Rab Cipta Karya (Kontrak) 2013, Wil. I I I

ANALISA HARGA SATUAN PEKERJAAN
( AHSP )
BIDANG KECIPTAKARYAAN
TAHUN 2013
JENAWI, TAWANGMANGU, JATIYOSO
WILAYAH III
JENAWI,
TAWANGMANGU,
JATIYOSO
1.
2.
3.
WILAYAH I : KARANGANYAR, TASIKMADU, JATEN, KEBAKKRAMAT, COLOMADU, GONDANGREJO

WILAYAH II : JUMANTONO, JUMAPOLO, JATIPURO, MATESIH, KARANGPANDAN, MOJOGEDANG, KERJO, NGARGO
WILAYAH III : JENAWI, TAWANGMANGU, JATIYOSO
No.
PERINCIAN KEGIATAN
SATUAN
I.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
UPAH TENAGA :
Ass. Driller
Buruh Semi Terlatih
Buruh Terlatih
Crew Drilling
Driller
Geophysicst
Kepala Tukang
Koordinator Logging
Mandor
Masinis / Operator
Mekanik
Mekanik Pembantu
Mekanik/Welder
Operator Pompa
Operator Semi Terlatih
Operator Terlatih
Pekerja / buruh tak terlatih
Pembantu Geophysicst
Pembantu Masinis / Operator
Pembantu Sopir
Sopir
Tukang Batu
Tukang Besi
Tukang Cat
Tukang Elektro
Tukang Kayu
Tukang Listrik
Tukang Masak Aspal
Tukang Pompa
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
II.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
HARGA BAHAN & ALAT :

Abu Batu
Alat Pompa ( alcone ) 5,5 PK
Alat-alat Kerja / Bantu
Alat Penakar Curah Hujan
Alat Penakar Curah Hujan Otomatis
Aluminium strip
Amplas besi/kayu
Asbes Bumbungan
Asbes Gelombang Besar (1 m' x 2 m')
Asbes Gelombang Kecil (1 m' x 1,2 m')
Aspal Curah
Aspal Pen. 60/70 (kemasan drum)
Automatic Water Level
Bahan Timbunan Pilihan
Baja konstruksi
Bambu / 4 m'
Bataco
Batu Bata Merah
Batu Candi
Batu Kali
Batu Kambang / Apung
Batu Kapur
Batu Muka
Batu Palimanan
Batu Pecah 2/3 cm
Batu Pecah 3/5 cm
Batu Pecah 5/7 cm
Batu Pecah 10/15 cm
Batu Pecah 15/20 cm
Batu Pecah Cruser 0,5/1 cm
Batu Pecah Cruser 1/2 cm
Baut Baja
Benang Kenur
Besi Beton
Besi Teralis
Buis Beton 1/2 d. 20 cm
Buis Beton 1/2 d. 30 cm
Buis Beton d. 20 cm
Buis Beton d. 30 cm
Buis Beton d. 40 cm
Buis Beton d. 50 cm
Buis Beton d. 60 cm
Buis Beton d. 80 cm Pj. 0,5 m
Buis Beton d. 100 cm Pj. 0,5 m
m3
bh
set
bh
bh
m'
lbr
m'
lbr
lbr
kg
kg
unit
m3
kg
ljr
bh
bh
m2
m3
kg
ton
m2
m2
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
roll
kg
kg
bh
bh
bh
bh
bh
bh
bh
bh
bh
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
Calseboard 1 x 1 m' tebal 3 mm

Cangkul
Cat Besi
Cat Kayu ( dalam )
Cat Kayu ( luar )
Cat Meni Besi
Cat Meni Kayu
Cat Tembok ( dalam )
Cat Tembok ( luar )
Cikrak Bambu
Daun Pintu Almunium Coklat
Daun Pintu Almunium Putih
Dempul/Plamur
Dunak Bambu
Ember Plastik
Emergency Light
Engsel ( biasa )
Engsel ( sedang )
Engsel ( super )
Eternit 1 x 1 m'
Fiber Glass (Bak Air) 0,50 m3
Fitting Porselin
Folding Gate
Fotto Cell 10 A
Gancu
Garuk Sampah
Genting Krepus Kebumen
Genting Krepus Polintong
Genting Krepus Semen
Genting Krepus Tanah
Genting Krepus Vlam Kemiri
Genting Magas Kebumen
Genting Morando Jatiwangi
Genting Morando Kebumen
Genting Polintong Lokal
Genting Prees Semen
Genting Vlam Kemiri
Gergaji
Gergaji Mesin Chain Saw
Gerobak
Glass Blok
Grendel ( biasa )
Grendel ( sedang )
Grendel ( super )
Grosok 2/3 cm
Grosok Tabur / Jagung
Granit 40 x 40
lbr
bh
kg
kg
kg
kg
kg
kg
kg
bh
bh
bh
kg
bh
bh
bh
bh
bh
bh
lbr
bh
bh
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m3
m3
m2
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
Granit 60 x 60
Gunting Pangkas
Gypsum 6,5 mm (120 x 240 )
Gypsum 9 mm
Hak Angin ( biasa )
Hak Angin ( sedang )
Hak Angin ( super )
Handle Jendela
Hardplek 1 x 1 m' tebal 3 mm
Ijuk
Jaring Rajut
Jas Hujan
Kabel Listrik 1,50 mm
Kabel Listrik 2,50 mm
Kabel Power
Kaca Aluminium profil / patri
Kaca Bening 3 mm
Kaca Bening 5 mm
Kaca Bening 8 mm
Kaca Es Tebal 5 mm
Kaca naco merk Daici / daun bening
Kaca Rayben 5 mm
Kait Angin ( biasa )
Kait Angin ( sedang )
Kait Angin ( Super )
Kapur Pasang
Kayu Acuan
Kayu Bakar
Kayu Bangkiray Balok
Kayu Bangkiray Papan
Kayu Begesting / sengon
Kayu Dudukan Fitting
Kayu Jati Grajen Lokal Kusen
Kayu Jati Grajen Lokal Rangka Atap
Kayu Jati Grajen untuk Kozen
Kayu Jati Grajen untuk Rangka Atap
Kayu Jati untuk Konstruksi Jembatan
Kayu Jati untuk perquet
Kayu Kamper Balok
Kayu Kamper Papan
Kayu Kruing Balok
Kayu Kruing Papan
Kayu List Profil
Kayu Meranti 5/7
Kayu Perancah
Kawat Bendrat
Kawat Bronjong
m2
bh
lbr
lbr
bh
bh
bh
bh
lbr
kg
bh
bh
m'
m'
unit
m'
m2
m2
m2
m2
m2
m2
bh
bh
bh
m3
m3
kg
m3
m3
m3
bh
m3
m3
m3
m3
m3
m2
m3
m3
m3
m3
m'
m3
m3
kg
kg
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
Kawat Bronjong Q 6 mm
Kawat Harmonika
Kawat Las Listrik
Kawat Saringan
Kawat Segel
Keramik 20 x 20
Keramik 20 x 25 dinding
Keramik 30 x 30 polos
Keramik 30 x 30 warna motif
Kerikil Sungai di quary
Klosed Jongkok Porselin
Kompas
Kran Air d. 1/2" ( biasa )
Kran Air d. 1/2" ( sedang )
Kran Air d. 1/2" ( super )
Kran Air d. 3/4" ( biasa )
Kran Air d. 3/4" ( sedang )
Kran Air d. 3/4" ( super )
Kran Air d. 1" ( biasa )
Kran Air d. 1" ( sedang )
Kran Air d. 1" ( super )
Kusen Almunium Coklat
Kusen Almunium Putih
Kuwas 4"
Lampu SL 18 watt
Lampu SL 20 watt
Lem kayu putih ex. Fox
Lem kuning ex. Aica Aibon
Lem wallpaper
Linggis
List gypsum profil
Marmer lokal ex. Tulung Agung
Marmer import ex. Italy
Masker
Mesin Potong Rumput Dorong
Mesin Potong Rumput Gendong
Minyak Bensin
Minyak Cat/Tiner B
Minyak Diesel/Solar
Minyak Pelumas
Minyak Tanah
Multiplex 4 mm
Multiplex 6 mm
Multiplex 8 mm
Multiplex 9 mm
Multiplek 12 mm
Multi Tester Digital
m2
m2
kg
m2
m'
m2
m2
m2
m2
m3
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
bh
bh
bh
kg
kg
kg
bh
m
m2
m2
bh
bh
bh
ltr
kg
ltr
ltr
ltr
lbr
lbr
lbr
lbr
lbr
bh
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
Multi Tester Analog

P.C. ( 1 Zak = @ 40 kg )
Pagar BRC ( ting. 0,9 m x pj. 2,4 m x d. 6 mm )
Paku Eternit
Paku Jembatan
Paku Pacing / skrup asbes / baut trip
Paku Pacing / skrup asbes / baut trip
Paku Sumbat
Paku Triplek 2 cm
Paku Usuk/Reng
Panel Control lengkap
Parang
Pasir Beton
Pasir Pasang
Pasir Tras
Pasir Urug
Urugan Sirtu
PC Putih
PC Warna
Pecok
Pek. Pas. Peilschall t : 1 m
Pintu tarik b: 0,25 - 0,5, h: 0,3 - 0,5 , H: 0,75 - 1
Pintu sorong b : 0,5, h : 0,5 , H: 1,5
Pintu sorong b : 0,5, h : 0,75 , H: 1,5
Pintu sorong b : 0,8, h : 0,5 , H: 1,5
Pintu sorong b : 0,8, h : 0,5 , H: 2,5
Pintu sorong b : 1, h : 0,5 , H: 2,5
Pintu sorong b : 1, h : 1, H: 2,5
Pintu PVC
Pipa Air Besi d. 1/2"-6 m'
Pipa Air Besi d. 3/4"-6 m'
Pipa Air Besi d. 1"-6 m'
Pipa Air Besi d. 1 1/4"-6 m'
Pipa Air Besi d. 2"-6 m'
Pipa Air Gl Med.A d. 1/2"-6 m'
Pipa Air Gl Med.A d. 3/4"-6 m'
Pipa Air Gl Med.A d. 1"-6 m'
Pipa Air Gl Med.A d. 1 1/4"-6 m'
Pipa Air Gl Med.A d. 2"-6 m'
Pipa PVC 1/2 " - 4 m' AW
Pipa PVC 3/4 " - 4 m' AW
Pipa PVC 1 " - 4 m' AW
Pipa PVC 1,5 " - 4 m' AW
bh
kg
lbr
kg
kg
kg
bj
bj
kg
kg
unit
bh
m3
m3
m3
m3
m3
kg
kg
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
ljr
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281

Plint granit 10 x 20 cm (love)
Plint granit 10 x 30 cm
Plint granit 10 x 40 cm
Plint keramik 10 x 20
Porselin 10 x 10
Porselin 10 x 10
Polikarbonat Rangka Besi Stainless
Polikarbonat Rangka Besi Tempa
Polycarbonat Rangka Hollow
Pompa Air (listrik) 250 watt ex. Dab
Pompa Submersible 2 pk, Q = 2 lt, H = 70 m
Rolling Door Aluminium
Roaster Beton
Roaster Kayu Jati
Sabit
Saklar Ganda
Saklar Tunggal
Sapu Lidi
Sealant
Sekop
Selang Air 2"/m
Selang Spiral 3"/m
Selang Timbang
Seling Pengaman
Semen Merah
Seng Glmbg.BJLS-0,3 ( 0,9 m x 1,8 m)
Seng Glmbg.BJLS-0,3 ( 0,9 m x 2,1 m )
Seng Plat BJLS-0,3 ( 0.9 m x 1,8 m )
Sepatu Kerja
Sirap Kayu
Slot Biasa
Slot Kunci Pipih ( biasa )
Slot Kunci Pipih ( sedang )
Slot Kunci Pipih ( super )
Stabilizer 5000 watt
Stang ulir dia. 16 mm
Stang ulir dia. 16 mm + gear
Stop Kontak
Stop Kontak Digital
Stop Kontak Analog
Tanah Liat
Tanah Urug Cadas
ljr
ljr
ljr
ljr
ljr
2
m
bh
bh
bh
m2
bh
m2
m2
m2
bh
unit
m2
bh
bh
bh
bh
bh
bh
tube
bh
m'
m'
m'
unit
m3
lbr
lbr
lbr
bh
pak
bh
bh
bh
bh
unit
set
set
bh
bh
bh
m3
m3
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
Tandon air 1000 lt

Tangki Semprot 14 Liter
Tang Klem Segel
Tang Potong
Tang Penjepit
Teakwood 4 mm ( 1,20 x 240 )
Tegel Paving 6 cm
Tegel Paving 8 cm
Tegel Paving 8 cm K 250 ( polos )
Tegel Paving 8 cm K 250 ( warna )
Tegel Paving 8 cm K 175 ( polos )
Tegel Paving 8 cm K 175 ( warna )
Tiang Lampu Biasa
Tiang Lampu Hias 8,5 m
Timah Segel ( 100 buah )
Tong Sampah Berjagrak
Topi Kerja
Travo 250 watt
Triplek Tebal 2,7 mm (1,2x2,4) Kruing
Triplek Tebal 2,7 mm (1,2x2,4) Sengon
Triplek Tebal 4 mm (1,2x2,4) Kruing
Triplek Tebal 4 mm (1,2x2,4) Sengon
Ulir kasar dia. 16 mm
Washtafel
Washbak
Water Meter Level pj : 100 meter
Water Meter d. 1/2 "
Probe Water Meter Level
Woodplank ( 4 M )
bh
bh
bh
bh
bh
lbr
m2
m2
m2
m2
m2
m2
bh
bh
pak
bh
bh
bh
lbr
lbr
lbr
lbr
kg
bh
bh
unit
bh
bh
m'
1
2
3
4
5
6
7
Stom Walls ZM
Bureng Stom Walls ZM.
Drek Kopling Stom Walls ZM.
Geer Pinion Stom Walls ZM.
Gigi Roda Besar/Ring Gear Stom Walls ZM.
Kampas Kopling maju-mundur Stom Walls ZM.
Lager Drek Kopling 6019 Stom Walls ZM.
Sil Drek Kopling 105 130 Stom Walls ZM.
bh
bh
bh
bh
set
bh
bh
1
2
3
4
5
6
7
Stom Walls MV.6 P.

Full Set Stom Walls MV.6 P.
Kampas Kopling maju-mundur Stom Walls MV.6 P.
Kepingan Drek Kopling Slide with pin Stom Walls MV.6 P.
Lager Pinion Stom Walls MV.6 P.
Nozzle Stom Walls MV.6 P.
Ring Piston Stom Walls MV.6 P.
Sil Pinion Stom Walls MV.6 P.
set
set
set
bh
bh
set
set
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
As Rek Bospomp Stom Wall MV.6 P.

As Segitiga Panjang Stom Wall MV.6 P.
As Segitiga Pendek Stom Walls MV.6 P.
Cakaran Kopling Stom Wall MV.6 P.
Drek Pion Stom Wall MV.6 P.
Feer Bospomp Stom Wall MV.6 P.
Fiber Stom Wall MV.6 P.
Geer Pinion Stom Walls MV.6 P.
Hardik kopling Stom Wall MV.6 P.
Kepingan & Pen Duk Kopling Wall MV.6 P.
Kepingan Drek Kopling Stom Wall MV.6 P.
Kepingan Lobang 3 Stom Wall MV.6 P.
Lager Gear Pion Stom Wall MV.6 P.
Lager Hardik Kopling Stom Wall MV.6 P.
Lager Kopling Stom Wall MV.6 P.
Membran Stom Wall MV.6 P.
Metal Duduk STD Stom Wals MV.6 P.
Metal Jalan STD Stom Walls MV.6 P.
Pen & Kepingan Drek Kopling Stom Wall MV.6 P.
Piston Stom Walls MV.6 P.
Plunyer Stom Wall MV.6 P.
Rantai Kamprat Wall MV.6 P.
Segitiga Bintang Stom Walls MV.6 P.
Sill Geer Pinion Stom Wall MV.6 P.
Team Laer Pelatuk Stom Wall MV.6 P.
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
set
bh
bh
bh
bh
bh
set
set
set
bh
bh
bh
bh
bh
bh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Stom Walls MGB.08

Bureng Stom Walls MGB.08
Full Set Stom Walls MGB.08
Koppel Stom Walls MGB.08
Lemer Stom Walls MGB.08
Nozzle Stom Walls MGB.08
Piston Stom Walls MGB.08
Plunyer Stom Walls MGB.08
Ring Piston Stom Walls MGB.08
As SegitigaStom Wall MGB.08
Baut Bola Body Stom Wall MGB.08
Bosmpomp Bandul Stom Wall MGB.08
Fiber Stom Wall MGB.08
Gear Pinion Stom Wall MGB.08
Geer Lengkap Stom Wall MGB.08
Gigi Angkatan Stom Wall MGB.08
Gigi Angkatan Stom Wall MGB.08
Hardik Kopling Stom Wall MGB.08
Kampas Kopling Stom Wall MGB.08
Karet Body/Eungine Mounting Stom Wall MGB.08
Koppel/Cris Koppel Stom Wall MGB.08
bh
set
bh
set
bh
bh
bh
set
bh
bh
set
bh
bh
bh
bh
bh
bh
bh
bh
bh
21
22
23
24
25
26
27
28
29
30
31
32
Lager Duk Kopling Stom Wall MGB.08

Lager Gigi Angkatan Stom Wall MGB.08
Lager hardik Kopling Stom Wall MGB.08
Lem Sekuler Stom Wall MGB.08
Membran Stom Wall MGB.08
Metal Duduk STD Stom Wals MGB.08
Metal Jalan Duduk STD Stom Walls MGB.08
Pen dan Kepingan Stom Wall MGB.08
Rantai Kamprat/Fanbel Stom Wall MGB.08
Segitiga Stom Wall MGB.08
Sgitiga Depan Stom Wall MGB.08
Sil Oli Sil Kop Wall MGB.08
bh
bh
bh
bh
bh
set
set
set
bh
bh
bh
bh
1
2
3
4
5
6
7
Stom Walls WK.015

Full Set Stom Walls WK. 015
Gigi Angkatan Stom Walls WK. 015
Koppel /Cris Koppel Stom Walls WK. 015
Lager Gigi Angkatan Stom Walls WK. 015
Nozzle Stom Walls WK. 015
Plunyer Stom Walls WK. 015
Ring Piston Stom Walls WK. 015
set
bh
bh
bh
bh
bh
bh
Accu
1
2
3
4
5
6
7
8
9
10
11
1
2
3
4
5
6
7
8
9
Laker
6206
6304
6305
22212 NACHI
22212 NTN
22212 TWB
22215 NACHI
22215 NTN/NSK/K040
62/28 NR
63/28 NR
Biting
Seal
Seal 105130
Seal 4060
Seal 5080
Seal 6085
TC 30 x 42 x 8
TC 40 x 60 x 10
TC 50 x 72 x 12
TC 50 x 80 x 10
TC 60 x 85 x 13/12
120 Amper
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
1
2
3
4
5
6
Pengecatan Stom Walls untuk 16 unit :

Cat Hitam
Cat Kuning
Cat Merah
Cat Metalik
Dempul/Plamur
Tinner
1
2
3
4
5
Oli
Oli Gardan
Oli Hidrolis
Oli Mesin
Oli Ronsel
Stimped
bh
bh
liter
bh
kg
III
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
DAFTAR HARGA PERALATAN :

Alat Penggetar Mekanik
Asphalt Finisher
Asphalt Mixing Plant (AMP)
Asphalt Sprayer Towed 1000 lt
Baby Roller
Buldozer
Compresor
Dump Truk 3,5 ton
Dump Truk 5 ton
Genset
Mesin Gilas 3 Roda Besi
Mesin Gilas Bergetar ( Baby Roller ) MGD-1000
Mesin Gilas Bergetar ( Baby Roller ) MGD-700
Mesin Gilas Statik 3 Roda MG-10
Mesin Gilas Statik 3 Roda MG-6M
Mesin Gilas Tandem Bergetar MGB-1
Mesin Gilas Tandem Statik MGT-2
Mesin Pengaduk Beton 0,25 L
Mesin Penyembur Aspal MPA-200
Motor Grader
Pan Mixer MIX-300
Pemecah Batu
Pneumatic Tire Roller (8-15 ton)
Pompa Air / Pump Water
Roller Vibrator 600 kg
Sphalt Sprayer Towed 350 lt
Stamper 4,0 Pk
Jam
Jam
Jam
Jam
bh
Jam
Jam
Jam
Jam
Jam
Jam
bh
bh
bh
bh
bh
bh
bh
bh
bh
Jam
bh
Jam
bh
Jam
Jam
Jam
Jam
Jam
bh
kg
kg
kg
kg
kg
kg
31
32
33
34
35
Tamper Vibrator Plate

Tandem Roller
Truck Air / Water Tank Truk
Truk Bak Terbuka
Wheel Loader
Jam
Jam
Jam
Jam
Jam
Material Testing Solution ( "TATONAS" )

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Absorbtion of Fine Aggregate

Aggregate Impact Test
Air Content of Fresh Mixed
Air Permeability of Portland Cement by Fineness Device
Automatic Penetration Test Set
Beaker Glass. Glass made, single numbering
1000 ml capacity
600 ml capacity
250 ml capacity
100 ml capacity
Benkleman Beam AASHTO T 256-77
Brass Round Sieve ( all size )
Bulk Density Test set BS-812
Calibration Anvil
Centrifuge Extractor Test Set
Combination Permeameter
Compacting Factor Apparatus
Compaction Test Set
Compresion Tension Machine
Compressive Strength of Hydraulic Cement Mortar
Concrete Cylinder Mold 10 cm dia x 20 cm height
Concrete Cylinder Mold 10 cm dia x 30 cm height
Concrete Cube Mold 10 cm x 10 cm x 10 cm
Concrete Cube Mold 15 cm x 15 cm x 15 cm
Concrete Beam Mold 15 cm x 15 cm x 60 cm
Concrete Beam Mold 10 cm x 10 cm x 50 cm
Concrete Manual Compression Machine
50 tons capacity, 0,5 ton readability
Concrete Test Hammer ASTM C-805
Consolidation Test Set
Constant Head Permeameter
Core Drilling Test Set
Density Bottle
100 ml capacity
50 ml capacity
Dial Indicator
set
set
set
set
set
pc
pc
pc
pc
set
pc
set
set
set
set
set
set
set
set
pc
pc
pc
pc
pc
pc
set
set
set
set
set
set
set
set
pc
pc
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
10 in x 0.01 in
20 in x 0.01 in
30 in x 0.01 in
50 in x 0.01 in
Dial Thermometers
Direct Shear Test Set
Distilation of Cutback Asphalts
Ductility of Bituminous Materials Test
Dutch Cone Penetrometer 10 Tons Capacity
Dutch Cone Penetrometer 2,5 Tons Capacity
Dutch Cone Penetrometer 5 Tons Capacity
Dynamic Cone Penetrometer
Electric Compresion Machine
Electric Compression/Compression Machine Electric
Electric Liquid Limit Device Test Set
Electric Marshall Compactor weight 10 lbs & dia 4"
Electric Marshall Compactor weight 20 lbs & dia 6"
Electric Motorized CBR Loading Machine
Erlenmeyer
500 ml capacity
250 ml capacity
100 ml capacity
Field CBR Test Set / In Situ CBR Test Set
Flakiness Sieves BS-812 ( all size )
Flash and Fire Point by Cleveland Open Cup
Graduated Cylinder Glass made, single numbering
1000 ml capacity
500 ml capacity
250 ml capacity
100 ml capacity
50 ml capacity
Hand bor
Hydraulic Concrete Beam Testing
Hydrometer Analysis Test Set
Laboratory Concrete Mixer
Laboratory Penetration Test Set
Length Gauge BS-812
Liquid Limit Device With Counter
Liquid Limit Test Set
Los Angeles Abrassion Machine
Loss on Heating/Thin Film Test
Manometer
100 kg capacity
pc
pc
pc
pc
unit
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
pc
pc
pc
set
pc
set
pc
pc
pc
pc
pc
set
set
set
set
set
set
set
set
set
set
pc
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
250 kg capacity
300 kg capacity
500 kg capacity
600 kg capacity
1000 kg capacity
Manually Laboratorium CBR Test Set
Marshall Test Set
Mechanical Balances Cent-O-Gram Balance
Mechanical Balances Dial-O-Gram Balance
Mechanical Balances Heavy Duty Solution Balance
Mechanical Balances Triple Beam Balance
Mechanical Beam Testing Mechine
Modulus of Elasticity in Concrete Test
Moisture Content Test Set
Mot Straight Edge
Motorized Direct Shear Test
Motorized Flow Table
Organic Impurities Test Set
Oven
Plastic Limit Test Set
Plate Bearing Test Set
Proving Ring
100 kg capacity
200 kg capacity
500 kg capacity
1.000 kg capacity
2.000 kg capacity
6.000 kg capacity
10.000 kg capacity
Proving Ring Penetrometer
Reflux Extrator Test Set
Sample Extruder Horizontal type dia. 68 mm
Sample Extruder Vertical type dia 35 mm
Sand Cone Test Set
Sand Equivalent Shaker
Sand Equivalent Test Set
Saybolt Viscossimeter
Shrinkage Limit Test Set
Sieve Shaker Dynamic System
Sieve Shaker Dynamic System ( Analog Timer )
Sieve Shaker Dynamic System ( Digital Timer )
Simple Splitter Stainless Steel ( all size )
Slump Test Set
Softening Point Test Set
Soundness Test Set
Specific Gravity & Absorbtion of Coarse Aggregate Test Set
Specific Gravity ( Heating Method )
pc
pc
pc
pc
pc
set
set
unit
unit
unit
unit
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
set
92
93
94
95
96
97
98
99
100
101
102
103
104
Specific Gravity ( Vacuum Method )

Specific Gravity of Hydraulic Cement Test
Speedy Moisture Tester AASHTO T-217
Spesific Gravity of Semi- Solid
Split Tensile Test BS-1881
Standard Penetration Test
Thickness Gauge BS-812
Time of Setting of Hydraulic cement by Vicat Needle
Triaxial Test Set
Unconfined Compression Machine
Vertical Cylinder Capping Set
Water Content in Petroleum Products
Waterbath
set
set
set
set
set
set
set
set
set
set
set
set
set
III
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
PEMELIHARAAN PRASARAN PEKERJAAN UMUM

Road roller
Buldozer
Stone Ccruser
Asphalt Sprayer
Tire Roller
Crane Mobil OW ( Onwhile )
Crane Mobil OT ( Oltrarik )
Trailer
Air Compressor
Generator Set
Water Pump
Load Cartepilar
Motor Grader
Vibration Roller
Stamper
Mesin Bubut
Mesin Frais
Mesin Skraf
Mesin Honing ( Corter )
Unit/tahun
Unit/tahun
Unit/tahun
Buah/tahun
Buah/tahun
Unit/tahun
Unit/tahun
Unit/tahun
Unit/tahun
Unit/tahun
Unit/tahun
Unit/tahun
Unit/tahun
Unit/tahun
Unit/tahun
Unit/tahun
Unit/tahun
Unit/tahun
Unit/tahun
IV
1
2
3
4
5
6
7
KEBUTUHAN KEGIATAN PERTAMBANGAN

Palu Geologi Sedimen
Kompas geologi
Pantholograf type 500 A
PH Meter/Soil Tester type DM 13
Theodolite
- TM 6,6"
- TM 20E 20
Meja Gambar Transparan
Stereoscope Photo Udara type MS 27
KEBUTUHAN KEGIATAN PERTAMBANGAN
Unit
Unit
Unit
Unit
Unit
Unit
Set
Unit
Gedung ( Per - M2 )
a. Gedung Bertingkat
'- Kelas Sederhana
'- Kelas Tidak Sederhana
b. Gedung Tidak Bertingkat
'- Kelas Sederhana
c. Rumah Negara
'- Tipe A
'- Tipe B
'- Tipe C
Pagar ( Per - M2 )
a. Gedung Bertingkat
Depan
'- Kelas Sederhana
Samping
'- Kelas Sederhana
b. Rumah Negara
Depan
'- Tipe A
'- Tipe B
'- Tipe C
Samping
'- Tipe A
'- Tipe B
'- Tipe C
HARGA DASAR UPAH TENAGA DAN BAHAN BANGUNAN

DINAS PEKERJAAN UMUM
KABUPATEN KARANGANYAR
TAHUN ANGGARAN 2013
BAKKRAMAT, COLOMADU, GONDANGREJO

TESIH, KARANGPANDAN, MOJOGEDANG, KERJO, NGARGOYOSO
HARGA BUPATI
2013
HARGA REAL
/ DASAR
2013
107,000.00
49,500.00
55,000.00
65,000.00
149,800.00
214,000.00
61,500.00
187,250.00
58,500.00
61,500.00
61,500.00
55,500.00
55,500.00
74,900.00
55,500.00
61,500.00
43,000.00
171,200.00
48,150.00
37,450.00
55,500.00
55,500.00
55,500.00
55,500.00
58,850.00
61,500.00
53,500.00
61,500.00
64,200.00
85,000.00
37,500.00
44,000.00
52,500.00
120,000.00
172,500.00
50,000.00
150,000.00
46,000.00
50,000.00
50,000.00
45,000.00
45,000.00
60,000.00
45,000.00
50,000.00
34,000.00
135,000.00
38,500.00
30,250.00
45,000.00
45,000.00
45,000.00
45,000.00
47,500.00
50,000.00
42,500.00
50,000.00
50,000.00
WILAYAH I
HARGA DASAR
PPN 10 %
5
85,000.00
37,500.00
44,000.00
52,000.00
120,000.00
172,000.00
49,000.00
150,000.00
46,000.00
49,000.00
49,000.00
44,500.00
44,500.00
60,000.00
44,500.00
49,000.00
34,000.00
135,000.00
38,500.00
30,000.00
44,500.00
44,500.00
44,500.00
44,500.00
47,000.00
49,000.00
42,500.00
49,000.00
50,000.00
93,500.00
41,250.00
48,400.00
57,200.00
132,000.00
189,200.00
53,900.00
165,000.00
50,600.00
53,900.00
53,900.00
48,950.00
48,950.00
66,000.00
48,950.00
53,900.00
37,400.00
148,500.00
42,350.00
33,000.00
48,950.00
48,950.00
48,950.00
48,950.00
51,700.00
53,900.00
46,750.00
53,900.00
55,000.00
90,000.00
5,623,000.00
53,500.00
1,016,500.00
37,450,000.00
30,000.00
2,250.00
34,000.00
73,562.50
56,175.00
12,000.00
13,000.00
1,669,200.00
60,187.50
17,500.00
8,025.00
2,475.00
590.00
167,188.00
153,750.00
12,706.00
521,625.00
150,000.00
170,531.00
167,188.00
153,813.00
158,500.00
220,688.00
200,625.00
214,000.00
180,563.00
26,750.00
12,038.00
16,050.00
24,075.00
25,412.50
33,438.00
41,462.50
66,875.00
69,550.00
73,562.50
83,460.00
70,000.00
4,500,000.00
41,500.00
825,000.00
30,000,000.00
24,000.00
1,800.00
26,500.00
58,000.00
43,750.00
9,500.00
10,500.00
1,350,000.00
45,000.00
13,500.00
6,000.00
2,000.00
470.00
130,000.00
117,500.00
9,750.00
420,000.00
120,000.00
132,500.00
130,000.00
123,000.00
122,500.00
120,000.00
177,500.00
160,000.00
170,000.00
145,000.00
21,000.00
2,000.00
9,750.00
12,000.00
12,500.00
18,750.00
19,750.00
25,750.00
32,000.00
52,000.00
55,600.00
57,000.00
65,000.00
50,000.00
4,500,000.00
41,500.00
817,500.00
30,000,000.00
24,000.00
1,800.00
26,500.00
58,000.00
43,750.00
9,250.00
10,000.00
1,340,000.00
45,000.00
8,500.00
6,000.00
1,950.00
460.00
130,000.00
117,500.00
9,750.00
419,500.00
30,000.00
120,000.00
132,500.00
130,000.00
123,000.00
122,500.00
120,000.00
162,500.00
157,500.00
152,500.00
125,000.00
21,000.00
2,000.00
9,000.00
12,000.00
12,500.00
18,750.00
19,750.00
25,750.00
32,000.00
52,000.00
55,600.00
57,000.00
65,000.00
55,000.00
4,950,000.00
45,650.00
899,250.00
33,000,000.00
26,400.00
1,975.00
29,150.00
63,800.00
48,125.00
10,175.00
11,000.00
1,474,000.00
49,500.00
9,350.00
6,600.00
2,150.00
506.00
143,000.00
129,250.00
10,725.00
461,450.00
33,000.00
132,000.00
145,750.00
143,000.00
135,300.00
134,750.00
132,000.00
178,750.00
173,250.00
167,750.00
137,500.00
23,100.00
2,200.00
9,900.00
13,200.00
13,750.00
20,625.00
21,725.00
28,325.00
35,200.00
57,200.00
61,150.00
62,700.00
71,500.00
14,980.00
113,018.75
46,200.00
48,150.00
60,187.50
23,406.25
23,406.25
26,750.00
93,625.00
9,416.00
1,537,590.00
1,237,187.50
20,062.50
11,770.00
26,750.00
267,500.00
9,362.50
20,062.50
33,437.50
11,502.50
287,562.50
7,000.00
802,500.00
159,965.00
67,324.40
67,945.00
8,025.00
8,025.00
5,350.00
4,280.00
2,250.00
2,750.00
3,200.00
963.00
4,013.00
642.00
44,844.00
13,453,110.00
5,231,765.00
8,693.75
12,037.50
18,725.00
123,718.75
167,187.50
-
11,750.00
85,000.00
37,000.00
37,000.00
45,000.00
18,000.00
18,000.00
21,000.00
75,000.00
7,500.00
1,200,000.00
1,000,000.00
15,000.00
9,000.00
7,500.00
200,000.00
7,000.00
15,000.00
25,000.00
8,750.00
230,000.00
5,000.00
650,000.00
125,000.00
52,000.00
52,000.00
5,750.00
5,500.00
6,250.00
4,000.00
3,250.00
1,825.00
2,200.00
2,550.00
750.00
3,100.00
500.00
34,500.00
10,000,000.00
4,000,000.00
6,500.00
9,250.00
14,500.00
100,000.00
130,000.00
125,000.00
11,750.00
85,000.00
37,000.00
37,000.00
45,000.00
18,000.00
18,000.00
21,000.00
75,000.00
7,500.00
1,200,000.00
995,000.00
15,000.00
9,000.00
7,500.00
200,000.00
7,000.00
15,000.00
25,000.00
8,750.00
230,000.00
5,000.00
645,000.00
125,000.00
52,000.00
52,000.00
5,700.00
5,450.00
6,200.00
3,950.00
3,200.00
1,750.00
2,150.00
2,500.00
700.00
3,050.00
450.00
34,500.00
10,000,000.00
4,000,000.00
19,000.00
6,500.00
9,250.00
14,500.00
99,500.00
130,000.00
125,000.00
12,925.00
93,500.00
40,700.00
40,700.00
49,500.00
19,800.00
19,800.00
23,100.00
82,500.00
8,250.00
1,320,000.00
1,094,500.00
16,500.00
9,900.00
8,250.00
220,000.00
7,700.00
16,500.00
27,500.00
9,625.00
253,000.00
5,500.00
709,500.00
137,500.00
57,200.00
57,200.00
6,275.00
6,000.00
6,825.00
4,350.00
3,500.00
1,922.50
2,350.00
2,750.00
775.00
3,350.00
500.00
37,950.00
11,000,000.00
4,400,000.00
20,900.00
7,150.00
10,175.00
15,950.00
109,450.00
143,000.00
137,500.00
112,168.10
10,031.25
20,062.50
33,437.50
22,000.00
597,916.00
134,531.10
4,012.50
5,350.00
1,909,950.00
60,187.50
60,187.50
80,250.00
8,693.75
12,037.50
18,725.00
250,380.00
1,270,625.00
1,187.70
9,897,500.00
10,432,500.00
1,112,800.00
5,500.00
8,693,750.00
8,145,375.00
16,718,750.00
11,368,750.00
23,406,250.00
10,031,250.00
10,365,625.00
6,018,750.00
6,353,125.00
1,337,500.00
20,062.50
24,075.00
87,000.00
65,000.00
75,000.00
7,500.00
15,500.00
25,500.00
8,000.00
17,500.00
10,000.00
475,000.00
100,000.00
3,100.00
4,100.00
1,500,000.00
750,000.00
47,000.00
48,000.00
250,000.00
135,000.00
65,000.00
6,500.00
9,000.00
14,500.00
200,000.00
980,000.00
950.00
8,000,000.00
8,450,000.00
900,000.00
4,000.00
7,000,000.00
6,500,000.00
13,550,000.00
9,100,000.00
19,000,000.00
23,000.00
8,100,000.00
8,350,000.00
4,850,000.00
5,100,000.00
4,000.00
4,500,000.00
1,000,000.00
16,000.00
18,500.00
130,000.00
87,000.00
65,000.00
75,000.00
7,500.00
15,500.00
25,500.00
8,000.00
17,500.00
10,000.00
475,000.00
100,000.00
3,100.00
4,100.00
1,500,000.00
750,000.00
47,000.00
48,000.00
250,000.00
135,000.00
64,500.00
6,500.00
9,000.00
14,500.00
200,000.00
980,000.00
950.00
7,860,000.00
8,290,000.00
895,000.00
4,000.00
6,990,000.00
6,550,000.00
13,450,000.00
9,125,000.00
18,800,000.00
23,000.00
7,950,000.00
8,225,000.00
4,725,000.00
5,000,000.00
4,000.00
4,500,000.00
1,050,000.00
16,000.00
18,500.00
143,000.00
95,700.00
71,500.00
82,500.00
8,250.00
17,050.00
28,050.00
8,800.00
19,250.00
11,000.00
522,500.00
110,000.00
3,400.00
4,500.00
1,650,000.00
825,000.00
51,700.00
52,800.00
275,000.00
148,500.00
70,950.00
7,150.00
9,900.00
15,950.00
220,000.00
1,078,000.00
1,000.00
8,646,000.00
9,119,000.00
984,500.00
4,400.00
7,689,000.00
7,205,000.00
14,795,000.00
10,037,500.00
20,680,000.00
25,300.00
8,745,000.00
9,047,500.00
5,197,500.00
5,500,000.00
4,400.00
4,950,000.00
1,155,000.00
17,600.00
20,350.00
3,500.00
53,500.00
40,125.00
45,000.00
20,062.50
147,125.00
256,800.00
20,062.50
33,437.50
50,156.25
23,406.25
36,781.25
53,500.00
46,812.50
66,875.00
73,562.50
107,000.00
93,625.00
20,000.00
30,093.75
36,781.25
67,945.00
8,239.00
5,605,462.50
5,231,765.00
4,500.00
22,405.80
4,500.00
24,610.00
8,025.00
450,000.00
18,500.00
15,000.00
2,700.00
45,000.00
43,000.00
32,000.00
36,000.00
16,250.00
115,000.00
200,000.00
16,100.00
26,750.00
40,000.00
18,750.00
29,500.00
42,750.00
37,500.00
53,500.00
58,750.00
85,000.00
75,000.00
15,000.00
22,500.00
27,500.00
12,500.00
62,000.00
61,000.00
52,500.00
10,000.00
125,000.00
425,000.00
6,500.00
4,500,000.00
4,200,000.00
4,500.00
15,000.00
4,500.00
19,000.00
7,500.00
75,000.00
94,000.00
110,000.00
150,000.00
200,000.00
350,000.00
18,500.00
15,000.00
2,700.00
45,000.00
43,000.00
32,000.00
36,000.00
16,000.00
115,000.00
200,000.00
16,100.00
26,750.00
40,000.00
18,750.00
29,500.00
42,750.00
37,500.00
53,500.00
58,750.00
85,000.00
75,000.00
15,000.00
22,500.00
27,500.00
12,500.00
62,000.00
61,000.00
52,500.00
10,000.00
125,000.00
425,000.00
6,500.00
4,500,000.00
4,200,000.00
4,500.00
15,000.00
4,500.00
19,000.00
7,500.00
75,000.00
94,000.00
110,000.00
150,000.00
200,000.00
350,000.00
20,350.00
16,500.00
2,975.00
49,500.00
47,300.00
35,200.00
39,600.00
17,600.00
126,500.00
220,000.00
17,700.00
29,425.00
44,000.00
20,625.00
32,450.00
47,025.00
41,250.00
58,850.00
64,625.00
93,500.00
82,500.00
16,500.00
24,750.00
30,250.00
13,750.00
68,200.00
67,100.00
57,750.00
11,000.00
137,500.00
467,500.00
7,150.00
4,950,000.00
4,620,000.00
4,500.00
16,500.00
4,500.00
20,900.00
7,500.00
82,500.00
103,400.00
121,000.00
165,000.00
220,000.00
385,000.00
250,000.00
1,500.00
183,906.00
20,063.00
23,406.00
16,050.00
4,213,125.00
44,833.00
144,450.00
127,062.50
93,625.00
80,250.00
115,000.00
2,340.00
82,272.00
508,250.00
60,187.50
66,875.00
86,937.50
100,312.50
160,500.00
167,187.50
300,937.50
133,750.00
173,875.00
280,875.00
361,125.00
526,440.00
674,100.00
708,875.00
23,406.25
28,087.50
35,443.75
64,868.75
195,000.00
1,475.00
147,500.00
16,000.00
18,000.00
22,500.00
600.00
450.00
16,000.00
12,500.00
3,350,000.00
34,500.00
115,000.00
100,000.00
75,000.00
50,000.00
90,000.00
1,800.00
10,000.00
63,000.00
400,000.00
1,800,000.00
4,700,000.00
4,800,000.00
5,000,000.00
5,400,000.00
5,700,000.00
6,200,000.00
180,000.00
46,500.00
52,000.00
67,500.00
75,000.00
125,000.00
130,000.00
235,000.00
105,000.00
135,000.00
225,000.00
290,000.00
425,000.00
540,000.00
570,000.00
18,000.00
21,500.00
27,500.00
50,000.00
195,000.00
1,200.00
147,500.00
16,000.00
18,000.00
22,500.00
600.00
450.00
16,000.00
12,500.00
3,350,000.00
34,500.00
95,000.00
90,000.00
75,000.00
50,000.00
90,000.00
1,800.00
10,000.00
63,000.00
400,000.00
1,800,000.00
4,700,000.00
4,800,000.00
5,000,000.00
5,400,000.00
5,700,000.00
6,200,000.00
180,000.00
46,500.00
52,000.00
67,500.00
75,000.00
125,000.00
130,000.00
235,000.00
105,000.00
135,000.00
225,000.00
290,000.00
422,500.00
540,000.00
570,000.00
18,000.00
21,500.00
27,500.00
50,000.00
214,500.00
1,320.00
162,250.00
17,600.00
19,800.00
24,750.00
650.00
500.00
17,600.00
13,750.00
3,685,000.00
37,950.00
104,500.00
99,000.00
82,500.00
55,000.00
99,000.00
1,975.00
11,000.00
69,300.00
440,000.00
1,980,000.00
5,170,000.00
5,280,000.00
5,500,000.00
5,940,000.00
6,270,000.00
6,820,000.00
198,000.00
51,150.00
57,200.00
74,250.00
82,500.00
137,500.00
143,000.00
258,500.00
115,500.00
148,500.00
247,500.00
319,000.00
464,750.00
594,000.00
627,000.00
19,800.00
23,650.00
30,250.00
55,000.00
96,300.00
176,550.00
256,800.00
521,625.00
802,500.00
46,813.00
702,188.00
501,563.00
1,121,093.00
15,167,250.00
601,875.00
82,272.00
18,725.00
16,050.00
6,003.00
29,896.00
59,792.00
74,740.00
1,235,850.00
243,425.00
80,250.00
86,938.00
73,563.00
112,168.00
173,875.00
80,250.00
147,125.00
247,437.50
300,937.50
3,852,000.00
15,000.00
240,000.00
225,000.00
36,781.25
75,000.00
137,500.00
200,000.00
410,000.00
650,000.00
15,600.00
23,500.00
31,250.00
7,100.00
37,250.00
350.00
550,000.00
400,000.00
350,000.00
800,000.00
12,250,000.00
481,500.00
3,000.00
35,000.00
65,000.00
14,750.00
12,750.00
4,750.00
25,000.00
24,000.00
47,750.00
59,750.00
1,250.00
987,500.00
195,000.00
64,200.00
69,550.00
58,850.00
90,000.00
139,500.00
64,000.00
117,750.00
198,000.00
240,750.00
3,000,000.00
12,000.00
192,000.00
180,000.00
29,500.00
75,000.00
137,500.00
200,000.00
410,000.00
645,000.00
15,600.00
23,500.00
31,250.00
7,100.00
37,250.00
350.00
550,000.00
400,000.00
350,000.00
800,000.00
12,200,000.00
481,500.00
3,000.00
35,000.00
65,000.00
14,750.00
12,750.00
4,750.00
25,000.00
24,000.00
47,750.00
59,750.00
1,250.00
987,500.00
195,000.00
64,200.00
69,550.00
58,850.00
90,000.00
139,500.00
64,000.00
117,750.00
198,000.00
240,750.00
3,000,000.00
115,000.00
140,000.00
12,000.00
192,000.00
180,000.00
29,500.00
82,500.00
151,250.00
220,000.00
451,000.00
709,500.00
17,150.00
25,850.00
34,375.00
7,800.00
40,975.00
375.00
605,000.00
440,000.00
385,000.00
880,000.00
13,420,000.00
529,650.00
3,300.00
38,500.00
71,500.00
16,225.00
14,025.00
5,225.00
27,500.00
26,400.00
52,525.00
65,725.00
1,375.00
1,086,250.00
214,500.00
70,600.00
76,500.00
64,700.00
99,000.00
153,450.00
70,400.00
129,525.00
217,800.00
264,825.00
3,300,000.00
126,500.00
154,000.00
13,200.00
211,200.00
198,000.00
32,450.00
523,176.50
2,500,000.00
50,000.00
40,000.00
125,190.00
45,000.00
52,000.00
91,200.00
111,000.00
86,700.00
100,000.00
844,615.20
5,350,000.00
25,000.00
321,000.00
31,907.40
167,187.50
53,500.00
48,150.00
66,875.00
61,525.00
735,625.00
22,000,000.00
90,000.00
5,500,000.00
67,500.00
1,150,000.00
418,500.00
2,000,000.00
40,000.00
32,000.00
100,000.00
36,000.00
41,500.00
73,000.00
89,000.00
69,000.00
80,000.00
675,000.00
4,325,000.00
20,000.00
246,000.00
25,500.00
134,000.00
42,800.00
38,500.00
53,500.00
49,200.00
1,150,000.00
418,500.00
2,000,000.00
40,000.00
32,000.00
100,000.00
36,000.00
41,500.00
73,000.00
89,000.00
69,000.00
80,000.00
675,000.00
4,300,000.00
20,000.00
246,000.00
25,500.00
134,000.00
42,800.00
38,500.00
53,500.00
49,200.00
47,500.00
590,000.00
800,000.00
17,500,000.00
72,000.00
4,400,000.00
54,000.00
1,265,000.00
460,350.00
2,200,000.00
44,000.00
35,200.00
110,000.00
39,600.00
45,650.00
80,300.00
97,900.00
75,900.00
88,000.00
742,500.00
4,730,000.00
22,000.00
270,600.00
28,050.00
147,400.00
47,100.00
42,350.00
58,850.00
54,100.00
52,250.00
649,000.00
880,000.00
19,250,000.00
79,200.00
4,840,000.00
59,400.00
441,375.00
396,435.00
1,524,750.00
15,247,500.00
722,250.00
1,043,250.00
72,225.00
353,100.00
317,100.00
1,219,800.00
12,198,000.00
577,800.00
834,600.00
57,700.00
388,400.00
348,800.00
1,341,800.00
13,417,800.00
635,600.00
918,100.00
63,500.00
601,875.00
722,250.00
56,175.00
1,203,750.00
240,750.00
240,750.00
56,175.00
481,500.00
577,800.00
44,900.00
963,000.00
192,600.00
192,600.00
44,900.00
529,700.00
635,600.00
49,400.00
1,059,300.00
211,900.00
211,900.00
49,400.00
595,000.00
800,000.00
17,500,000.00
72,000.00
4,400,000.00
54,000.00
91,806.00
2,808,750.00
1,364,250.00
120,375.00
1,524,750.00
102,399.00
120,375.00
1,524,750.00
280,875.00
56,175.00
56,175.00
108,337.50
1,203,750.00
396,435.00
152,475.00
200,625.00
1,564,875.00
762,375.00
56,175.00
601,875.00
361,125.00
2,006,250.00
722,250.00
56,175.00
321,000.00
73,400.00
2,247,000.00
1,091,400.00
96,300.00
1,219,800.00
81,900.00
96,300.00
1,219,800.00
224,700.00
44,900.00
44,900.00
86,600.00
963,000.00
317,100.00
121,900.00
160,500.00
1,251,900.00
609,900.00
44,900.00
481,500.00
288,900.00
1,605,000.00
577,800.00
44,900.00
256,800.00
80,700.00
2,471,700.00
1,200,500.00
105,900.00
1,341,800.00
90,100.00
105,900.00
1,341,800.00
247,200.00
49,400.00
49,400.00
95,300.00
1,059,300.00
348,800.00
134,100.00
176,600.00
1,377,100.00
670,900.00
49,400.00
529,700.00
317,800.00
1,765,500.00
635,600.00
49,400.00
282,500.00
1,524,750.00
1,524,750.00
383,113.50
536,070.00
722,250.00
2,166,750.00
361,125.00
722,250.00
1,444,500.00
20,009.00
4,597,362.00
200,625.00
1,524,750.00
401,250.00
722,250.00
642,000.00
280,875.00
1,524,750.00
240,750.00
255,409.00
1,219,800.00
1,219,800.00
306,400.00
428,800.00
577,800.00
1,733,400.00
288,900.00
577,800.00
1,155,600.00
16,000.00
3,677,800.00
160,500.00
1,219,800.00
321,000.00
577,800.00
513,600.00
224,700.00
1,219,800.00
192,600.00
204,300.00
1,341,800.00
1,341,800.00
337,000.00
471,700.00
635,600.00
1,906,700.00
317,800.00
635,600.00
1,271,200.00
17,600.00
4,045,600.00
176,600.00
1,341,800.00
353,100.00
635,600.00
565,000.00
247,200.00
1,341,800.00
211,900.00
224,700.00
401,250.00
104,325.00
321,000.00
48,150.00
321,000.00
1,364,250.00
722,250.00
306,020.00
2,006,250.00
1,284,000.00
1,253,505.00
24,075.00
321,000.00
83,400.00
256,800.00
38,500.00
256,800.00
1,091,400.00
577,800.00
244,800.00
1,605,000.00
1,027,200.00
1,002,800.00
19,200.00
353,100.00
91,700.00
282,500.00
42,400.00
282,500.00
1,200,500.00
635,600.00
269,300.00
1,765,500.00
1,129,900.00
1,103,100.00
21,100.00
481,500.00
642,000.00
353,100.00
104,325.00
722,250.00
361,125.00
240,750.00
385,200.00
513,600.00
282,400.00
83,400.00
577,800.00
288,900.00
192,600.00
423,700.00
565,000.00
310,600.00
91,700.00
635,600.00
317,800.00
211,900.00
2,140,000.00
1,712,000.00
1,883,200.00
72,225.00
64,200.00
92,287.50
731,880.00
869,107.50
531,255.00
866,700.00
1,030,410.00
88,275.00
112,350.00
88,275.00
57,700.00
51,300.00
73,800.00
585,500.00
695,200.00
425,000.00
693,300.00
824,300.00
70,600.00
89,800.00
70,600.00
63,500.00
56,400.00
81,200.00
644,100.00
764,700.00
467,500.00
762,600.00
906,700.00
77,700.00
98,800.00
77,700.00
80,250.00
28,087.50
56,175.00
64,200.00
11,235.00
13,642.50
17,655.00
19,260.00
21,667.50
64,200.00
22,400.00
44,900.00
51,300.00
8,900.00
10,900.00
14,100.00
15,400.00
17,300.00
70,600.00
24,600.00
49,400.00
56,400.00
9,800.00
12,000.00
15,500.00
16,900.00
19,000.00
64,200.00
64,200.00
64,200.00
64,200.00
64,200.00
64,200.00
51,300.00
51,300.00
51,300.00
51,300.00
51,300.00
51,300.00
56,400.00
56,400.00
56,400.00
56,400.00
56,400.00
56,400.00
29,425.00
29,425.00
33,437.50
29,425.00
80,250.00
23,500.00
23,500.00
26,700.00
23,500.00
64,200.00
25,900.00
25,900.00
29,400.00
25,900.00
70,600.00
14,177.50
467,697.00
2,527,554.00
29,639.00
78,000,000.00
179,118.00
72,107.30
109,765.95
172,136.25
250,380.00
79,099.75
218,377,236.25
168,038,620.80
667,497,565.00
690,259,407.50
511,423,486.25
549,907,042.05
634,680,130.00
394,489,542.05
378,524,537.50
21,357.20
121,870,528.30
171,200.00
152,243,949.55
248,448.65
319,100.75
11,871.65
11,770.00
14,744.60
15,860,000.00
11,300.00
374,100.00
2,022,000.00
23,700.00
62,700,000.00
143,200.00
57,600.00
87,800.00
137,700.00
200,300.00
63,200.00
175,684,000.00
135,187,000.00
537,001,000.00
555,313,000.00
411,440,000.00
442,400,000.00
510,600,000.00
317,366,000.00
304,522,000.00
17,000.00
97,997,000.00
136,900.00
122,446,000.00
198,700.00
255,200.00
9,400.00
9,400.00
11,700.00
12,688,000.00
12,400.00
411,500.00
2,224,200.00
26,100.00
68,970,000.00
157,500.00
63,400.00
96,600.00
151,500.00
220,300.00
69,500.00
193,252,400.00
148,705,700.00
590,701,100.00
610,844,300.00
452,584,000.00
486,640,000.00
561,660,000.00
349,102,600.00
334,974,200.00
18,700.00
107,796,700.00
150,600.00
134,690,600.00
218,600.00
280,700.00
10,300.00
10,300.00
12,900.00
13,956,800.00
246,369.00
11,529.25
139,528.00
69,550.00
70,213.40
207,687.00
9,200.00
111,600.00
55,600.00
56,100.00
166,100.00
10,100.00
122,800.00
61,200.00
61,700.00
182,700.00
1,138,212.50
6,835,427.50
7,519,585.50
2,118,921.00
8,092,998.50
910,500.00
5,468,300.00
6,015,600.00
1,695,100.00
6,474,300.00
1,001,600.00
6,015,100.00
6,617,200.00
1,864,600.00
7,121,700.00
119,358.50
63,986.00
38,145.50
36,915.00
11,278,763.00
627,555.00
11,962,921.00
15,760,244.00
11,801,725.50
3,417,098.50
5,090,578.50
4,746,038.50
116,213,342.00
6,435,515.00
340,848.50
393,760.00
381,455.00
430,675.00
1,199,737.50
1,495,057.50
95,400.00
51,100.00
30,500.00
29,500.00
9,023,000.00
502,000.00
9,570,300.00
12,608,100.00
9,441,300.00
2,733,600.00
4,072,400.00
3,796,800.00
93,471,000.00
5,148,400.00
272,600.00
315,000.00
305,100.00
344,500.00
959,700.00
1,196,000.00
104,900.00
56,200.00
33,600.00
32,500.00
9,925,300.00
552,200.00
10,527,300.00
13,868,900.00
10,385,400.00
3,007,000.00
4,479,600.00
4,176,500.00
102,818,100.00
5,663,200.00
299,900.00
346,500.00
335,600.00
379,000.00
1,055,700.00
1,315,600.00
30,619,762.00
41,064,246.00
46,285,257.50
73,107,696.50
20,887,737.50
16,875,077.00
4,984,755.50
30,951,997.00
24,596,000.00
33,002,000.00
37,179,000.00
58,787,000.00
16,786,000.00
13,500,000.00
3,987,800.00
24,862,000.00
27,055,600.00
36,302,200.00
40,896,900.00
64,665,700.00
18,464,600.00
14,850,000.00
4,386,600.00
27,348,200.00
350,692.50
259,635.50
280,500.00
207,700.00
308,600.00
228,500.00
781,367.50
2,870,756.50
4,177,547.50
5,141,029.00
307,625.00
18,848,799.00
5,361,288.50
26,108,749.00
80,323,348.50
39,876,813.50
47,851,684.00
2,563,131.50
22,761,789.00
625,000.00
2,296,600.00
3,342,000.00
4,112,800.00
246,100.00
15,129,000.00
4,289,000.00
20,962,000.00
64,609,000.00
32,052,000.00
38,432,000.00
2,050,500.00
18,260,000.00
687,500.00
2,526,300.00
3,676,200.00
4,524,100.00
270,700.00
16,641,900.00
4,717,900.00
23,058,200.00
71,069,900.00
35,257,200.00
42,275,200.00
2,255,600.00
20,086,000.00
62,663,212.50
73,107,696.50
78,329,938.50
86,163,301.50
4,306,750.00
23,925,842.00
29,647,667.00
27,344,171.00
50,381,000.00
58,737,000.00
62,964,000.00
69,281,000.00
3,445,400.00
19,191,000.00
23,819,000.00
21,976,000.00
55,419,100.00
64,610,700.00
69,260,400.00
76,209,100.00
3,789,900.00
21,110,100.00
26,200,900.00
24,173,600.00
66,447.00
44,298.00
36,915.00
22,748,253.50
682,927.50
3,231,293.00
53,100.00
35,400.00
29,500.00
18,299,000.00
546,300.00
2,585,000.00
58,400.00
38,900.00
32,500.00
20,128,900.00
600,900.00
2,843,500.00
319,930.00
242,408.50
178,422.50
119,358.50
91,067.70
7,348,546.00
29,242,832.50
9,398,559.00
6,322,309.00
6,004,840.00
625,094.00
3,506,925.00
3,353,112.50
35,604,517.50
34,724,710.00
255,900.00
193,900.00
142,700.00
95,400.00
72,800.00
5,878,800.00
23,495,000.00
7,518,800.00
5,057,800.00
4,803,800.00
500,000.00
2,805,500.00
2,682,400.00
28,584,000.00
27,880,000.00
281,500.00
213,300.00
157,000.00
104,900.00
80,100.00
6,466,700.00
25,844,500.00
8,270,700.00
5,563,600.00
5,284,200.00
550,000.00
3,086,100.00
2,950,600.00
31,442,400.00
30,668,000.00
1,423,688.50
1,138,900.00
1,252,800.00
1,423,689.57
1,423,690.64
2,337,950.00
2,337,950.00
3,145,158.00
20,219,576.00
31,287,923.50
3,417,098.50
3,759,177.50
11,620,842.00
3,759,177.50
28,721,100.50
6,657,005.00
30,382,275.50
1,860,516.00
22,478,774.00
6,351,841.00
9,493,307.50
20,507,513.00
682,927.50
5,572,506.50
1,138,900.00
1,138,900.00
1,870,300.00
1,870,300.00
2,516,100.00
16,226,000.00
25,131,000.00
2,733,600.00
3,007,300.00
9,296,600.00
3,007,300.00
23,077,000.00
5,325,600.00
24,406,000.00
1,488,400.00
18,033,000.00
5,081,400.00
7,594,600.00
16,456,000.00
546,300.00
4,458,000.00
1,252,800.00
1,252,800.00
2,057,300.00
2,057,300.00
2,767,700.00
17,848,600.00
27,644,100.00
3,007,000.00
3,308,000.00
10,226,300.00
3,308,000.00
25,384,700.00
5,858,200.00
26,846,600.00
1,637,200.00
19,836,300.00
5,589,500.00
8,354,100.00
18,101,600.00
600,900.00
4,903,800.00
3,524,152.00
3,655,815.50
4,177,547.50
4,700,510.00
5,221,011.50
5,481,877.50
6,300,695.00
5,999,918.00
7,241,492.50
3,417,098.50
3,445,400.00
1,845,750.00
2,278,886.00
3,676,734.00
23,431,181.00
2,088,158.50
5,933,471.00
6,121,737.50
6,306,312.50
2,050,013.00
1,653,792.00
3,137,775.00
1,077,918.00
29,814,400.00
3,759,177.50
2,819,300.00
2,924,600.00
3,342,000.00
3,760,400.00
4,176,800.00
4,385,500.00
5,040,500.00
4,799,900.00
5,793,100.00
2,733,600.00
2,756,300.00
1,476,600.00
1,823,100.00
2,941,300.00
18,820,000.00
1,670,500.00
4,746,700.00
4,897,300.00
5,045,000.00
1,640,000.00
1,323,000.00
2,510,200.00
862,300.00
23,952,000.00
3,007,300.00
3,101,200.00
3,217,100.00
3,676,200.00
4,136,400.00
4,594,500.00
4,824,100.00
5,544,600.00
5,279,900.00
6,372,400.00
3,007,000.00
3,031,900.00
1,624,300.00
2,005,400.00
3,235,400.00
20,702,000.00
1,837,600.00
5,221,400.00
5,387,000.00
5,549,500.00
1,804,000.00
1,455,300.00
2,761,200.00
948,500.00
26,347,200.00
3,308,000.00
13,235,258.00
1,760,845.50
43,067,500.00
2,334,258.50
781,367.50
23,925,842.00
625,094.00
993,600.00
87.846.200
16.637.050
7.808.500
2.927.900
6.655.050
10,588,200.00
1,408,600.00
34,629,000.00
1,867,400.00
625,000.00
19,241,000.00
500,000.00
794,800.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
11,647,000.00
1,549,500.00
38,091,900.00
2,054,100.00
687,500.00
21,165,100.00
550,000.00
874,300.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,385,851.16
4,462,101.16
7,291,943.00
461,437.50
4,954,301.16
6,012,531.16
7,243,031.16
2,677,876.16
1,076,687.50
462,052.75
922,875.00
3,428,481.16
3,293,126.16
2,862,451.16
615,250.00
1,211,181.15
2,196,442.50
742,917.05
2,293,347.05
1,108,600.00
3,569,600.00
5,833,500.00
369,100.00
3,963,400.00
4,810,000.00
5,794,400.00
2,142,300.00
861,300.00
369,600.00
738,300.00
2,742,700.00
2,634,500.00
2,289,900.00
492,200.00
968,900.00
1,757,100.00
594,300.00
1,834,600.00
1,219,500.00
3,926,600.00
6,416,900.00
406,000.00
4,359,700.00
5,291,000.00
6,373,800.00
2,356,500.00
947,400.00
406,600.00
812,100.00
3,017,000.00
2,898,000.00
2,518,900.00
541,400.00
1,065,800.00
1,932,800.00
653,700.00
2,018,100.00
1,729,800.00
3,675,000.00
13,282,500.00
1,232,000.00
1,383,800.00
2,940,000.00
10,626,000.00
985,600.00
1,522,200.00
3,234,000.00
11,688,600.00
1,084,200.00
63,868,000.00
53,694,000.00
1,360,000.00
26,985,000.00
51,345,000.00
43,156,000.00
1,088,000.00
21,688,000.00
56,479,500.00
47,471,600.00
1,196,800.00
23,856,800.00
3,799,570.00
5,318,970.00
3,039,600.00
4,255,100.00
3,343,600.00
4,680,600.00
2,802,330.00
3,923,690.00
2,241,800.00
3,138,900.00
2,466,000.00
3,452,800.00
2,695,920.64
3,421,860.00
2,851,550.00
2,156,700.00
2,737,400.00
2,281,200.00
2,372,400.00
3,011,100.00
2,509,300.00
1,391,000.00
1,530,100.00
1,112,800.00
1,224,000.00
1,224,100.00
1,346,400.00
1,091,400.00
1,200,540.00
873,100.00
960,400.00
960,400.00
1,056,400.00
1,431,647.00
1,156,670.00
1,051,810.00
1,145,300.00
925,300.00
841,400.00
1,259,800.00
1,017,800.00
925,500.00
1,622,994.00
976,203.80
887,458.00
1,298,300.00
780,900.00
709,900.00
1,428,100.00
859,000.00
780,900.00
PAH TENAGA DAN BAHAN BANGUNAN
INAS PEKERJAAN UMUM

BUPATEN KARANGANYAR
TAHUN ANGGARAN 2013
WILAYAH I
WILAYAH II
PPN 10 % + 13 %
HARGA DASAR
PPN 10 %
PPN 10 % + 13 %
105,655.00
46,612.50
54,692.00
64,636.00
149,160.00
213,796.00
60,907.00
186,450.00
57,178.00
60,907.00
60,907.00
55,313.50
55,313.50
74,580.00
55,313.50
60,907.00
42,262.00
167,805.00
47,855.50
37,290.00
55,313.50
55,313.50
55,313.50
55,313.50
58,421.00
60,907.00
52,827.50
60,907.00
62,150.00
85,000.00
37,500.00
44,000.00
52,000.00
120,000.00
172,000.00
49,000.00
150,000.00
46,000.00
49,000.00
49,000.00
44,500.00
44,500.00
60,000.00
44,500.00
49,000.00
34,000.00
135,000.00
38,500.00
30,000.00
44,500.00
44,500.00
44,500.00
44,500.00
47,000.00
49,000.00
42,500.00
49,000.00
50,000.00
93,500.00
41,250.00
48,400.00
57,200.00
132,000.00
189,200.00
53,900.00
165,000.00
50,600.00
53,900.00
53,900.00
48,950.00
48,950.00
66,000.00
48,950.00
53,900.00
37,400.00
148,500.00
42,350.00
33,000.00
48,950.00
48,950.00
48,950.00
48,950.00
51,700.00
53,900.00
46,750.00
53,900.00
55,000.00
105,655.00
46,612.50
54,692.00
64,636.00
149,160.00
213,796.00
60,907.00
186,450.00
57,178.00
60,907.00
60,907.00
55,313.50
55,313.50
74,580.00
55,313.50
60,907.00
42,262.00
167,805.00
47,855.50
37,290.00
55,313.50
55,313.50
55,313.50
55,313.50
58,421.00
60,907.00
52,827.50
60,907.00
62,150.00
62,150.00
5,593,500.00
51,584.50
1,016,152.50
37,290,000.00
29,832.00
2,231.75
32,939.50
72,094.00
54,381.25
11,497.75
12,430.00
1,665,620.00
55,935.00
10,565.50
7,458.00
2,429.50
571.78
161,590.00
146,052.50
12,119.25
521,438.50
37,290.00
149,160.00
164,697.50
161,590.00
152,889.00
152,267.50
149,160.00
201,987.50
195,772.50
189,557.50
155,375.00
26,103.00
2,486.00
11,187.00
14,916.00
15,537.50
23,306.25
24,549.25
32,007.25
39,776.00
64,636.00
69,099.50
70,851.00
80,795.00
60,000.00
4,500,000.00
41,500.00
817,500.00
30,000,000.00
24,000.00
1,800.00
26,500.00
58,000.00
43,750.00
9,250.00
10,000.00
1,340,000.00
45,000.00
8,500.00
6,000.00
1,950.00
465.00
130,000.00
117,500.00
9,750.00
419,500.00
30,000.00
120,000.00
132,500.00
130,000.00
123,000.00
122,500.00
120,000.00
172,500.00
158,500.00
155,000.00
135,000.00
21,000.00
2,000.00
9,000.00
12,000.00
12,500.00
18,750.00
19,750.00
25,750.00
32,000.00
52,000.00
55,600.00
57,000.00
65,000.00
66,000.00
4,950,000.00
45,650.00
899,250.00
33,000,000.00
26,400.00
1,975.00
29,150.00
63,800.00
48,125.00
10,175.00
11,000.00
1,474,000.00
49,500.00
9,350.00
6,600.00
2,150.00
511.50
143,000.00
129,250.00
10,725.00
461,450.00
33,000.00
132,000.00
145,750.00
143,000.00
135,300.00
134,750.00
132,000.00
189,750.00
174,350.00
170,500.00
148,500.00
23,100.00
2,200.00
9,900.00
13,200.00
13,750.00
20,625.00
21,725.00
28,325.00
35,200.00
57,200.00
61,150.00
62,700.00
71,500.00
74,580.00
5,593,500.00
51,584.50
1,016,152.50
37,290,000.00
29,832.00
2,231.75
32,939.50
72,094.00
54,381.25
11,497.75
12,430.00
1,665,620.00
55,935.00
10,565.50
7,458.00
2,429.50
578.00
161,590.00
146,052.50
12,119.25
521,438.50
37,290.00
149,160.00
164,697.50
161,590.00
152,889.00
152,267.50
149,160.00
214,417.50
197,015.50
192,665.00
167,805.00
26,103.00
2,486.00
11,187.00
14,916.00
15,537.50
23,306.25
24,549.25
32,007.25
39,776.00
64,636.00
69,099.50
70,851.00
80,795.00
14,605.25
105,655.00
45,991.00
45,991.00
55,935.00
22,374.00
22,374.00
26,103.00
93,225.00
9,322.50
1,491,600.00
1,236,785.00
18,645.00
11,187.00
9,322.50
248,600.00
8,701.00
18,645.00
31,075.00
10,876.25
285,890.00
6,215.00
801,735.00
155,375.00
64,636.00
64,636.00
7,090.75
6,780.00
7,712.25
4,915.50
3,955.00
2,172.43
2,655.50
3,107.50
875.75
3,785.50
565.00
42,883.50
12,430,000.00
4,972,000.00
23,617.00
8,079.50
11,497.75
18,023.50
123,678.50
161,590.00
155,375.00
11,750.00
85,000.00
37,000.00
37,000.00
45,000.00
18,000.00
18,000.00
21,000.00
75,000.00
7,500.00
1,200,000.00
995,000.00
15,000.00
9,000.00
7,500.00
200,000.00
7,000.00
15,000.00
25,000.00
8,750.00
230,000.00
5,000.00
645,000.00
125,000.00
52,000.00
52,000.00
5,725.00
5,475.00
6,225.00
3,975.00
3,225.00
1,775.00
2,175.00
2,525.00
725.00
3,075.00
475.00
34,500.00
10,000,000.00
4,000,000.00
19,000.00
6,500.00
9,250.00
14,500.00
99,500.00
130,000.00
125,000.00
12,925.00
93,500.00
40,700.00
40,700.00
49,500.00
19,800.00
19,800.00
23,100.00
82,500.00
8,250.00
1,320,000.00
1,094,500.00
16,500.00
9,900.00
8,250.00
220,000.00
7,700.00
16,500.00
27,500.00
9,625.00
253,000.00
5,500.00
709,500.00
137,500.00
57,200.00
57,200.00
6,300.00
6,025.00
6,850.00
4,375.00
3,550.00
1,947.50
2,400.00
2,775.00
800.00
3,375.00
525.00
37,950.00
11,000,000.00
4,400,000.00
20,900.00
7,150.00
10,175.00
15,950.00
109,450.00
143,000.00
137,500.00
14,605.25
105,655.00
45,991.00
45,991.00
55,935.00
22,374.00
22,374.00
26,103.00
93,225.00
9,322.50
1,491,600.00
1,236,785.00
18,645.00
11,187.00
9,322.50
248,600.00
8,701.00
18,645.00
31,075.00
10,876.25
285,890.00
6,215.00
801,735.00
155,375.00
64,636.00
64,636.00
7,119.00
6,808.25
7,740.50
4,943.75
4,011.50
2,200.68
2,712.00
3,135.75
904.00
3,813.75
593.25
42,883.50
12,430,000.00
4,972,000.00
23,617.00
8,079.50
11,497.75
18,023.50
123,678.50
161,590.00
155,375.00
161,590.00
108,141.00
80,795.00
93,225.00
9,322.50
19,266.50
31,696.50
9,944.00
21,752.50
12,430.00
590,425.00
124,300.00
3,842.00
5,085.00
1,864,500.00
932,250.00
58,421.00
59,664.00
310,750.00
167,805.00
80,173.50
8,079.50
11,187.00
18,023.50
248,600.00
1,218,140.00
1,130.00
9,769,980.00
10,304,470.00
1,112,485.00
4,972.00
8,688,570.00
8,141,650.00
16,718,350.00
11,342,375.00
23,368,400.00
28,589.00
9,881,850.00
10,223,675.00
5,873,175.00
6,215,000.00
4,972.00
5,593,500.00
1,305,150.00
19,888.00
22,995.50
130,000.00
87,000.00
65,000.00
75,000.00
7,500.00
15,500.00
25,500.00
8,000.00
17,500.00
10,000.00
475,000.00
100,000.00
3,100.00
4,100.00
1,500,000.00
750,000.00
47,000.00
48,000.00
250,000.00
135,000.00
64,500.00
6,500.00
9,000.00
14,500.00
200,000.00
980,000.00
950.00
7,910,000.00
8,340,000.00
895,000.00
4,000.00
6,990,000.00
6,550,000.00
13,450,000.00
9,125,000.00
18,800,000.00
23,000.00
8,000,000.00
8,275,000.00
4,775,000.00
5,050,000.00
4,000.00
4,500,000.00
1,050,000.00
16,000.00
18,500.00
143,000.00
95,700.00
71,500.00
82,500.00
8,250.00
17,050.00
28,050.00
8,800.00
19,250.00
11,000.00
522,500.00
110,000.00
3,400.00
4,500.00
1,650,000.00
825,000.00
51,700.00
52,800.00
275,000.00
148,500.00
70,950.00
7,150.00
9,900.00
15,950.00
220,000.00
1,078,000.00
1,000.00
8,701,000.00
9,174,000.00
984,500.00
4,400.00
7,689,000.00
7,205,000.00
14,795,000.00
10,037,500.00
20,680,000.00
25,300.00
8,800,000.00
9,102,500.00
5,252,500.00
5,555,000.00
4,400.00
4,950,000.00
1,155,000.00
17,600.00
20,350.00
161,590.00
108,141.00
80,795.00
93,225.00
9,322.50
19,266.50
31,696.50
9,944.00
21,752.50
12,430.00
590,425.00
124,300.00
3,842.00
5,085.00
1,864,500.00
932,250.00
58,421.00
59,664.00
310,750.00
167,805.00
80,173.50
8,079.50
11,187.00
18,023.50
248,600.00
1,218,140.00
1,130.00
9,832,130.00
10,366,620.00
1,112,485.00
4,972.00
8,688,570.00
8,141,650.00
16,718,350.00
11,342,375.00
23,368,400.00
28,589.00
9,944,000.00
10,285,825.00
5,935,325.00
6,277,150.00
4,972.00
5,593,500.00
1,305,150.00
19,888.00
22,995.50
22,995.50
18,645.00
3,361.75
55,935.00
53,449.00
39,776.00
44,748.00
19,888.00
142,945.00
248,600.00
20,001.00
33,250.25
49,720.00
23,306.25
36,668.50
53,138.25
46,612.50
66,500.50
73,026.25
105,655.00
93,225.00
18,645.00
27,967.50
34,182.50
15,537.50
77,066.00
75,823.00
65,257.50
12,430.00
155,375.00
528,275.00
8,079.50
5,593,500.00
5,220,600.00
5,085.00
18,645.00
5,085.00
23,617.00
8,475.00
93,225.00
116,842.00
136,730.00
186,450.00
248,600.00
435,050.00
18,500.00
15,000.00
2,700.00
45,000.00
43,000.00
32,000.00
36,000.00
16,000.00
115,000.00
200,000.00
16,100.00
26,750.00
40,000.00
18,750.00
29,500.00
42,750.00
37,500.00
53,500.00
58,750.00
85,000.00
75,000.00
15,000.00
22,500.00
27,500.00
12,500.00
62,000.00
61,000.00
52,500.00
10,000.00
125,000.00
425,000.00
6,500.00
4,500,000.00
4,200,000.00
4,500.00
15,000.00
4,500.00
19,000.00
7,500.00
75,000.00
94,000.00
110,000.00
150,000.00
200,000.00
350,000.00
20,350.00
16,500.00
2,975.00
49,500.00
47,300.00
35,200.00
39,600.00
17,600.00
126,500.00
220,000.00
17,700.00
29,425.00
44,000.00
20,625.00
32,450.00
47,025.00
41,250.00
58,850.00
64,625.00
93,500.00
82,500.00
16,500.00
24,750.00
30,250.00
13,750.00
68,200.00
67,100.00
57,750.00
11,000.00
137,500.00
467,500.00
7,150.00
4,950,000.00
4,620,000.00
4,500.00
16,500.00
4,500.00
20,900.00
7,500.00
82,500.00
103,400.00
121,000.00
165,000.00
220,000.00
385,000.00
22,995.50
18,645.00
3,361.75
55,935.00
53,449.00
39,776.00
44,748.00
19,888.00
142,945.00
248,600.00
20,001.00
33,250.25
49,720.00
23,306.25
36,668.50
53,138.25
46,612.50
66,500.50
73,026.25
105,655.00
93,225.00
18,645.00
27,967.50
34,182.50
15,537.50
77,066.00
75,823.00
65,257.50
12,430.00
155,375.00
528,275.00
8,079.50
5,593,500.00
5,220,600.00
5,085.00
18,645.00
5,085.00
23,617.00
8,475.00
93,225.00
116,842.00
136,730.00
186,450.00
248,600.00
435,050.00
242,385.00
1,491.60
183,342.50
19,888.00
22,374.00
27,967.50
734.50
565.00
19,888.00
15,537.50
4,164,050.00
42,883.50
118,085.00
111,870.00
93,225.00
62,150.00
111,870.00
2,231.75
12,430.00
78,309.00
497,200.00
2,237,400.00
5,842,100.00
5,966,400.00
6,215,000.00
6,712,200.00
7,085,100.00
7,706,600.00
223,740.00
57,799.50
64,636.00
83,902.50
93,225.00
155,375.00
161,590.00
292,105.00
130,515.00
167,805.00
279,675.00
360,470.00
525,167.50
671,220.00
708,510.00
22,374.00
26,724.50
34,182.50
62,150.00
195,000.00
1,200.00
147,500.00
16,000.00
18,000.00
22,500.00
600.00
450.00
16,000.00
12,500.00
3,350,000.00
34,500.00
100,000.00
95,000.00
70,000.00
50,000.00
90,000.00
1,800.00
10,000.00
63,000.00
400,000.00
1,800,000.00
4,700,000.00
4,800,000.00
5,000,000.00
5,400,000.00
5,700,000.00
6,200,000.00
180,000.00
46,500.00
52,000.00
67,500.00
75,000.00
125,000.00
130,000.00
235,000.00
105,000.00
135,000.00
225,000.00
290,000.00
422,500.00
540,000.00
570,000.00
18,000.00
21,500.00
27,500.00
50,000.00
214,500.00
1,320.00
162,250.00
17,600.00
19,800.00
24,750.00
650.00
500.00
17,600.00
13,750.00
3,685,000.00
37,950.00
110,000.00
104,500.00
77,000.00
55,000.00
99,000.00
1,975.00
11,000.00
69,300.00
440,000.00
1,980,000.00
5,170,000.00
5,280,000.00
5,500,000.00
5,940,000.00
6,270,000.00
6,820,000.00
198,000.00
51,150.00
57,200.00
74,250.00
82,500.00
137,500.00
143,000.00
258,500.00
115,500.00
148,500.00
247,500.00
319,000.00
464,750.00
594,000.00
627,000.00
19,800.00
23,650.00
30,250.00
55,000.00
242,385.00
1,491.60
183,342.50
19,888.00
22,374.00
27,967.50
734.50
565.00
19,888.00
15,537.50
4,164,050.00
42,883.50
124,300.00
118,085.00
87,010.00
62,150.00
111,870.00
2,231.75
12,430.00
78,309.00
497,200.00
2,237,400.00
5,842,100.00
5,966,400.00
6,215,000.00
6,712,200.00
7,085,100.00
7,706,600.00
223,740.00
57,799.50
64,636.00
83,902.50
93,225.00
155,375.00
161,590.00
292,105.00
130,515.00
167,805.00
279,675.00
360,470.00
525,167.50
671,220.00
708,510.00
22,374.00
26,724.50
34,182.50
62,150.00
93,225.00
170,912.50
248,600.00
509,630.00
801,735.00
19,379.50
29,210.50
38,843.75
8,814.00
46,301.75
423.75
683,650.00
497,200.00
435,050.00
994,400.00
15,164,600.00
598,504.50
3,729.00
43,505.00
80,795.00
18,334.25
15,848.25
5,904.25
31,075.00
29,832.00
59,353.25
74,269.25
1,553.75
1,227,462.50
242,385.00
79,778.00
86,445.00
73,111.00
111,870.00
173,398.50
79,552.00
146,363.25
246,114.00
299,252.25
3,729,000.00
142,945.00
174,020.00
14,916.00
238,656.00
223,740.00
36,668.50
75,000.00
137,500.00
200,000.00
410,000.00
645,000.00
15,600.00
23,500.00
31,250.00
7,100.00
37,250.00
350.00
550,000.00
400,000.00
350,000.00
800,000.00
12,200,000.00
481,500.00
3,000.00
35,000.00
65,000.00
14,750.00
12,750.00
4,750.00
25,000.00
24,000.00
47,750.00
59,750.00
1,250.00
987,500.00
195,000.00
64,200.00
69,550.00
58,850.00
90,000.00
139,500.00
64,000.00
117,750.00
198,000.00
240,750.00
3,000,000.00
115,000.00
140,000.00
12,000.00
192,000.00
180,000.00
29,500.00
82,500.00
151,250.00
220,000.00
451,000.00
709,500.00
17,150.00
25,850.00
34,375.00
7,800.00
40,975.00
375.00
605,000.00
440,000.00
385,000.00
880,000.00
13,420,000.00
529,650.00
3,300.00
38,500.00
71,500.00
16,225.00
14,025.00
5,225.00
27,500.00
26,400.00
52,525.00
65,725.00
1,375.00
1,086,250.00
214,500.00
70,600.00
76,500.00
64,700.00
99,000.00
153,450.00
70,400.00
129,525.00
217,800.00
264,825.00
3,300,000.00
126,500.00
154,000.00
13,200.00
211,200.00
198,000.00
32,450.00
93,225.00
170,912.50
248,600.00
509,630.00
801,735.00
19,379.50
29,210.50
38,843.75
8,814.00
46,301.75
423.75
683,650.00
497,200.00
435,050.00
994,400.00
15,164,600.00
598,504.50
3,729.00
43,505.00
80,795.00
18,334.25
15,848.25
5,904.25
31,075.00
29,832.00
59,353.25
74,269.25
1,553.75
1,227,462.50
242,385.00
79,778.00
86,445.00
73,111.00
111,870.00
173,398.50
79,552.00
146,363.25
246,114.00
299,252.25
3,729,000.00
142,945.00
174,020.00
14,916.00
238,656.00
223,740.00
36,668.50
1,429,450.00
520,195.50
2,486,000.00
49,720.00
39,776.00
124,300.00
44,748.00
51,584.50
90,739.00
110,627.00
85,767.00
99,440.00
839,025.00
5,344,900.00
24,860.00
305,778.00
31,696.50
166,562.00
53,223.00
47,855.50
66,500.50
61,133.00
59,042.50
733,370.00
994,400.00
21,752,500.00
89,496.00
5,469,200.00
67,122.00
1,150,000.00
418,500.00
2,000,000.00
40,000.00
32,000.00
100,000.00
36,000.00
41,500.00
73,000.00
89,000.00
69,000.00
80,000.00
675,000.00
4,300,000.00
20,000.00
246,000.00
25,500.00
134,000.00
42,800.00
38,500.00
53,500.00
49,200.00
47,500.00
590,000.00
800,000.00
17,500,000.00
72,000.00
4,400,000.00
54,000.00
1,265,000.00
460,350.00
2,200,000.00
44,000.00
35,200.00
110,000.00
39,600.00
45,650.00
80,300.00
97,900.00
75,900.00
88,000.00
742,500.00
4,730,000.00
22,000.00
270,600.00
28,050.00
147,400.00
47,100.00
42,350.00
58,850.00
54,100.00
52,250.00
649,000.00
880,000.00
19,250,000.00
79,200.00
4,840,000.00
59,400.00
1,429,450.00
520,195.50
2,486,000.00
49,720.00
39,776.00
124,300.00
44,748.00
51,584.50
90,739.00
110,627.00
85,767.00
99,440.00
839,025.00
5,344,900.00
24,860.00
305,778.00
31,696.50
166,562.00
53,223.00
47,855.50
66,500.50
61,133.00
59,042.50
733,370.00
994,400.00
21,752,500.00
89,496.00
5,469,200.00
67,122.00
438,892.00
394,144.00
1,516,234.00
15,162,114.00
718,228.00
1,037,453.00
71,755.00
353,100.00
317,100.00
1,219,800.00
12,198,000.00
577,800.00
834,600.00
57,700.00
388,400.00
348,800.00
1,341,800.00
13,417,800.00
635,600.00
918,100.00
63,500.00
438,892.00
394,144.00
1,516,234.00
15,162,114.00
718,228.00
1,037,453.00
71,755.00
598,561.00
718,228.00
55,822.00
1,197,009.00
239,447.00
239,447.00
55,822.00
481,500.00
577,800.00
44,900.00
963,000.00
192,600.00
192,600.00
44,900.00
529,700.00
635,600.00
49,400.00
1,059,300.00
211,900.00
211,900.00
49,400.00
598,561.00
718,228.00
55,822.00
1,197,009.00
239,447.00
239,447.00
55,822.00
91,191.00
2,793,021.00
1,356,565.00
119,667.00
1,516,234.00
101,813.00
119,667.00
1,516,234.00
279,336.00
55,822.00
55,822.00
107,689.00
1,197,009.00
394,144.00
151,533.00
199,558.00
1,556,123.00
758,117.00
55,822.00
598,561.00
359,114.00
1,995,015.00
718,228.00
55,822.00
319,225.00
73,400.00
2,247,000.00
1,091,400.00
96,300.00
1,219,800.00
81,900.00
96,300.00
1,219,800.00
224,700.00
44,900.00
44,900.00
86,600.00
963,000.00
317,100.00
121,900.00
160,500.00
1,251,900.00
609,900.00
44,900.00
481,500.00
288,900.00
1,605,000.00
577,800.00
44,900.00
256,800.00
80,700.00
2,471,700.00
1,200,500.00
105,900.00
1,341,800.00
90,100.00
105,900.00
1,341,800.00
247,200.00
49,400.00
49,400.00
95,300.00
1,059,300.00
348,800.00
134,100.00
176,600.00
1,377,100.00
670,900.00
49,400.00
529,700.00
317,800.00
1,765,500.00
635,600.00
49,400.00
282,500.00
91,191.00
2,793,021.00
1,356,565.00
119,667.00
1,516,234.00
101,813.00
119,667.00
1,516,234.00
279,336.00
55,822.00
55,822.00
107,689.00
1,197,009.00
394,144.00
151,533.00
199,558.00
1,556,123.00
758,117.00
55,822.00
598,561.00
359,114.00
1,995,015.00
718,228.00
55,822.00
319,225.00
1,516,234.00
1,516,234.00
380,810.00
533,021.00
718,228.00
2,154,571.00
359,114.00
718,228.00
1,436,456.00
19,888.00
4,571,528.00
199,558.00
1,516,234.00
399,003.00
718,228.00
638,450.00
279,336.00
1,516,234.00
239,447.00
253,911.00
1,219,800.00
1,219,800.00
306,400.00
428,800.00
577,800.00
1,733,400.00
288,900.00
577,800.00
1,155,600.00
16,000.00
3,677,800.00
160,500.00
1,219,800.00
321,000.00
577,800.00
513,600.00
224,700.00
1,219,800.00
192,600.00
204,300.00
1,341,800.00
1,341,800.00
337,000.00
471,700.00
635,600.00
1,906,700.00
317,800.00
635,600.00
1,271,200.00
17,600.00
4,045,600.00
176,600.00
1,341,800.00
353,100.00
635,600.00
565,000.00
247,200.00
1,341,800.00
211,900.00
224,700.00
1,516,234.00
1,516,234.00
380,810.00
533,021.00
718,228.00
2,154,571.00
359,114.00
718,228.00
1,436,456.00
19,888.00
4,571,528.00
199,558.00
1,516,234.00
399,003.00
718,228.00
638,450.00
279,336.00
1,516,234.00
239,447.00
253,911.00
399,003.00
103,621.00
319,225.00
47,912.00
319,225.00
1,356,565.00
718,228.00
304,309.00
1,995,015.00
1,276,787.00
1,246,503.00
23,843.00
321,000.00
83,400.00
256,800.00
38,500.00
256,800.00
1,091,400.00
577,800.00
244,800.00
1,605,000.00
1,027,200.00
1,002,800.00
19,200.00
353,100.00
91,700.00
282,500.00
42,400.00
282,500.00
1,200,500.00
635,600.00
269,300.00
1,765,500.00
1,129,900.00
1,103,100.00
21,100.00
399,003.00
103,621.00
319,225.00
47,912.00
319,225.00
1,356,565.00
718,228.00
304,309.00
1,995,015.00
1,276,787.00
1,246,503.00
23,843.00
478,781.00
638,450.00
350,978.00
103,621.00
718,228.00
359,114.00
239,447.00
385,200.00
513,600.00
282,400.00
83,400.00
577,800.00
288,900.00
192,600.00
423,700.00
565,000.00
310,600.00
91,700.00
635,600.00
317,800.00
211,900.00
478,781.00
638,450.00
350,978.00
103,621.00
718,228.00
359,114.00
239,447.00
2,128,016.00
1,712,000.00
1,883,200.00
2,128,016.00
71,755.00
63,732.00
91,756.00
727,833.00
864,111.00
528,275.00
861,738.00
1,024,571.00
87,801.00
111,644.00
87,801.00
57,700.00
51,300.00
73,800.00
585,500.00
695,200.00
425,000.00
693,300.00
824,300.00
70,600.00
89,800.00
70,600.00
63,500.00
56,400.00
81,200.00
644,100.00
764,700.00
467,500.00
762,600.00
906,700.00
77,700.00
98,800.00
77,700.00
71,755.00
63,732.00
91,756.00
727,833.00
864,111.00
528,275.00
861,738.00
1,024,571.00
87,801.00
111,644.00
87,801.00
79,778.00
27,798.00
55,822.00
63,732.00
11,074.00
13,560.00
17,515.00
19,097.00
21,470.00
64,200.00
22,400.00
44,900.00
51,300.00
8,900.00
10,900.00
14,100.00
15,400.00
17,300.00
70,600.00
24,600.00
49,400.00
56,400.00
9,800.00
12,000.00
15,500.00
16,900.00
19,000.00
79,778.00
27,798.00
55,822.00
63,732.00
11,074.00
13,560.00
17,515.00
19,097.00
21,470.00
63,732.00
63,732.00
63,732.00
63,732.00
63,732.00
63,732.00
51,300.00
51,300.00
51,300.00
51,300.00
51,300.00
51,300.00
56,400.00
56,400.00
56,400.00
56,400.00
56,400.00
56,400.00
63,732.00
63,732.00
63,732.00
63,732.00
63,732.00
63,732.00
29,267.00
29,267.00
33,222.00
29,267.00
79,778.00
23,500.00
23,500.00
26,700.00
23,500.00
64,200.00
25,900.00
25,900.00
29,400.00
25,900.00
70,600.00
29,267.00
29,267.00
33,222.00
29,267.00
79,778.00
14,012.00
464,995.00
2,513,346.00
29,493.00
77,936,100.00
177,975.00
71,642.00
109,158.00
171,195.00
248,939.00
78,535.00
218,375,212.00
168,037,441.00
667,492,243.00
690,254,059.00
511,419,920.00
549,903,200.00
634,675,800.00
394,485,938.00
378,520,846.00
21,131.00
121,810,271.00
170,178.00
152,200,378.00
247,018.00
317,191.00
11,639.00
11,639.00
14,577.00
15,771,184.00
11,300.00
374,100.00
2,022,000.00
23,700.00
62,700,000.00
143,200.00
57,600.00
87,800.00
137,700.00
200,300.00
63,200.00
175,684,000.00
135,187,000.00
537,001,000.00
555,313,000.00
411,440,000.00
442,400,000.00
510,600,000.00
317,366,000.00
304,522,000.00
17,000.00
97,997,000.00
136,900.00
122,446,000.00
198,700.00
255,200.00
9,400.00
9,400.00
11,700.00
12,688,000.00
12,400.00
411,500.00
2,224,200.00
26,100.00
68,970,000.00
157,500.00
63,400.00
96,600.00
151,500.00
220,300.00
69,500.00
193,252,400.00
148,705,700.00
590,701,100.00
610,844,300.00
452,584,000.00
486,640,000.00
561,660,000.00
349,102,600.00
334,974,200.00
18,700.00
107,796,700.00
150,600.00
134,690,600.00
218,600.00
280,700.00
10,300.00
10,300.00
12,900.00
13,956,800.00
14,012.00
464,995.00
2,513,346.00
29,493.00
77,936,100.00
177,975.00
71,642.00
109,158.00
171,195.00
248,939.00
78,535.00
218,375,212.00
168,037,441.00
667,492,243.00
690,254,059.00
511,419,920.00
549,903,200.00
634,675,800.00
394,485,938.00
378,520,846.00
21,131.00
121,810,271.00
170,178.00
152,200,378.00
247,018.00
317,191.00
11,639.00
11,639.00
14,577.00
15,771,184.00
11,413.00
138,764.00
69,156.00
69,721.00
206,451.00
9,200.00
111,600.00
55,600.00
56,100.00
166,100.00
10,100.00
122,800.00
61,200.00
61,700.00
182,700.00
11,413.00
138,764.00
69,156.00
69,721.00
206,451.00
1,131,808.00
6,797,063.00
7,477,436.00
2,106,998.00
8,047,521.00
910,500.00
5,468,300.00
6,015,600.00
1,695,100.00
6,474,300.00
1,001,600.00
6,015,100.00
6,617,200.00
1,864,600.00
7,121,700.00
1,131,808.00
6,797,063.00
7,477,436.00
2,106,998.00
8,047,521.00
118,537.00
63,506.00
37,968.00
36,725.00
11,215,589.00
623,986.00
11,895,849.00
15,671,857.00
11,735,502.00
3,397,910.00
5,061,948.00
4,719,445.00
116,184,453.00
6,399,416.00
338,887.00
391,545.00
379,228.00
428,270.00
1,192,941.00
1,486,628.00
95,400.00
51,100.00
30,500.00
29,500.00
9,023,000.00
502,000.00
9,570,300.00
12,608,100.00
9,441,300.00
2,733,600.00
4,072,400.00
3,796,800.00
93,471,000.00
5,148,400.00
272,600.00
315,000.00
305,100.00
344,500.00
959,700.00
1,196,000.00
104,900.00
56,200.00
33,600.00
32,500.00
9,925,300.00
552,200.00
10,527,300.00
13,868,900.00
10,385,400.00
3,007,000.00
4,479,600.00
4,176,500.00
102,818,100.00
5,663,200.00
299,900.00
346,500.00
335,600.00
379,000.00
1,055,700.00
1,315,600.00
118,537.00
63,506.00
37,968.00
36,725.00
11,215,589.00
623,986.00
11,895,849.00
15,671,857.00
11,735,502.00
3,397,910.00
5,061,948.00
4,719,445.00
116,184,453.00
6,399,416.00
338,887.00
391,545.00
379,228.00
428,270.00
1,192,941.00
1,486,628.00
30,572,828.00
41,021,486.00
46,213,497.00
73,072,241.00
20,864,998.00
16,780,500.00
4,956,858.00
30,903,466.00
24,596,000.00
33,002,000.00
37,179,000.00
58,787,000.00
16,786,000.00
13,500,000.00
3,987,800.00
24,862,000.00
27,055,600.00
36,302,200.00
40,896,900.00
64,665,700.00
18,464,600.00
14,850,000.00
4,386,600.00
27,348,200.00
30,572,828.00
41,021,486.00
46,213,497.00
73,072,241.00
20,864,998.00
16,780,500.00
4,956,858.00
30,903,466.00
348,718.00
258,205.00
280,500.00
207,700.00
308,600.00
228,500.00
348,718.00
258,205.00
776,875.00
2,854,719.00
4,154,106.00
5,112,233.00
305,891.00
18,805,347.00
5,331,227.00
26,055,766.00
80,308,987.00
39,840,636.00
47,770,976.00
2,548,828.00
22,697,180.00
625,000.00
2,296,600.00
3,342,000.00
4,112,800.00
246,100.00
15,129,000.00
4,289,000.00
20,962,000.00
64,609,000.00
32,052,000.00
38,432,000.00
2,050,500.00
18,260,000.00
687,500.00
2,526,300.00
3,676,200.00
4,524,100.00
270,700.00
16,641,900.00
4,717,900.00
23,058,200.00
71,069,900.00
35,257,200.00
42,275,200.00
2,255,600.00
20,086,000.00
776,875.00
2,854,719.00
4,154,106.00
5,112,233.00
305,891.00
18,805,347.00
5,331,227.00
26,055,766.00
80,308,987.00
39,840,636.00
47,770,976.00
2,548,828.00
22,697,180.00
62,623,583.00
73,010,091.00
78,264,252.00
86,116,283.00
4,282,587.00
23,854,413.00
29,607,017.00
27,316,168.00
50,381,000.00
58,737,000.00
62,964,000.00
69,281,000.00
3,445,400.00
19,191,000.00
23,819,000.00
21,976,000.00
55,419,100.00
64,610,700.00
69,260,400.00
76,209,100.00
3,789,900.00
21,110,100.00
26,200,900.00
24,173,600.00
62,623,583.00
73,010,091.00
78,264,252.00
86,116,283.00
4,282,587.00
23,854,413.00
29,607,017.00
27,316,168.00
65,992.00
43,957.00
36,725.00
22,745,657.00
679,017.00
3,213,155.00
53,100.00
35,400.00
29,500.00
18,299,000.00
546,300.00
2,585,000.00
58,400.00
38,900.00
32,500.00
20,128,900.00
600,900.00
2,843,500.00
65,992.00
43,957.00
36,725.00
22,745,657.00
679,017.00
3,213,155.00
318,095.00
241,029.00
177,410.00
118,537.00
90,513.00
7,307,371.00
29,204,285.00
9,345,891.00
6,286,868.00
5,971,146.00
621,500.00
3,487,293.00
3,334,178.00
35,529,912.00
34,654,840.00
255,900.00
193,900.00
142,700.00
95,400.00
72,800.00
5,878,800.00
23,495,000.00
7,518,800.00
5,057,800.00
4,803,800.00
500,000.00
2,805,500.00
2,682,400.00
28,584,000.00
27,880,000.00
281,500.00
213,300.00
157,000.00
104,900.00
80,100.00
6,466,700.00
25,844,500.00
8,270,700.00
5,563,600.00
5,284,200.00
550,000.00
3,086,100.00
2,950,600.00
31,442,400.00
30,668,000.00
318,095.00
241,029.00
177,410.00
118,537.00
90,513.00
7,307,371.00
29,204,285.00
9,345,891.00
6,286,868.00
5,971,146.00
621,500.00
3,487,293.00
3,334,178.00
35,529,912.00
34,654,840.00
1,415,664.00
1,138,900.00
1,252,800.00
1,415,664.00
1,415,664.00
1,415,664.00
2,324,749.00
2,324,749.00
3,127,501.00
20,168,918.00
31,237,833.00
3,397,910.00
3,738,040.00
11,555,719.00
3,738,040.00
28,684,711.00
6,619,766.00
30,336,658.00
1,850,036.00
22,415,019.00
6,316,135.00
9,440,133.00
20,454,808.00
679,017.00
5,541,294.00
1,138,900.00
1,138,900.00
1,870,300.00
1,870,300.00
2,516,100.00
16,226,000.00
25,131,000.00
2,733,600.00
3,007,300.00
9,296,600.00
3,007,300.00
23,077,000.00
5,325,600.00
24,406,000.00
1,488,400.00
18,033,000.00
5,081,400.00
7,594,600.00
16,456,000.00
546,300.00
4,458,000.00
1,252,800.00
1,252,800.00
2,057,300.00
2,057,300.00
2,767,700.00
17,848,600.00
27,644,100.00
3,007,000.00
3,308,000.00
10,226,300.00
3,308,000.00
25,384,700.00
5,858,200.00
26,846,600.00
1,637,200.00
19,836,300.00
5,589,500.00
8,354,100.00
18,101,600.00
600,900.00
4,903,800.00
1,415,664.00
1,415,664.00
2,324,749.00
2,324,749.00
3,127,501.00
20,168,918.00
31,237,833.00
3,397,910.00
3,738,040.00
11,555,719.00
3,738,040.00
28,684,711.00
6,619,766.00
30,336,658.00
1,850,036.00
22,415,019.00
6,316,135.00
9,440,133.00
20,454,808.00
679,017.00
5,541,294.00
3,504,356.00
3,635,323.00
4,154,106.00
4,674,132.00
5,191,785.00
5,451,233.00
6,265,398.00
5,966,287.00
7,200,812.00
3,397,910.00
3,426,047.00
1,835,459.00
2,266,102.00
3,656,002.00
23,393,260.00
2,076,488.00
5,900,182.00
6,087,310.00
6,270,935.00
2,038,520.00
1,644,489.00
3,120,156.00
1,071,805.00
29,772,336.00
3,738,040.00
2,819,300.00
2,924,600.00
3,342,000.00
3,760,400.00
4,176,800.00
4,385,500.00
5,040,500.00
4,799,900.00
5,793,100.00
2,733,600.00
2,756,300.00
1,476,600.00
1,823,100.00
2,941,300.00
18,820,000.00
1,670,500.00
4,746,700.00
4,897,300.00
5,045,000.00
1,640,000.00
1,323,000.00
2,510,200.00
862,300.00
23,952,000.00
3,007,300.00
3,101,200.00
3,217,100.00
3,676,200.00
4,136,400.00
4,594,500.00
4,824,100.00
5,544,600.00
5,279,900.00
6,372,400.00
3,007,000.00
3,031,900.00
1,624,300.00
2,005,400.00
3,235,400.00
20,702,000.00
1,837,600.00
5,221,400.00
5,387,000.00
5,549,500.00
1,804,000.00
1,455,300.00
2,761,200.00
948,500.00
26,347,200.00
3,308,000.00
3,504,356.00
3,635,323.00
4,154,106.00
4,674,132.00
5,191,785.00
5,451,233.00
6,265,398.00
5,966,287.00
7,200,812.00
3,397,910.00
3,426,047.00
1,835,459.00
2,266,102.00
3,656,002.00
23,393,260.00
2,076,488.00
5,900,182.00
6,087,310.00
6,270,935.00
2,038,520.00
1,644,489.00
3,120,156.00
1,071,805.00
29,772,336.00
3,738,040.00
13,161,110.00
1,750,935.00
43,043,847.00
2,321,133.00
776,875.00
23,916,563.00
621,500.00
987,959.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
10,588,200.00
1,408,600.00
34,629,000.00
1,867,400.00
625,000.00
19,241,000.00
500,000.00
794,800.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
11,647,000.00
1,549,500.00
38,091,900.00
2,054,100.00
687,500.00
21,165,100.00
550,000.00
874,300.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
13,161,110.00
1,750,935.00
43,043,847.00
2,321,133.00
776,875.00
23,916,563.00
621,500.00
987,959.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,378,035.00
4,437,058.00
7,251,097.00
458,780.00
4,926,461.00
5,978,830.00
7,202,394.00
2,662,845.00
1,070,562.00
459,458.00
917,673.00
3,409,210.00
3,274,740.00
2,846,357.00
611,782.00
1,204,354.00
2,184,064.00
738,681.00
2,280,453.00
1,108,600.00
3,569,600.00
5,833,500.00
369,100.00
3,963,400.00
4,810,000.00
5,794,400.00
2,142,300.00
861,300.00
369,600.00
738,300.00
2,742,700.00
2,634,500.00
2,289,900.00
492,200.00
968,900.00
1,757,100.00
594,300.00
1,834,600.00
1,219,500.00
3,926,600.00
6,416,900.00
406,000.00
4,359,700.00
5,291,000.00
6,373,800.00
2,356,500.00
947,400.00
406,600.00
812,100.00
3,017,000.00
2,898,000.00
2,518,900.00
541,400.00
1,065,800.00
1,932,800.00
653,700.00
2,018,100.00
1,378,035.00
4,437,058.00
7,251,097.00
458,780.00
4,926,461.00
5,978,830.00
7,202,394.00
2,662,845.00
1,070,562.00
459,458.00
917,673.00
3,409,210.00
3,274,740.00
2,846,357.00
611,782.00
1,204,354.00
2,184,064.00
738,681.00
2,280,453.00
1,720,086.00
3,654,420.00
13,208,118.00
1,225,146.00
1,383,800.00
2,940,000.00
10,626,000.00
985,600.00
1,522,200.00
3,234,000.00
11,688,600.00
1,084,200.00
1,720,086.00
3,654,420.00
13,208,118.00
1,225,146.00
63,821,835.00
53,642,908.00
1,352,384.00
26,958,184.00
51,345,000.00
43,156,000.00
1,088,000.00
21,688,000.00
56,479,500.00
47,471,600.00
1,196,800.00
23,856,800.00
63,821,835.00
53,642,908.00
1,352,384.00
26,958,184.00
3,778,268.00
5,289,078.00
3,039,600.00
4,255,100.00
3,343,600.00
4,680,600.00
3,778,268.00
5,289,078.00
2,786,580.00
3,901,664.00
2,241,800.00
3,138,900.00
2,466,000.00
3,452,800.00
2,786,580.00
3,901,664.00
2,680,812.00
3,402,543.00
2,835,509.00
2,156,700.00
2,737,400.00
2,281,200.00
2,372,400.00
3,011,100.00
2,509,300.00
2,680,812.00
3,402,543.00
2,835,509.00
1,383,233.00
1,521,432.00
1,112,800.00
1,224,000.00
1,224,100.00
1,346,400.00
1,383,233.00
1,521,432.00
1,085,252.00
1,193,732.00
873,100.00
960,400.00
960,400.00
1,056,400.00
1,085,252.00
1,193,732.00
1,423,574.00
1,150,114.00
1,045,815.00
1,145,300.00
925,300.00
841,400.00
1,259,800.00
1,017,800.00
925,500.00
1,423,574.00
1,150,114.00
1,045,815.00
1,613,753.00
970,670.00
882,417.00
1,298,300.00
780,900.00
709,900.00
1,428,100.00
859,000.00
780,900.00
1,613,753.00
970,670.00
882,417.00
Karanganyar, ...2013
KEPALA DINAS PEKERJAAN UMUM
Ir. PRIHARYANTO, MM.

NIP. 19580926 198903 1 003
WILAYAH III
HARGA DASAR
PPN 10 %
PPN 10 % + 13 %
85,000.00
37,500.00
44,000.00
52,000.00
120,000.00
172,000.00
49,000.00
150,000.00
46,000.00
49,000.00
49,000.00
44,500.00
44,500.00
60,000.00
44,500.00
49,000.00
34,000.00
135,000.00
38,500.00
30,000.00
44,500.00
44,500.00
44,500.00
44,500.00
47,000.00
49,000.00
42,500.00
49,000.00
50,000.00
93,500.00
41,250.00
48,400.00
57,200.00
132,000.00
189,200.00
53,900.00
165,000.00
50,600.00
53,900.00
53,900.00
48,950.00
48,950.00
66,000.00
48,950.00
53,900.00
37,400.00
148,500.00
42,350.00
33,000.00
48,950.00
48,950.00
48,950.00
48,950.00
51,700.00
53,900.00
46,750.00
53,900.00
55,000.00
KET.
8
105,655.00
46,612.50
54,692.00
64,636.00
149,160.00
213,796.00
60,907.00
186,450.00
57,178.00
60,907.00
60,907.00
55,313.50
55,313.50
74,580.00
55,313.50
60,907.00
42,262.00
167,805.00
47,855.50
37,290.00
55,313.50
55,313.50
55,313.50
55,313.50
58,421.00
60,907.00
52,827.50
60,907.00
62,150.00
1,345.00
2,887.50
308.00
364.00
640.00
204.00
593.00
800.00
1,322.00
593.00
593.00
186.50
186.50
320.00
186.50
593.00
738.00
3,395.00
294.50
160.00
186.50
186.50
186.50
186.50
429.00
593.00
672.50
593.00
2,050.00
70,000.00
4,500,000.00
41,500.00
817,500.00
30,000,000.00
24,000.00
1,800.00
26,500.00
58,000.00
43,750.00
9,250.00
10,000.00
1,340,000.00
45,000.00
8,500.00
6,000.00
1,950.00
470.00
130,000.00
117,500.00
9,750.00
419,500.00
30,000.00
120,000.00
132,500.00
130,000.00
123,000.00
122,500.00
120,000.00
177,500.00
160,000.00
157,500.00
145,000.00
21,000.00
2,000.00
9,000.00
12,000.00
12,500.00
18,750.00
19,750.00
25,750.00
32,000.00
52,000.00
55,600.00
57,000.00
65,000.00
77,000.00
4,950,000.00
45,650.00
899,250.00
33,000,000.00
26,400.00
1,975.00
29,150.00
63,800.00
48,125.00
10,175.00
11,000.00
1,474,000.00
49,500.00
9,350.00
6,600.00
2,150.00
517.00
143,000.00
129,250.00
10,725.00
461,450.00
33,000.00
132,000.00
145,750.00
143,000.00
135,300.00
134,750.00
132,000.00
195,250.00
176,000.00
173,250.00
159,500.00
23,100.00
2,200.00
9,900.00
13,200.00
13,750.00
20,625.00
21,725.00
28,325.00
35,200.00
57,200.00
61,150.00
62,700.00
71,500.00
87,010.00
5,593,500.00
51,584.50
1,016,152.50
37,290,000.00
29,832.00
2,231.75
32,939.50
72,094.00
54,381.25
11,497.75
12,430.00
1,665,620.00
55,935.00
10,565.50
7,458.00
2,429.50
584.21
161,590.00
146,052.50
12,119.25
521,438.50
37,290.00
149,160.00
164,697.50
161,590.00
152,889.00
152,267.50
149,160.00
220,632.50
198,880.00
195,772.50
180,235.00
26,103.00
2,486.00
11,187.00
14,916.00
15,537.50
23,306.25
24,549.25
32,007.25
39,776.00
64,636.00
69,099.50
70,851.00
80,795.00
27,850.00
29,500.00
1,915.50
347.50
160,000.00
168.00
18.25
1,060.50
1,468.50
1,793.75
502.25
570.00
3,580.00
4,252.50
6,934.50
567.00
45.50
18.22
5,598.00
7,697.50
586.75
186.50
(37,290.00)
840.00
5,833.50
5,598.00
924.00
6,232.50
(149,160.00)
18,700.50
1,745.00
24,442.50
25,188.00
647.00
(2,486.00)
851.00
(14,916.00)
512.50
768.75
863.25
1,430.75
1,686.50
2,239.00
450.50
2,711.50
2,665.00
11,750.00
85,000.00
37,000.00
37,000.00
45,000.00
18,000.00
18,000.00
21,000.00
75,000.00
7,500.00
1,200,000.00
995,000.00
15,000.00
9,000.00
7,500.00
200,000.00
7,000.00
15,000.00
25,000.00
8,750.00
230,000.00
5,000.00
645,000.00
125,000.00
52,000.00
52,000.00
5,750.00
5,500.00
6,250.00
4,000.00
3,250.00
1,800.00
2,200.00
2,550.00
750.00
3,100.00
500.00
34,500.00
10,000,000.00
4,000,000.00
19,000.00
6,500.00
9,250.00
14,500.00
99,500.00
130,000.00
125,000.00
12,925.00
93,500.00
40,700.00
40,700.00
49,500.00
19,800.00
19,800.00
23,100.00
82,500.00
8,250.00
1,320,000.00
1,094,500.00
16,500.00
9,900.00
8,250.00
220,000.00
7,700.00
16,500.00
27,500.00
9,625.00
253,000.00
5,500.00
709,500.00
137,500.00
57,200.00
57,200.00
6,325.00
6,050.00
6,875.00
4,400.00
3,575.00
1,972.50
2,425.00
2,800.00
825.00
3,400.00
550.00
37,950.00
11,000,000.00
4,400,000.00
20,900.00
7,150.00
10,175.00
15,950.00
109,450.00
143,000.00
137,500.00
14,605.25
105,655.00
45,991.00
45,991.00
55,935.00
22,374.00
22,374.00
26,103.00
93,225.00
9,322.50
1,491,600.00
1,236,785.00
18,645.00
11,187.00
9,322.50
248,600.00
8,701.00
18,645.00
31,075.00
10,876.25
285,890.00
6,215.00
801,735.00
155,375.00
64,636.00
64,636.00
7,147.25
6,836.50
7,768.75
4,972.00
4,039.75
2,228.93
2,740.25
3,164.00
932.25
3,842.00
621.50
42,883.50
12,430,000.00
4,972,000.00
23,617.00
8,079.50
11,497.75
18,023.50
123,678.50
161,590.00
155,375.00
374.75
7,363.75
209.00
2,159.00
4,252.50
1,032.25
1,032.25
647.00
400.00
93.50
45,990.00
402.50
1,417.50
583.00
17,427.50
18,900.00
661.50
1,417.50
2,362.50
626.25
1,672.50
785.00
765.00
4,590.00
2,688.40
3,309.00
934.25
(6,780.00)
312.75
434.50
325.00
77.57
94.50
92.50
87.25
227.50
77.00
1,960.50
1,023,110.00
259,765.00
(23,617.00)
614.25
539.75
701.50
40.25
5,597.50
(155,375.00)
130,000.00
87,000.00
65,000.00
75,000.00
7,500.00
15,500.00
25,500.00
8,000.00
17,500.00
10,000.00
475,000.00
100,000.00
3,100.00
4,100.00
1,500,000.00
750,000.00
47,000.00
48,000.00
250,000.00
135,000.00
64,500.00
6,500.00
9,000.00
14,500.00
200,000.00
980,000.00
950.00
7,960,000.00
8,390,000.00
895,000.00
4,000.00
6,990,000.00
6,550,000.00
13,450,000.00
9,125,000.00
18,800,000.00
23,000.00
8,050,000.00
8,325,000.00
4,825,000.00
5,100,000.00
4,000.00
4,500,000.00
1,050,000.00
16,000.00
18,500.00
143,000.00
95,700.00
71,500.00
82,500.00
8,250.00
17,050.00
28,050.00
8,800.00
19,250.00
11,000.00
522,500.00
110,000.00
3,400.00
4,500.00
1,650,000.00
825,000.00
51,700.00
52,800.00
275,000.00
148,500.00
70,950.00
7,150.00
9,900.00
15,950.00
220,000.00
1,078,000.00
1,000.00
8,756,000.00
9,229,000.00
984,500.00
4,400.00
7,689,000.00
7,205,000.00
14,795,000.00
10,037,500.00
20,680,000.00
25,300.00
8,855,000.00
9,157,500.00
5,307,500.00
5,610,000.00
4,400.00
4,950,000.00
1,155,000.00
17,600.00
20,350.00
161,590.00
108,141.00
80,795.00
93,225.00
9,322.50
19,266.50
31,696.50
9,944.00
21,752.50
12,430.00
590,425.00
124,300.00
3,842.00
5,085.00
1,864,500.00
932,250.00
58,421.00
59,664.00
310,750.00
167,805.00
80,173.50
8,079.50
11,187.00
18,023.50
248,600.00
1,218,140.00
1,130.00
9,894,280.00
10,428,770.00
1,112,485.00
4,972.00
8,688,570.00
8,141,650.00
16,718,350.00
11,342,375.00
23,368,400.00
28,589.00
10,006,150.00
10,347,975.00
5,997,475.00
6,339,300.00
4,972.00
5,593,500.00
1,305,150.00
19,888.00
22,995.50
(161,590.00)
4,027.10
(80,795.00)
(93,225.00)
708.75
796.00
1,741.00
(9,944.00)
247.50
(12,430.00)
7,491.00
10,231.10
170.50
265.00
45,450.00
(932,250.00)
1,766.50
523.50
(310,750.00)
(167,805.00)
76.50
614.25
850.50
701.50
1,780.00
52,485.00
57.70
127,520.00
128,030.00
315.00
528.00
5,180.00
3,725.00
400.00
26,375.00
37,850.00
(28,589.00)
149,400.00
141,950.00
145,575.00
138,125.00
(4,972.00)
(5,593,500.00)
32,350.00
174.50
1,079.50
18,500.00
15,000.00
2,700.00
45,000.00
43,000.00
32,000.00
36,000.00
16,000.00
115,000.00
200,000.00
16,100.00
26,750.00
40,000.00
18,750.00
29,500.00
42,750.00
37,500.00
53,500.00
58,750.00
85,000.00
75,000.00
15,000.00
22,500.00
27,500.00
12,500.00
62,000.00
61,000.00
52,500.00
10,000.00
125,000.00
425,000.00
6,500.00
4,500,000.00
4,200,000.00
4,500.00
15,000.00
4,500.00
19,000.00
7,500.00
75,000.00
94,000.00
110,000.00
150,000.00
200,000.00
350,000.00
20,350.00
16,500.00
2,975.00
49,500.00
47,300.00
35,200.00
39,600.00
17,600.00
126,500.00
220,000.00
17,700.00
29,425.00
44,000.00
20,625.00
32,450.00
47,025.00
41,250.00
58,850.00
64,625.00
93,500.00
82,500.00
16,500.00
24,750.00
30,250.00
13,750.00
68,200.00
67,100.00
57,750.00
11,000.00
137,500.00
467,500.00
7,150.00
4,950,000.00
4,620,000.00
4,500.00
16,500.00
4,500.00
20,900.00
7,500.00
82,500.00
103,400.00
121,000.00
165,000.00
220,000.00
385,000.00
22,995.50
18,645.00
3,361.75
55,935.00
53,449.00
39,776.00
44,748.00
19,888.00
142,945.00
248,600.00
20,001.00
33,250.25
49,720.00
23,306.25
36,668.50
53,138.25
46,612.50
66,500.50
73,026.25
105,655.00
93,225.00
18,645.00
27,967.50
34,182.50
15,537.50
77,066.00
75,823.00
65,257.50
12,430.00
155,375.00
528,275.00
8,079.50
5,593,500.00
5,220,600.00
5,085.00
18,645.00
5,085.00
23,617.00
8,475.00
93,225.00
116,842.00
136,730.00
186,450.00
248,600.00
435,050.00
(22,995.50)
(18,645.00)
138.25
(55,935.00)
51.00
349.00
252.00
174.50
4,180.00
8,200.00
61.50
187.25
436.25
100.00
112.75
361.75
200.00
374.50
536.25
1,345.00
400.00
1,355.00
2,126.25
2,598.75
(15,537.50)
(77,066.00)
(75,823.00)
2,687.50
(12,430.00)
(155,375.00)
(528,275.00)
159.50
11,962.50
11,165.00
(585.00)
3,760.80
(585.00)
993.00
(450.00)
(93,225.00)
(116,842.00)
(136,730.00)
(186,450.00)
(248,600.00)
14,950.00
195,000.00
1,200.00
147,500.00
16,000.00
18,000.00
22,500.00
600.00
450.00
16,000.00
12,500.00
3,350,000.00
34,500.00
115,000.00
100,000.00
65,000.00
50,000.00
90,000.00
1,800.00
10,000.00
63,000.00
400,000.00
1,800,000.00
4,700,000.00
4,800,000.00
5,000,000.00
5,400,000.00
5,700,000.00
6,200,000.00
180,000.00
46,500.00
52,000.00
67,500.00
75,000.00
125,000.00
130,000.00
235,000.00
105,000.00
135,000.00
225,000.00
290,000.00
422,500.00
540,000.00
570,000.00
18,000.00
21,500.00
27,500.00
50,000.00
214,500.00
1,320.00
162,250.00
17,600.00
19,800.00
24,750.00
650.00
500.00
17,600.00
13,750.00
3,685,000.00
37,950.00
126,500.00
110,000.00
71,500.00
55,000.00
99,000.00
1,975.00
11,000.00
69,300.00
440,000.00
1,980,000.00
5,170,000.00
5,280,000.00
5,500,000.00
5,940,000.00
6,270,000.00
6,820,000.00
198,000.00
51,150.00
57,200.00
74,250.00
82,500.00
137,500.00
143,000.00
258,500.00
115,500.00
148,500.00
247,500.00
319,000.00
464,750.00
594,000.00
627,000.00
19,800.00
23,650.00
30,250.00
55,000.00
242,385.00
1,491.60
183,342.50
19,888.00
22,374.00
27,967.50
734.50
565.00
19,888.00
15,537.50
4,164,050.00
42,883.50
142,945.00
124,300.00
80,795.00
62,150.00
111,870.00
2,231.75
12,430.00
78,309.00
497,200.00
2,237,400.00
5,842,100.00
5,966,400.00
6,215,000.00
6,712,200.00
7,085,100.00
7,706,600.00
223,740.00
57,799.50
64,636.00
83,902.50
93,225.00
155,375.00
161,590.00
292,105.00
130,515.00
167,805.00
279,675.00
360,470.00
525,167.50
671,220.00
708,510.00
22,374.00
26,724.50
34,182.50
62,150.00
7,615.00
8.40
563.50
175.00
1,032.00
(27,967.50)
(734.50)
(565.00)
(19,888.00)
512.50
49,075.00
1,949.50
26,365.00
15,192.50
400.00
18,100.00
3,130.00
108.25
(12,430.00)
3,963.00
11,050.00
(2,237,400.00)
(5,842,100.00)
(5,966,400.00)
(6,215,000.00)
(6,712,200.00)
(7,085,100.00)
(7,706,600.00)
(223,740.00)
2,388.00
2,239.00
3,035.00
7,087.50
5,125.00
5,597.50
8,832.50
3,235.00
6,070.00
1,200.00
655.00
1,272.50
2,880.00
365.00
1,032.25
1,363.00
1,261.25
2,718.75
75,000.00
137,500.00
200,000.00
410,000.00
645,000.00
15,600.00
23,500.00
31,250.00
7,100.00
37,250.00
350.00
550,000.00
400,000.00
350,000.00
800,000.00
12,200,000.00
481,500.00
3,000.00
35,000.00
65,000.00
14,750.00
12,750.00
4,750.00
25,000.00
24,000.00
47,750.00
59,750.00
1,250.00
987,500.00
195,000.00
64,200.00
69,550.00
58,850.00
90,000.00
139,500.00
64,000.00
117,750.00
198,000.00
240,750.00
3,000,000.00
115,000.00
140,000.00
12,000.00
192,000.00
180,000.00
29,500.00
82,500.00
151,250.00
220,000.00
451,000.00
709,500.00
17,150.00
25,850.00
34,375.00
7,800.00
40,975.00
375.00
605,000.00
440,000.00
385,000.00
880,000.00
13,420,000.00
529,650.00
3,300.00
38,500.00
71,500.00
16,225.00
14,025.00
5,225.00
27,500.00
26,400.00
52,525.00
65,725.00
1,375.00
1,086,250.00
214,500.00
70,600.00
76,500.00
64,700.00
99,000.00
153,450.00
70,400.00
129,525.00
217,800.00
264,825.00
3,300,000.00
126,500.00
154,000.00
13,200.00
211,200.00
198,000.00
32,450.00
93,225.00
170,912.50
248,600.00
509,630.00
801,735.00
19,379.50
29,210.50
38,843.75
8,814.00
46,301.75
423.75
683,650.00
497,200.00
435,050.00
994,400.00
15,164,600.00
598,504.50
3,729.00
43,505.00
80,795.00
18,334.25
15,848.25
5,904.25
31,075.00
29,832.00
59,353.25
74,269.25
1,553.75
1,227,462.50
242,385.00
79,778.00
86,445.00
73,111.00
111,870.00
173,398.50
79,552.00
146,363.25
246,114.00
299,252.25
3,729,000.00
142,945.00
174,020.00
14,916.00
238,656.00
223,740.00
36,668.50
3,075.00
5,637.50
8,200.00
11,995.00
765.00
(19,379.50)
(29,210.50)
(38,843.75)
(8,814.00)
511.25
(423.75)
18,538.00
4,363.00
(435,050.00)
126,693.00
2,650.00
3,370.50
(3,729.00)
(43,505.00)
1,477.00
390.75
201.75
98.75
(31,075.00)
64.00
438.75
470.75
(1,553.75)
8,387.50
1,040.00
472.00
493.00
452.00
298.00
476.50
698.00
761.75
1,323.50
1,685.25
123,000.00
(142,945.00)
(174,020.00)
84.00
1,344.00
1,260.00
112.75
1,150,000.00
418,500.00
2,000,000.00
40,000.00
32,000.00
100,000.00
36,000.00
41,500.00
73,000.00
89,000.00
69,000.00
80,000.00
675,000.00
4,300,000.00
20,000.00
246,000.00
25,500.00
134,000.00
42,800.00
38,500.00
53,500.00
49,200.00
47,500.00
590,000.00
800,000.00
17,500,000.00
72,000.00
4,400,000.00
54,000.00
1,265,000.00
460,350.00
2,200,000.00
44,000.00
35,200.00
110,000.00
39,600.00
45,650.00
80,300.00
97,900.00
75,900.00
88,000.00
742,500.00
4,730,000.00
22,000.00
270,600.00
28,050.00
147,400.00
47,100.00
42,350.00
58,850.00
54,100.00
52,250.00
649,000.00
880,000.00
19,250,000.00
79,200.00
4,840,000.00
59,400.00
1,429,450.00
520,195.50
2,486,000.00
49,720.00
39,776.00
124,300.00
44,748.00
51,584.50
90,739.00
110,627.00
85,767.00
99,440.00
839,025.00
5,344,900.00
24,860.00
305,778.00
31,696.50
166,562.00
53,223.00
47,855.50
66,500.50
61,133.00
59,042.50
733,370.00
994,400.00
21,752,500.00
89,496.00
5,469,200.00
67,122.00
(1,429,450.00)
2,981.00
14,000.00
280.00
224.00
890.00
252.00
415.50
461.00
373.00
933.00
560.00
5,590.20
5,100.00
140.00
15,222.00
210.90
625.50
277.00
294.50
374.50
392.00
(59,042.50)
2,255.00
(994,400.00)
247,500.00
504.00
30,800.00
378.00
353,100.00
317,100.00
1,219,800.00
12,198,000.00
577,800.00
834,600.00
57,700.00
388,400.00
348,800.00
1,341,800.00
13,417,800.00
635,600.00
918,100.00
63,500.00
438,892.00
394,144.00
1,516,234.00
15,162,114.00
718,228.00
1,037,453.00
71,755.00
2,483.00
2,291.00
8,516.00
85,386.00
4,022.00
5,797.00
470.00
481,500.00
577,800.00
44,900.00
963,000.00
192,600.00
192,600.00
44,900.00
529,700.00
635,600.00
49,400.00
1,059,300.00
211,900.00
211,900.00
49,400.00
598,561.00
718,228.00
55,822.00
1,197,009.00
239,447.00
239,447.00
55,822.00
3,314.00
4,022.00
353.00
6,741.00
1,303.00
1,303.00
353.00
73,400.00
2,247,000.00
1,091,400.00
96,300.00
1,219,800.00
81,900.00
96,300.00
1,219,800.00
224,700.00
44,900.00
44,900.00
86,600.00
963,000.00
317,100.00
121,900.00
160,500.00
1,251,900.00
609,900.00
44,900.00
481,500.00
288,900.00
1,605,000.00
577,800.00
44,900.00
256,800.00
80,700.00
2,471,700.00
1,200,500.00
105,900.00
1,341,800.00
90,100.00
105,900.00
1,341,800.00
247,200.00
49,400.00
49,400.00
95,300.00
1,059,300.00
348,800.00
134,100.00
176,600.00
1,377,100.00
670,900.00
49,400.00
529,700.00
317,800.00
1,765,500.00
635,600.00
49,400.00
282,500.00
91,191.00
2,793,021.00
1,356,565.00
119,667.00
1,516,234.00
101,813.00
119,667.00
1,516,234.00
279,336.00
55,822.00
55,822.00
107,689.00
1,197,009.00
394,144.00
151,533.00
199,558.00
1,556,123.00
758,117.00
55,822.00
598,561.00
359,114.00
1,995,015.00
718,228.00
55,822.00
319,225.00
615.00
15,729.00
7,685.00
708.00
8,516.00
586.00
708.00
8,516.00
1,539.00
353.00
353.00
648.50
6,741.00
2,291.00
942.00
1,067.00
8,752.00
4,258.00
353.00
3,314.00
2,011.00
11,235.00
4,022.00
353.00
1,775.00
1,219,800.00
1,219,800.00
306,400.00
428,800.00
577,800.00
1,733,400.00
288,900.00
577,800.00
1,155,600.00
16,000.00
3,677,800.00
160,500.00
1,219,800.00
321,000.00
577,800.00
513,600.00
224,700.00
1,219,800.00
192,600.00
204,300.00
1,341,800.00
1,341,800.00
337,000.00
471,700.00
635,600.00
1,906,700.00
317,800.00
635,600.00
1,271,200.00
17,600.00
4,045,600.00
176,600.00
1,341,800.00
353,100.00
635,600.00
565,000.00
247,200.00
1,341,800.00
211,900.00
224,700.00
1,516,234.00
1,516,234.00
380,810.00
533,021.00
718,228.00
2,154,571.00
359,114.00
718,228.00
1,436,456.00
19,888.00
4,571,528.00
199,558.00
1,516,234.00
399,003.00
718,228.00
638,450.00
279,336.00
1,516,234.00
239,447.00
253,911.00
8,516.00
8,516.00
2,303.50
3,049.00
4,022.00
12,179.00
2,011.00
4,022.00
8,044.00
121.00
25,834.00
1,067.00
8,516.00
2,247.00
4,022.00
3,550.00
1,539.00
8,516.00
1,303.00
1,498.00
321,000.00
83,400.00
256,800.00
38,500.00
256,800.00
1,091,400.00
577,800.00
244,800.00
1,605,000.00
1,027,200.00
1,002,800.00
19,200.00
353,100.00
91,700.00
282,500.00
42,400.00
282,500.00
1,200,500.00
635,600.00
269,300.00
1,765,500.00
1,129,900.00
1,103,100.00
21,100.00
399,003.00
103,621.00
319,225.00
47,912.00
319,225.00
1,356,565.00
718,228.00
304,309.00
1,995,015.00
1,276,787.00
1,246,503.00
23,843.00
2,247.00
704.00
1,775.00
238.00
1,775.00
7,685.00
4,022.00
1,711.00
11,235.00
7,213.00
7,002.00
232.00
385,200.00
513,600.00
282,400.00
83,400.00
577,800.00
288,900.00
192,600.00
423,700.00
565,000.00
310,600.00
91,700.00
635,600.00
317,800.00
211,900.00
478,781.00
638,450.00
350,978.00
103,621.00
718,228.00
359,114.00
239,447.00
2,719.00
3,550.00
2,122.00
704.00
4,022.00
2,011.00
1,303.00
1,712,000.00
1,883,200.00
2,128,016.00
11,984.00
57,700.00
51,300.00
73,800.00
585,500.00
695,200.00
425,000.00
693,300.00
824,300.00
70,600.00
89,800.00
70,600.00
63,500.00
56,400.00
81,200.00
644,100.00
764,700.00
467,500.00
762,600.00
906,700.00
77,700.00
98,800.00
77,700.00
71,755.00
63,732.00
91,756.00
727,833.00
864,111.00
528,275.00
861,738.00
1,024,571.00
87,801.00
111,644.00
87,801.00
470.00
468.00
531.50
4,047.00
4,996.50
2,980.00
4,962.00
5,839.00
474.00
706.00
474.00
64,200.00
22,400.00
44,900.00
51,300.00
8,900.00
10,900.00
14,100.00
15,400.00
17,300.00
70,600.00
24,600.00
49,400.00
56,400.00
9,800.00
12,000.00
15,500.00
16,900.00
19,000.00
79,778.00
27,798.00
55,822.00
63,732.00
11,074.00
13,560.00
17,515.00
19,097.00
21,470.00
472.00
289.50
353.00
468.00
161.00
82.50
140.00
163.00
197.50
51,300.00
51,300.00
51,300.00
51,300.00
51,300.00
51,300.00
56,400.00
56,400.00
56,400.00
56,400.00
56,400.00
56,400.00
63,732.00
63,732.00
63,732.00
63,732.00
63,732.00
63,732.00
468.00
468.00
468.00
468.00
468.00
468.00
23,500.00
23,500.00
26,700.00
23,500.00
64,200.00
25,900.00
25,900.00
29,400.00
25,900.00
70,600.00
29,267.00
29,267.00
33,222.00
29,267.00
79,778.00
158.00
158.00
215.50
158.00
472.00
11,300.00
374,100.00
2,022,000.00
23,700.00
62,700,000.00
143,200.00
57,600.00
87,800.00
137,700.00
200,300.00
63,200.00
175,684,000.00
135,187,000.00
537,001,000.00
555,313,000.00
411,440,000.00
442,400,000.00
510,600,000.00
317,366,000.00
304,522,000.00
17,000.00
97,997,000.00
136,900.00
122,446,000.00
198,700.00
255,200.00
9,400.00
9,400.00
11,700.00
12,688,000.00
12,400.00
411,500.00
2,224,200.00
26,100.00
68,970,000.00
157,500.00
63,400.00
96,600.00
151,500.00
220,300.00
69,500.00
193,252,400.00
148,705,700.00
590,701,100.00
610,844,300.00
452,584,000.00
486,640,000.00
561,660,000.00
349,102,600.00
334,974,200.00
18,700.00
107,796,700.00
150,600.00
134,690,600.00
218,600.00
280,700.00
10,300.00
10,300.00
12,900.00
13,956,800.00
14,012.00
464,995.00
2,513,346.00
29,493.00
77,936,100.00
177,975.00
71,642.00
109,158.00
171,195.00
248,939.00
78,535.00
218,375,212.00
168,037,441.00
667,492,243.00
690,254,059.00
511,419,920.00
549,903,200.00
634,675,800.00
394,485,938.00
378,520,846.00
21,131.00
121,810,271.00
170,178.00
152,200,378.00
247,018.00
317,191.00
11,639.00
11,639.00
14,577.00
15,771,184.00
165.50
2,702.00
14,208.00
146.00
63,900.00
1,143.00
465.30
607.95
941.25
1,441.00
564.75
2,024.25
1,179.80
5,322.00
5,348.50
3,566.25
3,842.05
4,330.00
3,604.05
3,691.50
226.20
60,257.30
1,022.00
43,571.55
1,430.65
1,909.75
232.65
131.00
167.60
88,816.00
9,200.00
111,600.00
55,600.00
56,100.00
166,100.00
10,100.00
122,800.00
61,200.00
61,700.00
182,700.00
11,413.00
138,764.00
69,156.00
69,721.00
206,451.00
116.25
764.00
394.00
492.40
1,236.00
910,500.00
5,468,300.00
6,015,600.00
1,695,100.00
6,474,300.00
1,001,600.00
6,015,100.00
6,617,200.00
1,864,600.00
7,121,700.00
1,131,808.00
6,797,063.00
7,477,436.00
2,106,998.00
8,047,521.00
6,404.50
38,364.50
42,149.50
11,923.00
45,477.50
95,400.00
51,100.00
30,500.00
29,500.00
9,023,000.00
502,000.00
9,570,300.00
12,608,100.00
9,441,300.00
2,733,600.00
4,072,400.00
3,796,800.00
93,471,000.00
5,148,400.00
272,600.00
315,000.00
305,100.00
344,500.00
959,700.00
1,196,000.00
104,900.00
56,200.00
33,600.00
32,500.00
9,925,300.00
552,200.00
10,527,300.00
13,868,900.00
10,385,400.00
3,007,000.00
4,479,600.00
4,176,500.00
102,818,100.00
5,663,200.00
299,900.00
346,500.00
335,600.00
379,000.00
1,055,700.00
1,315,600.00
118,537.00
63,506.00
37,968.00
36,725.00
11,215,589.00
623,986.00
11,895,849.00
15,671,857.00
11,735,502.00
3,397,910.00
5,061,948.00
4,719,445.00
116,184,453.00
6,399,416.00
338,887.00
391,545.00
379,228.00
428,270.00
1,192,941.00
1,486,628.00
821.50
480.00
177.50
190.00
63,174.00
3,569.00
67,072.00
88,387.00
66,223.50
19,188.50
28,630.50
26,593.50
28,889.00
36,099.00
1,961.50
2,215.00
2,227.00
2,405.00
6,796.50
8,429.50
24,596,000.00
33,002,000.00
37,179,000.00
58,787,000.00
16,786,000.00
13,500,000.00
3,987,800.00
24,862,000.00
27,055,600.00
36,302,200.00
40,896,900.00
64,665,700.00
18,464,600.00
14,850,000.00
4,386,600.00
27,348,200.00
30,572,828.00
41,021,486.00
46,213,497.00
73,072,241.00
20,864,998.00
16,780,500.00
4,956,858.00
30,903,466.00
46,934.00
42,760.00
71,760.50
35,455.50
22,739.50
94,577.00
27,897.50
48,531.00
280,500.00
207,700.00
308,600.00
228,500.00
348,718.00
258,205.00
1,974.50
1,430.50
625,000.00
2,296,600.00
3,342,000.00
4,112,800.00
246,100.00
15,129,000.00
4,289,000.00
20,962,000.00
64,609,000.00
32,052,000.00
38,432,000.00
2,050,500.00
18,260,000.00
687,500.00
2,526,300.00
3,676,200.00
4,524,100.00
270,700.00
16,641,900.00
4,717,900.00
23,058,200.00
71,069,900.00
35,257,200.00
42,275,200.00
2,255,600.00
20,086,000.00
776,875.00
2,854,719.00
4,154,106.00
5,112,233.00
305,891.00
18,805,347.00
5,331,227.00
26,055,766.00
80,308,987.00
39,840,636.00
47,770,976.00
2,548,828.00
22,697,180.00
4,492.50
16,037.50
23,441.50
28,796.00
1,734.00
43,452.00
30,061.50
52,983.00
14,361.50
36,177.50
80,708.00
14,303.50
64,609.00
50,381,000.00
58,737,000.00
62,964,000.00
69,281,000.00
3,445,400.00
19,191,000.00
23,819,000.00
21,976,000.00
55,419,100.00
64,610,700.00
69,260,400.00
76,209,100.00
3,789,900.00
21,110,100.00
26,200,900.00
24,173,600.00
62,623,583.00
73,010,091.00
78,264,252.00
86,116,283.00
4,282,587.00
23,854,413.00
29,607,017.00
27,316,168.00
39,629.50
97,605.50
65,686.50
47,018.50
24,163.00
71,429.00
40,650.00
28,003.00
53,100.00
35,400.00
29,500.00
18,299,000.00
546,300.00
2,585,000.00
58,400.00
38,900.00
32,500.00
20,128,900.00
600,900.00
2,843,500.00
65,992.00
43,957.00
36,725.00
22,745,657.00
679,017.00
3,213,155.00
455.00
341.00
190.00
2,596.50
3,910.50
18,138.00
255,900.00
193,900.00
142,700.00
95,400.00
72,800.00
5,878,800.00
23,495,000.00
7,518,800.00
5,057,800.00
4,803,800.00
500,000.00
2,805,500.00
2,682,400.00
28,584,000.00
27,880,000.00
281,500.00
213,300.00
157,000.00
104,900.00
80,100.00
6,466,700.00
25,844,500.00
8,270,700.00
5,563,600.00
5,284,200.00
550,000.00
3,086,100.00
2,950,600.00
31,442,400.00
30,668,000.00
318,095.00
241,029.00
177,410.00
118,537.00
90,513.00
7,307,371.00
29,204,285.00
9,345,891.00
6,286,868.00
5,971,146.00
621,500.00
3,487,293.00
3,334,178.00
35,529,912.00
34,654,840.00
1,835.00
1,379.50
1,012.50
821.50
554.70
41,175.00
38,547.50
52,668.00
35,441.00
33,694.00
3,594.00
19,632.00
18,934.50
74,605.50
69,870.00
1,138,900.00
1,252,800.00
1,415,664.00
8,024.50
1,138,900.00
1,138,900.00
1,870,300.00
1,870,300.00
2,516,100.00
16,226,000.00
25,131,000.00
2,733,600.00
3,007,300.00
9,296,600.00
3,007,300.00
23,077,000.00
5,325,600.00
24,406,000.00
1,488,400.00
18,033,000.00
5,081,400.00
7,594,600.00
16,456,000.00
546,300.00
4,458,000.00
1,252,800.00
1,252,800.00
2,057,300.00
2,057,300.00
2,767,700.00
17,848,600.00
27,644,100.00
3,007,000.00
3,308,000.00
10,226,300.00
3,308,000.00
25,384,700.00
5,858,200.00
26,846,600.00
1,637,200.00
19,836,300.00
5,589,500.00
8,354,100.00
18,101,600.00
600,900.00
4,903,800.00
1,415,664.00
1,415,664.00
2,324,749.00
2,324,749.00
3,127,501.00
20,168,918.00
31,237,833.00
3,397,910.00
3,738,040.00
11,555,719.00
3,738,040.00
28,684,711.00
6,619,766.00
30,336,658.00
1,850,036.00
22,415,019.00
6,316,135.00
9,440,133.00
20,454,808.00
679,017.00
5,541,294.00
8,025.57
8,026.64
13,201.00
13,201.00
17,657.00
50,658.00
50,090.50
19,188.50
21,137.50
65,123.00
21,137.50
36,389.50
37,239.00
45,617.50
10,480.00
63,755.00
35,706.00
53,174.50
52,705.00
3,910.50
31,212.50
2,819,300.00
2,924,600.00
3,342,000.00
3,760,400.00
4,176,800.00
4,385,500.00
5,040,500.00
4,799,900.00
5,793,100.00
2,733,600.00
2,756,300.00
1,476,600.00
1,823,100.00
2,941,300.00
18,820,000.00
1,670,500.00
4,746,700.00
4,897,300.00
5,045,000.00
1,640,000.00
1,323,000.00
2,510,200.00
862,300.00
23,952,000.00
3,007,300.00
3,101,200.00
3,217,100.00
3,676,200.00
4,136,400.00
4,594,500.00
4,824,100.00
5,544,600.00
5,279,900.00
6,372,400.00
3,007,000.00
3,031,900.00
1,624,300.00
2,005,400.00
3,235,400.00
20,702,000.00
1,837,600.00
5,221,400.00
5,387,000.00
5,549,500.00
1,804,000.00
1,455,300.00
2,761,200.00
948,500.00
26,347,200.00
3,308,000.00
3,504,356.00
3,635,323.00
4,154,106.00
4,674,132.00
5,191,785.00
5,451,233.00
6,265,398.00
5,966,287.00
7,200,812.00
3,397,910.00
3,426,047.00
1,835,459.00
2,266,102.00
3,656,002.00
23,393,260.00
2,076,488.00
5,900,182.00
6,087,310.00
6,270,935.00
2,038,520.00
1,644,489.00
3,120,156.00
1,071,805.00
29,772,336.00
3,738,040.00
19,796.00
20,492.50
23,441.50
26,378.00
29,226.50
30,644.50
35,297.00
33,631.00
40,680.50
19,188.50
19,353.00
10,291.00
12,784.00
20,732.00
37,921.00
11,670.50
33,289.00
34,427.50
35,377.50
11,493.00
9,303.00
17,619.00
6,113.00
42,064.00
21,137.50
10,588,200.00
1,408,600.00
34,629,000.00
1,867,400.00
625,000.00
19,241,000.00
500,000.00
794,800.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
11,647,000.00
1,549,500.00
38,091,900.00
2,054,100.00
687,500.00
21,165,100.00
550,000.00
874,300.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
13,161,110.00
1,750,935.00
43,043,847.00
2,321,133.00
776,875.00
23,916,563.00
621,500.00
987,959.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
74,148.00
9,910.50
23,653.00
13,125.50
4,492.50
9,279.00
3,594.00
5,641.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,108,600.00
3,569,600.00
5,833,500.00
369,100.00
3,963,400.00
4,810,000.00
5,794,400.00
2,142,300.00
861,300.00
369,600.00
738,300.00
2,742,700.00
2,634,500.00
2,289,900.00
492,200.00
968,900.00
1,757,100.00
594,300.00
1,834,600.00
1,219,500.00
3,926,600.00
6,416,900.00
406,000.00
4,359,700.00
5,291,000.00
6,373,800.00
2,356,500.00
947,400.00
406,600.00
812,100.00
3,017,000.00
2,898,000.00
2,518,900.00
541,400.00
1,065,800.00
1,932,800.00
653,700.00
2,018,100.00
1,378,035.00
4,437,058.00
7,251,097.00
458,780.00
4,926,461.00
5,978,830.00
7,202,394.00
2,662,845.00
1,070,562.00
459,458.00
917,673.00
3,409,210.00
3,274,740.00
2,846,357.00
611,782.00
1,204,354.00
2,184,064.00
738,681.00
2,280,453.00
7,816.16
25,043.16
40,846.00
2,657.50
27,840.16
33,701.16
40,637.16
15,031.16
6,125.50
2,594.75
5,202.00
19,271.16
18,386.16
16,094.16
3,468.00
6,827.15
12,378.50
4,236.05
12,894.05
1,383,800.00
2,940,000.00
10,626,000.00
985,600.00
1,522,200.00
3,234,000.00
11,688,600.00
1,084,200.00
1,720,086.00
3,654,420.00
13,208,118.00
1,225,146.00
9,714.00
20,580.00
74,382.00
6,854.00
51,345,000.00
43,156,000.00
1,088,000.00
21,688,000.00
56,479,500.00
47,471,600.00
1,196,800.00
23,856,800.00
63,821,835.00
53,642,908.00
1,352,384.00
26,958,184.00
46,165.00
51,092.00
7,616.00
26,816.00
3,039,600.00
4,255,100.00
3,343,600.00
4,680,600.00
3,778,268.00
5,289,078.00
21,302.00
29,892.00
2,241,800.00
3,138,900.00
2,466,000.00
3,452,800.00
2,786,580.00
3,901,664.00
15,750.00
22,026.00
2,156,700.00
2,737,400.00
2,281,200.00
2,372,400.00
3,011,100.00
2,509,300.00
2,680,812.00
3,402,543.00
2,835,509.00
15,108.64
19,317.00
16,041.00
1,112,800.00
1,224,000.00
1,224,100.00
1,346,400.00
1,383,233.00
1,521,432.00
7,767.00
8,668.00
873,100.00
960,400.00
960,400.00
1,056,400.00
1,085,252.00
1,193,732.00
6,148.00
6,808.00
1,145,300.00
925,300.00
841,400.00
1,259,800.00
1,017,800.00
925,500.00
1,423,574.00
1,150,114.00
1,045,815.00
8,073.00
6,556.00
5,995.00
1,298,300.00
780,900.00
709,900.00
1,428,100.00
859,000.00
780,900.00
1,613,753.00
970,670.00
882,417.00
9,241.00
5,533.80
5,041.00
Karanganyar, ...2013
Ir. PRIHARYANTO, MM.

NIP. 19580926 198903 1 003
1,345.00
2,887.50
308.00
364.00
640.00
204.00
593.00
800.00
1,322.00
593.00
593.00
186.50
186.50
320.00
186.50
593.00
738.00
3,395.00
294.50
160.00
186.50
186.50
186.50
186.50
429.00
593.00
672.50
593.00
2,050.00
1,345.00
2,887.50
308.00
364.00
640.00
204.00
593.00
800.00
1,322.00
593.00
593.00
186.50
186.50
320.00
186.50
593.00
738.00
3,395.00
294.50
160.00
186.50
186.50
186.50
186.50
429.00
593.00
672.50
593.00
2,050.00
15,420.00
29,500.00
1,915.50
347.50
160,000.00
168.00
18.25
1,060.50
1,468.50
1,793.75
502.25
570.00
3,580.00
4,252.50
6,934.50
567.00
45.50
12.00
5,598.00
7,697.50
586.75
186.50
(37,290.00)
840.00
5,833.50
5,598.00
924.00
6,232.50
(149,160.00)
6,270.50
3,609.50
21,335.00
12,758.00
647.00
(2,486.00)
851.00
(14,916.00)
512.50
768.75
863.25
1,430.75
1,686.50
2,239.00
450.50
2,711.50
2,665.00
2,990.00
29,500.00
1,915.50
347.50
160,000.00
168.00
18.25
1,060.50
1,468.50
1,793.75
502.25
570.00
3,580.00
4,252.50
6,934.50
567.00
45.50
5.79
5,598.00
7,697.50
586.75
186.50
(37,290.00)
840.00
5,833.50
5,598.00
924.00
6,232.50
(149,160.00)
55.50
1,745.00
18,227.50
328.00
647.00
(2,486.00)
851.00
(14,916.00)
512.50
768.75
863.25
1,430.75
1,686.50
2,239.00
450.50
2,711.50
2,665.00
374.75
7,363.75
209.00
2,159.00
4,252.50
1,032.25
1,032.25
647.00
400.00
93.50
45,990.00
402.50
1,417.50
583.00
17,427.50
18,900.00
661.50
1,417.50
2,362.50
626.25
1,672.50
785.00
765.00
4,590.00
2,688.40
3,309.00
906.00
(6,808.25)
284.50
406.25
268.50
49.32
38.00
64.25
59.00
199.25
48.75
1,960.50
1,023,110.00
259,765.00
(23,617.00)
614.25
539.75
701.50
40.25
5,597.50
(155,375.00)
374.75
7,363.75
209.00
2,159.00
4,252.50
1,032.25
1,032.25
647.00
400.00
93.50
45,990.00
402.50
1,417.50
583.00
17,427.50
18,900.00
661.50
1,417.50
2,362.50
626.25
1,672.50
785.00
765.00
4,590.00
2,688.40
3,309.00
877.75
(6,836.50)
256.25
378.00
240.25
21.07
9.75
36.00
30.75
171.00
20.50
1,960.50
1,023,110.00
259,765.00
(23,617.00)
614.25
539.75
701.50
40.25
5,597.50
(155,375.00)
(161,590.00)
4,027.10
(80,795.00)
(93,225.00)
708.75
796.00
1,741.00
(9,944.00)
247.50
(12,430.00)
7,491.00
10,231.10
170.50
265.00
45,450.00
(932,250.00)
1,766.50
523.50
(310,750.00)
(167,805.00)
76.50
614.25
850.50
701.50
1,780.00
52,485.00
57.70
65,370.00
65,880.00
315.00
528.00
5,180.00
3,725.00
400.00
26,375.00
37,850.00
(28,589.00)
87,250.00
79,800.00
83,425.00
75,975.00
(4,972.00)
(5,593,500.00)
32,350.00
174.50
1,079.50
(161,590.00)
4,027.10
(80,795.00)
(93,225.00)
708.75
796.00
1,741.00
(9,944.00)
247.50
(12,430.00)
7,491.00
10,231.10
170.50
265.00
45,450.00
(932,250.00)
1,766.50
523.50
(310,750.00)
(167,805.00)
76.50
614.25
850.50
701.50
1,780.00
52,485.00
57.70
3,220.00
3,730.00
315.00
528.00
5,180.00
3,725.00
400.00
26,375.00
37,850.00
(28,589.00)
25,100.00
17,650.00
21,275.00
13,825.00
(4,972.00)
(5,593,500.00)
32,350.00
174.50
1,079.50
(22,995.50)
(18,645.00)
138.25
(55,935.00)
51.00
349.00
252.00
174.50
4,180.00
8,200.00
61.50
187.25
436.25
100.00
112.75
361.75
200.00
374.50
536.25
1,345.00
400.00
1,355.00
2,126.25
2,598.75
(15,537.50)
(77,066.00)
(75,823.00)
2,687.50
(12,430.00)
(155,375.00)
(528,275.00)
159.50
11,962.50
11,165.00
(585.00)
3,760.80
(585.00)
993.00
(450.00)
(93,225.00)
(116,842.00)
(136,730.00)
(186,450.00)
(248,600.00)
14,950.00
(22,995.50)
(18,645.00)
138.25
(55,935.00)
51.00
349.00
252.00
174.50
4,180.00
8,200.00
61.50
187.25
436.25
100.00
112.75
361.75
200.00
374.50
536.25
1,345.00
400.00
1,355.00
2,126.25
2,598.75
(15,537.50)
(77,066.00)
(75,823.00)
2,687.50
(12,430.00)
(155,375.00)
(528,275.00)
159.50
11,962.50
11,165.00
(585.00)
3,760.80
(585.00)
993.00
(450.00)
(93,225.00)
(116,842.00)
(136,730.00)
(186,450.00)
(248,600.00)
14,950.00
7,615.00
8.40
563.50
175.00
1,032.00
(27,967.50)
(734.50)
(565.00)
(19,888.00)
512.50
49,075.00
1,949.50
20,150.00
8,977.50
6,615.00
18,100.00
3,130.00
108.25
(12,430.00)
3,963.00
11,050.00
(2,237,400.00)
(5,842,100.00)
(5,966,400.00)
(6,215,000.00)
(6,712,200.00)
(7,085,100.00)
(7,706,600.00)
(223,740.00)
2,388.00
2,239.00
3,035.00
7,087.50
5,125.00
5,597.50
8,832.50
3,235.00
6,070.00
1,200.00
655.00
1,272.50
2,880.00
365.00
1,032.25
1,363.00
1,261.25
2,718.75
7,615.00
8.40
563.50
175.00
1,032.00
(27,967.50)
(734.50)
(565.00)
(19,888.00)
512.50
49,075.00
1,949.50
1,505.00
2,762.50
12,830.00
18,100.00
3,130.00
108.25
(12,430.00)
3,963.00
11,050.00
(2,237,400.00)
(5,842,100.00)
(5,966,400.00)
(6,215,000.00)
(6,712,200.00)
(7,085,100.00)
(7,706,600.00)
(223,740.00)
2,388.00
2,239.00
3,035.00
7,087.50
5,125.00
5,597.50
8,832.50
3,235.00
6,070.00
1,200.00
655.00
1,272.50
2,880.00
365.00
1,032.25
1,363.00
1,261.25
2,718.75
3,075.00
5,637.50
8,200.00
11,995.00
765.00
(19,379.50)
(29,210.50)
(38,843.75)
(8,814.00)
511.25
(423.75)
18,538.00
4,363.00
(435,050.00)
126,693.00
2,650.00
3,370.50
(3,729.00)
(43,505.00)
1,477.00
390.75
201.75
98.75
(31,075.00)
64.00
438.75
470.75
(1,553.75)
8,387.50
1,040.00
472.00
493.00
452.00
298.00
476.50
698.00
761.75
1,323.50
1,685.25
123,000.00
(142,945.00)
(174,020.00)
84.00
1,344.00
1,260.00
112.75
3,075.00
5,637.50
8,200.00
11,995.00
765.00
(19,379.50)
(29,210.50)
(38,843.75)
(8,814.00)
511.25
(423.75)
18,538.00
4,363.00
(435,050.00)
126,693.00
2,650.00
3,370.50
(3,729.00)
(43,505.00)
1,477.00
390.75
201.75
98.75
(31,075.00)
64.00
438.75
470.75
(1,553.75)
8,387.50
1,040.00
472.00
493.00
452.00
298.00
476.50
698.00
761.75
1,323.50
1,685.25
123,000.00
(142,945.00)
(174,020.00)
84.00
1,344.00
1,260.00
112.75
(1,429,450.00)
2,981.00
14,000.00
280.00
224.00
890.00
252.00
415.50
461.00
373.00
933.00
560.00
5,590.20
5,100.00
140.00
15,222.00
210.90
625.50
277.00
294.50
374.50
392.00
(59,042.50)
2,255.00
(994,400.00)
247,500.00
504.00
30,800.00
378.00
(1,429,450.00)
2,981.00
14,000.00
280.00
224.00
890.00
252.00
415.50
461.00
373.00
933.00
560.00
5,590.20
5,100.00
140.00
15,222.00
210.90
625.50
277.00
294.50
374.50
392.00
(59,042.50)
2,255.00
(994,400.00)
247,500.00
504.00
30,800.00
378.00
2,483.00
2,291.00
8,516.00
85,386.00
4,022.00
5,797.00
470.00
2,483.00
2,291.00
8,516.00
85,386.00
4,022.00
5,797.00
470.00
3,314.00
4,022.00
353.00
6,741.00
1,303.00
1,303.00
353.00
3,314.00
4,022.00
353.00
6,741.00
1,303.00
1,303.00
353.00
615.00
15,729.00
7,685.00
708.00
8,516.00
586.00
708.00
8,516.00
1,539.00
353.00
353.00
648.50
6,741.00
2,291.00
942.00
1,067.00
8,752.00
4,258.00
353.00
3,314.00
2,011.00
11,235.00
4,022.00
353.00
1,775.00
615.00
15,729.00
7,685.00
708.00
8,516.00
586.00
708.00
8,516.00
1,539.00
353.00
353.00
648.50
6,741.00
2,291.00
942.00
1,067.00
8,752.00
4,258.00
353.00
3,314.00
2,011.00
11,235.00
4,022.00
353.00
1,775.00
8,516.00
8,516.00
2,303.50
3,049.00
4,022.00
12,179.00
2,011.00
4,022.00
8,044.00
121.00
25,834.00
1,067.00
8,516.00
2,247.00
4,022.00
3,550.00
1,539.00
8,516.00
1,303.00
1,498.00
8,516.00
8,516.00
2,303.50
3,049.00
4,022.00
12,179.00
2,011.00
4,022.00
8,044.00
121.00
25,834.00
1,067.00
8,516.00
2,247.00
4,022.00
3,550.00
1,539.00
8,516.00
1,303.00
1,498.00
2,247.00
704.00
1,775.00
238.00
1,775.00
7,685.00
4,022.00
1,711.00
11,235.00
7,213.00
7,002.00
232.00
2,247.00
704.00
1,775.00
238.00
1,775.00
7,685.00
4,022.00
1,711.00
11,235.00
7,213.00
7,002.00
232.00
2,719.00
3,550.00
2,122.00
704.00
4,022.00
2,011.00
1,303.00
2,719.00
3,550.00
2,122.00
704.00
4,022.00
2,011.00
1,303.00
11,984.00
11,984.00
470.00
468.00
531.50
4,047.00
4,996.50
2,980.00
4,962.00
5,839.00
474.00
706.00
474.00
470.00
468.00
531.50
4,047.00
4,996.50
2,980.00
4,962.00
5,839.00
474.00
706.00
474.00
472.00
289.50
353.00
468.00
161.00
82.50
140.00
163.00
197.50
472.00
289.50
353.00
468.00
161.00
82.50
140.00
163.00
197.50
468.00
468.00
468.00
468.00
468.00
468.00
468.00
468.00
468.00
468.00
468.00
468.00
158.00
158.00
215.50
158.00
472.00
158.00
158.00
215.50
158.00
472.00
165.50
2,702.00
14,208.00
146.00
63,900.00
1,143.00
465.30
607.95
941.25
1,441.00
564.75
2,024.25
1,179.80
5,322.00
5,348.50
3,566.25
3,842.05
4,330.00
3,604.05
3,691.50
226.20
60,257.30
1,022.00
43,571.55
1,430.65
1,909.75
232.65
131.00
167.60
88,816.00
165.50
2,702.00
14,208.00
146.00
63,900.00
1,143.00
465.30
607.95
941.25
1,441.00
564.75
2,024.25
1,179.80
5,322.00
5,348.50
3,566.25
3,842.05
4,330.00
3,604.05
3,691.50
226.20
60,257.30
1,022.00
43,571.55
1,430.65
1,909.75
232.65
131.00
167.60
88,816.00
116.25
764.00
394.00
492.40
1,236.00
116.25
764.00
394.00
492.40
1,236.00
6,404.50
38,364.50
42,149.50
11,923.00
45,477.50
6,404.50
38,364.50
42,149.50
11,923.00
45,477.50
821.50
480.00
177.50
190.00
63,174.00
3,569.00
67,072.00
88,387.00
66,223.50
19,188.50
28,630.50
26,593.50
28,889.00
36,099.00
1,961.50
2,215.00
2,227.00
2,405.00
6,796.50
8,429.50
821.50
480.00
177.50
190.00
63,174.00
3,569.00
67,072.00
88,387.00
66,223.50
19,188.50
28,630.50
26,593.50
28,889.00
36,099.00
1,961.50
2,215.00
2,227.00
2,405.00
6,796.50
8,429.50
46,934.00
42,760.00
71,760.50
35,455.50
22,739.50
94,577.00
27,897.50
48,531.00
46,934.00
42,760.00
71,760.50
35,455.50
22,739.50
94,577.00
27,897.50
48,531.00
1,974.50
1,430.50
1,974.50
1,430.50
4,492.50
16,037.50
23,441.50
28,796.00
1,734.00
43,452.00
30,061.50
52,983.00
14,361.50
36,177.50
80,708.00
14,303.50
64,609.00
4,492.50
16,037.50
23,441.50
28,796.00
1,734.00
43,452.00
30,061.50
52,983.00
14,361.50
36,177.50
80,708.00
14,303.50
64,609.00
39,629.50
97,605.50
65,686.50
47,018.50
24,163.00
71,429.00
40,650.00
28,003.00
39,629.50
97,605.50
65,686.50
47,018.50
24,163.00
71,429.00
40,650.00
28,003.00
455.00
341.00
190.00
2,596.50
3,910.50
18,138.00
455.00
341.00
190.00
2,596.50
3,910.50
18,138.00
1,835.00
1,379.50
1,012.50
821.50
554.70
41,175.00
38,547.50
52,668.00
35,441.00
33,694.00
3,594.00
19,632.00
18,934.50
74,605.50
69,870.00
1,835.00
1,379.50
1,012.50
821.50
554.70
41,175.00
38,547.50
52,668.00
35,441.00
33,694.00
3,594.00
19,632.00
18,934.50
74,605.50
69,870.00
8,024.50
8,024.50
8,025.57
8,026.64
13,201.00
13,201.00
17,657.00
50,658.00
50,090.50
19,188.50
21,137.50
65,123.00
21,137.50
36,389.50
37,239.00
45,617.50
10,480.00
63,755.00
35,706.00
53,174.50
52,705.00
3,910.50
31,212.50
8,025.57
8,026.64
13,201.00
13,201.00
17,657.00
50,658.00
50,090.50
19,188.50
21,137.50
65,123.00
21,137.50
36,389.50
37,239.00
45,617.50
10,480.00
63,755.00
35,706.00
53,174.50
52,705.00
3,910.50
31,212.50
19,796.00
20,492.50
23,441.50
26,378.00
29,226.50
30,644.50
35,297.00
33,631.00
40,680.50
19,188.50
19,353.00
10,291.00
12,784.00
20,732.00
37,921.00
11,670.50
33,289.00
34,427.50
35,377.50
11,493.00
9,303.00
17,619.00
6,113.00
42,064.00
21,137.50
19,796.00
20,492.50
23,441.50
26,378.00
29,226.50
30,644.50
35,297.00
33,631.00
40,680.50
19,188.50
19,353.00
10,291.00
12,784.00
20,732.00
37,921.00
11,670.50
33,289.00
34,427.50
35,377.50
11,493.00
9,303.00
17,619.00
6,113.00
42,064.00
21,137.50
74,148.00
9,910.50
23,653.00
13,125.50
4,492.50
9,279.00
3,594.00
5,641.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
74,148.00
9,910.50
23,653.00
13,125.50
4,492.50
9,279.00
3,594.00
5,641.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
7,816.16
25,043.16
40,846.00
2,657.50
27,840.16
33,701.16
40,637.16
15,031.16
6,125.50
2,594.75
5,202.00
19,271.16
18,386.16
16,094.16
3,468.00
6,827.15
12,378.50
4,236.05
12,894.05
7,816.16
25,043.16
40,846.00
2,657.50
27,840.16
33,701.16
40,637.16
15,031.16
6,125.50
2,594.75
5,202.00
19,271.16
18,386.16
16,094.16
3,468.00
6,827.15
12,378.50
4,236.05
12,894.05
9,714.00
20,580.00
74,382.00
6,854.00
9,714.00
20,580.00
74,382.00
6,854.00
46,165.00
51,092.00
7,616.00
26,816.00
46,165.00
51,092.00
7,616.00
26,816.00
21,302.00
29,892.00
21,302.00
29,892.00
15,750.00
22,026.00
15,750.00
22,026.00
15,108.64
19,317.00
16,041.00
15,108.64
19,317.00
16,041.00
7,767.00
8,668.00
7,767.00
8,668.00
6,148.00
6,808.00
6,148.00
6,808.00
8,073.00
6,556.00
5,995.00
8,073.00
6,556.00
5,995.00
9,241.00
5,533.80
5,041.00
9,241.00
5,533.80
5,041.00
PERHITUNGAN MUTUAL CHECK ( MC

PEKERJAAN
LOKASI
KECAMATAN
KABUPATEN
NO
:
:
:
:
PEMBANGUNAN GEDUNG BALAI LATIHAN KERJA (BLK), TEKNISI KOMP

DINAS SOSIAL, TENAGA KERJA DAN TRANSMIGRASI
KARANGANYAR
KARANGANYAR
SKET GAMBAR
URAIAN
KET.
###
depan
blkg
kiri
kanan
tgh
###
depan
blkg
kiri
kanan
tgh
F1
Pekerjaan pasangan
Pasangan batu kali pondasi
Bangunan induk
0.30 + 0.80 x 1.00
2
0.30 + 0.80 x 1.00
2
0.30 + 0.80 x 1.00
2
0.30 + 0.80 x 1.00
2
0.30 + 0.80 x 1.00
2
0.30 + 0.80 x 1.00
2
Pekerjaan tanah
Galian tanah pondasi
Galian pondasi batu kali
Bangunan induk
1.00 x 0.75 x 24.00
1.00 x 0.75 x 24.00
1.00 x 0.75 x 8.00
1.00 x 0.75 x 8.00
1.00 x 0.75 x 6.00
1.00 x 0.75 x 24.00
Galian pondasi footplat

1.10 x 1.10 x 1.80
###
depan
blkg
kiri
kanan
tgh
F1
###
induk
tritis
###
dpn
blkg
kr
knn
tgh
gng
tritis
tritis
###
Urugan pasir
Urugan pasir dibawah pondasi batu
Bangunan induk
1.00 x 0.10 x 24.00
1.00 x 0.10 x 24.00
1.00 x 0.10 x 8.00
1.00 x 0.10 x 8.00
1.00 x 0.10 x 6.00
1.00 x 0.10 x 24.00
Urugan pasir dibawah pondasi footp
1.10 x 1.10 x 0.10
Urugan pasir dibawah lantai
0.10 x 8.00 x 24.00
Urugan tanah padat

Urugan tanah padat dibawah lantai
1.00 x 8.00 x 24.00
0.80 x 1.50 x 48.00
0.80 x 1.50 x 19.00
Pasangan batu bata
Induk
4.10 x 24.00
4.10 x 24.00
4.10 x 8.00
4.10 x 8.00
4.10 x 6.00
4.10 x 24.00
8.00 x 2.45 x
3
2
KANSTIN
0.45 x 11.00 x
0.45 x 27.00 x
2
2
Lubang pintu & jendela

Pintu
1.60 x 2.55 x
2
1.00 x 2.55 x
4
Jendela
2.35 x 1.40 x 14
gndg
###
depan
blkg
kiri
knn
tgh
1
1
0.80 x 1.40 x
BV
2.30 x 0.50 x
4
22
PEKERJAAN BETON
BETON STRUKTUR
FOOTPLAT 1
0.15 x 1.00 x 1.00
0.30 + 1.00 x 1.00
2
0.30 x 0.40 x 1.75
FOOTPLAT 2
0.15 x 1.00 x 1.00
0.30 + 1.00 x 1.00
2
0.30 x 0.30 x 1.75
SLOOF 15/25
INDUK
0.15 x 0.25
0.15 x 0.25
0.15 x 0.25
0.15 x 0.25
0.15 x 0.25
0.15 x 0.25
x
x
x
x
x
x
24.00
24.00
8.00
8.00
6.00
24.00
KOLOM 30/40
0.30 x 0.40 x 4.10
0.30 x 0.30 x 4.10
BETON PRAKTIS
KOLOM 12/20
0.12 x 0.20 x 4.10
F1
depan
blkg
kiri
knn
LANTAI KERJA FOOTPLAT

1.10 x 1.10 x 0.05
LATIO 12/12
0.12 x 0.12
0.12 x 0.12
0.12 x 0.12
0.12 x 0.12
x
x
x
x
24.00
24.00
8.00
8.00
tgh
depan
blkg
kiri
knn
tgh
gng
balok
isian
induk
tritis
###
0.12 x 0.12 x 6.00

0.12 x 0.12 x 24.00
RINGBALK 12/20
0.12 x 0.20 x
0.12 x 0.20 x
0.12 x 0.20 x
0.12 x 0.20 x
0.12 x 0.20 x
0.12 x 0.20 x
0.12 x 0.20 x
24.00
24.00
8.00
8.00
6.00
24.00
4.62
KONSOL BETON
0.12 x 0.20 x 1.20
0.47 x 0.40 x 0.12
2
Beton rabat lantai bawah (1)

0.05 x 8.00 x 24.00
0.05 x 1.50 x 24.00
0.05 x 1.50 x 24.00
0.05 x 1.50 x 11.00
0.05 x 1.50 x 11.00
PLESTERAN BETON (1 PC : 3 PS)

PLESTER BETON STRUKTUR
KOLOM 30/40
0.30 + 0.25 x 4.10
SLOOF 15/25
8.00 + 24.00 x 0.25
induk
PLESTER BETON PRAKTIS

KOLOM 12/20
0.20 + 0.20 x 4.10
depan
blkg
kiri
knn
LATIO 12/12
0.12 + 0.12
0.12 + 0.12
0.12 + 0.12
0.12 + 0.12
x
x
x
x
24.00
24.00
8.00
8.00
tgh
depan
blkg
kiri
knn
tgh
gng
balok
isian
###
0.12 + 0.12 x 6.00

0.12 + 0.12 x 24.00
RINGBALK 12/20
0.20 + 0.20 x
0.20 + 0.20 x
0.20 + 0.20 x
0.20 + 0.20 x
0.20 + 0.20 x
0.20 + 0.20 x
0.20 + 0.20 x
24.00
24.00
8.00
8.00
6.00
24.00
4.62
Konsol beton
0.12 + 0.20 x 1.10
0.47 x 0.40 x 2.00
2
balk
kaki
makelar
makelar
sokong
sokong
kunci
gapit
gapit
kres
PEKERJAAN KAYU
RANGKA ATAP
KUDA-KUDA (4 SET), INDUK
0.08 x 0.12 x 8.20
0.08 x 0.12 x 4.40
0.08 x 0.12 x 1.40
0.08 x 0.12 x 1.20
0.08 x 0.12 x 1.20
0.08 x 0.12 x 1.65
0.08 x 0.12 x 1.20
0.06 x 0.10 x 3.40
0.06 x 0.10 x 2.20
0.06 x 0.10 x 3.30
balk
kaki
makelar
makelar
sokong
sokong
kunci
gapit
gapit
KUDA-KUDA 1/2 (2 SET), INDUK

0.08 x 0.12 x 4.10
0.08 x 0.12 x 4.40
0.08 x 0.12 x 2.30
0.08 x 0.12 x 1.20
0.08 x 0.12 x 1.65
0.08 x 0.12 x 1.20
0.08 x 0.12 x 1.20
0.06 x 0.10 x 1.70
0.06 x 0.10 x 2.20
NOK
induk
konsol
induk
konsol
induk
induk
konsol
konsol
ind
ind
hor
vert
nok
jurai
jur kon
###
induk
induk
konsol
konsol
nok ind
jur ind
jur kons
induk
0.08
0.08
0.08
JURAI
0.08
0.08
x 0.12 x 16.00
x 0.12 x 8.00
x 0.12 x 24.00
x 0.12 x 8.20
x 0.12 x 2.31
Gording
0.08 x 0.12 x 20.00
0.08 x 0.12 x 4.10
0.06 x 0.12 x 10.20
0.06 x 0.12 x 26.20
Murplat
0.08 x 0.12 x 8.00
0.08 x 0.12 x 24.00
Balok siku dinding
0.08 x 0.12 x 2.60
0.08 x 0.12 x 1.00
Papan reuter
0.02 x 0.20 x 16.00
0.02 x 0.20 x 8.20
0.02 x 0.20 x 2.31
PEKERJAAN ATAP
LUASAN ATAP
16.00 + 26.00 x 5.774
2
10.00 x 5.77 x
1
2
24.00 + 27.00 x 1.617
2
8.00 + 11.00 x 1.617
2
BUBUNGAN
16.00 x
1
8.20 x
4
2.31 x
4
LISPLANG
26.00 x 2.00
induk
konsol
konsol
10.00 x 2.00
27.00 x 2.00
11.00 x 2.00
###
ETERNIT/PLAFON
INDUK
8.00 x 24.00
KONSOL
24.00 + 27.00 x 1.732
2
8.00 + 11.00 x 1.732
2
###
KERAMIK LANTAI
INDUK
8.00 x 24.00
###
tgk
dtr
ram
KUSEN PINTU & JENDELA

Kusen pintu type 1 , satu pintu
0.06 x 0.12 x 2.52
0.06 x 0.12 x 0.92
0.03 x 0.1 x 3.4
tgk
tgk
tgk
dtr
dtr
ram
Kusen pintu type 2 gendong

0.06 x 0.12 x 1.38
0.06 x 0.12 x 2.52
0.06 x 0.12 x 0.52
0.06 x 0.12 x 3.04
0.06 x 0.12 x 0.82
0.03 x 0.1 x 3.2
tgk
dtr
ram
Kusen Jendela type 1

0.06 x 0.12 x 1.38
0.06 x 0.12 x 2.34
0.03 x 0.1 x 3.2
tgk
dtr
Kusen Bouwpen
0.06 x 0.12 x 1.02
0.06 x 0.12 x 2.34
###
###
dtr
tgk
dtr
tgk
###
daun
daun
daun
###
tgk
dtr
ram
tgk
tgk
tgk
dtr
dtr
ram
tgk
dtr
ram
DAUN PINTU
Daun pintu type 1
0.80 x 2.00 x
Daun pintu type 2
0.70 x 2.00 x
4
4
DAUN JENDELA
Kayu daun jendela type 1
0.08 x 0.70 x
6
0.08 x 0.80 x
6
Kayu daun jendela pintu gendong
0.08 x 0.70 x
2
0.08 x 0.80 x
2
PASANG KACA
Kaca daun jendela type 1
0.54 x 0.64 x
3
Kaca daun jendela gendong
0.54 x 0.64 x
1
Kaca bv
0.40 x 0.70 x
3
PENGECATAN KUSEN PINTU & JENDE

Kusen pintu type 1
0.06 + 0.12 x 2.52
0.06 + 0.12 x 0.92
0.03 + 0.1 x 3.4
Kusen pintu type 2 gendong
0.06 + 0.12 x 1.38
0.06 + 0.12 x 2.52
0.06 + 0.12 x 0.52
0.06 + 0.12 x 2.64
0.06 + 0.12 x 0.62
0.03 + 0.1 x 3.2
Kusen Jendela type 1 (2)
0.06 + 0.12 x 1.38
0.06 + 0.12 x 2.34
0.03 + 0.1 x 3.2
tgk
dtr
Kusen bv
0.06 + 0.12 x 1.32
0.06 + 0.12 x 2.34
###
PENGECATAN DAUN PINTU

Daun pintu type 1
0.80 x 2.00 x
4
Daun pintu type 2, gendong
0.70 x 2.00 x
4
###
dtr
tgk
PENGECATAN DAUN JENDELA

Kayu daun jendela type 1
0.08 x 0.70 x
6
0.08 x 0.80 x
6
dtr
tgk
Kayu daun jendela pintu gendong

0.08 x 0.70 x
2
0.08 x 0.80 x
2
###
BETON MEJA DAPUR

0.08 x 0.70 x 0.00
0.08 x 0.70 x 0.00
###
KERAMIK DINDING
INDUK (DAPUR)
1.50 x 8.00
1.50 x 6.60
1.50 x 8.00
MEJA DAPUR
0.80 x 8.65
0.80 x 4.05
UAL CHECK ( MC 0 % )
(BLK), TEKNISI KOMPUTER & TATA NIAGA
URAIAN
VOLUME
JML. VOL.
kali pondasi
x 24.00
13.20
x 24.00
13.20
x 8.00
4.40
x 8.00
4.40
x 6.00
3.30
x 24.00
13.20
51.70
x
x
x
x
x
x
1
1
1
1
1
1
18.00
18.00
6.00
6.00
4.50
18.00
70.50
25
54.45
54.45
ibawah pondasi batu kali
x
1
x
1
x
1
x
1
x
1
x
1
ibawah pondasi footplat
x 25
bawah lantai
2.40
2.40
0.80
0.80
0.60
2.40
3.03
19.20
31.63
adat dibawah lantai

192.00
57.60
22.80
272.40
98.40
98.40
32.80
32.80
24.60
98.40
29.40
9.90
24.30
449.00
354.80
8.16
10.20
46.06
4.48
25.30
94.20
0.1
0.1
x
x
18
18
2.70
1.17
18
3.78
x
x
7
7
1.05
0.46
1.10
0.90
0.90
0.30
0.30
0.23
0.90
x
x
18
7
8.86
2.58
25.22
FOOTPLAT
x
25
1.51
x
x
x
x
1
1
1
1
0.35
0.35
0.12
0.12
x
x
1
1
0.09
0.35
x
x
x
x
x
x
x
1
1
1
1
1
1
2
0.58
0.58
0.19
0.19
0.14
0.58
0.67
x
x
26
26
0.75
0.29
6.83
tai bawah (1)

9.60
1.80
1.80
0.83
0.83
14.85
TON (1 PC : 3 PS)
N STRUKTUR
x
18
22.51
17.00
8.20
x
x
x
x
1
1
1
1
x
x
x
x
1
1
1
1
6.76
6.76
2.92
2.92
N PRAKTIS
x
x
1
1
x
x
1
1
2.44
6.76
x
x
x
x
x
x
x
1
1
1
1
1
1
2
x
x
x
x
x
x
x
1
1
1
1
1
1
3
10.60
10.60
4.20
4.20
3.40
10.60
6.70
x
x
26
26
x
x
2
2
11.15
4.89
SET), INDUK
x
x
x
x
x
x
x
x
x
x
142.61
1
2
1
2
2
2
4
2
4
2
2 (2 SET), INDUK
x
1
x
1
x
1
x
1
x
1
x
1
x
2
x
2
x
2
x
x
x
x
x
x
x
x
x
x
4
4
4
4
4
4
4
4
4
2
0.31
0.34
0.05
0.09
0.09
0.13
0.18
0.16
0.21
0.08
1.66
x
x
x
x
x
x
x
x
x
2
2
2
2
2
2
2
2
2
0.08
0.08
0.04
0.02
0.03
0.02
0.05
0.04
0.05
0.42
x
x
2
2
0.15
0.15
0.46
x
x
4
4
0.31
0.09
x
x
x
x
2
2
2
2
0.38
0.08
0.15
0.38
x
x
2
2
0.15
0.46
x
x
4
4
0.10
0.04
x
x
4
4
0.06
0.13
0.04
3.14
242.49
57.74
82.45
30.72
413.39
16.00
32.79
9.24
58.03
52.00
20.00
54.00
22.00
148.00
192.00
x
88.34
32.91
313.25
192.00
192.00
JENDELA
e 1 , satu pintu
x
2
x
2
x
1
x
x
x
4
4
4
0.15
0.05
0.04
e 2 gendong
x
x
x
x
x
x
2
2
1
2
1
4
x
x
x
x
x
x
2
2
2
2
2
2
0.04
0.07
0.01
0.09
0.01
0.08
x
x
x
4
3
3
x
x
x
14
14
14
0.56
0.71
0.40
x
x
4
2
x
x
22
22
0.65
0.74
3.59
6.40
5.60
12.00
ela type 1
x 14
x 14
ela pintu gendong
x
2
x
2
4.70
5.38
0.22
0.26
10.56
x
ela gendong
x
14
14.52
1.38
22
18.48
34.38
USEN PINTU & JENDELA

x
x
x
e 2 gendong
x
x
x
x
x
x
x
x
x
2
2
1
x
x
x
4
4
4
x
x
x
2
2
2
7.26
2.65
3.54
2
2
1
2
1
4
x
x
x
x
x
x
2
2
2
2
2
2
x
x
x
x
x
x
2
2
2
2
2
2
1.99
3.63
0.37
3.80
0.45
6.66
4
3
3
x
x
x
14
14
14
x
x
x
2
2
2
27.82
35.38
34.94
x
x
4
2
x
x
22
22
x
x
2
2
41.82
37.07
AUN PINTU
x
e 2, gendong
x
12.80
11.20
AUN JENDELA
ela type 1
x 14
x 14
x
x
2
2
9.41
10.75
ela pintu gendong

x
2
x
x
2
x
2
2
0.45
0.51
252.49
12.00
9.90
12.00
6.92
3.24
44.06
REKAPITULASI HARGA SATUAN PEKERJAAN

DINAS PEKERJAAN UMUM KABUPATEN KARANGANYAR
WILAYAH III
TAHUN ANGGARAN 2013
NO.
URAIAN
ANALYSA
HARGA SAT
UPAH
5
Pembersihan lapangan
Daftar harga
500,000.00
Administrasi dan dokumentasi
An. Dihitung
279,675.00
Pengukuran dan pemasangan bowplank
Ps.6.4.2002
31,792.55
9,020.00
Bongkaran dinding tembok bata merah
Ps.6.14.2002
257,861.48
257,861.48
Bongkaran beton bertulang
Ps.6.13.2002
273,455.48
241,996.00
Menggali tanah biasa sedalam 1 m'
T.6.1.2008
30,114.50
30,114.50
Menggali tanah biasa sedalam 2 meter
T.6.2.2008
36,917.10
36,917.10
T.6.3.2008
43,823.66
43,823.66
Menggali tanah keras sedalam 1 meter
T.6.4.2008
40,083.36
40,083.36
10
Menggali tanah cadas sedalam 1 meter
T.6.5.2008
60,748.80
60,748.80
11
Menggali tanah lumpur sedalam 1 meter
T.6.6.2008
48,443.10
48,443.10
12
Mengerjakan stripping tebing 1 meter
T.6.7.2008
2,180.90
2,180.90
13
Membuang tanah sejauh 15 meter
T.6.8.2008
13,198.40
13,198.40
14
Mengurug kembali galian
T.6.9.2008
10,020.84
10,020.84
15
Memadatkan tanah ( per 20 cm )
T.6.10.2008
21,809.00
21,809.00
16
Urug tanah padat
An. Dihitung
52,047.80
10,660.00
17
Mengurug pasir urug
T.6.11.2008
79,845.80
10,660.00
18
Memasang Lapisan pudel campuran 1 Kp : 3 PP : 7 TL
T.6.12.2008
165,070.40
50,640.00
19
Memasang Lapisan pudel campuran 1 Kp : 5 TL
T.6.13.2008
155,307.20
50,640.00
20
Memasang lapisan ijuk tebal 10 cm
T.6.14.2008
74,342.70
5,790.00
21
Mengurug sirtu padat untuk peninggian lantai bangunan
T.6.15.2008
132,944.50
9,650.00
22
Memasang pondasi batu belah, campuran 1 PC : 3 PP
P.6.1.2008
591,442.00
91,500.00
23
P.6.2.2008
542,513.00
91,500.00
24
P.6.3.2008
508,613.00
91,500.00
25
P.6.4.2008
484,770.00
91,500.00
26
P.6.5.2008
452,113.00
91,500.00
27
Memasang pondasi batu belah, campuran 1 KP : 1 SM : 2 PP
P.6.6.2008
377,024.50
91,500.00
28
Memasang pondasi bt belah, camp 1 PC : 3 KP : 10 PP
P.6.7.2008
434,259.00
91,500.00
29
Memasang pondasi batu belah, campuran 1/4 PC : 1 KP : 4 PP
P.6.8.2008
407,026.00
91,500.00
30
Memasang pondasi batu kosong ( aanstamping )
P.6.9.2008
237,503.40
47,580.00
31
Memasang pondasi siklop,
P.6.10.2008
1,951,510.00
165,410.00
32
Memasang pondasi sumuran, diameter 100 cm
P.6.11.2008
589,700.67
126,594.00
33
Membuat dinding bata merah tebal 1 bata , camp 1 PC : 2 PP
D.6.1.2008
178,155.80
31,660.00
34
D.6.2.2008
165,093.00
31,660.00
35
D.6.3.2008
156,640.60
31,660.00
36
D.6.4.2008
151,759.00
31,660.00
37
D.6.5.2008
149,001.80
31,660.00
38
Membuat dinding bata merah tebal 1 bata , camp 1 PC : 3 KP : 10 PP
D.6.6.2008
140,465.78
31,660.00
39
Membuat dinding bata merah tebal 1/2 bata , camp 1 PC : 2 PP
D.6.7.2008
85,055.10
15,830.00
40
D.6.8.2008
79,070.62
15,830.00
41
D.6.9.2008
75,517.90
15,830.00
42
D.6.10.2008
73,275.98
15,830.00
43
D.6.11.2008
71,883.82
15,830.00
44
D.6.12.2008
69,528.90
15,830.00
45
Membuat dinding bt merah tebal 1/2 bt camp 1 PC : 3 KP : 10 PP
D.6.13.2008
70,206.90
15,830.00
46
Membuat dinding bata merah tebal 1/2 bata , camp 1 KP : 1 SM : 1 PP
D.6.14.2008
65,133.20
15,830.00
47
Memasang dinding bt merah tebal 1/2 bata , camp 1 KP : 1 SM : 2 PP
D.6.15.2008
64,477.80
15,830.00
48
Memasang dinding HB/CB 20 , camp 1 PC : 3 PP
D.6.16.2008
247,856.46
20,138.00
49
D.6.17.2008
244,611.10
20,138.00
50
D.6.18.2008
115,657.76
17,544.00
51
D.6.19.2008
113,117.52
17,544.00
52
D.6.20.2008
82,424.46
15,830.00
53
Memasang dinding HB 10 , camp 1 PC : 4 PP
D.6.21.2008
81,027.78
15,830.00
54
Memasang dinding terawang ( roster ), camp. 1 PC : 3 PP
D.6.22.2008
142,187.90
15,830.00
55
Memasang dinding terawang ( roster ) camp 1 PC : 4 PP
D.6.23.2008
138,458.90
15,830.00
56
Memasang dinding bata berongga ekspose ukuran , camp. 1 PC : 3 PP
D.6.24.2008
755,179.00
18,300.00
57
Memasang plesteran 1 PC : 1 PP, tebal 15 mm
Plt.6.1.2008
43,510.42
18,300.00
58
Plt.6.2.2008
36,802.74
18,300.00
59
Plt.6.3.2008
33,822.26
18,300.00
60
Plt.6.4.2008
31,852.44
18,300.00
61
Plt.6.5.2008
30,646.50
18,300.00
62
Plt.6.6.2008
29,718.10
18,300.00
63
Plt.6.7.2008
29,180.22
18,300.00
64
Plt.6.8.2008
28,642.34
18,300.00
65
Memasang plesteran 1 PC : 1/2 KP : 3 PP, tebal 15 mm
Plt.6.9.2008
31,423.04
18,996.00
66
Memasang plesteran 1 PC : 2 KP : 8 PP, tebal 15 mm
Plt.6.10.2008
28,923.48
18,996.00
37,500.00
67
Memasang plesteran 1 SM : 1 KP : 1 PP, tebal 15 mm
Plt.6.11.2008
26,499.63
18,996.00
68
Plt.6.12.2008
26,284.93
18,996.00
69
Plt.6.13.2008
49,211.95
24,492.00
70
Plt.6.14.2008
39,391.35
19,318.00
71
Plt.6.15.2008
42,573.88
24,492.00
72
Plt.6.16.2008
41,003.63
24,492.00
73
Plt.6.17.2008
39,728.09
24,492.00
74
Plt.6.18.2008
36,380.35
26,840.00
75
Memasang Berapen 1 PC : 5 PP, tebal 15 mm
Plt.6.19.2008
20,360.68
9,197.50
76
Memasang Plesteran Skoning 1 PC : 2 PP, tebal 10 mm
Plt.6.20.2008
27,757.32
22,664.00
77
Memasang Plesteran Granit 1 PC : 2 Granit, tebal 10 mm
Plt.6.21.2008
146,332.18
27,497.50
78
Memasang Plesteran Teraso, 1 PC : 2 Batu Teraso, tebal 10 mm
Plt.6.22.2008
44,632.18
27,497.50
79
Memasang Plesteran Ciprat 1 PC : 2 PP
Plt.6.23.2008
24,423.82
15,830.00
80
Memasang finishing siar pasangan dinding bata merah ( = 20 M' )
Plt.6.24.2008
14,607.62
9,197.50
81
Memasang finishing siar pasangan dinding conblock ekspose ( = 8 M' )
Plt.6.25.2008
7,048.38
4,317.50
82
Memasang finishing siar pasangan batu kali adukan 1 PC : 2 PP
Plt.6.26.2008
30,632.04
18,300.00
83
Memasang acian
Plt.6.27.2008
18,193.00
12,200.00
84
Pasang kusen pintu dan kusen jendela, kayu kelas I
85
Pasang kusen pintu dan jendela Kayu Bangkiray
K.6.1.2008.a
12,026,731.25
1,386,000.00
86
Pasang kusen pintu dan jendela kayu kamper
K.6.1.2008.b
11,604,111.25
1,386,000.00
87
Pasang kusen pintu dan kusen jendela, kayu kelas II atau III
88
Pasang kusen pintu dan jendela Kayu Jati hutan
K.6.2.2008.a
19,612,421.25
1,188,000.00
89
Pasang kusen pintu dan jendela, Kayu Jati Lokal
K.6.2.2008.b
10,852,661.25
1,188,000.00
90
Pasang kusen pintu dan jendela, Kayu Kruing
K.6.2.2008.c
7,916,921.25
1,188,000.00
91
Pasang pintu klamp standar, kayu kelas II
K.6.3.2008
79,041.24
69,323.00
92
Membuat dan memasang pintu klamp sederhana, kayu kelas III
K.6.4.2008
79,041.24
69,323.00
93
Membuat dan memasang pintu panil , kayu kelas I atau II
K.6.5.2008
94
Membuat dan memasang pintu panil , kayu Jati hutan
K.6.5.2008.a
838,742.50
198,000.00
95
Membuat dan memasang daun pintu panel kayu kamper
K.6.5.2008.b
607,092.50
198,000.00
96
Membuat dan memasang pintu dan jendela kaca , kayu kelas I atau II
97
Membuat dan memasang pintu dan jendela kaca , kayu Jati hutan
K.6.6.2008.a
547,993.50
158,400.00
98
Membuat dan memasang pintu dan jendela kaca kayu kamper
K.6.6.2008.b
409,003.50
158,400.00
99
Membuat dan memasang pintu dan jendela jalusi, kayu kelas I atau II
K.6.7.2008
230,802.50
198,000.00
100
Membuat daun pintu kayu lapis ( plywood) rangkap, rangka tertutup ky kelas II
K.6.8.2008
485,871.75
138,600.00
101
Membuat pintu plywood rangkap, rangka ekspose kayu kelas I atau II
K.6.9.2008
513,934.17
158,400.00
102
Memasang jalusi kusen, kelas I atau Kelas II
K.6.10.2008
1,078,997.45
145,990.00
103
Memasang teakwood rangkap, rangka expose kayu kelas I
K.6.11.2008
533,670.75
158,400.00
104
Memasang teakwood rangkap lapis formika, rangka expose kayu kelas II
K.6.12.2008
551,946.24
168,323.00
105
Memasang konstruksi kuda-kuda , kayu kelas I, II dan III
K.6.13.2008
106
Memasang konstruksi kuda-kuda konvensional Kayu Bangkiray
K.6.13.2008.a
107
Memasang konstruksi kuda-kuda konvensional Kayu Kruing
108
Memasang konstruksi kuda-kuda konvensional Kayu Jati hutan
109
Memasang konstruksi kuda-kuda konvensional, Kayu lama
110
Memasang konstruksi kuda-kuda ekspose, kayu kelas I
111
Memasang konstruksi gording, kayu kelas II
112
Memasang konstruksi gording, kayu bangkiray
K.6.15.2008.a
10,626,181.00
475,200.00
113
Memasang konstruksi gording, kayu kruing
K.6.15.2008.b
6,729,376.00
475,200.00
114
Memasang rangka atap (usuk/reng) genteng kayu kelas II
115
Memasang rangka atap (usuk/reng) genteng kayu bangkiray
K.6.16.2008.a
172,032.33
9,020.00
116
Memasang rangka atap (usuk/reng) genteng kayu kruing
K.6.16.2008.b
109,683.45
9,020.00
117
Memasang rangka atap (usuk lama/reng baru) kayu kruing
K.6.16.2008.c
33,351.95
9,020.00
118
Memasang rangka atap genteng beton, kayu kelas II
K.6.17.2008
78,486.41
9,020.00
119
Memasang rangka atap genteng beton, kayu kruing
K.6.17.2008.a
129,311.55
9,020.00
120
Memasang rangka atap sirap, kayu kelas II
K.6.18.2008
15,056.12
10,824.00
121
Memasang rangka atap sirap, kayu kruing
K.6.18.2008.a
914,677.37
10,824.00
122
Memasang langit-langit ( 50 x 100 ) cm kayu kelas II atau III
123
Memasang langit-langit 50/100 cm kayu Kruing
124
125
Memasang langit-langit ( 60 x 60 ) cm kayu kruing
126
Memasang lisplank ukuran ( 3 x 20 ) cm, kayu klas I / II
0.00
0.00
127
Memasang lisplank ukuran ( 3 x 20 ) cm, kayu kruing
K.6.21.2008.a
79,936.20
14,410.00
128
Memasang lisplank ukuran ( 3 x 20 ) cm, kayu kamper
K.6.21.2008.b
119,294.10
14,410.00
129
Memasang lisplank woodplank
K.6.21.2008.c
32,950.80
14,410.00
130
Memasang lisplank ukuran ( 3 x 30 ) cm, kayu kelas I atau II
131
Memasang lisplank ukuran ( 3 x 30 ) cm, kayu bangkiray
132
133
Memasang rangka dinding pemisah ( 60 x 120 ) cm kayu kruing ( kelas II atau III )
134
K.6.1.2008
K.6.2.2008
K.6.6.2008
11,020,890.00
792,000.00
K.6.13.2008.b
7,124,085.00
792,000.00
K.6.13.2008.c
12,468,985.00
792,000.00
K.6.13.2008.d
1,126,610.00
792,000.00
K.6.14.2008
14,104,208.00
1,326,600.00
K.6.15.2008
K.6.16.2008
K.6.19.2008
K.6.19.2008.a
K.6.20.2008
K.6.20.2008.a
K.6.21.2008
K.6.22.2008
114,723.25
24,720.00
0.00
0.00
118,878.83
23,430.00
0.00
0.00
K.6.22.2008.a
119,381.11
14,410.00
K.6.22.2008.b
118,587.85
14,410.00
K.6.23.2008
188,368.74
29,723.00
Memasang dinding pemisah teakwood rangkap, rangka kayu kelas II
K.6.24.2008
293,458.74
29,723.00
135
Memasang dinding pemisah plywood rangkap, rangka kayu kelas II
K.6.25.2008
280,324.75
39,600.00
136
Memasang dinding lambriziring dari papan kayu kelas I
K.6.26.2008
244,164.75
118,800.00
137
Memasang dinding lambriziring dari plywood ukuran ( 120 x 240 ) cm
K.6.27.2008
51,514.44
4,963.00
138
Memasang dinding dinding bilik, rangka kayu kelas III atau IV
K.6.28.2008
83,661.81
6,325.00
139
Membuat beton mutu f'c = 7,4 Mpa (K 100), slump (12 + 2), w/c = 0,87
Bt.6.1.2008
631,633.28
73,527.50
140
Bt.6.2.2008
668,838.53
73,527.50
141
Membuat beton mutu f'c =12,2 Mpa (K 150), slump (12 + 2), w/c = 0,72
Bt.6.3.2008
697,961.45
73,527.50
142
Membuat lt. kerja btn mutu f'c = 7,4 Mpa (K 100), slump (3 - 6), w/c = 0,87
Bt.6.4.2008
591,744.28
53,440.00
143
Bt.6.5.2008
732,536.63
73,527.50
144
Membuat beton mutu f'c = 16,9 Mpa (K.200), slump (12 + 2), w/c = 0,61
Bt.6.6.2008
765,419.63
73,527.50
145
Bt.6.7.2008
790,330.48
73,527.50
146
Membuat beton mutu f'c = 21,7 Mpa ( K 250 ), slump ( 12 + 2 ), w/c = 0,56
Bt.6.8.2008
806,240.88
73,527.50
147
Bt.6.9.2008
833,643.38
73,527.50
148
Bt.6.10.2008
842,033.63
73,527.50
149
Bt.6.11.2008
897,013.78
93,520.00
150
Bt.6.12.2008
908,116.03
93,520.00
151
Membuat beton kedap air dengan strorox - 100
Bt.6.13.2008
908,260.10
93,520.00
152
Membuat PVC Waterstop lebar 150 mm
Bt.6.14.2008
4,135.80
3,660.00
153
Bt.6.15.2008
4,878.78
4,317.50
154
Membuat PVC Waterstop lebar 230 mm - 320 mm
Bt.6.16.2008
5,514.40
4,880.00
155
Pembesian 10 kg dengan besi polos atau besi ulir
Bt.6.17.2008
116,301.86
6,022.00
156
Bt.6.17.2008
11,630.19
602.20
157
Memasang 10 kg kabel presstressed polos / strands
Bt.6.18.2008
113,461.04
4,308.00
158
Memasang 10 kg jaring kawat baja / wire mesh
Bt.6.19.2008
107,018.35
2,106.50
159
Memasang bekisting untuk pondasi
Bt.6.20.2008
82,365.70
32,890.00
160
Memasang bekisting untuk sloof
161
Memasang bekisting
162
Bt.6.21.2008
87,422.45
32,890.00
Bt.6.21.2008.a
87,422.45
32,890.00
Memasang bekisting untuk kolom
Bt.6.22.2008
184,975.35
41,745.00
163
Memasang bekisting untuk balok
Bt.6.23.2008
188,534.85
41,745.00
164
Memasang bekisting untuk lantai
Bt.6.24.2008
212,095.35
41,745.00
165
Memasang bekisting untuk dinding
Bt.6.25.2008
214,694.35
41,745.00
166
Memasang bekisting untuk tangga
Bt.6.26.2008
174,607.60
41,745.00
167
Memasang jembatan untuk pengecoran beton
Bt.6.27.2008
47,788.83
8,163.00
168
Membuat pondasi beton bertulang ( 150 kg besi + bekisting )
Bt.6.28.2008
2,908,411.52
327,890.50
169
Membuat pondasi beton K.225 (150 kg besi + bekisting)
Bt.6.28.2008.a
2,810,860.50
327,890.50
170
Bt.6.28.2008.b
2,753,066.65
327,890.50
171
Membuat sloof beton bertulang ( 200 kg besi + bekisting )
Bt.6.29.2008
3,584,526.68
371,922.50
172
Membuat sloof beton K.225 ( 150 kg besi + bekisting )
Bt.6.29.2008.a
2,905,854.33
371,922.50
173
Bt.6.29.2008.b
3,809,125.48
371,922.50
174
Membuat kolom beton bertulang ( 300 kg besi + bekisting )
Bt.6.30.2008
5,855,205.18
462,222.50
175
Membuat kolom beton K.225 ( 300 kg besi + bekisting )
Bt.6.30.2008.a
5,018,257.49
462,222.50
176
Membuat kolom beton K.225 (200 kg besi + bekisting)
Bt.6.30.2008.b
3,950,407.49
462,222.50
177
Bt.6.30.2008.c
3,416,482.49
462,222.50
178
Bt.6.30.2008.d
3,358,688.64
462,222.50
179
Membuat balok beton bertulang ( 200 kg besi + bekisting )
Bt.6.31.2008
4,440,569.48
402,232.50
180
Membuat balok beton K.225 ( 200 kg besi + bekisting )
Bt.6.31.2008.a
3,762,650.46
402,232.50
181
Bt.6.31.2008.b
3,228,725.46
402,232.50
182
Bt.6.31.2008.c
3,170,931.61
402,232.50
183
Membuat plat beton bertulang ( 150 kg besi + bekisting )
Bt.6.32.2008
3,888,909.13
328,037.50
184
Membuat plat beton K.225 ( 150 kg besi + bekisting )
Bt.6.32.2008.a
3,154,490.11
328,037.50
185
Bt.6.32.2008.b
3,096,696.26
328,037.50
186
Bt.6.32.2008.c
2,892,612.61
328,037.50
187
Membuat dinding beton bertulang ( 150 kg besi + bekisting )
Bt.6.33.2008
3,806,140.02
327,890.50
188
Membuat dinding beton K.175 ( 150 kg besi + bekisting )
Bt.6.33.2008.a
3,072,385.82
327,890.50
189
Bt.6.34.2008
4,224,728.18
371,922.50
190
Membuat kolom praktis beton bertulang ( 11 x 11 ) cm
Bt.6.35.2008
52,127.47
9,588.00
191
Membuat kolom praktis beton bertulang 11/11 cm
Bt.6.35.2008.a
50,067.10
9,588.00
192
Membuat ring balok beton bertulang ( 10 x 15 ) cm
Bt.6.36.2008
70,019.89
15,832.00
193
Membuat ring balok beton bertulang 10/15 cm
Bt.6.36.2008.a
63,420.69
15,832.00
194
Memasang langit-langit asbes semen, tebal 3 mm
L.6.1.2008
16,681.06
4,977.00
195
Memasang langit-langit harplek
L.6.1.2008.a
27,557.31
4,977.00
196
Memasang langit-langit akustik ukuran ( 30 x 30 ) cm
L.6.2.2008
13,135.12
10,824.00
197
L.6.3.2008
11,096.60
9,020.00
198
L.6.4.2008
11,096.60
9,020.00
199
Memasang langit-langit tripleks uk ( 120 x 240 ) cm, tebal 3 mm, 4 mm dan 6 mm
L.6.5.2008
33,405.63
9,020.00
200
Memasang langit-langit lambriziring kayu, tebal 9 mm.
L.6.6.2008
81,721.60
72,160.00
201
Memasang langit-langit gypsum board ukuran ( 120 x 240 ) , tb. 9 mm.
202
Memasang langit-langit GRC ukuran ( 120 x 240 ) , tb. 5 mm.
203
L.6.7.2008
33,815.25
6,325.00
L.6.7.2008.a
36,561.15
6,325.00
Memasang list plafond gypsum profil
L.6.8.2008
15,099.06
5,412.00
204
Memasang langit-langit akustik ukuran ( 60 x 120 ) cm + rangka alluminium
L.6.9.2008
54,014.00
45,100.00
205
Memasang list langit-langit kayu profil
L.6.10.2008
10,049.09
4,533.00
206
Memasang 1 m2 rangka plafond galvanis ukuran 60x80 cm
Dihitung
37,290.00
6,100.00
207
Memasang besi profil
Bs.6.1.2008
26,732.41
5,142.00
208
Memasang rangka kuda - kuda baja IWF
Bs.6.2.2008
16,856.21
5,142.00
209
Mengerjakan 100 kg pekerjaan perakitan
Bs.6.3.2008
16,417.77
0.00
210
Membuat pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
Bs.6.4.2008
972,327.71
89,962.00
211
Mengerjakan 10 cm pengelasan dengan las listrik
Bs.6.5.2008
13,503.50
2,440.00
212
Membuat rangka jendela besi scuare tube ( 25 x 5 ) cm
Bs.6.6.2008
413,220.66
55,682.00
213
Memasang pintu rolling door besi
Bs.6.7.2008
657,497.28
100,356.00
214
Memasang pintu lipat ( Folding door ) bahan besi
Bs.6.8.2008
771,460.04
37,708.00
215
Memasang sunscreen alluminium
Bs.6.9.2008
47,939.12
42,424.00
216
Memasang rolling door alluminium
Bs.6.10.2008
640,936.00
85,700.00
217
Memasang kusen pintu alluminium
Bs.6.11.2008
110,381.56
3,682.80
218
Memasang pintu alluminium strip lebar 8 cm
Bs.6.12.2008
777,080.89
7,282.20
219
Memasang pintu kaca rangka alluminium
Bs.6.13.2008
1,660,075.66
7,343.50
220
Memasang venetions blinds dan vertical blinds
Bs.6.14.2008
33,920.34
30,018.00
221
Memasang terali besi strip ( 2 x 3 ) mm
Bs.6.15.2008
286,779.85
143,096.00
222
Memasang kawat nyamuk
Bs.6.16.2008
49,905.76
8,570.00
223
Memasang jendela nako dan tralis
Bs.6.17.2008
129,244.88
16,726.00
224
Memasang talang datar / jurai seng bjls 28 lebar 90 cm
Bs.6.18.2008
100,396.43
26,285.00
225
Memasang talang 1/2 lingkaran D -15 cm seng plat BJLS 30 lebar 45 cm
Bs.6.19.2008
29,846.69
20,288.00
226
Memasang lantai ubin PC abu-abu ukuran ( 40 x 40 ) cm
TL.6.1.2008
35,659.98
15,297.50
227
TL.6.2.2008
36,566.80
15,860.00
228
TL.6.3.2008
37,852.18
16,517.50
229
Memasang lantai ubin warna ( 40 x 40 ) cm
TL.6.4.2008
50,349.98
15,297.50
230
TL.6.5.2008
53,516.80
15,860.00
231
TL.6.6.2008
56,158.18
16,517.50
232
Memasang lantai ubin teraso ( 40 x 40 ) cm
TL.6.7.2008
50,349.98
15,297.50
233
TL.6.8.2008
53,516.80
15,860.00
234
Memasang lantai ubin granit ( 40 x 40 ) cm
TL.6.9.2008
191,599.98
15,297.50
235
TL.6.10.2008
53,516.80
15,860.00
236
TL.6.10.2008.a
201,724.81
15,860.00
237
Memasang lantai ubin granit ( 60 x 60 ) cm, import
TL.6.10.2008.b
17,921.80
15,860.00
238
Memasang lantai ubin teralux ukuran ( 40 x 40 ) cm
TL.6.11.2008
50,349.98
15,297.50
239
TL.6.12.2008
53,516.80
15,860.00
240
Memasang lantai ubin teralux marmer ukuran ( 60 x 60 ) cm
TL.6.13.2008
531,845.80
14,640.00
241
TL.6.14.2008
50,349.98
15,297.50
242
TL.6.15.2008
53,516.80
15,860.00
243
Memasang plint ubin PC abu-abu ukuran ( 15 x 20 ) cm
TL.6.16.2008
11,431.08
7,736.00
244
TL.6.17.2008
10,762.12
7,736.00
245
TL.6.18.2008
10,762.12
7,736.00
246
Memasang plint ubin PC warna ukuran ( 10 x 20 ) cm
TL.6.19.2008
11,756.52
7,736.00
247
TL.6.20.2008
11,756.52
7,736.00
248
TL.6.21.2008
11,756.52
7,736.00
249
Memasang plint ubin teraso ukuran ( 10 x 30 ) cm
TL.6.22.2008
11,756.52
7,736.00
250
TL.6.23.2008
11,756.52
7,736.00
251
Memasang plint ubin granit ukuran ( 10 x 40 ) cm
TL.6.24.2008
105,334.65
7,736.00
252
TL.6.25.2008
105,495.67
7,736.00
253
Memasang plint ubin teralux kerang ukuran ( 10 x 40 ) cm
TL.6.26.2008
11,756.52
7,736.00
254
TL.6.27.2008
11,756.52
7,736.00
255
Memasang plint ubin teralux marmer ukuran ( 10 x 60 ) cm
TL.6.28.2008
11,756.52
7,736.00
256
TL.6.29.2008
11,756.52
7,736.00
257
TL.6.30.2008
11,756.52
7,736.00
258
Memasang lantai teraso cor di tempat tebal 3 cm
TL.6.31.2008
24,814.80
21,960.00
259
Memasang lantai keramik artistik ukuran ( 10 x 20 ) cm
TL.6.32.2008
95,516.64
42,700.00
260
Memasang lantai keramik artistik ukuran ( 10 x 10 ) cm atau ( 5 x20 ) cm
TL.6.33.2008
100,601.64
42,700.00
261
Memasang lantai keramik ukuran ( 33 x 33 ) cm
TL.6.34.2008
118,907.64
42,700.00
262
Memasang lantai keramik ukuran 30/30 cm, motif
TL.6.35.2008
124,526.00
42,700.00
263
Memasang lantai keramik ukuran 30/30 cm, polos
TL.6.35.2008.a
120,006.00
42,700.00
264
TL.6.36.2008
85,744.40
42,700.00
265
Memasang lantai keramik ukuran ( 10 x 33 ) cm, variasi / border
TL.6.37.2008
140,184.98
64,097.50
266
Memasang lantai mosaik ukuran ( 30 x 30 ) cm, campuran spesi 1 PC : 3 PP
TL.6.38.2008
94,445.40
42,700.00
267
Memasang plint keramik ukuran ( 10 x 20 ) cm
TL.6.39.2008
53,430.92
7,736.00
268
TL.6.40.2008
11,191.52
7,736.00
269
TL.6.41.2008
9,831.00
7,736.00
270
Memasang plint internal cove artistik ukuran( 5 x 5 x 20 ) cm
TL.6.42.2008
75,671.58
64,298.00
271
Memasang lantai marmer ukuran ( 100 x 100 ) cm
TL.6.43.2008
213,036.64
42,700.00
272
Memasang lantai karpet
TL.6.44.2008
143,794.76
15,357.00
273
Memasang underlayer / rubber corrugated
TL.6.45.2008
36,752.12
10,824.00
274
Memasang lantai parquet kayu
TL.6.46.2008
119,356.25
44,275.00
275
Memasang lantai kayu (gymfloor)
TL.6.47.2008
92,066.75
44,275.00
276
Memasang dinding porselen ukuran ( 11 x 11 ) cm
TL.6.48.2008
142,617.30
61,000.00
277
TL.6.49.2008
149,849.30
54,900.00
278
TL.6.50.2008
140,696.30
54,900.00
279
Memasang dinding keramik artistik ukuran ( 10 x 20 ) cm
TL.6.51.2008
107,756.80
54,900.00
280
TL.6.52.2008
109,451.80
54,900.00
281
Memasang dinding keramik ukuran ( 10 x 20 ) cm
TL.6.53.2008
107,756.80
54,900.00
282
TL.6.54.2008
147,193.80
54,900.00
283
Memasang dinding marmer ukuran ( 100 x 100 ) cm
TL.6.55.2008
308,790.02
79,300.00
284
Memasang dinding bata pelapis ukuran ( 3 x 7 x 24 ) cm
TL.6.56.2008
119,698.64
61,000.00
285
Memasang dinding batu paras
TL.6.57.2008
167,579.00
42,700.00
286
Memasang dinding batu tempel hitam
TL.6.58.2008
167,579.00
42,700.00
287
Pasang batu lempeng tdk beraturan tanpa nat
TL.6.58.2008.a
130,289.00
42,700.00
288
Pasang batu lempeng andesit
TL.6.58.2008.b
267,019.00
42,700.00
289
Memasang lantai vinyl ukuran ( 30 x 30 ) cm KL I
TL.6.59.2008
39,073.14
12,878.00
290
Memasang wallpaper, lebar 50 cm
TL.6.60.2008
40,524.63
20,612.50
291
Memasang floor hardener
TL.6.61.2008
11,620.92
10,284.00
292
Memasang plint vinil karet ukuran ( 15 x 30 ) cm dengan perekat
TL.6.62.2008
13,352.08
6,856.00
293
Memasang plint kayu kelas II ukuran ( 2 x 10 ) cm
TL.6.63.2008
12,513.62
10,824.00
294
Pasang genteng Magas Kebumen
At.8.6.1.2002
61,243.18
9,197.50
295
Pasang genteng Kodok Kebumen
At.8.6.2.2002
10,393.18
9,197.50
296
Pasang genteng Morando Kebumen
At.8.6.3.2002
82,430.68
9,197.50
297
Pasang genteng bubung Magas Kebumen
At.8.6.4.2002
73,587.86
23,572.00
298
Pasang genteng bubung Kodok Kebumen
At.8.6.5.2002
73,587.86
23,572.00
299
Pasang genteng bubung Morando Kebumen
At.8.6.6.2002
67,090.36
23,572.00
300
Pasang atap asbes gelombang ( 2,00 x 0,92 m' ) x 5 mm
At.8.6.10.2002
52,381.15
8,855.00
301
302
Pasang penutup atap galvalum
At.8.6.17.2002
12,891.04
8,708.00
At.8.6.17.2002.a
83,682.15
303
Pasang bubung stel gelombang 0,92 m'
8,855.00
At.8.6.22.2002
87,012.26
304
Pasang bubungan galvalum
9,802.00
At.8.6.22.2002.a
15,144.26
305
9,802.00
At.8.6.24.2002
15,144.26
9,802.00
306
Pasang atap sirap
At.8.6.33.2002
13,599.55
9,535.00
307
Pasang genteng bubung sirap
At.8.6.37.2002
325,521.36
24,472.00
308
Pasang atap seng gelombang
At.8.6.38.2002
8,576.70
7,590.00
309
Pasang atap nok seng
At.8.6.39.2002
10,393.74
9,198.00
310
Pasang alluminium foil / sisalation
At.8.6.42.2002
9,224.19
8,163.00
311
Pasang rangka atap baja ringan
312
313
Daftar harga
180,000.00
Memasang kloset duduk / monoblok
Sn.11.6.1.2002
190,471.67
168,559.00
Memasang kloset jongklok porselin
Sn.11.6.2.2002
344,435.30
181,610.00
314
Memasang urinoir
Sn.11.6.4.2002
108,706.00
88,000.00
315
Memasang wastafel
Sn.11.6.5.2002
888,490.75
117,275.00
316
Memasang badkip porselin
Sn.11.6.9.2002
58,293.88
51,587.50
317
Memasang bak fiberglass, vol. 0,5 m3 air
Sn.11.6.11.2002
355,144.88
56,687.50
318
Sn.11.6.11.2002.a
1,521,417.88
58,387.50
319
Memasang bak kontrol pas. Batu bata ( 45 x 45 x 50 cm)
Sn.11.6.17.2002
245,565.95
74,897.50
320
Sn.11.6.18.2002
245,565.95
74,897.50
321
Memasang pipa galvanis diameter 3/4"
Sn.11.6.20.2002
23,681.78
7,524.00
322
Memasang pipa galvanis diameter 1,5"
Sn.11.6.22.2002
50,967.60
12,812.40
323
Memasang pipa PVC tipe AW diameter 1/2"
Sn.11.6.25.2002
12,707.75
4,270.80
324
Sn.11.6.26.2002
14,240.32
4,270.80
325
Memasang pipa PVC tipe AW diameter 1"
Sn.11.6.27.2002
16,867.57
4,270.80
326
Memasang pipa PVC tipe AW diameter 1 1/2"
Sn.11.6.28.2002
26,719.75
4,270.80
327
Sn.11.6.29.2002
40,079.63
6,406.20
328
Sn.11.6.31.2002
40,033.87
6,365.70
329
Sn.11.6.32.2002
98,436.11
9,611.60
330
Memasang bak cuci piring stainles steel
Sn.11.6.33.2002
1,238,377.17
15,909.00
331
Memasang kran diameter 3/4" atau 1/2 (steinless)
Sn.11.6.35.2002
39,617.80
5,510.00
332
Pasang avour stanles
An. Dihitung
69,167.30
11,210.00
333
Pasang Jet sower
An. Dihitung
99,507.80
6,060.00
334
Pasang stop kran bahan kuningan ukuran 3/4 "
An. Dihitung
43,685.80
9,660.00
335
Memasang saluran U.20 cm
An. Dihitung
91,753.74
36,300.00
336
Memasang saluran D.20 cm
An. Dihitung
99,946.24
36,300.00
337
Memasang kunci tanam biasa
Kc.12.6.2.2002
28,882.80
25,560.00
338
Memasang engsel pintu, biasa
Kc.12.6.5.2002
17,661.34
8,629.50
339
Memasang engsel pintu, sedang
Kc.12.6.5.2002.a
26,701.34
8,629.50
340
Memasang engsel pintu, super
Kc.12.6.5.2002.b
38,001.34
8,629.50
341
Memasang engsel jendela kupu-kupu
Kc.12.6.6.2002
14,410.89
5,753.00
342
Memasang hak angin, biasa
Kc.12.6.9.2002
18,226.34
8,629.50
343
Memasang hak angin, sedang
Kc.12.6.9.2002.a
27,266.34
8,629.50
344
Memasang hak angin, super
Kc.12.6.9.2002.b
38,566.34
8,629.50
345
Memasang kunci selot
Kc.12.6.11.2002
146,059.28
11,506.00
346
Memasang handel jendela
An. Dihitung
15,096.80
5,360.00
347
Memasang grendel, biasa
An. Dihitung
13,401.80
5,360.00
348
Memasang grendel, sedang
An. Dihitung
16,509.30
5,360.00
349
Memasang grendel, super
An. Dihitung
22,441.80
5,360.00
350
Memasang pegangan pintu / door holder
Kc.12.6.12.2002
13,001.78
11,506.00
351
Pasang kaca tebal 3 mm
Kc.12.6.16.2002
68,172.34
8,629.50
352
Kc.12.6.17.2002
69,415.34
8,629.50
353
Pasang kaca rayban tebal 5 mm
Kc.12.6.17.2002.a
89,924.84
8,629.50
354
Pasang kaca es tebal 5 mm
Kc.12.6.17.2002.b
177,556.34
8,629.50
355
Kc.12.6.18.2002
321,475.17
9,491.30
356
Pengecatan bidang kayu lama
F.14.6.7.2002
23,763.90
6,200.00
357
Pengecatan bidang kayu baru, 3 x cat penutup
F.14.6.9.2002
36,672.46
7,363.50
358
Pelaburan bidang kayu dengan politur
F.14.6.11.2002
8,406.07
3,839.00
359
Pelaburan bidang kayu dengan cat residu dan ter
F.14.6.12.2002
696.08
616.00
360
Pelaburan bidang kayu dengan vernis
F.14.6.13.2002
16,982.77
13,949.00
361
Pengecatan tembok baru
362
Pengecatan dinding exterior
363
F.14.6.14.2002
14,652.94
3,907.20
F.14.6.14.2002.a
29,840.14
3,907.20
Pengecatan tembok lama
F.14.6.15.2002
10,669.23
3,141.80
364
Pengecatan permukaan baja dengan meni besi
F.14.6.20.2002
14,656.10
11,020.00
365
Instalasi titik lampu
An. Dihitung
55,675.10
9,270.00
366
Memasang lampu SL 20 watt
An. Dihitung
35,436.80
3,860.00
367
An. Dihitung
29,786.80
3,860.00
368
Memasang saklar ganda
An. Dihitung
21,989.80
4,710.00
369
Memasang saklar tunggal
An. Dihitung
19,729.80
4,710.00
370
Memasang stop kontak
An. Dihitung
18,882.30
4,710.00
371
Memasang lampu downlight ukuran 4"
An. Dihitung
33,572.30
4,710.00
372
Pasang MCB
An. Dihitung
53,838.85
15,645.00
373
Pasang box MCB
An. Dihitung
34,628.85
15,645.00
374
Memasang pintu PVC
An. Dihitung
185,020.00
5,020.00
375
Memasang paving tb. 8 cm
An. Dihitung
55,946.30
5,510.00
376
Memasang paving tb. 8 cm, K.250, polos
An. Dihitung
91,541.30
5,510.00
377
Memasang paving tb. 8 cm, K.250, warna
An. Dihitung
109,621.30
5,510.00
378
An. Dihitung
87,021.30
5,510.00
379
An. Dihitung
99,451.30
5,510.00
380
Memasang paving tebal 6 cm
An. Dihitung
49,731.30
5,510.00
381
Pemboran Pilot Hole 4"
An. Dihitung 3
153,542.14
382
Pemboran reaming 8"
An. Dihitung 5
111,401.43
( tanah padas )
383
Pemboran reaming 8"
An. Dihitung 5
157,643.53
( tanah sulit )
384
Pemasangan Pipa Casing dan Screen
An. Dihitung 6
26,179.21
385
Gravel Pack
An. Dihitung 7
7,989.10
386
Electric Well Logging
An. Dihitung 4
23,179.69
387
Pumping Test
An. Dihitung 8
125,074.05
388
Pumping Test
An. Dihitung 8
4,502,665.80
389
Penyempurnaan Sumur ( Developing )
An. Dihitung 9
494,249.57
390
An. Dihitung 9
8,896,492.26
391
Accessories di Reservoir
An. Dihitung 10
1,533,313.95
392
Tutup Pengaman Panel dari Tralis Besi
An. Dihitung 11
1,463,058.46
393
Tutup Manhole
An. Dihitung 12
923,878.96
394
Whell Head Cover
An. Dihitung 13
4,133,147.90
395
Penyambungan Daya PLN 3500 watt
An. Dihitung 14
5,917,810.00
396
Pembuatan Kran Umum
An. Dihitung 15
1,305,376.42
397
Memasang pipa S 16 2", terpendam
An. Dihitung 16
41,292.02
398
Memasang Crossing pipa PVC S.16 2"
An. Dihitung 17
399
Pemasangan tiang listrik komplit
Daftar harga
65,203.68
5,900,000.00
( u/ 36 jam )
( u/ 18 jam )
VOL.
6
ls
ls
PEKERJAAN PERSIAPAN
m'
m3
m3
m3
ANALISA PEKERJAAN TANAH
m3
m3
m3
m3
m3
m2
m3
m3
m3
m3
m3
m3
m3
m2
m3
m3
PEKERJAAN PONDASI
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
PEKERJAAN DINDING
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
PEKERJAAN PLESTERAN
m2
m2
m2
m2
m2
m2
m2
m2
m2
m'
m2
m2
m2
m2
m2
m2
m2
m3
PEKERJAAN KAYU
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m'
m'
m'
m'
PEKERJAAN LAIN-LAIN
m'
m'
m'
m2
m2
m2
m2
m2
m2
m2
m3
m2
m3
m3
m2
PEKERJAAN BETON
m3
m3
m3
m3
m3
m3
m3
m'
m3
m3
10 kg
kg
kg
kg
m2
m3
m2
m3
bh
bh
bh
bh
m'
bh
m3
m3
bh
m3
m3
m2
m3
m3
m3
m3
m2
m3
m3
m3
m2
m3
m3
m3
m2
m3
m2
m'
m'
m'
m'
m2
PEKERJAAN LANGIT-LANGIT
m2
m2
m2
m2
m2
m2
m2
m2
m'
m2
m'
m2
kg
kg
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
PEKERJAAN BESI DAN ALUMINIUM
m2
m'
m'
m2
PENUTUP LANTAI DAN DINDING
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m2
m2
m2
m2
m2
m2
m2
m2
m2
m'
m'
m'
m'
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m'
m'
m'
m2
PEKERJAAN PENUTUP ATAP
m2
m2
m'
m'
m'
m2
m'
m2
m'
m2
m2
bh
PEKERJAAN SANITASI
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
m'
m'
m'
m'
m'
m'
m'
bh
bh
bh
bh
bh
m'
m'
bh
PEKERJAAN KUNCI DAN KACA
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
m2
m2
m2
PEKERJAAN CAT
m2
m2
m2
m2
m2
m2
m2
m2
ttk
bh
bh
bh
bh
bh
bh
bh
bh
set
m2
m2
m2
m2
PEKERJAAN KELISTRIKAN
m2
m2
m'
AHSP SUMUR (DIHITUNG)
hari
SUMUR DALAM
hari
m'
m'
m'
jam
36 jam
jam
18 jam
ls
ls
unit
unit
unit
unit
m'
m'
titik
RENCANA ANGGARAN BIAYA ( RAB )

WILAYAH III
PROGRAM
KEGIATAN
VOLUME
LOKASI
KABUPATEN
TAHUN ANGGARAN
No.
1
2
3
208 m2
BANGSRI, KARANGPANDAN
KARANGANYAR
2012
Uraian Pekerjaan
1
A
:
:
:
:
:
:
2
PEKERJAAN PERSIAPAN
Volume
Sat.
1.00
52.00
1.00
Analysa
ls
ls
m'
Daftar harga
An. Dihitung
Dihitung
Harga
Satuan
Rp.
5
Jumlah
Harga
Rp.
6
500,000.00
279,675.00
416,000.00
500,000.00
14,543,100.00
416,000.00
JUMLAH I.
B
1
2
3
4
PEKERJAAN TANAH
19.38
13.06
13.06
5.47
m3
m3
m3
bh
Ps.6.13.2002
T.6.8.2008
T.6.10.2008
Sn.11.6.18.2002
273,455.48
13,198.40
21,809.00
245,565.95
5,299,567.20
172,371.10
284,825.54
1,343,245.75
JUMLAH II.
C
1
2
3
4
5
6
7
8
9
10
PEKERJAAN PASANGAN
10.66
4.36
16.00
599.51
83.11
171.86
193.81
2.34
46.92
0.36
m3
m2
m'
m3
m3
m'
m2
m2
m2
m2
P.6.3.2008
D.6.10.2008
K.6.21.2008.a
Bt.6.2.2008
Bt.6.5.2008
K.6.21.2008
Plt.6.6.2008
Plt.6.25.2008
Plt.6.18.2008
Bs.6.17.2008
508,613.00
73,275.98
79,936.20
668,838.53
732,536.63
0.00
29,718.10
7,048.38
36,380.35
129,244.88
5,421,814.58
319,483.27
1,278,779.36
400,975,387.12
60,881,119.32
0.00
5,759,664.96
16,493.21
1,706,966.02
46,528.16
JUMLAH III.
D
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
PEKERJAAN ATAP DAN KAYU

Memasang acian
0.43
65.23
65.23
9.00
11.30
15.75
55.97
55.97
23.26
0.33
10.00
1.94
1.94
1.94
1.94
1.94
1.94
1.94
m2
m3
m3
m'
m'
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
K.6.10.2008
K.6.13.2008.a
K.6.13.2008.c
TL.6.25.2008
TL.6.26.2008
K.6.15.2008.a
Bt.6.21.2008
Bt.6.28.2008.a
K.6.16.2008.a
Plt.6.27.2008
K.6.3.2008
K.6.5.2008.a
Plt.6.5.2008
Plt.6.5.2008
Plt.6.5.2008
Plt.6.5.2008
Plt.6.5.2008
Plt.6.5.2008
1,078,997.45
11,020,890.00
12,468,985.00
105,495.67
11,756.52
10,626,181.00
87,422.45
2,810,860.50
172,032.33
18,193.00
79,041.24
838,742.50
30,646.50
30,646.50
30,646.50
30,646.50
30,646.50
30,646.50
463,968.90
718,892,654.70
813,351,891.55
949,461.03
132,848.68
167,362,350.75
4,893,034.53
157,323,862.19
4,001,472.00
6,003.69
790,412.40
1,627,160.45
59,454.21
59,454.21
59,454.21
59,454.21
59,454.21
59,454.21
JUMLAH IV.
E
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
PEKERJAAN LAIN-LAIN
195.93
45.00
38.65
4.88
11.63
18.00
12.00
12.00
5.00
6.00
12.00
6.00
6.00
1.00
4.00
4.00
9.00
5.00
m'
m'
m'
m'
m2
m2
m2
m2
m2
m2
m'
m'
m'
m2
m2
m2
m2
m2
TL.6.28.2008
TL.6.29.2008
TL.6.26.2008
TL.6.25.2008
TL.6.31.2008
TL.6.35.2008
TL.6.35.2008.a
TL.6.36.2008
TL.6.37.2008
TL.6.38.2008
TL.6.39.2008
TL.6.40.2008
TL.6.41.2008
TL.6.43.2008
TL.6.44.2008
TL.6.45.2008
TL.6.33.2008
TL.6.50.2008
11,756.52
11,756.52
11,756.52
105,495.67
24,814.80
124,526.00
120,006.00
85,744.40
140,184.98
94,445.40
53,430.92
11,191.52
9,831.00
213,036.64
143,794.76
36,752.12
100,601.64
140,696.30
2,303,454.96
529,043.40
454,389.50
514,818.87
288,596.12
2,241,468.00
1,440,072.00
1,028,932.80
700,924.90
566,672.40
641,171.04
67,149.12
58,986.00
213,036.64
575,179.04
147,008.48
905,414.76
703,481.50
JUMLAH V.
REKAPITULASI :
A PEKERJAAN PERSIAPAN
B PEKERJAAN TANAH
C PEKERJAAN PASANGAN
D PEKERJAAN ATAP DAN KAYU
E PEKERJAAN LAIN-LAIN
:
:
:
:
:
JUMLAH
PPn 10%
JUMLAH TOTAL
DIBULATKAN
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,459,100.00
7,100,009.59
476,406,236.00
1,870,151,846.13
13,379,799.53
2,382,496,991.25
238,249,699.13
2,620,746,690.38
2,620,746,600.00
No.
Uraian Pekerjaan
Volume
Sat.
Analysa
Harga
Satuan
Rp.
5
Jumlah
Harga
Rp.
6
Terbilang : ( ....................................................................................................................................... )
Karanganyar, 2013
Ir. PRIHARYANTO, MM
NIP. 19630331 199103 1 005
0.765
5.4774
4.0545
0.765
0.1512
11.0619
Harga
Semua
Rp.
7
15,459,100.00
7,100,009.59
476,406,236.00
1,870,151,846.13
13,379,799.53
2,382,496,991.25
138,736,070.00
(2,243,760,921.25)
(190,852.47)
Harga
Semua
Rp.
7
DAFTRAR HARGA SATUAN UPAH TENAGA DAN BAHAN BANGUNAN ( RAB )

WILAYAH III
PROGRAM
KEGIATAN
VOLUME
LOKASI
KABUPATEN
TAHUN ANGGARAN
:
:
:
:
:
:
2013
SATUAN HARGA UPAH TENAGA 2013

NO
NAMA UPAH
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
TENAGA PEKERJAAN BANGUNAN GEDUNG

Pekerja / Buruh tak terlatih
Buruh semi terlatih
Buruh terlatih
Kepala tukang gali
Kepala tukang batu
Kepala tukang besi
Kepala tukang cat
Kepala tukang kayu
Mandor
Tukang gali
Tukang batu
Tukang besi
Tukang cat
Tukang kayu
Tukang listrik
Tukang pipa / pompa
Penjaga Malam
Sopir
1
2
3
4
5
6
8
9
10
11
TENAGA PEKERJAAN SUMUR DALAM

Geologis
Assisten Geologis
Driller
Assisten Driller
Crew Driller
Mekanik / Operator terlatih
Operator semi terlatih / stoker
Operator terlatih
Operator pompa
Koordinator logging
SATUAN
HARGA
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
34,000.00
37,500.00
44,000.00
49,000.00
49,000.00
49,000.00
49,000.00
49,000.00
46,000.00
44,500.00
44,500.00
44,500.00
44,500.00
49,000.00
42,500.00
50,000.00
34,000.00
44,500.00
or / hr
or / hr
or / hr
or / hr
or / hr
or / hr
OH
OH
or / hr
or / hr
172,000.00
135,000.00
120,000.00
85,000.00
52,000.00
49,000.00
44,500.00
49,000.00
60,000.00
150,000.00
SATUAN HARGA BAHAN BANGUNAN 2013

NO
1
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
NAMA UPAH
BAHAN TAMBANG
Air
Sirtu
Tanah Urug Cadas
Tanah Liat
Batu Kali
Batu pecah /1 cm, cruser
Batu pecah 1/2 cm, cruser
Batu pecah 2/3 cm (split), cruser
Batu pecah 3/5 cm, manual
Kerikil Sungai di Quary
Minyak begesting
Minyak Pelumas
Minyak Solar
Pasir Urug
Pasir Pasang
SATUAN
ltr
m
m
m
m
m
m
m
m
m
m
m
m
ltr
liter
liter
m
m
HARGA
5.00
90,000.00
29,500.00
30,000.00
117,500.00
177,500.00
160,000.00
157,500.00
130,000.00
123,000.00
122,500.00
120,000.00
16,000.00
4,500.00
19,000.00
4,500.00
50,000.00
100,000.00
20
21
22
24
25
25
25
26
27
28
29
30
31
32
33
34
35
Pasir Beton
Pasir tras
Abu Batu
Batu Candi
Batu Palimanan
Batu lempeng tidak beraturan
Batu andesit
Batu Paras
Batu candi berpori
Batu granit
Ijuk
Kawur/ Kapur Pasang
Olie mesin
Olie hydroulik
Grease
Bentonite
Gravel pack 0,5 - 1,5 cm
m
m
m
m
m
m
m
m
m
kg
kg
m
ltr
ltr
ltr
kg
m3
115,000.00
65,000.00
70,000.00
130,000.00
120,000.00
50,000.00
160,000.00
80,000.00
80,000.00
6,000.00
10,000.00
200,000.00
26,700.00
23,500.00
26,700.00
4,400.00
130,000.00
1
2
3
4
5
6
7
8
9
10
11
DINDING DAN PASANGAN

Batu Merah
Bata berongga ekspos
HB.20
Potland Cement (PC) 40 Kg
PC Putih (40 Kg)
PC Warna (40 Kg)
PC warna
Semen merah
Roaster beton
Roaster kayu jati
Strorox-100
bj
bj
bj
kg
zak
zak
kg
kg
bj
bj
kg
470.00
9,000.00
7,000.00
1,200.00
1,800.00
400,000.00
10,000.00
195,000.00
3,000.00
35,000.00
40,000.00
1
2
3
4
5
6
7
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
KAYU
Kayu Bangkiray Balok
Kayu Bangkiray Papan
Kayu Kamper Balok
Kayu Kamper Papan
Kayu Kruing Balok
Kayu Kruing Papan
Kayu Sengon Papan
Kayu Jati Lokal untuk Kusen
Kayu Jati Lokal untuk Rangka Atap
Kayu Jati hutan untuk Kusen
Kayu Jati hutan untuk Rangka Atap
Kayu Jati hutan untuk perquet
Kayu Jati hutan untuk Konstrusi Jembatan
Kayu Meranti 5/7
Kayu Begesting
Kayu stagger bekesting
Kayu Perancah
Kayu lis profil
Kayu Dudukan Fitting
Bambu Apus/Ori ( kayu dolken )
Teakwood 4 mm ( 1,20 x 240 )
Teakwood 3 mm ( 1,20 x 2,40 )
Triplex 4 mm (1.2 x 2.4 ) Kruing
Triplex 4 mm (1.2 x 2.4 ) Sengon
Triplex 2.7 mm (1.2 x 2.4 ) Kruing
Triplex 2.7 mm (1.2 x 2.4 ) Sengon
Multiplex 4 mm
Multiplex 6 mm
Multiplex 9 mm
Multiplek 12 mm
Woodplank ( 4 M )
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m2
m
m'
m
btg
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
Lb
m'
7,960,000.00
8,390,000.00
8,050,000.00
8,325,000.00
4,825,000.00
5,100,000.00
895,000.00
6,990,000.00
6,550,000.00
13,450,000.00
9,125,000.00
23,000.00
18,800,000.00
4,500,000.00
895,000.00
23,000.00
1,050,000.00
4,000.00
4,000.00
6,000.00
100,000.00
1
2
3
4
5
6
7
8
BESI DAN ALUMINIUM

Kawat bendrat
Besi Beton
Baja Konstruksi
Kawat las listrik
Besi teralis
Besi profil siku
Alumunium strip
Kusen alumunium coklat
kg
kg
kg
kg
kg
kg
m'
m'
16,000.00
9,000.00
8,500.00
18,500.00
12,000.00
16,100.00
24,000.00
85,000.00
53,500.00
49,200.00
42,800.00
38,500.00
75,000.00
94,000.00
150,000.00
200,000.00
54,000.00
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
Kusen alumunium putih

Rolling door alumunium
Folding Gate
Paku Usuk
Paku Reng
Paku Triplek 2 cm
Paku Eternit
Paku Pacing
Paku Pacing
Paku skrup
Paku skrup
Paku fisher
Seling pengaman
Baut baja
Pagar BRC ( ting. 0,9 m x pj. 2,4 m x d. 6 mm )
Hollow 4/4 cm
Hollow 2/2 cm
Kawat D 4 mm
Kawat duri (30 m')
m'
m2
m
kg
kg
kg
kg
kg
bj
kg
bj
bh
unit
kg
lbr
m'
m'
kg
roll
75,000.00
481,500.00
645,000.00
12,500.00
12,500.00
16,000.00
16,000.00
22,500.00
600.00
5,000.00
100.00
5,000.00
987,500.00
21,000.00
147,500.00
9,000.00
7,500.00
18,000.00
60,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
PINTU DAN JENDELA

Kaca bening 3 mm
Kaca bening 5 mm
Kaca rayband 5 mm
Kaca Es Tebal 5 mm
Kaca bening 8 mm
Kaca alumunium profil/patri
Kaca naco merk Daici / daun bening
Kaca Es Tebal 5 mm
Slot Biasa
Slot Kunci Pipih sedang
Slot Kunci Pipih super
Slot Kunci Pipih biasa
Engsel biasa
Engsel sedang
Engsel super
Hak angin super
Hak angin sedang
Hak angin biasa
Grendel super
Grendel sedang
Grendel biasa
Handle Jendela
Pintu PVC
m2
m2
m2
m2
m2
m'
m2
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
47,000.00
48,000.00
64,500.00
135,000.00
250,000.00
750,000.00
11,500.00
135,000.00
64,000.00
198,000.00
240,750.00
117,750.00
7,000.00
15,000.00
25,000.00
25,500.00
15,500.00
7,500.00
14,500.00
9,250.00
6,500.00
8,000.00
180,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
PENUTUP ATAP DAN PLAFON

Genteng Magas Kebumen
Genteng kerpus Kebumen
Genteng Morando Jatiwangi 18 bh/m
Genteng Morando Kebumen
Genteng Kerpus Jatiwangi
Genteng Pres Ex. Mojolaban / Mantili
Genteng Kerpus Ex. Mojolaban
Asbes gelombang ( 2,00 x 0,92 m' ) x 5 mm
Asbes gelombang ( 100 x 120 )
Asbes bubungan stel
Atap Polycarbonat rangka Stainleess
Atap Polycarbonat rangka besi Tempa
Atap galvalum
Bubungan atap galvalum
Sirap kayu
Seng gelombang ( 90 x 180 ) tbl. 0,3
Seng gelombang (90 x 210 ) tbl. 0,3
Seng plat Bjls 30 Lebar 90 x 180
Seng talang Bjls 30 lebar 0,60
Seng talang Bjls 30 lebar 0,90
Eternit ( 1,00 x 1,00 ) 3 mm
Harplex 3 mm ( 1,00 x 1,00 )
Gypsum board ( 120 x 240 cm )
GRC 5 mm 120 x 240 t 5 mm
List profil gypsum
Tepung gypsum
Karpet
Pasang rangka atap baja ringan
bh
bh
bh
bh
bh
bh
bh
lbr
lbr
m'
m
m
m
m'
pak
lbr
lbr
m'
m'
m'
lbr
lbr
lbr
lbr
m'
kg
m2
m2
1,800.00
5,750.00
2,200.00
2,550.00
5,500.00
750.00
4,000.00
58,000.00
43,750.00
26,500.00
550,000.00
400,000.00
56,000.00
139,500.00
64,200.00
69,550.00
58,850.00
27,700.00
42,300.00
8,750.00
17,500.00
60,000.00
70,000.00
7,000.00
4,000.00
85,900.00
180,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

Keramik 30 x 30 Polos
Keramik 30 x 30 Warna Motif
Keramik 40 x 40 (Granito)
Keramik 40 x 40 (Platinum)
Keramik 20 x 25 dinding
Marmer, lokal
Marmer, import
Marmer Tulung Agung 30 x 60 cm
Granit 40 x 40 cm Silver Halus
Granit 40 x 40 cm Silver Kasar
Granit 60 x 60 cm Silver Kasar
Granit 60 x 60 cm Silver Halus
Plint Granit 10 x 20 cm
Plint Keramik 7 x 20
Plint Keramik 10 x 20
Plint Teraso
Plint Ubin PC Warna 15 x 20 cm
Porselin 10 x 10
Porselin 10 x 10
Wallpaper lebar 50 cm
Paving tebal 8 cm
Paving tebal 6 cm
Tegel paving 8 cm K.250 (polos)
Tegel paving 8 cm K.250 (warna)
Tegel paving 8 cm K.175 (polos)
Tegel paving 8 cm K.175 (warna)
m2
m2
m2
m2
m2
m
m
m2
m2
m2
m2
m2
m2
m2
m2
bh
bh
bh
bh
bh
bh
dos
bh
m'
m
m
m
m
m
m
32,000.00
36,000.00
125,000.00
73,200.00
43,000.00
125,000.00
425,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
KELISTRIKAN
Fitting porselin
Saklar Ganda
Saklar Tunggal
Stop Kontak
Stop kontak digital
Stop kontak analog
Kabel Listrik 1.50 mm
Kabel Listrik 2.50 mm
Lampu SL 18 watt
Lampu SL 20 watt
Stabilizer 5000 Watt
Kabel power
Down light 4"
MCB 32 Amper
Box MCB
bh
bh
bh
bh
bh
bh
m'
m'
bh
bh
bh
unit
bh
bh
bh
5,000.00
14,750.00
12,750.00
12,000.00
192,000.00
180,000.00
3,100.00
4,100.00
22,500.00
27,500.00
3,000,000.00
1,500,000.00
25,000.00
32,000.00
15,000.00
SANITASI DAN PIPA

Closet Jongkok ex. INA/TOTO
Closet duduk monoblock
Jet shower kloset monoblock
Wastafel Komplit
Washbak (bak cuci) steinless
Fiberglass (Bak Air) 0,50 m3
Fiberglass (Bak Air) 1,00 m3
Kran air d 1/2" super
Kran air d 1/2" biasa
Kran air d 1/2" sedang
Kran air d 3/4" super
Kran air d 3/4" sedang
Kran air d 3/4" biasa
Kran air d 1" super
Kran air d 1" biasa
Kran air d 1" sedang
Stop kran tipe handle 1.5"
Stop kran tipe handle 2"
Kran tipe handle 3/4"
Check Valve 1.5"
Flang steel 2"
Knie galvanis 2" - 90 dan 45
bh
bh
bh
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
115,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
125,000.00
130,000.00
15,600.00
23,500.00
31,250.00
7,100.00
37,250.00
350.00
41,500.00
36,000.00
73,000.00
89,000.00
69,000.00
80,000.00
590,000.00
800,000.00
230,000.00
1,150,000.00
40,000.00
16,100.00
26,750.00
42,750.00
29,500.00
18,750.00
58,750.00
37,500.00
53,500.00
103,500.00
360,000.00
34,375.00
1,092,500.00
60,200.00
27,000.00
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
Pipa Air Besi 1/2 " / 6 m

Pipa Air Besi 3/4 " / 6 m
Pipa Air Besi 1 " / 6 m
Pipa Air Besi 1,25 " / 6 m
Pipa Air Besi 2 " / 6 m
Pipa galvanis 2 " / 6 m. t= 2,5 mm
Pipa galvanis 3 " / 6 m. t= 2,5 mm
Pipa Air GI Med. A 1/2 " / 6 m
Avour stanlis
Jet sower
Stop kran kuningan 3/4"
Shower
Seal tape
Pipa Air GI Med. A 3/4 " / 6 m
Pipa Air GI Med. A 1 " / 6 m
Pipa Air GI Med. A 1,25 " / 6 m
Pipa PVC " / 4 m AW
Pipa PVC " / 4 m AW
Pipa PVC 1" / 4 m AW
Pipa PVC 1,5" / 4 m AW
Pipa PVC S. 12.50 1 1/2"
Pipa PVC S. 16 2" - 6 m
Pipa PVC S. 16 4" - 6 m
Buis beton 20 cm
Buis beton 30 cm
Buis beton 20 cm
Buis beton 30 cm
Buis beton 40 cm
Buis beton 50 cm
Buis beton 60 cm
Buis beton 80 cm, pj. 50 cm
Buis beton 100 cm, pj. 50 cm
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
bh
bh
bh
bh
bh
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
bj
bj
46,500.00
52,000.00
67,500.00
75,000.00
125,000.00
130,000.00
235,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
FINISHING
Cat kayu (dalam)
Cat kayu (luar)
Cat tembok ( dalam )
Cat tembok ( luar )
Meni Kayu
Meni Besi
Cat Besi
Dempul Jadi / Wood Filler
Plamur
Amplas besi/kayu
Kuwas 4"
Lem Kayu (ex. Fox)
Lem Kuning (ex. Aica Aibon)
Lem Wallpaper
kg
kg
kg
kg
kg
kg
kg
kg
kg
Lbr
bh
kg
kg
kg
37,000.00
45,000.00
21,000.00
75,000.00
18,000.00
18,000.00
37,000.00
15,000.00
15,000.00
1,800.00
15,000.00
12,500.00
62,000.00
61,000.00
1
2
3
4
5
6
7
8
9
10
LAIN - LAIN
Sewa alat
Sealent
Ball point
Cetak Foto
Kertas folio 70 gr
Kertas sampul
Tinta print refill
Papan Nama Proyek
Marmer Prasasti
jam
tube
bh
bh
rim
bh
bh
bh
bh
ls
25,000.00
8,500.00
86,500.00
37,000.00
1,500.00
30,000.00
350,000.00
350,000.00
500,000.00
105,000.00
50,000.00
80,000.00
25,000.00
250,000.00
2,000.00
135,000.00
225,000.00
290,000.00
422,500.00
540,000.00
570,000.00
18,000.00
21,500.00
27,500.00
50,000.00
75,000.00
137,500.00
200,000.00
410,000.00
645,000.00
18,800.00
17,500.00
54,000.00
12,500.00
18,750.00
19,750.00
25,750.00
32,000.00
52,000.00
55,600.00
57,000.00
65,000.00
SATUAN HARGA ALAT - ALAT 2013

NO
1
2
3
4
5
6
7
8
NAMA UPAH
Alat-alat kerja
Alat bantu
Chainsaw
Jack hammer
Mesin las listrik 250 A diesel
Mesin potong besi
Molen 0,35 m3
Stamper
SATUAN
set
set
jam
bh
sewa/hari
sewa/hari
unit/hari
sewa/hari
HARGA
41,500.00
41,500.00
50,000.00
350,000.00
50,000.00
50,000.00
75,000.00
Karanganyar, 2013
Ir. PRIHARYANTO, MM
NIP. 19630331 199103 1 005
SATUAN HARGA BAHAN DAN ALAT PEKERJAAN SUMUR DALAM' 2013
NO
NAMA UPAH
SATUAN
HARGA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Depresiasi mesin / rig

Depresiasi mesin kompresor
Pengadaan kertas, pena dan tinta logging
Sewa + transportasi alat Resistivity meter / loger
Shield tape / packing
Pemasangan / Pengelasan
Paket AKLI
Material SR
Material pelengkap
Jasa BTL / Administrasi
Biaya Penyambungan ( BP )
Biaya Uang Jaminan Langganan (UJL)
Data Gambar Teknik
Materai
Pompa submersible Q 2 lt/dt H = 70 m
Panel control pompa 1 phase
Meter air
hr
hr
ls
ls
ls
ls
bh
bh
bh
bh
ls
ls
ls
bh
unit
unit
unit
bh
402,000.00
805,200.00
140,000.00
1,347,300.00
70,000.00
310,000.00
1,250,000.00
850,000.00
125,000.00
250,000.00
1,500,000.00
500,000.00
750,000.00
12,000.00
1,560,000.00
14,175,000.00
4,300,000.00
1,552,500.00
19
20
Alat tulis
ls
titik
30,000.00
5,900,000.00
NO. TELPON TOKO BANGUNAN

KOTA SURAKARTA
MATAHARI GLASS ( 64 83 83 )
CRISTALL GLASS ( 65 34 24 )
BINTANG TIMUR ( 73 66 29 ) / ( 71 93 33 )
PANORAMA ( 651 215 )
PANORAMA ( 652 345 )
ANUGERAH ( 711 818 )
DUTA ALUMINIUM ( 652 562 )
LARIS ( 642 815 )
SINAR MULIA LISTRIK ( 642 216 )
Mengitung Biaya Pembuatan Huruf / Papan Nama
Biaya = Tinggi Huruf x Jumlah Huruf x Rupiah
Keterangan : Nilai Rupiah = Rp 3500,00
Untuk huruf Jawa Tinggi Huruf di x 2
( RAB )
KET.
HARGA 2012
35,000.00
40,000.00
42,500.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
45,000.00
40,000.00
40,000.00
40,000.00
40,000.00
45,000.00
50,000.00
60,000.00
35,000.00
40,000.00
200,000.00
160,000.00
140,000.00
100,000.00
60,000.00
50,000.00
42,500.00
50,000.00
70,000.00
175,000.00
KET.
5.00
87,300.00
33,325.00
28,750.00
121,300.00
200,100.00
194,000.00
181,900.00
151,600.00
139,425.00
133,400.00
107,500.00
18,200.00
6,000.00
22,300.00
4,500.00
72,750.00
115,200.00
130,950.00
84,900.00
57,600.00
151,600.00
87,900.00
80,000.00
170,000.00
10,925.00
227,000.00
31,250.00
27,500.00
22,100.00
12,100.00
150,000.00
455.90
1,212.50
84,900.00
84,900.00
2,121.39
220,700.00
7,000.00
7,000.00
8,972,500.00
9,457,500.00
9,093,800.00
9,396,900.00
5,456,300.00
5,759,400.00
1,782,500.00
7,881,300.00
7,384,125.00
15,156,300.00
10,306,300.00
201,250.00
21,218,800.00
4,715,000.00
1,008,800.00
1,212,500.00
9,500.00
4,500.00
8,625.00
113,500.00
92,000.00
60,625.00
55,800.00
48,500.00
43,700.00
60,625.00
80,500.00
126,625.00
207,000.00
66,000.00
18,200.00
10,900.00
13,325.00
20,000.00
28,500.00
14,000.00
45,000.00
97,000.00
84,900.00
545,625.00
727,500.00
14,600.00
14,600.00
18,250.00
18,200.00
21,000.00
650.00
650.00
650.00
5,000.00
1,155,000.00
25,000.00
54,600.00
72,800.00
84,900.00
145,000.00
10,000.00
10,062.50
11,571.88
72,800.00
224,300.00
272,800.00
133,400.00
8,500.00
18,200.00
30,300.00
30,300.00
18,200.00
9,100.00
17,000.00
10,900.00
7,900.00
7,500.00
242,000.00
1,625.00
7,300.00
2,175.00
2,300.00
7,300.00
850.00
4,900.00
66,700.00
50,925.00
16,000.00
636,600.00
454,700.00
72,800.00
78,800.00
66,700.00
24,150.00
36,800.00
10,425.00
15,300.00
74,750.00
180,000.00
27,772.50
42,320.00
85,962.50
36,400.00
42,425.00
115,200.00
63,700.00
48,500.00
212,000.00
97,750.00
74,750.00
86,250.00
97,750.00
204,950.00
165,700.00
241,500.00
241,500.00
8,250.00
34,000.00
25,000.00
2,500.00
3,500.00
6,500.00
4,000.00
28,750.00
28,750.00
33,925.00
44,600.00
37,825.00
6,700.00
17,000.00
14,600.00
12,000.00
12,000.00
12,000.00
3,600.00
4,900.00
27,300.00
33,325.00
3,492,000.00
1,785,000.00
133,375.00
666,900.00
666,900.00
45,450.00
18,175.00
30,300.00
48,500.00
33,325.00
21,200.00
66,675.00
42,425.00
60,625.00
103,500.00
360,000.00
34,375.00
1,092,500.00
60,200.00
27,000.00
73,255.00
54,600.00
60,625.00
78,800.00
90,925.00
145,500.00
151,600.00
272,800.00
503,175.00
805,000.00
121,300.00
1,750.00
157,625.00
254,625.00
327,400.00
477,200.00
611,100.00
642,625.00
21,200.00
25,500.00
32,100.00
58,800.00
87,300.00
160,100.00
232,800.00
472,900.00
727,500.00
18,800.00
17,500.00
54,000.00
14,600.00
21,825.00
23,000.00
30,300.00
37,600.00
63,100.00
75,700.00
60,625.00
66,700.00
43,700.00
54,600.00
24,300.00
84,900.00
21,200.00
21,200.00
54,600.00
18,200.00
18,200.00
2,875.00
11,500.00
12,650.00
35,650.00
25,875.00
10,000.00
60,000.00
8,500.00
86,500.00
37,000.00
1,500.00
30,000.00
350,000.00
350,000.00
500,000.00
2013
KERJAAN UMUM
ARANGANYAR
199103 1 005
KET.
51,900.00
51,900.00
50,000.00
350,000.00
50,000.00
50,000.00
75,000.00
KET.
402,000.00
805,200.00
140,000.00
1,347,300.00
70,000.00
310,000.00
1,250,000.00
850,000.00
125,000.00
250,000.00
1,500,000.00
500,000.00
750,000.00
12,000.00
1,560,000.00
14,175,000.00
4,300,000.00
1,552,500.00
30,000.00
3,750,000.00
DAFTAR ANALISA HARGA SATUAN PEKERJAAN

BIDANG KECIPTA KARYAAN
WILAYAH III
TAHUN 2013
PROGRAM
KEGIATAN
VOLUME
LOKASI
KABUPATEN
TAHUN ANGGARAN
:
:
:
:
:
:
Karanganyar, 2013
Ir. PRIHARYANTO, MM
NIP. 19630331 199103 1 005
2013
PEKERJAAN UMUM
N KARANGANYAR
ARYANTO, MM
31 199103 1 005

WILAYAH III
TAHUN 2013
1

m3
Kebutuhan
No
A
Tenaga Kerja
Peralatan
C
D
E
Jumlah harga tenaga, bahan dan peralatan

Overhead & profit
Jumlah harga per-satuan pekerjaan
Pekerja
Mandor
Satuan
Indeks
OH
OH
0.750
0.025
3%
Harga Satuan
Bahan / Upah
( Rp. )
34,000.00
46,000.00
Jumlah
( Rp. )
25,500.00
1,150.00
(A+B)
10%
C
(C+D)

m3
Kebutuhan
No
A
Tenaga Kerja
Peralatan
C
D
E

Overhead & profit
Pekerja
Mandor
Satuan
Indeks
OH
OH
0.900
0.045
3%
Harga Satuan
Bahan / Upah
( Rp. )
34,000.00
46,000.00
Jumlah
( Rp. )
30,600.00
2,070.00
(A+B)
10%
C
(C+D)

m3
Kebutuhan
No
A
Tenaga Kerja
Peralatan
C
D
E

Overhead & profit
Pekerja
Mandor
Satuan
Indeks
OH
OH
1.050
0.067
3%
Harga Satuan
Bahan / Upah
( Rp. )
34,000.00
46,000.00
Jumlah
( Rp. )
35,700.00
3,082.00
(A+B)
10%
C
(C+D)

m3
Kebutuhan
No
A
Tenaga Kerja
Peralatan
C
D
E

Overhead & profit
Pekerja
Mandor
Satuan
Indeks
OH
OH
1.000
0.032
3%
Harga Satuan
Bahan / Upah
( Rp. )
34,000.00
46,000.00
Jumlah
( Rp. )
34,000.00
1,472.00
(A+B)
10%
C
(C+D)
Menggali tanah cadas sedalam 1 meter

m3
Kebutuhan
No
A
Tenaga Kerja
Pekerja
Mandor
Peralatan
C
D
E

Overhead & profit
Satuan
Indeks
OH
OH
1.500
0.060
3%
Harga Satuan
Bahan / Upah
( Rp. )
34,000.00
46,000.00
Jumlah
( Rp. )
51,000.00
2,760.00
(A+B)
10%
C
(C+D)
Menggali tanah lumpur sedalam 1 meter

m3
Kebutuhan
No
A
Tenaga Kerja
Peralatan
C
D
E

Overhead & profit
Pekerja
Mandor
Satuan
Indeks
OH
OH
1.200
0.045
3%
Harga Satuan
Bahan / Upah
( Rp. )
34,000.00
46,000.00
Jumlah
( Rp. )
40,800.00
2,070.00
(A+B)
10%
C
(C+D)
Mengerjakan stripping tebing 1 meter

m2
Kebutuhan
No
A
Tenaga Kerja
Peralatan
C
D
E

Overhead & profit
Pekerja
Mandor
Satuan
Indeks
OH
OH
0.050
0.005
3%
Harga Satuan
Bahan / Upah
( Rp. )
34,000.00
46,000.00
Jumlah
( Rp. )
1,700.00
230.00
(A+B)
10%
C
(C+D)

m3
Kebutuhan
No
A
Tenaga Kerja
Peralatan
C
D
E

Overhead & profit
Pekerja
Mandor
Satuan
Indeks
OH
OH
0.330
0.010
3%
Harga Satuan
Bahan / Upah
( Rp. )
34,000.00
46,000.00
Jumlah
( Rp. )
11,220.00
460.00
(A+B)
10%
C
(C+D)

Mengurug kembali 1 m3 galian tanah dari 1/3 kali dari indeks pekerjaan galian
m3
Kebutuhan
No
A
Tenaga Kerja
Peralatan
C
D
E

Overhead & profit
10
Pekerja
Mandor
Satuan
Indeks
OH
OH
0.250
0.008
3%
Harga Satuan
Bahan / Upah
( Rp. )
34,000.00
46,000.00
Jumlah
( Rp. )
8,500.00
368.00
(A+B)
10%
C
(C+D)

m3
Kebutuhan
No
A
Tenaga Kerja
Pekerja
Mandor
Peralatan
C
D
E

Overhead & profit
Satuan
Indeks
OH
OH
0.500
0.050
3%
Harga Satuan
Bahan / Upah
( Rp. )
34,000.00
46,000.00
Jumlah
( Rp. )
17,000.00
2,300.00
(A+B)
10%
C
(C+D)
11
Mengurug pasir urug

m3
Bahan
Pasir Urug
m3
1.200
Harga Satuan
Bahan / Upah
( Rp. )
50,000.00
Tenaga Kerja
Pekerja
Mandor
OH
OH
0.300
0.010
34,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
Satuan
Indeks
Kebutuhan
No.
12
10%
Satuan
Indeks
Jumlah
( Rp. )
60,000.00
10,200.00
460.00
(A+B+C)
D
(D+E)
Memasang Lapisan pudel campuran 1 Kp : 3 PP : 7 TL

m3
Bahan
Kapur Padam
Pasir Pasang
Tanah Liat
m3
m3
m3
0.135
0.400
0.948
Harga Satuan
Bahan / Upah
( Rp. )
200,000.00
100,000.00
30,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
0.800
0.400
0.040
0.080
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
Satuan
Indeks
No.
13
10%
Jumlah
( Rp. )
27,000.00
40,000.00
28,440.00
27,200.00
17,800.00
1,960.00
3,680.00
(A+B+C)
D
(D+E)
Memasang Lapisan pudel campuran 1 Kp : 5 TL

m3
Bahan
Kapur Padam
Tanah Liat
m3
m3
0.248
1.240
Harga Satuan
Bahan / Upah
( Rp. )
200,000.00
30,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
0.800
0.400
0.040
0.080
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Satuan
Indeks
No.
14
10%
Jumlah
( Rp. )
49,600.00
37,200.00
27,200.00
17,800.00
1,960.00
3,680.00
(A+B+C)
D
(D+E)
Memasang lapisan ijuk tebal 10 cm

m2
Bahan
Ijuk
kg
6.000
Harga Satuan
Bahan / Upah
( Rp. )
10,000.00
Tenaga Kerja
Pekerja
Mandor
OH
OH
0.150
0.015
34,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
No.
10%
Jumlah
( Rp. )
60,000.00
5,100.00
690.00
(A+B+C)
D
(D+E)
15
Mengurug sirtu padat untuk peninggian lantai bangunan

m3
Bahan
Sirtu
m3
1.200
Harga Satuan
Bahan / Upah
( Rp. )
90,000.00
Tenaga Kerja
Pekerja
Mandor
OH
OH
0.250
0.025
34,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
No.
10%
Satuan
Indeks
Jumlah
( Rp. )
108,000.00
8,500.00
1,150.00
(A+B+C)
D
(D+E)
PEKERJAAN PONDASI
1

m3
Bahan
Batu Belah 15/20 cm

PC
Pasir Pasang
m3
kg
m3
1.200
202.000
0.485
Harga Satuan
Bahan / Upah
( Rp. )
117,500.00
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.500
0.750
0.075
0.075
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Jumlah harga per satuan pekerjaan
Kebutuhan
No.
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
141,000.00
242,400.00
48,500.00
51,000.00
33,375.00
3,675.00
3,450.00
(A+B+C)
D
(D+E)

m3
Bahan
Batu Belah 15/20 cm

PC
Pasir Pasang
m3
kg
m3
1.200
163.000
0.520
Harga Satuan
Bahan / Upah
( Rp. )
117,500.00
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.500
0.750
0.075
0.075
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No.
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
141,000.00
195,600.00
52,000.00
51,000.00
33,375.00
3,675.00
3,450.00
(A+B+C)
D
(D+E)

m3
Bahan
Batu Belah 15/20 cm

PC
Pasir Pasang
m3
kg
m3
1.200
136.000
0.544
Harga Satuan
Bahan / Upah
( Rp. )
117,500.00
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.500
0.750
0.075
0.075
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No.
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
141,000.00
163,200.00
54,400.00
51,000.00
33,375.00
3,675.00
3,450.00
(A+B+C)
D
(D+E)

m3
Bahan
Batu Belah 15/20 cm

PC
Pasir Pasang
m3
kg
m3
1.200
117.000
0.561
Harga Satuan
Bahan / Upah
( Rp. )
117,500.00
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.500
0.750
0.075
0.075
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No.
10%
3%
Jumlah
( Rp. )
141,000.00
140,400.00
56,100.00
51,000.00
33,375.00
3,675.00
3,450.00
(A+B+C)
D
(D+E)

m3
Bahan
Batu Belah 15/20 cm

PC
Pasir Pasang
m3
kg
m3
1.200
91.000
0.584
Harga Satuan
Bahan / Upah
( Rp. )
117,500.00
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.500
0.750
0.075
0.075
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No.
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
141,000.00
109,200.00
58,400.00
51,000.00
33,375.00
3,675.00
3,450.00
(A+B+C)
D
(D+E)
Memasang pondasi batu belah, campuran 1 KP : 1 SM : 2 PP

m3
Bahan
Batu Belah 15/20 cm

Kapur Padam
Semen Merah
Pasir Pasang
m3
m3
m3
m3
1.200
0.170
0.170
0.340
Harga Satuan
Bahan / Upah
( Rp. )
117,500.00
200,000.00
195,000.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.500
0.750
0.075
0.075
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No.
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
141,000.00
34,000.00
33,150.00
34,000.00
51,000.00
33,375.00
3,675.00
3,450.00
(A+B+C)
D
(D+E)
Memasang pondasi bt belah, camp 1 PC : 3 KP : 10 PP

m3
Bahan
Batu Belah 15/20 cm

PC
Kapur Pasang
Pasir Pasang
m3
kg
m3
m3
1.200
61.000
0.147
0.492
Harga Satuan
Bahan / Upah
( Rp. )
117,500.00
1,200.00
200,000.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.500
0.750
0.075
0.075
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No.
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
141,000.00
73,200.00
29,400.00
49,200.00
51,000.00
33,375.00
3,675.00
3,450.00
(A+B+C)
D
(D+E)
Memasang pondasi batu belah, campuran 1/4 PC : 1 KP : 4 PP

m3
Bahan
Batu Belah 15/20 cm

PC
Kapur Padam
Pasir Pasang
m3
kg
m3
m3
1.200
41.000
0.131
0.523
Harga Satuan
Bahan / Upah
( Rp. )
117,500.00
1,200.00
200,000.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.500
0.750
0.075
0.075
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No.
10%
3%
Jumlah
( Rp. )
141,000.00
49,200.00
26,200.00
52,300.00
51,000.00
33,375.00
3,675.00
3,450.00
(A+B+C)
D
(D+E)
Memasang pondasi batu kosong ( aanstamping )

m3
Bahan
Batu Belah 15/20 cm

Pasir urug
m3
m3
1.200
0.432
Harga Satuan
Bahan / Upah
( Rp. )
117,500.00
50,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.780
0.390
0.039
0.039
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No.
10
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
141,000.00
21,600.00
26,520.00
17,355.00
1,911.00
1,794.00
(A+B+C)
D
(D+E)
Memasang pondasi siklop,

60 % beton campuran 1 PC : 2 PB : 3 KR dan 40 % batu belah
m3
Bahan
Batu Belah 15/20 cm

PC
Pasir Beton
Kerikil
Besi Beton
Kawat Beton
m3
kg
m3
m3
kg
kg
0.480
194.000
0.312
0.468
126.000
1.800
Harga Satuan
Bahan / Upah
( Rp. )
117,500.00
1,200.00
115,000.00
157,500.00
9,000.00
16,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
3.400
0.850
0.085
0.170
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No.
11
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
56,400.00
232,800.00
35,880.00
73,710.00
1,134,000.00
28,800.00
115,600.00
37,825.00
4,165.00
7,820.00
(A+B+C)
D
(D+E)
Memasang pondasi sumuran, diameter 100 cm

m3
Bahan
Batu Belah 15/20 cm

PC
Pasir Beton
Kerikil
m3
kg
m3
m3
0.450
194.000
0.312
0.468
Harga Satuan
Bahan / Upah
( Rp. )
117,500.00
1,200.00
115,000.00
157,500.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
2.400
0.800
0.080
0.119
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No.
10%
3%
Jumlah
( Rp. )
52,875.00
232,800.00
35,880.00
73,710.00
81,600.00
35,600.00
3,920.00
5,474.00
(A+B+C)
D
(D+E)
PEKERJAAN DINDING
1

m2
No.
Kebutuhan
Satuan
Buah
kg
m3
Bahan
Batu Merah
PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
OH
OH
OH
OH
10%
140.000
43.500
0.080
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
0.600
0.200
0.020
0.030
34,000.00
44,500.00
49,000.00
46,000.00
Indeks
3%
Kebutuhan
Satuan
Indeks
Buah
kg
m3
Jumlah
( Rp. )
65,800.00
52,200.00
8,000.00
20,400.00
8,900.00
980.00
1,380.00
(A+B+C)
D
(D+E)

m2
No.
A
Bahan
Batu Merah
PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
OH
OH
OH
OH
10%
140.000
32.950
0.091
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
0.600
0.200
0.020
0.030
34,000.00
44,500.00
49,000.00
46,000.00
3%
Kebutuhan
Satuan
Indeks
Buah
kg
m3
Jumlah
( Rp. )
65,800.00
39,540.00
9,100.00
20,400.00
8,900.00
980.00
1,380.00
(A+B+C)
D
(D+E)

m2
No.
A
Bahan
Batu Merah
PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
OH
OH
OH
OH
10%
140.000
26.550
0.093
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
0.600
0.200
0.020
0.030
34,000.00
44,500.00
49,000.00
46,000.00
3%
Kebutuhan
Satuan
Indeks
Buah
kg
m3
Jumlah
( Rp. )
65,800.00
31,860.00
9,300.00
20,400.00
8,900.00
980.00
1,380.00
(A+B+C)
D
(D+E)

m2
No.
A
Bahan
Batu Merah
PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
OH
OH
OH
OH
10%
140.000
22.200
0.102
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
0.600
0.200
0.020
0.030
34,000.00
44,500.00
49,000.00
46,000.00
3%
Jumlah
( Rp. )
65,800.00
26,640.00
10,200.00
20,400.00
8,900.00
980.00
1,380.00
(A+B+C)
D
(D+E)

m2
No.
Kebutuhan
Satuan
Buah
kg
m3
Bahan
Batu Merah
PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
OH
OH
OH
OH
10%
140.000
18.500
0.122
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
0.600
0.200
0.020
0.030
34,000.00
44,500.00
49,000.00
46,000.00
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
65,800.00
22,200.00
12,200.00
20,400.00
8,900.00
980.00
1,380.00
(A+B+C)
D
(D+E)
Membuat dinding bata merah tebal 1 bata , camp 1 PC : 3 KP : 10 PP

m2
Kebutuhan
No.
A
Bahan
Batu Merah
PC
Pasir Pasang
Kapur Pasang
Buah
kg
m3
m3
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
Peralatan
D
E
F

Overhead & profit
10%
140.000
10.080
0.093
0.028
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
200,000.00
0.600
0.200
0.020
0.030
34,000.00
44,500.00
49,000.00
46,000.00
Jumlah
( Rp. )
65,800.00
12,096.00
9,250.00
5,500.00
20,400.00
8,900.00
980.00
1,380.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Buah
kg
m3
70.000
18.950
0.038
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00

m2
No
A
Bahan
Batu Merah
PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10%
Jumlah
( Rp. )
32,900.00
22,740.00
3,800.00
10,200.00
4,450.00
490.00
690.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Buah
kg
m3
70.000
14.370
0.040
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00

m2
No
A
Bahan
Batu Merah
PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10%
3%
Jumlah
( Rp. )
32,900.00
17,244.00
4,000.00
10,200.00
4,450.00
490.00
690.00
(A+B+C)
D
(D+E)

m2
No
Kebutuhan
Satuan
Buah
kg
m3
70.000
11.500
0.043
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Bahan
Batu Merah
PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10
10%
Indeks
Jumlah
( Rp. )
32,900.00
13,800.00
4,300.00
10,200.00
4,450.00
490.00
690.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Buah
kg
m3
70.000
9.680
0.045
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00

m2
No
A
Bahan
Batu Merah
PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
11
10%
Jumlah
( Rp. )
32,900.00
11,616.00
4,500.00
10,200.00
4,450.00
490.00
690.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Buah
kg
m3
70.000
8.320
0.049
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00

m2
No
A
Bahan
Batu Merah
PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
12
10%
Jumlah
( Rp. )
32,900.00
9,984.00
4,900.00
10,200.00
4,450.00
490.00
690.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Buah
kg
m3
70.000
6.500
0.050
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00

m2
No
A
Bahan
Batu Merah
PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10%
3%
Jumlah
( Rp. )
32,900.00
7,800.00
5,000.00
10,200.00
4,450.00
490.00
690.00
(A+B+C)
D
(D+E)
13
Membuat dinding bt merah tebal 1/2 bt camp 1 PC : 3 KP : 10 PP

m2
Bahan
Batu Merah
PC
Pasir Pasang
Kapur Pasang
Buah
kg
m3
m3
70.000
4.500
0.050
0.015
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
200,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
14
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
32,900.00
5,400.00
5,000.00
3,000.00
10,200.00
4,450.00
490.00
690.00
(A+B+C)
D
(D+E)
Membuat dinding bata merah tebal 1/2 bata , camp 1 KP : 1 SM : 1 PP

m2
Bahan
Batu Merah
Semen Merah
Pasir Pasang
Kapur Pasang
Buah
m3
m3
m3
70.000
0.018
0.018
0.018
Harga Satuan
Bahan / Upah
( Rp. )
470.00
195,000.00
100,000.00
200,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
15
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
32,900.00
3,510.00
1,800.00
3,600.00
10,200.00
4,450.00
490.00
690.00
(A+B+C)
D
(D+E)
Memasang dinding bt merah tebal 1/2 bata , camp 1 KP : 1 SM : 2 PP

m2
Bahan
Batu Merah
Semen Merah
Pasir Pasang
Kapur Pasang
Buah
kg
m3
m3
70.000
0.014
0.028
0.014
Harga Satuan
Bahan / Upah
( Rp. )
470.00
195,000.00
100,000.00
200,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
16
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
32,900.00
2,730.00
2,800.00
2,800.00
10,200.00
4,450.00
490.00
690.00
(A+B+C)
D
(D+E)

m2
Kebutuhan
No
A
Bahan
HB 20
Semen
Pasir Pasang
Angkur = 8 mm
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10%
Buah
kg
m3
kg
12.500
30.320
0.728
0.280
Harga Satuan
Bahan / Upah
( Rp. )
7,000.00
1,200.00
100,000.00
9,000.00
OH
OH
OH
OH
0.350
0.150
0.015
0.018
34,000.00
44,500.00
49,000.00
46,000.00
3%
Jumlah
( Rp. )
87,500.00
36,384.00
72,800.00
2,520.00
11,900.00
6,675.00
735.00
828.00
(A+B+C)
D
(D+E)
17

m2
Kebutuhan
No
A
Bahan
HB 20
Semen
Pasir Pasang
Angkur = 8 mm
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
18
Buah
kg
m3
kg
12.500
24.260
0.772
0.280
Harga Satuan
Bahan / Upah
( Rp. )
7,000.00
1,200.00
100,000.00
9,000.00
OH
OH
OH
OH
0.350
0.150
0.015
0.018
34,000.00
44,500.00
49,000.00
46,000.00
Satuan
10%
Indeks
Jumlah
( Rp. )
87,500.00
29,112.00
77,200.00
2,520.00
11,900.00
6,675.00
735.00
828.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
HB 15
Semen
Pasir Pasang
Angkur = 8 mm
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
19
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
Buah
kg
m3
kg
12.500
22.740
0.550
0.280
1,200.00
100,000.00
9,000.00
27,288.00
55,000.00
2,520.00
OH
OH
OH
OH
0.320
0.120
0.012
0.016
34,000.00
44,500.00
49,000.00
46,000.00
10,880.00
5,340.00
588.00
736.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
HB 15
Semen
Pasir Pasang
Angkur = 8 mm
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
20
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
Buah
kg
m3
kg
12.500
18.200
0.582
0.280
1,200.00
100,000.00
9,000.00
21,840.00
58,200.00
2,520.00
OH
OH
OH
OH
0.320
0.120
0.012
0.016
34,000.00
44,500.00
49,000.00
46,000.00
10,880.00
5,340.00
588.00
736.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
HB 10
PC
Pasir Pasang
Angkur = 8 mm
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10%
Jumlah
( Rp. )
Buah
kg
m3
kg
12.500
15.160
0.364
0.280
1,200.00
100,000.00
9,000.00
18,192.00
36,400.00
2,520.00
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00
10,200.00
4,450.00
490.00
690.00
3%
(A+B+C)
D
(D+E)
21
Memasang dinding HB 10 , camp 1 PC : 4 PP

m2
Kebutuhan
No
A
Bahan
HB 10
PC
Pasir Pasang
Angkur = 8 mm
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
22
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
Buah
kg
m3
kg
12.500
12.130
0.388
0.280
1,200.00
100,000.00
9,000.00
14,556.00
38,800.00
2,520.00
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00
10,200.00
4,450.00
490.00
690.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang dinding terawang ( roster ), camp. 1 PC : 3 PP

m2
Kebutuhan
No
A
Bahan
Terawang ( roster )
PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
23
Buah
kg
m3
30.000
14.000
0.032
Harga Satuan
Bahan / Upah
( Rp. )
3,000.00
1,200.00
100,000.00
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
90,000.00
16,800.00
3,200.00
10,200.00
4,450.00
490.00
690.00
(A+B+C)
D
(D+E)
Memasang dinding terawang ( roster ) camp 1 PC : 4 PP

m2
Kebutuhan
No
A
Bahan
Terawang ( roster )
PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
24
Buah
kg
m3
30.000
11.000
0.035
Harga Satuan
Bahan / Upah
( Rp. )
3,000.00
1,200.00
100,000.00
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
90,000.00
13,200.00
3,500.00
10,200.00
4,450.00
490.00
690.00
(A+B+C)
D
(D+E)
Memasang dinding bata berongga ekspose ukuran , camp. 1 PC : 3 PP

m2
Kebutuhan
No
A
Bahan
Bata berongga ekspose

PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10%
Buah
kg
m3
70.000
14.000
0.032
Harga Satuan
Bahan / Upah
( Rp. )
9,000.00
1,200.00
100,000.00
OH
OH
OH
OH
0.300
0.150
0.015
0.015
34,000.00
44,500.00
49,000.00
46,000.00
3%
Jumlah
( Rp. )
630,000.00
16,800.00
3,200.00
10,200.00
6,675.00
735.00
690.00
(A+B+C)
D
(D+E)
PEKERJAAN PLESTERAN
1

m2
Bahan
PC
Pasir Pasang
kg
m3
15.504
0.016
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.300
0.150
0.015
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
Kebutuhan
Satuan
10%
Indeks
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
18,604.80
1,600.00
10,200.00
6,675.00
735.00
690.00
(A+B+C)
D
(D+E)

m2
Bahan
PC
Pasir Pasang
kg
m3
10.224
0.020
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.300
0.150
0.015
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
12,268.80
2,000.00
10,200.00
6,675.00
735.00
690.00
(A+B+C)
D
(D+E)

m2
Bahan
PC
Pasir Pasang
kg
m3
7.776
0.023
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.300
0.150
0.015
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
9,331.20
2,300.00
10,200.00
6,675.00
735.00
690.00
(A+B+C)
D
(D+E)

m2
Bahan
PC
Pasir Pasang
kg
m3
6.240
0.024
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.300
0.150
0.015
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
3%
Jumlah
( Rp. )
7,488.00
2,400.00
10,200.00
6,675.00
735.00
690.00
(A+B+C)
D
(D+E)

m2
Bahan
PC
Pasir Pasang
kg
m3
5.184
0.026
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.300
0.150
0.015
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
Kebutuhan
Satuan
10%
Indeks
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
6,220.80
2,600.00
10,200.00
6,675.00
735.00
690.00
(A+B+C)
D
(D+E)

m2
Bahan
PC
Pasir Pasang
kg
m3
4.416
0.027
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.300
0.150
0.015
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
5,299.20
2,700.00
10,200.00
6,675.00
735.00
690.00
(A+B+C)
D
(D+E)

m2
Bahan
PC
Pasir Pasang
kg
m3
3.936
0.028
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.300
0.150
0.015
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
4,723.20
2,800.00
10,200.00
6,675.00
735.00
690.00
(A+B+C)
D
(D+E)

m2
Bahan
PC
Pasir Pasang
kg
m3
3.456
0.029
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.300
0.150
0.015
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
3%
Jumlah
( Rp. )
4,147.20
2,900.00
10,200.00
6,675.00
735.00
690.00
(A+B+C)
D
(D+E)
Memasang plesteran 1 PC : 1/2 KP : 3 PP, tebal 15 mm

m2
Bahan
PC
Kapur Padam
Pasir Pasang
kg
m3
m3
5.760
0.003
0.013
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
200,000.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.360
0.120
0.012
0.018
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10
Kebutuhan
Satuan
10%
Indeks
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
6,912.00
600.00
1,300.00
12,240.00
5,340.00
588.00
828.00
(A+B+C)
D
(D+E)
Memasang plesteran 1 PC : 2 KP : 8 PP, tebal 15 mm

m2
Bahan
PC
Kapur Padam
Pasir Pasang
kg
m3
m3
3.000
0.005
0.020
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
200,000.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.360
0.120
0.012
0.018
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
11
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
3,600.00
1,000.00
2,000.00
12,240.00
5,340.00
588.00
828.00
(A+B+C)
D
(D+E)

m2
Bahan
Semen Merah
Kapur Padam
Pasir Pasang
m3
m3
m3
0.009
0.009
0.009
Harga Satuan
Bahan / Upah
( Rp. )
195,000.00
200,000.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.360
0.120
0.012
0.018
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
12
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
1,755.00
1,800.00
900.00
12,240.00
5,340.00
588.00
828.00
(A+B+C)
D
(D+E)

m2
Bahan
Semen Merah
Kapur Padam
Pasir Pasang
m3
m3
m3
0.007
0.007
0.015
Harga Satuan
Bahan / Upah
( Rp. )
195,000.00
200,000.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.360
0.120
0.012
0.018
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
3%
Jumlah
( Rp. )
1,365.00
1,400.00
1,500.00
12,240.00
5,340.00
588.00
828.00
(A+B+C)
D
(D+E)
13

m2
Bahan
PC
Pasir Pasang
kg
m3
13.632
0.027
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.400
0.200
0.020
0.022
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
10%
+
3%
Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I, II dan III bentang 3 m
No
14
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
16,358.40
2,700.00
13,600.00
8,900.00
980.00
1,012.00
(A+B+C)
D
(D+E)

m2
Bahan
PC
Pasir Pasang
kg
m3
10.368
0.031
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.260
0.200
0.020
0.013
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
15
Kebutuhan
Satuan
10%
Indeks
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
12,441.60
3,100.00
8,840.00
8,900.00
980.00
598.00
(A+B+C)
D
(D+E)

m2
Bahan
PC
Pasir Pasang
kg
m3
8.320
0.032
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.400
0.200
0.020
0.022
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
16
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
9,984.00
3,200.00
13,600.00
8,900.00
980.00
1,012.00
(A+B+C)
D
(D+E)

m2
Bahan
PC
Pasir Pasang
kg
m3
6.912
0.035
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.400
0.200
0.020
0.022
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
3%
Jumlah
( Rp. )
8,294.40
3,500.00
13,600.00
8,900.00
980.00
1,012.00
(A+B+C)
D
(D+E)
17

m2
Bahan
PC
Pasir Pasang
kg
m3
5.888
0.036
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.400
0.200
0.020
0.022
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
18
Kebutuhan
Satuan
10%
Indeks
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
7,065.60
3,600.00
13,600.00
8,900.00
980.00
1,012.00
(A+B+C)
D
(D+E)

m2
Bahan
Semen Merah
Kapur Padam
Pasir Pasang
m3
m3
m3
0.009
0.009
0.018
Harga Satuan
Bahan / Upah
( Rp. )
195,000.00
200,000.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.440
0.220
0.022
0.022
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
19
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
1,755.00
1,800.00
1,800.00
14,960.00
9,790.00
1,078.00
1,012.00
(A+B+C)
D
(D+E)
Memasang Berapen 1 PC : 5 PP, tebal 15 mm

m2
Bahan
PC
Pasir Pasang
kg
m3
5.184
0.026
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.150
0.075
0.008
0.008
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
20
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
6,220.80
2,600.00
5,100.00
3,337.50
392.00
368.00
(A+B+C)
D
(D+E)
Memasang Plesteran Skoning 1 PC : 2 PP, tebal 10 mm

m'
Bahan
PC
Pasir Pasang
kg
m3
0.500
0.013
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.080
0.400
0.040
0.004
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
3%
Jumlah
( Rp. )
600.00
1,300.00
2,720.00
17,800.00
1,960.00
184.00
(A+B+C)
D
(D+E)
21
Memasang Plesteran Granit 1 PC : 2 Granit, tebal 10 mm

m2
Bahan
PC
Batu Granit
kg
kg
10.000
15.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.450
0.225
0.023
0.023
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
22
Kebutuhan
Satuan
10%
Indeks
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
12,000.00
90,000.00
15,300.00
10,012.50
1,127.00
1,058.00
(A+B+C)
D
(D+E)
Memasang Plesteran Teraso, 1 PC : 2 Batu Teraso, tebal 10 mm

m2
No
A
Bahan
PC
Batu Teraso
kg
kg
10.000
15.000
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.450
0.225
0.023
0.023
Peralatan
D
E
F

Overhead & profit
23
10%
3%
Kebutuhan
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
34,000.00
44,500.00
49,000.00
46,000.00
Jumlah
( Rp. )
12,000.00
15,300.00
10,012.50
1,127.00
1,058.00
(A+B+C)
D
(D+E)
Memasang Plesteran Ciprat 1 PC : 2 PP

m2
Bahan
PC
Pasir Pasang
kg
m3
4.320
0.006
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.300
0.100
0.010
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
24
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
5,184.00
600.00
10,200.00
4,450.00
490.00
690.00
(A+B+C)
D
(D+E)
Memasang finishing siar pasangan dinding bata merah ( = 20 M' )

m2
Bahan
PC
kg
3.108
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.150
0.075
0.008
0.008
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
3,729.60
5,100.00
3,337.50
392.00
368.00
(A+B+C)
D
(D+E)
25

m2
Bahan
PC
kg
1.600
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.070
0.035
0.004
0.004
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
26
Satuan
10%
Indeks
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
1,920.00
2,380.00
1,557.50
196.00
184.00
(A+B+C)
D
(D+E)
Memasang finishing siar pasangan batu kali adukan 1 PC : 2 PP

m2
Bahan
PC
Pasir Pasang
kg
m3
6.340
0.012
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.300
0.150
0.015
0.015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
27
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
7,608.00
1,200.00
10,200.00
6,675.00
735.00
690.00
(A+B+C)
D
(D+E)
Memasang acian
m2
Bahan
PC
kg
3.250
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.200
0.100
0.010
0.010
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
3,900.00
6,800.00
4,450.00
490.00
460.00
(A+B+C)
D
(D+E)
PEKERJAAN KAYU
1
Pasang kusen pintu dan kusen jendela, kayu kelas I

m3
Kebutuhan
No
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
Bahan
Balok kayu kelas I

Paku 10 cm
Lem Kayu
m3
kg
kg
1.100
1.250
1.000
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
7.000
21.000
2.100
0.350
Peralatan
D
E
F

Overhead & profit
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Pasang kusen pintu dan jendela Kayu Bangkiray

m3
Bahan
Balok Kayu BK
Paku 10 cm
Lem Kayu
m3
kg
kg
1.100
1.250
1.000
Harga Satuan
Bahan / Upah
( Rp. )
8,390,000.00
12,500.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
7.000
21.000
2.100
0.350
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
9,229,000.00
15,625.00
12,500.00
238,000.00
1,029,000.00
102,900.00
16,100.00
(A+B+C)
D
(D+E)
Pasang kusen pintu dan jendela kayu kamper

m3
Bahan
Balok Kayu Kamper

Paku 10 cm
Lem Kayu
m3
kg
kg
1.100
1.250
1.000
Harga Satuan
Bahan / Upah
( Rp. )
8,050,000.00
12,500.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
7.000
21.000
2.100
0.350
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
8,855,000.00
15,625.00
12,500.00
238,000.00
1,029,000.00
102,900.00
16,100.00
(A+B+C)
D
(D+E)
Pasang kusen pintu dan kusen jendela, kayu kelas II atau III
m3
Kebutuhan
No
Jumlah
( Rp. )
Bahan
Balok kayu kelas II / III

Paku 10 cm
Lem Kayu
m3
kg
kg
1.200
1.250
1.000
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
6.000
18.000
1.800
0.300
Peralatan
D
E
F

Overhead & profit
10%
3%
(A+B+C)
D
(D+E)
Pasang kusen pintu dan jendela Kayu Jati hutan

m3
Bahan
Balok Kayu Jati

Paku 10 cm
Lem Kayu
m3
kg
kg
1.200
1.250
1.000
Harga Satuan
Bahan / Upah
( Rp. )
13,450,000.00
12,500.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
6.000
18.000
1.800
0.300
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
16,140,000.00
15,625.00
12,500.00
204,000.00
882,000.00
88,200.00
13,800.00
(A+B+C)
D
(D+E)
Pasang kusen pintu dan jendela, Kayu Jati Lokal

m3
Bahan
Balok Kayu Jati Lokal

Paku 10 cm
Lem Kayu
m3
kg
kg
1.200
1.250
1.000
Harga Satuan
Bahan / Upah
( Rp. )
6,990,000.00
12,500.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
6.000
18.000
1.800
0.300
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
8,388,000.00
15,625.00
12,500.00
204,000.00
882,000.00
88,200.00
13,800.00
(A+B+C)
D
(D+E)
Pasang kusen pintu dan jendela, Kayu Kruing

m3
Bahan
Balok Kayu Kruing

Paku 10 cm
Lem Kayu
m3
kg
kg
1.200
1.250
1.000
Harga Satuan
Bahan / Upah
( Rp. )
4,825,000.00
12,500.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
6.000
18.000
1.800
0.300
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
Jumlah
( Rp. )
5,790,000.00
15,625.00
12,500.00
204,000.00
882,000.00
88,200.00
13,800.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Jumlah
( Rp. )
Papan kayu
Paku 5 cm - 7 cm
m3
kg
0.040
0.050
12,500.00
625.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.350
1.050
0.105
0.018
34,000.00
49,000.00
49,000.00
46,000.00
11,900.00
51,450.00
5,145.00
828.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
10%
3%
(A+B+C)
D
(D+E)
Membuat dan memasang pintu klamp sederhana, kayu kelas III

m2
Kebutuhan
No
A
Bahan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
Papan kayu
Paku 5 cm - 7 cm
m3
kg
0.040
0.050
12,500.00
625.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.350
1.050
0.105
0.018
34,000.00
49,000.00
49,000.00
46,000.00
11,900.00
51,450.00
5,145.00
828.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
10
Satuan
10%
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Membuat dan memasang pintu panil , kayu kelas I atau II

m2
Kebutuhan
No
Jumlah
( Rp. )
Bahan
Papan kayu
Paku 5 cm - 7 cm
m3
kg
0.040
0.500
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.000
3.000
0.300
0.050
Peralatan
D
E
F

Overhead & profit
11
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)

m2
Bahan
Papan kayu
Paku 5 cm - 7 cm
m3
kg
0.040
0.500
Harga Satuan
Bahan / Upah
( Rp. )
13,450,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.000
3.000
0.300
0.050
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
12
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
538,000.00
6,250.00
34,000.00
147,000.00
14,700.00
2,300.00
(A+B+C)
D
(D+E)
Membuat dan memasang daun pintu panel kayu kamper

m2
Bahan
Papan kayu
Paku 5 cm - 7 cm
m3
kg
0.040
0.500
Harga Satuan
Bahan / Upah
( Rp. )
8,325,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.000
3.000
0.300
0.050
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
333,000.00
6,250.00
34,000.00
147,000.00
14,700.00
2,300.00
(A+B+C)
D
(D+E)
13
Membuat dan memasang pintu dan jendela kaca , kayu kelas I atau II
m2
No
Kebutuhan
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
Bahan
Papan kayu
Lem kayu
m3
kg
0.024
0.300
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.800
2.400
0.240
0.040
Peralatan
D
E
F

Overhead & profit
14
10%
3%
Kebutuhan
Satuan
Indeks
(A+B+C)
D
(D+E)
Membuat dan memasang pintu dan jendela kaca , kayu Jati hutan
m2
Bahan
Papan kayu
Lem kayu
m3
kg
0.024
0.300
Harga Satuan
Bahan / Upah
( Rp. )
13,450,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.800
2.400
0.240
0.040
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
15
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
322,800.00
3,750.00
27,200.00
117,600.00
11,760.00
1,840.00
(A+B+C)
D
(D+E)
Membuat dan memasang pintu dan jendela kaca kayu kamper

m2
Bahan
Papan kayu
Lem kayu
m3
kg
0.024
0.300
Harga Satuan
Bahan / Upah
( Rp. )
8,325,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.800
2.400
0.240
0.040
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
16
10%
Jumlah
( Rp. )
199,800.00
3,750.00
27,200.00
117,600.00
11,760.00
1,840.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Papan kayu
Lem kayu
m3
kg
0.064
0.500
12,500.00
6,250.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.000
3.000
0.300
0.050
34,000.00
49,000.00
49,000.00
46,000.00
34,000.00
147,000.00
14,700.00
2,300.00
Membuat dan memasang pintu dan jendela jalusi, kayu kelas I atau II
m2
No
A
Bahan
B
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
10%
3%
Jumlah
( Rp. )
(A+B+C)
D
(D+E)
17
Membuat daun pintu kayu lapis ( plywood) rangkap, rangka tertutup ky kelas II
( lebar sampai 90 cm )
m2
No
Kebutuhan
Satuan
m3
kg
kg
Lembar
0.025
0.030
0.500
1.000
Harga Satuan
Bahan / Upah
( Rp. )
8,390,000.00
12,500.00
12,500.00
75,000.00
OH
OH
OH
OH
0.700
2.100
0.210
0.035
34,000.00
49,000.00
49,000.00
46,000.00
Bahan
Papan kayu
Paku 1 cm-2,5 cm
Lem kayu
Plywood tbl 4 mm
Ukrn 90 x 220 cm
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
18
10%
Indeks
Jumlah
( Rp. )
209,750.00
375.00
6,250.00
75,000.00
23,800.00
102,900.00
10,290.00
1,610.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
m3
kg
kg
Lembar
0.0256
0.030
0.500
1.000
Harga Satuan
Bahan / Upah
( Rp. )
8,390,000.00
12,500.00
12,500.00
75,000.00
OH
OH
OH
OH
0.800
2.400
0.240
0.040
34,000.00
49,000.00
49,000.00
46,000.00
Membuat pintu plywood rangkap, rangka ekspose kayu kelas I atau II

m2
No
A
Bahan
Papan kayu
Paku 1 cm-2,5 cm
Lem kayu
Plywood tbl 4 mm
Ukrn 90 x 220 cm
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
19
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
214,784.00
375.00
6,250.00
75,000.00
27,200.00
117,600.00
11,760.00
1,840.00
(A+B+C)
D
(D+E)

m2
Bahan
Papan kayu
Paku 1 - 2,5 cm
m3
kg
0.060
0.150
Harga Satuan
Bahan / Upah
( Rp. )
13,450,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.670
2.000
0.200
0.335
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
20
10%
Jumlah
( Rp. )
807,000.00
1,875.00
22,780.00
98,000.00
9,800.00
15,410.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
m3
kg
kg
Lembar
0.025
0.030
0.300
1.000
Harga Satuan
Bahan / Upah
( Rp. )
8,390,000.00
12,500.00
12,500.00
100,000.00
OH
OH
OH
OH
0.800
2.400
0.240
0.040
34,000.00
49,000.00
49,000.00
46,000.00
Memasang teakwood rangkap, rangka expose kayu kelas I

m2
No
A
Bahan
Papan kayu
Paku 1 cm-2,5 cm
Lem kayu
Teakwood tb 4 mm
Ukrn 90 x 220 cm
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10%
3%
Jumlah
( Rp. )
209,750.00
375.00
3,750.00
100,000.00
27,200.00
117,600.00
11,760.00
1,840.00
(A+B+C)
D
(D+E)
21
Memasang teakwood rangkap lapis formika, rangka expose kayu kelas II

m2
No
A
Bahan
Kebutuhan
Satuan
Papan kayu
Paku 1 cm-2,5 cm
Lem kayu
Teakwood tb 4 mm
Ukrn 90 x 220 cm
Formika
m3
kg
kg
Lembar
0.025
0.030
0.800
1.000
Lembar
0.500
OH
OH
OH
OH
0.850
2.550
0.255
0.043
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
22
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
10%
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
8,390,000.00
12,500.00
12,500.00
100,000.00
Jumlah
( Rp. )
209,750.00
375.00
10,000.00
100,000.00
-
34,000.00
49,000.00
49,000.00
46,000.00
28,900.00
124,950.00
12,495.00
1,978.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang konstruksi kuda-kuda , kayu kelas I, II dan III

m3
Kebutuhan
No
Jumlah
( Rp. )
Bahan
Balok kayu
Besi strip tb 5 mm
Paku 12 cm
m3
kg
kg
1.1000
15.000
5.600
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
4.000
12.000
1.200
0.200
Peralatan
D
E
F

Overhead & profit
23
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)

m3
Bahan
Balok Kayu Bangkiray

Besi strip tb 5 mm
Paku 12 cm
m3
kg
kg
1.1000
15.000
5.600
Harga Satuan
Bahan / Upah
( Rp. )
7,960,000.00
9,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
4.000
12.000
1.200
0.200
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
24
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
8,756,000.00
135,000.00
70,000.00
136,000.00
588,000.00
58,800.00
9,200.00
(A+B+C)
D
(D+E)
Memasang konstruksi kuda-kuda konvensional Kayu Kruing

m3
Bahan
Balok Kayu Kruing

Besi strip tb 5 mm
Paku 12 cm
m3
kg
kg
1.1000
15.000
5.600
Harga Satuan
Bahan / Upah
( Rp. )
4,825,000.00
9,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
4.000
12.000
1.200
0.200
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
5,307,500.00
135,000.00
70,000.00
136,000.00
588,000.00
58,800.00
9,200.00
(A+B+C)
D
(D+E)
25

m3
Bahan
Balok Kayu Jati

Besi strip tb 5 mm
Paku 12 cm
m3
kg
kg
1.100
15.000
5.600
Harga Satuan
Bahan / Upah
( Rp. )
9,125,000.00
9,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
4.000
12.000
1.200
0.200
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
26
Satuan
10%
Indeks
Jumlah
( Rp. )
10,037,500.00
135,000.00
70,000.00
136,000.00
588,000.00
58,800.00
9,200.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang konstruksi kuda-kuda konvensional, Kayu lama

m3
Kebutuhan
No
A
Bahan
Balok Kayu
Besi strip tb 5 mm
Paku 12 cm
kg
kg
15.000
5.600
9,000.00
12,500.00
135,000.00
70,000.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
4.000
12.000
1.200
0.200
34,000.00
49,000.00
49,000.00
46,000.00
136,000.00
588,000.00
58,800.00
9,200.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
27
Jumlah
( Rp. )
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang konstruksi kuda-kuda ekspose, kayu kelas I

m3
Bahan
Balok kayu
Besi strip tb 5 mm
Paku 12 cm
m3
kg
kg
1.2000
15.000
5.600
Harga Satuan
Bahan / Upah
( Rp. )
9,125,000.00
9,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
6.700
20.100
2.010
0.335
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
28
10%
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
10,950,000.00
135,000.00
70,000.00
227,800.00
984,900.00
98,490.00
15,410.00
(A+B+C)
D
(D+E)
Memasang konstruksi gording, kayu kelas II

m3
Kebutuhan
No
Jumlah
( Rp. )
Bahan
Balok kayu
Besi strip tb 5 mm
Paku 12 cm
m3
kg
kg
1.1000
15.000
3.000
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
2.400
7.200
0.720
0.120
Peralatan
D
E
F

Overhead & profit
10%
3%
(A+B+C)
D
(D+E)
29

m3
Bahan
Balok kayu
Besi strip tb 5 mm
Paku 12 cm
m3
kg
kg
1.1000
15.000
3.000
Harga Satuan
Bahan / Upah
( Rp. )
7,960,000.00
9,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
2.400
7.200
0.720
0.120
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
30
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
8,756,000.00
135,000.00
37,500.00
81,600.00
352,800.00
35,280.00
5,520.00
(A+B+C)
D
(D+E)
Memasang konstruksi gording, kayu kruing

m3
Bahan
Balok kayu
Besi strip tb 5 mm
Paku 12 cm
m3
kg
kg
1.1000
15.000
3.000
Harga Satuan
Bahan / Upah
( Rp. )
4,825,000.00
9,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
2.400
7.200
0.720
0.120
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
31
10%
Jumlah
( Rp. )
5,307,500.00
135,000.00
37,500.00
81,600.00
352,800.00
35,280.00
5,520.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang rangka atap (usuk/reng) genteng kayu kelas II

m2
Kebutuhan
No
Jumlah
( Rp. )
Bahan
Kaso 5/7 cm
Reng 2/3 cm
Paku 5 cm&10 cm
m3
m3
kg
0.014
0.0036
0.250
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.100
0.010
0.005
Peralatan
D
E
F

Overhead & profit
32
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)

m2
Bahan
Kaso 5/7 cm
Reng 2/3 cm
Paku 5 cm&10 cm
m3
m3
kg
0.014
0.0036
0.250
Harga Satuan
Bahan / Upah
( Rp. )
7,960,000.00
7,960,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.100
0.010
0.005
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
111,440.00
28,656.00
3,125.00
3,400.00
4,900.00
490.00
230.00
(A+B+C)
D
(D+E)
33
Memasang rangka atap (usuk/reng) genteng kayu kruing

m2
Bahan
Kaso 5/7 cm
Reng 2/3 cm
Paku 5 cm&10 cm
m3
m3
kg
0.014
0.0036
0.250
Harga Satuan
Bahan / Upah
( Rp. )
4,825,000.00
4,825,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.100
0.010
0.005
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
34
Satuan
10%
Indeks
Jumlah
( Rp. )
67,550.00
17,370.00
3,125.00
3,400.00
4,900.00
490.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang rangka atap (usuk lama/reng baru) kayu kruing

m2
Kebutuhan
No
A
Bahan
Kaso 5/7 cm
Reng 2/3 cm
Paku 5 cm&10 cm
m3
m3
kg
0.014
0.0036
0.250
4,825,000.00
12,500.00
17,370.00
3,125.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.100
0.010
0.005
34,000.00
49,000.00
49,000.00
46,000.00
3,400.00
4,900.00
490.00
230.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
35
Jumlah
( Rp. )
10%
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang rangka atap genteng beton, kayu kelas II

m2
Kebutuhan
No
A
Bahan
Kaso 5/7 cm
Reng 3/4 cm
Paku 5 cm&10 cm
m3
m3
kg
0.014
0.0072
0.250
7,960,000.00
12,500.00
57,312.00
3,125.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.100
0.010
0.005
34,000.00
49,000.00
49,000.00
46,000.00
3,400.00
4,900.00
490.00
230.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
36
Jumlah
( Rp. )
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang rangka atap genteng beton, kayu kruing

m2
Bahan
Kaso 5/7 cm
Reng 3/4 cm
Paku 5 cm&10 cm
m3
m3
kg
0.014
0.0072
0.250
Harga Satuan
Bahan / Upah
( Rp. )
4,825,000.00
4,825,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.100
0.010
0.005
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
67,550.00
34,740.00
3,125.00
3,400.00
4,900.00
490.00
230.00
(A+B+C)
D
(D+E)
37
Memasang rangka atap sirap, kayu kelas II

m2
Kebutuhan
No
A
Bahan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
Kayu kelas II
Paku 5 cm&10 cm
m3
kg
0.165
0.200
12,500.00
2,500.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.120
0.120
0.012
0.006
34,000.00
49,000.00
49,000.00
46,000.00
4,080.00
5,880.00
588.00
276.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
38
Satuan
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang rangka atap sirap, kayu kruing

m2
Bahan
Kayu kruing
Paku 5 cm&10 cm
m3
kg
0.165
0.200
Harga Satuan
Bahan / Upah
( Rp. )
4,825,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.120
0.120
0.012
0.006
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
39
10%
Jumlah
( Rp. )
796,125.00
2,500.00
4,080.00
5,880.00
588.00
276.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
Jumlah
( Rp. )
Bahan
Kaso 5/7 cm
Paku 7 - 10 cm
m3
kg
0.0154
0.200
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.150
0.300
0.030
0.075
Peralatan
D
E
F

Overhead & profit
40
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang langit-langit 50/100 cm kayu Kruing

m2
Bahan
Kaso 5/7 cm
Paku 7 - 10 cm
m3
kg
0.0154
0.200
Harga Satuan
Bahan / Upah
( Rp. )
4,825,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.150
0.300
0.030
0.075
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
74,305.00
2,500.00
5,100.00
14,700.00
1,470.00
3,450.00
(A+B+C)
D
(D+E)
41

m2
Kebutuhan
No
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
Bahan
Kaso 5/7 cm
Paku 7 - 10 cm
m3
kg
0.0163
0.250
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.200
0.300
0.030
0.010
Peralatan
D
E
F

Overhead & profit
42
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang langit-langit ( 60 x 60 ) cm kayu kruing

m2
Bahan
Kaso 5/7 cm
Paku 7 - 10 cm
m3
kg
0.0163
0.250
Harga Satuan
Bahan / Upah
( Rp. )
4,825,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.200
0.300
0.030
0.010
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
43
10%
Jumlah
( Rp. )
78,647.50
3,125.00
6,800.00
14,700.00
1,470.00
460.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
Jumlah
( Rp. )
Bahan
Papan kayu
Paku 5 dan 7 cm
m3
kg
0.0108
0.100
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.200
0.020
0.005
Peralatan
D
E
F

Overhead & profit
44
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)

m'
Bahan
Papan kayu
Paku 5 dan 7 cm
m3
kg
0.0108
0.100
Harga Satuan
Bahan / Upah
( Rp. )
5,100,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.200
0.020
0.005
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
55,080.00
1,250.00
3,400.00
9,800.00
980.00
230.00
(A+B+C)
D
(D+E)
45

m'
Bahan
Papan kayu
Paku 5 dan 7 cm
m3
kg
0.0108
0.100
Harga Satuan
Bahan / Upah
( Rp. )
8,325,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.200
0.020
0.005
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
46
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
89,910.00
1,250.00
3,400.00
9,800.00
980.00
230.00
(A+B+C)
D
(D+E)
Memasang lisplank woodplank

m'
Bahan
Woodplank
Paku 5 dan 7 cm
m'
kg
1.0000
0.100
Harga Satuan
Bahan / Upah
( Rp. )
13,500.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.200
0.020
0.005
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
47
10%
Jumlah
( Rp. )
13,500.00
1,250.00
3,400.00
9,800.00
980.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang lisplank ukuran ( 3 x 30 ) cm, kayu kelas I atau II

m'
Kebutuhan
No
Jumlah
( Rp. )
Bahan
Papan kayu
Paku 5 dan 7 cm
m3
kg
0.011
0.050
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.200
0.020
0.005
Peralatan
D
E
F

Overhead & profit
48
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang lisplank ukuran ( 3 x 30 ) cm, kayu bangkiray

m'
Bahan
Papan kayu
Paku 5 dan 7 cm
m3
kg
0.011
0.050
Harga Satuan
Bahan / Upah
( Rp. )
8,390,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.200
0.020
0.005
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
90,612.00
625.00
3,400.00
9,800.00
980.00
230.00
(A+B+C)
D
(D+E)
49

m'
Bahan
Papan kayu
Paku 5 dan 7 cm
m3
kg
0.011
0.050
Harga Satuan
Bahan / Upah
( Rp. )
8,325,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.200
0.020
0.005
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
50
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
89,910.00
625.00
3,400.00
9,800.00
980.00
230.00
(A+B+C)
D
(D+E)
Memasang rangka dinding pemisah ( 60 x 120 ) cm kayu kruing ( kelas II atau III )
m2
Bahan
Balok kayu
Paku 5 dan 7 cm
m3
kg
0.028
0.150
Harga Satuan
Bahan / Upah
( Rp. )
4,825,000.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.150
0.450
0.045
0.008
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
51
Satuan
10%
Indeks
Jumlah
( Rp. )
135,100.00
1,875.00
5,100.00
22,050.00
2,205.00
368.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Balok kayu 6/12

Paku 5 dan 10 cm
Teakwood tb 4 mm
ukuran 120 x 240
Lem kayu
m3
kg
lembar
0.0280
0.150
0.860
Harga Satuan
Bahan / Upah
( Rp. )
4,825,000.00
12,500.00
100,000.00
kg
0.560
12,500.00
7,000.00
OH
OH
OH
OH
0.150
0.450
0.045
0.008
34,000.00
49,000.00
49,000.00
46,000.00
5,100.00
22,050.00
2,205.00
368.00
Memasang dinding pemisah teakwood rangkap, rangka kayu kelas II

m2
No
A
Bahan
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
52
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
135,100.00
1,875.00
86,000.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Balok kayu 6/12

Paku 5 dan 10 cm
Plywood tb 4 mm
ukuran 120 x 240
Lem kayu
m3
kg
lembar
0.0280
0.150
0.860
Harga Satuan
Bahan / Upah
( Rp. )
4,825,000.00
12,500.00
75,000.00
kg
0.560
12,500.00
7,000.00
OH
OH
OH
OH
0.200
0.600
0.060
0.010
34,000.00
49,000.00
49,000.00
46,000.00
6,800.00
29,400.00
2,940.00
460.00
Memasang dinding pemisah plywood rangkap, rangka kayu kelas II

m2
No
A
Bahan
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10%
3%
Jumlah
( Rp. )
135,100.00
1,875.00
64,500.00
(A+B+C)
D
(D+E)
53
Memasang dinding lambriziring dari papan kayu kelas I

m2
Bahan
Papan kayu
Paku 5 dan 10 cm
Paku skrup 10 cm
m3
kg
kg
0.007
0.100
0.150
Harga Satuan
Bahan / Upah
( Rp. )
13,450,000.00
12,500.00
12,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.600
1.800
0.180
0.030
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
54
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
94,150.00
1,250.00
1,875.00
20,400.00
88,200.00
8,820.00
1,380.00
(A+B+C)
D
(D+E)
Memasang dinding lambriziring dari plywood ukuran ( 120 x 240 ) cm

m2
No
Kebutuhan
Satuan
Lembar
Kg
0.400
0.050
Harga Satuan
Bahan / Upah
( Rp. )
100,000.00
12,500.00
OH
OH
OH
OH
0.025
0.075
0.008
0.001
34,000.00
49,000.00
49,000.00
46,000.00
Bahan
Plywood tb 4 mm
Paku 1 & 2,5 cm
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
55
10%
Indeks
Jumlah
( Rp. )
40,000.00
625.00
850.00
3,675.00
392.00
46.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Bilik Bambu
Kaso 5/7 cm
Paku
List Kayu 2/4
m2
m3
kg
m3
1.500
0.014
0.012
0.003
4,825,000.00
12,500.00
4,000.00
67,550.00
150.00
12.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.050
0.005
0.005
34,000.00
49,000.00
49,000.00
46,000.00
3,400.00
2,450.00
245.00
230.00
Memasang dinding dinding bilik, rangka kayu kelas III atau IV

m2
No
A
Bahan
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
10%
3%
Jumlah
( Rp. )
(A+B+C)
D
(D+E)
PEKERJAAN BETON
Catatan :
Bobot isi pasir

Bobot isi kerikil
Bukling factor pasir
1,400.00
1,350.00
0.20
kg/m
3
kg/m
m3
Bahan
PC
Pasir Beton
Kerikil ( maks 30 mm )
Air
kg
m3
m3
ltr
247.000
0.621
0.740
215.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.650
0.275
0.028
0.083
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
296,400.00
71,415.00
116,550.00
1,075.00
56,100.00
12,237.50
1,372.00
3,818.00
(A+B+C)
D
(D+E)
m3
Bahan
PC
Pasir Beton
Air
kg
m3
m3
ltr
276.000
0.591
0.750
215.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.650
0.275
0.028
0.083
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
331,200.00
67,965.00
118,125.00
1,075.00
56,100.00
12,237.50
1,372.00
3,818.00
(A+B+C)
D
(D+E)
Membuat beton mutu f'c =12,2 Mpa (K 150), slump (12 + 2), w/c = 0,72
m3
Bahan
PC
Pasir Beton
Air
kg
m3
m3
ltr
299.000
0.571
0.753
215.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.650
0.275
0.028
0.083
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
358,800.00
65,665.00
118,597.50
1,075.00
56,100.00
12,237.50
1,372.00
3,818.00
(A+B+C)
D
(D+E)
m3
Bahan
PC
Pasir Beton
Air
kg
m3
m3
ltr
230.000
0.638
0.761
200.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.200
0.200
0.020
0.060
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
276,000.00
73,370.00
119,857.50
1,000.00
40,800.00
8,900.00
980.00
2,760.00
(A+B+C)
D
(D+E)
m3
Bahan
PC
Pasir Beton
Air
kg
m3
m3
ltr
326.000
0.543
0.762
215.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.650
0.275
0.028
0.083
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
391,200.00
62,445.00
120,015.00
1,075.00
56,100.00
12,237.50
1,372.00
3,818.00
(A+B+C)
D
(D+E)
Membuat beton mutu f'c = 16,9 Mpa (K.200), slump (12 + 2), w/c = 0,61
m3
Bahan
PC
Pasir Beton
Air
kg
m3
m3
ltr
352.000
0.522
0.764
215.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.650
0.275
0.028
0.083
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
422,400.00
60,030.00
120,330.00
1,075.00
56,100.00
12,237.50
1,372.00
3,818.00
(A+B+C)
D
(D+E)
m3
Bahan
PC
Pasir Beton
Air
kg
m3
m3
ltr
371.000
0.499
0.776
215.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.650
0.275
0.028
0.083
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
445,200.00
57,385.00
122,220.00
1,075.00
56,100.00
12,237.50
1,372.00
3,818.00
(A+B+C)
D
(D+E)
m3
Bahan
PC
Pasir Beton
Air
kg
m3
m3
ltr
384.000
0.494
0.770
215.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.650
0.275
0.028
0.083
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
460,800.00
56,810.00
121,275.00
1,075.00
56,100.00
12,237.50
1,372.00
3,818.00
(A+B+C)
D
(D+E)
m3
Bahan
PC
Pasir Beton
Air
kg
m3
m3
ltr
406.000
0.489
0.760
215.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.650
0.275
0.028
0.083
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
487,200.00
56,235.00
119,700.00
1,075.00
56,100.00
12,237.50
1,372.00
3,818.00
(A+B+C)
D
(D+E)
m3
Bahan
PC
Pasir Beton
Air
kg
m3
m3
ltr
413.000
0.486
0.756
215.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.650
0.275
0.028
0.083
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
11
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
495,600.00
55,890.00
119,070.00
1,075.00
56,100.00
12,237.50
1,372.00
3,818.00
(A+B+C)
D
(D+E)
m3
Bahan
PC
Pasir Beton
Air
kg
m3
m3
ltr
439.000
0.479
0.745
215.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
2.100
0.350
0.035
0.105
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
526,800.00
55,085.00
117,337.50
1,075.00
71,400.00
15,575.00
1,715.00
4,830.00
(A+B+C)
D
(D+E)
12
m3
Bahan
PC
Pasir Beton
Air
kg
m3
m3
ltr
448.000
0.476
0.741
215.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
2.100
0.350
0.035
0.105
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
13
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
537,600.00
54,740.00
116,707.50
1,075.00
71,400.00
15,575.00
1,715.00
4,830.00
(A+B+C)
D
(D+E)
Membuat beton kedap air dengan strorox - 100

m3
Bahan
PC
Pasir Beton
Kerikil ( 2 cm / 3 cm )
Strorox - 100
Air
kg
m3
m3
kg
ltr
400.000
0.480
0.800
1.200
210.000
Harga Satuan
Bahan / Upah
( Rp. )
1,200.00
115,000.00
157,500.00
40,000.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
2.100
0.350
0.035
0.105
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
14
10%
Jumlah
( Rp. )
480,000.00
55,200.00
126,000.00
48,000.00
1,050.00
71,400.00
15,575.00
1,715.00
4,830.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan
Waterstop lebar 150 mm
1.050
Tenaga Kerja
Pekerja
Tukang Batu / pipa
Kepala Tukang
Mandor
OH
OH
OH
OH
0.060
0.030
0.003
0.003
Peralatan
D
E
F

Overhead & profit
15
10%
Jumlah
( Rp. )
-
34,000.00
44,500.00
49,000.00
46,000.00
2,040.00
1,335.00
147.00
138.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan
1.050
Tenaga Kerja
Pekerja
Tukang Batu / pipa
Kepala Tukang
Mandor
OH
OH
OH
OH
0.070
0.035
0.004
0.004
Peralatan
D
E
F

Overhead & profit
10%
3%
Jumlah
( Rp. )
-
34,000.00
44,500.00
49,000.00
46,000.00
2,380.00
1,557.50
196.00
184.00
(A+B+C)
D
(D+E)
16
Membuat PVC Waterstop lebar 230 mm - 320 mm

m'
Kebutuhan
No
Satuan
Indeks
Bahan
W.Stop lbr 230 - 320 mm
1.050
Tenaga Kerja
Pekerja
Tukang batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.080
0.040
0.004
0.004
Peralatan
D
E
F

Overhead & profit
17
10%
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
-
34,000.00
44,500.00
49,000.00
46,000.00
2,720.00
1,780.00
196.00
184.00
(A+B+C)
D
(D+E)

kg
Bahan
Besi Beton ( polos/ulir )

Kawat Beton
kg
kg
10.500
0.150
Harga Satuan
Bahan / Upah
( Rp. )
9,000.00
16,000.00
Tenaga Kerja
Pekerja
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
0.070
0.070
0.007
0.004
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
18
10%
3%
0.10
Jumlah
( Rp. )
94,500.00
2,400.00
2,380.00
3,115.00
343.00
184.00
(A+B+C)
D
(D+E)
x
116,301.86
Memasang 10 kg kabel presstressed polos / strands

kg
Bahan
Besi Beton ( polos/ulir )

Kawat Beton
kg
kg
10.500
0.100
Harga Satuan
Bahan / Upah
( Rp. )
9,000.00
16,000.00
Tenaga Kerja
Pekerja
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
0.050
0.050
0.005
0.003
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
19
Satuan
10%
Indeks
3%
0.10
Jumlah
( Rp. )
94,500.00
1,600.00
1,700.00
2,225.00
245.00
138.00
(A+B+C)
D
(D+E)
x
113,461.04
Memasang 10 kg jaring kawat baja / wire mesh

kg
Bahan
Jaring kawat baja dilas

Kawat Beton
kg
kg
10.200
0.050
Harga Satuan
Bahan / Upah
( Rp. )
9,000.00
16,000.00
Tenaga Kerja
Pekerja
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
0.025
0.025
0.002
0.001
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
0.10
x
107,018.35
Jumlah
( Rp. )
91,800.00
800.00
850.00
1,112.50
98.00
46.00
(A+B+C)
D
(D+E)
20
Memasang bekisting untuk pondasi

m2
Bahan
Kayu kelas III

Paku 5 cm - 10 cm
Minyak Bekisting
m3
kg
ltr
0.040
0.300
0.100
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.520
0.260
0.026
0.026
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
21
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
35,800.00
3,750.00
450.00
17,680.00
12,740.00
1,274.00
1,196.00
(A+B+C)
D
(D+E)

m2
Bahan
Kayu kelas III

Paku 5 cm - 10 cm
Minyak Bekisting
m3
kg
ltr
0.045
0.300
0.100
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.520
0.260
0.026
0.026
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
22
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
40,275.00
3,750.00
450.00
17,680.00
12,740.00
1,274.00
1,196.00
(A+B+C)
D
(D+E)
Memasang bekisting
m2
Bahan
Kayu kelas III

Paku 5 cm - 10 cm
Minyak Bekisting
m3
kg
ltr
0.045
0.300
0.100
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.520
0.260
0.026
0.026
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
23
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
40,275.00
3,750.00
450.00
17,680.00
12,740.00
1,274.00
1,196.00
(A+B+C)
D
(D+E)
Memasang bekisting untuk kolom

m2
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak Bekisting
Balok kayu kelas II
Plywood tebal 9 mm
Dolken kayu galam,
(8 - 10) cm, panj 4 m
m3
kg
ltr
m3
lbr
btg
0.040
0.400
0.200
0.015
0.350
2.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.660
0.330
0.033
0.033
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
35,800.00
5,000.00
900.00
15,750.00
52,500.00
12,000.00
22,440.00
16,170.00
1,617.00
1,518.00
(A+B+C)
D
(D+E)
24
Memasang bekisting untuk balok

m2
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak Bekisting
Balok kayu kelas II
Plywood tebal 9 mm
Dolken kayu galam,
(8 - 10) cm, panj 4 m
m3
kg
ltr
m3
lbr
btg
0.040
0.400
0.200
0.018
0.350
2.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.660
0.330
0.033
0.033
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
25
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
35,800.00
5,000.00
900.00
18,900.00
52,500.00
12,000.00
22,440.00
16,170.00
1,617.00
1,518.00
(A+B+C)
D
(D+E)
Memasang bekisting untuk lantai

m2
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak Bekisting
Balok kayu kelas II
Plywood tebal 9 mm
Dolken kayu galam,
(8 - 10) cm, panj 4 m
m3
kg
ltr
m3
lbr
btg
0.040
0.400
0.200
0.015
0.350
6.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.660
0.330
0.033
0.033
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
26
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
35,800.00
5,000.00
900.00
15,750.00
52,500.00
36,000.00
22,440.00
16,170.00
1,617.00
1,518.00
(A+B+C)
D
(D+E)
Memasang bekisting untuk dinding

m2
Kebutuhan
No
A
Bahan
Kayu kelas III

Paku 5 cm - 10 cm
Minyak Bekisting
Balok kayu kelas II
Plywood tebal 9 mm
Dolken kayu galam,
(8 - 10) cm, panj 4 m
Formite / penjaga jarak
bekesting / spacer
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10%
m3
kg
ltr
m3
lbr
btg
0.030
0.400
0.200
0.020
0.350
3.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
1,050,000.00
150,000.00
6,000.00
Buah
4.000
6,000.00
24,000.00
OH
OH
OH
OH
0.660
0.330
0.033
0.033
34,000.00
49,000.00
49,000.00
46,000.00
22,440.00
16,170.00
1,617.00
1,518.00
3%
Jumlah
( Rp. )
26,850.00
5,000.00
900.00
21,000.00
52,500.00
18,000.00
(A+B+C)
D
(D+E)
27
Memasang bekisting untuk tangga

m2
Bahan
Kayu kelas III

Paku 5 cm - 10 cm
Minyak Bekisting
Balok kayu kelas II
Plywood tebal 9 mm
Dolken kayu galam,
(8 - 10) cm, panj 4 m
m3
kg
ltr
m3
lbr
btg
0.030
0.400
0.150
0.015
0.350
2.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.660
0.330
0.033
0.033
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
28
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
26,850.00
5,000.00
675.00
15,750.00
52,500.00
12,000.00
22,440.00
16,170.00
1,617.00
1,518.00
(A+B+C)
D
(D+E)
Memasang jembatan untuk pengecoran beton

m2
Bahan
Kayu kelas III ( papan )

Paku 5 cm - 12 cm
Dolken kayu galam(kaso)
(8 - 10) cm, panj 4 m
m3
kg
btg
0.0264
0.600
0.500
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.150
0.050
0.005
0.008
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
29
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
23,628.00
7,500.00
3,000.00
5,100.00
2,450.00
245.00
368.00
(A+B+C)
D
(D+E)
Membuat pondasi beton bertulang ( 150 kg besi + bekisting )

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
m3
kg
ltr
kg
kg
kg
m3
m3
0.200
1.500
0.400
157.500
2.250
336.000
0.540
0.810
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
5.300
0.275
1.300
1.050
0.262
0.265
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
179,000.00
18,750.00
1,800.00
1,417,500.00
36,000.00
403,200.00
62,100.00
127,575.00
180,200.00
12,237.50
63,700.00
46,725.00
12,838.00
12,190.00
(A+B+C)
D
(D+E)
30

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
0.067
1.500
0.400
157.500
2.250
371.000
0.499
0.776
215.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
5.300
0.275
1.300
1.050
0.262
0.265
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
31
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
59,666.67
18,750.00
1,800.00
1,417,500.00
36,000.00
445,200.00
57,385.00
122,220.00
1,075.00
180,200.00
12,237.50
63,700.00
46,725.00
12,838.00
12,190.00
(A+B+C)
D
(D+E)

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
0.067
1.500
0.400
157.500
2.250
326.000
0.543
0.762
215.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
5.300
0.275
1.300
1.050
0.262
0.265
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
32
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
59,666.67
18,750.00
1,800.00
1,417,500.00
36,000.00
391,200.00
62,445.00
120,015.00
1,075.00
180,200.00
12,237.50
63,700.00
46,725.00
12,838.00
12,190.00
(A+B+C)
D
(D+E)
Membuat sloof beton bertulang ( 200 kg besi + bekisting )

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
m3
kg
ltr
kg
kg
kg
m3
m3
0.270
2.000
0.600
210.000
3.000
336.000
0.540
0.810
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
5.650
0.275
1.560
1.400
0.323
0.283
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
241,650.00
25,000.00
2,700.00
1,890,000.00
48,000.00
403,200.00
62,100.00
127,575.00
192,100.00
12,237.50
76,440.00
62,300.00
15,827.00
13,018.00
(A+B+C)
D
(D+E)
33

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
0.090
2.000
0.600
157.500
3.000
371.000
0.499
0.776
215.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
5.650
0.275
1.560
1.400
0.323
0.283
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
34
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
80,550.00
25,000.00
2,700.00
1,417,500.00
48,000.00
445,200.00
57,385.00
122,220.00
1,075.00
192,100.00
12,237.50
76,440.00
62,300.00
15,827.00
13,018.00
(A+B+C)
D
(D+E)

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
0.090
2.000
0.600
252.000
3.000
326.000
0.543
0.762
215.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
5.650
0.275
1.560
1.400
0.323
0.283
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
35
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
80,550.00
25,000.00
2,700.00
2,268,000.00
48,000.00
391,200.00
62,445.00
120,015.00
1,075.00
192,100.00
12,237.50
76,440.00
62,300.00
15,827.00
13,018.00
(A+B+C)
D
(D+E)
Membuat kolom beton bertulang ( 300 kg besi + bekisting )

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
m3
lbr
btg
0.4000
4.000
2.000
315.000
4.500
336.000
0.540
0.810
0.150
3.500
20.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
7.050
0.275
1.650
2.100
0.403
0.353
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
358,000.00
50,000.00
9,000.00
2,835,000.00
72,000.00
403,200.00
62,100.00
127,575.00
157,500.00
525,000.00
120,000.00
239,700.00
12,237.50
80,850.00
93,450.00
19,747.00
16,238.00
(A+B+C)
D
(D+E)
36
Membuat kolom beton K.225 ( 300 kg besi + bekisting )

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
m3
lbr
btg
0.1333
4.000
2.000
315.000
4.500
371.000
0.499
0.776
215.000
0.050
1.167
6.667
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
7.050
0.275
1.650
2.100
0.403
0.353
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
37
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
119,333.33
50,000.00
9,000.00
2,835,000.00
72,000.00
445,200.00
57,385.00
122,220.00
1,075.00
52,500.00
175,000.00
40,000.00
239,700.00
12,237.50
80,850.00
93,450.00
19,747.00
16,238.00
(A+B+C)
D
(D+E)

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
m3
lbr
btg
0.1333
4.000
2.000
210.000
4.500
371.000
0.499
0.776
215.000
0.050
1.167
6.667
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
7.050
0.275
1.650
2.100
0.403
0.353
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
119,333.33
50,000.00
9,000.00
1,890,000.00
72,000.00
445,200.00
57,385.00
122,220.00
1,075.00
52,500.00
175,000.00
40,000.00
239,700.00
12,237.50
80,850.00
93,450.00
19,747.00
16,238.00
(A+B+C)
D
(D+E)
38

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
m3
lbr
btg
0.1333
4.000
2.000
157.500
4.500
371.000
0.499
0.776
215.000
0.050
1.167
6.667
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
7.050
0.275
1.650
2.100
0.403
0.353
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
39
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
119,333.33
50,000.00
9,000.00
1,417,500.00
72,000.00
445,200.00
57,385.00
122,220.00
1,075.00
52,500.00
175,000.00
40,000.00
239,700.00
12,237.50
80,850.00
93,450.00
19,747.00
16,238.00
(A+B+C)
D
(D+E)

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
m3
lbr
btg
0.1333
4.000
2.000
157.500
4.500
326.000
0.543
0.762
215.000
0.050
1.167
6.667
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
7.050
0.275
1.650
2.100
0.403
0.353
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
119,333.33
50,000.00
9,000.00
1,417,500.00
72,000.00
391,200.00
62,445.00
120,015.00
1,075.00
52,500.00
175,000.00
40,000.00
239,700.00
12,237.50
80,850.00
93,450.00
19,747.00
16,238.00
(A+B+C)
D
(D+E)
40
Membuat balok beton bertulang ( 200 kg besi + bekisting )

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
m3
lbr
btg
0.320
3.200
1.600
210.000
3.000
336.000
0.540
0.810
0.140
2.800
16.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
6.350
0.275
1.650
1.400
0.333
0.318
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
41
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
286,400.00
40,000.00
7,200.00
1,890,000.00
48,000.00
403,200.00
62,100.00
127,575.00
147,000.00
420,000.00
96,000.00
215,900.00
12,237.50
80,850.00
62,300.00
16,317.00
14,628.00
(A+B+C)
D
(D+E)

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
m3
lbr
btg
0.107
3.200
1.600
210.000
3.000
371.000
0.499
0.776
215.000
0.047
0.933
5.333
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
6.350
0.275
1.650
1.400
0.333
0.318
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
95,466.67
40,000.00
7,200.00
1,890,000.00
48,000.00
445,200.00
57,385.00
122,220.00
1,075.00
49,000.00
140,000.00
32,000.00
215,900.00
12,237.50
80,850.00
62,300.00
16,317.00
14,628.00
(A+B+C)
D
(D+E)
42

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
m3
lbr
btg
0.107
3.200
1.600
157.500
3.000
371.000
0.499
0.776
215.000
0.047
0.933
5.333
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
6.350
0.275
1.650
1.400
0.333
0.318
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
43
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
95,466.67
40,000.00
7,200.00
1,417,500.00
48,000.00
445,200.00
57,385.00
122,220.00
1,075.00
49,000.00
140,000.00
32,000.00
215,900.00
12,237.50
80,850.00
62,300.00
16,317.00
14,628.00
(A+B+C)
D
(D+E)

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
m3
lbr
btg
0.107
3.200
1.600
157.500
3.000
326.000
0.543
0.762
215.000
0.047
0.933
5.333
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
6.350
0.275
1.650
1.400
0.333
0.318
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
95,466.67
40,000.00
7,200.00
1,417,500.00
48,000.00
391,200.00
62,445.00
120,015.00
1,075.00
49,000.00
140,000.00
32,000.00
215,900.00
12,237.50
80,850.00
62,300.00
16,317.00
14,628.00
(A+B+C)
D
(D+E)
44
Membuat plat beton bertulang ( 150 kg besi + bekisting )

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
m3
lbr
btg
0.320
3.200
1.600
157.000
2.250
336.000
0.540
0.810
0.120
2.800
32.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
5.300
0.275
1.300
1.050
0.265
0.265
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
45
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
286,400.00
40,000.00
7,200.00
1,413,000.00
36,000.00
403,200.00
62,100.00
127,575.00
126,000.00
420,000.00
192,000.00
180,200.00
12,237.50
63,700.00
46,725.00
12,985.00
12,190.00
(A+B+C)
D
(D+E)

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
m3
lbr
btg
0.107
3.200
1.600
157.000
2.250
371.000
0.499
0.776
215.000
0.040
0.933
10.667
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
5.300
0.275
1.300
1.050
0.265
0.265
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
95,466.67
40,000.00
7,200.00
1,413,000.00
36,000.00
445,200.00
57,385.00
122,220.00
1,075.00
42,000.00
140,000.00
64,000.00
180,200.00
12,237.50
63,700.00
46,725.00
12,985.00
12,190.00
(A+B+C)
D
(D+E)
46

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
m3
lbr
btg
0.107
3.200
1.600
157.000
2.250
326.000
0.543
0.762
215.000
0.040
0.933
10.667
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
5.300
0.275
1.300
1.050
0.265
0.265
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
47
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
95,466.67
40,000.00
7,200.00
1,413,000.00
36,000.00
391,200.00
62,445.00
120,015.00
1,075.00
42,000.00
140,000.00
64,000.00
180,200.00
12,237.50
63,700.00
46,725.00
12,985.00
12,190.00
(A+B+C)
D
(D+E)

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
m3
lbr
btg
0.107
3.200
1.600
131.250
2.250
371.000
0.499
0.776
215.000
0.040
0.933
10.667
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
5.300
0.275
1.300
1.050
0.265
0.265
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
95,466.67
40,000.00
7,200.00
1,181,250.00
36,000.00
445,200.00
57,385.00
122,220.00
1,075.00
42,000.00
140,000.00
64,000.00
180,200.00
12,237.50
63,700.00
46,725.00
12,985.00
12,190.00
(A+B+C)
D
(D+E)
48

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
m3
lbr
btg
0.240
3.200
1.600
157.500
2.250
336.000
0.540
0.810
0.160
2.800
24.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
5.300
0.275
1.300
1.050
0.262
0.265
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
48
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
214,800.00
40,000.00
7,200.00
1,417,500.00
36,000.00
403,200.00
62,100.00
127,575.00
168,000.00
420,000.00
144,000.00
180,200.00
12,237.50
63,700.00
46,725.00
12,838.00
12,190.00
(A+B+C)
D
(D+E)
Membuat dinding beton K.175 ( 150 kg besi + bekisting )

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Air
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
ltr
m3
lbr
btg
0.080
3.200
1.600
157.500
2.250
326.000
0.543
0.762
215.000
0.053
0.933
8.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
5.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
5.300
0.275
1.300
1.050
0.262
0.265
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
49
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
71,600.00
40,000.00
7,200.00
1,417,500.00
36,000.00
391,200.00
62,445.00
120,015.00
1,075.00
56,000.00
140,000.00
48,000.00
180,200.00
12,237.50
63,700.00
46,725.00
12,838.00
12,190.00
(A+B+C)
D
(D+E)

m3
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
Kayu kelas II balok
Plywood 9 mm
Dolken kayu galam
( 8-10) cm, p = 4 m
m3
kg
ltr
kg
kg
kg
m3
m3
m3
lbr
btg
0.2500
3.000
1.200
210.000
3.000
336.000
0.540
0.810
0.105
2.500
14.000
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
4,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
1,050,000.00
150,000.00
6,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
OH
OH
OH
OH
OH
5.650
0.275
1.560
1.400
0.323
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
Kebutuhan
No
Jumlah
( Rp. )
223,750.00
37,500.00
5,400.00
1,890,000.00
48,000.00
403,200.00
62,100.00
127,575.00
110,250.00
375,000.00
84,000.00
192,100.00
12,237.50
76,440.00
62,300.00
15,827.00
Mandor
C
Peralatan
D
E
F

Overhead & profit
50
10%
0.283
3%
Satuan
Indeks
46,000.00
13,018.00
(A+B+C)
D
(D+E)
Membuat kolom praktis beton bertulang ( 11 x 11 ) cm

m'
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
m3
kg
kg
kg
kg
m3
m3
0.002
0.010
3.000
0.045
4.000
0.006
0.009
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
0.180
0.020
0.020
0.020
0.006
0.009
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
51
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
1,790.00
125.00
27,000.00
720.00
4,800.00
690.00
1,417.50
6,120.00
890.00
980.00
890.00
294.00
414.00
(A+B+C)
D
(D+E)
Membuat kolom praktis beton bertulang 11/11 cm

m'
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
m3
kg
kg
kg
kg
m3
m3
0.001
0.010
2.930
0.045
4.000
0.006
0.009
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
0.180
0.020
0.020
0.020
0.006
0.009
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
52
OH
Membuat ring balok beton bertulang ( 10 x 15 ) cm

m'
10%
3%
Jumlah
( Rp. )
596.67
125.00
26,370.00
720.00
4,800.00
690.00
1,417.50
6,120.00
890.00
980.00
890.00
294.00
414.00
(A+B+C)
D
(D+E)
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
m3
kg
kg
kg
kg
m3
m3
0.003
0.020
3.600
0.050
5.500
0.009
0.015
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
0.297
0.033
0.033
0.033
0.010
0.015
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
53
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
2,685.00
250.00
32,400.00
800.00
6,600.00
1,035.00
2,362.50
10,098.00
1,468.50
1,617.00
1,468.50
490.00
690.00
(A+B+C)
D
(D+E)
Membuat ring balok beton bertulang 10/15 cm

m'
Bahan
Kayu kelas III

Paku 5 cm - 12 cm
Besi beton polos
Kawat beton
PC
Pasir beton
Kerikil
m3
kg
kg
kg
kg
m3
m3
0.001
0.020
3.150
0.050
5.500
0.009
0.015
Harga Satuan
Bahan / Upah
( Rp. )
895,000.00
12,500.00
9,000.00
16,000.00
1,200.00
115,000.00
157,500.00
Tenaga Kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
0.297
0.033
0.033
0.033
0.010
0.015
34,000.00
44,500.00
49,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
895.00
250.00
28,350.00
800.00
6,600.00
1,035.00
2,362.50
10,098.00
1,468.50
1,617.00
1,468.50
490.00
690.00
(A+B+C)
D
(D+E)
Memasang 1 m2 langit-langit asbes semen, tebal 4 mm, 5 mm dan 6 mm
Memasang langit-langit asbes semen, tebal 3 mm
m2
Bahan
Eternit asbes semen

Paku tripleks
m2
kg
1.100
0.010
Harga Satuan
Bahan / Upah
( Rp. )
8,750.00
16,000.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.030
0.070
0.007
0.004
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
9,625.00
160.00
1,020.00
3,430.00
343.00
184.00
(A+B+C)
D
(D+E)
Memasang langit-langit harplek

m2
Bahan
Harplek
Paku tripleks
m2
kg
1.100
0.010
Harga Satuan
Bahan / Upah
( Rp. )
17,500.00
16,000.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.030
0.070
0.007
0.004
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
Jumlah
( Rp. )
19,250.00
160.00
1,020.00
3,430.00
343.00
184.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Langit-2 akustik 30/30

Paku tripleks
Lembar
kg
12.000
0.050
16,000.00
800.00
OH
OH
OH
OH
0.120
0.120
0.012
0.006
34,000.00
49,000.00
49,000.00
46,000.00
4,080.00
5,880.00
588.00
276.00

m2
No
A
Bahan
Tenaga Kerja
Peralatan
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
( Rp. )
D
E
F
4

Overhead & profit
10%
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

Paku tripleks
Lembar
kg
5.800
0.050
16,000.00
800.00
OH
OH
OH
OH
0.100
0.100
0.010
0.005
34,000.00
49,000.00
49,000.00
46,000.00
3,400.00
4,900.00
490.00
230.00

m2
No
A
Bahan
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

Paku tripleks
Lembar
kg
1.500
0.050
16,000.00
800.00
OH
OH
OH
OH
0.100
0.100
0.010
0.005
34,000.00
49,000.00
49,000.00
46,000.00
3,400.00
4,900.00
490.00
230.00

m2
No
A
Bahan
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
10%
3%
Jumlah
( Rp. )
(A+B+C)
D
(D+E)
Memasang langit-langit tripleks uk ( 120 x 240 ) cm, tebal 3 mm, 4 mm dan 6 mm

m2
No
Kebutuhan
Satuan
Lembar
kg
0.375
0.030
Harga Satuan
Bahan / Upah
( Rp. )
53,500.00
16,000.00
OH
OH
OH
OH
0.100
0.100
0.010
0.005
34,000.00
49,000.00
49,000.00
46,000.00
Bahan
Langit-langit tripleks
Paku tripleks
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10%
Indeks
Jumlah
( Rp. )
20,062.50
480.00
3,400.00
4,900.00
490.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang langit-langit lambriziring kayu, tebal 9 mm.

m2
Kebutuhan
No
A
Bahan
Jumlah
( Rp. )
Kayu papan, tb. 9 mm

Paku tripleks
m3
kg
0.015
0.010
16,000.00
160.00
Pekerja
Tukang kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.800
0.800
0.080
0.040
34,000.00
49,000.00
49,000.00
46,000.00
27,200.00
39,200.00
3,920.00
1,840.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
10%
3%
(A+B+C)
D
(D+E)
Memasang langit-langit gypsum board ukuran ( 120 x 240 ) , tb. 9 mm.

m2
Bahan
Gypsum Board
Paku skrup
Lembar
kg
0.364
0.110
Harga Satuan
Bahan / Upah
( Rp. )
60,000.00
16,000.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.050
0.005
0.005
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
Kebutuhan
Satuan
10%
Indeks
Jumlah
( Rp. )
21,840.00
1,760.00
3,400.00
2,450.00
245.00
230.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Lembar
kg
0.364
0.110
Harga Satuan
Bahan / Upah
( Rp. )
70,000.00
5,000.00
OH
OH
OH
OH
0.100
0.050
0.005
0.005
34,000.00
49,000.00
49,000.00
46,000.00
Memasang langit-langit GRC ukuran ( 120 x 240 ) , tb. 5 mm.

m2
No
A
Bahan
GRC
Paku skrup
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
25,480.00
550.00
3,400.00
2,450.00
245.00
230.00
(A+B+C)
D
(D+E)
Memasang list plafond gypsum profil

m'
Bahan
List gypsum profil

Tepung gypsum
m'
kg
1.050
0.150
Harga Satuan
Bahan / Upah
( Rp. )
7,000.00
4,000.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.060
0.060
0.006
0.003
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
11
10%
Jumlah
( Rp. )
7,350.00
600.00
2,040.00
2,940.00
294.00
138.00
(A+B+C)
D
(D+E)
3%
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang langit-langit akustik ukuran ( 60 x 120 ) cm + rangka alluminium

m2
No
A
Bahan
Tenaga Kerja
Peralatan
Kebutuhan
Satuan
Profil allumi T
Kawat D 4 mm
Ramset
langit-langit akustik
Ukuran 60 x 120
m'
kg
buah
lembar
3.600
0.150
1.050
1.500
OH
OH
OH
OH
0.500
0.500
0.050
0.025
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
18,000.00
34,000.00
49,000.00
49,000.00
46,000.00
Jumlah
( Rp. )
2,700.00
17,000.00
24,500.00
2,450.00
1,150.00
D
E
F
12

Overhead & profit
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang list langit-langit kayu profil

m'
Bahan
List kayu profil

Paku
m'
kg
1.050
0.010
Harga Satuan
Bahan / Upah
( Rp. )
4,000.00
16,000.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.050
0.050
0.005
0.003
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
4,200.00
160.00
1,700.00
2,450.00
245.00
138.00
(A+B+C)
D
(D+E)
Memasang 1 m2 rangka plafond galvanis ukuran 60x80 cm

m2
13
Bahan
Hollow 4/4
Hollow 2/2
Kawat D 4 mm
Paku sekrup
m'
m'
kg
bh
1.600
1.200
0.150
8.000
Harga Satuan
Bahan / Upah
( Rp. )
9,000.00
7,500.00
18,000.00
100.00
Tenaga Kerja
Pekerja
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.050
0.005
0.005
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
14,400.00
9,000.00
2,700.00
800.00
3,400.00
2,225.00
245.00
230.00
(A+B+C)
D
(D+E)

1
Memasang besi profil

kg
Bahan
Besi Profil
kg
1.150
Harga Satuan
Bahan / Upah
( Rp. )
16,100.00
Tenaga Kerja
Pekerja
Tukang las konstruksi
Kepala Tukang
Mandor
OH
OH
OH
OH
0.060
0.060
0.006
0.003
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
18,515.00
2,040.00
2,670.00
294.00
138.00
(A+B+C)
D
(D+E)
Memasang rangka kuda - kuda baja IWF

kg
Bahan
Besi baja IWF
kg
1.150
Harga Satuan
Bahan / Upah
( Rp. )
8,500.00
Tenaga Kerja
Pekerja
Tukang las konstruksi
Kepala Tukang
Mandor
OH
OH
OH
OH
0.060
0.060
0.006
0.003
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
9,775.00
2,040.00
2,670.00
294.00
138.00
(A+B+C)
D
(D+E)
Mengerjakan 100 kg pekerjaan perakitan

kg
Liter
Liter
1.000
0.100
Harga Satuan
Bahan / Upah
( Rp. )
4,500.00
19,000.00
Pekerja
Tukang besi konstruksi
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.100
0.001
0.005
34,000.00
44,500.00
49,000.00
46,000.00
Sewa Alat
Jam
0.800
Kebutuhan
No
A
Bahan
Solar
Minyak Pelumas
Tenaga Kerja
Peralatan
Jumlah
( Rp. )
4,500.00
1,900.00
3,400.00
4,450.00
49.00
230.00
-
D
E
F
4

Overhead & profit
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Membuat pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
m2
Bahan
Besi siku L 30.30.3

Besi plat baja
Kawat las
kg
kg
kg
15.000
32.800
0.050
Harga Satuan
Bahan / Upah
( Rp. )
16,100.00
16,100.00
18,500.00
Tenaga Kerja
Pekerja
Tukang las biasa
Kepala Tukang
Mandor
OH
OH
OH
OH
1.050
1.050
0.105
0.052
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
241,500.00
528,080.00
925.00
35,700.00
46,725.00
5,145.00
2,392.00
(A+B+C)
D
(D+E)
Mengerjakan 10 cm pengelasan dengan las listrik

cm
kg
Liter
Liter
0.400
0.300
0.040
Harga Satuan
Bahan / Upah
( Rp. )
18,500.00
4,500.00
19,000.00
Pekerja
Tukang besi konstruksi
Kepala Tukang
Mandor
OH
OH
OH
OH
0.040
0.020
0.002
0.002
34,000.00
44,500.00
49,000.00
46,000.00
Sewa Alat
Jam
0.170
Kebutuhan
No
A
Bahan
Kawat las listrik

Solar
Minyak pelumas
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
Pengelasan 1 cm
10%
3%
0.10
Jumlah
( Rp. )
7,400.00
1,350.00
760.00
1,360.00
890.00
98.00
92.00
(A+B+C)
D
(D+E)
x
13,503.50
Membuat rangka jendela besi scuare tube ( 25 x 5 ) cm

m2
Kebutuhan
No
A
Bahan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
Besi scuare tube

Besi lis kaca 1x1 cm
Pengelasan
m
m
cm
4.760
4.522
20.000
15,500.00
310,000.00
Pekerja
Tukang las biasa
Kepala Tukang
Mandor
OH
OH
OH
OH
0.650
0.650
0.065
0.032
34,000.00
44,500.00
49,000.00
46,000.00
22,100.00
28,925.00
3,185.00
1,472.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
Satuan
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang pintu rolling door besi

m2
Bahan
Pintu gulung besi
m2
1.000
Harga Satuan
Bahan / Upah
( Rp. )
481,500.00
Tenaga Kerja
Pekerja
Tukang las biasa
Kepala Tukang
Mandor
OH
OH
OH
OH
1.200
1.200
0.120
0.006
34,000.00
44,500.00
49,000.00
46,000.00
Kebutuhan
No
Jumlah
( Rp. )
481,500.00
40,800.00
53,400.00
5,880.00
276.00
Peralatan
D
E
F

Overhead & profit
10%
3%
Kebutuhan
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang pintu lipat ( Folding door ) bahan besi

m2
Bahan
Pintu Lipat
m2
1.000
Harga Satuan
Bahan / Upah
( Rp. )
645,000.00
Tenaga Kerja
Pekerja
Tukang besi
Kepala Tukang
Mandor
OH
OH
OH
OH
0.440
0.440
0.044
0.022
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
Jumlah
( Rp. )
645,000.00
14,960.00
19,580.00
2,156.00
1,012.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang sunscreen alluminium

m2
Kebutuhan
No
A
Bahan
Sunscreen alluminium
m2
1.000
Tenaga Kerja
Pekerja
Tukang
Kepala Tukang
Mandor
OH
OH
OH
OH
0.080
0.800
0.080
0.004
Peralatan
D
E
F

Overhead & profit
10
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
-
34,000.00
44,500.00
49,000.00
46,000.00
2,720.00
35,600.00
3,920.00
184.00
(A+B+C)
D
(D+E)
Memasang rolling door alluminium

m2
Bahan
Rolling door alluminium
m2
1.000
Harga Satuan
Bahan / Upah
( Rp. )
481,500.00
Tenaga Kerja
Pekerja
Tukang khusus allumunium
Kepala Tukang
Mandor
OH
OH
OH
OH
1.000
1.000
0.100
0.050
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
11
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
481,500.00
34,000.00
44,500.00
4,900.00
2,300.00
(A+B+C)
D
(D+E)
Memasang kusen pintu alluminium

m'
Kebutuhan
No
A
Bahan
Profil alluminium
Skrup fisher
Sealant
Tenaga Kerja
Pekerja
Kepala Tukang
Mandor
Peralatan
m
buah
tube
1.100
2.000
0.060
Harga Satuan
Bahan / Upah
( Rp. )
75,000.00
5,000.00
25,000.00
OH
OH
OH
OH
0.043
0.043
0.0043
0.0021
34,000.00
44,500.00
49,000.00
46,000.00
Jumlah
( Rp. )
82,500.00
10,000.00
1,500.00
1,462.00
1,913.50
210.70
96.60
(A+B+C)
E
F
12
Overhead & profit

10%
3%
D
(D+E)
Memasang pintu alluminium strip lebar 8 cm

m2
Bahan
Profil alluminium
Alluminium strip
m
m
4.400
14.600
Harga Satuan
Bahan / Upah
( Rp. )
75,000.00
24,000.00
Tenaga Kerja
Pekerja
Kepala Tukang
Mandor
OH
OH
OH
OH
0.085
0.085
0.0085
0.0042
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
13
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
330,000.00
350,400.00
2,890.00
3,782.50
416.50
193.20
(A+B+C)
D
(D+E)
Memasang pintu kaca rangka alluminium

m2
Kebutuhan
No
A
Bahan
Pintu alluminium
Profil kaca
Sealent
Tenaga Kerja
Pekerja
Tukang allumunium/kaca
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
14
10%
m
m
Tube
4.400
4.500
0.270
Harga Satuan
Bahan / Upah
( Rp. )
75,000.00
250,000.00
25,000.00
OH
OH
OH
OH
0.085
0.085
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
Jumlah
( Rp. )
330,000.00
1,125,000.00
6,750.00
2,890.00
3,782.50
441.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang venetions blinds dan vertical blinds

m2
Kebutuhan
No
A
Bahan
Venetions blinds dan

vertical blinds (tirai)
m2
1.000
Tenaga Kerja
Pekerja
Tukang
Kepala Tukang
Mandor
OH
OH
OH
OH
0.350
0.350
0.035
0.018
Peralatan
D
E
F

Overhead & profit
15
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
-
34,000.00
44,500.00
49,000.00
46,000.00
11,900.00
15,575.00
1,715.00
828.00
(A+B+C)
D
(D+E)
Memasang terali besi strip ( 2 x 3 ) mm

m2
Bahan
Besi Strip
Pengelasan
kg
cm
6.177
27.080
Harga Satuan
Bahan / Upah
( Rp. )
12,000.00
1,350.35
Tenaga Kerja
Pekerja
Tukang las
Kepala Tukang
Mandor
OH
OH
OH
OH
1.670
1.670
0.167
0.083
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
No
Jumlah
( Rp. )
74,124.00
36,567.48
56,780.00
74,315.00
8,183.00
3,818.00
D
E
F
16

Overhead & profit
10%
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang kawat nyamuk

m2
Kebutuhan
No
A
Bahan
Kawat Nyamuk
Pengelasan
Baja strip 0,2x 2 cm
m2
cm
kg
1.100
11.110
1.716
1,350.35
12,000.00
15,002.39
20,592.00
Pekerja
Tukang
Kepala Tukang
Mandor
OH
OH
OH
OH
0.100
0.100
0.010
0.005
34,000.00
44,500.00
49,000.00
46,000.00
3,400.00
4,450.00
490.00
230.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
17
Jumlah
( Rp. )
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)

m2
Kebutuhan
No
A
Bahan
Jendela nako
(rangka + kaca 5 mm)
Paku skrup 1-2,5 cm
Besi Strip
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
18
Pekerja
Tukang
Kepala Tukang
Mandor
10%
m2
1.100
Harga Satuan
Bahan / Upah
( Rp. )
11,500.00
Buah
m2
10.000
7.000
100.00
12,000.00
12,650.00
1,000.00
84,000.00
OH
OH
OH
OH
0.200
0.200
0.020
0.001
34,000.00
44,500.00
49,000.00
46,000.00
6,800.00
8,900.00
980.00
46.00
3%
Satuan
Indeks
Jumlah
( Rp. )
(A+B+C)
D
(D+E)
Memasang talang datar / jurai seng bjls 28 lebar 90 cm

m'
Bahan
Seng Plat
Paku 1 - 2,5 cm
Papan kayu kelas II
atau III
m'
kg
m2
1.050
0.015
0.019
Harga Satuan
Bahan / Upah
( Rp. )
58,850.00
12,500.00
30,600.00
Tenaga Kerja
Pekerja
Tukang
Kepala Tukang
Mandor
OH
OH
OH
OH
0.200
0.400
0.025
0.010
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
19
10%
Jumlah
( Rp. )
61,792.50
187.50
581.40
6,800.00
17,800.00
1,225.00
460.00
(A+B+C)
D
(D+E)
3%
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang talang 1/2 lingkaran D -15 cm seng plat BJLS 30 lebar 45 cm

m'
Kebutuhan
No
A
Bahan
Tenaga Kerja
Satuan
Jumlah
( Rp. )
Seng Plat, lb. 45 cm

Paku 1 - 2,5 cm
Besi Strip
m2
kg
kg
1.050
0.010
0.500
12,500.00
12,000.00
125.00
6,000.00
Pekerja
Tukang
OH
OH
0.150
0.300
34,000.00
44,500.00
5,100.00
13,350.00
Kepala Tukang
Mandor
C
Peralatan
D
E
F

Overhead & profit
OH
OH
10%
0.030
0.008
49,000.00
46,000.00
1,470.00
368.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

1

m2
Kebutuhan
No
A
Bahan
Ubin abu-abu 40/40

PC
Pasir Pasang
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
6.630
9.800
0.045
1,200.00
100,000.00
11,760.00
4,500.00
OH
OH
OH
OH
0.250
0.125
0.013
0.013
34,000.00
44,500.00
49,000.00
46,000.00
8,500.00
5,562.50
637.00
598.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Ubin abu-abu 30/30

PC
Pasir Pasang
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
11.870
10.000
0.045
1,200.00
100,000.00
12,000.00
4,500.00
OH
OH
OH
OH
0.260
0.130
0.013
0.013
34,000.00
44,500.00
49,000.00
46,000.00
8,840.00
5,785.00
637.00
598.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Tenaga Kerja
Ubin abu-abu 20/20

PC
Pasir Pasang
Pekerja
Jumlah
( Rp. )
buah
kg
m3
26.500
10.400
0.045
1,200.00
100,000.00
12,480.00
4,500.00
OH
0.270
34,000.00
9,180.00
Tukang Batu
Kepala Tukang
Mandor
C
Peralatan
D
E
F

Overhead & profit
OH
OH
OH
10%
0.135
0.014
0.014
44,500.00
49,000.00
46,000.00
6,007.50
686.00
644.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Ubin Warna 40/40

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
6.630
9.800
0.045
1.300
1,200.00
100,000.00
10,000.00
11,760.00
4,500.00
13,000.00
OH
OH
OH
OH
0.250
0.125
0.013
0.013
34,000.00
44,500.00
49,000.00
46,000.00
8,500.00
5,562.50
637.00
598.00
(A+B+C)
D
(D+E)
3%
Satuan
0.5
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Ubin Warna 30/30

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
11.870
10.000
0.045
1.500
1,200.00
100,000.00
10,000.00
12,000.00
4,500.00
15,000.00
OH
OH
OH
OH
0.260
0.130
0.013
0.013
34,000.00
44,500.00
49,000.00
46,000.00
8,840.00
5,785.00
637.00
598.00
(A+B+C)
D
(D+E)
3%
Satuan
2.4
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Ubin Warna 20/20

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
26.500
10.400
0.045
1.620
1,200.00
100,000.00
10,000.00
12,480.00
4,500.00
16,200.00
OH
OH
OH
OH
0.270
0.135
0.014
0.014
34,000.00
44,500.00
49,000.00
46,000.00
9,180.00
6,007.50
686.00
644.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Tenaga Kerja
Ubin Teraso 40/40

PC
Pasir Pasang
Semen Warna
Pekerja
Jumlah
( Rp. )
buah
kg
m3
kg
6.630
9.800
0.045
1.300
1,200.00
100,000.00
10,000.00
11,760.00
4,500.00
13,000.00
OH
0.250
34,000.00
8,500.00
Tukang Batu
Kepala Tukang
Mandor
C
Peralatan
D
E
F

Overhead & profit
OH
OH
OH
10%
0.125
0.013
0.013
44,500.00
49,000.00
46,000.00
5,562.50
637.00
598.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Ubin Teraso 30/30

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
11.870
10.000
0.045
1.500
1,200.00
100,000.00
10,000.00
12,000.00
4,500.00
15,000.00
OH
OH
OH
OH
0.260
0.130
0.013
0.013
34,000.00
44,500.00
49,000.00
46,000.00
8,840.00
5,785.00
637.00
598.00
3%
Satuan
Indeks
(A+B+C)
D
(D+E)

m2
Kebutuhan
No
A
Bahan
Ubin Granit 40/40

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10
10%
buah
kg
m3
kg
6.630
9.800
0.045
1.300
Harga Satuan
Bahan / Upah
( Rp. )
18,853.70
1,200.00
100,000.00
10,000.00
OH
OH
OH
OH
0.250
0.125
0.013
0.013
34,000.00
44,500.00
49,000.00
46,000.00
Jumlah
( Rp. )
125,000.00
11,760.00
4,500.00
13,000.00
8,500.00
5,562.50
637.00
598.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Ubin Granit 30/30

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
11
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
11.870
10.000
0.045
1.500
1,200.00
100,000.00
10,000.00
12,000.00
4,500.00
15,000.00
OH
OH
OH
OH
0.260
0.130
0.013
0.013
34,000.00
44,500.00
49,000.00
46,000.00
8,840.00
5,785.00
637.00
598.00
3%
Satuan
Indeks
(A+B+C)
D
(D+E)

m2
Kebutuhan
No
A
Bahan
Ubin Granit 60/60

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
buah
kg
m3
kg
2.946
10.000
0.045
1.500
Harga Satuan
Bahan / Upah
( Rp. )
44,520.55
1,200.00
100,000.00
10,000.00
OH
0.260
34,000.00
Jumlah
( Rp. )
131,157.53
12,000.00
4,500.00
15,000.00
8,840.00
Tukang Batu
Kepala Tukang
Mandor
C
Peralatan
D
E
F

Overhead & profit
12
OH
OH
OH
10%
0.130
0.013
0.013
44,500.00
49,000.00
46,000.00
5,785.00
637.00
598.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang lantai ubin granit ( 60 x 60 ) cm, import

m2
Kebutuhan
No
A
Bahan
Ubin Granit 60/60

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
13
10%
buah
kg
m3
kg
2.946
10.000
0.045
1.500
OH
OH
OH
OH
0.260
0.130
0.013
0.013
Jumlah
( Rp. )
-
34,000.00
44,500.00
49,000.00
46,000.00
8,840.00
5,785.00
637.00
598.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Ubin Teralux kerang 40/40

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
14
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
6.630
9.800
0.045
1.300
1,200.00
100,000.00
10,000.00
11,760.00
4,500.00
13,000.00
OH
OH
OH
OH
0.250
0.125
0.013
0.013
34,000.00
44,500.00
49,000.00
46,000.00
8,500.00
5,562.50
637.00
598.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan

PC
Pasir Pasang
Semen Warna
buah
kg
m3
kg
11.870
10.000
0.045
1.500
Tenaga Kerja
Pekerja
OH
0.260
Memasang 1 m3 konstruksi
Tukang kuda-kuda
Batu
konvensional, kayu kelas I, II dan
OH III bentang
0.130
3m
Kepala Tukang
OH
0.013
Mandor
OH
0.013
Peralatan
D
E
F

Overhead & profit
15
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
1,200.00
100,000.00
10,000.00
12,000.00
4,500.00
15,000.00
34,000.00
44,500.00
49,000.00
46,000.00
8,840.00
5,785.00
637.00
598.00
(A+B+C)
D
(D+E)

m2
Kebutuhan
No
A
Bahan
Ubin Teralux marmer 60/60

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
buah
kg
m3
kg
3.100
9.600
0.045
1.500
Harga Satuan
Bahan / Upah
( Rp. )
137,096.77
1,200.00
100,000.00
10,000.00
OH
0.240
34,000.00
Jumlah
( Rp. )
425,000.00
11,520.00
4,500.00
15,000.00
8,160.00
Tukang Batu
Kepala Tukang
Mandor
C
Peralatan
D
E
F

Overhead & profit
16
OH
OH
OH
10%
0.120
0.012
0.012
44,500.00
49,000.00
46,000.00
5,340.00
588.00
552.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
17
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
6.630
9.800
0.045
1.300
1,200.00
100,000.00
10,000.00
11,760.00
4,500.00
13,000.00
OH
OH
OH
OH
0.250
0.125
0.013
0.013
34,000.00
44,500.00
49,000.00
46,000.00
8,500.00
5,562.50
637.00
598.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
18
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
11.870
10.000
0.045
1.500
1,200.00
100,000.00
10,000.00
12,000.00
4,500.00
15,000.00
OH
OH
OH
OH
0.260
0.130
0.013
0.013
34,000.00
44,500.00
49,000.00
46,000.00
8,840.00
5,785.00
637.00
598.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan
Plint ubin abu-2 15/20

PC
Pasir Pasang
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
19
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
5.300
1.650
0.004
1,200.00
100,000.00
1,980.00
400.00
OH
OH
OH
OH
0.090
0.090
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
3,060.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan
Tenaga Kerja
Plint Ubin abu-2 10/30

PC
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Jumlah
( Rp. )
buah
kg
m3
3.530
1.240
0.003
1,200.00
100,000.00
1,488.00
300.00
OH
OH
OH
0.090
0.090
0.009
34,000.00
44,500.00
49,000.00
3,060.00
4,005.00
441.00
Mandor
C
Peralatan
D
E
F

Overhead & profit
20
OH
10%
0.005
3%
Satuan
Indeks
46,000.00
230.00
(A+B+C)
D
(D+E)

m'
Kebutuhan
No
A
Bahan

PC
Pasir Pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
21
10%
buah
kg
m3
2.650
1.240
0.003
Harga Satuan
Bahan / Upah
( Rp. )
0.00
1,200.00
100,000.00
OH
OH
OH
OH
0.090
0.090
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
3%
Satuan
Indeks
Jumlah
( Rp. )
1,488.00
300.00
3,060.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)

m'
Kebutuhan
No
A
Bahan
Plint Ubin PC warna 10/20

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
22
10%
buah
kg
m3
kg
5.300
1.140
0.003
0.100
Harga Satuan
Bahan / Upah
( Rp. )
0.00
1,200.00
100,000.00
10,000.00
OH
OH
OH
OH
0.090
0.090
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
3%
Satuan
Indeks
Jumlah
( Rp. )
1,368.00
300.00
1,000.00
3,060.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)

m'
Kebutuhan
No
A
Bahan

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
23
10%
buah
kg
m3
kg
3.530
1.140
0.003
0.100
Harga Satuan
Bahan / Upah
( Rp. )
0.00
1,200.00
100,000.00
10,000.00
OH
OH
OH
OH
0.090
0.090
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
3%
Satuan
Indeks
Jumlah
( Rp. )
1,368.00
300.00
1,000.00
3,060.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)

m'
Kebutuhan
No
A
Bahan

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
buah
kg
m3
kg
2.650
1.140
0.003
0.100
Harga Satuan
Bahan / Upah
( Rp. )
0.00
1,200.00
100,000.00
10,000.00
OH
0.090
34,000.00
Jumlah
( Rp. )
1,368.00
300.00
1,000.00
3,060.00
Tukang Batu
Kepala Tukang
Mandor
C
Peralatan
D
E
F

Overhead & profit
24
OH
OH
OH
10%
0.090
0.009
0.005
44,500.00
49,000.00
46,000.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan
Plint Ubin Teraso 10/30

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
25
10%
Jumlah
( Rp. )
buah
kg
m3
kg
3.530
1.140
0.003
0.100
1,200.00
100,000.00
10,000.00
1,368.00
300.00
1,000.00
OH
OH
OH
OH
0.090
0.090
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
3,060.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
26
10%
Jumlah
( Rp. )
buah
kg
m3
kg
2.650
1.140
0.003
0.100
1,200.00
100,000.00
10,000.00
1,368.00
300.00
1,000.00
OH
OH
OH
OH
0.090
0.090
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
3,060.00
4,005.00
441.00
230.00
3%
Satuan
Indeks
(A+B+C)
D
(D+E)

m'
Kebutuhan
No
A
Bahan
Plint ubin granit 10/40

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
27
10%
buah
kg
m3
kg
2.650
1.140
0.003
0.100
Harga Satuan
Bahan / Upah
( Rp. )
31,250.00
1,200.00
100,000.00
10,000.00
OH
OH
OH
OH
0.090
0.090
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
3%
Satuan
Indeks
Jumlah
( Rp. )
82,812.50
1,368.00
300.00
1,000.00
3,060.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)

m'
Kebutuhan
No
A
Bahan
Plint ubin granit

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
buah
kg
m3
kg
3.530
1.140
0.003
0.100
Harga Satuan
Bahan / Upah
( Rp. )
23,500.00
1,200.00
100,000.00
10,000.00
OH
0.090
34,000.00
Jumlah
( Rp. )
82,955.00
1,368.00
300.00
1,000.00
3,060.00
Tukang Batu
Kepala Tukang
Mandor
C
Peralatan
D
E
F

Overhead & profit
28
OH
OH
OH
10%
0.090
0.009
0.005
44,500.00
49,000.00
46,000.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan
Plint ubin teralux kr 10/40

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
29
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
2.650
1.140
0.003
0.100
1,200.00
100,000.00
10,000.00
1,368.00
300.00
1,000.00
OH
OH
OH
OH
0.090
0.090
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
3,060.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
30
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
3.530
1.140
0.003
0.100
1,200.00
100,000.00
10,000.00
1,368.00
300.00
1,000.00
OH
OH
OH
OH
0.090
0.090
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
3,060.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan
Plint ubin trlx marmer 10/60

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
31
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
1.700
1.140
0.003
0.100
1,200.00
100,000.00
10,000.00
1,368.00
300.00
1,000.00
OH
OH
OH
OH
0.090
0.090
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
3,060.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan
Tenaga Kerja

PC
Pasir Pasang
Semen Warna
Pekerja
Jumlah
( Rp. )
buah
kg
m3
kg
2.650
1.140
0.003
0.100
1,200.00
100,000.00
10,000.00
1,368.00
300.00
1,000.00
OH
0.090
34,000.00
3,060.00
Tukang Batu
Kepala Tukang
Mandor
C
Peralatan
D
E
F

Overhead & profit
32
OH
OH
OH
10%
0.090
0.009
0.005
44,500.00
49,000.00
46,000.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
33
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
3.530
1.140
0.003
0.100
1,200.00
100,000.00
10,000.00
1,368.00
300.00
1,000.00
OH
OH
OH
OH
0.090
0.090
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
3,060.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan
Bahan Teraso cor, tb.3 cm
m3
0.036
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.360
0.180
0.018
0.018
Peralatan
D
E
F

Overhead & profit
34
10%
Jumlah
( Rp. )
-
34,000.00
44,500.00
49,000.00
46,000.00
12,240.00
8,010.00
882.00
828.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang lantai keramik artistik ukuran ( 10 x 20 ) cm

m2
Kebutuhan
No
A
Bahan
Ubin keramik arts 10/20

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
35
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
53.000
8.190
0.045
2.750
1,200.00
100,000.00
10,000.00
9,828.00
4,500.00
27,500.00
OH
OH
OH
OH
0.700
0.350
0.035
0.035
34,000.00
44,500.00
49,000.00
46,000.00
23,800.00
15,575.00
1,715.00
1,610.00
(A+B+C)
D
(D+E)
3%
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Tenaga Kerja

PC
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Satuan
buah
kg
m3
kg
OH
OH
OH
OH
Jumlah
( Rp. )
106.000
8.190
0.045
3.200
1,200.00
100,000.00
10,000.00
9,828.00
4,500.00
32,000.00
0.700
0.350
0.035
0.035
34,000.00
44,500.00
49,000.00
46,000.00
23,800.00
15,575.00
1,715.00
1,610.00
Peralatan
D
E
F

Overhead & profit
36
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)

m2
Bahan
Ubin Keramik
PC
Pasir Pasang
Semen Warna
buah
kg
m3
kg
10.000
8.190
0.045
1.620
Harga Satuan
Bahan / Upah
( Rp. )
3,200.00
1,200.00
100,000.00
10,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.700
0.350
0.035
0.035
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
37
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
32,000.00
9,828.00
4,500.00
16,200.00
23,800.00
15,575.00
1,715.00
1,610.00
(A+B+C)
D
(D+E)

m2
Bahan
Ubin Keramik
PC
Pasir Pasang
Semen Warna
buah
kg
m3
kg
11.870
10.000
0.045
1.500
Harga Satuan
Bahan / Upah
( Rp. )
3,032.86
1,200.00
100,000.00
10,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.700
0.350
0.035
0.035
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
38
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
36,000.00
12,000.00
4,500.00
15,000.00
23,800.00
15,575.00
1,715.00
1,610.00
(A+B+C)
D
(D+E)

m2
Kebutuhan
No
A
Bahan
Ubin Keramik, polos

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
39
10%
buah
kg
m3
kg
11.870
10.000
0.045
1.500
Harga Satuan
Bahan / Upah
( Rp. )
2,695.87
1,200.00
100,000.00
10,000.00
OH
OH
OH
OH
0.700
0.350
0.035
0.035
34,000.00
44,500.00
49,000.00
46,000.00
Jumlah
( Rp. )
32,000.00
12,000.00
4,500.00
15,000.00
23,800.00
15,575.00
1,715.00
1,610.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Tenaga Kerja
Ubin Keramik 20/20

PC
Pasir Pasang
Semen Warna
Pekerja
Jumlah
( Rp. )
buah
kg
m3
kg
26.500
10.400
0.045
1.620
1,200.00
100,000.00
10,000.00
12,480.00
4,500.00
16,200.00
OH
0.700
34,000.00
23,800.00
Tukang Batu
Kepala Tukang
Mandor
C
Peralatan
D
E
F

Overhead & profit
40
OH
OH
OH
10%
0.350
0.035
0.035
44,500.00
49,000.00
46,000.00
15,575.00
1,715.00
1,610.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Ubin Keramik 10/30

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
41
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
33.000
9.800
0.045
4.370
1,200.00
100,000.00
10,000.00
11,760.00
4,500.00
43,700.00
OH
OH
OH
OH
1.050
0.525
0.053
0.053
34,000.00
44,500.00
49,000.00
46,000.00
35,700.00
23,362.50
2,597.00
2,438.00
(A+B+C)
D
(D+E)
3%
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Lantai mosaik 30/30

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
42
Satuan
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
11.870
14.150
0.039
2.000
1,200.00
100,000.00
10,000.00
16,980.00
3,900.00
20,000.00
OH
OH
OH
OH
0.700
0.350
0.035
0.035
34,000.00
44,500.00
49,000.00
46,000.00
23,800.00
15,575.00
1,715.00
1,610.00
3%
Satuan
Indeks
(A+B+C)
D
(D+E)

m'
Kebutuhan
No
A
Bahan
Plint keramik art

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
43
10%
buah
kg
m3
kg
5.300
1.140
0.003
0.025
Harga Satuan
Bahan / Upah
( Rp. )
7,100.00
1,200.00
100,000.00
10,000.00
OH
OH
OH
OH
0.090
0.090
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
Jumlah
( Rp. )
37,630.00
1,368.00
300.00
250.00
3,060.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan
Tenaga Kerja
Plint keramik art 10/10

PC
Pasir Pasang
Semen Warna
Pekerja
Jumlah
( Rp. )
buah
kg
m3
kg
10.600
1.140
0.003
0.050
1,200.00
100,000.00
10,000.00
1,368.00
300.00
500.00
OH
0.090
34,000.00
3,060.00
Tukang Batu
Kepala Tukang
Mandor
C
Peralatan
D
E
F

Overhead & profit
44
OH
OH
OH
10%
0.090
0.009
0.005
44,500.00
49,000.00
46,000.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
45
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
5.300
0.570
0.0015
0.013
1,200.00
100,000.00
10,000.00
684.00
150.00
130.00
OH
OH
OH
OH
0.090
0.090
0.009
0.005
34,000.00
44,500.00
49,000.00
46,000.00
3,060.00
4,005.00
441.00
230.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang plint internal cove artistik ukuran( 5 x 5 x 20 ) cm

m'
Kebutuhan
No
A
Bahan
Internal cove 5/5/20

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
46
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
5.300
1.140
0.003
0.100
1,200.00
100,000.00
10,000.00
1,368.00
300.00
1,000.00
OH
OH
OH
OH
0.750
0.750
0.075
0.038
34,000.00
44,500.00
49,000.00
46,000.00
25,500.00
33,375.00
3,675.00
1,748.00
3%
Satuan
Indeks
(A+B+C)
D
(D+E)

m2
Bahan
Marmer
PC
Pasir Pasang
Semen Warna
buah
kg
m3
kg
1.060
8.190
0.045
0.650
Harga Satuan
Bahan / Upah
( Rp. )
117,924.53
1,200.00
100,000.00
10,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.700
0.350
0.035
0.035
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
47
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
125,000.00
9,828.00
4,500.00
6,500.00
23,800.00
15,575.00
1,715.00
1,610.00
(A+B+C)
D
(D+E)

m2
Bahan
Karpet
Lem
m2
kg
1.050
0.350
Harga Satuan
Bahan / Upah
( Rp. )
85,900.00
62,000.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
OH
OH
OH
0.170
0.170
0.017
34,000.00
49,000.00
49,000.00
Kebutuhan
No
Jumlah
( Rp. )
90,195.00
21,700.00
5,780.00
8,330.00
833.00
Mandor
C
Peralatan
D
E
F

Overhead & profit
48
OH
10%
0.009
46,000.00
414.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Uderlayer
Lem
m2
kg
1.050
0.350
62,000.00
21,700.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.120
0.120
0.012
0.006
34,000.00
49,000.00
49,000.00
46,000.00
4,080.00
5,880.00
588.00
276.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
49
Jumlah
( Rp. )
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang lantai parquet kayu

m2
Bahan
Parquet
Lem
m2
kg
1.050
0.600
Harga Satuan
Bahan / Upah
( Rp. )
23,000.00
62,000.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.700
0.350
0.035
0.035
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
50
10%
Jumlah
( Rp. )
24,150.00
37,200.00
23,800.00
17,150.00
1,715.00
1,610.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang lantai kayu (gymfloor)

m2
Kebutuhan
No
A
Bahan
Gymfloor
Lem
m2
kg
1.050
0.600
62,000.00
37,200.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.700
0.350
0.035
0.035
34,000.00
49,000.00
49,000.00
46,000.00
23,800.00
17,150.00
1,715.00
1,610.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
51
Jumlah
( Rp. )
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)

m2
Bahan
Porselen
PC
Pasir Pasang
Semen Warna
buah
kg
m3
kg
86.000
9.300
0.018
1.500
Harga Satuan
Bahan / Upah
( Rp. )
433.14
1,200.00
100,000.00
10,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.000
0.500
0.050
0.050
34,000.00
44,500.00
49,000.00
46,000.00
Kebutuhan
No
Jumlah
( Rp. )
37,250.00
11,160.00
1,800.00
15,000.00
34,000.00
22,250.00
2,450.00
2,300.00
Peralatan
D
E
F

Overhead & profit
52
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)

m2
Bahan
Porselen
PC
Pasir Pasang
Semen Warna
buah
kg
m3
kg
53.000
9.300
0.018
2.750
Harga Satuan
Bahan / Upah
( Rp. )
702.83
1,200.00
100,000.00
10,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.900
0.450
0.045
0.045
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
53
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
37,250.00
11,160.00
1,800.00
27,500.00
30,600.00
20,025.00
2,205.00
2,070.00
(A+B+C)
D
(D+E)

m2
Bahan
Porselen
PC
Pasir Pasang
Semen Warna
buah
kg
m3
kg
26.500
9.300
0.018
1.940
Harga Satuan
Bahan / Upah
( Rp. )
1,405.66
1,200.00
100,000.00
10,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.900
0.450
0.045
0.045
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
54
10%
Jumlah
( Rp. )
37,250.00
11,160.00
1,800.00
19,400.00
30,600.00
20,025.00
2,205.00
2,070.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Keramik dind. Artistik 10/20

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
55
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
buah
kg
m3
kg
53.000
9.300
0.018
2.750
1,200.00
100,000.00
10,000.00
11,160.00
1,800.00
27,500.00
OH
OH
OH
OH
0.900
0.450
0.045
0.045
34,000.00
44,500.00
49,000.00
46,000.00
30,600.00
20,025.00
2,205.00
2,070.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Tenaga Kerja

PC
Pasir Pasang
Semen Warna
Pekerja
buah
kg
m3
kg
OH
Jumlah
( Rp. )
106.000
9.300
0.018
2.900
1,200.00
100,000.00
10,000.00
11,160.00
1,800.00
29,000.00
0.900
34,000.00
30,600.00
Tukang Batu
Kepala Tukang
Mandor
C
Peralatan
D
E
F

Overhead & profit
56
OH
OH
OH
10%
0.450
0.045
0.045
44,500.00
49,000.00
46,000.00
20,025.00
2,205.00
2,070.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Jumlah
( Rp. )
Keramik 10/20
PC
Pasir Pasang
Semen Warna
buah
kg
m3
kg
53.000
9.300
0.018
2.750
1,200.00
100,000.00
10,000.00
11,160.00
1,800.00
27,500.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.900
0.450
0.045
0.045
34,000.00
44,500.00
49,000.00
46,000.00
30,600.00
20,025.00
2,205.00
2,070.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
10%
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang 1 m2 dinding keramik ukuran ( 20 x 20 ) cm

m2
57
Kebutuhan
No
A
Bahan
Keramik dind. 20/25

PC
Pasir Pasang
Semen Warna
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
58
10%
buah
kg
m3
kg
26.500
9.300
0.018
1.940
Harga Satuan
Bahan / Upah
( Rp. )
1,622.64
1,200.00
100,000.00
10,000.00
OH
OH
OH
OH
0.900
0.450
0.045
0.045
34,000.00
44,500.00
49,000.00
46,000.00
3%
Satuan
Indeks
Jumlah
( Rp. )
43,000.00
11,160.00
1,800.00
19,400.00
30,600.00
20,025.00
2,205.00
2,070.00
(A+B+C)
D
(D+E)
Memasang dinding marmer ukuran ( 100 x 100 ) cm

m2
Bahan
Marmer
Paku 12 cm
PC
Pasir Pasang
Semen Warna
m2
buah
kg
m3
Kg
1.060
3.003
12.440
0.025
0.650
Harga Satuan
Bahan / Upah
( Rp. )
125,000.00
12,500.00
1,200.00
100,000.00
10,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
1.300
0.650
0.065
0.065
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
59
10%
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
132,500.00
37,537.50
14,928.00
2,500.00
6,500.00
44,200.00
28,925.00
3,185.00
2,990.00
(A+B+C)
D
(D+E)
Memasang dinding bata pelapis ukuran ( 3 x 7 x 24 ) cm

m2
Kebutuhan
No
A
Bahan
Bata pelapis dinding 3/7/24

PC
Pasir Pasang
Semen Warna
m2
kg
m3
Kg
63.000
12.440
0.025
2.750
1,200.00
100,000.00
10,000.00
Jumlah
( Rp. )
14,928.00
2,500.00
27,500.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
60
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
10%
1.000
0.500
0.050
0.050
3%
Kebutuhan
Satuan
Indeks
34,000.00
44,500.00
49,000.00
46,000.00
34,000.00
22,250.00
2,450.00
2,300.00
(A+B+C)
D
(D+E)
Memasang dinding batu paras

m2
Bahan
Batu Paras
PC
Pasir Pasang
m2
kg
m3
1.100
11.750
0.035
Harga Satuan
Bahan / Upah
( Rp. )
80,000.00
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.700
0.350
0.035
0.035
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
61
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
88,000.00
14,100.00
3,500.00
23,800.00
15,575.00
1,715.00
1,610.00
(A+B+C)
D
(D+E)
Memasang dinding batu tempel hitam

m2
Bahan
Batu tempel hitam

PC
Pasir Pasang
m2
kg
m3
1.100
11.750
0.035
Harga Satuan
Bahan / Upah
( Rp. )
80,000.00
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.700
0.350
0.035
0.035
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
62
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
88,000.00
14,100.00
3,500.00
23,800.00
15,575.00
1,715.00
1,610.00
(A+B+C)
D
(D+E)
Pasang batu lempeng tdk beraturan tanpa nat

m2
Bahan
Bt lempeng tdk beraturan

PC
Pasir Pasang
m2
kg
m3
1.100
11.750
0.035
Harga Satuan
Bahan / Upah
( Rp. )
50,000.00
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.700
0.350
0.035
0.035
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
63
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
55,000.00
14,100.00
3,500.00
23,800.00
15,575.00
1,715.00
1,610.00
(A+B+C)
D
(D+E)
Pasang batu lempeng andesit

m2
Bahan
Bt lempeng andesit
PC
Pasir Pasang
m2
kg
m3
1.100
11.750
0.035
Harga Satuan
Bahan / Upah
( Rp. )
160,000.00
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.700
0.350
0.035
0.035
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
Kebutuhan
No
Jumlah
( Rp. )
176,000.00
14,100.00
3,500.00
23,800.00
15,575.00
1,715.00
1,610.00
D
E
F
64

Overhead & profit
10%
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang lantai vinyl ukuran ( 30 x 30 ) cm KL I

m2
Kebutuhan
No
A
Bahan
Vinyl
Lem vinyl
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
65
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10%
Jumlah
( Rp. )
Buah
kg
11.870
0.350
62,000.00
21,700.00
OH
OH
OH
OH
0.150
0.150
0.015
0.008
34,000.00
44,500.00
49,000.00
46,000.00
5,100.00
6,675.00
735.00
368.00
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang wallpaper, lebar 50 cm

m2
Bahan
Wall paper
Lem
m
kg
2.200
0.250
Harga Satuan
Bahan / Upah
( Rp. )
0.00
61,000.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.350
0.175
0.017
0.002
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
66
10%
Jumlah
( Rp. )
15,250.00
11,900.00
7,787.50
833.00
92.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang floor hardener

m2
Kebutuhan
No
A
Bahan
Floor hardener
kg
5.000
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.120
0.120
0.012
0.006
Peralatan
D
E
F

Overhead & profit
67
10%
Jumlah
( Rp. )
-
34,000.00
44,500.00
49,000.00
46,000.00
4,080.00
5,340.00
588.00
276.00
(A+B+C)
D
(D+E)
3%
Kebutuhan
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Vinyl karet
Lem vinyl
buah
Kg
1.760
0.080
62,000.00
4,960.00
OH
OH
OH
OH
0.080
0.080
0.008
0.004
34,000.00
44,500.00
49,000.00
46,000.00
2,720.00
3,560.00
392.00
184.00
Memasang plint vinil karet ukuran ( 15 x 30 ) cm dengan perekat

m'
No
A
Bahan
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
Jumlah
( Rp. )
(A+B+C)
E
F
68
Overhead & profit

10%
3%
D
(D+E)
Memasang plint kayu kelas II ukuran ( 2 x 10 ) cm

m'
Kebutuhan
No
A
Bahan
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
Papan kayu kl II 2/10 cm

Paku skrup 5 cm
m3
Kg
0.003
0.050
5,000.00
250.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.120
0.120
0.012
0.006
34,000.00
49,000.00
49,000.00
46,000.00
4,080.00
5,880.00
588.00
276.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
10%
3%
(A+B+C)
D
(D+E)
T.6.1.2008
Total Harga
( Rp. )
26,650.00
26,650.00
3,464.50
30,114.50
T.6.2.2008
Total Harga
( Rp. )
32,670.00
32,670.00
4,247.10
36,917.10
T.6.3.2008
Total Harga
( Rp. )
38,782.00
38,782.00
5,041.66
43,823.66
T.6.4.2008
Total Harga
( Rp. )
35,472.00
35,472.00
4,611.36
40,083.36
T.6.5.2008
Total Harga
( Rp. )
53,760.00
53,760.00
6,988.80
60,748.80
T.6.6.2008
Total Harga
( Rp. )
42,870.00
42,870.00
5,573.10
48,443.10
T.6.7.2008
Total Harga
( Rp. )
1,930.00
1,930.00
250.90
2,180.90
T.6.8.2008
Total Harga
( Rp. )
11,680.00
11,680.00
1,518.40
13,198.40
T.6.9.2008
Total Harga
( Rp. )
8,868.00
8,868.00
1,152.84
10,020.84
T.6.10.2008
Total Harga
( Rp. )
19,300.00
19,300.00
2,509.00
21,809.00
T.6.11.2008
Total Harga
( Rp. )
60,000.00
10,660.00
70,660.00
9,185.80
79,845.80
T.6.12.2008
Total Harga
( Rp. )
95,440.00
50,640.00
146,080.00
18,990.40
165,070.40
T.6.13.2008
Total Harga
( Rp. )
86,800.00
50,640.00
137,440.00
17,867.20
155,307.20
T.6.14.2008
Total Harga
( Rp. )
60,000.00
5,790.00
65,790.00
8,552.70
74,342.70
T.6.15.2008
Total Harga
( Rp. )
108,000.00
9,650.00
117,650.00
15,294.50
132,944.50
P.6.1.2008
Total Harga
( Rp. )
431,900.00
91,500.00
523,400.00
68,042.00
591,442.00
P.6.2.2008
Total Harga
( Rp. )
388,600.00
91,500.00
480,100.00
62,413.00
542,513.00
P.6.3.2008
Total Harga
( Rp. )
358,600.00
91,500.00
450,100.00
58,513.00
508,613.00
P.6.4.2008
Total Harga
( Rp. )
337,500.00
91,500.00
429,000.00
55,770.00
484,770.00
P.6.5.2008
Total Harga
( Rp. )
308,600.00
91,500.00
400,100.00
52,013.00
452,113.00
P.6.6.2008
Total Harga
( Rp. )
242,150.00
91,500.00
333,650.00
43,374.50
377,024.50
P.6.7.2008
Total Harga
( Rp. )
292,800.00
91,500.00
384,300.00
49,959.00
434,259.00
P.6.8.2008
Total Harga
( Rp. )
268,700.00
91,500.00
360,200.00
46,826.00
407,026.00
P.6.9.2008
Total Harga
( Rp. )
162,600.00
47,580.00
210,180.00
27,323.40
237,503.40
P.6.10.2008
Total Harga
( Rp. )
1,561,590.00
165,410.00
1,727,000.00
224,510.00
1,951,510.00
P.6.11.2008
Total Harga
( Rp. )
395,265.00
126,594.00
521,859.00
67,841.67
589,700.67
D.6.1.2008
Total Harga
( Rp. )
126,000.00
31,660.00
157,660.00
20,495.80
178,155.80
D.6.2.2008
Total Harga
( Rp. )
114,440.00
31,660.00
146,100.00
18,993.00
165,093.00
D.6.3.2008
Total Harga
( Rp. )
106,960.00
31,660.00
138,620.00
18,020.60
156,640.60
D.6.4.2008
Total Harga
( Rp. )
102,640.00
31,660.00
134,300.00
17,459.00
151,759.00
D.6.5.2008
Total Harga
( Rp. )
100,200.00
31,660.00
131,860.00
17,141.80
149,001.80
D.6.6.2008
Total Harga
( Rp. )
92,646.00
31,660.00
124,306.00
16,159.78
140,465.78
D.6.7.2008
Total Harga
( Rp. )
59,440.00
15,830.00
75,270.00
9,785.10
85,055.10
D.6.8.2008
Total Harga
( Rp. )
54,144.00
15,830.00
69,974.00
9,096.62
79,070.62
D.6.9.2008
Total Harga
( Rp. )
51,000.00
15,830.00
66,830.00
8,687.90
75,517.90
D.6.10.2008
Total Harga
( Rp. )
49,016.00
15,830.00
64,846.00
8,429.98
73,275.98
D.6.11.2008
Total Harga
( Rp. )
47,784.00
15,830.00
63,614.00
8,269.82
71,883.82
D.6.12.2008
Total Harga
( Rp. )
45,700.00
15,830.00
61,530.00
7,998.90
69,528.90
D.6.13.2008
Total Harga
( Rp. )
46,300.00
15,830.00
62,130.00
8,076.90
70,206.90
D.6.14.2008
Total Harga
( Rp. )
41,810.00
15,830.00
57,640.00
7,493.20
65,133.20
D.6.15.2008
Total Harga
( Rp. )
41,230.00
15,830.00
57,060.00
7,417.80
64,477.80
D.6.16.2008
Total Harga
( Rp. )
199,204.00
20,138.00
219,342.00
28,514.46
247,856.46
D.6.17.2008
Total Harga
( Rp. )
196,332.00
20,138.00
216,470.00
28,141.10
244,611.10
D.6.18.2008
Total Harga
( Rp. )
84,808.00
17,544.00
102,352.00
13,305.76
115,657.76
D.6.19.2008
Total Harga
( Rp. )
82,560.00
17,544.00
100,104.00
13,013.52
113,117.52
D.6.20.2008
Total Harga
( Rp. )
57,112.00
15,830.00
72,942.00
9,482.46
82,424.46
D.6.21.2008
Total Harga
( Rp. )
55,876.00
15,830.00
71,706.00
9,321.78
81,027.78
D.6.22.2008
Total Harga
( Rp. )
110,000.00
15,830.00
125,830.00
16,357.90
142,187.90
D.6.23.2008
Total Harga
( Rp. )
106,700.00
15,830.00
122,530.00
15,928.90
138,458.90
D.6.24.2008
Total Harga
( Rp. )
650,000.00
18,300.00
668,300.00
86,879.00
755,179.00
Plt.6.1.2008
Total Harga
( Rp. )
20,204.80
18,300.00
38,504.80
5,005.62
43,510.42
Plt.6.2.2008
Total Harga
( Rp. )
14,268.80
18,300.00
32,568.80
4,233.94
36,802.74
Plt.6.3.2008
Total Harga
( Rp. )
11,631.20
18,300.00
29,931.20
3,891.06
33,822.26
Plt.6.4.2008
Total Harga
( Rp. )
9,888.00
18,300.00
28,188.00
3,664.44
31,852.44
Plt.6.5.2008
Total Harga
( Rp. )
8,820.80
18,300.00
27,120.80
3,525.70
30,646.50
Plt.6.6.2008
Total Harga
( Rp. )
7,999.20
18,300.00
26,299.20
3,418.90
29,718.10
Plt.6.7.2008
Total Harga
( Rp. )
7,523.20
18,300.00
25,823.20
3,357.02
29,180.22
Plt.6.8.2008
Total Harga
( Rp. )
7,047.20
18,300.00
25,347.20
3,295.14
28,642.34
Plt.6.9.2008
Total Harga
( Rp. )
8,812.00
18,996.00
27,808.00
3,615.04
31,423.04
Plt.6.10.2008
Total Harga
( Rp. )
6,600.00
18,996.00
25,596.00
3,327.48
28,923.48
Plt.6.11.2008
Total Harga
( Rp. )
4,455.00
18,996.00
23,451.00
3,048.63
26,499.63
Plt.6.12.2008
Total Harga
( Rp. )
4,265.00
18,996.00
23,261.00
3,023.93
26,284.93
Plt.6.13.2008
Total Harga
( Rp. )
19,058.40
24,492.00
43,550.40
5,661.55
49,211.95
Plt.6.14.2008
Total Harga
( Rp. )
15,541.60
19,318.00
34,859.60
4,531.75
39,391.35
Plt.6.15.2008
Total Harga
( Rp. )
13,184.00
24,492.00
37,676.00
4,897.88
42,573.88
Plt.6.16.2008
Total Harga
( Rp. )
11,794.40
24,492.00
36,286.40
4,717.23
41,003.63
Plt.6.17.2008
Total Harga
( Rp. )
10,665.60
24,492.00
35,157.60
4,570.49
39,728.09
Plt.6.18.2008
Total Harga
( Rp. )
5,355.00
26,840.00
32,195.00
4,185.35
36,380.35
Plt.6.19.2008
Total Harga
( Rp. )
8,820.80
9,197.50
18,018.30
2,342.38
20,360.68
Plt.6.20.2008
Total Harga
( Rp. )
1,900.00
22,664.00
24,564.00
3,193.32
27,757.32
Plt.6.21.2008
Total Harga
( Rp. )
102,000.00
27,497.50
129,497.50
16,834.68
146,332.18
Plt.6.22.2008
Total Harga
( Rp. )
12,000.00
27,497.50
39,497.50
5,134.68
44,632.18
Plt.6.23.2008
Total Harga
( Rp. )
5,784.00
15,830.00
21,614.00
2,809.82
24,423.82
Plt.6.24.2008
Total Harga
( Rp. )
3,729.60
9,197.50
12,927.10
1,680.52
14,607.62
Plt.6.25.2008
Total Harga
( Rp. )
1,920.00
4,317.50
6,237.50
810.88
7,048.38
Plt.6.26.2008
Total Harga
( Rp. )
8,808.00
18,300.00
27,108.00
3,524.04
30,632.04
Plt.6.27.2008
Total Harga
( Rp. )
3,900.00
12,200.00
16,100.00
2,093.00
18,193.00
K.6.1.2008
Total Harga
( Rp. )
K.6.1.2008.a
Total Harga
( Rp. )
9,257,125.00
1,386,000.00
10,643,125.00
1,383,606.25
12,026,731.25
K.6.1.2008.b
Total Harga
( Rp. )
8,883,125.00
1,386,000.00
10,269,125.00
1,334,986.25
11,604,111.25
K.6.2.2008
Total Harga
( Rp. )
K.6.2.2008.a
Total Harga
( Rp. )
16,168,125.00
1,188,000.00
17,356,125.00
2,256,296.25
19,612,421.25
K.6.2.2008.b
Total Harga
( Rp. )
8,416,125.00
1,188,000.00
9,604,125.00
1,248,536.25
10,852,661.25
K.6.2.2008.c
Total Harga
( Rp. )
5,818,125.00
1,188,000.00
7,006,125.00
910,796.25
7,916,921.25
K.6.3.2008
Total Harga
( Rp. )
625.00
69,323.00
69,948.00
9,093.24
79,041.24
K.6.4.2008
Total Harga
( Rp. )
625.00
69,323.00
69,948.00
9,093.24
79,041.24
K.6.5.2008
Total Harga
( Rp. )
K.6.5.2008.a
Total Harga
( Rp. )
544,250.00
198,000.00
742,250.00
96,492.50
838,742.50
K.6.5.2008.b
Total Harga
( Rp. )
339,250.00
198,000.00
537,250.00
69,842.50
607,092.50
K.6.6.2008
Total Harga
( Rp. )
K.6.6.2008.a
Total Harga
( Rp. )
326,550.00
158,400.00
484,950.00
63,043.50
547,993.50
K.6.6.2008.b
Total Harga
( Rp. )
203,550.00
158,400.00
361,950.00
47,053.50
409,003.50
K.6.7.2008
Total Harga
( Rp. )
6,250.00
198,000.00
204,250.00
26,552.50
230,802.50
K.6.8.2008
Total Harga
( Rp. )
291,375.00
138,600.00
429,975.00
55,896.75
485,871.75
K.6.9.2008
Total Harga
( Rp. )
296,409.00
158,400.00
454,809.00
59,125.17
513,934.17
K.6.10.2008
Total Harga
( Rp. )
808,875.00
145,990.00
954,865.00
124,132.45
1,078,997.45
K.6.11.2008
Total Harga
( Rp. )
313,875.00
158,400.00
472,275.00
61,395.75
533,670.75
K.6.12.2008
Total Harga
( Rp. )
320,125.00
168,323.00
488,448.00
63,498.24
551,946.24
K.6.13.2008
Total Harga
( Rp. )
K.6.13.2008.a
Total Harga
( Rp. )
8,961,000.00
792,000.00
9,753,000.00
1,267,890.00
11,020,890.00
K.6.13.2008.b
Total Harga
( Rp. )
5,512,500.00
792,000.00
6,304,500.00
819,585.00
7,124,085.00
K.6.13.2008.c
Total Harga
( Rp. )
10,242,500.00
792,000.00
11,034,500.00
1,434,485.00
12,468,985.00
K.6.13.2008.d
Total Harga
( Rp. )
205,000.00
792,000.00
997,000.00
129,610.00
1,126,610.00
K.6.14.2008
Total Harga
( Rp. )
11,155,000.00
1,326,600.00
12,481,600.00
1,622,608.00
14,104,208.00
K.6.15.2008
Total Harga
( Rp. )
K.6.15.2008.a
Total Harga
( Rp. )
8,928,500.00
475,200.00
9,403,700.00
1,222,481.00
10,626,181.00
K.6.15.2008.b
Total Harga
( Rp. )
5,480,000.00
475,200.00
5,955,200.00
774,176.00
6,729,376.00
K.6.16.2008
Total Harga
( Rp. )
K.6.16.2008.a
Total Harga
( Rp. )
143,221.00
9,020.00
152,241.00
19,791.33
172,032.33
K.6.16.2008.b
Total Harga
( Rp. )
88,045.00
9,020.00
97,065.00
12,618.45
109,683.45
K.6.16.2008.c
Total Harga
( Rp. )
20,495.00
9,020.00
29,515.00
3,836.95
33,351.95
K.6.17.2008
Total Harga
( Rp. )
60,437.00
9,020.00
69,457.00
9,029.41
78,486.41
K.6.17.2008.a
Total Harga
( Rp. )
105,415.00
9,020.00
114,435.00
14,876.55
129,311.55
K.6.18.2008
Total Harga
( Rp. )
2,500.00
10,824.00
13,324.00
1,732.12
15,056.12
K.6.18.2008.a
Total Harga
( Rp. )
798,625.00
10,824.00
809,449.00
105,228.37
914,677.37
K.6.19.2008
Total Harga
( Rp. )
K.6.19.2008.a
Total Harga
( Rp. )
76,805.00
24,720.00
101,525.00
13,198.25
114,723.25
K.6.20.2008
Total Harga
( Rp. )
K.6.20.2008.a
Total Harga
( Rp. )
81,772.50
23,430.00
105,202.50
13,676.33
118,878.83
K.6.21.2008
Total Harga
( Rp. )
K.6.21.2008.a
Total Harga
( Rp. )
56,330.00
14,410.00
70,740.00
9,196.20
79,936.20
K.6.21.2008.b
Total Harga
( Rp. )
91,160.00
14,410.00
105,570.00
13,724.10
119,294.10
K.6.21.2008.c
Total Harga
( Rp. )
14,750.00
14,410.00
29,160.00
3,790.80
32,950.80
K.6.22.2008
Total Harga
( Rp. )
K.6.22.2008.a
Total Harga
( Rp. )
91,237.00
14,410.00
105,647.00
13,734.11
119,381.11
K.6.22.2008.b
Total Harga
( Rp. )
90,535.00
14,410.00
104,945.00
13,642.85
118,587.85
K.6.23.2008
Total Harga
( Rp. )
136,975.00
29,723.00
166,698.00
21,670.74
188,368.74
K.6.24.2008
Total Harga
( Rp. )
229,975.00
29,723.00
259,698.00
33,760.74
293,458.74
K.6.25.2008
Total Harga
( Rp. )
208,475.00
39,600.00
248,075.00
32,249.75
280,324.75
K.6.26.2008
Total Harga
( Rp. )
97,275.00
118,800.00
216,075.00
28,089.75
244,164.75
K.6.27.2008
Total Harga
( Rp. )
40,625.00
4,963.00
45,588.00
5,926.44
51,514.44
K.6.28.2008
Total Harga
( Rp. )
67,712.00
6,325.00
74,037.00
9,624.81
83,661.81
Bt.6.1.2008
Total Harga
( Rp. )
485,440.00
73,527.50
558,967.50
72,665.78
631,633.28
Bt.6.2.2008
Total Harga
( Rp. )
518,365.00
73,527.50
591,892.50
76,946.03
668,838.53
Bt.6.3.2008
Total Harga
( Rp. )
544,137.50
73,527.50
617,665.00
80,296.45
697,961.45
Bt.6.4.2008
Total Harga
( Rp. )
470,227.50
53,440.00
523,667.50
68,076.78
591,744.28
Bt.6.5.2008
Total Harga
( Rp. )
574,735.00
73,527.50
648,262.50
84,274.13
732,536.63
Bt.6.6.2008
Total Harga
( Rp. )
603,835.00
73,527.50
677,362.50
88,057.13
765,419.63
Bt.6.7.2008
Total Harga
( Rp. )
625,880.00
73,527.50
699,407.50
90,922.98
790,330.48
Bt.6.8.2008
Total Harga
( Rp. )
639,960.00
73,527.50
713,487.50
92,753.38
806,240.88
Bt.6.9.2008
Total Harga
( Rp. )
664,210.00
73,527.50
737,737.50
95,905.88
833,643.38
Bt.6.10.2008
Total Harga
( Rp. )
671,635.00
73,527.50
745,162.50
96,871.13
842,033.63
Bt.6.11.2008
Total Harga
( Rp. )
700,297.50
93,520.00
793,817.50
103,196.28
897,013.78
Bt.6.12.2008
Total Harga
( Rp. )
710,122.50
93,520.00
803,642.50
104,473.53
908,116.03
Bt.6.13.2008
Total Harga
( Rp. )
710,250.00
93,520.00
803,770.00
104,490.10
908,260.10
Bt.6.14.2008
Total Harga
( Rp. )
3,660.00
3,660.00
475.80
4,135.80
Bt.6.15.2008
Total Harga
( Rp. )
4,317.50
4,317.50
561.28
4,878.78
Bt.6.16.2008
Total Harga
( Rp. )
4,880.00
4,880.00
634.40
5,514.40
Bt.6.17.2008
Total Harga
( Rp. )
96,900.00
6,022.00
102,922.00
13,379.86
116,301.86
11,630.19
Bt.6.18.2008
Total Harga
( Rp. )
96,100.00
4,308.00
100,408.00
13,053.04
113,461.04
11,346.10
Bt.6.19.2008
Total Harga
( Rp. )
92,600.00
2,106.50
94,706.50
12,311.85
107,018.35
10,701.84
Bt.6.20.2008
Total Harga
( Rp. )
40,000.00
32,890.00
72,890.00
9,475.70
82,365.70
Bt.6.21.2008
Total Harga
( Rp. )
44,475.00
32,890.00
77,365.00
10,057.45
87,422.45
Bt.6.21.2008.a
Total Harga
( Rp. )
44,475.00
32,890.00
77,365.00
10,057.45
87,422.45
Bt.6.22.2008
Total Harga
( Rp. )
121,950.00
41,745.00
163,695.00
21,280.35
184,975.35
Bt.6.23.2008
Total Harga
( Rp. )
125,100.00
41,745.00
166,845.00
21,689.85
188,534.85
Bt.6.24.2008
Total Harga
( Rp. )
145,950.00
41,745.00
187,695.00
24,400.35
212,095.35
Bt.6.25.2008
Total Harga
( Rp. )
148,250.00
41,745.00
189,995.00
24,699.35
214,694.35
Bt.6.26.2008
Total Harga
( Rp. )
112,775.00
41,745.00
154,520.00
20,087.60
174,607.60
Bt.6.27.2008
Total Harga
( Rp. )
34,128.00
8,163.00
42,291.00
5,497.83
47,788.83
Bt.6.28.2008
Total Harga
( Rp. )
2,245,925.00
327,890.50
2,573,815.50
334,596.02
2,908,411.52
Bt.6.28.2008.a
Total Harga
( Rp. )
2,159,596.67
327,890.50
2,487,487.17
323,373.33
2,810,860.50
Bt.6.28.2008.b
Total Harga
( Rp. )
2,108,451.67
327,890.50
2,436,342.17
316,724.48
2,753,066.65
Bt.6.29.2008
Total Harga
( Rp. )
2,800,225.00
371,922.50
3,172,147.50
412,379.18
3,584,526.68
Bt.6.29.2008.a
Total Harga
( Rp. )
2,199,630.00
371,922.50
2,571,552.50
334,301.83
2,905,854.33
Bt.6.29.2008.b
Total Harga
( Rp. )
2,998,985.00
371,922.50
3,370,907.50
438,217.98
3,809,125.48
Bt.6.30.2008
Total Harga
( Rp. )
4,719,375.00
462,222.50
5,181,597.50
673,607.68
5,855,205.18
Bt.6.30.2008.a
Total Harga
( Rp. )
3,978,713.33
462,222.50
4,440,935.83
577,321.66
5,018,257.49
Bt.6.30.2008.b
Total Harga
( Rp. )
3,033,713.33
462,222.50
3,495,935.83
454,471.66
3,950,407.49
Bt.6.30.2008.c
Total Harga
( Rp. )
2,561,213.33
462,222.50
3,023,435.83
393,046.66
3,416,482.49
Bt.6.30.2008.d
Total Harga
( Rp. )
2,510,068.33
462,222.50
2,972,290.83
386,397.81
3,358,688.64
Bt.6.31.2008
Total Harga
( Rp. )
3,527,475.00
402,232.50
3,929,707.50
510,861.98
4,440,569.48
Bt.6.31.2008.a
Total Harga
( Rp. )
2,927,546.67
402,232.50
3,329,779.17
432,871.29
3,762,650.46
Bt.6.31.2008.b
Total Harga
( Rp. )
2,455,046.67
402,232.50
2,857,279.17
371,446.29
3,228,725.46
Bt.6.31.2008.c
Total Harga
( Rp. )
2,403,901.67
402,232.50
2,806,134.17
364,797.44
3,170,931.61
Bt.6.32.2008
Total Harga
( Rp. )
3,113,475.00
328,037.50
3,441,512.50
447,396.63
3,888,909.13
Bt.6.32.2008.a
Total Harga
( Rp. )
2,463,546.67
328,037.50
2,791,584.17
362,905.94
3,154,490.11
Bt.6.32.2008.b
Total Harga
( Rp. )
2,412,401.67
328,037.50
2,740,439.17
356,257.09
3,096,696.26
Bt.6.32.2008.c
Total Harga
( Rp. )
2,231,796.67
328,037.50
2,559,834.17
332,778.44
2,892,612.61
Bt.6.33.2008
Total Harga
( Rp. )
3,040,375.00
327,890.50
3,368,265.50
437,874.52
3,806,140.02
Bt.6.33.2008.a
Total Harga
( Rp. )
2,391,035.00
327,890.50
2,718,925.50
353,460.32
3,072,385.82
Bt.6.34.2008
Total Harga
( Rp. )
3,366,775.00
371,922.50
3,738,697.50
486,030.68
4,224,728.18
Bt.6.35.2008
Total Harga
( Rp. )
36,542.50
9,588.00
46,130.50
5,996.97
52,127.47
Bt.6.35.2008.a
Total Harga
( Rp. )
34,719.17
9,588.00
44,307.17
5,759.93
50,067.10
Bt.6.36.2008
Total Harga
( Rp. )
46,132.50
15,832.00
61,964.50
8,055.39
70,019.89
Bt.6.36.2008.a
Total Harga
( Rp. )
40,292.50
15,832.00
56,124.50
7,296.19
63,420.69
L.6.1.2008
Total Harga
( Rp. )
9,785.00
4,977.00
14,762.00
1,919.06
16,681.06
L.6.1.2008.a
Total Harga
( Rp. )
19,410.00
4,977.00
24,387.00
3,170.31
27,557.31
L.6.2.2008
Total Harga
( Rp. )
800.00
10,824.00
11,624.00
1,511.12
13,135.12
L.6.3.2008
Total Harga
( Rp. )
800.00
9,020.00
9,820.00
1,276.60
11,096.60
L.6.4.2008
Total Harga
( Rp. )
800.00
9,020.00
9,820.00
1,276.60
11,096.60
L.6.5.2008
Total Harga
( Rp. )
20,542.50
9,020.00
29,562.50
3,843.13
33,405.63
L.6.6.2008
Total Harga
( Rp. )
160.00
72,160.00
72,320.00
9,401.60
81,721.60
L.6.7.2008
Total Harga
( Rp. )
23,600.00
6,325.00
29,925.00
3,890.25
33,815.25
L.6.7.2008.a
Total Harga
( Rp. )
26,030.00
6,325.00
32,355.00
4,206.15
36,561.15
L.6.8.2008
Total Harga
( Rp. )
7,950.00
5,412.00
13,362.00
1,737.06
15,099.06
L.6.9.2008
Total Harga
( Rp. )
2,700.00
45,100.00
-
47,800.00
6,214.00
54,014.00
L.6.10.2008
Total Harga
( Rp. )
4,360.00
4,533.00
8,893.00
1,156.09
10,049.09
Dihitung
Total Harga
( Rp. )
26,900.00
6,100.00
33,000.00
4,290.00
37,290.00
Bs.6.1.2008
Total Harga
( Rp. )
18,515.00
5,142.00
23,657.00
3,075.41
26,732.41
Bs.6.2.2008
Total Harga
( Rp. )
9,775.00
5,142.00
14,917.00
1,939.21
16,856.21
Bs.6.3.2008
Total Harga
( Rp. )
6,400.00
8,129.00
14,529.00
1,888.77
16,417.77
Bs.6.4.2008
Total Harga
( Rp. )
770,505.00
89,962.00
860,467.00
111,860.71
972,327.71
Bs.6.5.2008
Total Harga
( Rp. )
9,510.00
2,440.00
11,950.00
1,553.50
13,503.50
1,350.35
Bs.6.6.2008
Total Harga
( Rp. )
310,000.00
55,682.00
365,682.00
47,538.66
413,220.66
Bs.6.7.2008
Total Harga
( Rp. )
481,500.00
100,356.00
581,856.00
75,641.28
657,497.28
Bs.6.8.2008
Total Harga
( Rp. )
645,000.00
37,708.00
682,708.00
88,752.04
771,460.04
Bs.6.9.2008
Total Harga
( Rp. )
42,424.00
42,424.00
5,515.12
47,939.12
Bs.6.10.2008
Total Harga
( Rp. )
481,500.00
85,700.00
567,200.00
73,736.00
640,936.00
Bs.6.11.2008
Total Harga
( Rp. )
94,000.00
3,682.80
97,682.80
12,698.76
110,381.56
Bs.6.12.2008
Total Harga
( Rp. )
680,400.00
7,282.20
687,682.20
89,398.69
777,080.89
Bs.6.13.2008
Total Harga
( Rp. )
1,461,750.00
7,343.50
1,469,093.50
190,982.16
1,660,075.66
Bs.6.14.2008
Total Harga
( Rp. )
30,018.00
30,018.00
3,902.34
33,920.34
Bs.6.15.2008
Total Harga
( Rp. )
110,691.48
143,096.00
253,787.48
32,992.37
286,779.85
Bs.6.16.2008
Total Harga
( Rp. )
35,594.39
8,570.00
44,164.39
5,741.37
49,905.76
Bs.6.17.2008
Total Harga
( Rp. )
97,650.00
16,726.00
114,376.00
14,868.88
129,244.88
Bs.6.18.2008
Total Harga
( Rp. )
62,561.40
26,285.00
88,846.40
11,550.03
100,396.43
Bs.6.19.2008
Total Harga
( Rp. )
6,125.00
20,288.00
26,413.00
3,433.69
29,846.69
TL.6.1.2008
Total Harga
( Rp. )
16,260.00
15,297.50
31,557.50
4,102.48
35,659.98
TL.6.2.2008
Total Harga
( Rp. )
16,500.00
15,860.00
32,360.00
4,206.80
36,566.80
TL.6.3.2008
Total Harga
( Rp. )
16,980.00
16,517.50
33,497.50
4,354.68
37,852.18
TL.6.4.2008
Total Harga
( Rp. )
29,260.00
15,297.50
44,557.50
5,792.48
50,349.98
TL.6.5.2008
Total Harga
( Rp. )
31,500.00
15,860.00
47,360.00
6,156.80
53,516.80
TL.6.6.2008
Total Harga
( Rp. )
33,180.00
16,517.50
49,697.50
6,460.68
56,158.18
TL.6.7.2008
Total Harga
( Rp. )
29,260.00
15,297.50
44,557.50
5,792.48
50,349.98
TL.6.8.2008
Total Harga
( Rp. )
31,500.00
15,860.00
47,360.00
6,156.80
53,516.80
TL.6.9.2008
Total Harga
( Rp. )
6.5625
1.010286
2.916666667
2.945833
154,260.00
15,297.50
169,557.50
22,042.48
191,599.98
TL.6.10.2008
Total Harga
( Rp. )
31,500.00
15,860.00
47,360.00
6,156.80
53,516.80
TL.6.10.2008.a
Total Harga
( Rp. )
162,657.53
1.010057
15,860.00
178,517.53
23,207.28
201,724.81
TL.6.10.2008.b
Total Harga
( Rp. )
15,860.00
15,860.00
2,061.80
17,921.80
TL.6.11.2008
Total Harga
( Rp. )
29,260.00
15,297.50
44,557.50
5,792.48
50,349.98
TL.6.12.2008
Total Harga
( Rp. )
31,500.00
15,860.00
47,360.00
6,156.80
53,516.80
TL.6.13.2008
Total Harga
( Rp. )
456,020.00
14,640.00
470,660.00
61,185.80
531,845.80
TL.6.14.2008
Total Harga
( Rp. )
29,260.00
15,297.50
44,557.50
5,792.48
50,349.98
TL.6.15.2008
Total Harga
( Rp. )
31,500.00
15,860.00
47,360.00
6,156.80
53,516.80
TL.6.16.2008
Total Harga
( Rp. )
2,380.00
7,736.00
10,116.00
1,315.08
11,431.08
TL.6.17.2008
Total Harga
( Rp. )
1,788.00
7,736.00
9,524.00
1,238.12
10,762.12
TL.6.18.2008
Total Harga
( Rp. )
1,788.00
7,736.00
9,524.00
1,238.12
10,762.12
TL.6.19.2008
Total Harga
( Rp. )
2,668.00
7,736.00
10,404.00
1,352.52
11,756.52
TL.6.20.2008
Total Harga
( Rp. )
2,668.00
7,736.00
10,404.00
1,352.52
11,756.52
TL.6.21.2008
Total Harga
( Rp. )
2,668.00
7,736.00
10,404.00
1,352.52
11,756.52
TL.6.22.2008
Total Harga
( Rp. )
2,668.00
7,736.00
10,404.00
1,352.52
11,756.52
TL.6.23.2008
Total Harga
( Rp. )
2,668.00
7,736.00
10,404.00
1,352.52
11,756.52
TL.6.24.2008
Total Harga
( Rp. )
85,480.50
7,736.00
93,216.50
12,118.15
105,334.65
TL.6.25.2008
Total Harga
( Rp. )
85,623.00
7,736.00
93,359.00
12,136.67
105,495.67
TL.6.26.2008
Total Harga
( Rp. )
2,668.00
7,736.00
10,404.00
1,352.52
11,756.52
TL.6.27.2008
Total Harga
( Rp. )
2,668.00
7,736.00
10,404.00
1,352.52
11,756.52
TL.6.28.2008
Total Harga
( Rp. )
2,668.00
7,736.00
10,404.00
1,352.52
11,756.52
TL.6.29.2008
Total Harga
( Rp. )
2,668.00
7,736.00
10,404.00
1,352.52
11,756.52
TL.6.30.2008
Total Harga
( Rp. )
2,668.00
7,736.00
10,404.00
1,352.52
11,756.52
TL.6.31.2008
Total Harga
( Rp. )
21,960.00
21,960.00
2,854.80
24,814.80
TL.6.32.2008
Total Harga
( Rp. )
41,828.00
42,700.00
84,528.00
10,988.64
95,516.64
TL.6.33.2008
Total Harga
( Rp. )
46,328.00
42,700.00
89,028.00
11,573.64
100,601.64
TL.6.34.2008
Total Harga
( Rp. )
62,528.00
42,700.00
105,228.00
13,679.64
118,907.64
TL.6.35.2008
Total Harga
( Rp. )
67,500.00
42,700.00
110,200.00
14,326.00
124,526.00
TL.6.35.2008.a
Total Harga
( Rp. )
63,500.00
42,700.00
106,200.00
13,806.00
120,006.00
TL.6.36.2008
Total Harga
( Rp. )
33,180.00
42,700.00
75,880.00
9,864.40
85,744.40
TL.6.37.2008
Total Harga
( Rp. )
59,960.00
64,097.50
124,057.50
16,127.48
140,184.98
TL.6.38.2008
Total Harga
( Rp. )
40,880.00
42,700.00
83,580.00
10,865.40
94,445.40
TL.6.39.2008
Total Harga
( Rp. )
39,548.00
7,736.00
47,284.00
6,146.92
53,430.92
TL.6.40.2008
Total Harga
( Rp. )
2,168.00
7,736.00
9,904.00
1,287.52
11,191.52
TL.6.41.2008
Total Harga
( Rp. )
964.00
7,736.00
8,700.00
1,131.00
9,831.00
TL.6.42.2008
Total Harga
( Rp. )
2,668.00
64,298.00
66,966.00
8,705.58
75,671.58
TL.6.43.2008
Total Harga
( Rp. )
145,828.00
42,700.00
188,528.00
24,508.64
213,036.64
TL.6.44.2008
Total Harga
( Rp. )
111,895.00
15,357.00
127,252.00
16,542.76
143,794.76
TL.6.45.2008
Total Harga
( Rp. )
21,700.00
10,824.00
32,524.00
4,228.12
36,752.12
TL.6.46.2008
Total Harga
( Rp. )
61,350.00
44,275.00
105,625.00
13,731.25
119,356.25
TL.6.47.2008
Total Harga
( Rp. )
37,200.00
44,275.00
81,475.00
10,591.75
92,066.75
TL.6.48.2008
Total Harga
( Rp. )
65,210.00
61,000.00
126,210.00
16,407.30
142,617.30
TL.6.49.2008
Total Harga
( Rp. )
77,710.00
54,900.00
132,610.00
17,239.30
149,849.30
TL.6.50.2008
Total Harga
( Rp. )
69,610.00
54,900.00
124,510.00
16,186.30
140,696.30
TL.6.51.2008
Total Harga
( Rp. )
40,460.00
54,900.00
95,360.00
12,396.80
107,756.80
TL.6.52.2008
Total Harga
( Rp. )
41,960.00
54,900.00
96,860.00
12,591.80
109,451.80
TL.6.53.2008
Total Harga
( Rp. )
40,460.00
54,900.00
95,360.00
12,396.80
107,756.80
TL.6.54.2008
Total Harga
( Rp. )
75,360.00
54,900.00
130,260.00
16,933.80
147,193.80
TL.6.55.2008
Total Harga
( Rp. )
193,965.50
79,300.00
273,265.50
35,524.52
308,790.02
TL.6.56.2008
Total Harga
( Rp. )
44,928.00
61,000.00
105,928.00
13,770.64
119,698.64
TL.6.57.2008
Total Harga
( Rp. )
105,600.00
42,700.00
148,300.00
19,279.00
167,579.00
TL.6.58.2008
Total Harga
( Rp. )
105,600.00
42,700.00
148,300.00
19,279.00
167,579.00
TL.6.58.2008.a
Total Harga
( Rp. )
72,600.00
42,700.00
115,300.00
14,989.00
130,289.00
TL.6.58.2008.b
Total Harga
( Rp. )
193,600.00
42,700.00
236,300.00
30,719.00
267,019.00
TL.6.59.2008
Total Harga
( Rp. )
21,700.00
12,878.00
34,578.00
4,495.14
39,073.14
TL.6.60.2008
Total Harga
( Rp. )
15,250.00
20,612.50
35,862.50
4,662.13
40,524.63
TL.6.61.2008
Total Harga
( Rp. )
10,284.00
10,284.00
1,336.92
11,620.92
TL.6.62.2008
Total Harga
( Rp. )
4,960.00
6,856.00
11,816.00
1,536.08
13,352.08
TL.6.63.2008
Total Harga
( Rp. )
250.00
10,824.00
11,074.00
1,439.62
12,513.62

WILAYAH III
TAHUN 2013
PEKERJAAN PERSIAPAN
1

ls
Bahan
Kertas folio 70 gr
ball point
kertas sampul
cuci cetak
tinta print refill
rim
bh
lb
bh
bh
1.000
4.000
15.000
1.000
1.000
Harga Satuan
Bahan / Upah
( Rp. )
37,000.00
8,500.00
1,500.00
86,500.00
30,000.00
Tenaga Kerja
Administratur
OH
1.000
37,500.00
C
D
E

Overhead & profit
Kebutuhan
No
Satuan
Indeks
Jumlah
( Rp. )
37,000.00
34,000.00
22,500.00
86,500.00
30,000.00
37,500.00
(A+B)
10%
3%
C
(C+D)

m'
Bahan
Kayu 5/7
Paku biasa 2" - 5 "
Kayu papan 3/20
m3
Kg
m3
0.012
0.020
0.007
Harga Satuan
Bahan / Upah
( Rp. )
1,050,000.00
12,500.00
895,000.00
Tenaga Kerja
Tukang kayu
Pekerja
Kep.Tukang
Mandor
OH
OH
OH
OH
0.100
0.100
0.010
0.005
49,000.00
34,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Satuan
Indeks
OH
OH
6.667
0.033
3%
Jumlah
( Rp. )
12,600.00
250.00
6,265.00
4,900.00
3,400.00
490.00
230.00
(A+B+C)
D
(D+E)
Bongkaran dinding tembok bata merah

m3
Kebutuhan
No
A
Tenaga Kerja
Peralatan
C
D
E

Overhead & profit
Pekerja
Mandor
Harga Satuan
Bahan / Upah
( Rp. )
34,000.00
46,000.00
Jumlah
( Rp. )
226,678.00
1,518.00
(A+B)
10%
C
(C+D)

m3
Kebutuhan
No
A
Tenaga Kerja
Pekerja
Mandor
Peralatan
C
D
E

Overhead & profit
Satuan
Indeks
OH
OH
6.667
0.333
3%
Harga Satuan
Bahan / Upah
( Rp. )
34,000.00
46,000.00
Jumlah
( Rp. )
226,678.00
15,318.00
(A+B)
10%
C
(C+D)
PEKERJAAN PENUTUP ATAP

1
Pasang genteng Magas Kebumen

m2
Bahan
Genteng magas
Buah
25.000
Harga Satuan
Bahan / Upah
( Rp. )
1,800.00
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.150
0.075
0.008
0.008
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
Satuan
Indeks
Jumlah
( Rp. )
45,000.00
5,100.00
3,337.50
392.00
368.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Pasang genteng Kodok Kebumen

m2
Kebutuhan
No
A
Bahan
Genteng kodok
Buah
25.000
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.150
0.075
0.008
0.008
Peralatan
D
E
F

Overhead & profit
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
-
34,000.00
44,500.00
49,000.00
46,000.00
5,100.00
3,337.50
392.00
368.00
(A+B+C)
D
(D+E)
Pasang genteng Morando Kebumen

m2
Kebutuhan
No
A
Bahan
Genteng Morando
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
Buah
OH
OH
OH
OH
10%
25.00
Harga Satuan
Bahan / Upah
( Rp. )
2,550.00
0.150
0.075
0.008
0.008
3%
Satuan
Indeks
34,000.00
44,500.00
49,000.00
46,000.00
Jumlah
( Rp. )
63,750.00
5,100.00
3,337.50
392.00
368.00
(A+B+C)
D
(D+E)
Pasang genteng bubung Magas Kebumen

m'
Kebutuhan
No
A
Bahan
Genteng bubung
Semen portland
Pasir pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10%
Buah
Kg
m3
5.000
8.000
0.032
Harga Satuan
Bahan / Upah
( Rp. )
5,750.00
1,200.00
100,000.00
OH
OH
OH
OH
0.400
0.200
0.020
0.002
34,000.00
44,500.00
49,000.00
46,000.00
3%
Jumlah
( Rp. )
28,750.00
9,600.00
3,200.00
13,600.00
8,900.00
980.00
92.00
(A+B+C)
D
(D+E)
Pasang genteng bubung Kodok Kebumen

m'
Kebutuhan
No
A
Bahan
Genteng bubung
Semen portland
Pasir pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
Buah
Kg
m3
5.000
8.000
0.032
Harga Satuan
Bahan / Upah
( Rp. )
5,750.00
1,200.00
100,000.00
OH
OH
OH
OH
0.400
0.200
0.020
0.002
34,000.00
44,500.00
49,000.00
46,000.00
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
28,750.00
9,600.00
3,200.00
13,600.00
8,900.00
980.00
92.00
(A+B+C)
D
(D+E)
Pasang genteng bubung Morando Kebumen

m'
Kebutuhan
No
A
Bahan
Genteng bubung
Semen portland
Pasir pasang
Tenaga Kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Peralatan
D
E
F

Overhead & profit
10%
Buah
Kg
m3
4.000
8.000
0.032
Harga Satuan
Bahan / Upah
( Rp. )
5,750.00
1,200.00
100,000.00
OH
OH
OH
OH
0.400
0.200
0.020
0.002
34,000.00
44,500.00
49,000.00
46,000.00
3%
Satuan
Indeks
Jumlah
( Rp. )
23,000.00
9,600.00
3,200.00
13,600.00
8,900.00
980.00
92.00
(A+B+C)
D
(D+E)

m2
Bahan
Asbes gelombang
Paku sekrup
lbr
kg
0.600
0.120
Harga Satuan
Bahan / Upah
( Rp. )
58,000.00
22,500.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.140
0.070
0.007
0.007
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
Jumlah
( Rp. )
34,800.00
2,700.00
4,760.00
3,430.00
343.00
322.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m2
Kebutuhan
No
A
Bahan
Jumlah
( Rp. )
Asbes gelombang
Paku sekrup
lbr
kg
0.370
0.120
22,500.00
2,700.00
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.140
0.067
0.007
0.007
34,000.00
49,000.00
49,000.00
46,000.00
4,760.00
3,283.00
343.00
322.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
10%
3%
(A+B+C)
D
(D+E)
Pasang penutup atap galvalum

m2
Bahan
Galvalum
Paku pancing
m2
bj
1.100
6.000
Harga Satuan
Bahan / Upah
( Rp. )
56,000.00
600.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.140
0.070
0.007
0.007
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10
Kebutuhan
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
61,600.00
3,600.00
4,760.00
3,430.00
343.00
322.00
(A+B+C)
D
(D+E)

m'
Bahan
Bubung asbes
Paku sekrup 3,5"
lbr
biji
2.400
6.000
Harga Satuan
Bahan / Upah
( Rp. )
26,500.00
600.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.084
0.125
0.013
0.004
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
11
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
63,600.00
3,600.00
2,856.00
6,125.00
637.00
184.00
(A+B+C)
D
(D+E)
Pasang bubungan galvalum

m'
Bahan
Bubungan Galvalum
Paku pancing
m'
bj
1.100
6.000
Harga Satuan
Bahan / Upah
( Rp. )
0.00
600.00
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.084
0.125
0.013
0.004
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
12
10%
Jumlah
( Rp. )
3,600.00
2,856.00
6,125.00
637.00
184.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )

m'
Kebutuhan
No
A
Bahan
Jumlah
( Rp. )
Bubung asbes
Paku sekrup 3,5"
lbr
biji
2.050
6.000
600.00
3,600.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.084
0.125
0.013
0.004
34,000.00
49,000.00
49,000.00
46,000.00
2,856.00
6,125.00
637.00
184.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
10%
3%
(A+B+C)
D
(D+E)
13
Pasang atap sirap

m2
Kebutuhan
No
A
Bahan
Genteng sirap
Paku biasa
Buah
kg
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
14
Satuan
10%
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
60.00
0.200
0.150
0.075
0.008
0.008
Jumlah
( Rp. )
12,500.00
2,500.00
34,000.00
49,000.00
49,000.00
46,000.00
5,100.00
3,675.00
392.00
368.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Pasang genteng bubung sirap

m'
Kebutuhan
No
A
Bahan
Seng plat bjls 28

Paku biasa 1/2" - 1"
Paku biasa 2" - 5"
Kayu papan tb. 3 cm
lbr
Kg
kg
m3
5.000
8.000
0.032
0.032
12,500.00
12,500.00
5,100,000.00
100,000.00
400.00
163,200.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.400
0.200
0.020
0.002
34,000.00
49,000.00
49,000.00
46,000.00
13,600.00
9,800.00
980.00
92.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
15
Jumlah
( Rp. )
10%
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Pasang atap seng gelombang

m2
Kebutuhan
No
A
Bahan
Seng gelombang bjls 28

lbr
kg
0.700
0.020
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.120
0.060
0.006
0.006
Peralatan
D
E
F

Overhead & profit
16
10%
Jumlah
( Rp. )
-
34,000.00
49,000.00
49,000.00
46,000.00
4,080.00
2,940.00
294.00
276.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Pasang atap nok seng

m'
Kebutuhan
No
A
Bahan
Seng bjls 28
lbr
kg
0.300
0.040
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.150
0.070
0.008
0.006
Peralatan
D
E
F

Overhead & profit
10%
3%
Jumlah
( Rp. )
-
34,000.00
49,000.00
49,000.00
46,000.00
5,100.00
3,430.00
392.00
276.00
(A+B+C)
D
(D+E)
17
Pasang alluminium foil / sisalation

m2
Kebutuhan
No
Satuan
Indeks
Bahan
Aluminium foil/sisalation
m2
1.050
Tenaga Kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
0.150
0.050
0.005
0.008
Peralatan
D
E
F

Overhead & profit
10%
3%
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
-
34,000.00
49,000.00
49,000.00
46,000.00
5,100.00
2,450.00
245.00
368.00
(A+B+C)
D
(D+E)
PEKERJAAN SANITASI
1
Memasang kloset duduk / monoblok

bh
Kebutuhan
No
A
Bahan
Indeks
Kloset duduk/monoblok
Perlengkapan
( 6% harga kloset )
bh
m3
1.000
1.000
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
3.300
1.100
0.001
0.160
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
Satuan
10%
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
-
34,000.00
44,500.00
49,000.00
46,000.00
112,200.00
48,950.00
49.00
7,360.00
(A+B+C)
D
(D+E)
Memasang kloset jongklok porselin

bh
Bahan
Kloset Jongkok
PC
Pasir pasang
bh
kg
m3
1.000
6.000
0.010
Harga Satuan
Bahan / Upah
( Rp. )
115,000.00
1,200.00
100,000.00
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
1.000
1.500
1.500
0.160
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
Jumlah
( Rp. )
115,000.00
7,200.00
1,000.00
34,000.00
66,750.00
73,500.00
7,360.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang urinoir
bh
Kebutuhan
No
A
Bahan
Urinoir
Perlengkapan
( 30% harga kloset )
PC
Pasir pasang
kg
m3
6.000
0.010
1,200.00
100,000.00
7,200.00
1,000.00
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
1.000
1.000
0.100
0.100
34,000.00
44,500.00
49,000.00
46,000.00
34,000.00
44,500.00
4,900.00
4,600.00
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
bh
10%
1.000
1.000
Jumlah
( Rp. )
3%
Satuan
Indeks
(A+B+C)
D
(D+E)
Memasang wastafel
bh
Wastafel
Perlengkapan
( 12% harga wastafel )
PC
Pasir pasang
bh
bh
1.000
1.000
Harga Satuan
Bahan / Upah
( Rp. )
590,000.00
70,800.00
kg
m3
6.000
0.010
1,200.00
100,000.00
7,200.00
1,000.00
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
1.200
1.450
0.150
0.100
34,000.00
44,500.00
49,000.00
46,000.00
40,800.00
64,525.00
7,350.00
4,600.00
Kebutuhan
No
Bahan
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
10%
3%
Jumlah
( Rp. )
590,000.00
70,800.00
(A+B+C)
D
(D+E)
Memasang badkip porselin

bh
Kebutuhan
No
A
Bahan
Indeks
Badkip
Perlengkapan
( 20% harga badkip )
bh
m3
1.000
1.000
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.000
0.075
0.750
0.250
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
Satuan
10%
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
-
34,000.00
44,500.00
49,000.00
46,000.00
3,337.50
36,750.00
11,500.00
(A+B+C)
D
(D+E)

bh
Bahan
Bak fiberglass
Perlengkapan
bh
m3
1.000
1.000
Harga Satuan
Bahan / Upah
( Rp. )
230,000.00
27,600.00
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.150
0.075
0.750
0.250
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
230,000.00
27,600.00
5,100.00
3,337.50
36,750.00
11,500.00
(A+B+C)
D
(D+E)

bh
Bahan
Bak fiberglass
Perlengkapan
bh
m3
1.000
1.000
Harga Satuan
Bahan / Upah
( Rp. )
1,150,000.00
138,000.00
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.200
0.075
0.750
0.250
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
1,150,000.00
138,000.00
6,800.00
3,337.50
36,750.00
11,500.00
(A+B+C)
D
(D+E)

bh
Bahan
Batu bata
PC
Pasir pasang
Batu kerikil
Besi beton
Pasir beton
m3
kg
m3
m3
kg
m3
0.250
77.000
0.130
0.020
2.600
0.090
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
157,500.00
9,000.00
115,000.00
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
1.420
0.473
0.047
0.071
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
3%
Jumlah
( Rp. )
117.50
92,400.00
13,000.00
3,150.00
23,400.00
10,350.00
48,280.00
21,048.50
2,303.00
3,266.00
(A+B+C)
D
(D+E)

bh
Bahan
Batu bata
PC
Pasir pasang
Batu kerikil
Besi beton
Pasir beton
m3
kg
m3
m3
kg
m3
0.250
77.000
0.130
0.020
2.600
0.090
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
157,500.00
9,000.00
115,000.00
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
1.420
0.473
0.047
0.071
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
Kebutuhan
Satuan
Indeks
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
117.50
92,400.00
13,000.00
3,150.00
23,400.00
10,350.00
48,280.00
21,048.50
2,303.00
3,266.00
(A+B+C)
D
(D+E)
Memasang saluran U.20 cm

m'
Bahan
Batu merah
PC
Pasir pasang
Buis beton
m3
kg
m3
bh
0.600
21.930
0.058
1.000
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
12,500.00
Tenaga Kerja
Pekerja
Mandor
OH
OH
1.000
0.050
34,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
282.00
26,316.00
5,800.00
12,500.00
34,000.00
2,300.00
(A+B+C)
D
(D+E)
Memasang saluran D.20 cm

m'
Bahan
Batu merah
PC
Pasir pasang
Buis beton
m3
kg
m3
bh
0.600
21.930
0.058
1.000
Harga Satuan
Bahan / Upah
( Rp. )
470.00
1,200.00
100,000.00
19,750.00
Tenaga Kerja
Pekerja
Mandor
OH
OH
1.000
0.050
34,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
11
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
282.00
26,316.00
5,800.00
19,750.00
34,000.00
2,300.00
(A+B+C)
D
(D+E)
Memasang pipa galvanis diameter 3/4"

m'
Bahan
Pipa galvanis 3/4"

Perlengkapan
( 35% harga pipa PVC )
m
bh
1.200
1.000
Harga Satuan
Bahan / Upah
( Rp. )
8,666.67
3,033.33
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.054
0.090
0.009
0.0270
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
No
10%
Jumlah
( Rp. )
10,400.00
3,033.33
1,836.00
4,005.00
441.00
1,242.00
(A+B+C)
D
(D+E)
12
Memasang pipa galvanis diameter 1,5"

m'
Bahan
Pipa galvanis 1,5"

Perlengkapan
m
bh
1.200
1.000
Harga Satuan
Bahan / Upah
( Rp. )
20,833.33
7,291.67
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.108
0.180
0.018
0.0054
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Satuan
Indeks
Kebutuhan
No
13
Satuan
10%
Indeks
Jumlah
( Rp. )
25,000.00
7,291.67
3,672.00
8,010.00
882.00
248.40
(A+B+C)
D
(D+E)

m'
Kebutuhan
No
A
Bahan
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
14
Pipa PVC 1/2"

Perlengkapan
Pekerja
Tukang batu
Kep.Tukang
Mandor
10%
m
bh
1.200
1.000
Harga Satuan
Bahan / Upah
( Rp. )
4,500.00
1,575.00
OH
OH
OH
OH
0.036
0.060
0.006
0.0018
34,000.00
44,500.00
49,000.00
46,000.00
3%
Satuan
Indeks
Jumlah
( Rp. )
5,400.00
1,575.00
1,224.00
2,670.00
294.00
82.80
(A+B+C)
D
(D+E)

m'
Kebutuhan
No
A
Bahan
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
15
Pipa PVC 3/4"

Perlengkapan
Pekerja
Tukang batu
Kep.Tukang
Mandor
10%
m
bh
1.200
1.000
Harga Satuan
Bahan / Upah
( Rp. )
5,375.00
1,881.25
OH
OH
OH
OH
0.036
0.060
0.006
0.0018
34,000.00
44,500.00
49,000.00
46,000.00
3%
Satuan
Indeks
Jumlah
( Rp. )
6,450.00
1,881.25
1,224.00
2,670.00
294.00
82.80
(A+B+C)
D
(D+E)

m'
Kebutuhan
No
A
Bahan
Pipa PVC 1"

Perlengkapan
Pekerja
Tukang batu
Kep.Tukang
Mandor
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
10%
m
bh
1.200
1.000
Harga Satuan
Bahan / Upah
( Rp. )
6,875.00
2,406.25
OH
OH
OH
OH
0.036
0.060
0.006
0.0018
34,000.00
44,500.00
49,000.00
46,000.00
3%
Jumlah
( Rp. )
8,250.00
2,406.25
1,224.00
2,670.00
294.00
82.80
(A+B+C)
D
(D+E)
16
Memasang pipa PVC tipe AW diameter 1 1/2"

m'
Kebutuhan
No
A
Bahan
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
17
m
bh
1.200
1.000
Harga Satuan
Bahan / Upah
( Rp. )
12,500.00
4,375.00
OH
OH
OH
OH
0.036
0.060
0.006
0.0018
34,000.00
44,500.00
49,000.00
46,000.00
3%
Satuan
Indeks
Satuan
Pipa PVC 1 1/2"

Perlengkapan
Pekerja
Tukang batu
Kep.Tukang
Mandor
10%
Indeks
Jumlah
( Rp. )
15,000.00
4,375.00
1,224.00
2,670.00
294.00
82.80
(A+B+C)
D
(D+E)

m'
Kebutuhan
No
A
Bahan
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
18
Pipa PVC 2"

Perlengkapan
Pekerja
Tukang batu
Kep.Tukang
Mandor
10%
m
bh
1.200
1.000
Harga Satuan
Bahan / Upah
( Rp. )
18,750.00
6,562.50
OH
OH
OH
OH
0.054
0.090
0.009
0.0027
34,000.00
44,500.00
49,000.00
46,000.00
3%
Satuan
Indeks
Jumlah
( Rp. )
22,500.00
6,562.50
1,836.00
4,005.00
441.00
124.20
(A+B+C)
D
(D+E)

m'
Kebutuhan
No
A
Bahan
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
19
Pipa PVC 3"

Perlengkapan
Pekerja
Tukang batu
Kep.Tukang
Mandor
10%
m
bh
1.200
1.000
Harga Satuan
Bahan / Upah
( Rp. )
18,750.00
6,562.50
OH
OH
OH
OH
0.054
0.090
0.009
0.0027
34,000.00
44,500.00
44,500.00
46,000.00
3%
Satuan
Indeks
Jumlah
( Rp. )
22,500.00
6,562.50
1,836.00
4,005.00
400.50
124.20
(A+B+C)
D
(D+E)

m'
Kebutuhan
No
A
Bahan
Pipa PVC
Perlengkapan
Pekerja
Tukang batu
Kep.Tukang
Mandor
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
10%
m
bh
1.200
1.000
Harga Satuan
Bahan / Upah
( Rp. )
50,000.00
17,500.00
OH
OH
OH
OH
0.081
0.135
0.0135
0.0041
34,000.00
44,500.00
49,000.00
46,000.00
3%
Jumlah
( Rp. )
60,000.00
17,500.00
2,754.00
6,007.50
661.50
188.60
(A+B+C)
D
(D+E)
20
Memasang kran diameter 3/4" atau 1/2 (steinless)

bh
Bahan
Kran air 3/4

Seal tape
bh
bh
1.000
0.025
Harga Satuan
Bahan / Upah
( Rp. )
29,500.00
2,000.00
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.010
0.100
0.010
0.005
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
21
Kebutuhan
Satuan
10%
Indeks
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
29,500.00
50.00
340.00
4,450.00
490.00
230.00
(A+B+C)
D
(D+E)
Pasang avour stanles

bh
No
A
Bahan
Avour stanles
bh
Tenaga Kerja
Pekerja
Tukang pipa
Kepala tukang
Mandor
OH
OH
OH
OH
Peralatan
D
E
F

Overhead & profit
22
10%
1.000
Harga Satuan
Bahan / Upah
( Rp. )
50,000.00
0.025
0.100
0.100
0.010
3%
Satuan
Indeks
34,000.00
50,000.00
49,000.00
46,000.00
Jumlah
( Rp. )
50,000.00
850.00
5,000.00
4,900.00
460.00
(A+B+C)
D
(D+E)
Pasang Jet sower

bh
Kebutuhan
No
A
Bahan
Jet sower
Seal tape
bh
bh
Tenaga Kerja
Pekerja
Tukang pipa
Kep.Tukang
Mandor
OH
OH
OH
OH
Peralatan
D
E
F

Overhead & profit
23
10%
1.000
1.000
Harga Satuan
Bahan / Upah
( Rp. )
80,000.00
2,000.00
0.010
0.100
0.010
0.005
3%
Satuan
Indeks
34,000.00
50,000.00
49,000.00
46,000.00
Jumlah
( Rp. )
80,000.00
2,000.00
340.00
5,000.00
490.00
230.00
(A+B+C)
D
(D+E)
Pasang stop kran bahan kuningan ukuran 3/4 "

bh
Kebutuhan
No
A
Bahan
Stop kran kuningan

Seal tape
bh
bh
Tenaga Kerja
Pekerja
Tukang pipa
Mandor
OH
OH
OH
Peralatan
D
E
F

Overhead & profit
10%
1.000
2.000
Harga Satuan
Bahan / Upah
( Rp. )
25,000.00
2,000.00
0.050
0.150
0.010
3%
34,000.00
50,000.00
46,000.00
Jumlah
( Rp. )
25,000.00
4,000.00
1,700.00
7,500.00
460.00
(A+B+C)
D
(D+E)
24
Pasang Shower
bh
Kebutuhan
No
Satuan
Bahan
Shower
Seal tape
bh
bh
Tenaga Kerja
Pekerja
Tukang pipa
Kepala tukang
Mandor
OH
OH
OH
OH
Peralatan
D
E
F

Overhead & profit
25
10%
Indeks
1.000
1.000
Harga Satuan
Bahan / Upah
( Rp. )
250,000.00
2,000.00
0.025
0.100
0.100
0.010
3%
Satuan
Indeks
34,000.00
50,000.00
49,000.00
46,000.00
Jumlah
( Rp. )
250,000.00
2,000.00
850.00
5,000.00
4,900.00
460.00
(A+B+C)
D
(D+E)
Memasang bak cuci piring stainles steel

bh
Bahan
Bak cuci stainles steel

Water drain + asesories
m
set
1.000
1.000
Harga Satuan
Bahan / Upah
( Rp. )
800,000.00
280,000.00
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.030
0.300
0.0300
0.0015
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
No
10%
Jumlah
( Rp. )
800,000.00
280,000.00
1,020.00
13,350.00
1,470.00
69.00
(A+B+C)
D
(D+E)
PEKERJAAN KUNCI DAN KACA

1
Memasang kunci tanam biasa

bh
Kebutuhan
No
Satuan
Indeks
Bahan
Kunci tanam biasa
bh
1.000
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.010
0.500
0.010
0.005
Peralatan
D
E
F

Overhead & profit
10%
3%
Kebutuhan
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
-
34,000.00
49,000.00
49,000.00
46,000.00
340.00
24,500.00
490.00
230.00
(A+B+C)
D
(D+E)
Memasang engsel pintu, biasa

bh
Bahan
Engsel pintu
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
7,000.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
Satuan
Indeks
No
10%
Jumlah
( Rp. )
7,000.00
510.00
7,350.00
735.00
34.50
(A+B+C)
D
(D+E)
Memasang engsel pintu, sedang

bh
Bahan
Engsel pintu
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
15,000.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
Satuan
Indeks
No
10%
Jumlah
( Rp. )
15,000.00
510.00
7,350.00
735.00
34.50
(A+B+C)
D
(D+E)
Memasang engsel pintu, super

bh
Bahan
Engsel pintu
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
25,000.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
No
10%
Jumlah
( Rp. )
25,000.00
510.00
7,350.00
735.00
34.50
(A+B+C)
D
(D+E)
Memasang engsel jendela kupu-kupu

bh
Bahan
engsel jendela
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
7,000.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.010
0.100
0.010
0.0005
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Satuan
Indeks
Kebutuhan
No
Satuan
10%
Indeks
Jumlah
( Rp. )
7,000.00
340.00
4,900.00
490.00
23.00
(A+B+C)
D
(D+E)
Memasang hak angin, biasa

bh
Bahan
Hak angin
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
7,500.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Satuan
Indeks
Kebutuhan
No
10%
Jumlah
( Rp. )
7,500.00
510.00
7,350.00
735.00
34.50
(A+B+C)
D
(D+E)
Memasang hak angin, sedang

bh
Bahan
Hak angin
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
15,500.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Satuan
Indeks
Kebutuhan
No
10%
Jumlah
( Rp. )
15,500.00
510.00
7,350.00
735.00
34.50
(A+B+C)
D
(D+E)
Memasang hak angin, super

bh
Bahan
Hak angin
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
25,500.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
No
10%
Jumlah
( Rp. )
25,500.00
510.00
7,350.00
735.00
34.50
(A+B+C)
D
(D+E)
Memasang kunci selot

bh
Bahan
kunci selot
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
117,750.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.020
0.200
0.020
0.001
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
Jumlah
( Rp. )
117,750.00
680.00
9,800.00
980.00
46.00
(A+B+C)
D
(D+E)
3%
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Memasang pegangan pintu / door holder

bh
Kebutuhan
No
A
Bahan
Pegangan pintu/door holder
bh
1.000
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.020
0.200
0.020
0.001
Peralatan
D
E
F

Overhead & profit
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
-
34,000.00
49,000.00
49,000.00
46,000.00
680.00
9,800.00
980.00
46.00
(A+B+C)
D
(D+E)
Memasang handel jendela

bh
Bahan
Handel
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
8,000.00
Tenaga Kerja
Tukang kayu
Mandor
OH
OH
0.100
0.010
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
8,000.00
4,900.00
460.00
(A+B+C)
D
(D+E)
Memasang grendel, biasa

bh
Bahan
Grendel
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
6,500.00
Tenaga Kerja
Tukang kayu
Mandor
OH
OH
0.100
0.010
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
6,500.00
4,900.00
460.00
(A+B+C)
D
(D+E)
Memasang grendel, sedang

bh
Bahan
Grendel
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
9,250.00
Tenaga Kerja
Tukang kayu
Mandor
OH
OH
0.100
0.010
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
9,250.00
4,900.00
460.00
(A+B+C)
D
(D+E)
Memasang grendel, super

bh
Bahan
Grendel
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
14,500.00
Tenaga Kerja
Tukang kayu
Mandor
OH
OH
0.100
0.010
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
14,500.00
4,900.00
460.00
(A+B+C)
D
(D+E)

m2
Bahan
Kaca 3 mm
m2
1.100
Harga Satuan
Bahan / Upah
( Rp. )
47,000.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
Satuan
Indeks
No
10%
Jumlah
( Rp. )
51,700.00
510.00
7,350.00
735.00
34.50
(A+B+C)
D
(D+E)

m2
Bahan
Kaca 5 mm
m2
1.100
Harga Satuan
Bahan / Upah
( Rp. )
48,000.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
Satuan
Indeks
No
10%
Jumlah
( Rp. )
52,800.00
510.00
7,350.00
735.00
34.50
(A+B+C)
D
(D+E)
Pasang kaca rayban tebal 5 mm

m2
Bahan
Kaca 5 mm
m2
1.100
Harga Satuan
Bahan / Upah
( Rp. )
64,500.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
No
10%
Jumlah
( Rp. )
70,950.00
510.00
7,350.00
735.00
34.50
(A+B+C)
D
(D+E)
Pasang kaca es tebal 5 mm

m2
Bahan
Kaca es 5 mm
m2
1.100
Harga Satuan
Bahan / Upah
( Rp. )
135,000.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.015
0.150
0.015
0.00075
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
Satuan
Indeks
No
Kebutuhan
Satuan
10%
Indeks
Jumlah
( Rp. )
148,500.00
510.00
7,350.00
735.00
34.50
(A+B+C)
D
(D+E)

m2
Bahan
Kaca 8 mm
m2
1.100
Harga Satuan
Bahan / Upah
( Rp. )
250,000.00
Tenaga Kerja
Pekerja
Tukang kayu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.0165
0.165
0.0165
0.00080
34,000.00
49,000.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
No
10%
Jumlah
( Rp. )
275,000.00
561.00
8,085.00
808.50
36.80
(A+B+C)
D
(D+E)
PEKERJAAN CAT
1
Pengecatan bidang kayu lama

m2
Bahan
Plamir
cat dasar
cat penutup
kg
kg
kg
0.150
0.170
0.170
Harga Satuan
Bahan / Upah
( Rp. )
15,000.00
37,000.00
37,000.00
Tenaga Kerja
Pekerja
Tukang cat
Kep.Tukang
Mandor
OH
OH
OH
OH
0.070
0.075
0.0075
0.0025
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
Satuan
Indeks
No
Kebutuhan
Satuan
10%
Indeks
Jumlah
( Rp. )
2,250.00
6,290.00
6,290.00
2,380.00
3,337.50
367.50
115.00
(A+B+C)
D
(D+E)
Pengecatan bidang kayu baru, 3 x cat penutup

m2
Bahan
cat meni
Plamir
cat dasar
cat penutup
kg
kg
kg
kg
0.200
0.150
0.170
0.350
Harga Satuan
Bahan / Upah
( Rp. )
18,000.00
15,000.00
37,000.00
37,000.00
Tenaga Kerja
Pekerja
Tukang cat
Kep.Tukang
Mandor
OH
OH
OH
OH
0.070
0.105
0.004
0.0025
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Politur
Politur jadi
Amplas
ltr
ltr
lbr
0.150
0.372
2.000
1,800.00
3,600.00
Pekerja
Tukang cat
Kep.Tukang
Mandor
OH
OH
OH
OH
0.0600
0.0160
0.0025
34,000.00
49,000.00
49,000.00
46,000.00
2,940.00
784.00
115.00
3%
Kebutuhan
Satuan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
No
10%
Jumlah
( Rp. )
3,600.00
2,250.00
6,290.00
12,950.00
2,380.00
4,672.50
196.00
115.00
(A+B+C)
D
(D+E)
Pelaburan bidang kayu dengan politur

m2
No
A
Bahan
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
10%
Jumlah
( Rp. )
(A+B+C)
D
(D+E)
Pelaburan bidang kayu dengan cat residu dan ter

m2
No
A
Bahan
Residu / Ter
ltr
0.350
Tenaga Kerja
Pekerja
Tukang cat
Kep.Tukang
Mandor
OH
OH
OH
OH
0.010
0.0060
3%
Peralatan
D
E
F

Overhead & profit
10%
Jumlah
( Rp. )
-
34,000.00
44,500.00
49,000.00
46,000.00
340.00
276.00
(A+B+C)
D
(D+E)
Pelaburan bidang kayu dengan vernis

m2
Kebutuhan
No
A
Bahan
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
Jumlah
( Rp. )
vernis
Dempul
Ampelas
Kuas
ltr
kg
lbr
bh
0.150
0.050
0.100
0.010
15,000.00
1,800.00
15,000.00
750.00
180.00
150.00
Pekerja
Tukang cat
Kep.Tukang
Mandor
OH
OH
OH
OH
0.160
0.1600
0.0260
0.0025
34,000.00
44,500.00
49,000.00
46,000.00
5,440.00
7,120.00
1,274.00
115.00
3%
Satuan
Indeks
Tenaga Kerja
Peralatan
D
E
F

Overhead & profit
Satuan
10%
(A+B+C)
D
(D+E)

m2
Bahan
Plamir
Cat dasar
Cat penutup 2 X
kg
kg
kg
0.100
0.100
0.260
Harga Satuan
Bahan / Upah
( Rp. )
15,000.00
21,000.00
21,000.00
Tenaga Kerja
Pekerja
Tukang cat
Kep.Tukang
Mandor
OH
OH
OH
OH
0.020
0.0630
0.0063
0.0025
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Satuan
Indeks
Kebutuhan
No
10%
Jumlah
( Rp. )
1,500.00
2,100.00
5,460.00
680.00
2,803.50
308.70
115.00
(A+B+C)
D
(D+E)
Pengecatan dinding exterior

m2
Kebutuhan
No
A
Bahan
Cat dasar
Cat penutup 2x
kg
kg
Tenaga Kerja
Pekerja
Tukang cat
Kepala Tukang
Mandor
OH
OH
OH
OH
Peralatan
D
E
F

Overhead & profit
10%
0.100
0.200
Harga Satuan
Bahan / Upah
( Rp. )
75,000.00
75,000.00
0.020
0.063
0.006
0.003
3%
Kebutuhan
Satuan
Indeks
34,000.00
44,500.00
49,000.00
46,000.00
Jumlah
( Rp. )
7,500.00
15,000.00
680.00
2,803.50
308.70
115.00
(A+B+C)
D
(D+E)
Pengecatan tembok lama

m2
Bahan
Cat dasar
Cat penutup
kg
kg
0.120
0.180
Harga Satuan
Bahan / Upah
( Rp. )
21,000.00
21,000.00
Tenaga Kerja
Pekerja
Tukang cat
Kep.Tukang
Mandor
OH
OH
OH
OH
0.028
0.042
0.0042
0.0025
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
No
10%
Jumlah
( Rp. )
2,520.00
3,780.00
952.00
1,869.00
205.80
115.00
(A+B+C)
D
(D+E)
Pengecatan permukaan baja dengan meni besi

m2
Bahan
Meni besi
Kuas
m2
kg
0.100
0.010
Harga Satuan
Bahan / Upah
( Rp. )
18,000.00
15,000.00
Tenaga Kerja
Pekerja
Tukang cat
Kep.Tukang
Mandor
OH
OH
OH
OH
0.020
0.200
0.020
0.010
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Jumlah
( Rp. )
1,800.00
150.00
680.00
8,900.00
980.00
460.00
(A+B+C)
D
(D+E)
An. Dihitung
Total Harga
( Rp. )
210,000.00
37,500.00
247,500.00
32,175.00
279,675.00
Ps.6.4.2002
Total Harga
( Rp. )
19,115.00
9,020.00
28,135.00
3,657.55
31,792.55
Ps.6.14.2002
Total Harga
( Rp. )
228,196.00
228,196.00
29,665.48
257,861.48
Ps.6.13.2002
Total Harga
( Rp. )
241,996.00
241,996.00
31,459.48
273,455.48
At.8.6.1.2002
Total Harga
( Rp. )
45,000.00
9,197.50
54,197.50
7,045.68
61,243.18
At.8.6.2.2002
Total Harga
( Rp. )
9,197.50
9,197.50
1,195.68
10,393.18
At.8.6.3.2002
Total Harga
( Rp. )
63,750.00
9,197.50
72,947.50
9,483.18
82,430.68
At.8.6.4.2002
Total Harga
( Rp. )
41,550.00
23,572.00
65,122.00
8,465.86
73,587.86
At.8.6.5.2002
Total Harga
( Rp. )
41,550.00
23,572.00
65,122.00
8,465.86
73,587.86
At.8.6.6.2002
Total Harga
( Rp. )
35,800.00
23,572.00
59,372.00
7,718.36
67,090.36
At.8.6.10.2002
Total Harga
( Rp. )
37,500.00
8,855.00
46,355.00
6,026.15
52,381.15
At.8.6.17.2002
Total Harga
( Rp. )
2,700.00
8,708.00
11,408.00
1,483.04
12,891.04
At.8.6.17.2002.a
Total Harga
( Rp. )
65,200.00
8,855.00
74,055.00
9,627.15
83,682.15
At.8.6.22.2002
Total Harga
( Rp. )
67,200.00
9,802.00
77,002.00
10,010.26
87,012.26
At.8.6.22.2002.a
Total Harga
( Rp. )
3,600.00
9,802.00
13,402.00
1,742.26
15,144.26
At.8.6.24.2002
Total Harga
( Rp. )
3,600.00
9,802.00
13,402.00
1,742.26
15,144.26
At.8.6.33.2002
Total Harga
( Rp. )
2,500.00
9,535.00
12,035.00
1,564.55
13,599.55
At.8.6.37.2002
Total Harga
( Rp. )
263,600.00
24,472.00
288,072.00
37,449.36
325,521.36
At.8.6.38.2002
Total Harga
( Rp. )
7,590.00
7,590.00
986.70
8,576.70
At.8.6.39.2002
Total Harga
( Rp. )
9,198.00
9,198.00
1,195.74
10,393.74
At.8.6.42.2002
Total Harga
( Rp. )
8,163.00
8,163.00
1,061.19
9,224.19
Sn.11.6.1.2002
Total Harga
( Rp. )
168,559.00
168,559.00
21,912.67
190,471.67
Sn.11.6.2.2002
Total Harga
( Rp. )
123,200.00
181,610.00
304,810.00
39,625.30
344,435.30
Sn.11.6.4.2002
Total Harga
( Rp. )
8,200.00
88,000.00
96,200.00
12,506.00
108,706.00
Sn.11.6.5.2002
Total Harga
( Rp. )
669,000.00
117,275.00
786,275.00
102,215.75
888,490.75
Sn.11.6.9.2002
Total Harga
( Rp. )
51,587.50
51,587.50
6,706.38
58,293.88
Sn.11.6.11.2002
Total Harga
( Rp. )
257,600.00
56,687.50
314,287.50
40,857.38
355,144.88
Sn.11.6.11.2002.a
Total Harga
( Rp. )
1,288,000.00
58,387.50
1,346,387.50
175,030.38
1,521,417.88
Sn.11.6.17.2002
Total Harga
( Rp. )
142,417.50
74,897.50
217,315.00
28,250.95
245,565.95
Sn.11.6.18.2002
Total Harga
( Rp. )
142,417.50
74,897.50
217,315.00
28,250.95
245,565.95
An. Dihitung
Total Harga
( Rp. )
44,898.00
36,300.00
81,198.00
10,555.74
91,753.74
An. Dihitung
Total Harga
( Rp. )
52,148.00
36,300.00
88,448.00
11,498.24
99,946.24
Sn.11.6.20.2002
Total Harga
( Rp. )
13,433.33
7,524.00
20,957.33
2,724.45
23,681.78
Sn.11.6.22.2002
Total Harga
( Rp. )
32,291.67
12,812.40
45,104.07
5,863.53
50,967.60
Sn.11.6.25.2002
Total Harga
( Rp. )
6,975.00
4,270.80
11,245.80
1,461.95
12,707.75
Sn.11.6.26.2002
Total Harga
( Rp. )
8,331.25
4,270.80
12,602.05
1,638.27
14,240.32
Sn.11.6.27.2002
Total Harga
( Rp. )
10,656.25
4,270.80
14,927.05
1,940.52
16,867.57
Sn.11.6.28.2002
Total Harga
( Rp. )
19,375.00
4,270.80
23,645.80
3,073.95
26,719.75
Sn.11.6.29.2002
Total Harga
( Rp. )
29,062.50
6,406.20
35,468.70
4,610.93
40,079.63
Sn.11.6.31.2002
Total Harga
( Rp. )
29,062.50
6,365.70
35,428.20
4,605.67
40,033.87
Sn.11.6.32.2002
Total Harga
( Rp. )
77,500.00
9,611.60
87,111.60
11,324.51
98,436.11
Sn.11.6.35.2002
Total Harga
( Rp. )
29,550.00
5,510.00
35,060.00
4,557.80
39,617.80
An. Dihitung
Total Harga
( Rp. )
50,000.00
11,210.00
61,210.00
7,957.30
69,167.30
An. Dihitung
Total Harga
( Rp. )
82,000.00
6,060.00
88,060.00
11,447.80
99,507.80
An. Dihitung
Total Harga
( Rp. )
29,000.00
9,660.00
38,660.00
5,025.80
43,685.80
An. Dihitung
Total Harga
( Rp. )
252,000.00
11,210.00
263,210.00
34,217.30
297,427.30
Sn.11.6.33.2002
Total Harga
( Rp. )
1,080,000.00
15,909.00
1,095,909.00
142,468.17
1,238,377.17
Kc.12.6.2.2002
Total Harga
( Rp. )
25,560.00
25,560.00
3,322.80
28,882.80
Kc.12.6.5.2002
Total Harga
( Rp. )
7,000.00
8,629.50
15,629.50
2,031.84
17,661.34
Kc.12.6.5.2002.a
Total Harga
( Rp. )
15,000.00
8,629.50
23,629.50
3,071.84
26,701.34
Kc.12.6.5.2002.b
Total Harga
( Rp. )
25,000.00
8,629.50
33,629.50
4,371.84
38,001.34
Kc.12.6.6.2002
Total Harga
( Rp. )
7,000.00
5,753.00
12,753.00
1,657.89
14,410.89
Kc.12.6.9.2002
Total Harga
( Rp. )
7,500.00
8,629.50
16,129.50
2,096.84
18,226.34
Kc.12.6.9.2002.a
Total Harga
( Rp. )
15,500.00
8,629.50
24,129.50
3,136.84
27,266.34
Kc.12.6.9.2002.b
Total Harga
( Rp. )
25,500.00
8,629.50
34,129.50
4,436.84
38,566.34
Kc.12.6.11.2002
Total Harga
( Rp. )
117,750.00
11,506.00
129,256.00
16,803.28
146,059.28
Kc.12.6.12.2002
Total Harga
( Rp. )
11,506.00
11,506.00
1,495.78
13,001.78
An. Dihitung
Total Harga
( Rp. )
8,000.00
5,360.00
13,360.00
1,736.80
15,096.80
An. Dihitung
Total Harga
( Rp. )
6,500.00
5,360.00
11,860.00
1,541.80
13,401.80
An. Dihitung
Total Harga
( Rp. )
9,250.00
5,360.00
14,610.00
1,899.30
16,509.30
An. Dihitung
Total Harga
( Rp. )
14,500.00
5,360.00
19,860.00
2,581.80
22,441.80
Kc.12.6.16.2002
Total Harga
( Rp. )
51,700.00
8,629.50
60,329.50
7,842.84
68,172.34
Kc.12.6.17.2002
Total Harga
( Rp. )
52,800.00
8,629.50
61,429.50
7,985.84
69,415.34
Kc.12.6.17.2002.a
Total Harga
( Rp. )
70,950.00
8,629.50
79,579.50
10,345.34
89,924.84
Kc.12.6.17.2002.b
Total Harga
( Rp. )
148,500.00
8,629.50
157,129.50
20,426.84
177,556.34
Kc.12.6.18.2002
Total Harga
( Rp. )
275,000.00
9,491.30
284,491.30
36,983.87
321,475.17
F.14.6.7.2002
Total Harga
( Rp. )
14,830.00
6,200.00
21,030.00
2,733.90
23,763.90
F.14.6.9.2002
Total Harga
( Rp. )
25,090.00
7,363.50
32,453.50
4,218.96
36,672.46
F.14.6.11.2002
Total Harga
( Rp. )
3,600.00
3,839.00
7,439.00
967.07
8,406.07
F.14.6.12.2002
Total Harga
( Rp. )
616.00
616.00
80.08
696.08
F.14.6.13.2002
Total Harga
( Rp. )
1,080.00
13,949.00
15,029.00
1,953.77
16,982.77
F.14.6.14.2002
Total Harga
( Rp. )
9,060.00
3,907.20
12,967.20
1,685.74
14,652.94
F.14.6.14.2002.a
Total Harga
( Rp. )
22,500.00
3,907.20
26,407.20
3,432.94
29,840.14
F.14.6.15.2002
Total Harga
( Rp. )
6,300.00
3,141.80
9,441.80
1,227.43
10,669.23
F.14.6.20.2002
Total Harga
( Rp. )
1,950.00
11,020.00
12,970.00
1,686.10
14,656.10

WILAYAH III
TAHUN 2013
PEKERJAAN KELISTRIKAN
1
Instalasi titik lampu

titik
Bahan
fitting
kayu dudukan fitting
kabel
bh
bh
m'
1.000
1.000
10.000
Harga Satuan
Bahan / Upah
( Rp. )
5,000.00
4,000.00
3,100.00
Tenaga Kerja
Pekerja
Tk. listrik
Mandor
OH
OH
OH
0.080
0.100
0.050
34,000.00
42,500.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
Satuan
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
5,000.00
4,000.00
31,000.00
2,720.00
4,250.00
2,300.00
(A+B+C)
D
(D+E)

bh
Bahan
Lampu SL 20 watt
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
27,500.00
Tenaga Kerja
Pekerja
Mandor
OH
OH
0.100
0.0100
34,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Satuan
Indeks
Kebutuhan
No
10%
Jumlah
( Rp. )
27,500.00
3,400.00
460.00
(A+B+C)
D
(D+E)

bh
Bahan
Lampu SL 18 watt
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
22,500.00
Tenaga Kerja
Pekerja
Mandor
OH
OH
0.100
0.010
34,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
22,500.00
3,400.00
460.00
(A+B+C)
D
(D+E)
Memasang saklar ganda

bh
Bahan
Saklar ganda
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
14,750.00
Tenaga Kerja
Tukang listrik
Mandor
OH
OH
0.100
0.01000
42,500.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
No
10%
Jumlah
( Rp. )
14,750.00
4,250.00
460.00
(A+B+C)
D
(D+E)
Memasang saklar tunggal

bh
Bahan
Saklar tunggal
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
12,750.00
Tenaga Kerja
Tukang listrik
Mandor
OH
OH
0.100
0.01000
42,500.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
Satuan
Indeks
Kebutuhan
No
Satuan
10%
Indeks
Jumlah
( Rp. )
12,750.00
4,250.00
460.00
(A+B+C)
D
(D+E)
Memasang stop kontak

bh
Bahan
Stop kontak
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
12,000.00
Tenaga Kerja
Tukang listrik
Mandor
OH
OH
0.100
0.01000
42,500.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
Satuan
Indeks
No
10%
Jumlah
( Rp. )
12,000.00
4,250.00
460.00
(A+B+C)
D
(D+E)
Memasang lampu downlight ukuran 4"

bh
Bahan
Downligh 4"
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
25,000.00
Tenaga Kerja
Tukang listrik
Mandor
OH
OH
0.100
0.010
42,500.00
46,000.00
Peralatan
D
E
F

Overhead & profit
No
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
25,000.00
4,250.00
460.00
(A+B+C)
D
(D+E)
Pasang MCB
bh
Kebutuhan
No
A
Bahan
MCB
bh
Tenaga Kerja
Pekerja
Tukang listrik
Mandor
OH
OH
OH
Peralatan
D
E
F

Overhead & profit
10%
1.000
Harga Satuan
Bahan / Upah
( Rp. )
32,000.00
0.080
0.250
0.050
3%
Satuan
Indeks
34,000.00
42,500.00
46,000.00
Jumlah
( Rp. )
32,000.00
2,720.00
10,625.00
2,300.00
(A+B+C)
D
(D+E)
Pasang box MCB

bh
Kebutuhan
No
A
Bahan
Box MCB
bh
Tenaga Kerja
Pekerja
Tk. listrik
Mandor
OH
OH
OH
Peralatan
D
E
F

Overhead & profit
10%
1.000
Harga Satuan
Bahan / Upah
( Rp. )
15,000.00
0.080
0.250
0.050
3%
34,000.00
42,500.00
46,000.00
Jumlah
( Rp. )
15,000.00
2,720.00
10,625.00
2,300.00
(A+B+C)
D
(D+E)
PEKERJAAN LAIN-LAIN
2
Memasang pintu PVC

set
Bahan
Pintu PVC
bh
1.000
Harga Satuan
Bahan / Upah
( Rp. )
180,000.00
Tenaga Kerja
Pekerja
Tukang batu
Mandor
OH
OH
OH
0.010
0.100
0.005
34,000.00
44,500.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
180,000.00
340.00
4,450.00
230.00
(A+B+C)
D
(D+E)
Memasang paving tb. 8 cm

m2
Bahan
Paving tebal 8 cm
Pasir Pasang
m2
m3
1.000
0.025
Harga Satuan
Bahan / Upah
( Rp. )
41,500.00
100,000.00
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.010
0.100
0.010
0.005
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
41,500.00
2,500.00
340.00
4,450.00
490.00
230.00
(A+B+C)
D
(D+E)

m2
Bahan
Paving tebal 8 cm
Pasir Pasang
m2
m3
1.000
0.025
Harga Satuan
Bahan / Upah
( Rp. )
73,000.00
100,000.00
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.010
0.100
0.010
0.005
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
73,000.00
2,500.00
340.00
4,450.00
490.00
230.00
(A+B+C)
D
(D+E)

m2
Bahan
Paving tebal 8 cm
Pasir Pasang
m2
m3
1.000
0.025
Harga Satuan
Bahan / Upah
( Rp. )
89,000.00
100,000.00
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.010
0.100
0.010
0.005
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Jumlah
( Rp. )
89,000.00
2,500.00
340.00
4,450.00
490.00
230.00
(A+B+C)
D
(D+E)

m2
Bahan
Paving tebal 8 cm
Pasir Pasang
m2
m3
1.000
0.025
Harga Satuan
Bahan / Upah
( Rp. )
69,000.00
100,000.00
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.010
0.100
0.010
0.005
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
Satuan
10%
Indeks
3%
Satuan
Indeks
Jumlah
( Rp. )
69,000.00
2,500.00
340.00
4,450.00
490.00
230.00
(A+B+C)
D
(D+E)

m2
Bahan
Paving tebal 8 cm
Pasir Pasang
m2
m3
1.000
0.025
Harga Satuan
Bahan / Upah
( Rp. )
80,000.00
100,000.00
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.010
0.100
0.010
0.005
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
80,000.00
2,500.00
340.00
4,450.00
490.00
230.00
(A+B+C)
D
(D+E)
Memasang paving tebal 6 cm

m2
Bahan
Paving tebal 6 cm
Pasir Pasang
m2
m3
1.000
0.025
Harga Satuan
Bahan / Upah
( Rp. )
36,000.00
100,000.00
Tenaga Kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.010
0.100
0.010
0.005
34,000.00
44,500.00
49,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
Kebutuhan
No
10%
3%
Satuan
Indeks
Jumlah
( Rp. )
36,000.00
2,500.00
340.00
4,450.00
490.00
230.00
(A+B+C)
D
(D+E)
Urug tanah padat

m3
Bahan
Tanah urug pilihan
m3
1.200
Harga Satuan
Bahan / Upah
( Rp. )
29,500.00
Tenaga Kerja
Pekerja
Mandor
OH
OH
0.300
0.010
34,000.00
46,000.00
Peralatan
D
E
F

Overhead & profit
3%
Kebutuhan
No
10%
Jumlah
( Rp. )
35,400.00
10,200.00
460.00
(A+B+C)
D
(D+E)
An. Dihitung
Total Harga
( Rp. )
40,000.00
9,270.00
49,270.00
6,405.10
55,675.10
An. Dihitung
Total Harga
( Rp. )
27,500.00
3,860.00
31,360.00
4,076.80
35,436.80
An. Dihitung
Total Harga
( Rp. )
22,500.00
3,860.00
26,360.00
3,426.80
29,786.80
An. Dihitung
Total Harga
( Rp. )
14,750.00
4,710.00
19,460.00
2,529.80
21,989.80
An. Dihitung
Total Harga
( Rp. )
12,750.00
4,710.00
17,460.00
2,269.80
19,729.80
An. Dihitung
Total Harga
( Rp. )
12,000.00
4,710.00
16,710.00
2,172.30
18,882.30
An. Dihitung
Total Harga
( Rp. )
25,000.00
4,710.00
29,710.00
3,862.30
33,572.30
An. Dihitung
Total Harga
( Rp. )
32,000.00
15,645.00
47,645.00
6,193.85
53,838.85
An. Dihitung
Total Harga
( Rp. )
15,000.00
15,645.00
30,645.00
3,983.85
34,628.85
An. Dihitung
Total Harga
( Rp. )
180,000.00
5,020.00
185,020.00
24,052.60
185,020.00
An. Dihitung
Total Harga
( Rp. )
44,000.00
5,510.00
49,510.00
6,436.30
55,946.30
An. Dihitung
Total Harga
( Rp. )
75,500.00
5,510.00
81,010.00
10,531.30
91,541.30
An. Dihitung
Total Harga
( Rp. )
91,500.00
5,510.00
97,010.00
12,611.30
109,621.30
An. Dihitung
Total Harga
( Rp. )
71,500.00
5,510.00
77,010.00
10,011.30
87,021.30
An. Dihitung
Total Harga
( Rp. )
82,500.00
5,510.00
88,010.00
11,441.30
99,451.30
An. Dihitung
Total Harga
( Rp. )
38,500.00
5,510.00
44,010.00
5,721.30
49,731.30
An. Dihitung
Total Harga
( Rp. )
35,400.00
10,660.00
46,060.00
5,987.80
52,047.80

WILAYAH III
TAHUN 2013
AHSP SUMUR (DIHITUNG)
1

m'
An. Dihitung 3
Bahan
Solar
Olie mesin
Olie hydrolic
Grease
Bentonite
ltr
ltr
ltr
ls
kg
20.000
1.000
1.000
1.000
5.200
Harga Satuan
Bahan / Upah
( Rp. )
4,500.00
26,700.00
23,500.00
26,700.00
4,400.00
Tenaga Kerja
Geologis
Assisten Geologis
Driller
Ass. Driller
Crew driller
Tenaga lokal
Mekanik / Operator
Jaga malam
OH
OH
OH
OH
OH
OH
OH
OH
1.000
1.000
1.000
1.000
2.000
2.000
1.000
1.000
172,000.00
135,000.00
120,000.00
85,000.00
52,000.00
34,000.00
49,000.00
34,000.00
172,000.00
135,000.00
120,000.00
85,000.00
104,000.00
68,000.00
49,000.00
34,000.00
Peralatan
hr
1.000
402,000.00
402,000.00
D
E
F
G

Overhead & profit
Harga Satuan Pekerjaan ( HSP ) / m'
Kebutuhan
No
Satuan
Indeks
Jumlah
( Rp. )
Total Harga
( Rp. )
90,000.00
26,700.00
23,500.00
26,700.00
22,880.00
189,780.00
767,000.00
10%
3%
10
(A+B+C)
D
(D+E)
HSP

m'
An. Dihitung 4
Kebutuhan
No
402,000.00
1,358,780.00
176,641.40
1,535,421.40
153,542.14
Bahan
Pengadaan kertas logging

pena dan tinta untuk
perangkat logging
Tenaga Kerja
Geologis
Ass. Geologis
Koordinator
Driller
Crew driller
Peralatan
Sewa + transportasi alat

Resistivity meter / loger
D
E
F
G

Overhead & profit
Satuan
Indeks
ls
1.000
Harga Satuan
Bahan / Upah
( Rp. )
140,000.00
Jumlah
( Rp. )
Total Harga
( Rp. )
OH
OH
OH
OH
OH
1.000
1.000
1.000
1.000
1.000
172,000.00
135,000.00
120,000.00
85,000.00
52,000.00
172,000.00
135,000.00
120,000.00
85,000.00
52,000.00
ls
1.000
1,347,300.00
1,347,300.00
140,000.00
140,000.00
564,000.00
10%
3%
100
(A+B+C)
D
(D+E)
HSP
Pemboran reaming 8"

hari
1,347,300.00
2,051,300.00
266,669.00
2,317,969.00
23,179.69
An. Dihitung 5
Bahan
Solar
Olie mesin
Olie hydrolic
Grease
Bentonite
ltr
ltr
ltr
ls
kg
20.000
1.000
1.000
1.000
5.200
Harga Satuan
Bahan / Upah
( Rp. )
4,500.00
26,700.00
23,500.00
26,700.00
4,400.00
Tenaga Kerja
Geologis
Assisten Geologis
Driller
Ass. Driller
Crew driller
Tenaga lokal
Mekanik / Operator
Jaga malam
OH
OH
OH
OH
OH
OH
OH
OH
1.000
1.000
2.000
1.000
2.000
2.000
1.000
1.000
172,000.00
135,000.00
120,000.00
85,000.00
52,000.00
34,000.00
49,000.00
34,000.00
172,000.00
135,000.00
240,000.00
85,000.00
104,000.00
68,000.00
49,000.00
34,000.00
Peralatan
hr
1.000
402,000.00
402,000.00
D
E
F

Overhead & profit
Pemboran reaming 8"
( tanah padas )
Pemboran reaming 8"
( tanah sulit )
402,000.00
1,478,780.00
192,241.40
1,671,021.40
Kebutuhan
No
Satuan
Indeks
Jumlah
( Rp. )
Total Harga
( Rp. )
90,000.00
26,700.00
23,500.00
26,700.00
22,880.00
189,780.00
887,000.00
10%
3%
(A+B+C)
D
(D+E)
15.0
HSP
111,401.43
10.6
HSP
157,643.53
An. Dihitung 6
m'
Bahan
Solar
Olie mesin
Olie hydrolic
Grease
Bentonite
ltr
ltr
ltr
ls
kg
0.450
0.010
1.000
1.000
5.200
Harga Satuan
Bahan / Upah
( Rp. )
4,500.00
26,700.00
23,500.00
26,700.00
4,400.00
Tenaga Kerja
Geologis
Assisten Geologis
Driller
Ass. Driller
Crew driller
Tenaga lokal
Mekanik / Operator
Jaga malam
OH
OH
OH
OH
OH
OH
OH
OH
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
172,000.00
135,000.00
120,000.00
85,000.00
52,000.00
34,000.00
49,000.00
34,000.00
172,000.00
135,000.00
120,000.00
85,000.00
52,000.00
34,000.00
49,000.00
34,000.00
Peralatan
hr
1.000
402,000.00
402,000.00
D
E
F
G

Overhead & profit
Harga Satuan Pekerjaan ( HSP ) /m'
Kebutuhan
No
Satuan
Indeks
Jumlah
( Rp. )
Total Harga
( Rp. )
2,025.00
267.00
23,500.00
26,700.00
22,880.00
75,372.00
681,000.00
10%
3%
50
(A+B+C)
D
(D+E)
HSP
Gravel Pack
m'
An. Dihitung 7
Bahan
Gravel
m3
0.023
Harga Satuan
Bahan / Upah
( Rp. )
130,000.00
Tenaga Kerja
Pekerja
OH
0.120
34,000.00
Peralatan
D
E
F
G

Overhead & profit
Gravel Pack
Kebutuhan
No
402,000.00
1,158,372.00
150,588.36
1,308,960.36
26,179.21
Satuan
Indeks
Jumlah
( Rp. )
Total Harga
( Rp. )
2,990.00
2,990.00
4,080.00
4,080.00
10%
3%
(A+B+C)
D
(D+E)
HSP
Pumping Test
jam
An. Dihitung 8
Bahan
Solar
Olie mesin
Alat tulis
ltr
ltr
ltr
1.500
0.050
1.000
Harga Satuan
Bahan / Upah
( Rp. )
4,500.00
26,700.00
8,500.00
Tenaga Kerja
Geologis
Assisten Geologis
Operator pompa
Crew driller
Tenaga lokal
OH
OH
OH
OH
OH
0.100
0.100
0.100
0.200
0.200
172,000.00
135,000.00
60,000.00
52,000.00
34,000.00
17,200.00
13,500.00
6,000.00
10,400.00
6,800.00
Peralatan
Depresiasi mesin pompa
hr
0.100
402,000.00
40,200.00
D
E
F
G

Overhead & profit
Harga Satuan Pekerjaan ( HSP ) / jam
Pumping Test
Harga Satuan Pekerjaan ( HSP ) / 36 jam
Kebutuhan
Kebutuhan
No
7,070.00
919.10
7,989.10
7,989.10
Satuan
Indeks
Jumlah
( Rp. )
Total Harga
( Rp. )
6,750.00
1,335.00
8,500.00
16,585.00
53,900.00
10%
3%
(A+B+C)
D
(D+E)
HSP
36
HSP

jam
Kebutuhan
No
A
Bahan
Solar
Olie mesin
40,200.00
110,685.00
14,389.05
125,074.05
125,074.05
4,502,665.80
An. Dihitung 9
Satuan
Indeks
ltr
ltr
2.000
0.070
Harga Satuan
Bahan / Upah
( Rp. )
4,500.00
26,700.00
Jumlah
( Rp. )
Total Harga
( Rp. )
9,000.00
1,869.00
10,869.00
Tenaga Kerja
Geologis
Koordinator
Driller
Crew driller
Tenaga lokal
OH
OH
OH
OH
OH
1.000
1.000
0.100
0.100
0.200
172,000.00
150,000.00
120,000.00
52,000.00
34,000.00
172,000.00
150,000.00
12,000.00
5,200.00
6,800.00
Peralatan
Depresiasi mesin
kompresor
hr
0.100
805,200.00
80,520.00
D
E
F
G

Overhead & profit
Harga Satuan Pekerjaan ( HSP ) / jam
Harga Satuan Pekerjaan ( HSP ) / 18 jam
Kebutuhan
346,000.00
10%
3%
(A+B+C)
D
(D+E)
HSP
18
HSP
ls
8,896,492.26
An. Dihitung 10
Bahan
Pipa penembus dinding GIP 2"

Knie GIP 2"
Stop kran kuningan 2"
Shield tape / packing
bh
bh
bh
ls
5.000
12.000
5.000
1.000
Harga Satuan
Bahan / Upah
( Rp. )
270,000.00
27,000.00
360,000.00
70,000.00
Tenaga Kerja
Pekerja
Tukang Pipa
Kepala Tukang
Mandor
OH
OH
OH
OH
0.054
0.090
0.009
0.003
34,000.00
50,000.00
49,000.00
46,000.00
Peralatan
D
E
F
G

Overhead & profit
Harga Satuan Pekerjaan ( HSP ) / unit
Kebutuhan
No
80,520.00
437,389.00
56,860.57
494,249.57
494,249.57
Satuan
Indeks
Jumlah
( Rp. )
Total Harga
( Rp. )
1,350,000.00
1,350,000.00
1,836.00
4,500.00
441.00
138.00
6,915.00
10%
3%
(A+B+C)
D
(D+E)
HSP

ls
An. Dihitung 11
Kebutuhan
No
Bahan
1,356,915.00
176,398.95
1,533,313.95
1,533,313.95
Besi L 40.40.4 dan

besi Strip tb. 4 mm, 2 cm
Mur baut
Cat besi
Satuan
Indeks
kg
48.400
Harga Satuan
Bahan / Upah
( Rp. )
16,100.00
Jumlah
( Rp. )
Total Harga
( Rp. )
kg
m2
1.600
4.646
21,000.00
37,000.00
33,600.00
171,902.00
OH
1.000
310,000.00
310,000.00
779,240.00
984,742.00
B
Tenaga Kerja
Pemasangan /
Pengelasan
Peralatan
D
E
F
G

Overhead & profit
310,000.00
10
10%
3%
(A+B+C)
D
(D+E)
HSP
Tutup Manhole
unit
An. Dihitung 12
Bahan
Besi plat t = 3 mm
Bingkai L 30.30.3
Engsel
Cat Meni
kg
kg
bh
m2
21.600
5.440
2.000
1.236
Harga Satuan
Bahan / Upah
( Rp. )
16,100.00
16,100.00
25,000.00
18,000.00
Tenaga Kerja
Pemasangan /
Pengelasan
OH
1.000
310,000.00
Peralatan
No
1,294,742.00
168,316.46
1,463,058.46
1,463,058.46
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
Total Harga
( Rp. )
347,760.00
87,584.00
50,000.00
22,248.00
507,592.00
310,000.00
310,000.00
-
D
E
F
G
11

Overhead & profit
Tutup Manhole
10%
3%
(A+B+C)
D
(D+E)
HSP
Whell Head Cover

unit
An. Dihitung 13
Kebutuhan
No
817,592.00
106,286.96
923,878.96
923,878.96
Galian tanah
Pas. Batu merah 1 : 4
Plesteran 1 : 3
Pengecatan dinding
Flanged CI 2"
Meter air
Check Valve 1.5"
Stop kran 1.5"
Tutup beton
Satuan
Indeks
m3
m2
m2
m2
bh
bh
bh
bh
m3
0.960
1.350
8.550
4.800
1.000
1.000
1.000
1.000
0.120
Harga Satuan
Bahan / Upah
( Rp. )
40,083.36
75,517.90
33,822.26
14,652.94
60,200.00
1,552,500.00
1,092,500.00
103,500.00
2,908,411.52
Jumlah
( Rp. )
Total Harga
( Rp. )
Bahan
38,480.03
101,949.17
289,180.32
70,334.11
60,200.00
1,552,500.00
1,092,500.00
103,500.00
349,009.38
Tenaga Kerja
Peralatan
D
E
F
G

Overhead & profit
Whell Head Cover
3,657,653.01
12
10%
3%
(A+B+C)
D
(D+E)
HSP

unit
An. Dihitung 14
Pengadaan
Material
Paket AKLI
Material SR
Material pelengkap
ls
ls
ls
1.000
1.000
1.000
Harga Satuan
Bahan / Upah
( Rp. )
1,250,000.00
850,000.00
125,000.00
Administrasi BTL
Jasa BTL / Administrasi
ls
1.000
250,000.00
250,000.00
Perijinan PLN dan

Administrasi
Biaya Penyambungan ( BP )
Uang Jaminan Langganan ( UJL )
Data Teknik Gambar
Materai
ls
ls
ls
ls
1.000
1.000
1.000
1.000
1,500,000.00
500,000.00
750,000.00
12,000.00
1,500,000.00
500,000.00
750,000.00
12,000.00
D
E
F
G

Overhead & profit
No
3,657,653.01
475,494.89
4,133,147.90
4,133,147.90
Kebutuhan
Satuan
Indeks
Jumlah
( Rp. )
Total Harga
( Rp. )
1,250,000.00
850,000.00
125,000.00
2,225,000.00
250,000.00
13
10%
3%
(A+B+C)
D
(D+E)
HSP
Pembuatan Kran Umum

unit
An. Dihitung 15
Pekerjaan Pipa
Pipa PVC 40 mm (1,5")

Perlengkapan
Kran air 3/4"
m
m3
bh
12.000
0.350
3.000
Harga Satuan
Bahan / Upah
( Rp. )
50,000.00
50,000.00
34,375.00
Pekerjaan
Pasangan
Pas. Batu merah 1 : 4

Plesteran 1 : 3
Rabat 1 : 3 : 5
Galian tanah
Cat tembok
m2
m2
m3
m3
m2
0.840
5.600
0.140
0.420
5.600
75,517.90
33,822.26
591,744.28
40,083.36
14,652.94
Kebutuhan
No
2,762,000.00
5,237,000.00
680,810.00
5,917,810.00
5,917,810.00
Satuan
Indeks
Jumlah
( Rp. )
Total Harga
( Rp. )
600,000.00
17,500.00
103,125.00
720,625.00
63,435.04
189,404.66
82,844.20
16,835.01
82,056.46
434,575.37
D
E
F
G

Overhead & profit
10%
3%
(A+B+C)
D
(D+E)
HSP
1,155,200.37
150,176.05
1,305,376.42
1,305,376.42
Pembuatan Kran Umum
14
An. Dihitung 16

m'
Bahan
Pipa PVC S.16 2"

Perlengkapan ( 35% analisa
pipa PVC )
m
bh
1.200
0.350
Harga Satuan
Bahan / Upah
( Rp. )
17,500.00
17,500.00
Tenaga kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.054
0.090
0.009
0.003
34,000.00
44,500.00
49,000.00
46,000.00
1,836.00
4,005.00
441.00
124.20
Pekerjaan Tanah

m3
m3
0.080
0.060
30,114.50
10,020.84
2,409.16
601.25
D
E
F
G

Overhead & profit
Kebutuhan
No
Satuan
Indeks
Jumlah
( Rp. )
Total Harga
( Rp. )
21,000.00
6,125.00
27,125.00
6,406.20
15
10%
3%
(A+B+C)
D
(D+E)
HSP
An. Dihitung 17

m'
Bahan
Pipa PVC S.16 2"

Perlengkapan ( 35% analisa
pipa PVC )
m
bh
1.200
0.350
Harga Satuan
Bahan / Upah
( Rp. )
17,500.00
17,500.00
Tenaga kerja
Pekerja
Tukang batu
Kep.Tukang
Mandor
OH
OH
OH
OH
0.054
0.090
0.009
0.003
34,000.00
44,500.00
49,000.00
46,000.00
1,836.00
4,005.00
441.00
124.20
Pekerjaan
Pasangan

Mengurug pasir urug
Beton tumbuk
m3
m3
m3
m3
0.150
0.066
0.060
0.024
30,114.50
10,020.84
79,845.80
591,744.28
4,517.18
661.38
4,790.75
14,201.86
D
E
F
G

Overhead & profit
Kebutuhan
No
3,010.41
36,541.61
4,750.41
41,292.02
41,292.02
Satuan
Indeks
Jumlah
( Rp. )
Total Harga
( Rp. )
21,000.00
6,125.00
27,125.00
6,406.20
10%
3%
(A+B+C)
D
(D+E)
HSP
Karanganyar, 2013
Ir. PRIHARYANTO, MM
NIP. 19630331 199103 1 005
24,171.17
57,702.37
7,501.31
65,203.68
65,203.68
0.066
RENCANA ANGGARAN BIAYA ( RAB )

WILAYAH III
PROGRAM
KEGIATAN
VOLUME
LOKASI
KABUPATEN
TAHUN ANGGARAN
No.
:
:
:
:
:
:
Uraian Pekerjaan
A
1
2
PEKERJAAN PERSIAPAN
Pekerjaan persiapan
1
2
3
4
5
6
7
7
7
7
7
8
9
10
11
12
13
14
PEKERJAAN RESERVOIR
Mengurug pasir urug
Urug tanah padat
Memasang acian
Tutup Manhole
Volume
Sat.
Analysa
Harga
Satuan
Rp.
Jumlah
Harga
Rp.
6
1.00
8.00
ls
m'
Dihitung
Ps.6.4.2002
1,200,000.00
31,792.55
1,200,000.00
254,340.40
JUMLAH A.
6.05
2.90
2.50
13.07
11.18
5.68
132.55
132.55
1.10
1.00
53.58
1.00
m3
m3
m3
m3
m'
m3
m3
m3
m3
m2
titik
m2
m2
m2
m3
unit
m2
ls
T.6.4.2008
T.6.9.2008
T.6.11.2008
An. Dihitung
K.6.21.2008.a
Bt.6.28.2008.b
Bt.6.29.2008.b
Bt.6.30.2008.d
Bt.6.31.2008.c
Bt.6.33.2008
Daftar harga
D.6.12.2008
Plt.6.1.2008
Plt.6.27.2008
Bt.6.4.2008
An. Dihitung 12
F.14.6.14.2002
An. Dihitung 11
40,083.36
10,020.84
79,845.80
52,047.80
79,936.20
2,753,066.65
3,809,125.48
3,358,688.64
3,170,931.61
3,806,140.02
5,900,000.00
69,528.90
43,510.42
18,193.00
591,744.28
923,878.96
14,652.94
1,463,058.46
242,504.33
29,060.44
199,614.50
680,004.51
893,686.72
0.00
0.00
0.00
0.00
0.00
0.00
394,924.15
5,767,306.17
2,411,482.15
650,918.71
923,878.96
785,104.53
1,463,058.46
JUMLAH B.
100.00
100.00
100.00
m'
m'
hari
An. Dihitung 3
An. Dihitung 4
An. Dihitung 5
153,542.14
23,179.69
157,643.53
15,354,214.00
2,317,969.00
15,764,352.83
100.00
80.00
1.20
m'
m'
m3
An. Dihitung 6
An. Dihitung 7
Bt.6.5.2008
26,179.21
7,989.10
732,536.63
2,617,920.72
639,128.00
879,043.96
18.00
36.00
18 jam
jam
An. Dihitung 9
An. Dihitung 8
8,896,492.26
125,074.05
160,136,860.68
4,502,665.80
JUMLAH I.
7
8
PEKERJAAN SUMUR
PEKERJAAN PENGEBORAN
Pemboran reaming 8"
( tanah sulit )
Gravel Pack
( cement grouting )
Pumping Test
II
1
2
3
4
5
6
7
8
9
10
11
PENGADAAN MATERIAL
Pipa PVC S. 16 2" - 6 m
Panel control pompa 1 phase
Pompa submersible Q 2 lt/dt H = 70 m
Seling pengaman
Kabel power
Stabilizer 5000 Watt
Whell Head Cover
100.00
24.00
72.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m2
m2
m'
ls
bh
ls
ls
ls
bh
unit
ls
Daftar Bahan
Daftar Bahan
Daftar Bahan
Daftar Bahan
Daftar Bahan
Daftar Bahan
Daftar Bahan
Daftar Bahan
Daftar Bahan
An. Dihitung 13
An. Dihitung 10
17,500.00
90,000.00
70,416.67
4,300,000.00
14,175,000.00
987,500.00
1,500,000.00
1,560,000.00
3,000,000.00
4,133,147.90
1,533,313.95
1,750,000.00
2,160,000.00
5,070,000.00
4,300,000.00
14,175,000.00
987,500.00
1,500,000.00
1,560,000.00
3,000,000.00
4,133,147.90
1,533,313.95
JUMLAH II.
III
1
2
3
4
PEKERJAAN LAIN-LAIN
Pembuatan Kran Umum
1.00
1,500.00
24.00
2.00
unit
m'
m'
unit
An. Dihitung 14
An. Dihitung 16
An. Dihitung 17
An. Dihitung 15
5,917,810.00
41,292.02
65,203.68
1,305,376.42
5,917,810.00
61,938,030.00
1,564,888.32
2,610,752.84
JUMLAH III
I
1
2
3
4
5
6
JUMLAH C.
REKAPITULASI :
A PEKERJAAN PERSIAPAN
B PEKERJAAN RESERVOIR
C PEKERJAAN SUMUR
:
:
:
JUMLAH TOTAL
DIBULATKAN
Rp.
Rp.
Rp.
1,454,340.40
14,441,543.63
314,412,598.00
Rp.
Rp.
330,308,482.03
330,308,000.00
Terbilang : ( ...................................................................................................................................................... )
Karanganyar, 2013
Ir. PRIHARYANTO, MM
NIP. 19630331 199103 1 005
0.765
5.4774
4.0545
0.765
0.1512
11.0619
Harga
Semua
Rp.
7
Persiapan
1,454,340.40
Galian tanah keras 1m / 1 m3

Urugan kembali / 1 m3
Urugan pasir / 1 m3
Urugan tanah padat / 1 m3
Membuat 1 m3 beton mutu f'c = 14,5 Mpa ( K 175 )
Besi beton terpasang
Bekesting dengan papan
Pas. Batu merah 1PC : 4Ps
Plesteran 1PC : 3Ps tebal 15 mm / 1 m2
Membuat Beton tumbuk 1PC : 3Ps : 5Kr / 1 m3
Tutup manhole
Pengecatan tembok baru / m2
Tutup pengaman Panel dari tralis besi
14,441,543.63
Pilot hole 4"

Electric logging
Reaming tanah sulit
Pemasangan pipa chasing dan screen
Gravel pack
Cement grouting
Pengembangan sumur (developing)
Pumping test
202,212,154.99
Pipa PVC 4" S 16
Pipa GIP kl medium A 2"
Pipa GIP kl medium A 1,5"
Panel control lengkap
Pompa submersible 2 pk
Seling pengaman
Kabel power
Whell Head Cover
Stabilizer 5000 watt
Acessoris perpipaan di reservoir
40,168,961.85
Penyambungan daya PLN 3500 watt
Memasang pipa S 16 diameter 2"/m
Memasang Crossing pipa PVC TIPE AW diameter 2"/m
Pembuatan kran umum
72,031,481.16
314,412,598.00
330,308,482.03
138,736,070.00
(191,572,412.03)
(32.37)
1 M2 memasang usuk holo 4/4 cm dan reng 2/4 cm
Kebutuhan
Bahan
Tenaga Kerja
Holo 4/4 tebal 1,2 mm

Holo 2/4 tebal 1,2 mm
Kawat las
Pekerja
Tukang besi
Kepala Tukang
Mandor
Bahan
Tenaga Kerja
Sirap Asbes
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
Tenaga Kerja
Kerpus Sirap Asbes

Pekerja
Tukang kayu
Kepala Tukang
Mandor
Harga Satuan
Bahan / Upah
( Rp. )
1.000
50,000.00
0.200
28,000.00
0.100
36,500.00
0.010
42,500.00
0.010
37,500.00
Jumlah
( Rp. )
Harga Satuan
Bahan / Upah
( Rp. )
1.100
25,000.00
0.200
28,000.00
0.100
36,500.00
0.010
42,500.00
0.010
37,500.00
Jumlah
( Rp. )
50,000.000
45,833.333
12,500.000
4,200.000
10,950.000
1,275.000
300.000
125,058.333
Satuan
m2
OH
OH
OH
OH
Indeks
50,000.000
5,600.000
3,650.000
425.000
375.000
60,050.000
Satuan
m2
OH
OH
OH
OH
Indeks
27,500.000
5,600.000
3,650.000
425.000
375.000
37,550.000
Memasang 1 m' lisplank ukuran ( 2.5 x 25 ) cm, kayu kelas I atau II ( SNI 2007 )
Kebutuhan
Bahan
Tenaga Kerja
Jumlah
( Rp. )
1 M2 memasang kerpus sirap asbes
Kebutuhan
m
m
ls
OH
OH
OH
OH
Harga Satuan
Bahan / Upah
( Rp. )
4.000
12,500.00
5.000
9,166.67
1.000
12,500.00
0.150
28,000.00
0.300
36,500.00
0.030
42,500.00
0.008
37,500.00
Indeks
1 M2 memasang atap sirap asbes
Kebutuhan
Satuan
Papan kayu bangkirai

Paku 5 dan 7 cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Satuan
m3
kg
OH
OH
OH
OH
Harga Satuan
Bahan / Upah
( Rp. )
0.011
8,200,000.00
0.100
14,000.00
0.100
28,000.00
0.200
36,500.00
0.020
42,500.00
0.005
37,500.00
Jumlah
( Rp. )
Harga Satuan
Bahan / Upah
( Rp. )
1.100
#REF!
0.150
28,000.00
0.300
36,500.00
0.030
42,500.00
0.008
37,500.00
Jumlah
( Rp. )
Indeks
88,560.00
1,400.00
2,800.00
7,300.00
850.00
187.50
101,097.50
1 M' memasang gording pipa hitam Diametrer 1,5 "
Kebutuhan
Bahan
Tenaga Kerja
Pipa hitam D 1.5 "

Pekerja
Tukang besi
Kepala Tukang
Mandor
Satuan
m
OH
OH
OH
OH
Indeks
#REF!
4,200.000
10,950.000
1,275.000
300.000
#REF!
3 1 M2 pasang atap onduline
Kebutuhan
Bahan
Tenaga Kerja
Atap Onduline
Sekrup
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
4 1 M' pasang kerpus onduline
Satuan
M2
Bh
OH
OH
OH
OH
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
1.000
19.000
0.150
0.075
0.008
0.008
Jumlah
( Rp. )
Kebutuhan
Bahan
Tenaga Kerja
Kerpus Onduline
Sekrup
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Satuan
M
BH
OH
OH
OH
OH
Indeks
Harga Satuan
Bahan / Upah
( Rp. )
1.000
9.000
0.400
0.200
0.020
0.002
Jumlah
( Rp. )

Tanah Liat
PEKERJAAN DINDING
HB 20
HB 15
HB 10
Bata berongga ekspose
PEKERJAAN PLESTERAN
Batu Granit
Batu Teraso
PEKERJAAN KAYU
Balok kayu kelas I
Balok kayu kelas II / III
Papan kayu
Papan kayu
Papan kayu
Papan kayu
Formika
Plywood tb 4 mm
Bilik Bambu
List Kayu 2/4
PEKERJAAN BETON
Strorox - 100
W.Stop lbr 230 - 320 mm
Jaring kawat baja dilas
Kayu papan, tb. 9 mm
Gypsum Board
List gypsum profil
Tepung gypsum
Profil allumi T
Kawat D 4 mm
Ramset
Sewa Alat
Besi scuare tube
Besi lis kaca 1x1 cm
Sunscreen alluminium
Skrup fisher
Venetions blinds dan
Kawat Nyamuk
Jendela nako
Seng Plat, lb. 45 cm
Ubin abu-abu 40/40
Ubin abu-abu 30/30
Ubin abu-abu 20/20
Ubin Warna 40/40
Ubin Warna 30/30
Ubin Warna 20/20

Ubin Teraso 40/40
Ubin Teraso 30/30
Ubin Granit 40/40
Ubin Granit 30/30
Plint ubin abu-2 15/20
Bahan Teraso cor, tb.3 cm
Ubin Keramik 20/20
Ubin Keramik 10/30
Lantai mosaik 30/30
Internal cove 5/5/20
Karpet
Uderlayer
Gymfloor
Keramik 10/20
Bata pelapis dinding 3/7/24
Batu Paras
Batu tempel hitam
Vinyl
Wall paper
Floor hardener
Vinyl karet
Papan kayu kl II 2/10 cm

Rab Cipta Karya (Kontrak) 2013, Wil. I I I

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Cipta Karya (Kontrak) 2013, Wil. I I I

Diunggah oleh

Hak Cipta:

Format Tersedia

ANALISA HARGA SATUAN PEKERJAAN

WILAYAH I : KARANGANYAR, TASIKMADU, JATEN, KEBAKKRAMAT, COLOMADU, GONDANGREJO

HARGA BAHAN & ALAT :

Calseboard 1 x 1 m' tebal 3 mm

Multi Tester Analog

Pipa PVC 2 " - 4 m' AW

Tandon air 1000 lt

Stom Walls MV.6 P.

As Rek Bospomp Stom Wall MV.6 P.

Stom Walls MGB.08

Lager Duk Kopling Stom Wall MGB.08

Stom Walls WK.015

Pengecatan Stom Walls untuk 16 unit :

DAFTAR HARGA PERALATAN :

Tamper Vibrator Plate

Material Testing Solution ( "TATONAS" )

Absorbtion of Fine Aggregate

Specific Gravity ( Vacuum Method )

PEMELIHARAAN PRASARAN PEKERJAAN UMUM

KEBUTUHAN KEGIATAN PERTAMBANGAN

KEBUTUHAN KEGIATAN PERTAMBANGAN

HARGA DASAR UPAH TENAGA DAN BAHAN BANGUNAN

BAKKRAMAT, COLOMADU, GONDANGREJO

PAH TENAGA DAN BAHAN BANGUNAN

INAS PEKERJAAN UMUM

Ir. PRIHARYANTO, MM.

Ir. PRIHARYANTO, MM.

PERHITUNGAN MUTUAL CHECK ( MC

PEMBANGUNAN GEDUNG BALAI LATIHAN KERJA (BLK), TEKNISI KOMP

Galian pondasi footplat

Urugan tanah padat

Lubang pintu & jendela

LANTAI KERJA FOOTPLAT

0.12 x 0.12 x 6.00

Beton rabat lantai bawah (1)

PLESTERAN BETON (1 PC : 3 PS)

PLESTER BETON PRAKTIS

0.12 + 0.12 x 6.00

KUDA-KUDA 1/2 (2 SET), INDUK

KUSEN PINTU & JENDELA

Kusen pintu type 2 gendong

Kusen Jendela type 1

PENGECATAN KUSEN PINTU & JENDE

PENGECATAN DAUN PINTU

PENGECATAN DAUN JENDELA

Kayu daun jendela pintu gendong

BETON MEJA DAPUR

(BLK), TEKNISI KOMPUTER & TATA NIAGA

ibawah pondasi batu kali

adat dibawah lantai

tai bawah (1)

USEN PINTU & JENDELA

ela pintu gendong

REKAPITULASI HARGA SATUAN PEKERJAAN

Administrasi dan dokumentasi

Pengukuran dan pemasangan bowplank

Bongkaran dinding tembok bata merah

Bongkaran beton bertulang

Menggali tanah biasa sedalam 1 m'

Menggali tanah biasa sedalam 2 meter

Menggali tanah biasa sedalam 3 meter

Menggali tanah keras sedalam 1 meter

Menggali tanah cadas sedalam 1 meter