139,048.50
Nilai HSPK :
Pemasangan Kunci Tanam Besar 2x Putar kuningan
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja
Buah
0.0050
0.0100
0.5000
0.0100
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
500.00
950.00
45,000.00
875.00
47,325.00
Bahan:
Kunci Tanam Besar 2x Putar (kuningan)
1.0000
Buah
97,000.00
Jumlah:
97,000.00
97,000.00
144,325.00
Nilai HSPK :
Pemasangan Engsel Casement Untuk Jendela
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja
Stel
0.0005
0.0100
0.1000
0.0100
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
50.00
950.00
9,000.00
875.00
10,875.00
Bahan:
Engsel Casement
1.0000
stel
40,000.00
Jumlah:
40,000.00
40,000.00
50,875.00
Nilai HSPK :
Pemasangan Engsel Kuningan Untuk Pintu
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja
Bahan:
Engsel Kuningan (untuk Pintu)
Stel
0.00075
0.0150
0.1500
0.0150
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
75.00
1,425.00
13,500.00
1,312.50
16,312.50
1.0000
stel
26,000.00
Jumlah:
26,000.00
26,000.00
42,312.50
Nilai HSPK :
Pemasangan Grendel Jendela
Upah:
Tukang Kayu
Pekerja
Buah
0.1200
0.0600
O.H
O.H
90,000.00
87,500.00
Jumlah:
10,800.00
5,250.00
16,050.00
Bahan:
Grendel biasa
1.0000
Buah
12,500.00
Jumlah:
12,500.00
12,500.00
28,550.00
Nilai HSPK :
Pemasangan Kusen Alumunium Profil 4"
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja
m1
0.0021
0.0043
0.0430
0.0430
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
210.00
408.50
3,870.00
3,762.50
8,251.00
Bahan:
Aluminium Profil 4" Dark brown
Skrup/Ripet
Sealent
1.1000
2.0000
0.0600
m1
Buah
tube
90,000.00
150.00
26,800.00
Jumlah:
99,000.00
300.00
1,608.00
100,908.00
109,159.00
Nilai HSPK :
Pemasangan Slimar Alumunium Daun Jendela Profil 3/8
m1
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja
0.0022
0.0043
0.0430
0.0430
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
221.00
408.50
3,870.00
3,762.50
8,262.00
Bahan:
Slimar Alumunium 3/8
Sealent
Skrup/Ripet
1.1000
0.0600
2.0000
m1
tube
Buah
62,375.00
26,800.00
150.00
Jumlah:
68,612.50
1,608.00
300.00
70,520.50
78,782.50
Nilai HSPK :
Daun Pintu Slimar Kayu Kamper isian Plywood 12 mm dilapis teakwood 4mm
Bagian dalam dilapis formika
Upah:
Mandor
0.0500
Kepala Tukang Kayu
0.3000
Tukang Kayu
3.0000
Pekerja
1.0000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
5,000.00
28,500.00
270,000.00
87,500.00
391,000.00
Bahan:
Kayu Kamper
Plywood 12 mm
Teakwood 4mm
Skrup
m3
m2
m2
Buah
4,875,000.00
82,600.00
61,000.00
150.00
Jumlah:
Nilai HSPK :
97,500.00
49,560.00
36,600.00
1,500.00
185,160.00
576,160.00
0.0200
0.6000
0.6000
10.0000
m2
Daun Pintu Wood Solid Panel

Ukuran 92 x 210 cm
Upah:
Kepala Tukang Kayu
Pekerja
unit
0.0800
0.0800
O.H
O.H
95,000.00
87,500.00
Jumlah:
7,600.00
7,000.00
14,600.00
Bahan:
1.0000
unit
1,650,000.00
Jumlah:
Nilai HSPK :
1,650,000.00
1,650,000.00
1,664,600.00

Ukuran 82 x 210 cm
Upah:
Kepala Tukang Kayu
Pekerja
unit
0.0800
0.0800
O.H
O.H
95,000.00
87,500.00
Jumlah:
7,600.00
7,000.00
14,600.00
Bahan:
Daun Pintu Wood Solid Panel+ finish politur (82x210)
1.0000
unit
1,550,000.00
Jumlah:
Nilai HSPK :
1,550,000.00
1,550,000.00
1,564,600.00

Ukuran 72 x 210 cm
Upah:
Kepala Tukang Kayu
Pekerja
unit
0.0800
0.0800
O.H
O.H
95,000.00
87,500.00
Jumlah:
7,600.00
7,000.00
14,600.00
Bahan:
Daun Pintu WPC finish politur (72x210)
1.0000
unit
1,525,000.00
Jumlah:
Nilai HSPK :
1,525,000.00
1,525,000.00
1,539,600.00
Pemasangan pintu type PJ1 Kaca Temperd 10mm (Pintu utama)

Kusen Aluminium 4"
Pemasangan Selimar Aluminium Daun Jendela
Pemasangan Kaca Bening
Pemasangan Engsl Pintu
Pemasangan Engsel Jendela casement
Pemasangan Handle + Kunci pintu
sealent
#REF!
1.00
#REF!
#REF!
2.00
3.00
2.00
#REF!
3.00
m1
unit
m1
m2
bh
bh
bh
tube
bh
109,159.00
1,664,600.00
78,782.50
139,048.50
42,312.50
50,875.00
144,325.00
26,800.00
28,550.00
#REF!
1,664,600.00
#REF!
#REF!
84,625.00
152,625.00
288,650.00
#REF!
85,650.00
#REF!
#REF!
1.00
#REF!
#REF!
#REF!
3.00
4.00
1.00
#REF!
3.00
m1
unit
m1
m2
m2
bh
bh
bh
tube
bh
109,159.00
1,664,600.00
78,782.50
485,746.00
139,048.50
42,312.50
50,875.00
144,325.00
26,800.00
28,550.00
#REF!
1,664,600.00
#REF!
#REF!
#REF!
126,937.50
203,500.00
144,325.00
#REF!
85,650.00
#REF!
Pekerjaan Kusen Pintu Type P2

Daun Pintu Wood Solid Panel+ finish politur (82x210)
sealent
5.08
1.00
1.50
1.00
1.40
m1
unit
bh
bh
tube
109,159.00
1,564,600.00
42,312.50
144,325.00
26,800.00
554,527.72
1,564,600.00
63,468.75
144,325.00
37,439.60
2,364,361.07

sealent
Pemasangan Handle + Kunci
4.98
1.00
1.50
1.37
1.00
m1
unit
bh
tube
bh
109,159.00
1,525,000.00
42,312.50
26,800.00
144,325.00
543,611.82
1,525,000.00
63,468.75
36,702.60
144,325.00
2,313,108.17
#REF!
1.00
#REF!
#REF!
1.00
m1
unit
bh
bh
bh
109,159.00
1,525,000.00
42,312.50
26,800.00
144,325.00
#REF!
1,525,000.00
#REF!
#REF!
144,325.00
#REF!
Pekerjaan Kusen Jendela Type J1

Pemasangan Engsl Jendela casement
sealent
7.68
3.30
0.95
6.00
3.02
1.00
m1
m1
m2
bh
tube
bh
109,159.00
78,782.50
139,048.50
40,000.00
26,800.00
28,550.00
838,341.12
259,982.25
131,400.83
240,000.00
80,922.60
28,550.00
1,579,196.80
Pekerjaan Kusen Jendela Type J3

Pemasangan Engsl Jendela casement
30.00
12.00
9.00
3.00
3.00
m1
m1
m2
bh
bh
109,159.00
78,782.50
139,048.50
40,000.00
28,550.00
3,274,770.00
945,390.00
1,251,436.50
120,000.00
85,650.00
5,677,246.50
2.56
0.46
m1
m2
109,159.00
139,048.50
279,447.04
64,073.55
343,520.59
0.002
0.06
0.028
O.H
O.H
O.H
100,000.00
95,000.00
87,500.00
200.00
5,700.00
2,450.00
#REF!
0
0
Pemasangan Engsel Jendela casement
sealent

Grendel Biasa Besar
Pekerjaan Kusen Jendela Type BV1

Pemasangan Railling Tangga

Upah:
Mandor
Tukang Besi
Pekerja
m2
Bahan:
Elektroda Baja
Hollow40x40
Hollow 50x50
0.006
7.65
4
Sewa Peralatan:
Sewa Welding Set (min 5 jam)
0.021
Jumlah:
8,350.00
kg
m'
m'
49,325.00
21,000.00
45,000.00
Jumlah:
295.95
160,650.00
180,000.00
340,945.95
Hari
28,500.00
Jumlah:
598.50
598.50
349,894.45
Nilai HSPK :
Pemasangan Plafond Rangka metal furing

Upah:
Mandor
Kepala Tukang Besi
Pekerja
Tukang Besi
Bahan:
Kalsiboard Uk.240 x 120 x 4 mm
Pku Skrup
m2
0.0750
0.0250
0.2500
0.1500
O.H
O.H
O.H
O.H
100,000.00
95,000.00
87,500.00
90,000.00
Jumlah:
7,500.00
2,375.00
21,875.00
13,500.00
45,250.00
0.7500
2.0000
0.3819
12.0000
m'
m'
Lembar
Buah
21,000.00
19,500.00
86,500.00
150.00
Jumlah:
15,750.00
39,000.00
33,034.35
1,800.00
73,834.35
119,084.35
Nilai HSPK :
Pemasangan List Plafond Gypsum
Upah:
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja
m1
0.0030
0.0050
0.0500
0.0500
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
300.00
475.00
4,500.00
4,375.00
9,650.00
Bahan:
List Gypsum
Lem
1.0500
0.0200
m1
Buah
9,300.00
14,000.00
Jumlah:
9,765.00
280.00
10,045.00
19,695.00
Nilai HSPK :
Pengecatan Dinding Interior (Enamel/Spotless)
Upah:
Mandor
Kepala Tukang Cat
Tukang Cat
Pekerja
m2
0.0025
0.0042
0.0420
0.0280
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
250.00
399.00
3,780.00
2,450.00
6,879.00
Bahan:
Cat Dinding Enamel/Spotless
Cat Dasar
Plamur Tembok
0.0360
0.1200
1.0000
kaleng
kg
m2
84,150.00
35,000.00
13,810.00
Jumlah:
3,029.40
4,200.00
13,810.00
21,039.40
27,918.40
Nilai HSPK :
Pengecatan Dinding Exterior (Weathershield)
Upah:
Mandor
Kepala Tukang Cat
Tukang Cat
Pekerja
m2
0.0025
0.0075
0.0750
0.0500
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
250.00
712.50
6,750.00
4,375.00
10,000.00
Bahan:
Cat Alkali
Kertas Gosok no 150
Cat Weathershield
0.0840
0.3500
0.2520
kg
Lembar
kg
25,000.00
8,750.00
85,000.00
Jumlah:
2,100.00
3,062.50
21,420.00
26,582.50
36,582.50
Nilai HSPK :
Pelapisan Waterproofing
Upah:
Mandor
Kepala Tukang Cat
Tukang Cat
Pekerja
m2
0.0025
0.0075
0.0750
0.0500
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
250.00
712.50
6,750.00
4,375.00
12,087.50
Bahan:
Waterproofing
Serat Fiber
0.3500
1.0000
Kg
m2
38,750.00
4,500.00
Jumlah:
13,562.50
4,500.00
18,062.50
30,150.00
Nilai HSPK :
Pemasangan Titik Stop Kontak Gedung
Upah:
Tukang Listrik
Pekerja
Bahan
Stop Kontak
Kabel NYA 500 Volt 2 x 2,5 mm2
Titik
0.0500
0.2000
0.0010
O.H
O.H
O.H
100,000.00
95,000.00
87,500.00
Jumlah:
5,000.00
19,000.00
87.50
24,087.50
1.0000
10.0000
Buah
m1
35,000.00
6,500.00
35,000.00
65,000.00
Pipa Pralon 5/8

T Doos Pvc
1.0000
1.0000
Lonjor
Buah
5,000.00
1,750.00
Jumlah:
Nilai HSPK :
5,000.00
1,750.00
106,750.00
130,837.50
Pemasangan Titik Lampu Gedung

Upah:
Tukang Listrik
Pekerja
Bahan
Isolator
Kabel NYA 500 Volt 2 x 2,5 mm2
Pipa Pralon 5/8
T Doos Pvc
Fiting Plafon
Titik
0.0500
0.5000
0.3000
O.H
O.H
O.H
100,000.00
95,000.00
87,500.00
Jumlah:
5,000.00
47,500.00
26,250.00
50,000.00
4.0000
10.0000
1.0000
1.0000
1.0000
Buah
m1
Lonjor
Buah
Buah
5,500.00
6,500.00
5,000.00
1,750.00
42,500.00
22,000.00
65,000.00
5,000.00
1,750.00
42,500.00
Jumlah:
136,250.00
186,250.00
Nilai HSPK :
Pemasangan Saklar Tunggal
Upah:
Tukang Listrik
Pekerja
Titik
0.0500
0.2000
0.0010
O.H
O.H
O.H
100,000.00
95,000.00
87,500.00
Jumlah:
5,000.00
19,000.00
87.50
24,087.50
Bahan
Saklar Tunggal
1.0000
Buah
8,500.00
Jumlah:
8,500.00
8,500.00
32,587.50
32,587.50
Nilai HSPK :
Pemasangan Saklar Ganda
Upah:
Tukang Listrik
Pekerja
Titik
0.0500
0.2000
0.0010
O.H
O.H
O.H
100,000.00
95,000.00
87,500.00
Jumlah:
5,000.00
19,000.00
87.50
24,087.50
Bahan
Saklar Ganda
1.0000
Buah
17,600.00
Jumlah:
17,600.00
17,600.00
41,687.50
Nilai HSPK :
Pemasangan Lampu LED 10 Watt
Upah :
Tukang Listrik
Pekerja Terampil
0.0200
0.0100
O.H
O.H
95,000.00
87,500.00
Jumlah:
1,900.00
875.00
2,775.00
Bahan :
lampu LED 10 watt
1.0000
Buah
85,000.00
Jumlah:
85,000.00
85,000.00
87,775.00
Nilai HSPK :
Pemasangan Lampu LED 5 Watt
Upah:
Tukang Listrik
Pekerja
Titik
0.0200
0.0100
O.H
O.H
95,000.00
87,500.00
Jumlah:
1,900.00
875.00
2,775.00
1.0000
Buah
Buah
22,500.00
55,000.00
Jumlah:
55,000.00
55,000.00
57,775.00
Bahan
Lampu LED 5 Watt
Nilai HSPK :
Pemasangan Panel Box MCB 9 Modul
Upah:
Mandor
Tukang Listrik
Pekerja
Unit
0.0800
0.0800
0.8000
1.2050
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
8,000.00
7,600.00
72,000.00
105,437.50
193,037.50
Bahan
Panel Box 9 Modul + MCB
1.0000
Buah
675,000.00
Jumlah:
675,000.00
675,000.00
868,037.50
Nilai HSPK :
Kloset Duduk Porselen
Upah:
Mandor
Kepala Tukang Batu
Tukang Batu
Pekerja
0.1600
0.0010
1.1000
3.3000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
16,000.00
95.00
99,000.00
288,750.00
403,845.00
Bahan:
Closet Duduk Monoblok
Perlengkapan 6% harga closet
1.0000
0.0600
Buah
Buah
2,186,000.00
2,186,000.00
Jumlah:
Nilai HSPK :
2,186,000.00
131,160.00
2,317,160.00
2,721,005.00
1.0000
buah
Nilai HSPK :
295000
Jumlah:
295,000.00
295,000.00
Pemasangan jet washer

jet washer
Buah
PEKERJAAN BETON
Lantai Kerja K-175
Upah:
Mandor
Kepala Tukang Batu
Tukang batu
Pekerja
Bahan:
Semen portland (40kg)
Pasir Beton
Batu Pecah Mesin 1/2 cm
Air (biaya air tawar)
Pekerjaan Beton K-250

Upah:
Mandor
Kepala Tukang Batu
Tukang batu
Pekerja
Bahan:
Pasir Beton
Batu Pecah Mesin 1/2 cm
m3
SNI 7394:2008 (6.4)
0.08
0.03
0.28
1.65
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
8,300.00
2,660.00
24,750.00
144,375.00
180,085.00
8.15
0.48
0.54
215.00
Zak
m3
m3
Liter
58,500.00
232,100.00
275,000.00
30.00
Jumlah:
476,775.00
111,553.06
148,934.21
6,450.00
743,712.27
923,797.27
Nilai HSPK :
m3
SNI 7394:2008 (6.7)
0.08
0.03
0.28
1.65
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
8,300.00
2,660.00
24,750.00
144,375.00
180,085.00
9.600
0.433
0.547
215.00
Zak
m3
m3
Liter
58,500.00
232,100.00
275,000.00
30.00
Jumlah:
561,600.00
100,383.25
150,381.58
6,450.00
818,814.83
998,899.83
Nilai HSPK :
Pekerjaan Lubang Bored Pile 40 cm
Upah:
Mandor
Pekerja
m1
SNI 7394:2008 (6.7)
0.02
0.12
O.H
O.H
100,000.00
87,500.00
Jumlah:
2,333.33
10,500.00
12,833.33
Bahan:
Sewa Mesin bore pile dia. 40 cm + casing
0.21
jam
524,000.00
Jumlah:
110,040.00
110,040.00
122,873.33
Nilai HSPK :
Pekerjaan Beton Lunak
Upah:
Mandor
Kepala Tukang Batu
Tukang batu
Pekerja
Bahan:
Pasir Beton
m3
SNI 7394:2008 (6.7)
0.03
0.01
0.10
0.40
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
3,000.00
950.00
9,000.00
35,000.00
47,950.00
1.00
0.90
215.00
Zak
m3
Liter
58,500.00
232,100.00
30.00
Jumlah:
58,500.00
208,890.00
6,450.00
273,840.00
321,790.00
Nilai HSPK :
Pekerjaan Pembesian dengan besi beton
(polos/ulir)
Upah:
Mandor
Kepala Tukang Besi
Tukang Besi
Pekerja
Bahan:
Besi Beton
Kawat Beton
kg
SNI 7394:2008 (6.17)
0.0004
0.0007
0.0070
0.0070
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
40.00
66.50
630.00
612.50
1,349.00
1.10
0.02
Kg
Kg
8,500.00
9,000.00
Jumlah:
9,350.00
135.00
9,485.00
10,834.00
Nilai HSPK :
Pekerjaan Bekisting Sloof
m2
SNI 7394:2008 (6.21)
Upah:
Mandor
Kepala Tukang kayu
Tukang Kayu
Pekerja
0.03
0.03
0.26
0.52
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
2,600.00
2,470.00
23,400.00
45,500.00
73,970.00
Bahan:
Kayu meranti bekisting
Paku Usuk
Minyak Bekisting
0.05
0.30
0.10
m3
Kg
ltr
3,000,000.00
13,850.00
8,500.00
Jumlah:
135,000.00
4,155.00
850.00
140,005.00
Asumsi Pemakaian Bahan 2 x Pakai

Tenaga
Bahan
1.50
1.00
x
x
73,970.00
140,005.00
Nilai HSPK :
m2
110,955.00
140,005.00
250,960.00
250,960.00
Pekerjaan Bekisting Kolom

Upah:
Mandor
Kepala Tukang kayu
Tukang Kayu
Pekerja
SNI 7394:2008 (6.22)
0.03
0.03
0.33
0.66
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
3,300.00
3,135.00
29,700.00
57,750.00
93,885.00
Bahan:
Paku Usuk
Minyak Bekisting
Kayu Meranti balok 3/5
0.04
0.40
0.20
0.02
m3
Kg
ltr
m3
3,000,000.00
13,850.00
8,500.00
4,816,666.67
120,000.00
5,540.00
1,700.00
72,250.00

Dolken kayu gelam dia 8-10 cm, panjang 4m
0.35
2.00
lembar
btg
210,000.00
6,800.00
Jumlah:
73,500.00
13,600.00
286,590.00

Tenaga
Bahan
1.50
1.00
x
x
93,885.00
286,590.00
140,827.50
286,590.00
427,417.50
427,417.50
Nilai HSPK :
SNI 7394:2008 (6.23)
Pekerjaan Bekisting Balok

Upah:
Mandor
Kepala Tukang kayu
Tukang Kayu
Pekerja
m2
0.03
0.03
0.33
0.66
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
3,300.00
3,135.00
29,700.00
57,750.00
93,885.00
Bahan:
Paku Usuk
Minyak Bekisting
0.04
0.40
0.20
0.02
m3
Kg
ltr
m3
3,000,000.00
13,850.00
8,500.00
4,816,666.67
120,000.00
5,540.00
1,700.00
86,700.00

0.35
2.00
lembar
btg
210,000.00
6,800.00
Jumlah:
73,500.00
13,600.00
301,040.00

Tenaga
Bahan
1.50
1.00
x
x
93,885.00
301,040.00
140,827.50
301,040.00
441,867.50
441,867.50
Nilai HSPK :
SNI 7394:2008 (6.24)
Pekerjaan Bekisting Lantai

Upah:
Mandor
Kepala Tukang kayu
Tukang Kayu
Pekerja
m2
0.03
0.03
0.33
0.66
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
3,300.00
3,135.00
29,700.00
57,750.00
93,885.00
Bahan:
Paku Usuk
Minyak Bekisting
0.04
0.40
0.20
0.02
m3
Kg
ltr
m3
3,000,000.00
13,850.00
8,500.00
4,816,666.67
120,000.00
5,540.00
1,700.00
72,250.00

0.35
6.00
lembar
btg
210,000.00
6,800.00
Jumlah:
73,500.00
40,800.00
313,790.00

Tenaga
Bahan
1.50
1.00
x
x
93,885.00
313,790.00
140,827.50
313,790.00
454,617.50
454,617.50
Nilai HSPK :
Pekerjaan Bekisting Tangga

Upah:
Mandor
Kepala Tukang kayu
Tukang Kayu
Pekerja
m2
SNI 7394:2008 (6.26)
0.03
0.03
0.33
0.66
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
3,300.00
3,135.00
29,700.00
57,750.00
93,885.00
Bahan:
Paku Usuk
Minyak Bekisting
0.03
0.40
0.15
0.02
m3
Kg
ltr
m3
3,000,000.00
13,850.00
8,500.00
4,816,666.67
90,000.00
5,540.00
1,275.00
72,250.00

0.35
2.00
lembar
btg
210,000.00
6,800.00
Jumlah:
73,500.00
13,600.00
256,165.00

Tenaga
Bahan
1.50
1.00
x
x
93,885.00
256,165.00
140,827.50
256,165.00
396,992.50
Nilai HSPK :
Pembongkaran Cetakan
Upah:
Mandor
Pekerja
396,992.50
m2
0.03
0.05
O.H
O.H
100,000.00
87,500.00
Jumlah:
2,500.00
4,375.00
6,875.00
6,875.00
998,899.83
10,834.00
10,834.00
Jumlah:
998,899.83
254,053.20
898,708.77
2,151,661.79
2,151,661.79
998,899.83
10,834.00
10,834.00
250,960.00
6,875.00
Jumlah:
998,899.83
935,082.54
1,709,865.22
1,254,800.00
68,750.00
4,967,397.58
4,967,397.58
998,899.83
10,834.00
10,834.00
250,960.00
6,875.00
Jumlah:
998,899.83
966,643.80
1,505,037.61
1,673,066.67
91,666.67
5,235,314.58
5,235,314.58
998,899.83
10,834.00
10,834.00
250,960.00
6,875.00
Jumlah:
998,899.83
547,156.87
940,648.51
1,673,066.67
91,666.67
4,251,438.54
4,251,438.54
998,899.83
10,834.00
10,834.00
250,960.00
6,875.00
Jumlah:
998,899.83
1,484,970.44
1,025,919.13
836,533.33
45,833.33
4,392,156.07
4,392,156.07
998,899.83
10,834.00
10,834.00
250,960.00
6,875.00
Jumlah:
998,899.83
846,583.66
1,072,339.30
1,254,800.00
68,750.00
4,241,372.78
4,241,372.78
998,899.83
10,834.00
250,960.00
6,875.00
Jumlah:
998,899.83
1,128,778.21
836,533.33
45,833.33
3,010,044.70
3,010,044.70
998,899.83
10,834.00
250,960.00
6,875.00
Jumlah:
998,899.83
1,329,895.17
903,456.00
49,500.00
3,281,751.00
3,281,751.00
998,899.83
998,899.83
Nilai HSPK :
Pekerrjaan Bor Pile 40cm
Pekerjaan Beton Berstruktur K-250
Pembesian Besi Beton Polos
Pembesian dengan besi Ulir
m3
m3
Kg
Kg
1.00
23.45
82.95
Nilai HSPK :
Pekerjaan Sloof S1
Bekisting Sloof
m3
1.00
86.31
157.82
5.00
10.00
m3
Kg
Kg
m2
m2
Nilai HSPK :
Pekerjaan Sloof S2
Bekisting Sloof
m3
1.00
89.22
138.92
6.67
13.33
m3
Kg
Kg
m2
m2
Nilai HSPK :
Pekerjaan Sloof S3
Bekisting Sloof
m3
1.00
50.50
86.82
6.67
13.33
m3
Kg
Kg
m2
m2
Nilai HSPK :
Pekerjaan Sloof S4
Pembesian Besi Beton Ulir
Pembesian dengan besi polos
Bekisting Sloof
m3
1.00
137.07
94.69
3.33
6.67
m3
Kg
Kg
m2
m2
Nilai HSPK :
Pekerjaan Sloof ST 20x40

Pembesian Besi Beton Ulir
Pembesian dengan besi polos
Bekisting Sloof
m3
1.00
78.14
98.98
5.00
10.00
m3
Kg
Kg
m2
m2
Nilai HSPK :
Pekerjaan Pondasi Tangga

Bekisting Sloof
m3
1.00
104.19
3.33
6.67
m3
kg
m2
m2
Nilai HSPK :
Pekerjaan Poer P1 180 x 180

Bekisting Poer
m3
1.00
122.75
3.60
7.20
m3
Kg
m2
m2
Nilai HSPK :
Pekerjaan Poer P2 120X120

m3
1.00
m3

Bekisting Poer
159.76
3.60
7.20
Kg
m2
m2
10,834.00
250,960.00
6,875.00
Jumlah:
1,730,802.34
903,456.00
49,500.00
3,682,658.17
3,682,658.17
998,899.83
10,834.00
250,960.00
6,875.00
Jumlah:
998,899.83
1,322,779.21
215,108.57
11,785.71
2,548,573.33
2,548,573.33
998,899.83
10,834.00
250,960.00
6,875.00
998,899.83
1,339,394.42
250,960.00
13,750.00
Nilai HSPK :
Bekisting Poer
m3
1.00
122.10
0.86
1.71
m3
Kg
m2
m2
Nilai HSPK :

Bekisting Poer
m3
1.00
123.63
1.00
2.00
m3
Kg
m2
m2
Jumlah:
2,603,004.25
2,603,004.25
998,899.83
10,834.00
250,960.00
6,875.00
Jumlah:
998,899.83
3,255,583.37
209,133.33
11,458.33
4,475,074.87
4,475,074.87
998,899.83
10,834.00
250,960.00
6,875.00
Jumlah:
998,899.83
2,089,835.26
460,093.33
25,208.33
3,574,036.76
3,574,036.76
998,899.83
10,834.00
10,834.00
427,417.50
6,875.00
Jumlah:
998,899.83
964,767.70
1,519,880.19
2,532,844.44
81,481.48
6,097,873.65
6,097,873.65
998,899.83
10,834.00
10,834.00
427,417.50
6,875.00
Jumlah:
998,899.83
417,967.05
1,003,358.41
1,899,633.33
61,111.11
4,380,969.73
4,380,969.73
981,915.60
10,834.00
427,417.50
6,875.00
Jumlah:
981,915.60
2,322,863.77
2,374,541.67
114,583.33
5,793,904.37
5,793,904.37
321,790.00
10,834.00
427,417.50
6,875.00
Jumlah:
321,790.00
1,519,880.19
3,799,266.67
122,222.22
5,763,159.08
5,763,159.08
998,899.83
10,834.00
10,834.00
427,417.50
6,875.00
Jumlah:
998,899.83
415,252.98
1,231,102.96
1,352,776.39
43,518.75
4,041,550.90
4,041,550.90
998,899.83
10,834.00
10,834.00
427,417.50
6,875.00
Jumlah:
998,899.83
285,303.22
1,736,047.53
1,352,776.39
43,518.75
4,416,545.72
4,416,545.72
Nilai HSPK :
Bekisting Poer
m3
1.00
300.50
0.83
1.67
m3
Kg
m2
m2
Nilai HSPK :
Pekerjaan Pondasi Tangga

Bekisting Poer
m3
1.00
192.90
1.83
3.67
m3
Kg
m2
m2
Nilai HSPK :
Pekerjaan Kolom K1 30/30

Pekerjaan Beton BerstrukturK-250
Bekisting Kolom
m3
1.00
89.05
140.29
5.93
11.85
m3
Kg
Kg
m2
m2
Nilai HSPK :
Pekerjaan Kolom K1 30/30

Bekisting Kolom
m3
1.00
38.58
92.61
4.44
8.89
m3
Kg
Kg
m2
m2
Nilai HSPK :
Pekerjaan Kolom KP 12/12

Bekisting Kolom (3 x pakai)
m3
1.00
214.41
5.56
16.67
m3
Kg
m2
m2
Nilai HSPK :
Pekerjaan Stekan Kolom K1 40/40 + Beton Lunak

Pekerjaan Beton Lunak
Bekisting Kolom
m3
1.00
140.29
8.89
17.78
m3
Kg
m2
m2
Nilai HSPK :
Pekerjaan Balok B1 25/50

Bekisting Balok
m3
1.00
38.33
113.63
3.17
6.33
m3
Kg
Kg
m2
m2
Nilai HSPK :
#REF!
Bekisting Balok
m3
1.00
26.33
160.24
3.17
6.33
m3
Kg
Kg
m2
m2
Nilai HSPK :
#REF!
Bekisting Balok
m3
1.00
33.50
89.30
3.39
6.77
m3
Kg
Kg
m2
m2
998,899.83
10,834.00
10,834.00
427,417.50
6,875.00
Jumlah:
998,899.83
362,910.17
967,524.18
1,447,113.54
46,553.57
3,823,001.28
3,823,001.28
m3
Kg
Kg
m2
m2
998,899.83
10,834.00
10,834.00
427,417.50
6,875.00
Jumlah:
998,899.83
577,951.89
967,524.18
1,447,113.54
46,553.57
4,038,043.01
m3
Kg
Kg
m2
m2
923,797.27
10,834.00
10,834.00
427,417.50
6,875.00
Jumlah:
923,797.27
362,910.17
967,524.18
1,447,113.54
46,553.57
3,747,898.73
3,747,898.73
998,899.83
10,834.00
10,834.00
427,417.50
6,875.00
Jumlah:
998,899.83
390,826.34
940,648.51
1,324,994.25
42,625.00
3,697,993.92
3,697,993.92
998,899.83
10,834.00
10,834.00
427,417.50
6,875.00
Jumlah:
998,899.83
455,964.06
1,201,851.73
1,009,180.21
32,465.28
3,698,361.11
3,698,361.11
998,899.83
10,834.00
10,834.00
427,417.50
6,875.00
Jumlah:
998,899.83
489,077.71
1,448,660.57
1,931,927.10
31,075.00
4,899,640.21
4,899,640.21
998,899.83
10,834.00
10,834.00
427,417.50
6,875.00
Jumlah:
998,899.83
608,630.04
1,282,745.60
1,424,725.00
22,916.67
4,337,917.14
4,337,917.14
981,915.60
10,834.00
427,417.50
6,875.00
981,915.60
1,873,133.60
3,561,812.50
114,583.33
Nilai HSPK :
#REF!
m3

Bekisting Balok
1.00
53.35
89.30
3.39
6.77
Balok B2 20/35 Stek

Bekisting Balok
1.00
33.50
89.30
3.39
6.77
m3
Nilai HSPK :
Balok B3 20/30
Bekisting Balok
m3
1.00
36.07
86.82
3.10
6.20
m3
Kg
Kg
m2
m2
Nilai HSPK :
#REF!
Bekisting Balok
m3
1.00
42.09
110.93
2.36
4.72
m3
Kg
Kg
m2
m2
Nilai HSPK :
#REF!
Bekisting Balok
m3
1.00
45.14
133.71
4.52
4.52
m3
Kg
Kg
m2
m2
Nilai HSPK :
Pekerjaan BALOK BLP 15/20

Bekisting Balok
m3
1.00
56.18
118.40
3.33
3.33
m3
Kg
Kg
m2
m2
Nilai HSPK :
Pekerjaan BALOK LATEI 12/20

Bekisting Balok (2xpakai)
m3
1.00
172.89
8.33
16.67
m3
Kg
m2
m2
Jumlah:
6,531,445.03
6,531,445.03
998,899.83
10,834.00
454,617.50
6,875.00
Jumlah:
998,899.83
1,692,054.12
1,894,239.58
57,291.67
4,642,485.20
4,642,485.20
998,899.83
10,834.00
427,417.50
6,875.00
Jumlah:
Nilai HSPK :
998,899.83
2,006,716.82
1,424,725.00
45,833.33
4,476,174.98
4,476,174.98
998,899.83
10,834.00
427,417.50
6,875.00
Jumlah:
Nilai HSPK :
998,899.83
1,079,914.87
989,392.36
31,828.70
3,100,035.77
3,100,035.77
998,899.83
18,714.04
150,000.00
2,000.00
Jumlah:
998,899.83
1,070,685.63
1,575,000.00
21,000.00
3,665,585.46
3,665,585.46
998,899.83
10,834.00
454,617.50
6,875.00
Jumlah:
998,899.83
1,669,790.25
2,841,359.38
85,937.50
5,595,986.95
5,595,986.95
Nilai HSPK :
Pekerjaan Plat Lantai Tebal 12 cm Type A
Bekisting Plat
m3
1.00
156.18
4.17
8.33
m3
Kg
m2
m2
Nilai HSPK :
Pekerjaan Plat Tangga

Pembesian Besi Beton
Bekisting Tangga
m3
1.00
185.22
3.33
6.67
Pekerjaan Trap tangga

Pembesian Besi Beton
Bekisting Tangga
1.00
99.68
2.31
4.63
Pekerjaan Plat Lantai Wermesh

Pembesian Besi Beton Wiremesh M8
Plat Bondek
Plastik Cor
1.00
57.21
10.50
10.50
m3
Kg
m2
m2
pertrap
m3
Kg
m2
m2
m3
m3
Kg
m2
m2
Nilai HSPK :
Pekerjaan Plat Kkanopi Tebal 8 cm

Bekisting Plat
m3
1.00
154.13
6.25
12.50
m3
Kg
m2
m2
Nilai HSPK :
PEKERJAAN BETON / M3
BOR PILE 40 cm
TULANGAN
LUAS =
Jarak
BESI D13
PJG=
Panjang/m3
PJG SATUAN
JML
BERAT/M
JML BERAT (KG)
7.9617834395
10
1.0419
82.9526
1.099
54.0785562633
0.3946
23.4496
0.1256
12
7.961783
BESI 8
0.15
106.4022
POER P1
TULANGAN
PJG =
LBR =
TGGI=
volume
1.8
1.8
0.4
2.5
1.296 m3
bekisting per poer

bekisting per m3
PJG SATUAN
JML
BERAT/M
JML BERAT (KG)
BESI D16
4.2
12
1.58
BESI D16
4.2
12
1.58
79.5433
79.5433
Jumlah Berat tulangan per poer
159.0866
Jumlah Berat tulangan per m3
122.7520
1.296
2.88 m2
7.2 m2
POER P2 120x120
TULANGAN
PJG =
LBR =
TGGI=
1.4
1.4
0.25
PJG SATUAN
JML
BESI D16
3.1
1.58
BESI D16
3.1
1.58
39.1404
39.1404
78.2807
159.7565
0.49 m3
2.040816
bekisting per poer
1.4 m2
bekisting per m3
2.857142857 m2
BERAT/M
JML BERAT (KG)
volume
POER P3
TULANGAN
PJG =
LBR =
TGGI=
2
1
0.4
PJG =
LBR =
TGGI=
1.5
1
0.4
PJG SATUAN
JML
BESI D13
4.6
1.04
BESI D16
2.6
15
1.58
BESI D13
3.6
1.04
BESI D16
2.6
10
1.58
30.0063
41.0342
170.9333
122.0952
1.4 m3
0.714286
bekisting per poer
2.4 m2
bekisting per m3
1.714285714 m2
BERAT/M
JML BERAT (KG)

38.3414
61.5514
volume
0.714286
POER P4 200X200
TULANGAN
PJG =
LBR =
TGGI=
volume
2
2
0.45
PJG SATUAN
JML
BERAT/M
JML BERAT (KG)
BESI D16
4.7
15
1.58
BESI D16
4.7
15
1.58
111.2659
111.2659
222.5318
123.6288
1.8 m3
bekisting per poer

bekisting per m3
3.6 m2
2 m2
POER P5 240X240
TULANGAN
PJG =
LBR =
TGGI=
volume
2.4
2.4
0.5
PJG SATUAN
JML
BERAT/M
JML BERAT (KG)
BESI D13
5.6
17
1.58
BESI D16
5.6
17
1.58
150.2484
150.2484
300.4969
104.3392
2.88 m3
bekisting per poer

bekisting per m3
4.8 m2
1.666666667 m2
Pondasi Tangga
TULANGAN
PJG =
LBR =
TGGI=
volume
1.2
1
0.3
PJG SATUAN
JML
BESI D13
2.8
BERAT/M
1.58
JML BERAT (KG)
BESI D13
2.4
1.58
35.3526
34.0900
69.4426
192.8960
0.36 m3
bekisting per poer

bekisting per m3
1.32 m2
3.666666667 m2
SLOOF S1 20/40
TULANGAN
PJG =
LBR =
0.2
0.4
BESI D16
JML
PANJANG/M3
12.5
BERAT/M
1.58
JML BERAT (KG)

98.6400
Panjang/m3
12.5
BKSTG=
BESI D16
12.5
1.58
BEGEL
JRK
PJG SATUAN
JML
BESI 10
0.125
1.4
100
59.1840
157.8240
10 m2
BERAT/M
0.6165
JML BERAT (KG)

86.3100
86.3100
SLOOF S2 15/25
TULANGAN
PJG =
LBR =
Panjang/m3
0.15
0.25
26.66667
BKSTG=
13.33333 m2
JML
PANJANG/M3
26.666666667
JRK
PJG SATUAN
JML
BESI 8
0.125
1.06
213.333333333
TULANGAN
JML
PANJANG/M3
BERAT/M
16.666666667
JRK
PJG SATUAN
JML
BESI 8
0.125
0.96
133.333333333
TULANGAN
JML
PANJANG/M3
BERAT/M
14
3.3333333333
BESI D13
BEGEL
BERAT/M
1.04
JML BERAT (KG)

138.9180
BERAT/M
0.3946
7.0000
JML BERAT (KG)

89.2232
SLOOF S3 20/30
PJG =
LBR =
Panjang/m3
0.2
0.3
16.66667
BKSTG=
BESI D13
1.04
JML BERAT (KG)

86.8238
10 m2
BEGEL
BERAT/M
0.3946
JML BERAT (KG)

50.5037
Pondasi Tangga
PJG =
LBR =
Panjang/m3
0.3
1
3.333333
BKSTG=
6.666667 m2
BESI D13
1.04
JML BERAT (KG)

48.6213
48.6213
BEGEL
BESI D13
JRK
PJG SATUAN
0.15
2.4
JML
BERAT/M
22.22
1.0419
JML BERAT (KG)

55.5672
104.1885
SLOOF S4 15/25
TULANGAN
PJG =
LBR =
Panjang/m3
0.15
0.25
26.66667
BKSTG=
13.33333 m2
BESI 12
BEGEL
JML
PANJANG/M3
26.666666667
BERAT/M
0.89
JRK
PJG SATUAN
JML
BESI 8
0.15
0.74
177.777777778
TULANGAN
JML
PANJANG/M3
BERAT/M
12.5
JRK
PJG SATUAN
JML
BESI 8
0.15
1.14
83.3333333333
TULANGAN
JML
PANJANG/M3
BERAT/M
11.1111111111
JRK
PJG SATUAN
JML
0.1
1.3
111.1111111111
JML
PANJANG/M3
BERAT/M
11.1111111111
JRK
PJG SATUAN
JML
0.125
1.1
88.8888888889
JML BERAT (KG)

94.6944
BERAT/M
1.0419
JML BERAT (KG)

137.0658
SLOOF Stangga 20x40

PJG =
LBR =
Panjang/m3
BKSTG=
0.2
0.4
12.5
BESI D 13
1.04
JML BERAT (KG)

78.1414
10 m2
BEGEL
BERAT/M
1.0419
JML BERAT (KG)

98.9791
KOLOM K1 30/30
PJG =
LBR =
Panjang/m3
BKSTG=
0.3
0.3
11.11111
BESI D16
1.58
JML BERAT (KG)
140.2880
17.77778 m2
BEGEL
BESI 10
BERAT/M
0.6165
JML BERAT (KG)

89.0500
KOLOM K2 30/30
TULANGAN
PJG =
LBR =
Panjang/m3
BKSTG=
0.3
0.3
11.11111
BESI D13
1.04
JML BERAT (KG)
92.6120
13.33333 m2
BEGEL
BESI 8
BERAT/M
0.3946
JML BERAT (KG)

38.5792
KOLOM KP 12/12
TULANGAN
PJG =
LBR =
Panjang/m3
0.12
0.12
69.44444
BKSTG=
16.66667 m2
JML
TINGGI/M3
69.444444444
JRK
PJG SATUAN
JML
BESI 6
0.15
0.42
462.962962963
TULANGAN
JML
TINGGI/M3
BERAT/M
6
3
8
8
BESI 10
BEGEL
BERAT/M
0.62
JML BERAT (KG)
171.2500
BERAT/M
JML BERAT (KG)
0.2219
43.1550
BALOK B1 25/50
PJG =
LBR =
TGGI=
0.5
0.25
8
BKSTG=
6.33 m2
BESI D16
BESI D16
1.58
1.58
BEGEL
JRK
PJG SATUAN
JML
BESI 10
0.175
1.36
45.7142857143
TULANGAN
JML
TINGGI/M3
BERAT/M
6
3
8
8
BEGEL
JRK
PJG SATUAN
JML
BESI 10
0.175
1.46
45.7142857143
TULANGAN
JML
TINGGI/M3
BERAT/M
4
2
14.285714286
14.285714286
JRK
PJG SATUAN
JML
0.175
1.04
81.6326530612
JML BERAT (KG)

75.7555
37.8778
113.6333
BERAT/M
JML BERAT (KG)

0.62
38.3287
###
PJG =
LBR =
TGGI=
0.5
0.25
8
BKSTG=
6.33 m2
BESI D19
BESI D19
2.23
2.23
JML BERAT (KG)

106.8271
53.4136
160.2407
BERAT/M
JML BERAT (KG)

0.39
26.3341
###
PJG =
LBR =
TGGI=
0.35
0.2
14.28571
BKSTG=
6.771429 m2
BESI D13
BESI D13
BEGEL
BESI 8
1.04
1.04
JML BERAT (KG)

59.5363
29.7681
89.3044
BERAT/M
JML BERAT (KG)

0.39
33.4973
###
TULANGAN
PJG =
LBR =
TGGI=
0.35
0.2
14.28571
BKSTG=
6.771429 m2
JML
TINGGI/M3
4
2
14.285714286
14.285714286
JRK
PJG SATUAN
JML
BESI 8
0.175
1.06
81.6326530612
TULANGAN
JML
TINGGI/M3
BERAT/M
3
2
16.666666667
16.666666667
JRK
PJG SATUAN
JML
BESI 8
0.175
0.96
95.2380952381
TULANGAN
JML
TINGGI/M3
BERAT/M
2
2
26.666666667
26.666666667
1.04
1.04
JRK
PJG SATUAN
JML
BESI 8
0.175
0.7
152.380952381
TULANGAN
JML
TINGGI/M3
BERAT/M
41.666666667
JRK
PJG SATUAN
JML
BESI 8
0.15
0.64
277.777777778
TULANGAN
JML
TINGGI/M3
BERAT/M
41.666666667
JRK
PJG SATUAN
JML
BESI 8
0.15
0.64
277.777777778
TULANGAN
JRK
PJG SATUAN
JML
0.3
0.3
0.15
0.15
1
1
1
1
3.3
3.3
7
7
0.62
0.62
0.39
0.39
2.0550
2.0550
2.6304
2.6304
0.3
0.3
0.15
0.15
1
1
1
1
3.3
3.3
7
7
0.62
0.62
0.39
0.39
2.0550
2.0550
2.6304
2.6304
BESI D13
BESI D13
BEGEL
BERAT/M
JML BERAT (KG)
1.04
1.04
59.5363
29.7681
89.3044
BERAT/M
JML BERAT (KG)

0.62
53.3461
Balok B3 20/30
PJG =
LBR =
TGGI=
0.3
0.2
16.66667
BKSTG=
BESI D13
BESI D13
JML BERAT (KG)
1.04
1.04
52.0943
34.7295
86.8238
6.2 m2
BEGEL
BERAT/M
JML BERAT (KG)

0.39
36.0741
###
PJG =
LBR =
TGGI=
0.25
0.15
26.66667
BKSTG=
7.083333 m2
BESI 13
BESI 13
BEGEL
JML BERAT (KG)

55.4667
55.4667
110.9333
BERAT/M
JML BERAT (KG)
0.3946
42.0864
BALOK Latei BL 12/20

PJG =
LBR =
TGGI=
0.12
0.2
41.66667
BKSTG=
16.66667 m2
BESI 10
BEGEL
0.62
JML BERAT (KG)

102.7500
BERAT/M
JML BERAT (KG)
0.3946
70.1440
BALOK LEVEL 12/20

PJG =
LBR =
TGGI=
0.12
0.2
41.66667
BKSTG=
16.66667 m2
BESI 12
BEGEL
PLAT LANTAI TYPE A TEBAL 12CM

asumsi:
LBR =
1
PJG =
1
VOLUME
ARAH PJG
BESI 10
0.12 M3
BESI 8
ARAH LBR
BESI 10
BESI 8
0.89
JML BERAT (KG)

147.9600
BERAT/M
JML BERAT (KG)
0.3946
BERAT/M
JML BERAT (KG)
JUMLAH
18.7416
JUMLAH DALAM M3
BKSTG=
156.1800
8.333333 m2
PLAT LANTAI TYPE B TEBAL 12CM

asumsi:
LBR =
1
PJG =
1
VOLUME
70.1440
TULANGAN
ARAH PJG
BESI 10
0.12 M3
BESI 8
JRK
PJG SATUAN
JML
0.3
0.3
0.15
0.15
1
1
1
1
3.3
3.3
7
7
BERAT/M
JML BERAT (KG)
0.62
0.62
0.39
0.39
2.0550
2.0550
2.6304
2.6304
ARAH LBR
BESI 10
BESI 8
0.3
0.3
0.15
0.15
1
1
1
1
3.3
3.3
7
7
0.62
0.62
0.39
0.39
JUMLAH
JUMLAH DALAM M3
BKSTG=
8.333333 m2
PLAT KANOPI TEBAL 8CM
2.0550
2.0550
2.6304
2.6304
18.7416
156.1800
DAFTAR HARGA SATUAN POKOK KEGIATAN
PEKERJAAN BESI DAN BAJA

Pemasangan Besi Profil (Baja Konstruksi)
Upah:
Kepala Tukang
Tukang Las
Pekerja
0.0060
0.0600
0.0600
O.H
O.H
O.H
95,000.00
90,000.00
87,500.00
Jumlah:
570.00
5,400.00
5,250.00
11,220.00
Bahan:
Besi Profil WF
Elektroda Baja
Sewa Welding Set
1.1000
0.0200
0.0140
kg
kg
Hari
12,000.00
29,200.00
28,500.00
Jumlah:
13,200.00
584.00
399.00
14,183.00
25,403.00
kg
Nilai HSPK :
Pemasangan Besi Profil C 100 mm s/d 150 mm
kg
Upah:
Mandor
Kepala Tukang
Tukang Las
Pekerja
0.0030
0.0060
0.0600
0.0600
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
300.00
570.00
5,400.00
5,250.00
11,520.00
Bahan:
Besi Profil C
Elektroda Baja
Sewa Welding Set
1.1500
0.0200
0.0140
kg
kg
Hari
12,000.00
29,200.00
28,500.00
Jumlah:
13,800.00
584.00
399.00
14,783.00
26,303.00
Nilai HSPK :
Pemasangan Rangka Atap Galvalume Usuk
Upah:
Mandor
Kepala Tukang
Tukang Las
Pekerja
0.0050
0.0100
0.1000
0.4000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
500.00
950.00
9,000.00
35,000.00
45,450.00
Bahan:
Usuk galvalum 5/7 cm tebal 0,55 mm
Skrup + plat
1.5625
0.2500
m
kg
25,000.00
20,000.00
Jumlah:
39,062.50
5,000.00
44,062.50
89,512.50
ok
m2
Nilai HSPK :
Pemasangan Besi Plat Rib
Upah:
Mandor
Kepala Tukang
Tukang Las
Pekerja
0.0030
0.0060
0.0600
0.0600
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
300.00
570.00
5,400.00
5,250.00
11,520.00
Bahan:
Besi Plat tebal 8mm
Elektroda Baja
Sewa Welding Set
1.1500
0.0200
0.0140
kg
kg
Hari
12,000.00
29,200.00
28,500.00
Jumlah:
13,800.00
584.00
399.00
14,783.00
26,303.00
kg
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
300.00
570.00
5,400.00
5,250.00
11,520.00
Nilai HSPK :
Pemasangan Besi Siku
Upah:
Mandor
Kepala Tukang
Tukang Las
Pekerja
ok
kg
0.0030
0.0060
0.0600
0.0600
O.H
O.H
O.H
O.H
ok
Bahan:
Besi Profil siku
Elektroda Baja
Sewa Welding Set
1.1500
0.0200
0.0140
kg
kg
Hari
7,300.00
29,200.00
28,500.00
Jumlah:
8,395.00
584.00
399.00
9,378.00
20,898.00
Nilai HSPK :
Pemasangan Besi Plat Flenders
Upah:
Mandor
Kepala Tukang
Tukang Las
Pekerja
kg
0.0030
0.0060
0.0600
0.0600
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
300.00
570.00
5,400.00
5,250.00
11,520.00
Bahan:
Besi Plat tebal 12mm
1.1500
kg
12,000.00
13,800.00
Elektroda Baja
Sewa Welding Set
0.0200
0.0140
kg
Hari
29,200.00
28,500.00
Jumlah:
584.00
399.00
14,783.00
26,303.00
Nilai HSPK :
Pemasangan Besi Plat Simpul
Upah:
Mandor
Kepala Tukang
Tukang Las
Pekerja
kg
0.0030
0.0060
0.0600
0.0600
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
300.00
570.00
5,400.00
5,250.00
11,520.00
Bahan:
Besi Plat tebal 12mm
1.1500
kg
12,000.00
13,800.00
Elektroda Baja
Sewa Welding Set
0.0200
0.0140
kg
Hari
29,200.00
28,500.00
Jumlah:
584.00
399.00
14,783.00
26,303.00
Nilai HSPK :
Pemasangan Besi Penggantung Gording dia
10mm
Upah:
Mandor
Kepala Tukang
Tukang Las
Pekerja
0.0030
0.0060
0.0600
0.0600
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
300.00
570.00
5,400.00
5,250.00
11,520.00
Bahan:
Besi Polos dia 8mm
1.1500
kg
8,500.00
Jumlah:
9,775.00
9,775.00
21,295.00
kg
Nilai HSPK :
Pemasangan Besi Ikatan Angin dia 12 mm
Upah:
Mandor
Kepala Tukang
Tukang Las
Pekerja
kg
0.0030
0.0060
0.0600
0.0600
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
300.00
570.00
5,400.00
5,250.00
11,520.00
Bahan:
Besi Polos dia 12mm
1.1500
kg
8,500.00
Jumlah:
9,775.00
9,775.00
21,295.00
Nilai HSPK :
Pemasangan Besi Track Stank dia 16 mm
Upah:
Mandor
Kepala Tukang
Tukang Las
Pekerja
kg
0.0030
0.0060
0.0600
0.0600
O.H
O.H
O.H
O.H
100,000.00
95,000.00
90,000.00
87,500.00
Jumlah:
300.00
570.00
5,400.00
5,250.00
11,520.00
Bahan:
Besi Polos dia 16mm
1.1500
kg
8,500.00
Jumlah:
9,775.00
9,775.00
21,295.00
100,000.00
95,000.00
87,500.00
Jumlah:
300.00
570.00
5,250.00
6,120.00
Nilai HSPK :
Pemasangan Ankur Bolt dia 19 mm
Upah:
Mandor
Kepala Tukang
Pekerja
buah
0.0030
0.0060
0.0600
O.H
O.H
O.H
Bahan:
Ankur Bolt dia 19 mm
1.0000
buah
30,000.00
Jumlah:
Nilai HSPK :
30,000.00
30,000.00
36,120.00
Pemasangan Mur Baut HTB 16 mm

Upah:
Mandor
Kepala Tukang
Pekerja
buah
0.0030
0.0060
0.0060
O.H
O.H
O.H
100,000.00
95,000.00
87,500.00
Jumlah:
300.00
570.00
525.00
1,395.00
Bahan:
Mur Baut HTB 16 mm
1.0000
buah
3,000.00
Jumlah:
3,000.00
3,000.00
4,395.00
Nilai HSPK :
Pemasangan Penutup Atap Genteng
Upah:
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
m2
0.0080
0.0080
0.0750
0.1500
O.H
O.H
O.H
O.H
100,000.00
95,000.00
92,500.00
97,000.00
Jumlah:
800.00
760.00
6,937.50
14,550.00
23,047.50
Bahan:
Genteng Karang Pilang / Wisma
25.0000
buah
4,000.00
Jumlah:
100,000.00
100,000.00
123,047.50
Nilai HSPK :
Pemasangan Wuwung Genteng
Upah:
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
m1
0.0020
0.0200
0.2000
0.4000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
92,500.00
97,000.00
Jumlah:
200.00
1,900.00
18,500.00
38,800.00
59,400.00
Bahan:
Wuwung Genteng Karang Pilang / Wisma
Semen PC @50kg
Pasir Pasang
5.0000
0.1600
0.0323
buah
zak
m3
12,300.00
62,500.00
150,000.00
Jumlah:
61,500.00
10,000.00
4,845.00
76,345.00
135,745.00
Nilai HSPK :
Pemasangan Listplank Fiber/Kalsiplank 2x30
6mm
Upah:
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
0.0050
0.0200
0.2000
0.1000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
92,500.00
97,000.00
Jumlah:
500.00
1,900.00
18,500.00
9,700.00
30,600.00
Bahan:
Metal furing 2/4 cm ex. Sakura trust, bluscoopsteel
Listplank Fiber/Kalsiplank 2x30 6mm
Sekrup
3.0000
0.0099
12.0000
m1
Lembar
Bh
6,000.00
34,000.00
150.00
Jumlah:
18,000.00
336.60
1,800.00
20,136.60
50,736.60
m1
Nilai HSPK :
Pemasangan Papan Kompres Fiber/Kalsiplank 15
cm
Upah:
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
0.0050
0.0200
0.2000
0.1000
O.H
O.H
O.H
O.H
100,000.00
95,000.00
92,500.00
97,000.00
Jumlah:
500.00
1,900.00
18,500.00
9,700.00
30,600.00
Bahan:
Fiber/Kalsiplank 15 cm
Sekrup
0.0033
4.0000
Lembar
Bh
34,000.00
150.00
Jumlah:
112.20
600.00
712.20
31,312.20
m1
Nilai HSPK :
Pemasangan Penangkal Petir Konvensional
Upah:
Mandor
Tukang Listrik
Pekerja
unit
0.0250
0.0250
0.0090
0.0750
O.H
O.H
O.H
O.H
100,000.00
95,000.00
92,500.00
97,000.00
Jumlah:
x Panjang kabel
2,500.00
2,375.00
832.50
7,275.00
12,982.50
770,251.73
Bahan:
Runcingan Penangkal Petir/Sliter 1"
Kabel BC dia 50 mm2
Isolator pipa PVC AW D 3/4" + klem plat
Pentanahan grounding Kabel BC 50 mm2
Bak Kontrol
Box test line
Kabel Schoon
4.0000
59.3300
59.3300
1.0000
1.0000
1.0000
1.0000
Bh
m1
m1
Unit
Unit
Set
Set
27,000.00
350,000.00
45,000.00
250,000.00
7,500.00
8,500.00
1,000.00
108,000.00
20,765,500.00
2,669,850.00
250,000.00
7,500.00
8,500.00
1,000.00
Connector
Peralatan Bantu
10.0000
3.0000
Set
Jam
Testing dan Commissioning termasuk ijin-ijin

penangkal petir
1.0000
Ls
500,000.00
-
5,000,000.00
0.00
Jumlah:
28,810,350.00
29,580,601.73
Nilai HSPK :
0.00
Pasang Talang Pembuluh Pipa PVC 3"

Upah:
Mandor
Kepala Tukang
Tukang Pipa
Pekerja
m1
0.0018
0.0060
0.0600
0.0360
O.H
O.H
O.H
O.H
100,000.00
95,000.00
92,500.00
97,000.00
Jumlah:
180.00
570.00
5,550.00
3,492.00
9,792.00
Bahan:
Pipa PVC 3'' type D Panjang 4 m
Perlengkapan 35% harga pipa
0.3000
0.3500
btg
bh
80,000.00
24,000.00
Jumlah:
24,000.00
8,400.00
32,400.00
42,192.00
Nilai HSPK :
Pasang Roof Drain
Upah:
Mandor
Kepala Tukang
Tukang Pipa
Pekerja
bh
0.0018
0.0060
0.0600
0.0360
O.H
O.H
O.H
O.H
100,000.00
95,000.00
92,500.00
97,000.00
Jumlah:
180.00
570.00
5,550.00
3,492.00
9,792.00
Bahan:
Roof Drain
1.0000
bh
45,000.00
Jumlah:
45,000.00
45,000.00
54,792.00
Nilai HSPK :
TAB E L T E R B I LAN G
OWNER ESTIMATE
Asus:
#REF!
0
MASUKKAN NILAI
TOTAL
#REF! #REF!
#REF!
RATUS
#REF!
#REF! #REF!
#REF!
PULUH
#REF!
#REF! #REF!
#REF!
SE
BELAS
#REF!
#REF! #REF!
#REF!
RATUS
#REF!
#REF!
#REF! #REF!
#REF!
PULUH
#REF!
#REF! #REF!
#REF!
SE
BELAS
#REF!
#REF! #REF!
#REF!
RATUS
#REF!
#REF!
#REF! #REF!
#REF!
PULUH
#REF!
#REF! #REF!
#REF!
SE
BELAS
#REF!
#REF! #REF!
#REF!
RATUS
#REF!
#REF!
#REF! #REF!
#REF!
PULUH
#REF!
#REF! #REF!
#REF!
SE
BELAS
#REF!
#REF! #REF!
#REF!
RATUS
#REF!
#REF!
#REF! #REF!
#REF!
PULUH
#REF!
#REF! #REF!
#REF!
SE
BELAS
#REF!
#REF!
#REF!
#REF!
#REF!
51.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
TRILYUN
MILYAR
JUTA
RIBU
#REF!
#REF!
PENAWARAN
175,000,000
0
0
NOL
RATUS
NOL
PULUH
NOL
SE
NOL
RATUS
NOL
PULUH
NOL
SATU
BELAS
TRILYUN
SE
BELAS
MILYAR
RATUS
SERATUS
17
TUJUH
175
LIMA
SE
1750
NOL
RATUS
17500
NOL
PULUH
PULUH TUJUH PULUH
175000
NOL
SE
1750000
NOL
RATUS
17500000
NOL
PULUH
175000000
NOL
SE
SERATUS TUJUH PULUH LIMA JUTA

RUPIAH
Seratus Tujuh Puluh Lima Juta Rupiah
36.00
18.00
51.00
Seratus Tujuh Puluh Lima Juta Rupiah (Termasuk Ppn 10 %)

SERATUS
BELAS
BELAS
BELAS
LIMA BELAS
JUTA
RIBU
SERATUS TUJUH PULUH LIMA
SERATUS TUJUH PULUH LIMA
SERATUS LIMA BELAS
SERATUS TUJUH PULUH LIMA JUTA
NEGOSIASI
987,757,000.00
0
0
NOL
RATUS
NOL
PULUH
NOL
SE
NOL
RATUS
NOL
PULUH
NOL
SE
SEMBILAN
RATUS SEMBILAN RATUS

SEMBILAN RATUS
PULUH DELAPAN PULUH
BELAS
TRILYUN
BELAS
MILYAR
98
DELAPAN
987
TUJUH
SE
9877
TUJUH
RATUS
98775
LIMA
PULUH
LIMA PULUH
BELAS
987757
TUJUH
SE
9877570
NOL
RATUS
98775700
NOL
PULUH
987757000
NOL
SE
BELAS
TUJUH BELAS
SEMBILAN RATUS DELAPAN PULUH T SEMBILAN RATUS DELAPAN PULUH TUJUH
TUJUH RATUSTUJUH RATUS
TUJUH BELAS
SEMBILAN RATUS TUJUH BELAS
SEMBILAN RATUS DELAPAN PULUH TUJUH JUTA
TUJUH RATUS LIMA PULUH TUJUH
TUJUH RATUS LIMA PULUH TUJUH
TUJUH RATUS TUJUH BELAS
TUJUH RATUS LIMA PULUH TUJUH RIBU
JUTA
RIBU
BELAS
SEMBILAN RATUS DELAPAN PULUH TUJUH JUTA TUJUH RATUS LIMA PULUH TUJUH RIBU
RUPIAH
Sembilan Ratus Delapan Puluh Tujuh Juta Tujuh Ratus Lima Puluh Tujuh Ribu Rupiah
80.00
40.00
51.00
Sembilan Ratus Delapan Puluh Tujuh Juta Tujuh Ratus
Sembilan Ratus Delapan Puluh Tujuh Juta Tujuh Ratus Lima Puluh Tujuh Ribu Rupiah (Termasuk Ppn 10 %)
Sembilan Ratus Delapan Puluh Tujuh Juta Tujuh Ratus Lima Puluh Tujuh Ribu Rupiah
HITUNGAN VOLUME
I.
1.
2.
II.
1.
PEKERJAAN PERSIAPAN
Pengukuran dan Bowplank
=
11.00
9.00 x
2.00 =
40.00 ttk
25.00
15.00 x
1.00 =
375.00 m2
375.00 m2
0.13
20.00 x
36.00 =
90.51 m3
=
=
=
=
4.00
2.25
4.00
2.25
x
x
x
x
0.30
0.30
0.30
0.30
=
=
1.20
1.20
x
x
1.20 x
1.30 x
1.20 =
1.70 =
1.73 m3
2.65 m3
4.38 m3
=
=
=
=
m3
4.00
2.25
4.00
2.25
x
x
x
x
0.03
0.03
0.03
0.03
x
x
x
x
6.00 =
9.00 =
6.00 =
4.00
0.72
0.61
0.72
0.27
2.32
m3
m3
m3
m3
m3
S1 20/40 =
=
S2 15/20 =
m3
0.01
0.01
0.00
x
x
x
25.00 x
12.00 x
46.50 x
4.00 =
6.00 =
1.00 =
0.75
0.54
0.21
1.50
m3
m3
m3
m3
m3
1.20
0.03 x
1.70 =
0.06 m3
m3
25.00
12.00 x
0.03 =
9.00 m3
9.00 m3
Urugan sirtu bawah lantai t = 80 + pemadatan alat

Seluruh Lahan =
Area Bangunan Gedung =
m3
25.00
19.00
x
x
20.00 x
12.00 x
0.20 =
0.30 =
100.00 m3
68.40
168.40 m3
Urugan tanah kembali

pondasi poer & tangga
m3
23.18
2.65 -
11.62 =
14.20 m3
=
pc 1 =
pc 2 =
pc 5 =
1,320.00
4.00
3.00
2.00
m'
x
x
x
6.00 x
14.00 x
4.00 x
20.00 =
20.00 =
20.00 =
=
pc 3 =
pc 4 =
0.60
0.13
0.13
m3
x
x
6.00 x
4.00 x
120.00 =
80.00 =
pc 1
pc 2
pc 3
pc 4
=
=
=
=
m3
2.00
2.64
1.00
1.44
x
x
x
x
0.05
0.05
0.05
0.05
x
x
x
x
6.00 =
9.00 =
6.00 =
4.00
0.60
1.19
0.30
0.29
2.38
Beton Poer
PC1 180x180x25
5.06
0.25 x
6.00 =
7.59 m3
PC2 120x120x25
2.25
0.25 x
9.00 =
5.06 m3
PC3 180x180x25
5.06
0.25 x
6.00 =
7.59 m3
Pekerjaan pembongkaran Bangunan eksisting

Bangunan Existing
PEKERJAAN GALIAN TANAH DAN URUGAN

Galian Tanah :
Galian Tanah u. Bor Pile 40cm-20m
Galian tanah u. Poer
pc 1
pc 2
pc 3
pc 4
Galian Pondasi u. tangga
2.
Pengurugan :
Urugan pasir bawah poer, t=5 cm
pc 1
pc 2
pc 3
pc 4
Urugan pasir bawah sloof, t=5cm
Urugan pasir pondasi tangga, t=5cm
Urugan pasir bawah lantai t = 5 cm
III.
A
1.
1.
2.
3.
PEKERJAAN STRUKTUR
LANTAI 1
Pekerjaan Mini Pile 25x25-20m
Beton bor pile 40 cm - 20m
Beton lantai kerja t = 5 cm (1pc : 3ps : 6kr)
x
x
x
x
6.00
9.00
6.00
4.00
=
=
=
=
7.20
6.08
7.20
2.70
23.18
480.00
840.00
160.00
1,480.00
m3
m3
m3
m3
m3
m'
m'
m'
m'
90.51 m3
40.23 m3
130.74 m3
m3
m3
m3
m3
m3
PC4 120x120x25
1.44
0.25 x
4.00 =
1.44 m3
Pondasi Tangga
4.
=
=
2.00
1.20
x
x
1.00 x
1.20 x
0.40 =
0.30 =
S1 20/40 =
=
m3
0.08
0.08
x
x
25.00 x
11.20 x
4.00 =
6.00 =
S2 15/25 =
=
=
0.04
0.04
0.04
x
x
x
12.30 x
25.00 x
11.20 x
1.00 =
4.00 =
6.00 =
0.08
3.80 x
1.00 =
0.30 m3
0.30 m3
0.09
1.60 x
25.00 =
3.60 m3
0.00
3.10 x
20.00 =
62.00 m'
Kolom H Beam 200.200.8.12mm
3.10
49.90 x
25.00 =
3,867.25 kg
Balok WF 400.200.8,13mm
Blok SambunganWF 400.200.8,13mm
=
=
5.05
0.20
x
x
66.00 x
66.00 x
4.00 =
8.00 =
1,333.20 kg
105.60 kg
1,438.80 kg
Balok WF 300.150.6,5.9
Blok Sambungan WF 300.150.6,5.9
=
=
=
=
18.00
0.20
11.20
0.20
x
x
x
x
36.75
36.75
36.75
36.75
Balok WF 200.100.5,5.8
12.00
21.33 x
4.00 =
1,024.00 kg
Plat Plendes 12mm

Stiffner 8mm
Balok WF 400.200.8,13mm
Balok WF 300.150.6,5.9
Balok WF 200.100.5,5.8
0.00
25.00 x
7,850.00 =
147.19 kg
=
=
=
=
0.00
0.00
0.00
0.00
x
x
x
x
Besi plat penyambung / simpul penyambung 10mm

Balok WF 400.200.8,13mm
Balok WF 300.150.6,5.9
Balok WF 200.100.5,5.8
=
=
=
0.00
0.00
0.00
x
x
x
Angker 16, P = 50 cm
6.00
Mour Baut 16
Balok WF 200.100.5,5.8
=
=
=
Beton Sloof
Beton Sloof S1 20/40
0.80 m3
0.43 m3
1.23 m3
8.00
5.38
13.38
0.46
3.75
2.52
6.73
Beton Sloof ST 20/40

5.
m3
m3
m3
m3
m3
m3
m3
Beton Kolom Pedestal

K1 30/30
KP 12/12
6.
7.
8.
Konstruksi Baja
Plat Lantai beton 12 cm, bondek 0.75mm

void
150.00
40.40
229.00
96.00
x
x
x
x
4.00
1.00
7.00
82.00
x
x
x
x
7,850.00
7,850.00
7,850.00
7,850.00
=
=
=
=
2,646.00
7.35
2,881.20
602.70
6,137.25
kg
kg
kg
kg
kg
=
=
=
=
395.64
50.74
539.30
120.58
1,106.25
kg
kg
kg
kg
kg
8.00 x
82.00 x
8.00 x
7,850.00 =
7,850.00 =
7,850.00 =
251.20
2,574.80
251.20
3,077.20
kg
kg
kg
kg
25.00 x
1.00 =
150.00 bh
10.00
8.00
6.00
x
x
x
8.00 x
82.00 x
24.00 x
1.00 =
1.00 =
1.00 =
80.00
656.00
144.00
880.00
24.25
2.80
12.00 x
4.60
0.12 =
0.12 =
Area Gedung =
Gudang =
=
8.00
2.00
1.25
x
x
x
15.00 x
4.00 x
15.00 x
0.10 =
0.10 =
0.10 =
12.00
0.80
1.88
14.68
m3
m3
m3
m3
45.00
24.00
8.00
77.00
m3
m3
m3
m1
bh
bh
bh
kg
33.37 M3
34.92 m3
1.55 m3
Beton plat lantai 10 cm, tul. Wiremesh M8
9.
Beton Balok Latai 15/20
=
=
=
1.00
1.00
1.00
x
x
x
15.00 x
8.00 x
4.00 x
3.00 =
3.00 =
2.00 =
10.
Balok beton 20/30
0.06
5.50 x
1.00 =
Beton
11. pondasi tangga
2.
1.30
0.3.
0.33 m3
0.33 m3
0.78 m3
=
12.
IV.
1.
A
1.
1.20
1.
Pekerjaan Tangga
Balok WF 200.100.5,5.8
Plat 8mm
=
=
13.00
0.07
+
x
6.40 x
7,850.00 x
21.33 =
1.00 =
PEKERJAAN ARSITEKTUR
LANTAI 1
PEKERJAAN PASANGAN & PLESTERAN
Pasangan batu bata ringan trasram 1Pc : 2Ps
As 1
As 1'
As 2
As 3
=
=
=
=
m2
0.00
1.20
1.20
1.20
x
x
x
x
25.00
19.00
5.00
15.00
x
x
x
x
1.00
1.00
1.00
1.00
=
=
=
=
=
=
=
=
1.20
1.20
1.20
1.20
x
x
x
x
8.00
4.00
2.00
4.00
x
x
x
x
1.00
2.00
1.00
1.00
=
=
=
=
=
=
=
=
m2
0.00
3.50
3.50
3.50
x
x
x
x
25.00
19.00
5.00
15.00
x
x
x
x
1.00
1.00
1.00
1.00
=
=
=
=
=
=
=
=
3.50
3.50
3.50
3.50
x
x
x
x
8.00
4.00
2.00
4.00
x
x
x
x
1.00
2.00
1.00
1.00
Kusen Pintu =
Jendela =
BV =
0.80
0.45
0.60
x
x
x
=
=
=
m3
5.80
6.00
12.00
x
x
x
As C
As C', D
As D
As F, G
2.
0.2.
Pasangan batu bata ringan biasa 1Pc : 4Ps

As 1
As 1'
As 2
As 3
As C
As C', D
As D
As F, G
0.24 m3
1.02 m3
413.87 kg
518.10 kg
73.20
0.00
22.80
6.00
18.00
46.80
m2
m2
m2
m2
m2
m2
9.60
9.60
2.40
4.80
26.40
m2
m2
m2
m2
m2
197.36
0.00
66.50
17.50
52.50
136.50
m2
m2
m2
m2
m2
m2
=
=
=
=
28.00
28.00
7.00
14.00
77.00
m2
m2
m2
m2
m2
2.10 x
2.20 x
0.35 x
7.00 =
4.00 =
2.00 =
11.76
3.96
0.42
16.14
m2
m2
m2
m2
0.20 x
0.20 x
0.20 x
0.60 =
0.30 =
0.60 =
0.70
0.36
1.44
2.50
m3
m3
m3
m3
Faktor pengurang
3.
Pasangan Rollag bata merah (trap) 1Pc : 2Ps

trap tangga
Kolam
4.
Plesteran dinding 1Pc : 2Ps (trasram) tebal 1,5cm
m2
146.40 m2
5.
Plesteran dinding 1Pc : 4Ps tebal 1,5cm
6.
Plesteran Beton Kolom 1Pc : 2Ps tebal 1,5cm

kolom 30x30
m2
394.72 m2
=
1.20
m2
x
0.40 x
25.00 =
0.15
7.
Acian dinding
8.
Benangan
12.00 m2
12.00 m2
1.80
541.12
kolom 30x30
Dinding Sudut
=
=
0.40
3.50
m1
x
x
kusen belakang
5.20
jendela
=
=
=
5.30
3.10
8.60
x
x
x
jumlah
113.50
=
=
85.00
12.00
9.
Kolkolan lantai
B
1.
PEKERJAAN LANTAI
Granit Tile lantai ruang Uk. 80 x 80 cm
m2
4.00 x
21.00 x
25.00 =
1.00 =
40.00 m1
73.50 m1
113.50 m2
7.00 =
0.00 m1
2.00 x
2.00 x
2.00 x
2.00 =
4.00 =
1.00 =
63.20 +
176.70 m1
+
+
- +
1.00 +
0.00 =
1.00 =
85.00 m1
12.00 m1
97.00 m1
21.20
24.80
17.20
63.20
m1
m1
m1
m1
2.
3.
Keramik lantai Selasar . 30 x 60 cm motif kasar

teras
km
Kolam
10.00
5.00
4.00
2.00
x
x
x
x
8.00
4.00
2.00
2.00
x
x
x
x
1.00
1.00
2.00
1.00
=
=
=
=
80.00
20.00
16.00
4.00
101.58
m2
m2
m2
m2
m2
=
=
=
1.00
5.00
12.65
6.35
x
x
x
x
1.00
4.00
0.60
0.45
x
x
x
x
2.00
1.00
2.00
2.00
=
=
=
=
2.00
16.70
15.18
5.72
39.60
m2
m2
m2
m2
m2
m2
14.65
11.50
1.00
7.00
x
x
x
x
2.75
2.75
1.00
1.00
x
x
x
x
1.00
1.00
2.90
2.90
=
=
=
=
40.29
31.63
2.90
20.30
95.11
m2
m2
m2
m2
m2
22.00
22.00 x
1.00 =
22.00 trap
1.65
3.00 x
1.00 =
4.95 m2
=
=
7.40
2.45
x
x
1.60 x
0.70 x
1.00 =
1.00 =
11.84 m2
1.72 m2
13.56 m2
81.58 m2
Keramik dinding KM/WC Uk. 30x60 cm Motif/warna

PRIA
WANITA
=
=
L=
Sisi Luar Kamar Mandi =
4.
5.
6.
Lantai Parket Kayu Solid

Lantai Parket Solid Bordes Tangga
bordes
Granit Black Pearl (Pintu Utama & meja Wastafel)
Pintu Utama
Wastafel
C
1.
PEKERJAAN PLAFOND
Plafond Akustik 60x60
2.
Plafond Drop Ceilling Gypsumboard 9mm

area luar
3.
D
1.
2.
3.
4.
4.
5.
m2
Looby
=
=
=
3.80
3.80
10.00
x
x
x
19.00 x
6.00 x
2.00 x
1.00 =
1.00 =
1.00 =
Plafond Kalsiboard (Area Basah)

Ruangan
5.00
4.00 x
1.00 =
16.70 m2
16.70 m2
PEKERJAAN KUSEN PINTU DAN JENDELA DLL

2.00
unit
Kunci Tanam 2x putar =

engsel pintu =
Pemasangan Grendel Jendela =
2.00
2.00
3.00
set
stel
bh
=
Kusen Aluminium 4" =
engsel pintu =
1.00
2.14
1.00
1.50
unit
+
set
stel
0.80 +
2.14 =
5.08 m1
=
engsel pintu =
1.00
2.14
1.00
1.50
unit
+
set
stel
0.70 +
2.14 =
4.98 m1
=
engsel pintu =
1.00
2.14
1.00
1.50
unit
+
set
stel
0.70 +
2.14 =
4.98 m1
=
1.00
4.40
unit
+
1.80 +
1.48 =
=
7.68 m1
7.68 m1
Slimar jendela =
0.90
1.40 +
1.00 =
=
3.30 m1
3.30 m1
Kaca 5 mm =
0.45
0.70 x
3.00 =
=
0.95 m2
0.95 m2
Friction Stay 16" =

Handle Cassement =
1.00
1.00
set
bh
=
1.00
8.80
unit
+
3.60 +
1.00 =
13.40 m1
Pemasangan pintu type P1
Pemasangan jendela type J1
72.20
22.80
20.00
115.00
m2
m2
m2
m2
6.
Pemasangan jendela type BV
13.40 m1
Slimar jendela =
1.50
0.90 *
2.00 =
=
4.80 m1
4.80 m1
Kaca 5 mm =
2.20
0.90 x
1.00 =
=
1.98 m2
1.98 m2
Friction Stay 16" =

Handle Cassement =
2.00
2.00
set
bh
=
Kaca Es 5 mm =
1.00
0.58
0.72
unit
+
x
0.70 x
0.32 x
2.00 =
2.00 =
2.56 m1
0.46 m2
10.08
3.00 +
13.08 m1
=
=
m2
78.90
12.00
x
x
3.05 x
3.05 x
1.00 =
1.00 =
240.65 m2
36.60 m2
178.00
455.25 m2
7.
Pemasangan handrailing tangga
E
1.
PEKERJAAN PENGECATAN
partisi
=
P1
P2 & P3
J1
J2
2.
2.20
2.10
2.20
2.20
x
x
x
x
2.00
0.80
0.45
0.90
x
x
x
x
1.00
9.00
4.00
3.00
455.25 -
=
=
=
=
=
29.42 =
4.40
15.12
3.96
5.94
29.42
425.83
=
=
57.00
0.09
174.50
Pengecatan Plafond
3.05 x
0.40 x
1.00 =
18.00 =
173.85 m2
0.65 m2
174.50 m2
29.42 =
145.08 m2
m2
interior =
V.
1.
213.28 m2
213.28 m2
PEKERJAAN MEKANIKAL ELEKTRIKAL
LANTAI 1
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
Lantai I
Pas. Meter Listrik PLN 4400 VA (tambah daya)
Pas. Box MCB + panel
Pasang titik Lampu
Pasang titik stop kontak
Pasang titik stop kontak AC
Pasang saklar ganda
Pasang saklar tunggal
Downlight E27 Philips LED 7w
Downlight Outbow 4"
Lampu Baret 32W Philips
Lampu T5 28 w
Exit Green 1 X 8W
Celling Mounted Exhoust Fan KM/WC, KDK / Panasonic
=
=
=
=
=
=
=
=
1.00
1.00
31.00
15.00
6.00
6.00
4.00
15.00
8.00
2.00
10.00
2.00
2.00
buah
buah
buah
buah
buah
buah
buah
buah
VI.
1.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
PEKERJAAN INSTALASI AIR BERSIH, AIR BEKAS DAN AIR KOTOR

LANTAI 1
Tandon air beton bawah kapasitas 4 m3
=
Pompa air elektric (kapasitas hisap 30m,dorong 30m)
=
Kloset duduk porselin komplit (Monoblok)
=
Jet Shower
=
Wastafel + Kran + Cermin+Asesories
=
Urinoir komplit
=
Floor drain stainlees
=
Kran air 3/4"
=
Pas Floor Clean Out 3"
=
=
Pas. pipa PVC type AW 3/4"
=
1.00
1.00
2.00
2.00
3.00
2.00
5.00
9.00
2.00
2.00
70.00
unit
unit
buah
buah
unit
unit
buah
buah
buah
buah
x
12.
Pas. pipa air kotor PVC type D 3"
=
=
=
44.50
25.00
20.00
+
+
+
+
+
+
16.00 =
0.00 =
0.00 =
8.00
0.00 =
13.
m2
m2
m2
m2
m2
m2

kolom 30x30
3.
=
=
=
=
=
=
=
=
unit
unit
titik
titik
303,900.00
5,135,700.00
1.00 =
70.00 m1
60.50
25.00
20.00
105.50
m1
m1
m1
m1
8.00 m1
8.00 m1
14.
15.
Septiktank Kap. 3 m3
Sumur Resapan
LANTAI 2
1.
Konstruksi Baja
2.
=
=
2.00
2.00
unit
unit
3.50
49.90 x
25.00 =
4,366.25 kg
Balok WF 400.200.8,13mm
=
=
0.00
0.00
x
x
66.00 x
66.00 x
4.00 =
8.00 =
0.00 kg
0.00 kg
0.00 kg
Balok WF 300.150.6,5.9
=
=
=
=
18.00
0.20
11.20
0.20
x
x
x
x
36.75
36.75
36.75
36.75
Balok WF 200.100.5,5.8
12.00
21.33 x
Stiffner 8mm
Balok WF 400.200.8,13mm
Balok WF 300.150.6,5.9
Balok WF 200.100.5,5.8
=
=
=
=
0.00
0.00
0.00
0.00
x
x
x
x

Balok WF 400.200.8,13mm
Balok WF 300.150.6,5.9
Balok WF 200.100.5,5.8
=
=
=
0.01
0.00
0.00
x
x
x
Mour Baut 16
Balok WF 200.100.5,5.8
=
=
=
10.00
8.00
6.00
Pekerjaan Tangga
Balok WF 200.100.5,5.8
Plat 8mm
3.

void
x
x
x
x
4.00
1.00
7.00
82.00
=
=
=
=
4.00 =
8.00 x
x
8.00 x
7,850.00 =
7,850.00 =
7,850.00 =
502.40
0.00
125.60
628.00
kg
kg
kg
kg
x
x
x
8.00 x
x
24.00 x
1.00 =
1.00 =
1.00 =
80.00
0.00
144.00
224.00
bh
bh
bh
kg
13.00
13.00
0.07
+
+
x
6.40 x
6.40 x
7,850.00 x
0.00 =
0.00 =
1.00 =
0.00 kg
0.00 kg
518.10 kg
24.25
2.80
12.00 x
4.60
0.12 =
0.12 =
33.37 M3
34.92 m3
1.55 m3
=
=
=
=
22.25
12.00
4.00
30.80
x
x
x
x
2.00
2.00
4.00
1.00
5.
Balok beton 20/30
0.06
5.50 x
1.00 =
6.
Canopy
4.00
1.00 x
37.00 =
A
1.

As 1, 4
As 1'
As 2
As 3
=
=
=
=
m2
1.20
1.20
1.20
1.20
x
x
x
x
22.25
9.30
15.00
6.00
=
=
=
1.20
1.20
1.20
x
x
x
9.90 x
17.30 x
5.00 x
1.00 =
1.00 =
3.00 =
=
=
=
=
m2
3.70
3.70
3.70
3.70
x
x
x
x
22.25
9.30
15.00
6.00
2.00
1.00
1.00
1.00
2.

As 1,4
As 1'
As 2
As 3
1,024.00 kg
kg
kg
kg
kg
kg
4.
As B
As C
As D,E', F
kg
kg
kg
kg
kg
395.64
0.00
539.30
120.58
1,055.51
x
x
x
x
7,850.00
7,850.00
7,850.00
7,850.00
2,646.00
7.35
2,881.20
602.70
6,137.25
=
=
=
=
150.00
229.00
96.00
x
x
x
x
x
x
x
x
x
x
x
x
1.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
=
=
=
=
=
=
=
=
=
=
=
=
44.50
24.00
16.00
30.80
115.30
m3
m3
m3
m3
m1
0.33 m3
0.33 m3
148.00 m1
140.40
53.40
11.16
18.00
7.20
89.76
m2
m2
m2
m2
m2
m2
11.88
20.76
18.00
50.64
m2
m2
m2
m2
404.43
164.65
34.41
55.50
22.20
m2
m2
m2
m2
m2
276.76 m2
As B
As C
As D,E', F
=
=
=
3.70
3.70
3.70
x
x
x
Kusen Pintu =
0.80
2.00
0.45
0.60
x
x
x
x
9.90 x
17.30 x
5.00 x
1.00 =
1.00 =
3.00 =
36.63
64.01
55.50
156.14
m2
m2
m2
m2
11.76
4.20
11.88
0.63
28.47
m2
m2
m2
m2
m2
Faktor pengurang
Jendela =
BV =
3.
2.10
2.10
2.20
0.35
x
x
x
x
7.00
1.00
12.00
3.00
=
=
=
=
m2
280.80 m2
4.
m2
808.86 m2
5.
Acian dinding
6.
Benangan
1,089.66
Dinding Sudut
4.00
m1
x
kusen belakang
5.20
jendela j3-4
=
=
=
5.30
0.60
2.00
jumlah
448.00
=
=
85.00
12.00
7.
Plin Kaca Ribben 5mm
B
1.
PEKERJAAN LANTAI
Karpet Lantai
2.
Keramik Unpholised. 30 x 60 cm motif kasar

teras
km
Teras Direktur
mushola
112.00 x
1.00 =
448.00 m1
448.00 m2
2.00 x
7.00 =
72.80 m1
x
x
x
2.20 x
0.50 x
2.20 x
12.00 =
3.00 =
1.00 =
218.02 +
666.02 m1
+
+
- +
1.00 +
0.00 =
1.00 =
85.00 m1
12.00 m1
97.00 m1
139.92
0.90
4.40
218.02
m1
m1
m1
m1
m2
162.00 m2
3.
4.
5.
6.
x
x
x
x
8.00
4.00
4.00
2.50
x
x
x
x
1.00
1.00
1.00
4.00
=
=
=
=
24.00
20.00
5.20
40.00
89.20
m2
m2
m2
m2
m2
=
=
L=
Sisi Luar Kamar Mandi =
m2
14.65
11.50
1.00
7.00
x
x
x
x
3.00
3.00
1.00
1.00
x
x
x
x
1.00
1.00
4.00
4.00
=
=
=
=
43.95
34.50
4.00
28.00
110.45
m2
m2
m2
m2
m2
Lantai Parket Kayu Solid Tangga

Lantai Parket Solid Bordes Tangga & R. Direktur
bordes
Granit Black Pearl (Meja Dapur & meja Wastafel)
Meja Dapur
Wastafel
PEKERJAAN PLAFOND
2.

R. Dirut
3.00
5.00
1.30
4.00

PRIA
WANITA
C
1.
3.
=
=
=
=

KM
KM dirut
Teras
22.00 trap
1.65
3.00 x
1.00 =
23.45 m2
=
=
2.90
2.90
x
x
0.80 x
1.00 x
1.00 =
1.00 =
2.32 m2
2.90 m2
5.22 m2
162.00 m2
175
m2
=
=
18.50
7.00
x
x
x
4.00 x
1.30 =
1.50 =
24.05 m2
42.00 m2
66.05 m2
=
=
=
=
5.00
1.50
1.40
3.00
x
x
x
x
4.00
2.70
4.00
2.00
1.00
1.00
1.00
1.00
20.00
4.05
5.60
6.00
35.65
x
x
x
x
=
=
=
=
m2
m2
m2
m2
m2
1.
2.
3.
4.
4.
5.
6.
Pemasangan pintu Aluminium Lipat(Pintu Teras Direktur)
1.00
unit

engsel pintu =
Pemasangan Grendel Jendela =
1.00
set
stel
bh
=
engsel pintu =
1.00
2.14
1.00
1.50
unit
+
set
stel
=
engsel pintu =
1.00
2.14
1.00
1.50
unit
+
set
stel
=
engsel pintu =
1.00
2.14
1.00
1.50
unit
+
set
stel
=
1.00
4.40
Slimar jendela =
0.80 +
2.14 =
5.08 m1
0.70 +
2.14 =
4.98 m1
0.70 +
2.14 =
4.98 m1
unit
+
1.80 +
1.48 =
=
7.68 m1
7.68 m1
0.90
1.40 +
1.00 =
=
3.30 m1
3.30 m1
Kaca 5 mm =
0.45
0.70 x
3.00 =
=
0.95 m2
0.95 m2
Friction Stay 16" =

Handle Cassement =
1.00
1.00
set
bh
=
1.00
8.80
unit
+
3.60 +
1.00 =
=
13.40 m1
13.40 m1
Slimar jendela =
1.50
0.90 *
2.00 =
=
4.80 m1
4.80 m1
Kaca 5 mm =
2.20
0.90 x
1.00 =
=
1.98 m2
1.98 m2
Friction Stay 16" =

Handle Cassement =
2.00
2.00
set
bh
=
Kaca Es 5 mm =
1.00
0.58
0.72
unit
+
x
0.70 x
0.32 x
2.00 =
2.00 =
2.56 m1
0.46 m2
10.08
3.00 +
13.08 m1
m2
187.30
4.00 x
1.00 =
=
749.20 m2
749.20 m2
=
=
=
=
=
2.20
2.10
2.20
6.00
0.50
x
x
x
x
x
2.00
0.80
0.90
0.80
0.40
749.20 -
=
=
=
=
=
=
58.32 =
101.60
4.00 x
1.00 =
2.20
6.00
0.50
x
x
x
0.90 x
0.80 x
0.40 x
406.40 -
10.00 =
1.00 =
3.00 =
=
25.20 =
7.
E
1.
P1
P2 & P3
J3
J4
BV
2.
x
x
x
x
x
6.00
4.00
10.00
1.00
3.00
26.40
6.72
19.80
4.80
0.60
58.32
690.88
m2
m2
m2
m2
m2
m2
m2

=
J3 =
J4 =
BV =
406.40 m2
19.80
4.80
0.60
25.20
381.20
m2
m2
m2
m2
m2
3.
Pengecatan Plafond
interior =
km =
=
TERAS =
TERAS =
m2
22.00
5.00
4.00
2.40
4.00
x
x
x
x
x
12.00
4.00
1.50
1.25
2.00
=
V.
1.
LANTAI 1
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
Lantai I
Pasang titik Lampu
Pasang saklar ganda
Downlight Outbow 4"
Lampu T5 28 w
Exit Green 1 X 8W
=
=
=
=
x
x
x
x
x
1.00
1.00
1.00
1.00
1.00
264.00 -
=
=
=
=
=
=
=
=
buah
buah
buah
buah
buah
buah
buah
buah
VI.
1.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.

LANTAI 1
=
=
=
Jet Shower
=
=
Urinoir komplit
=
=
Kran air 3/4"
=
=
=
=
1.00
1.00
2.00
2.00
3.00
2.00
5.00
9.00
2.00
2.00
125.00
unit
unit
buah
buah
unit
unit
buah
buah
buah
buah
x
1.00 =
125.00 m1
12.
=
=
=
20.00
44.00
48.00
+
+
+
28.00 +
- +
- +
15.00 =
0.00 =
0.00 =
13.
22.00
0.00 =
14.
15.
Sumur Resapan
=
=
1.00
1.00
unit
unit
LANTAI 3
Balok WF 200.100.5,5.8
Sambungan
=
=
34.00
0.50
x
x
5.00 x
26.00 x
21.33 =
21.33 =
Balok WF 150.75.5,7mm
Sambungan
Kolom
=
=
=
11.50
0.50
5.40
x
x
x
6.00 x
24.00 x
6.00 x
14.00 =
14.00 =
14.00 =
=
=
0.00
0.00
x
x
26.00 x
24.00 x
7,850.00 =
7,850.00 =
Stiffner 8mm
=
=
0.00
0.00
x
x
160.00 x
69.00 x
7,850.00 =
7,850.00 =
2.
A
LANTAI 3
PEKERJAAN PASANGAN PLESTERAN
gewel
11.00
303,900.00
37.00 =
1.00
1.00
31.00
15.00
6.00
6.00
4.00
15.00
8.00
2.00
10.00
2.00
2.00
Gording CNP 150.50.2,1mm
unit
unit
titik
titik
=
=
=
=
=
264.00
20.00
6.00
3.00
8.00
37.00
227.00
m2
m2
m2
m2
m2
63.00
44.00
48.00
155.00
m1
m1
m1
m1
m2
5,135,700.00
22.00
4.45
22.00 m1
22.00 m1
3,626.67
277.33
3,904.00
966.00
168.00
453.60
1,587.60
122.46
70.65
193.11
200.96
48.75
249.71
1,076.90
1,076.90
kg
kg
kg
kg
kg
kg
kg
kg
kg
=
=
12.00
22.00
x
x
2.00 x
2.00 x
1.00 =
1.00 =
=
24.00 m2
44.00 m2
68.00 m2
=
=
=
12.00
22.00
12.00
x
x
x
2.00 x
2.00 x
2.00 x
3.00 =
3.00 =
2.50 =
72.00 m2
132.00 m2
60.00 m2
Faktor Pengurang
Kusen & Pintu
=
=
22.00
4.00
x
x
2.00 x
4.00 x
2.50 =
4.00 =
=
110.00 m2
64.00 m2
438.00 m2
J3
P4
J4
p1
2.40
2.40
1.00
2.20
x
x
x
0.90 x
2.80 x
4.40 x
0.90
7.00
1.00
1.00
1.00
=
=
=
=
=
=
15.12
6.72
4.40
1.98
28.22
409.78
136.00 m2
819.56 m2
total
m2
m2
m2
m2
m2
m2

Acian dinding
Benangan
110.00
4.00 x
=
1.00 =
1,911.12 m2
440.00 m2
1.50
19.00 x
1.00 =
28.50 m2
PEKERJAAN LANTAI
Keramik lantai (smoking area) . 60 x 30 cm motif kasar
4.00
1.20
x
x
3.00 x
1.20 x
1.00 =
1.00 =
12.00 m2
1.44 m2
10.56 m2
92.20
4.00 x
1.00 =
=
=
=
=
89.30
12.00
22.00
4.00
x
x
x
x
4.00
2.00
2.00
4.00
1.00
2.50
2.50
4.00

faktor pengurang

gewel
x
x
x
x
=
=
=
=
faktor pengurang
=
Beton plat lantai 10 cm (Talang Beton)
68.00 m2
368.80 m2
28.22
340.58 m2
0.00
357.20
60.00
110.00
64.00
28.22
562.98
m2
m2
m2
m2
m2
m2
22.00
1.50 x
0.10 =
=
3.30 m2
3.30 m2
10.00
4.00 x
1.00 =
40.00 m'
29.00
1.00 x
1.00 =
29.00 m'
=
=
1.00
1.00
Ls
Ls
#REF!
=
=
25.00
8.20
x
x
20.00 x
12.20 x
1.00 =
1.00 =
#REF!
=
=
45.00
20.40
x
x
2.00 x
2.00 x
1.00 =
1.00 =
#REF!
=
=
45.00
14.70
x
x
1.00 x
1.00 x
1.00 =
1.00 =
Kolom KP 12/12
VII.
1.
2.
PEKERJAAN LAIN - LAIN

Pengadaan Air kerja
Pembersihan akhir
500.00
100.04
399.96
90.00
40.80
130.80
45.00
14.70
59.70
m2
m2
m2
m2
m2
m2
m2
m2
m2
RENCANA ANGGARAN BIAYA

NAMA PEKERJAAN
LOKASI
OWNER
: PEMBANGUNAN GEDUNG KANTOR PT. P I J

: JL. KETINTNG MADYA
: PT. PANCA INDAH JAYAMAHE
NO.
URAIAN PEKERJAAN
VOL
SAT
A.
PEKERJAAN PERSIAPAN
1. Pengukuran dan Bowplank
2. Pekerjaan pembongkaran Bangunan eksisting
3. Mob Demobilisasi
HARGA SAT
(Rp)
5
JML HARGA
(Rp)
6
49.00
1.00
1.00
Titik
ls
ls
50,000.00
12,000,000.00
10,000,000.00
Sub. Total
TOTAL
2,450,000.00
12,000,000.00
10,000,000.00
24,450,000.00
24,450,000.00
23.18
2.65
m3
m3
75,000.00
75,000.00
1,738,500.00
198,750.00
2.32
1.50
0.06
9.00
168.40
14.20
m3
m3
m3
m3
m3
m3
145,000.00
145,000.00
145,000.00
145,000.00
145,000.00
20,000.00
Sub. Total
336,400.00
217,500.00
8,700.00
1,305,000.00
24,418,000.00
284,000.00
28,506,850.00
K175 / fc' = 14.53 Mpa.
2.38
m1
m3
165,000.00
450,000.00
1,071,000.00
K250 / fc = 20.75 MPa.

K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
7.59
5.06
7.59
1.44
1.23
m3
m3
m3
m3
m3
2,500,000.00
2,850,000.00
2,500,000.00
2,850,000.00
3,000,000.00
18,975,000.00
14,421,000.00
18,975,000.00
4,104,000.00
3,690,000.00
K250 / fc = 20.75 MPa.

K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
13.38
6.73
0.30
m3
m3
m3
3,500,000.00
3,850,000.00
3,500,000.00
46,816,000.00
25,915,312.50
1,064,000.00
K250 / fc = 20.75 MPa.

K225 / fc = 18.68 MPa.
3.60
62.00
m3
m'
4,250,000.00
75,000.00
15,300,000.00
4,650,000.00
3,867.25
1,438.80
6,137.25
1,024.00
147.19
1,106.25
150.00
880.00
kg
kg
kg
kg
kg
kg
bh
bh
13,000.00
13,000.00
13,000.00
13,000.00
13,000.00
13,000.00
32,500.00
2,150.00
50,274,250.00
18,704,400.00
79,784,250.00
13,312,000.00
1,913,437.50
14,381,294.20
4,875,000.00
1,892,000.00
K250 / fc = 20.75 MPa.

K225 / fc = 18.68 MPa.
K225 / fc = 18.68 MPa.
K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
33.37
14.68
77.00
0.33
1.02
264.00
m3
m3
m1
m3
m3
m2
2,850,000.00
3,250,000.00
75,000.00
2,850,000.00
3,000,000.00
45,000.00
95,117,040.00
47,710,000.00
5,775,000.00
940,500.00
3,060,000.00
11,880,000.00
BJ37
BJ37
413.87
518.10
kg
kg
13,000.00
13,000.00
Sub. Total
5,380,310.00
6,735,300.00
516,716,094.20
73.20
197.36
2.50
146.40
394.72
12.00
1,106.24
176.70
78.90
m2
m2
m2
m2
m2
m2
m2
m1
m1
115,000.00
110,000.00
147,162.50
55,000.00
55,000.00
55,000.00
22,500.00
17,000.00
55,000.00
Sub. Total
8,418,000.00
21,709,600.00
367,317.60
8,052,000.00
21,709,600.00
660,000.00
24,890,400.00
3,003,900.00
4,339,500.00
93,150,317.60
101.58
39.60
95.11
22.00
4.95
13.56
m2
m2
m2
bh
m2
m'
325,000.00
300,000.00
265,000.00
475,000.00
550,000.00
1,100,000.00
Sub. Total
33,013,500.00
11,878,500.00
25,204,812.50
10,450,000.00
2,722,500.00
14,910,500.00
98,179,812.50
B.
BANGUNAN UTAMA
LANTAI 1
I.
1. Galian Tanah :
2. Pengurugan :
II.
1.
2.
3.
4.
5.
6.
7.
8.
PEKERJAAN STRUKTUR
Pekerjaan Tiang Pancang 25x25cm
Beton Poer
PC1 180x180x25
PC2 120x120x25
PC3 180x180x25
PC4 120x120x25
Pondasi Tangga
Beton Sloof
K1 30/30
KP 12/12
Konstruksi Baja
Balok WF 400.200.8,13mm
Balok WF 300.150.6,5.9
Balok WF 200.100.5,5.8
Plat Plendes 12mm
Stiffner 8mm
Mour Baut 16
Pekerjaan Beton
Balok beton 20/30
Beton pondasi tangga
Trowel Lantai + Floor Harderner
Pekerjaan Tangga
Balok WF 200.100.5,5.8
Plat 8mm
III.
1.
2.
3.
4.
5.
6.
7.
8.
9.

Acian dinding
Benangan
Plin Kaca Riben 10cm
IV.
PEKERJAAN LANTAI
Bordes Tangga Kayu Solid
1.
2.
3.
4.
5.
6.
BJ37
BJ37
BJ37
BJ37
BJ37
BJ37
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
V
1.
2.
3.
PEKERJAAN PLAFOND
VI

Pemasangan Tangga Putar
1.
2.
3.
4.
5.
6.
7.
8.
9.
VII
1.
2.
3.
VIII
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
IX
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
Pengecatan Plafond
81.58
115.00
16.70
m2
m2
m2
195,000.00
165,000.00
165,000.00
Sub. Total
15,908,100.00
18,975,000.00
2,755,500.00
37,638,600.00
2.00
13.00
1.00
unit
unit
unit
unit
unit
unit
unit
m'
bh
4,750,000.00
3,250,000.00
3,150,000.00
3,150,000.00
1,579,196.80
3,158,393.61
750,250.00
1,050,000.00
5,500,000.00
Sub. Total
9,500,000.00
13,650,000.00
5,500,000.00
28,650,000.00
425.83
145.08
213.28
m2
m2
m2
25,000.00
29,500.00
25,000.00
Sub. Total
10,645,625.00
4,279,801.00
5,332,000.00
20,257,426.00

Pasang titik Lampu
Pasang saklar ganda
Downlight Outbow 4"
Lampu T5 28 w
Exit Green 1 X 8W
Pekerjaan Instalasi Telepon dalam shaft
Instalasi Kabel ITC 2x2x0,6mm2 dalam High Impact Conduit dia.20mm
PABX 3/30 Expandable slot
MDFT
TBT-1.1 ( 16 Pairs )
Kabel dari MDFT ke TBT.1.1 , ITC 16 Pairs ( 2x 0,6 mm2)
Socket Telephone ( RJ-11 )
Titik instalasi Telephone, ITC 2 x 2 x 0,6 mm2
Hand set analog
Pekerjaan Instalasi Data / LAN dalam shaft
Outlet Data
Rack Server 8U 19"
Switch Hub 24 port Gigabit
UPS kapasitas 1500va
Kabel UTP- Cat 6 - 0,6 mm2
SocketData ( RG-45 )
Titik Instalasi Socket Data, UTP - Cat6e dalam conduit
Kable path core (3 meter)
Wifi device
Titik Instalasi Wi-Fi, UTP - Cat 5e dalam conduit
Pekerjaan Instalasi MATV
TV Booster + antenna
Terminal Boks Televisi
Outlet Televisi 1 Gang 75 Ohm
Instalasi Outlet Televisi 1 Gang 75 Ohm
Pekerjaan Instalasi CCTV
sentral CCTV lengkap dengan peralatan, pemasangan, pengabelan dan aksesoris
DVR Card Kap. 16 Channel C/W Hard Disks 2 Terrabyte
TV Monitor 32 Inch
Pemrograman
Material Bantu
Kabel COAXIAL RG 6
Instalasi Kamera CCTV
Dome Camera day and night lengkap dengan power adaptor
Jet Shower
Urinoir komplit
Kran air 3/4"
Sumur Resapan
unit
unit
titik
titik
titik
buah
buah
buah
buah
buah
buah
buah
buah
4,500,000.00
6,500,000.00
225,000.00
275,000.00
325,000.00
45,000.00
40,000.00
275,000.00
225,000.00
350,000.00
85,000.00
425,000.00
750,000.00
bh
bh
bh
m'
bh
titik
bh
7,800,000.00
600,000.00
300,000.00
30,000.00
78,000.00
180,000.00
162,000.00
4,200,000.00
3,000,000.00
2,100,000.00
18,000.00
132,000.00
330,000.00
150,000.00
900,000.00
330,000.00
600,000.00
300,000.00
78,000.00
180,000.00
9,000,000.00
3,840,000.00
1,800,000.00
1,800,000.00
300,000.00
1,320,000.00
Sub. Total
bh
bh
bh
m'
bh
titik
bh
titik
titik
Unit
set
bh
titik
unit
unit
ls
ls
titik
bh
1.00
1.00
2.00
2.00
3.00
2.00
9.00
9.00
2.00
2.00
70.00
105.50
8.00
1.00
1.00
unit
unit
bh
bh
unit
unit
bh
bh
bh
bh
m'
m'
m'
unit
unit
5,500,000.00
2,500,000.00
3,750,000.00
475,000.00
5,750,000.00
3,850,000.00
90,000.00
215,000.00
450,000.00
550,000.00
25,000.00
52,500.00
60,000.00
4,500,000.00
3,000,000.00
Sub. Total
5,500,000.00
2,500,000.00
7,500,000.00
950,000.00
17,250,000.00
7,700,000.00
810,000.00
1,935,000.00
900,000.00
1,100,000.00
1,750,000.00
5,538,750.00
480,000.00
4,500,000.00
3,000,000.00
61,413,750.00
TOTAL LT.1
884,512,850.30
I.
1.
2.
3.
LANTAI 2
PEKERJAAN STRUKTUR
Konstruksi Baja
Balok WF 400.200.8,13mm
Balok WF 300.150.6,5.9
Balok WF 200.100.5,5.8
Stiffner 8mm
Mour Baut 16
Pekerjaan Beton
Kolom KP 12/12
Balok beton 20/30
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
4,366.25
0.00
6,137.25
1,024.00
1,055.51
628.00
224.00
kg
kg
kg
kg
kg
kg
bh
13,000.00
13,000.00
13,000.00
13,000.00
13,000.00
13,000.00
2,150.00
56,761,250.00
79,784,250.00
13,312,000.00
13,721,643.00
8,164,000.00
481,600.00
K250 / fc = 20.75 MPa.

K225 / fc = 18.68 MPa.
K225 / fc = 18.68 MPa.
K250 / fc = 20.75 MPa.
33.37
148.00
115.30
0.33
264.00
m3
m1
m1
m3
m2
2,850,000.00
75,000.00
75,000.00
2,850,000.00
45,000.00
95,117,040.00
11,100,000.00
8,647,500.00
940,500.00
11,880,000.00
BJ37
BJ37
0.00
518.10
kg
kg
13,000.00
13,000.00
Sub. Total
6,735,300.00
306,645,083.00
140.40
404.43
280.80
808.86
40.00
1,089.66
666.02
97.00
6.00
m2
m2
m2
m2
m1
m2
m'
m'
m2
115,000.00
110,000.00
55,000.00
55,000.00
55,000.00
22,500.00
17,000.00
55,000.00
245,000.00
Sub. Total
16,146,000.00
44,487,300.00
15,444,000.00
44,487,300.00
2,200,000.00
24,517,350.00
11,322,340.00
5,335,000.00
1,470,000.00
165,409,290.00
Pekerjaan Tangga
Balok WF 200.100.5,5.8
Plat 8mm
II.
BJ37
BJ37
BJ37
BJ37
BJ37
BJ37
fc = 24 Mpa
fc = 24 Mpa
1.
2.
3.
4.
5.
6.
7.
8.
9.
Pasangan Ban ban Kompres
Acian dinding
Benangan
Pasangan Batu Alam Andesit
III.
1.
2.
3.
4.
5.
6.
7.
PEKERJAAN LANTAI
Karpet Lantai
Pasangan Granit Tile Motif Marmer
162.00
89.20
16.00
110.45
22.00
23.45
5.22
m2
m2
m2
m2
bh
m2
m2
275,000.00
300,000.00
325,000.00
265,000.00
475,000.00
550,000.00
1,100,000.00
Sub. Total
44,550,000.00
26,760,000.00
5,200,000.00
29,269,250.00
10,450,000.00
12,897,500.00
5,742,000.00
134,868,750.00
IV.
1.
2.
3.
4.
PEKERJAAN PLAFOND & PARTISI

Dinding Partisi Rangka 8cm, Kalsi 6mm (dua sisi)
162.00
66.05
35.65
178.00
m2
m2
m2
m2
195,000.00
165,000.00
165,000.00
245,000.00
Sub. Total
31,590,000.00
10,898,250.00
5,882,250.00
43,610,000.00
91,980,500.00
V.
1.
2.
3.
4.
5.
6.
7.
8.

Pemasangan Jendela type J4
22.38
1.00
bh
bh
bh
bh
bh
bh
m'
Unit
3,250,000.00
3,150,000.00
3,150,000.00
2,825,000.00
3,125,000.00
750,250.00
1,050,000.00
5,000,000.00
Sub. Total
23,499,000.00
5,000,000.00
28,499,000.00
VI.
1.
2.
3.
Pengecatan Plafond
425.83
145.08
263.70
m2
m2
m2
25,000.00
29,500.00
25,000.00
Sub. Total
10,645,625.00
4,279,801.00
6,592,500.00
21,517,926.00
VII
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.

Pasang titik Lampu
Pasang saklar ganda
Downlight Outbow 4"
Downlight 3.5"
Lampu Hallogen sorot
Lampu T5 28 w
Exit Green 1 X 8W
Hand set analog
Outlet Data
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
2,000,000.00
225,000.00
275,000.00
325,000.00
45,000.00
40,000.00
275,000.00
225,000.00
245,000.00
185,000.00
350,000.00
85,000.00
425,000.00
750,000.00
bh
m'
bh
titik
bh
300,000.00
30,000.00
78,000.00
180,000.00
162,000.00
18,000.00
16.
m'
17.
18.
19.
Wifi device
Kabel COAXIAL RG 6
Pekerjaan Instalasi Sound System
Power Amplifier 240 W
DVD /CD/MP3/MP4 Player + Radio Tuner
Paging Microphone & Chime Tone + Key Pad
Main Distibution Frame (MDF) Sound System
Ceiling Speaker 6 Watt
Volume Control 36W
Terminal Boks Sound System
bh
titik
bh
titik
titik
bh
titik
titik
bh
bh
bh
bh
bh
bh
bh
bh
132,000.00
330,000.00
150,000.00
900,000.00
330,000.00
78,000.00
180,000.00
300,000.00
1,320,000.00
4,200,000.00
3,000,000.00
2,400,000.00
1,800,000.00
150,000.00
180,000.00
180,000.00
Sub. Total
VIII
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.

Jet Shower
Urinoir komplit
Kran air 3/4"
Pas. Kitchen Sign + Kran Air
Pas Kompor Tanam ex Rinnai
Coocker Hood ex Rinnai
Meuble Kitchen Set
Meuble Meja Makan
C
I.
1.
LANTAI 3
PEKERJAAN STRUKTUR
Konstruksi Baja
Balok WF 200.100.55,8mm
Stiffner 8mm
Mour Baut 16
Mour Baut 12
Atap RoofTop PVC
2.
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
bh
unit
unit
unit
bh
bh
bh
bh
m'
m'
m'
unit
bh
bh
m'
bh
3,750,000.00
475,000.00
5,750,000.00
3,850,000.00
90,000.00
215,000.00
450,000.00
550,000.00
25,000.00
52,500.00
60,000.00
2,750,000.00
3,250,000.00
3,150,000.00
5,500,000.00
3,750,000.00
Sub. Total
TOTAL LT.2
11,250,000.00
1,425,000.00
23,000,000.00
7,700,000.00
720,000.00
1,290,000.00
900,000.00
1,100,000.00
2,175,000.00
4,042,500.00
3,060,000.00
2,750,000.00
3,250,000.00
3,150,000.00
15,400,000.00
3,750,000.00
84,962,500.00
833,883,049.00
4,366.25
3,904.00
1,587.60
193.11
249.71
1,076.90
880.00
264.00
278.19
kg
kg
kg
kg
kg
kg
bh
bh
m2
13,000.00
13,000.00
13,000.00
13,000.00
13,000.00
13,000.00
2,150.00
1,750.00
155,000.00
Sub. Total
56,761,250.00
50,752,000.00
20,638,800.00
2,510,430.00
3,246,210.50
13,999,700.00
1,892,000.00
462,000.00
43,118,768.00
193,381,158.50
3.30
40.00
29.00
m3
m'
m'
3,250,000.00
75,000.00
75,000.00
10,725,000.00
3,000,000.00
2,175,000.00
1.00
unit
3,500,000.00
Sub. Total
3,500,000.00
19,400,000.00
68.00
409.78
136.00
819.56
1,911.12
440.00
28.50
m2
m2
m2
m2
m2
m1
m2
115,000.00
110,000.00
55,000.00
55,000.00
22,500.00
17,000.00
30,150.00
Sub. Total
7,820,000.00
45,075,800.00
7,480,000.00
45,075,800.00
43,000,200.00
7,480,000.00
859,275.00
156,791,075.00
10.56
m2
300,000.00
Sub. Total
3,168,000.00
3,168,000.00
9.50
unit
unit
unit
unit
m'
3,250,000.00
3,150,000.00
3,700,000.00
750,250.00
1,050,000.00
Sub. Total
9,975,000.00
9,975,000.00
340.58
562.98
m2
m2
29,500.00
Sub. Total
16,607,910.00
16,607,910.00
bh
titik
bh
titik
m'
bh
bh
titik
2,000,000.00
225,000.00
45,000.00
275,000.00
325,000.00
45,000.00
350,000.00
18,500,000.00
Sub. Total
bh
m'
bh
m'
m'
m'
125,000.00
52,500.00
90,000.00
25,000.00
52,500.00
60,000.00
Pekerjaan Beton
Kolom KP 12/12
3.
BJ37
BJ37
BJ37
BJ37
BJ37
BJ37
3.00
3.00
4.00
2.00
8.00
6.00
2.00
2.00
87.00
77.00
51.00
1.00
1.00
1.00
2.80
1.00
Pekerjaan Tangga
Tangga Monyet Besi 2"
II
1.
2.
3.
4.
5.
6.
7.

Acian dinding
Benangan
III
1.
PEKERJAAN LANTAI
IV
1.
1.
2.
3.
4.

Pemasangan jendela type j4
Pemasangan handrailing tangga + Area Smoking area
V
1.
2.
VI
1.
2.
3.
4.
5.
6.
7.
8.

Pasang titik Lampu
Pasang saklar ganda
Swit Pompa
Downlight Outbow 4"
Instalasi Penangkal Petir
VII
1.
2.
3.
4.
5.
6.

Roof Drain Stainless 4"
Pipa Pembuluh PVC 3"
Pas. pipa air kotor PVC type D 3" (Sparing)
5.00
70.00
1.00
21.00
30.00
22.00
625,000.00
3,675,000.00
90,000.00
525,000.00
1,575,000.00
1,320,000.00
7.
8.
Roof Tank 1100lt

Pompa Boster
2.00
1.00
bh
unit
3,850,000.00
3,750,000.00
Sub. Total
TOTAL LT.3
7,700,000.00
3,750,000.00
19,260,000.00
418,583,143.50
D
I
1.
2.
3.
4.
5.
6.
7.
8.
9.
PEKERJAAN BANGUNAN PENUNJANG & PAGAR

Pekerjaan Paving Stone
Urugan Pasir untuk Paving
Paving K350 t=6cm
Grass Block lubang 8 T=6cm
Rabat Beton 8cm
Pas. Batu Coral Sikat
Acian dinding
Benangan
14.07
257.95
58.10
34.30
34.30
32.75
32.75
32.75
56.30
m3
m2
m2
m2
m2
m2
m2
m2
m'
145,000.00
95,000.00
189,000.00
145,000.00
375,000.00
115,000.00
55,000.00
22,500.00
17,000.00
Sub. Total
2,040,150.00
24,505,250.00
10,980,900.00
4,973,500.00
12,862,500.00
3,766,250.00
1,801,250.00
736,875.00
957,100.00
62,623,775.00
II
1.
2.
3.
4.
5.
6.
Pekerjaan Taman
Urugan Tanah Taman
Pasang titik Lampu
Pasang Lampu Sorot
Tanaman Semak
Tanaman Perdu
Pohon Ketapang Kencana
18.70
6.00
6.00
14.70
200.00
5.00
m3
titik
bh
m2
btg
btg
275,000.00
225,000.00
350,000.00
350,000.00
25,000.00
1,250,000.00
Sub. Total
5,142,500.00
1,350,000.00
2,100,000.00
5,145,000.00
5,000,000.00
6,250,000.00
24,987,500.00
III
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
Pekerjaan Kolam Ikan

Galian Tanah
Beton plat lantai 10 cm
Acian dinding
Pas. Batu Alam Candi
Pas. System Ecosand + Ikan Koi
Lampu Sorot Underwater
Pasang titik Lampu
Pas. Pompa Summersible
11.25
0.94
3.00
30.00
6.00
6.00
6.00
2.00
2.00
m3
m3
m3
m2
m2
m2
bh
Titik
Titik
unit
75,000.00
450,000.00
3,250,000.00
22,500.00
350,000.00
2,500,000.00
525,000.00
225,000.00
275,000.00
2,500,000.00
Sub. Total
843,750.00
421,875.00
9,750,000.00
675,000.00
2,100,000.00
3,150,000.00
1,350,000.00
550,000.00
5,000,000.00
23,840,625.00
IV
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
Pekerjaan Pagar
Galian Tanah Pondasi
Galian Strouus 25 cm - 2m
Beton Strouus 25 cm - 2m
Beton Pondasi Pile Cap 60x60x15 cm
Beton Kolom 20x20cm
Ring Balk 15/20
Pas. Batu Alam Kewal
Pasangan Pagar Hollow t=50cm
Pintu Akses Hollow Kombinasi Kayu Merbau
3.84
12.00
0.04
0.56
7.68
0.59
0.32
0.75
0.54
42.00
21.00
42.00
42.00
21.00
2.00
m3
m'
m3
m3
m3
m3
m3
m3
m3
m'
m2
m2
m2
m2
unit
75,000.00
65,000.00
145,000.00
145,000.00
450,000.00
5,285,000.00
5,345,000.00
3,850,000.00
5,489,532.00
75,000.00
115,000.00
55,000.00
375,000.00
445,000.00
11,500,000.00
Sub. Total
288,000.00
780,000.00
6,264.00
81,562.50
3,456,000.00
3,111,543.75
1,731,780.00
2,887,500.00
2,964,347.28
3,150,000.00
2,415,000.00
2,310,000.00
15,750,000.00
9,345,000.00
23,000,000.00
71,276,997.53
V
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
Pos Jaga & R. Genset

Beton Kolom 20x20cm
Ring Balk 15/20
Acian dinding
Benangan
Plafond Drop Ceilling Gypsumboard 9mm (pos Jaga)
Pengecatan Plafond
Pasang titik Lampu
Pasang saklar ganda
Pasang Pintu P1
Pasang Pintu P3
Pasang Pintu Besi R. Genset
Pasang Jendela J5
6.40
20.00
0.70
0.70
0.33
0.98
0.54
1.20
1.92
45.45
1.99
38.34
95.85
76.68
191.70
268.38
75.00
15.00
87.18
82.25
15.00
m3
m'
m3
m3
m3
m3
m3
m3
m3
m'
m3
m2
m2
m2
m2
m2
m'
m2
m2
m2
m2
titik
bh
titik
bh
bh
bh
bh
unit
bh
75,000.00
65,000.00
145,000.00
145,000.00
450,000.00
5,285,000.00
5,345,000.00
3,850,000.00
5,489,532.00
75,000.00
3,250,000.00
115,000.00
110,000.00
55,000.00
55,000.00
22,500.00
17,000.00
165,000.00
25,000.00
29,500.00
25,000.00
225,000.00
45,000.00
275,000.00
275,000.00
350,000.00
3,250,000.00
3,150,000.00
4,250,000.00
2,895,000.00
Sub. Total
TOTAL D
480,000.00
1,300,000.00
102,080.00
102,080.00
146,880.00
5,185,906.25
2,886,300.00
4,612,781.25
10,539,901.44
3,408,750.00
6,454,500.00
4,409,100.00
10,543,500.00
4,217,400.00
10,543,500.00
6,038,550.00
1,275,000.00
2,475,000.00
2,179,500.00
2,426,375.00
375,000.00
4,250,000.00
83,952,103.94
266,681,001.47
1.00
E
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
PEKERJAAN HYDRANT
Jockey pump
Electric Fire Pump
Diesel Fire Pump
Pasang Pipa Schedule 40 5"
Pasang Pipa Schedule 40 2,5"
Fire Hydrant Box
Hydrant Pilar
BCS (Back Control Start)
Panel Hydrant
Accessories
Pekerjaan Instalasi Fire Alarm :
Lantai I
Sentral Fire Alarm
FACP, kapasitas : 5 Zone
Kabel Feeder
- Dari FACP ke TB-F.1, AWG 18
Pekerjaan Instalasi
Terminal Box ( TB F1)
Kontrol Detector
- ROR Head Detector
- Manual Station / Breack Glass
- Audible Bel
- Visula Alarm
Titik Instalasi Fire Alarn
- Instalasi Detector
- Instalasi Bell & Visual Alarm
Lantai II
Pekerjaan Instalasi
Kontrol Detector
- ROR Head Detector
- Smoke Detector
Monitor Detector
- Audible Bel
- Visula Alarm
Lantai III
Pekerjaan Instalasi
Kontrol Detector
- ROR Head Detector
- Smoke Detector
Monitor Detector
- Audible Bel
- Visula Alarm
2.00
unit
unit
unit
unit
m'
m'
m'
m'
unit
unit
unit
unit
set
5,500,000.00
30,000,000.00
42,000,000.00
96,000,000.00
325,000.00
250,000.00
175,000.00
125,000.00
7,800,000.00
7,800,000.00
20,000,000.00
42,000,000.00
5,000,000.00
Unit
12,000,000.00
36,000.00
36,000.00
36,000.00
600,000.00
180,000.00
300,000.00
300,000.00
300,000.00
180,000.00
180,000.00
600,000.00
180,000.00
420,000.00
300,000.00
300,000.00
300,000.00
180,000.00
180,000.00
600,000.00
180,000.00
420,000.00
300,000.00
300,000.00
300,000.00
180,000.00
180,000.00
m'
m'
m'
Unit
Buah
Buah
Buah
Buah
Titik
Titik
Unit
Buah
Buah
Buah
Buah
Buah
Titik
Titik
Unit
Buah
Buah
Buah
Buah
Buah
Titik
Titik
Sub. Total
TOTAL D
11,000,000.00
11,000,000.00
11,000,000.00
F
1.
2.
3.

Pengadaan Air kerja
Pembersihan akhir
Penutup Pagar Sementara
NB :
Scope Pekerjaan
: Lantai 1 Finish
Lantai 2 Finish
Lantai 3 :
Eksterior Finish
Interior Belum Finish (Tanpa Cat, Tanpa Plafond, Tanpa Kelistrikan Interior, Tanpa Karpet)
1.00
1.00
1.00
Ls
Ls
ls
2,500,000.00
2,000,000.00
3,000,000.00
Sub. Total
SUB TOTAL
TOTAL
DIBULATKAN
2,500,000.00
2,000,000.00
3,000,000.00
7,500,000.00
2,422,160,044.27
2,422,160,044.27
2,422,160,000.00

NAMA PEKERJAAN
LOKASI
OWNER

NO.
URAIAN PEKERJAAN
VOL
SAT
A.
PEKERJAAN PERSIAPAN
3. Mob Demobilisasi
HARGA SAT
(Rp)
5
JML HARGA
(Rp)
6
49.00
1.00
1.00
Titik
ls
ls
103,883.57
15,000,000.00
12,000,000.00
Sub. Total
TOTAL
5,090,295.00
15,000,000.00
12,000,000.00
32,090,295.00
32,090,295.00
90.51
23.18
2.65
m3
m3
m3
185,000.00
87,500.00
87,500.00
16,745,142.86
2,028,250.00
231,875.00
2.32
1.50
0.06
9.00
168.40
14.20
m3
m3
m3
m3
m3
m3
165,000.00
165,000.00
165,000.00
165,000.00
184,875.00
22,708.33
Sub. Total
382,800.00
247,500.00
9,900.00
1,485,000.00
31,132,950.00
322,458.33
52,585,876.19
K175 / fc' = 14.53 Mpa.
1,480.00
130.74
2.38
m1
m3
m3
195,000.00
2,151,661.79
923,797.27
288,600,000.00
281,314,410.39
2,198,637.51
K250 / fc = 20.75 MPa.

K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
7.59
5.06
7.59
1.44
1.23
m3
m3
m3
m3
m3
3,281,751.00
3,682,658.17
3,281,751.00
3,682,658.17
3,574,036.76
24,908,490.07
18,634,250.34
24,908,490.07
5,303,027.76
4,396,065.21
K250 / fc = 20.75 MPa.

K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
13.38
6.73
0.30
m3
m3
m3
4,967,397.58
5,235,314.58
4,967,397.58
66,443,910.10
35,240,211.24
1,510,088.87
K250 / fc = 20.75 MPa.

K225 / fc = 18.68 MPa.
3.60
62.00
m3
m'
6,097,873.65
85,000.00
21,952,345.13
5,270,000.00
3,867.25
1,438.80
6,137.25
1,024.00
147.19
1,106.25
150.00
880.00
kg
kg
kg
kg
kg
kg
bh
bh
13,750.00
13,750.00
13,750.00
13,750.00
13,750.00
13,750.00
42,500.00
2,150.00
53,174,687.50
19,783,500.00
84,387,187.50
14,080,000.00
2,023,828.13
15,210,984.25
6,375,000.00
1,892,000.00
K250 / fc = 20.75 MPa.

K225 / fc = 18.68 MPa.
K225 / fc = 18.68 MPa.
K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
33.37
14.68
77.00
0.33
1.02
264.00
m3
m3
m1
m3
m3
m2
3,105,500.00
3,665,585.46
98,500.00
3,697,993.92
4,967,397.58
75,000.00
103,644,199.20
53,810,794.50
7,584,500.00
1,220,337.99
5,066,745.54
19,800,000.00
BJ37
BJ37
413.87
518.10
kg
kg
13,750.00
13,750.00
Sub. Total
5,690,712.50
7,123,875.00
1,181,548,278.79
73.20
197.36
2.50
146.40
394.72
12.00
1,106.24
176.70
78.90
m2
m2
m2
m2
m2
m2
m2
m1
m1
147,162.50
142,050.00
147,162.50
63,500.00
62,520.00
62,520.00
32,500.00
17,500.00
55,000.00
Sub. Total
10,772,295.00
28,034,988.00
367,317.60
9,296,400.00
24,677,894.40
750,240.00
35,952,800.00
3,092,250.00
4,339,500.00
117,283,685.00
101.58
39.60
95.11
22.00
4.95
13.56
m2
m2
m2
bh
m2
m'
427,801.67
322,240.00
322,240.00
675,000.00
675,000.00
1,550,000.00
43,456,093.30
12,759,092.80
30,649,052.00
14,850,000.00
3,341,250.00
21,010,250.00
B.
BANGUNAN UTAMA
LANTAI 1
I.
1. Galian Tanah :
2. Pengurugan :
II.
1.
2.
3.
4.
4.
5.
6.
7.
8.
PEKERJAAN STRUKTUR
Beton Poer
PC1 180x180x25
PC2 120x120x25
PC3 180x180x25
PC4 120x120x25
Pondasi Tangga
Beton Sloof
K1 30/30
KP 12/12
Konstruksi Baja
Balok WF 400.200.8,13mm
Balok WF 300.150.6,5.9
Balok WF 200.100.5,5.8
Plat Plendes 12mm
Stiffner 8mm
Mour Baut 16
Pekerjaan Beton
Balok beton 20/30
Pekerjaan Tangga
Balok WF 200.100.5,5.8
Plat 8mm
III.
1.
2.
3.
4.
5.
6.
7.
8.
9.

Acian dinding
Benangan
IV.
PEKERJAAN LANTAI
1.
2.
3.
4.
5.
6.
BJ37
BJ37
BJ37
BJ37
BJ37
BJ37
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
Sub. Total
V
1.
2.
3.
PEKERJAAN PLAFOND
VI

1.
2.
3.
4.
5.
6.
7.
8.
9.
VII
1.
2.
3.
VIII
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
IX
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
Pengecatan Plafond
Pasang titik Lampu
Pasang saklar ganda
Downlight Outbow 4"
Lampu T5 28 w
Exit Green 1 X 8W
MDFT
Hand set analog
Outlet Data
Rack Server 8U 19"
Wifi device
TV Monitor 32 Inch
Pemrograman
Material Bantu
Kabel COAXIAL RG 6
Jet Shower
Urinoir komplit
Kran air 3/4"
Sumur Resapan
126,065,738.10
81.58
115.00
16.70
m2
m2
m2
215,000.00
165,000.00
165,000.00
Sub. Total
17,539,700.00
18,975,000.00
2,755,500.00
39,270,200.00
2.00
4.00
4.00
2.00
4.00
4.00
2.00
13.00
1.00
unit
unit
unit
unit
unit
unit
unit
m'
bh
4,750,000.00
3,250,000.00
3,150,000.00
3,150,000.00
1,579,196.80
3,158,393.61
750,250.00
1,150,000.00
5,500,000.00
Sub. Total
9,500,000.00
13,000,000.00
12,600,000.00
6,300,000.00
6,316,787.21
12,633,574.42
1,500,500.00
14,950,000.00
5,500,000.00
82,300,861.63
425.83
145.08
213.28
m2
m2
m2
27,918.40
36,582.50
27,918.40
Sub. Total
11,888,352.68
5,307,315.94
5,954,436.35
23,150,104.97
1.00
1.00
31.00
15.00
8.00
6.00
4.00
15.00
8.00
2.00
10.00
2.00
2.00
unit
unit
titik
titik
titik
buah
buah
buah
buah
buah
buah
buah
buah
4,500,000.00
6,500,000.00
225,000.00
275,000.00
325,000.00
45,000.00
40,000.00
275,000.00
225,000.00
350,000.00
85,000.00
425,000.00
750,000.00
4,500,000.00
6,500,000.00
6,975,000.00
4,125,000.00
2,600,000.00
270,000.00
160,000.00
4,125,000.00
1,800,000.00
700,000.00
850,000.00
850,000.00
1,500,000.00
1.00
1.00
1.00
5.00
5.00
5.00
5.00
bh
bh
bh
m'
bh
titik
bh
7,800,000.00
600,000.00
300,000.00
150,000.00
390,000.00
900,000.00
810,000.00
1.00
1.00
1.00
10.00
5.00
5.00
5.00
2.00
2.00
bh
bh
bh
m'
bh
titik
bh
titik
titik
1.00
1.00
4.00
4.00
Unit
set
bh
titik
1.00
1.00
1.00
1.00
unit
unit
ls
ls
5.00
5.00
titik
bh
7,800,000.00
600,000.00
300,000.00
30,000.00
78,000.00
180,000.00
162,000.00
4,200,000.00
3,000,000.00
2,100,000.00
18,000.00
132,000.00
330,000.00
150,000.00
900,000.00
330,000.00
600,000.00
300,000.00
78,000.00
180,000.00
9,000,000.00
3,840,000.00
1,800,000.00
1,800,000.00
300,000.00
1,320,000.00
Sub. Total
4,200,000.00
3,000,000.00
2,100,000.00
180,000.00
660,000.00
1,650,000.00
750,000.00
1,800,000.00
660,000.00
600,000.00
300,000.00
312,000.00
720,000.00
9,000,000.00
3,840,000.00
1,800,000.00
1,800,000.00
1,500,000.00
6,600,000.00
87,377,000.00
1.00
1.00
2.00
2.00
3.00
2.00
9.00
9.00
2.00
2.00
70.00
105.50
8.00
1.00
1.00
unit
unit
bh
bh
unit
unit
bh
bh
bh
bh
m'
m'
m'
unit
unit
5,500,000.00
2,500,000.00
3,750,000.00
475,000.00
5,750,000.00
3,850,000.00
90,000.00
215,000.00
450,000.00
550,000.00
25,000.00
52,500.00
60,000.00
4,500,000.00
3,000,000.00
5,500,000.00
2,500,000.00
7,500,000.00
950,000.00
17,250,000.00
7,700,000.00
810,000.00
1,935,000.00
900,000.00
1,100,000.00
1,750,000.00
5,538,750.00
480,000.00
4,500,000.00
3,000,000.00
Sub. Total
TOTAL LT.1
61,413,750.00
1,770,995,494.68
I.
1.
2.
3.
LANTAI 2
PEKERJAAN STRUKTUR
Konstruksi Baja
Balok WF 400.200.8,13mm
Balok WF 300.150.6,5.9
Balok WF 200.100.5,5.8
Stiffner 8mm
Mour Baut 16
Pekerjaan Beton
Kolom KP 12/12
Balok beton 20/30
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
4,366.25
0.00
6,137.25
1,024.00
1,055.51
628.00
224.00
kg
kg
kg
kg
kg
kg
bh
13,750.00
13,750.00
13,750.00
13,750.00
13,750.00
13,750.00
2,150.00
60,035,937.50
84,387,187.50
14,080,000.00
14,513,276.25
8,635,000.00
481,600.00
K250 / fc = 20.75 MPa.

K225 / fc = 18.68 MPa.
K225 / fc = 18.68 MPa.
K250 / fc = 20.75 MPa.
33.37
148.00
115.30
0.33
264.00
m3
m1
m1
m3
m2
3,105,500.00
85,000.00
98,500.00
3,697,993.92
75,000.00
103,644,199.20
12,580,000.00
11,357,050.00
1,220,337.99
19,800,000.00
BJ37
BJ37
413.87
518.10
kg
kg
13,750.00
13,750.00
Sub. Total
5,690,712.50
7,123,875.00
343,549,175.94
140.40
404.43
280.80
808.86
40.00
1,089.66
666.02
97.00
6.00
m2
m2
m2
m2
m1
m2
m'
m'
m2
147,162.50
142,050.00
63,500.00
62,520.00
55,000.00
32,500.00
17,500.00
55,000.00
245,000.00
Sub. Total
20,661,615.00
57,449,281.50
17,830,800.00
50,569,927.20
2,200,000.00
35,413,950.00
11,655,350.00
5,335,000.00
1,470,000.00
202,585,923.70
Pekerjaan Tangga
Balok WF 200.100.5,5.8
Plat 8mm
II.
BJ37
BJ37
BJ37
BJ37
BJ37
BJ37
fc = 24 Mpa
fc = 24 Mpa
1.
2.
3.
4.
5.
6.
7.
8.
9.
Acian dinding
Benangan
III.
1.
2.
3.
4.
5.
6.
7.
PEKERJAAN LANTAI
Karpet Lantai
162.00
89.20
16.00
110.45
22.00
23.45
5.22
m2
m2
m2
m2
bh
m2
m2
400,000.00
322,240.00
427,801.67
322,240.00
675,000.00
675,000.00
1,550,000.00
Sub. Total
64,800,000.00
28,743,808.00
6,844,826.67
35,591,408.00
14,850,000.00
15,828,750.00
8,091,000.00
174,749,792.67
IV.
1.
2.
3.
4.

162.00
66.05
35.65
178.00
m2
m2
m2
m2
215,000.00
165,000.00
165,000.00
245,000.00
Sub. Total
34,830,000.00
10,898,250.00
5,882,250.00
43,610,000.00
95,220,500.00
V.
1.
2.
3.
4.
5.
6.
7.
8.

6.00
2.00
2.00
10.00
1.00
3.00
22.38
1.00
bh
bh
bh
bh
bh
bh
m'
Unit
3,250,000.00
3,150,000.00
3,150,000.00
2,825,000.00
3,125,000.00
750,250.00
1,150,000.00
5,500,000.00
Sub. Total
19,500,000.00
6,300,000.00
6,300,000.00
28,250,000.00
3,125,000.00
2,250,750.00
25,737,000.00
5,500,000.00
96,962,750.00
VI.
1.
2.
3.
Pengecatan Plafond
425.83
145.08
263.70
m2
m2
m2
27,918.40
36,582.50
27,918.40
Sub. Total
11,888,352.68
5,307,315.94
7,362,082.08
24,557,750.70
VII
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.

Pasang titik Lampu
Pasang saklar ganda
Downlight Outbow 4"
Downlight 3.5"
Lampu T5 28 w
Exit Green 1 X 8W
Hand set analog
Outlet Data
1.00
46.00
31.00
12.00
15.00
7.00
21.00
2.00
20.00
2.00
2.00
28.00
2.00
2.00
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
2,000,000.00
225,000.00
275,000.00
325,000.00
45,000.00
40,000.00
275,000.00
225,000.00
245,000.00
185,000.00
350,000.00
85,000.00
425,000.00
750,000.00
2,000,000.00
10,350,000.00
8,525,000.00
3,900,000.00
675,000.00
280,000.00
5,775,000.00
450,000.00
4,900,000.00
370,000.00
700,000.00
2,380,000.00
850,000.00
1,500,000.00
1.00
20.00
24.00
24.00
24.00
bh
m'
bh
titik
bh
300,000.00
600,000.00
1,872,000.00
4,320,000.00
3,888,000.00
20.00
m'
300,000.00
30,000.00
78,000.00
180,000.00
162,000.00
18,000.00
16.
360,000.00
17.
18.
19.
Wifi device
Kabel COAXIAL RG 6
Volume Control 36W
24.00
24.00
24.00
3.00
3.00
bh
titik
bh
titik
titik
3.00
3.00
bh
titik
2.00
2.00
titik
bh
1.00
1.00
1.00
1.00
14.00
2.00
1.00
bh
bh
bh
bh
bh
bh
bh
132,000.00
330,000.00
150,000.00
900,000.00
330,000.00
78,000.00
180,000.00
300,000.00
1,320,000.00
4,200,000.00
3,000,000.00
2,400,000.00
1,800,000.00
150,000.00
180,000.00
180,000.00
Sub. Total
3,168,000.00
7,920,000.00
3,600,000.00
2,700,000.00
990,000.00
234,000.00
540,000.00
600,000.00
2,640,000.00
4,200,000.00
3,000,000.00
2,400,000.00
1,800,000.00
2,100,000.00
360,000.00
180,000.00
90,427,000.00
VIII
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.

Jet Shower
Urinoir komplit
Kran air 3/4"
Meuble Kitchen Set
Meuble Meja Makan
C
I.
1.
LANTAI 3
PEKERJAAN STRUKTUR
Konstruksi Baja
Balok WF 200.100.55,8mm
Stiffner 8mm
Mour Baut 16
Mour Baut 12
Atap RoofTop PVC
2.
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
bh
unit
unit
unit
bh
bh
bh
bh
m'
m'
m'
unit
bh
bh
m'
bh
3,750,000.00
475,000.00
5,750,000.00
3,850,000.00
90,000.00
215,000.00
450,000.00
550,000.00
25,000.00
52,500.00
60,000.00
2,750,000.00
3,250,000.00
3,150,000.00
5,500,000.00
3,750,000.00
Sub. Total
TOTAL LT.2
11,250,000.00
1,425,000.00
23,000,000.00
7,700,000.00
720,000.00
1,290,000.00
900,000.00
1,100,000.00
2,175,000.00
4,042,500.00
3,060,000.00
2,750,000.00
3,250,000.00
3,150,000.00
15,400,000.00
3,750,000.00
84,962,500.00
1,113,015,393.01
4,366.25
3,904.00
1,587.60
193.11
249.71
1,076.90
880.00
264.00
278.19
kg
kg
kg
kg
kg
kg
bh
bh
m2
13,750.00
13,750.00
13,750.00
13,750.00
13,750.00
13,750.00
2,150.00
1,750.00
155,000.00
Sub. Total
60,035,937.50
53,680,000.00
21,829,500.00
2,655,262.50
3,433,491.88
14,807,375.00
1,892,000.00
462,000.00
43,118,768.00
201,914,334.88
3.30
40.00
29.00
m3
m'
m'
3,665,585.46
85,000.00
98,500.00
12,096,432.01
3,400,000.00
2,856,500.00
1.00
unit
3,500,000.00
Sub. Total
3,500,000.00
21,852,932.01
68.00
409.78
136.00
819.56
1,911.12
440.00
28.50
m2
m2
m2
m2
m2
m1
m2
147,162.50
142,050.00
63,500.00
62,520.00
32,500.00
17,500.00
30,150.00
Sub. Total
10,007,050.00
58,209,249.00
8,636,000.00
51,238,891.20
62,111,400.00
7,700,000.00
859,275.00
198,761,865.20
Pekerjaan Beton
Kolom KP 12/12
3.
BJ37
BJ37
BJ37
BJ37
BJ37
BJ37
3.00
3.00
4.00
2.00
8.00
6.00
2.00
2.00
87.00
77.00
51.00
1.00
1.00
1.00
2.80
1.00
Pekerjaan Tangga
II
1.
2.
3.
4.
5.
6.
7.

Acian dinding
Benangan
III
1.
PEKERJAAN LANTAI
10.56
m2
322,240.00
Sub. Total
3,402,854.40
3,402,854.40
IV
1.
1.
2.
3.
4.

1.00
1.00
7.00
1.00
9.50
unit
unit
unit
unit
m'
3,250,000.00
3,150,000.00
3,700,000.00
750,250.00
1,150,000.00
Sub. Total
3,250,000.00
3,150,000.00
25,900,000.00
750,250.00
10,925,000.00
43,975,250.00
V
1.
2.
340.58
562.98
m2
m2
36,582.50
Sub. Total
20,595,215.85
20,595,215.85
VI
1.
2.
3.
4.
5.
6.
7.
8.

Pasang titik Lampu
Pasang saklar ganda
Swit Pompa
Downlight Outbow 4"
1.00
4.00
2.00
1.00
37.00
2.00
2.00
2.00
bh
titik
bh
titik
m'
bh
bh
titik
2,000,000.00
225,000.00
45,000.00
275,000.00
325,000.00
45,000.00
350,000.00
18,500,000.00
Sub. Total
2,000,000.00
900,000.00
90,000.00
275,000.00
12,025,000.00
90,000.00
700,000.00
37,000,000.00
53,080,000.00
VII
1.
2.
3.
4.
5.
6.

5.00
70.00
1.00
21.00
30.00
22.00
bh
m'
bh
m'
m'
m'
125,000.00
52,500.00
90,000.00
25,000.00
52,500.00
60,000.00
625,000.00
3,675,000.00
90,000.00
525,000.00
1,575,000.00
1,320,000.00
7.
8.
Roof Tank 1100lt

Pompa Boster
2.00
1.00
bh
unit
3,850,000.00
3,750,000.00
Sub. Total
TOTAL LT.3
7,700,000.00
3,750,000.00
19,260,000.00
562,842,452.33
D
I
1.
2.
3.
4.
5.
6.
7.
8.
9.

Paving K350 t=6cm
Rabat Beton 8cm
Acian dinding
Benangan
14.07
257.95
58.10
34.30
34.30
32.75
32.75
32.75
56.30
m3
m2
m2
m2
m2
m2
m2
m2
m'
165,000.00
105,000.00
189,000.00
145,000.00
375,000.00
147,162.50
63,500.00
32,500.00
17,500.00
Sub. Total
2,321,550.00
27,084,750.00
10,980,900.00
4,973,500.00
12,862,500.00
4,819,571.88
2,079,625.00
1,064,375.00
985,250.00
67,172,021.88
II
1.
2.
3.
4.
5.
6.
Pekerjaan Taman
Urugan Tanah Taman
Pasang titik Lampu
Pasang Lampu Sorot
Tanaman Semak
Tanaman Perdu
18.70
6.00
6.00
14.70
200.00
5.00
m3
titik
bh
m2
btg
btg
275,000.00
225,000.00
350,000.00
350,000.00
25,000.00
1,250,000.00
Sub. Total
5,142,500.00
1,350,000.00
2,100,000.00
5,145,000.00
5,000,000.00
6,250,000.00
24,987,500.00
III
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.

Galian Tanah
Acian dinding
Pasang titik Lampu
11.25
0.94
3.00
30.00
6.00
18.00
6.00
6.00
2.00
2.00
m3
m3
m3
m2
m2
m2
bh
Titik
Titik
unit
87,500.00
923,797.27
3,665,585.46
32,500.00
350,000.00
2,500,000.00
525,000.00
225,000.00
275,000.00
2,500,000.00
Sub. Total
984,375.00
866,059.94
10,996,756.37
975,000.00
2,100,000.00
45,000,000.00
3,150,000.00
1,350,000.00
550,000.00
5,000,000.00
70,972,191.31
IV
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
Pekerjaan Pagar
Beton Kolom 20x20cm
Ring Balk 15/20
7.68
24.00
0.04
0.56
7.68
1.18
0.65
1.69
1.44
42.00
73.50
147.00
147.00
21.00
2.00
m3
m'
m3
m3
m3
m3
m3
m3
m3
m'
m2
m2
m2
m2
unit
87,500.00
65,000.00
165,000.00
165,000.00
923,797.27
5,285,000.00
5,345,000.00
5,235,314.58
5,489,532.00
98,500.00
147,162.50
63,500.00
375,000.00
445,000.00
16,500,000.00
Sub. Total
672,000.00
1,560,000.00
7,128.00
92,812.50
7,094,763.06
6,223,087.50
3,463,560.00
8,834,593.35
7,904,926.08
4,137,000.00
10,816,443.75
9,334,500.00
55,125,000.00
9,345,000.00
33,000,000.00
157,610,814.23
V
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.

Beton Kolom 20x20cm
Ring Balk 15/20
Acian dinding
Benangan
Pengecatan Plafond
Pasang titik Lampu
Pasang saklar ganda
Pasang Pintu P1
Pasang Pintu P3
Pasang Jendela J5
6.40
20.00
0.70
0.70
0.33
0.98
0.54
1.20
1.92
45.45
1.99
38.34
95.85
76.68
191.70
268.38
75.00
15.00
87.18
82.25
15.00
5.00
2.00
5.00
3.00
2.00
1.00
1.00
1.00
2.00
m3
m'
m3
m3
m3
m3
m3
m3
m3
m'
m3
m2
m2
m2
m2
m2
m'
m2
m2
m2
m2
titik
bh
titik
bh
bh
bh
bh
unit
bh
87,500.00
65,000.00
165,000.00
165,000.00
923,797.27
5,285,000.00
5,345,000.00
5,235,314.58
5,489,532.00
98,500.00
3,665,585.46
147,162.50
142,050.00
63,500.00
62,520.00
32,500.00
17,500.00
165,000.00
27,918.40
36,582.50
27,918.40
225,000.00
45,000.00
275,000.00
275,000.00
350,000.00
3,250,000.00
3,150,000.00
4,250,000.00
2,895,000.00
Sub. Total
TOTAL D
560,000.00
1,300,000.00
116,160.00
116,160.00
301,527.43
5,185,906.25
2,886,300.00
6,272,561.28
10,539,901.44
4,476,825.00
7,279,852.72
5,642,210.25
13,615,492.50
4,869,180.00
11,985,084.00
8,722,350.00
1,312,500.00
2,475,000.00
2,433,926.11
3,008,910.63
418,776.00
1,125,000.00
90,000.00
1,375,000.00
825,000.00
700,000.00
3,250,000.00
3,150,000.00
4,250,000.00
5,790,000.00
114,073,623.60
434,816,151.02
E
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
PEKERJAAN HYDRANT
Jockey pump
Electric Fire Pump
Diesel Fire Pump
Fire Hydrant Box
Hydrant Pilar
Panel Hydrant
Accessories
Lantai I
Sentral Fire Alarm
Kabel Feeder
Pekerjaan Instalasi
Kontrol Detector
- ROR Head Detector
- Audible Bel
- Visula Alarm
Lantai II
Pekerjaan Instalasi
Kontrol Detector
- ROR Head Detector
- Smoke Detector
Monitor Detector
- Audible Bel
- Visula Alarm
Lantai III
Pekerjaan Instalasi
Kontrol Detector
- ROR Head Detector
- Smoke Detector
Monitor Detector
- Audible Bel
- Visula Alarm
2.00
1.00
1.00
1.00
15.30
30.00
23.00
32.00
3.00
1.00
1.00
1.00
1.00
unit
unit
unit
unit
m'
m'
m'
m'
unit
unit
unit
unit
set
5,500,000.00
30,000,000.00
42,000,000.00
96,000,000.00
325,000.00
250,000.00
175,000.00
125,000.00
7,800,000.00
7,800,000.00
20,000,000.00
42,000,000.00
5,000,000.00
1.00
Unit
10.00
20.00
25.00
m'
m'
m'
1.00
Unit
21.00
2.00
2.00
2.00
Buah
Buah
Buah
Buah
21.00
4.00
Titik
Titik
1.00
Unit
21.00
Buah
Buah
1.00
1.00
1.00
Buah
Buah
Buah
21.00
2.00
Titik
Titik
12,000,000.00
36,000.00
36,000.00
36,000.00
600,000.00
180,000.00
300,000.00
300,000.00
300,000.00
180,000.00
180,000.00
600,000.00
180,000.00
420,000.00
300,000.00
300,000.00
300,000.00
180,000.00
180,000.00
600,000.00
180,000.00
420,000.00
300,000.00
300,000.00
300,000.00
180,000.00
180,000.00
1.00
Unit
12.00
Buah
Buah
1.00
1.00
1.00
Buah
Buah
Buah
12.00
2.00
Titik
Titik
Sub. Total
TOTAL D
11,000,000.00
30,000,000.00
42,000,000.00
96,000,000.00
4,972,500.00
7,500,000.00
4,025,000.00
4,000,000.00
23,400,000.00
7,800,000.00
20,000,000.00
42,000,000.00
5,000,000.00
12,000,000.00
360,000.00
720,000.00
900,000.00
600,000.00
3,780,000.00
600,000.00
600,000.00
600,000.00
3,780,000.00
720,000.00
600,000.00
3,780,000.00
300,000.00
300,000.00
300,000.00
3,780,000.00
360,000.00
600,000.00
2,160,000.00
300,000.00
300,000.00
300,000.00
2,160,000.00
360,000.00
337,957,500.00
337,957,500.00
F
1.
2.
3.

Pengadaan Air kerja
Pembersihan akhir
NB :
Scope Pekerjaan
: Lantai 1 Finish
Lantai 2 Finish
Lantai 3 :
Eksterior Finish
1.00
1.00
1.00
Ls
Ls
ls
2,500,000.00
2,000,000.00
3,000,000.00
Sub. Total
SUB TOTAL
TOTAL
DIBULATKAN
2,500,000.00
2,000,000.00
3,000,000.00
7,500,000.00
4,227,126,991.04
4,227,126,991.04
4,227,126,000.00
REKAPITULASI
NAMA KEGIATAN
NAMA PEKERJAAN
LOKASI
NO.
A.
I.
II.
III.
###
###
F
#REF!
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN STRUKTUR
###LANTAI 1
# ###
# ###
0
IV. PEKERJAAN LANTAI
V
PEKERJAAN PLAFOND
VI PEKERJAAN KUSEN PINTU DAN JENDELA DLL
VI PEKERJAAN PENGECATAN
# ###
II
#
#
SUB TOTAL
PPN 10%
TOTAL
DIBULATKAN
Terbilang :
#REF!
Rp
Rp
32,090,295.00
52,585,876.19
Rp
1,181,548,278.79
#REF!
Rp
Rp
Rp
Rp
Rp
117,283,685.00
126,065,738.10
39,270,200.00
82,300,861.63
23,150,104.97
Rp
198,761,865.20
Rp
#REF!
#REF!
7,500,000.00
#REF!
#REF!
#REF!
#REF!
ppn
pph
fee bendera
fee dinas
10%
4%
1,250,000,000.00
125,000,000.00
50,000,000.00
1,075,000,000.00
53,750,000.00
1,021,250,000.00
204,250,000.00
817,000,000.00
625,000,000.00
625,000,000.00
636
804
168

NAMA PEKERJAAN
LOKASI
OWNER

NO.
URAIAN PEKERJAAN
VOL
SAT
A.
PEKERJAAN PERSIAPAN
3. Mob Demobilisasi
49.00
1.00
1.00
HARGA SAT
(Rp)
5
Titik
ls
ls
Sub. Total
TOTAL
B.
BANGUNAN UTAMA
LANTAI 1
I.
1. Galian Tanah :
2. Pengurugan :
90.51
30.90
2.65
m3
m3
m3
3.86
3.89
0.10
30.00
468.40
18.45
m3
m3
m3
m3
m3
m3
Sub. Total
II.
1.
2.
3.
4.
4.
5.
6.
7.
8.
PEKERJAAN STRUKTUR
Beton Poer
PC1 180x180x25
PC2 120x120x25
PC3 180x180x25
PC4 120x120x25
Pondasi Tangga
Beton Sloof
K1 30/30
KP 12/12
Konstruksi Baja
Balok WF 400.200.8,13mm
Balok WF 300.150.6,5.9
Balok WF 200.100.5,5.8
Plat Plendes 12mm
Stiffner 8mm
Mour Baut 16
Pekerjaan Beton
Balok beton 20/30
Pekerjaan Tangga
Balok WF 200.100.5,5.8
Plat 8mm
K175 / fc' = 14.53 Mpa.
1,020.00
90.51
2.38
m1
m3
m3
K250 / fc = 20.75 MPa.

K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
9.11
6.08
9.11
1.73
1.23
m3
m3
m3
m3
m3
K250 / fc = 20.75 MPa.

K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
13.76
8.19
0.30
m3
m3
m3
K250 / fc = 20.75 MPa.

K225 / fc = 18.68 MPa.
4.95
80.00
m3
m'
4,740.50
1,716.00
7,956.38
1,024.00
147.19
1,155.95
150.00
880.00
kg
kg
kg
kg
kg
kg
bh
bh
K250 / fc = 20.75 MPa.

K225 / fc = 18.68 MPa.
K225 / fc = 18.68 MPa.
K250 / fc = 20.75 MPa.
K250 / fc = 20.75 MPa.
33.37
14.68
77.00
0.33
1.02
264.00
m3
m3
m1
m3
m3
m2
BJ37
BJ37
413.87
518.10
kg
kg
BJ37
BJ37
BJ37
BJ37
BJ37
BJ37
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
Sub. Total
III.
1.
2.
3.
4.
5.
6.
7.
8.
9.

Acian dinding
Benangan
IV.
PEKERJAAN LANTAI
108.00
316.86
3.05
216.00
633.72
54.00
1,807.44
600.00
78.90
m2
m2
m2
m2
m2
m2
m2
m1
m1
Sub. Total
1.
2.
3.
4.
5.
6.
120.00
47.36
110.45
22.00
4.95
20.90
m2
m2
m2
bh
m2
m'
JML HARGA
(Rp)
6
Sub. Total
V
1.
2.
3.
PEKERJAAN PLAFOND
VI

120.00
180.00
20.00
m2
m2
m2
Sub. Total
1.
2.
3.
4.
5.
6.
7.
8.
9.
2.00
4.00
4.00
2.00
4.00
4.00
2.00
13.00
1.00
unit
unit
unit
unit
unit
unit
unit
m'
bh
512.18
200.52
320.00
m2
m2
m2
Sub. Total
VII
1.
2.
3.
Pengecatan Plafond
Sub. Total
VIII
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.

Pasang titik Lampu
Pasang saklar ganda
Downlight Outbow 4"
Lampu T5 28 w
Exit Green 1 X 8W
MDFT
Hand set analog
Outlet Data
Rack Server 8U 19"
Wifi device
TV Monitor 32 Inch
Pemrograman
Material Bantu
Kabel COAXIAL RG 6
1.00
1.00
31.00
15.00
8.00
6.00
4.00
15.00
8.00
2.00
10.00
2.00
2.00
unit
unit
titik
titik
titik
buah
buah
buah
buah
buah
buah
buah
buah
1.00
1.00
1.00
5.00
5.00
5.00
5.00
bh
bh
bh
m'
bh
titik
bh
1.00
1.00
1.00
10.00
5.00
5.00
5.00
2.00
2.00
bh
bh
bh
m'
bh
titik
bh
titik
titik
1.00
1.00
4.00
4.00
Unit
set
bh
titik
1.00
1.00
1.00
1.00
unit
unit
ls
ls
5.00
5.00
titik
bh
Sub. Total
IX
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.

Jet Shower
Urinoir komplit
Kran air 3/4"
Sumur Resapan
1.00
1.00
2.00
2.00
3.00
2.00
9.00
9.00
2.00
2.00
125.00
155.00
22.00
1.00
1.00
unit
unit
bh
bh
unit
unit
bh
bh
bh
bh
m'
m'
m'
unit
unit
Sub. Total
TOTAL LT.1
I.
1.
2.
3.
LANTAI 2
PEKERJAAN STRUKTUR
Konstruksi Baja
Balok WF 400.200.8,13mm
Balok WF 300.150.6,5.9
Balok WF 200.100.5,5.8
Stiffner 8mm
Mour Baut 16
Pekerjaan Beton
Kolom KP 12/12
Balok beton 20/30
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
4,678.13
1,716.00
7,956.38
1,024.00
1,155.95
3,524.65
880.00
kg
kg
kg
kg
kg
kg
bh
K250 / fc = 20.75 MPa.

K225 / fc = 18.68 MPa.
K225 / fc = 18.68 MPa.
K250 / fc = 20.75 MPa.
33.37
148.00
115.30
0.33
264.00
m3
m1
m1
m3
m2
BJ37
BJ37
814.80
518.10
kg
kg
140.40
404.43
280.80
808.86
40.00
1,089.66
666.02
97.00
6.00
m2
m2
m2
m2
m1
m2
m'
m'
m2
162.00
89.20
16.00
110.45
22.00
23.45
5.22
m2
m2
m2
m2
bh
m2
m2
Pekerjaan Tangga
Balok WF 200.100.5,5.8
Plat 8mm
II.
BJ37
BJ37
BJ37
BJ37
BJ37
BJ37
1.
2.
3.
4.
5.
6.
7.
8.
9.
Acian dinding
Benangan
III.
1.
2.
3.
4.
5.
6.
7.
PEKERJAAN LANTAI
Karpet Lantai
IV.
1.
2.
3.
4.

V.
1.
2.
3.
4.
5.
6.
7.
8.

VI.
1.
2.
3.
Pengecatan Plafond
VII
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.

Pasang titik Lampu
Pasang saklar ganda
Downlight Outbow 4"
Downlight 3.5"
Lampu T5 28 w
Exit Green 1 X 8W
Hand set analog
Outlet Data
fc = 24 Mpa
fc = 24 Mpa
Sub. Total
162.00
66.05
35.65
178.00
m2
m2
m2
m2
Sub. Total
6.00
2.00
2.00
10.00
1.00
3.00
22.38
1.00
bh
bh
bh
bh
bh
bh
m'
Unit
Sub. Total
16.
512.18
200.52
263.70
m2
m2
m2
1.00
46.00
31.00
12.00
15.00
7.00
21.00
2.00
20.00
2.00
2.00
28.00
2.00
2.00
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
1.00
20.00
24.00
24.00
24.00
bh
m'
bh
titik
bh
20.00
m'
28,024.40
36,582.50
28,024.40
Sub. Total
17.
18.
19.
Wifi device
Kabel COAXIAL RG 6
Volume Control 36W
24.00
24.00
24.00
3.00
3.00
bh
titik
bh
titik
titik
3.00
3.00
bh
titik
2.00
2.00
titik
bh
1.00
1.00
1.00
1.00
14.00
2.00
1.00
bh
bh
bh
bh
bh
bh
bh
VIII
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.

Jet Shower
Urinoir komplit
Kran air 3/4"
Meuble Kitchen Set
Meuble Meja Makan
C
I.
1.
LANTAI 3
PEKERJAAN STRUKTUR
Konstruksi Baja
Balok WF 200.100.55,8mm
Stiffner 8mm
Mour Baut 16
Mour Baut 12
Atap RoofTop PVC
3.00
3.00
4.00
2.00
8.00
6.00
2.00
2.00
87.00
77.00
51.00
1.00
1.00
1.00
2.80
1.00
bh
unit
unit
unit
bh
bh
bh
bh
m'
m'
m'
unit
bh
bh
m'
bh
Sub. Total
TOTAL LT.2
BJ37
BJ37
BJ37
BJ37
BJ37
BJ37
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
4,678.13
3,904.00
1,587.60
193.11
249.71
1,076.90
880.00
264.00
278.19
kg
kg
kg
kg
kg
kg
bh
bh
m2
Sub. Total
2.
Pekerjaan Beton
Kolom KP 12/12
3.
3.30
40.00
29.00
m3
m'
m'
1.00
unit
Pekerjaan Tangga
Sub. Total
II
1.
2.
3.
4.
5.
6.
7.

Acian dinding
Benangan
III
1.
PEKERJAAN LANTAI
10.56
m2
IV
1.
1.
2.
3.
4.

1.00
1.00
7.00
1.00
9.50
unit
unit
unit
unit
m'
V
1.
2.
VI
1.
2.
3.
4.
5.
6.
7.
8.

Pasang titik Lampu
Pasang saklar ganda
Swit Pompa
Downlight Outbow 4"
VII
1.
2.
3.
4.
5.
6.

68.00
409.78
136.00
819.56
1,911.12
440.00
28.50
m2
m2
m2
m2
m2
m1
m2
Sub. Total
Sub. Total
Sub. Total
340.58
562.98
m2
m2
Sub. Total
1.00
4.00
2.00
1.00
37.00
2.00
2.00
2.00
bh
titik
bh
titik
m'
bh
bh
titik
Sub. Total
5.00
70.00
1.00
21.00
30.00
22.00
bh
m'
bh
m'
m'
m'
7.
8.
Roof Tank 1100lt

Pompa Boster
2.00
1.00
bh
unit
Sub. Total
TOTAL LT.3
D
I
1.
2.
3.
4.
5.
6.
7.
8.
9.

Paving K350 t=6cm
Rabat Beton 8cm
Acian dinding
Benangan
14.07
257.95
58.10
34.30
34.30
32.75
32.75
32.75
56.30
m3
m2
m2
m2
m2
m2
m2
m2
m'
II
1.
2.
3.
4.
5.
6.
Pekerjaan Taman
Urugan Tanah Taman
Pasang titik Lampu
Pasang Lampu Sorot
Tanaman Semak
Tanaman Perdu
18.70
6.00
6.00
14.70
200.00
5.00
m3
titik
bh
m2
btg
btg
III
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.

Galian Tanah
Acian dinding
Pasang titik Lampu
IV
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
Pekerjaan Pagar
Beton Kolom 20x20cm
Ring Balk 15/20
V
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.

Beton Kolom 20x20cm
Ring Balk 15/20
Acian dinding
Benangan
Pengecatan Plafond
Pasang titik Lampu
Pasang saklar ganda
Pasang Pintu P1
Pasang Pintu P3
Pasang Jendela J5
Sub. Total
Sub. Total
11.25
0.94
3.00
30.00
6.00
18.00
6.00
6.00
2.00
2.00
m3
m3
m3
m2
m2
m2
bh
Titik
Titik
unit
Sub. Total
7.68
24.00
0.04
0.56
7.68
1.18
0.65
1.69
1.44
42.00
73.50
147.00
147.00
21.00
2.00
m3
m'
m3
m3
m3
m3
m3
m3
m3
m'
m2
m2
m2
m2
unit
Sub. Total
6.40
20.00
0.70
0.70
0.33
0.98
0.54
1.20
1.92
45.45
1.99
38.34
95.85
76.68
191.70
268.38
75.00
15.00
87.18
82.25
15.00
5.00
2.00
5.00
3.00
2.00
1.00
1.00
1.00
2.00
m3
m'
m3
m3
m3
m3
m3
m3
m3
m'
m3
m2
m2
m2
m2
m2
m'
m2
m2
m2
m2
titik
bh
titik
bh
bh
bh
bh
unit
bh
Sub. Total
TOTAL D
E
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
PEKERJAAN HYDRANT
Jockey pump
Electric Fire Pump
Diesel Fire Pump
Fire Hydrant Box
Hydrant Pilar
Panel Hydrant
Accessories
Lantai I
Sentral Fire Alarm
Kabel Feeder
Pekerjaan Instalasi
Kontrol Detector
- ROR Head Detector
- Audible Bel
- Visula Alarm
Lantai II
Pekerjaan Instalasi
Kontrol Detector
- ROR Head Detector
- Smoke Detector
Monitor Detector
- Audible Bel
- Visula Alarm
Lantai III
Pekerjaan Instalasi
Kontrol Detector
- ROR Head Detector
- Smoke Detector
Monitor Detector
- Audible Bel
- Visula Alarm
2.00
1.00
1.00
1.00
15.30
30.00
23.00
32.00
3.00
1.00
1.00
1.00
1.00
unit
unit
unit
unit
m'
m'
m'
m'
unit
unit
unit
unit
set
1.00
Unit
10.00
20.00
25.00
m'
m'
m'
1.00
Unit
21.00
2.00
2.00
2.00
Buah
Buah
Buah
Buah
21.00
4.00
Titik
Titik
1.00
Unit
21.00
Buah
Buah
1.00
1.00
1.00
Buah
Buah
Buah
21.00
2.00
Titik
Titik
1.00
Unit
12.00
Buah
Buah
1.00
1.00
1.00
Buah
Buah
Buah
12.00
2.00
Titik
Titik
Sub. Total
TOTAL D
F
1.
2.
3.

Pengadaan Air kerja
Pembersihan akhir
1.00
1.00
1.00
Ls
Ls
ls
Sub. Total
NB :
Scope Pekerjaan
: Lantai 1 Finish
Lantai 2 Finish
Lantai 3 :
Eksterior Finish
SUB TOTAL
TOTAL
DIBULATKAN

NAMA PEKERJAAN
LOKASI
OWNER

NO.
URAIAN PEKERJAAN
VOL
SAT
B.
1.
2.
1.
2.
3.
II
1.
2.
3.
4.
5.
6.
7.
8.
9.
I.
1.
3.
BANGUNAN UTAMA
LANTAI 1
Konstruksi Baja
Balok WF 400.200.8,13mm
Balok WF 300.150.6,5.9
Balok WF 200.100.5,5.8
Plat Plendes 12mm
Stiffner 8mm
Mour Baut 16
Pekerjaan Tangga
Balok WF 200.100.5,5.8
Plat 8mm
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
3,867.25
1,438.80
6,137.25
1,024.00
147.19
1,106.25
150.00
880.00
kg
kg
kg
kg
kg
kg
bh
bh
13,750.00
13,750.00
13,750.00
13,750.00
13,750.00
13,750.00
42,500.00
2,150.00
53,174,687.50
19,783,500.00
84,387,187.50
14,080,000.00
2,023,828.13
15,210,984.25
6,375,000.00
1,892,000.00
BJ37
BJ37
fc = 24 Mpa
fc = 24 Mpa
413.87
518.10
kg
kg
13,750.00
13,750.00
Sub. Total
5,690,712.50
7,123,875.00
209,741,774.88
81.58
115.00
16.70
m2
m2
m2
215,000.00
165,000.00
165,000.00
Sub. Total
17,539,700.00
18,975,000.00
2,755,500.00
39,270,200.00
2.00
4.00
4.00
2.00
4.00
4.00
2.00
13.00
1.00
unit
unit
unit
unit
unit
unit
unit
m'
bh
4,750,000.00
3,250,000.00
3,150,000.00
3,150,000.00
1,579,196.80
3,158,393.61
750,250.00
1,150,000.00
5,500,000.00
Sub. Total
TOTAL LT.1
9,500,000.00
13,000,000.00
12,600,000.00
6,300,000.00
6,316,787.21
12,633,574.42
1,500,500.00
14,950,000.00
5,500,000.00
82,300,861.63
331,312,836.51

II
1.
2.
3.
4.

C
I.
1.
LANTAI 3
PEKERJAAN STRUKTUR
Konstruksi Baja
Balok WF 200.100.55,8mm
Stiffner 8mm
JML HARGA
(Rp)
6
BJ37
BJ37
BJ37
BJ37
BJ37
BJ37
PEKERJAAN PLAFOND
LANTAI 2
PEKERJAAN STRUKTUR
Konstruksi Baja
Balok WF 400.200.8,13mm
Balok WF 300.150.6,5.9
Balok WF 200.100.5,5.8
Stiffner 8mm
Mour Baut 16
Pekerjaan Tangga
Balok WF 200.100.5,5.8
Plat 8mm
HARGA SAT
(Rp)
5
BJ37
BJ37
BJ37
BJ37
BJ37
BJ37
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
4,366.25
0.00
6,137.25
1,024.00
1,055.51
628.00
224.00
kg
kg
kg
kg
kg
kg
bh
13,750.00
13,750.00
13,750.00
13,750.00
13,750.00
13,750.00
2,150.00
60,035,937.50
84,387,187.50
14,080,000.00
14,513,276.25
8,635,000.00
481,600.00
BJ37
BJ37
fc = 24 Mpa
fc = 24 Mpa
413.87
518.10
kg
kg
13,750.00
13,750.00
Sub. Total
5,690,712.50
7,123,875.00
194,947,588.75
162.00
66.05
35.65
178.00
m2
m2
m2
m2
215,000.00
165,000.00
165,000.00
245,000.00
Sub. Total
34,830,000.00
10,898,250.00
5,882,250.00
43,610,000.00
95,220,500.00
TOTAL LT.2
BJ37
BJ37
BJ37
BJ37
BJ37
BJ37
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
fc = 24 Mpa
4,366.25
3,904.00
1,587.60
193.11
249.71
1,076.90
kg
kg
kg
kg
kg
kg
13,750.00
13,750.00
13,750.00
13,750.00
13,750.00
13,750.00
290,168,088.75
60,035,937.50
53,680,000.00
21,829,500.00
2,655,262.50
3,433,491.88
14,807,375.00
Mour Baut 16
Mour Baut 12
Atap RoofTop PVC
2.
bh
bh
m2
2,150.00
1,750.00
155,000.00
Sub. Total
1,892,000.00
462,000.00
43,118,768.00
201,914,334.88
1.00
unit
3,500,000.00
Sub. Total
3,500,000.00
3,500,000.00
1.00
1.00
7.00
1.00
9.50
unit
unit
unit
unit
m'
3,250,000.00
3,150,000.00
3,700,000.00
750,250.00
1,150,000.00
Sub. Total
TOTAL LT.3
3,250,000.00
3,150,000.00
25,900,000.00
750,250.00
10,925,000.00
43,975,250.00
249,389,584.88
Pekerjaan Tangga
II
1.
2.
3.
4.
5.
880.00
264.00
278.19

SUB TOTAL
TOTAL
DIBULATKAN
870,870,510.13
870,870,510.13
870,870,000.00

DAFTAR SHSD

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

DAFTAR SHSD

Diunggah oleh

Hak Cipta:

Format Tersedia

DAFTAR STANDAR HARGA SATUAN DASAR(SHSD)

Bambu Ori 10-12Cm P j 3.00 Mt

Kalsiboard EG Uk. 240 x 120 x 6mm

Granite Tile 20x60

Pipa stainless steel SCH 40 welded 1"

Triplek uk. 110x244 t=3 mm meranti

Kepala Tukang Cat

DAFTAR HARGA SATUAN POKOK KEGIATAN

Pekerjaan Persiapan & Tanah

Pengangkutan Tanah keluar Proyek

Pengurugan Tanah Kembali untuk Konstruksi

Pengurugan Pasir (PADAT)

Pemasangan Dinding Batu Merah 1 Pc : 5 Pp tebal 1/2 bata

Pemasangan Tegel Keramik 60x60 cm

Kepala Tukang Batu

Daun Pintu Wood Solid Panel

Daun Pintu Wood Solid Panel

Daun Pintu Wood Solid Panel

Pemasangan pintu type PJ1 Kaca Temperd 10mm (Pintu utama)

Pekerjaan Kusen Pintu Type P2

Pekerjaan Kusen Pintu Type P3

Pekerjaan Kusen Jendela Type J1

Pekerjaan Kusen Jendela Type J3

Pekerjaan Kusen Pintu Type P4

Pekerjaan Kusen Jendela Type BV1

Pemasangan Railling Tangga

Pemasangan Plafond Rangka metal furing

Pipa Pralon 5/8

Pemasangan Titik Lampu Gedung

Pemasangan jet washer

Pekerjaan Beton K-250

SNI 7394:2008 (6.4)

SNI 7394:2008 (6.7)

SNI 7394:2008 (6.7)

SNI 7394:2008 (6.7)

SNI 7394:2008 (6.17)

SNI 7394:2008 (6.21)

Asumsi Pemakaian Bahan 2 x Pakai

Pekerjaan Bekisting Kolom

SNI 7394:2008 (6.22)

Triplek Phenolic 1 sisi 12 mm uk. 122 x 244 cm

Asumsi Pemakaian Bahan 2 x Pakai

Pekerjaan Bekisting Balok

Triplek Phenolic 1 sisi 12 mm uk. 122 x 244 cm

Asumsi Pemakaian Bahan 2 x Pakai

Pekerjaan Bekisting Lantai

Triplek Phenolic 1 sisi 12 mm uk. 122 x 244 cm

Asumsi Pemakaian Bahan 2 x Pakai

Pekerjaan Bekisting Tangga

SNI 7394:2008 (6.26)

Triplek Phenolic 1 sisi 12 mm uk. 122 x 244 cm

Asumsi Pemakaian Bahan 2 x Pakai

Pekerjaan Sloof ST 20x40

Pekerjaan Pondasi Tangga

Pekerjaan Poer P1 180 x 180

Pekerjaan Poer P2 120X120

Pembesian dengan besi Ulir

Pekerjaan Poer P4 200X200

Pekerjaan Pondasi Tangga

Pekerjaan Kolom K1 30/30

Pekerjaan Kolom K1 30/30

Pekerjaan Kolom KP 12/12