RAB Aji Wid

USULAN PENYESUAIAN HARGA STANDAR BUPATI 2014
PROVINSI
KABUPATEN
No
: BALI
: BULELENG
UPAH / BAHAN
SATUAN
HARGA
HARGA
HARGA
HARGA
HARGA
HARGA
UD. Haryona
Toko
UD. Karya
Toko
Toko
Toko
Putra
Mutiara
Murni
Bambu Sari
Adi Karya
Sinar Alam
Putra
Putra
Putra
Patas
Rengdikit
Busung Biu
Singaraja
Singaraja
Serirt
Serirt
Serirt
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
HARGA
HARGA
HARGA
UD. Haryona UD. Haryona UD. Haryona
HARGA
Survey
Rata-rata
( Rp.)
5
UPAH
Pekerja
OH
48,800
48,800
48,800
48,800
48,800
48,800
48,800
48,800
48,800
48,800
Mandor
OH
82,800
82,800
82,800
82,800
82,800
82,800
82,800
82,800
82,800
82,800
Kepala Tukang Kayu
OH
83,700
83,700
83,700
83,700
83,700
83,700
83,700
83,700
83,700
83,700
Kepala Tukang Batu
OH
81,800
81,800
81,800
81,800
81,800
81,800
81,800
81,800
81,800
81,800
Kepala Tukang Besi
OH
78,900
78,900
78,900
78,900
78,900
78,900
78,900
78,900
78,900
78,900
Kepala Tukang Cat
OH
70,500
70,500
70,500
70,500
70,500
70,500
70,500
70,500
70,500
70,500
Kepala Tukang Style Bali
OH
90,100
90,100
90,100
90,100
90,100
90,100
90,100
90,100
90,100
90,100
Kepala Tukang Pipa
OH
77,800
77,800
77,800
77,800
77,800
77,800
77,800
77,800
77,800
77,800
Kepala Tukang Listrik
OH
80,300
80,300
80,300
80,300
80,300
80,300
80,300
80,300
80,300
80,300
10
Kepala Tukang Paras
OH
88,600
88,600
88,600
88,600
88,600
88,600
88,600
88,600
88,600
88,600
11
Tukang Kayu
OH
81,400
81,400
81,400
81,400
81,400
81,400
81,400
81,400
81,400
81,400
12
Tukang Batu
OH
74,500
74,500
74,500
74,500
74,500
74,500
74,500
74,500
74,500
74,500
13
Tukang Besi
OH
72,100
72,100
72,100
72,100
72,100
72,100
72,100
72,100
72,100
72,100
14
Tukang Cat
OH
57,400
57,400
57,400
57,400
57,400
57,400
57,400
57,400
57,400
57,400
15
Tukang Politur
OH
66,700
66,700
66,700
66,700
66,700
66,700
66,700
66,700
66,700
66,700
16
Tukang Style Bali
OH
79,400
79,400
79,400
79,400
79,400
79,400
79,400
79,400
79,400
79,400
17
Tukang Pipa
OH
71,500
71,500
71,500
71,500
71,500
71,500
71,500
71,500
71,500
71,500
18
Tukang Listrik
OH
73,000
73,000
73,000
73,000
73,000
73,000
73,000
73,000
73,000
73,000
19
Tukang Gali
OH
56,900
56,900
56,900
56,900
56,900
56,900
56,900
56,900
56,900
56,900
20
Tukang Ukir Kayu
OH
86,600
86,600
86,600
86,600
86,600
86,600
86,600
86,600
86,600
86,600
21
Tukang Ukir Paras
OH
82,700
82,700
82,700
82,700
82,700
82,700
82,700
82,700
82,700
82,700
22
Tukang masak aspal
OH
77,800
77,800
77,800
77,800
77,800
77,800
77,800
77,800
77,800
77,800
23
Tukang Bangunan
OH
88,700
88,700
88,700
88,700
88,700
88,700
88,700
88,700
88,700
88,700
24
Pengayah Tukang Bangunan
OH
54,200
54,200
54,200
54,200
54,200
54,200
54,200
54,200
54,200
54,200
25
Masinis
OH
115,200
115,200
115,200
115,200
115,200
115,200
115,200
115,200
115,200
115,200
26
Kernet
OH
115,100
115,100
115,100
115,100
115,100
115,100
115,100
115,100
115,100
115,100
27
Sopir
OH
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
B.
Bahan bangunan
BAHAN PASANGAN
Batu Pecah Besar
m3
Batu Pecah 5 - 7 cm
m3
Batu Pecah 2 - 3 cm
m3
275,000
175,000
200,000
Batu Pecah 3 - 4 / 3-5 cm
m3
250,000
175,000
Batu Pecah 1 - 2 cm
m3
285,500
175,000
Batu Pecah 10-15
m3
175,000
290,000
Batu Pecah 0,5 - 1 cm
m3
175,000
Batu Seplit Halus ( 0,5 - 1 ) cm
m3
200,000
Batu Seplit Jagung (1 - 2) cm/ kasar
m3
200,000
10
Pasir Batu (Sirtu)
m3
11
Batu Besar W 50 Kg
m3
12
Batu Besar W 500 Kg
m3
13
Batu Besar W 1000 Kg
m3
14
Batu Besar 15/ 20
m3
15
Batu 5 - 7 cm
m3
16
Batu 2 - 3 cm
m3
17
Batu 3 - 5 cm
m3
18
Batu ( 0,5 - 1 ) cm
m3
19
Batu (1 - 2) cm
m3
20
Batu Pasang
m3
21
Abu Batu
m3
BATU KARANG
115,000
175,000
200,000
175,000
55,000
175,000
175,000
73,889
195,000
175,000
60,556
200,000
175,000
113,889
250,000
175,000
94,444
250,000
175,000
98,389
51,667
19,444
250,000
50,000
22,222
200,000
47,778
200,000
22,222
200,000
22,222
215,000
23,889
180,000
200,000
200,000
195,000
175,000
105,556
-
Lime Stone
m3
KERIKIL (KORAL)
Kerikil Biasa/ timbun
m3
Kerikil Beton
m3
Kerikil Halus
m3
Kerikil Sungai (tidak disaring)
m3
PASIR
Pasir Urug
m3
Pasir Beton
m3
200,000
200,000
22,222
250,000
200,000
175,000
91,667
-
250,000
27,778
-
200,000
140,000
200,000
250,000
165,000
125,000
36,111
125,000
97,778
No
UPAH / BAHAN
SATUAN
3
m3
HARGA
HARGA
HARGA
HARGA
HARGA
HARGA
UD. Haryona
Toko
UD. Karya
Toko
Toko
Toko
Putra
Mutiara
Murni
Bambu Sari
Adi Karya
Sinar Alam
Putra
Putra
Putra
Patas
Rengdikit
Busung Biu
Singaraja
Singaraja
Serirt
Serirt
Serirt
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
4
150,000
HARGA
HARGA
HARGA
HARGA
Survey
Rata-rata
( Rp.)
5
170,000
250,000
250,000
185,000
125,000
125,556
Pasir Pasang
TANAH
Tanah Urug
BATU BATA
Bata Gosok klas I
bj
5,000
3,000
Bata Gosok klas II
bj
2,500
2,500
Bata Pasang klas I
bj
1,250
2,000
Bata Pasang klas II
bj
Batu Lahar Merah Singaraja
m3
Batu Pipih Singaraja
m3
Loster Terawang PC
bj
Roster Terawang Keramik
bj
PARAS/PADAS
Paras Malam 50 x 20 x 12 cm
bj
Paras Ukir Selekarang 30x15x3cm
bj
Paras Batik
bh
Paras Kerobokan 50 x 20 x 12 cm
bh
Serbuk Bata Merah
Kg
PORTLAND CEMENT
Semen Gresik ( 50 kg )
zak
Semen Tiga Roda (50 kg)
zak
Semen Bosowa (50 kg)
zak
Semen Gresik Putih (40 kg)
zak
Semen Tiga Roda Putih (40 kg)
zak
Semen Warna
kg
BAHAN ATAP
Sirap
Genteng biasa
bj
1,400
1,350
1,500
2,500
Bubungan genteng biasa
bj
3,000
3,500
5,000
4,500
Genteng Kecil
bj
1,100
1,000
1,200
1,700
556
Bubungan genteng kecil
bj
1,500
2,000
3,500
3,500
1,167
Genteng Kodok
bj
2,000
5,000
4,500
1,278
Bubungan Genteng Kodok
bj
5,000
20,000
23,000
5,333
Genteng Plentong
bj
1,700
2,500
2,500
744
Bubungan genteng plentong
bj
3,500
5,000
4,500
1,444
10
Genteng Kaca 3 mm
bj
12,000
15,000
12,000
5,667
11
Ijuk
Kg
12
Alang-alang
Lbr
13
Tali Pengikat
Gulung
14
Zincalume / spandeck 0,25 mm
m2
#DIV/0!
#DIV/0!
15
m2
#DIV/0!
#DIV/0!
m3
50,000
60,000
175,000
45,000
75,000
45,000
889
556
1,200
1,000
250,000
250,000
111
55,556
500,000
50,000
494
55,556
35,000
10,000
5,000
50,000
45,000
60,000
48,000
5,000
6,111
50,000
33,667
-
8,000
7,500
1,722
-
62,000
61,000
62,000
62,000
62,000
62,000
60,000
55,000
63,000
65,000
21,000
64,000
41,556
12,778
-
#DIV/0!
10,500
95,000
110,000
110,000
12,000
8,000
12,000
#DIV/0!
10,000
5,833
-
ikat
12,000
750
1,778
SENG
Gelombang BJLS 0,18 mm
lbr
lbr
lbr
40,000
Datar BJLS 0,28 mm
lbr
40,000
Seng Talang 30 cm
ASBES PC (DJABESMEN)
Asbes Gel. 1,8 m` x 1,05 m`/4 mm
Nok Asbes
Rata/Djabesmen 2m x 1m x 4mm
lbr
lbr
Bubungan
BAHAN KAYU
Kayu Jati Papan
m3
Kayu Jati Balok
m3
Kayu Jati Bali Papan
m3
Kayu Jati Bali Balok
m3
Kayu Kamper Papan 3/20
m3
Kayu Kamper Balok 8/12
m3
m3
40,000
37,000
11,000
13,000
40,000
10,000
11,000
38,000
42,000
8,667
13,222
4,444
4,444
12,000
10,000
7,444
-
33,000
lbr
30,000
28,000
33,000
35,000
35,000
18,222
29,000
6,556
29,000
3,222
8,500,000
944,444
8,750,000
8,500,000
1,916,667
8,750,000
8,000,000
1,861,111
No
UPAH / BAHAN
SATUAN
HARGA
HARGA
HARGA
HARGA
HARGA
HARGA
UD. Haryona
Toko
UD. Karya
Toko
Toko
Toko
Putra
Mutiara
Murni
Bambu Sari
Adi Karya
Sinar Alam
Putra
Putra
Putra
Patas
Rengdikit
Busung Biu
Singaraja
Singaraja
Serirt
Serirt
Serirt
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
HARGA
HARGA
HARGA
HARGA
Survey
Rata-rata
( Rp.)
5
Kayu Kamper Usuk 4/6
m3
8,750,000
7,000,000
1,750,000
m3
9,000,000
7,000,000
1,777,778
10
Kayu Kamper Reng
m3
10,000,000
6,000,000
1,777,778
11
Kayu Meranti Papan
m3
7,200,000
4,500,000
1,300,000
12
Kayu Meranti Balok 8/12
m3
5,250,000
4,500,000
1,083,333
13
m3
6,000,000
4,000,000
1,111,111
14
Kayu Meranti Usuk 5/7
m3
5,200,000
4,000,000
1,022,222
15
m3
5,200,000
4,000,000
1,022,222
16
Kayu Meranti Reng
m3
4,250,000
3,500,000
861,111
17
Kayu Kruing Papan
m3
7,750,000
7,000,000
1,638,889
18
Kayu Kruing Balok 8/12
m3
6,475,000
7,000,000
1,497,222
19
m3
5,500,000
6,475,000
6,000,000
1,997,222
20
Kayu Kruing Usuk 5/7
m3
5,500,000
6,475,000
6,000,000
1,997,222
21
m3
5,500,000
6,300,000
5,500,000
1,922,222
22
Reng Kruing
m3
5,525,000
5,500,000
1,225,000
23
Seseh Balok
m3
3,000,000
2,500,000
888,889
24
Papan begesting
m3
1,100,000
122,222
25
Balok bingkirai
m3
26
Papan bingkirai
m3
27
Plywood 9 mm
lbr
28
Seseh Dolken
m3
29
Multipleks
2,500,000
200,000
125,000
36,111
-
- 6 mm
lbr
- 9 mm
lbr
- 12 mm
lbr
- 18 mm
lbr
30
Dolken kayu 8-10/4m
btg
31
List Kayu 2/4 - 4 m
btg
32
Kayu profil
btg
33
Kayu Perancah
m3
BAHAN BAMBU
Bambu Besar
btg
Bambu Sedang
Bambu Kecil
75,000
75,000
90,000
85,000
36,111
105,000
135,000
125,000
40,556
165,000
185,000
38,889
235,000
250,000
53,889
20,000
20,000
2,222
20,000
25,000
7,222
75,000
8,333
3,000,000
333,333
-
7,000
10,000
10,000
10,000
15,000
5,778
btg
7,500
btg
6,000
8,000
12,000
3,056
6,000
10,000
Gedeg Kelas I
m2
40,000
30,000
Gedeg Kelas II
m2
30,000
25,000
BETON CETAK
Kerawang PC
bj
90,000
5,000
10,556
Buis Beton 50/1 m`
bj
95,000
75,000
18,889
Buis Beton 30/1 m`
bj
70,000
35,000
11,667
Buis Beton 25/1 m`
bj
60,000
30,000
10,000
Buis Beton 20/1 m`
bj
45,000
30,000
Buis Beton 50/0,75 m`
bj
95,000
75,000
125,000
32,778
bj
70,000
40,000
75,000
20,556
bj
60,000
30,000
bj
45,000
30,000
10
Batako Cetak Lubang KW I
bj
11
Paving Blok / 6 cm
m2
12
Paving Blok / 8 cm
m2
13
Paving Blok K-300 / 8 cm
m2
KERAMIK
Keramik KW I 10/20 cm
m2
m2
60,000
m2
60,000
m2
m2
Keramik KW II 20/25 cm
32,000
2,444
11,333
6,111
-
2,200
2,500
8,333
10,000
8,333
2,200
2,250
1,017
75,000
65,000
60,000
22,222
125,000
75,000
85,000
31,667
-
65,000
55,000
13,333
52,000
75,000
55,000
53,000
65,000
55,000
50,000
47,000
55,000
65,000
65,000
51,000
65,000
65,000
m2
55,000
45,000
m2
55,000
45,000
11,111
m2
45,000
50,000
50,000
16,111
m2
55,000
55,000
55,000
BAHAN BESI
Besi Beton Polos
50,000
55,000
38,556
55,000
32,000
48,000
47,500
34,722
52,000
50,000
38,667
11,111
55,000
24,444
-
- besi 4 mm
ljr
15,000
7,000
17,000
5,000
18,000
16,000
8,667
- besi 6 mm
ljr
30,000
20,000
20,000
20,000
33,000
30,000
17,000
- besi 8 mm
ljr
50,000
40,000
27,500
42,000
47,000
50,000
28,500
No
UPAH / BAHAN
SATUAN
HARGA
HARGA
HARGA
HARGA
HARGA
HARGA
UD. Haryona
Toko
UD. Karya
Toko
Toko
Toko
Putra
Mutiara
Murni
Bambu Sari
Adi Karya
Sinar Alam
Putra
Putra
Putra
Patas
Rengdikit
Busung Biu
Singaraja
Singaraja
Serirt
Serirt
Serirt
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
HARGA
HARGA
HARGA
HARGA
Survey
Rata-rata
( Rp.)
5
- besi 10 mm
ljr
70,000
49,000
40,000
65,000
75,000
70,000
41,000
- besi 12 mm
ljr
110,000
86,000
65,000
75,000
95,000
100,000
59,000
- besi 16 mm
ljr
155,000
- besi 18 mm
ljr
- besi 22 mm
ljr
#DIV/0!
#DIV/0!
- besi 24 mm
ljr
#DIV/0!
#DIV/0!
115,000
30,000
145,000
16,111
Besi Beton ulir

- besi D 13 mm
ljr
115,000
125,000
115,000
120,000
52,778
- besi D 16 mm
ljr
165,000
180,000
165,000
180,000
76,667
- besi D 19 mm
ljr
225,000
25,000
-
KAWAT
Kawat Ikat Beton
kg
15,000
18,000
17,500
25,000
Kawat nyamuk 1 x 2 m
m2
15,000
12,000
15,000
18,000
15,000
8,333
Kawat Harmonika 5 x 5 cm
m2
18,000
20,000
20,000
25,000
20,000
11,444
m2
20,000
20,000
20,000
6,667
m2
20,000
20,000
20,000
6,667
Kawat 4 mm
kg
Besi Strip
kg
Besi Profil WF
kg
BAHAN PLAFON
Eternit Klas I (1/1) M
lbr
Eternit Klas II (1/1) M
lbr
Triplek 3 mm
lbr
Teak Wood 4 mm
lbr
Teak Wood 3 mm
lbr
Ceilingteak
lbr
Aluminium Foil
lbr
Kalsiboard
lbr
Gypsum
lbr
10
List Gypsum
m'
hollow
m'
18,000
18,000
25,000
12,389
2,778
20,000
2,222
-
BAHAN PIPA
Pipa Galvanis
17,000
15,000
#DIV/0!
17,500
20,000
23,000
55,000
60,000
15,000
55,000
55,000
#DIV/0!
110,000
65,000
80,000
60,000
10,278
100,000
80,000
53,000
55,000
31,111
110,000
24,444
75,000
26,667
70,000
55,000
25,556
60,000
350,000
38,889
65,000
32,556
15,000
3,889
20,000
#DIV/0!
#DIV/0!
- 2"
btg
- 1,5"
btg
- 1,25"
btg
- 1"
btg
- 0,75"
btg
- 0,5"
btg
- 2" / 6 m
btg
- 2" / 4 m
btg
25,000
2,778
Pipa PVC AW
- 4"
btg
280,000
175,000
260,000
300,000
- 3"
btg
192,000
155,000
165,000
200,000
79,111
- 2,5"
btg
135,000
145,000
135,000
175,000
65,556
- 2"
btg
105,000
135,000
100,000
100,000
60,556
- 1,5"
btg
70,000
40,000
75,000
50,000
26,111
- 1"
btg
39,000
35,000
40,000
40,000
17,111
- 0,75"
btg
30,000
32,000
30,000
10,222
- 0,5"
btg
25,000
25,000
25,000
11,000
105,000
24,000
112,778
Pipa PVC C
- 4"
btg
80,000
70,000
55,000
80,000
70,000
39,444
- 3"
btg
62,000
55,000
50,000
65,000
60,000
32,444
- 2,5"
btg
53,000
50,000
35,000
55,000
40,000
25,889
- 2"
btg
42,000
40,000
25,000
45,000
30,000
20,222
- 1,5"
btg
26,000
30,000
25,000
9,000
- 1"
btg
17,500
25,000
20,000
6,944
- 0,75"
btg
16,000
15,000
3,444
- 0,5"
btg
10,000
1,111
-
Pipa PVC D
- 4"
btg
151,000
145,000
150,000
49,556
- 3"
btg
108,000
105,000
100,000
34,778
- 2,5"
btg
75,000
75,000
75,000
25,000
No
UPAH / BAHAN
SATUAN
HARGA
HARGA
HARGA
HARGA
HARGA
HARGA
UD. Haryona
Toko
UD. Karya
Toko
Toko
Toko
Putra
Mutiara
Murni
Bambu Sari
Adi Karya
Sinar Alam
Putra
Putra
Putra
Patas
Rengdikit
Busung Biu
Singaraja
Singaraja
Serirt
Serirt
Serirt
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
HARGA
HARGA
HARGA
HARGA
Survey
Rata-rata
( Rp.)
5
- 2"
btg
56,000
53,000
50,000
17,667
- 1,5"
btg
38,000
40,000
45,000
13,667
- 1"
btg
30,000
3,333
- 0,75"
btg
25,000
2,778
- 0,5"
btg
17,500
1,944
Pipa listrik
btg
Pipa Besi 5/8 "
btg
Pipa Paralon 5/8 "
btg
Pipa PVC S - 10
5,000
7,000
6,000
7,000
125,000
125,000
8,000
7,000
3,667
27,778
7,000
1,556
-
- Pipa PVC 32 mm (MOF)
btg
#DIV/0!
#DIV/0!
btg
#DIV/0!
#DIV/0!
btg
#DIV/0!
#DIV/0!
- Pipa PVC 20 mm (SCJ) 6m
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
- Pipa PVC 63 mm (RRJ) 6m
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
Pipa PVC S - 12,5

- Pipa PVC 32 mm (MOF) 6m
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
No
UPAH / BAHAN
SATUAN
HARGA
HARGA
HARGA
HARGA
HARGA
HARGA
UD. Haryona
Toko
UD. Karya
Toko
Toko
Toko
Putra
Mutiara
Murni
Bambu Sari
Adi Karya
Sinar Alam
Putra
Putra
Putra
Patas
Rengdikit
Busung Biu
Singaraja
Singaraja
Serirt
Serirt
Serirt
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
HARGA
HARGA
HARGA
HARGA
Survey
Rata-rata
( Rp.)
5
btg
btg
10
Pipa PVC S - 16
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
11
Pipa HDPE S 8 SDR 17 PN 10
Diameter Luar (mm)

- 20
- 25
- 32
- 40
- 50
- 63
- 75
- 90
- 110
- 125
- 140
- 160
- 180
- 200
- 225
- 250
- 280
- 315
- 355
- 400
- 450
- 500
- 560
- 630
12
Pipa HDPE S 6,3 SDR 13,6 PN 12,5
Diameter Luar (mm)

- 20
- 25
- 32
- 40
- 50
- 63
- 75
- 90
- 110
- 125
- 140
- 160
- 180
- 200
- 225
- 250
- 280
- 315
- 355
- 400
- 450
- 500
- 560
No
UPAH / BAHAN
2
- 630
SATUAN
HARGA
HARGA
HARGA
HARGA
HARGA
HARGA
UD. Haryona
Toko
UD. Karya
Toko
Toko
Toko
Putra
Mutiara
Murni
Bambu Sari
Adi Karya
Sinar Alam
Putra
Putra
Putra
Patas
Rengdikit
Busung Biu
Singaraja
Singaraja
Serirt
Serirt
Serirt
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
HARGA
HARGA
HARGA
HARGA
Survey
Rata-rata
( Rp.)
5
-
BAHAN FINISHING
Amplas
Minyak Cat
ltr
Meni kayu
kg
Plamir kayu
3,000
4,000
4,000
4,000
1,667
22,000
24,000
30,000
23,000
15,000
12,667
22,000
26,000
25,000
26,000
25,000
13,778
kg
22,000
26,000
25,000
26,000
25,000
13,778
Cat Dasar Kayu
kg
22,000
24,000
60,000
26,000
25,000
17,444
Cat Kayu
kg
60,000
50,000
60,000
63,000
55,000
32,000
Plamir Tembok
kg
6,000
15,000
15,000
13,000
15,000
7,111
Cat Dasar Tembok
kg
15,000
4,444
lbr
25,000
Cat Tembok
kg
12,000
19,000
25,000
13,000
25,000
10,444
10
Meni Besi
kg
22,000
26,000
25,000
26,000
25,000
13,778
11
Dempul
kg
26,000
25,000
12
Cat Besi
kg
60,000
55,000
60,000
13
Politur
ltr
55,000
44,000
14
Politur jadi ( Ultran )
ltr
53,000
55,000
15
Teak Oil
ltr
16
Spritus
ltr
17
Sirlak
kg
18
Oker
kg
19
Lem Kayu
kg
12,000
12,000
15,000
13,000
15,000
7,444
20
Impra
kg
30,000
32,500
45,000
31,000
30,000
18,722
BAHAN KACA
Kaca Bening 5 mm
m2
93,000
Kaca Bening 3 mm
m2
65,000
7,222
Kaca Ray-Ban 5 mm
m2
95,000
10,556
Nako + Tralis
m2
ALAT PENGUNCI
Kunci 2 Slaag
bh
120,000
140,000
150,000
45,556
Kunci 1 Slaag
bh
75,000
65,000
75,000
23,889
Kunci KM/ WC
bh
45,000
40,000
50,000
15,000
Kunci Gembok
bh
20,000
20,000
55,000
25,000
13,333
Grendel
bh
5,000
5,000
7,000
10,000
3,000
ALAT PENGGANTUNG
Kait Angin
psg
15,000
15,000
15,000
15,000
25,000
9,444
Engsel kupu-kupu
psg
20,000
12,000
25,000
25,000
10,000
10,222
Engsel Nilon
psg
10,000
7,000
17,000
15,000
5,444
Espanolet
bh
75,000
8,333
BAHAN SANITAIR
Washtafel
bh
Urinoir
bh
Closet Jongkok
25,000
8,444
63,000
55,000
32,556
60,000
43,000
55,000
28,556
60,000
52,000
55,000
30,556
55,000
15,000
20,000
40,000
10,556
15,000
5,556
75,000
14,444
55,000
10,333
165,000
230,000
350,000
200,000
bh
125,000
140,000
160,000
135,000
150,000
78,889
Closet Duduk
bh
400,000
375,000
1,600,000
1,800,000
1,500,000
630,556
Bak Mandi Fiber
bh
200,000
250,000
250,000
250,000
300,000
138,889
Bak Mandi Keramik
bh
225,000
250,000
80,556
Floordrain
bh
Shower
bh
150,000
85,000
15,000
25,000
250,000
30,000
750,000
188,333
750,000
83,333
7,000
25,000
6,889
55,000
60,000
75,000
47,222
35,000
20,000
35,000
14,444
Kran Air
bh
10
Pompa air 150 watt
bh
11
Pompa air 250 watt
bh
12
Selang Air 1/2'
5,000
13
Selang Air 3/4'
8,000
BAHAN PAKU
Paku Lis
kg
16,000
18,000
20,000
20,000
15,000
9,889
Paku Reng
kg
13,000
18,000
20,000
15,000
13,000
8,778
Paku Usuk
kg
13,000
18,000
20,000
15,000
13,000
8,778
Paku Seng
kg
22,000
24,000
30,000
25,000
13,000
12,667
Paku Sekrup 1/2"
ktk
6,000
20,000
7,000
15,000
5,333
Paku Sekrup
ktk
8,000
20,000
15,000
15,000
6,444
Paku gypsum
kg
30,000
25,000
30,000
25,000
20,000
14,444
Paku beton 5 cm
ktk
13,000
15,000
45,000
15,000
15,000
11,444
Paku beton 3"
ktk
10,000
14,000
45,000
12,000
15,000
10,667
10
Paku pancing
ktk
450,000
50,000
7,000
7,000
5,000
1,889
10,000
7,000
3,556
-
2"
No
UPAH / BAHAN
SATUAN
HARGA
HARGA
HARGA
HARGA
HARGA
HARGA
UD. Haryona
Toko
UD. Karya
Toko
Toko
Toko
Putra
Mutiara
Murni
Bambu Sari
Adi Karya
Sinar Alam
Putra
Putra
Putra
Patas
Rengdikit
Busung Biu
Singaraja
Singaraja
Serirt
Serirt
Serirt
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
( Rp.)
HARGA
HARGA
HARGA
HARGA
Survey
Rata-rata
( Rp.)
5
-
BAHAN LISTRIK
Sakelar
bj
Stop Kontak
bj
Fitting
bj
Steker
bj
Kabel NYM 2x1,5 mm
Kabel NYM 2x2,5 mm
Lampu Pijar 10 Watt
bj
Lampu Pijar 15 Watt
bj
Lampu Pijar 25 Watt
bj
10
Lampu TL 10 Watt
bj
11
Lampu TL 20 Watt
bj
12
Lampu TL 40 Watt
bj
AA
LAIN-LAIN
Aspal
- Aspal Emulsi
kg
- Aspal Cutback
kg
- Aspal Bitumen
kg
- Aspal Curah
kg
Solar
ltr
Oli
ltr
Sikat Baja
Bh
Alumnium Kulit Jeruk
lbr
Baut Kodok
kg
8,000
25,000
15,000
5,333
125,000
100,000
25,000
-
REKAPITULASI DAFTAR ANALISA

DINAS PEKERJAAN UMUM KABUPATEN BULELENG
TAHUN ANGG.
: 2013
NO
JENIS PEKERJAAN
1
2
3
4
5
6
7
8
9
10
11
BONGKARAN BETON BERTULANG

MEMBONGKAR USUK/RENG
MENGUPAS PLESTERAN
MEMBONGKAR TEMBOK
MEMBONGKAR LANTAI
MENURUNKAN ATAP GENTENG
MENURUNKAN ATAP SENG
PENGUKURAN & PASANG PAPAN BOUWPLANK
GALIAN TANAH SEDALAM 2 M
GALIAN TANAH BIASA DLM TEROWONGAN (5X)
GALIAN TANAH LUMPUR/SEDIMEN UNTUK
- SALURAN TERTUTUP
- SALURAN TERBUKA
GALIAN TANAH LUMPUR SEDALAM 1 M
GALIAN TANAH KERAS SEDALAM 1 METER
GALIAN TANAH KERAS DLM TEROWONGAN (5X)
GALIAN TANAH BERBATU BUNDAR( 3X )
URUGAN TANAH DIPADATKAN
URUGAN KEMBALI
MEMBUANG SISA GALIAN / LUMPUR / SAMPAH
KELUAR LOKASI SEJAUH 30 M'
MEMBUANG SISA GALIAN / LUMPUR / SAMPAH
KELUAR LOKASI DG. KEND. SEJAUH 30-100 M'
URUGAN PASIR DENGAN PENYIRAMAN
PASANGAN BATU KOSONG
PASANGAN BATU KALI 1 : 5
PASANG BATACO
PASANGAN BATA MERAH 1 : 2
(Kw 2)
(Kw 1)
PASANGAN BATA MERAH 1 : 5
(Kw 2)
(Kw 1)
PLESTERAN PC 1 : 2 TEBAL 20 mm
PLESTERAN PC 1:3 TEBAL 20 mm
PLESTERAN PC 1:5 TEBAL 20 mm
PLESTERAN PC 1 : 6 TEBAL 15 mm
PEKERJAAN ACIAN 1:2
PEKERJAAN SIARAN 1 : 2
PASANG PARAS/BATA GOSOK
(Kw 1)
(Kw 2)
PEKERJAAN BATA GOSOK STYLE BALI
(Kw 1)
(Kw 2)
PARAS BATU KALIASEM 50/50
PALIMANAN TEPI KOLAM & T.DUDUK 30/30
PALIMANAN LANTAI KOLAM 30/30
PEKERJAAN PAVING STONE
Tb. 6 Cm
Tb. 8 Cm
PEKERJAAN DINDING ROSTER KERAWANG
1 M2 PASANGAN KERAMIK KW I 20 x 20
PEKERJAAN PLINT KERAMIK 10 x 30 (1:2)
PAS. LANTAI TEGEL PC :
- Tegel PC Polos 20/20 cm
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
SATUAN
PEKERJAAN
M3
M2
M2
M3
M2
M2
M2
M'
M3
M3
HARGA PEKERJAAN
(Rp)
354,355.30
2,252.50
2,372.50
294,423.60
9,490.00
7,930.00
7,685.00
120,848.50
26,834.80
134,174.00
M3
M3
M3
M3
M3
M3
M3
M3
M3
78,475.00
65,335.00
42,106.40
31,901.00
127,177.50
69,350.00
171,670.00
9,796.60
15,184.00
M3
35,184.00
M3
M3
M3
M2
M3
M3
M3
M3
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M'
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
207,310.00
321,581.10
624,698.70
59,764.40
116,239.10
123,239.10
105,565.98
112,565.98
57,188.85
47,426.55
49,973.33
48,834.77
21,528.50
36,316.34
696,703.60
674,703.60
883,590.00
833,590.00
101,614.50
277,387.22
299,974.50
99,416.00
106,316.00
97,452.50
154,521.40
151,821.40
148,955.00
145,655.00
156,855.00
154,955.00
65,612.47
M2
91,216.70
KETERANGAN
Hal : 9
NO
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
JENIS PEKERJAAN
- Tegel PC Polos 30/30 cm
- Tegel Warna 30/30 cm
PEKERJAAN BETON COR 1 : 3 : 5
PEKERJAAN BETON COR 1 : 2 : 3
PEKERJAAN PAPAN BEGISTING
PEKERJAAN BESI BETON
PEKERJAAN BETON BERTULANG Fe 80
PEKERJAAN BETON PLAT PONDASI Fe 160
BETON CYCLOOF 40% BATU KALI
PEKERJAAN CYKLOP 1:3:5 DIAMETER 100 CM
PEKERJAAN PLAFOND CEILLING TEAK
PEKERJAAN GERANTANGAN CEILLING TEAK
PLAPOND GYPSUM
PLAPOND ETERNIT
TADIR GEDEG KLAS I
PEK. PLAPOND RANGKA KRUING & PENUTUP :
- Plywood
- Triplek 3 mm
- Teak Wood
DINDING PARTISI TEAKWOOD RANGKAP (KAMPER)
PEKERJAAN KUSEN PINTU DAN JENDELA JATI
PEKERJAAN KUSEN PINTU DAN JENDELA KAMPER
DAUN JENDELA KACA :
- Kayu Kamper + Kaca polos 3 mm
- Kayu Kamper + Kaca polos 5 mm
- Kayu Kamper + Kaca rayben 5 mm
- Kayu Jati + Kaca polos 3 mm
- Kayu Jati + Kaca polos 5 mm
- Kayu Jati + Kaca rayben 5 mm
PEKERJAAN KACA MATI :
- Kaca polos 5 mm
- Kaca polos 3 mm
- Kaca RAYBEN 5 mm
DAUN PINTU PANEL KAYU JATI
DAUN PINTU PANEL KAYU KAMPER
DAUN PINTU DOUBLE PLYWOOD
DAUN PINTU DOUBLE TEAKWOOD
PEK. DAUN PINTU LAPIS TEAKWOOD/ALUMINIUM
PEK. DAUN PINTU LAPIS PLYWOOD/ALUMINIUM
KUDA-KUDA KAYU KRUING
KUDA-KUDA KAYU SESEH
KUDA-KUDA KAYU KAMPER
KUDA-KUDA KAYU MERANTI
KUDA-KUDA KAYU BENGKIRAI
PEKERJAAN USUK KAMPER + RENG KAMPER
PEKERJAAN USUK KRUING + RENG KAMPER
PEKERJAAN USUK MERANTI + RENG KAMPER
PEK. USUK KAMPER + RENG KAMPER (EKSPOSE)
GERANTANGAN (USUK KRUING/RENG KAMPER)
PASANG USUK (KRUING)
PASANG RENG (KAMPER)
PEKERJAAN PAPAN LISTPLANK ( 3/20 ) KAMPER
PEKERJAAN PAPAN LISTPLANK ( 3/20 ) KRUING
PEKERJAAN PAPAN LISTPLANK ( 3/20 ) MERANTI
SATUAN
PEKERJAAN
M2
M2
M3
M3
M2
Kg
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
M2
M2
M2
M2
HARGA PEKERJAAN
(Rp)
#REF!
#REF!
647,747.50
881,616.50
120,370.00
990,841.16
2,877,989.43
3,076,157.66
3,571,578.24
3,670,662.36
3,819,288.53
3,918,372.65
4,066,998.82
4,314,709.11
4,562,419.40
4,810,129.69
5,057,839.98
2,466,962.36
611,193.90
787,676.00
343,247.00
242,391.00
168,713.00
164,997.00
175,697.00
M2
M2
M2
M2
M3
M3
220,594.90
221,725.90
232,606.90
250,290.60
14,122,230.00
12,097,000.00
M2
M2
M2
M2
M2
M2
544,289.60
557,089.60
574,209.60
612,096.80
624,896.80
642,016.80
M2
M2
M2
M2
M2
M2
M2
M2
M2
M3
M3
M3
M3
M3
M2
M2
M2
M2
M2
M2
M2
M'
M'
M'
119,073.75
101,473.75
142,613.75
815,748.00
697,086.00
549,433.44
580,233.44
607,430.00
588,180.00
8,886,000.00
4,939,860.00
10,947,400.00
7,119,070.00
12,714,220.00
121,455.40
108,605.80
95,755.40
206,384.60
211,015.60
77,493.60
86,030.10
131,829.92
101,625.56
90,059.84
KETERANGAN
Hal : 10
NO
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
JENIS PEKERJAAN
PEKERJAAN TALANG (PAPAN TALANG & SENG)
PASANG GENTENG KODOK
PASANG GENTENG BIASA/PEJATEN
PASANG GENTENG BUBUNGAN
PASANG ATAP SENG GELOMBANG
PASANG ATAP ASBES GELOMBANG
BUBUNGAN ATAP SENG
PASANGAN ATAP SENG LAMA
PASANG ATAP SIRAP
PEKERJAAN MENGECAT TEMBOK
PEKERJAAN MENGECAT TEMBOK LAMA
PEKERJAAN CAT MENI
PEKERJAAN MENGECAT KAYU ULANG
PEKERJAAN MENGECAT KAYU
PEKERJAAN POLITUR
PEMBUATAN SALURAN TERTUTUP
SALURAN / GOT
PEKERJAAN WATER PROFING
MENYIAPKAN SUB GRADE
TIMBUNAN SIRTU (Tb. 20 CM)
PASANGAN GLADAK (BATU PECAH 10/15)
PASANG BATU KANCING 15/20 CM
MENGHAMPAR BATU PECAH 5/7 CM
MENGHAMPAR LAPEN BATU PECAH 2/3+3/4+ASPAL
MENGASPAL 200 KG
MENGASPAL 125 KG
PEKERJAAN LAPEN ASPAL 4 KG
PAS. PIPA PVC TIPE AW DIA 1/2" s/d. 1 1/2"
PAS. PIPA GALVANIS DIA 1/2" s/d. 3/4"
PEKERJAAN BRONJONG
PEKERJAAN CAT RESIDU/TEER
SATUAN
PEKERJAAN
M'
M2
M2
M'
M2
M2
M'
M2
M2
M2
M2
M2
M2
M2
M2
M'
M'
M2
M2
M2
M2
M'
M2
M2
M2
M2
M2
M'
M'
M3
M2
HARGA PEKERJAAN
(Rp)
234,554.50
93,409.90
60,909.90
88,235.60
37,370.80
34,150.80
34,014.75
50,419.00
132,479.60
11,965.86
8,675.14
11,036.60
24,264.50
35,072.30
37,100.10
187,308.71
135,860.73
111,400.00
2,830.34
61,877.60
69,737.60
7,358.94
25,504.00
30,506.17
32,568.21
22,880.18
85,954.56
12,977.42
40,504.30
523,950.00
3,851.00
KETERANGAN
Edisi : Februari 2009.
Hal : 11
DAFTAR ANALISA
TAHUN ANGGARAN
: 2014
NO
URAIAN
HARGA
SATUAN
Rp.
3
326,683.00
27,672.30
354,355.30
326,683.00
27,672.30
354,355.30
10 M2 MEMBONGKAR USUK/RENG
0.250 OH
Tukang Kayu
0.025 OH
Kepala Tukang Kayu
81,700.00
84,000.00
20,425.00
2,100.00
22,525.00
2,252.50
20,425.00
2,100.00
22,525.00
2,252.50
24,500.00
2,077.50
26,577.50
2,657.75
24,500.00
2,077.50
26,577.50
2,657.75
10 M2 MENGUPAS PLESTERAN
0.500 OH
Pekerja
0.025 OH
Mandor
49,000.00
83,100.00
1 M3 MEMBONGKAR TEMBOK
6.667 OH
Pekerja
0.033 OH
Mandor
49,000.00
83,100.00
326,683.00
2,742.30
329,425.30
326,683.00
2,742.30
329,425.30
10 M2 MEMBONGKAR LANTAI
2.000 OH
Pekerja
0.100 OH
Mandor
49,000.00
83,100.00
98,000.00
8,310.00
106,310.00
10,631.00
98,000.00
8,310.00
106,310.00
10,631.00
37,350.00
49,000.00
86,350.00
8,635.00
37,350.00
49,000.00
86,350.00
8,635.00
36,200.00
49,000.00
85,200.00
8,520.00
36,200.00
49,000.00
85,200.00
8,520.00
Untuk 1 M2
6
10 M2 MENURUNKAN ATAP GENTENG

0.500 OH
Tukang Batu
1.000 OH
Pekerja
74,700.00
49,000.00
Untuk 1 M2
10 M2 MENURUNKAN ATAP SENG

0.500 OH
Tukang Besi
1.000 OH
Pekerja
72,400.00
49,000.00
Untuk 1 M2
1 M' PENGUKURAN & PASANG PAPAN BOUWPLANK

0.012 M3
Seseh Balok
0.007 M3
Papan begesting
papan 3/20
0.020 Kg
Paku Usuk
0.100 OH
Tukang Kayu
0.010 OH
Kepala Tukang Kayu
0.100 OH
Pekerja
0.005 OH
Mandor
3,052,100.00
1,380,400.00
18,100.00
81,700.00
84,000.00
49,000.00
83,100.00
8,170.00
840.00
4,900.00
415.50
14,325.50
36,625.20
9,662.80
362.00
46,650.00
36,625.20
9,662.80
362.00
8,170.00
840.00
4,900.00
415.50
60,975.50
25 M' PENGUKURAN & PASANGAN BOUWPLANK

JALAN / RABAT BETON
0.048 M3
Seseh Balok
0.020 Kg
Paku Usuk
0.050 OH
Tukang Kayu
0.005 OH
Kepala Tukang Kayu
0.050 OH
Pekerja
0.005 OH
Mandor
3,052,100.00
18,100.00
81,700.00
84,000.00
49,000.00
83,100.00
4,085.00
420.00
2,450.00
415.50
7,370.50
294.82
146,500.80
362.00
146,862.80
5,874.51
146,500.80
362.00
4,085.00
420.00
2,450.00
415.50
154,233.30
6,169.33
4,141.20
3,250.68
362.00
4,141.20
3,250.68
362.00
Untuk 1 M'
10
KET.
49,000.00
83,100.00
Untuk 1 M2
4
JUMLAH
HARGA
Rp.
6
1 M3 BONGKARAN BETON BERTULANG

6.667 OH
Pekerja
0.333 OH
Mandor
Untuk 1 M2
3
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
1 M' PASANGAN BEGESTING BETON RABAT

0.003 M3
Papan begesting
0.001 M3
Reng Meranti
0.020 Kg
Paku Usuk
1,380,400.00
5,417,800.00
18,100.00
Page 12
Analisa-17'Jan 14
NO
URAIAN
1
0.020
0.005
0.050
0.005
OH
OH
OH
OH
2
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
HARGA
SATUAN
Rp.
3
81,700.00
84,000.00
49,000.00
83,100.00
5x pakai
11
1 M3 GALIAN TANAH SEDALAM 1 METER

0.750 OH
Pekerja
0.003 OH
Mandor
49,000.00
83,100.00
1M3 GALIAN TANAH BIASA DLM TEROWONGAN (5X)
Page 13
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
1,634.00
420.00
2,450.00
415.50
4,919.50
7,753.88
983.90
1,550.78
36,750.00
207.75
36,957.75
184,788.75
JUMLAH
HARGA
Rp.
6
1,634.00
420.00
2,450.00
415.50
12,673.38
2,534.68
36,750.00
207.75
36,957.75
184,788.75
KET.
26,834.80
(10,122.95)
Analisa-17'Jan 14
NO
URAIAN
1
12
2
0.900 OH
Pekerja
0.045 OH
Mandor
HARGA
SATUAN
Rp.
3
49,000.00
83,100.00

13
14
15
17
18
19
20
21
22
23
JUMLAH
HARGA
Rp.
6
KET.
44,100.00
3,739.50
47,839.50
239,197.50
44,100.00
3,739.50
47,839.50
239,197.50
1 M3 GALIAN TANAH LUMPUR/SEDIMEN SEDALAM 1 METER

SALURAN TERTUTUP
1.200 OH
Pekerja
0.045 OH
Mandor
49,000.00
83,100.00
58,800.00
3,739.50
62,539.50
58,800.00
3,739.50
62,539.50
SALURAN TERBUKA
0.750 OH
Pekerja
0.025 OH
Mandor
49,000.00
83,100.00
36,750.00
2,077.50
38,827.50
36,750.00
2,077.50
38,827.50
49,000.00
83,100.00
58,800.00
3,739.50
62,539.50
58,800.00
3,739.50
62,539.50
49,000.00
2,659.20
51,659.20
127,177.50
49,000.00
2,659.20
51,659.20
127,177.50
1 M3 GALIAN TANAH LUMPUR SEDALAM 1 M

1.200 OH
Pekerja
0.045 OH
Mandor
1 M3 GALIAN TANAH KERAS SEDALAM 1 METER
1.000 OH
Pekerja
0.032 OH
Mandor
49,000.00
83,100.00
1 M3 GALIAN TANAH KERAS DLM TEROWONGAN (5X)

16
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
1 M3 GALIAN TANAH BERBATU BUNDAR( 3X )

1.500 OH
Pekerja
0.050 OH
Mandor
49,000.00
83,100.00
73,500.00
4,155.00
77,655.00
73,500.00
4,155.00
77,655.00
MENGERJAKAN 1 M2 STRIPPING TEBING SETINGGI 1 M

0.050 OH
Pekerja
0.005 OH
Mandor
49,000.00
83,100.00
2,450.00
415.50
2,865.50
2,450.00
415.50
2,865.50
1 M3 URUGAN TANAH + DIPADATKAN

1.200 M3
Tanah urug
0.800 OH
Pekerja
0.018 OH
Mandor
1.000 Ls
Stamper
60,000.00
49,000.00
83,100.00
25,000.00
39,200.00
1,520.73
25,000.00
65,720.73
72,000.00
72,000.00
72,000.00
39,200.00
1,520.73
25,000.00
137,720.73
1 M3 URUGAN KEMBALI SEDALAM 2 METER

0.300 OH
Pekerja
0.015 OH
Mandor
49,000.00
83,100.00
14,700.00
1,246.50
15,946.50
14,700.00
1,246.50
15,946.50
1 M3 MEMBUANG SISA GALIAN / LUMPUR /

SAMPAH KELUAR LOKASI SEJAUH 30 M'
0.330 OH
Pekerja
0.010 OH
Mandor
49,000.00
83,100.00
16,170.00
831.00
17,001.00
16,170.00
831.00
17,001.00

SAMPAH KELUAR LOKASI DENGAN KENDARAAN
SEJAUH 30 M' S/D 100 M'
0.330 OH
Pekerja
0.010 OH
Mandor
1.000 Ls
Ongkos Angkut Kendaraan
49,000.00
83,100.00
50,000.00
16,170.00
831.00
50,000.00
67,001.00
16,170.00
831.00
50,000.00
67,001.00
1 M3 URUGAN PASIR DENGAN PENYIRAMAN

1.200 M3
Pasir Urug
0.300 OH
Pekerja
0.010 OH
Mandor
158,200.00
49,000.00
83,100.00
14,700.00
831.00
15,531.00
189,840.00
189,840.00
189,840.00
14,700.00
831.00
205,371.00
1 M3 PASANGAN BATU KOSONG

1.200 M3
Batu Pasang
0.432 M3
Pasir Urug
196,000.00
158,200.00
235,200.00
68,342.40
235,200.00
68,342.40
Page 14
26,834.80
(21,004.70)
42,106.40
(20,433.10)
31,901.00
(19,758.20)
Analisa-17'Jan 14
NO
URAIAN
1
0.780
0.039
0.390
0.039
OH
OH
OH
OH
2
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
HARGA
SATUAN
Rp.
3
49,000.00
83,100.00
74,700.00
82,100.00
Page 15
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
38,220.00
3,240.90
29,133.00
3,201.90
73,795.80
303,542.40
JUMLAH
HARGA
Rp.
6
38,220.00
3,240.90
29,133.00
3,201.90
377,338.20
KET.
321,581.10
(55,757.10)
Analisa-17'Jan 14
NO
1
24
25
26
27
URAIAN
2
1 M3 PASANGAN BATU KALI 1 : 5
1.200 M3
Batu Pasang
136.000 Kg
0.544 M3
Pasir Pasang
0.600 OH
Tukang Batu
0.060 OH
Kepala Tukang Batu
1.500 OH
Pekerja
0.075 OH
Mandor
29
30
31
196,000.00
1,364.00
164,200.00
74,700.00
82,100.00
49,000.00
83,100.00
1 M2 PASANG BATACO
12.500 Bj
Batako Cetak Lubang KW.II
7.500 Kg
0.027 M3
Pasir Pasang
0.100 OH
Tukang Batu
0.010 OH
Kepala Tukang Batu
0.320 OH
Pekerja
0.015 OH
Mandor
2,200.00
1,364.00
164,200.00
74,700.00
82,100.00
49,000.00
83,100.00
Batako Cetak Lubang KW.I
2,400.00
1 M2 PASANGAN BATA MERAH 1 : 2

70.000 Bj
Bata Pasang klas 2
18.950 kg
0.038 M3
Pasir Pasang
0.100 OH
Tukang Batu
0.010 OH
Kepala Tukang Batu
0.300 OH
Pekerja
0.015 OH
Mandor
Bata Pasang klas 1
70.000 Bj
Bata Pasang klas 2
9.680 kg
0.045 M3
Pasir Pasang
0.100 OH
Tukang Batu
0.010 OH
Kepala Tukang Batu
0.300 OH
Pekerja
0.015 OH
Mandor
Bata Pasang klas 1
28
HARGA
SATUAN
Rp.
3
900.00
1,364.00
164,200.00
74,700.00
82,100.00
49,000.00
83,100.00
1,100.00
900.00
1,364.00
164,200.00
74,700.00
82,100.00
49,000.00
83,100.00
1,100.00
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
KET.
44,820.00
4,926.00
73,500.00
6,232.50
129,478.50
235,200.00
185,504.00
89,324.80
510,028.80
235,200.00
185,504.00
89,324.80
44,820.00
4,926.00
73,500.00
6,232.50
639,507.30
7,470.00
821.00
15,680.00
1,246.50
25,217.50
25,217.50
27,500.00
10,230.00
4,433.40
42,163.40
44,663.40
27,500.00
10,230.00
4,433.40
7,470.00
821.00
15,680.00
1,246.50
67,380.90
69,880.90
7,470.00
821.00
14,700.00
1,246.50
24,237.50
24,237.50
63,000.00
25,847.80
6,239.60
95,087.40
109,087.40
63,000.00
25,847.80
6,239.60
7,470.00
821.00
14,700.00
1,246.50
119,324.90
133,324.90
7,470.00
821.00
14,700.00
1,246.50
24,237.50
24,237.50
63,000.00
13,203.52
7,389.00
83,592.52
97,592.52
63,000.00
13,203.52
7,389.00
7,470.00
821.00
14,700.00
1,246.50
107,830.02
121,830.02
1 M2 PLESTERAN PC 1 : 2 TEBAL 20 mm
13.632 Kg
0.027 M3
Pasir Pasang
0.200 OH
Tukang Batu
0.020 OH
Kepala Tukang Batu
0.270 OH
Pekerja
0.013 OH
Mandor
1,364.00
164,200.00
74,700.00
82,100.00
49,000.00
83,100.00
14,940.00
1,642.00
13,230.00
1,080.30
30,892.30
18,594.05
4,433.40
23,027.45
18,594.05
4,433.40
14,940.00
1,642.00
13,230.00
1,080.30
53,919.75
1 M2 PLESTERAN PC 1:3 TEBAL 20 mm

10.368 Kg
0.031 M3
Pasir Pasang
0.200 OH
Tukang Batu
0.020 OH
Kepala Tukang Batu
0.260 OH
Pekerja
0.013 OH
Mandor
1,364.00
164,200.00
74,700.00
82,100.00
49,000.00
83,100.00
14,940.00
1,642.00
12,740.00
1,080.30
30,402.30
14,141.95
5,090.20
19,232.15
14,141.95
5,090.20
14,940.00
1,642.00
12,740.00
1,080.30
49,634.45

6.912 Kg
0.035 M3
Pasir Pasang
0.200 OH
Tukang Batu
0.020 OH
Kepala Tukang Batu
0.270 OH
Pekerja
0.013 OH
Mandor
1,364.00
164,200.00
74,700.00
82,100.00
49,000.00
83,100.00
14,940.00
1,642.00
13,230.00
1,080.30
30,892.30
9,427.97
5,747.00
15,174.97
9,427.97
5,747.00
14,940.00
1,642.00
13,230.00
1,080.30
46,067.27
5.888 Kg
1,364.00
8,031.23
8,031.23
Page 16
624,698.70
(14,808.60)
47,426.55
(2,207.90)
Analisa-17'Jan 14
NO
URAIAN
1
0.036
0.200
0.020
0.270
0.013
M3
OH
OH
OH
OH
2
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
HARGA
SATUAN
Rp.
3
164,200.00
74,700.00
82,100.00
49,000.00
83,100.00
Page 17
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
5,911.20
14,940.00
1,642.00
13,230.00
1,080.30
30,892.30
13,942.43
JUMLAH
HARGA
Rp.
6
5,911.20
14,940.00
1,642.00
13,230.00
1,080.30
44,834.73
KET.
Analisa-17'Jan 14
NO
URAIAN
1
32
2
1 M2 PEKERJAAN ACIAN 1:2
2.080 Kg
0.250 OH
Tukang Batu
0.025 OH
Kepala Tukang Batu
0.200 OH
Pekerja
0.003 OH
Mandor
33
34
1 M2 PEKERJAAN SIARAN 1 : 2
6.340 Kg
0.012 M3
Pasir Pasang
0.150 OH
Tukang Batu
0.015 OH
Kepala Tukang Batu
0.300 OH
Pekerja
0.015 OH
Mandor
1 M2 PASANG PARAS/BATA GOSOK

6.656 Bj
Paras Ukir Selekarang 30 x 15 x 3 cm
44.000 Bj
Bata Gosok klas I
0.600 Zak
3.500 OH
Tukang Ukir paras
0.350 OH
Kepala Tukang Ukir Style Bali
2.000 OH
Pekerja
0.100 OH
Mandor
Bata Gosok klas II
35
1 M2 PEK. BATA GOSOK STYLE BALI

100.000 Bj
Bata Gosok klas I
30.000 Kg
3.500 OH
Tukang Ukir paras
0.350 OH
2.000 OH
Pekerja
0.100 OH
Mandor
Bata Gosok klas II
36
37
38
39
HARGA
SATUAN
Rp.
3
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
KET.
1,364.00
74,700.00
82,100.00
49,000.00
83,100.00
18,675.00
2,052.50
9,800.00
249.30
30,776.80
2,837.12
2,837.12
2,837.12
18,675.00
2,052.50
9,800.00
249.30
33,613.92
1,364.00
164,200.00
74,700.00
82,100.00
49,000.00
83,100.00
11,205.00
1,231.50
14,700.00
1,246.50
28,383.00
8,647.76
1,970.40
10,618.16
8,647.76
1,970.40
11,205.00
1,231.50
14,700.00
1,246.50
39,001.16
8,800.00
4,800.00
1,364.00
83,000.00
90,400.00
49,000.00
83,100.00
290,500.00
31,640.00
98,000.00
8,310.00
428,450.00
428,450.00
58,572.80
211,200.00
818.40
270,591.20
244,191.20
58,572.80
211,200.00
818.40
290,500.00
31,640.00
98,000.00
8,310.00
699,041.20
672,641.20
290,500.00
31,640.00
98,000.00
8,310.00
428,450.00
428,450.00
480,000.00
40,920.00
520,920.00
460,920.00
480,000.00
40,920.00
290,500.00
31,640.00
98,000.00
8,310.00
949,370.00
889,370.00
4,200.00
4,800.00
1,364.00
83,000.00
90,400.00
49,000.00
83,100.00
4,200.00
1 M2 PARAS BATU KALIASEM

1.200 Bj
7.000 Kg
0.025 M3
Pasir Pasang
0.250 OH
Tukang Ukir paras
0.025 OH
Kepala Tukang Paras
0.500 OH
Pekerja
0.025 OH
Mandor
37,800.00
1,364.00
164,200.00
83,000.00
88,900.00
49,000.00
83,100.00
20,750.00
2,222.50
24,500.00
2,077.50
49,550.00
45,360.00
9,548.00
4,105.00
59,013.00
45,360.00
9,548.00
4,105.00
20,750.00
2,222.50
24,500.00
2,077.50
108,563.00
1 M' PALIMANAN TEPI KOLAM & T.DUDUK

1.200 M3
Palimanan 30/30 T. 2,00 cm
2.100 Kg
0.011 M3
Pasir Pasang
0.150 OH
Tukang Ukir paras
0.015 OH
Kepala Tukang Paras
0.400 OH
Pekerja
0.020 OH
Mandor
90,000.00
1,364.00
164,200.00
83,000.00
88,900.00
49,000.00
83,100.00
12,450.00
1,333.50
19,600.00
1,662.00
35,045.50
108,000.00
2,864.40
1,871.88
112,736.28
108,000.00
2,864.40
1,871.88
12,450.00
1,333.50
19,600.00
1,662.00
147,781.78
1 M2 PALIMANAN LANTAI KOLAM

1.200 M3
7.000 Kg
0.025 M3
Pasir Pasang
0.250 OH
Tukang Ukir paras
0.025 OH
Kepala Tukang Paras
0.500 OH
Pekerja
0.025 OH
Mandor
90,000.00
1,364.00
164,200.00
83,000.00
88,900.00
49,000.00
83,100.00
20,750.00
2,222.50
24,500.00
2,077.50
49,550.00
108,000.00
9,548.00
4,105.00
121,653.00
108,000.00
9,548.00
4,105.00
20,750.00
2,222.50
24,500.00
2,077.50
171,203.00
1 M2 PEKERJAAN PAVING STONE

1.000 M2
Paving Blok / 6 cm
0.100 M3
Pasir Pasang
72,600.00
164,200.00
72,600.00
16,420.00
72,600.00
16,420.00
Page 18
Analisa-17'Jan 14
NO
URAIAN
1
0.266 OH
2
Tukang Batu
Paving Blok / 8 cm
HARGA
SATUAN
Rp.
3
74,700.00
81,500.00
Page 19
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
19,870.20
19,870.20
89,020.00
19,870.20
97,920.00
JUMLAH
HARGA
Rp.
6
19,870.20
108,890.20
117,790.20
KET.
Analisa-17'Jan 14
NO
URAIAN
1
40
2
1 M2 PEK. DINDING ROSTER TERAWANG
1.000 Bj
Loster Terawang PC
13.000 Kg
0.035 M3
Pasir Pasang
0.100 OH
Tukang Batu
0.010 OH
Kepala Tukang Batu
0.300 OH
Pekerja
0.015 OH
Mandor
41
42
43
44
45
46
HARGA
SATUAN
Rp.
3
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
KET.
13,100.00
1,364.00
164,200.00
74,700.00
82,100.00
49,000.00
83,100.00
7,470.00
821.00
14,700.00
1,246.50
24,237.50
13,100.00
17,732.00
5,747.00
36,579.00
13,100.00
17,732.00
5,747.00
7,470.00
821.00
14,700.00
1,246.50
60,816.50
1.000 M2
10.400 Kg
0.045 M3
Pasir Pasang
1.620 Kg
Semen warna
0.350 OH
Tukang Batu
0.035 OH
Kepala Tukang Batu
0.700 OH
Pekerja
0.035 OH
Mandor
56,700.00
1,364.00
164,200.00
23,500.00
74,700.00
82,100.00
49,000.00
83,100.00
53,600.00
26,145.00
2,873.50
34,300.00
2,908.50
66,227.00
66,227.00
56,700.00
14,185.60
7,389.00
38,070.00
116,344.60
113,244.60
56,700.00
14,185.60
7,389.00
38,070.00
26,145.00
2,873.50
34,300.00
2,908.50
182,571.60
179,471.60
1.000 M2
10.000 Kg
0.045 M3
Pasir Pasang
1.500 Kg
Semen warna
0.350 OH
Tukang Batu
0.035 OH
Kepala Tukang Batu
0.700 OH
Pekerja
0.035 OH
Mandor
54,600.00
1,364.00
164,200.00
23,500.00
74,700.00
82,100.00
49,000.00
83,100.00
50,900.00
26,145.00
2,873.50
34,300.00
2,908.50
66,227.00
66,227.00
54,600.00
13,640.00
7,389.00
35,250.00
110,879.00
107,179.00
54,600.00
13,640.00
7,389.00
35,250.00
26,145.00
2,873.50
34,300.00
2,908.50
177,106.00
173,406.00
1.000 M2
10.000 Kg
0.045 M3
Pasir Pasang
1.500 Kg
Semen warna
0.350 OH
Tukang Batu
0.035 OH
Kepala Tukang Batu
0.700 OH
Pekerja
0.035 OH
Mandor
57,600.00
1,364.00
164,200.00
23,500.00
74,700.00
82,100.00
49,000.00
83,100.00
26,145.00
2,873.50
34,300.00
2,908.50
66,227.00
66,227.00
57,600.00
13,640.00
7,389.00
35,250.00
113,879.00
113,279.00
57,600.00
13,640.00
7,389.00
35,250.00
26,145.00
2,873.50
34,300.00
2,908.50
180,106.00
179,506.00
6,723.00
738.90
4,410.00
415.50
12,287.40
12,287.40
12,287.40
5,514.60
1,561.78
492.60
5,875.00
13,443.98
13,656.08
27,190.96
5,514.60
1,561.78
492.60
5,875.00
6,723.00
738.90
4,410.00
415.50
25,731.38
25,943.48
39,478.36
10,084.50
1,149.40
13,230.00
1,121.85
25,585.75
30,000.00
14,185.60
7,389.00
38,070.00
89,644.60
30,000.00
14,185.60
7,389.00
38,070.00
10,084.50
1,149.40
13,230.00
1,121.85
115,230.35
129,381.00
129,381.00
57,000.00
1 M' PEK. PLINT KERAMIK 10 x 30 (1:2)
0.101 M2
1.145 Kg
0.003 M3
Pasir Pasang
0.250 Kg
Semen warna
0.090 OH
Tukang Batu
0.009 OH
Kepala Tukang Batu
0.090 OH
Pekerja
0.005 OH
Mandor
54,600.00
1,364.00
164,200.00
23,500.00
74,700.00
82,100.00
49,000.00
83,100.00
56,700.00
57,600.00
1 M2 PAS. TEGEL WARNA 20/20

1.000 M2
Tegel Warna 20/20 cm
10.400 Kg
0.045 M3
Pasir Pasang
1.620 Kg
Semen warna
0.135 OH
Tukang Batu
0.014 OH
Kepala Tukang Batu
0.270 OH
Pekerja
0.014 OH
Mandor
1 M3 BETON COR 1:3:5

0.610 M3
Kerikil / Koral Beton
30,000.00
1,364.00
164,200.00
23,500.00
74,700.00
82,100.00
49,000.00
83,100.00
212,100.00
Page 20
91,216.70
(24,013.65)
Analisa-17'Jan 14
NO
URAIAN
1
0.760
230.000
0.200
0.020
1.650
0.060
M3
Kg
OH
OH
OH
OH
2
Pasir Beton
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
HARGA
SATUAN
Rp.
3
167,800.00
1,364.00
74,700.00
82,100.00
49,000.00
83,100.00
Page 21
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
127,528.00
313,720.00
14,940.00
1,642.00
80,850.00
4,986.00
102,418.00
570,629.00
JUMLAH
HARGA
Rp.
6
127,528.00
313,720.00
14,940.00
1,642.00
80,850.00
4,986.00
673,047.00
KET.
Analisa-17'Jan 14
NO
URAIAN
1
47
a
2
BETON BERTULANG
1 M3 Beton Cor 1:2:3
0.810 M3
0.540 M3
Pasir Beton
336.000 Kg
0.350 OH
Tukang Batu
0.035 OH
Kepala Tukang Batu
2.000 OH
Pekerja
1.000 OH
Mandor
HARGA
SATUAN
Rp.
3
48
49
50
JUMLAH
HARGA
Rp.
6
KET.
212,100.00
167,800.00
1,364.00
74,700.00
82,100.00
49,000.00
83,100.00
(A)
26,145.00
2,873.50
98,000.00
83,100.00
210,118.50
171,801.00
90,612.00
458,304.00
720,717.00
171,801.00
90,612.00
458,304.00
26,145.00
2,873.50
98,000.00
83,100.00
930,835.50
1,380,400.00
18,100.00
81,700.00
84,000.00
49,000.00
83,100.00
(B)
40,850.00
4,200.00
19,600.00
831.00
65,481.00
654,810.00
55,216.00
7,240.00
62,456.00
624,560.00
55,216.00
7,240.00
40,850.00
4,200.00
19,600.00
831.00
127,937.00
1,279,370.00
9,900.00
20,700.00
72,400.00
79,200.00
49,000.00
83,100.00
(C)
50,680.00
5,544.00
14,700.00
3,324.00
74,248.00
1,039,500.00
31,050.00
1,070,550.00
1,039,500.00
31,050.00
50,680.00
5,544.00
14,700.00
3,324.00
1,144,798.00
(A+B+0,8*C)
(A+B+C)
(A+B+1,5*C)
(A+B+1,6*C)
(A+B+1,75*C)
(A+B+1,85*C)
(A+B+2*C)
(A+B+2,25*C)
(A+B+2,5*C)
(A+B+2,75*C)
(A+B+3*C)
(A+1,6*C)
924,326.90
939,176.50
976,300.50
983,725.30
994,862.50
1,002,287.30
1,013,424.50
1,031,986.50
1,050,548.50
1,069,110.50
1,087,672.50
983,725.30
2,201,717.00
2,415,827.00
2,951,102.00
3,058,157.00
3,218,739.50
3,325,794.50
3,486,377.00
3,754,014.50
4,021,652.00
4,289,289.50
4,556,927.00
3,058,157.00
3,126,043.90
3,355,003.50
3,927,402.50
4,041,882.30
4,213,602.00
4,328,081.80
4,499,801.50
4,786,001.00
5,072,200.50
5,358,400.00
5,644,599.50
2,762,512.30
930,835.50
196,000.00
126,071.10
126,071.10
432,430.20
94,080.00
526,510.20
558,501.30
94,080.00
652,581.30
M3 PEK. CYKLOP 1:3:5 DIAMETER 100 CM

0.450 M3
Batu Pasang
0.670 M3
0.450 M3
Pasir Beton
280.000 Kg
0.300 OH
Tukang Batu
0.030 OH
Kepala Tukang Batu
2.380 OH
Pekerja
0.080 OH
Mandor
196,000.00
212,100.00
167,800.00
1,364.00
74,700.00
82,100.00
49,000.00
83,100.00
22,410.00
2,463.00
116,620.00
6,648.00
148,141.00
88,200.00
142,107.00
75,510.00
381,920.00
687,737.00
88,200.00
142,107.00
75,510.00
381,920.00
22,410.00
2,463.00
116,620.00
6,648.00
835,878.00
1 M2 PEK. PLAFOND CEILLING TEAK

0.690 Lbr
Ceilingteak
0.015 M3
0.020 Kg
Paku Usuk
0.200 Kg
Paku Reng
2.000 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.500 OH
Pekerja
0.025 OH
Mandor
91,000.00
6,604,000.00
18,100.00
17,100.00
81,700.00
84,000.00
49,000.00
83,100.00
163,400.00
1,680.00
24,500.00
2,077.50
191,657.50
191,657.50
62,790.00
99,060.00
362.00
3,420.00
165,632.00
66,210.00
62,790.00
99,060.00
362.00
3,420.00
163,400.00
1,680.00
24,500.00
2,077.50
357,289.50
257,867.50
1 M2 Begesting
0.040 M3
0.400 Kg
0.500 OH
0.050 OH
0.400 OH
0.010 OH
Papan begesting
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
10 M2 Begesting
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
100 Kg Pek. Besi

105.000 Kg
1.500 Kg
0.700 OH
0.070 OH
0.300 OH
0.040 OH
Beton ( Dgn Besi Polos/Ulir )

Besi Beton Polos 10mm
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Mandor
1 M3 BETON BERTULANG Fe 80
1 M3 BETON PLAT PONDASI Fe 160
1 M3 BETON CYCLOOF 40% BATU KALI
0.600 M3
Beton cor 1 : 2 : 3
0.480 M3
Batu Pasang
Untuk gerantangan Ceilingteak
Page 22
990,841.16
(153,956.84)
(248,054.47)
(278,845.84)
(355,824.26)
(371,219.94)
(394,313.47)
(409,709.15)
(432,802.68)
(471,291.89)
(509,781.10)
(548,270.31)
(586,759.52)
(295,549.94)
Analisa-17'Jan 14
NO
URAIAN
1
51
2
1 M2 PLAPOND GYPSUM
0.380 Lbr
Gypsum (1,2 x 2,4)
0.015 M3
0.220 Kg
Paku Lis
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.500 OH
Pekerja
0.025 OH
Mandor
HARGA
SATUAN
Rp.
3
81,700.00
6,604,000.00
21,200.00
81,700.00
84,000.00
49,000.00
83,100.00
Page 23
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
16,340.00
1,680.00
24,500.00
2,077.50
44,597.50
31,046.00
99,060.00
4,664.00
134,770.00
JUMLAH
HARGA
Rp.
6
KET.
31,046.00
99,060.00
4,664.00
16,340.00
1,680.00
24,500.00
2,077.50
179,367.50
Analisa-17'Jan 14
NO
URAIAN
1
52
2
1 M2 PLAPOND ETERNIT
1.000 Lbr
0.015 M3
0.220 Kg
Paku Usuk
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.500 OH
Pekerja
0.025 OH
Mandor
Tadir Gedeg Kelas I
53
1 M2 PLAPOND PLYWOOD 4 MM +RANGKA KRUING

0.390 Lbr
Plywood
0.023 M3
0.060 Kg
Paku Usuk
0.400 OH
Tukang Kayu
0.040 OH
Kepala Tukang Kayu
0.270 OH
Pekerja
0.014 OH
Mandor
Triplek 3 mm
Teak Wood 4 mm
54
IX
1 M2 PLAPOND GYPSUM+RANGKA HOLLOW

0.347 Lbr
Gypsum (1,2 x 2,4)
3.600 m'
Hollow
0.150 Kg
Kawat D4mm
1.050 Bh
Ramset
0.250 OH
Tukang Kayu
0.025 OH
Kepala Tukang Kayu
0.150 OH
Pekerja
0.075 OH
Mandor
21,500.00
6,604,000.00
18,100.00
81,700.00
84,000.00
49,000.00
83,100.00
35,300.00
104,100.00
6,604,000.00
18,100.00
81,700.00
84,000.00
49,000.00
83,100.00
56,900.00
107,200.00
81,700.00
5,000.00
20,700.00
2,000.00
81,700.00
84,000.00
49,000.00
83,100.00
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
KET.
16,340.00
1,680.00
24,500.00
2,077.50
44,597.50
44,597.50
21,500.00
99,060.00
3,982.00
124,542.00
138,342.00
21,500.00
99,060.00
3,982.00
16,340.00
1,680.00
24,500.00
2,077.50
169,139.50
182,939.50
32,680.00
3,360.00
13,230.00
1,121.85
50,391.85
50,391.85
50,391.85
40,599.00
151,892.00
1,086.00
193,577.00
175,169.00
194,786.00
40,599.00
151,892.00
1,086.00
32,680.00
3,360.00
13,230.00
1,121.85
243,968.85
225,560.85
245,177.85
20,425.00
2,100.00
7,350.00
6,232.50
36,107.50
28,300.00
18,000.00
3,105.00
2,100.00
51,505.00
28,300.00
18,000.00
3,105.00
2,100.00
20,425.00
2,100.00
7,350.00
6,232.50
87,612.50
22,500.00
513.00
22,500.00
513.00
4,900.00
8,170.00
4,200.00
290.85
40,573.85
PEKERJAAN LANGIT - LANGIT
1 1 M2 Pasang langit - langit Plywood 120 x 240 cm/4mm

0.375 Lbr
Plywood 4 mm
0.030 Kg
Paku biasa 1/2" - 1"
0.100 Oh
Pekerja
0.100 Oh
Tukang kayu
0.050 Oh
Kepala Tukang
0.004 Oh
Mandor
2
HARGA
SATUAN
Rp.
3
1 M2 Pasang langit - langit Teakwood 30 x 60 cm/ 4 mm

0.375 Lbr
Teakwood 4 mm
0.030 Kg
0.100 Oh
Pekerja
0.100 Oh
Tukang kayu
0.050 Oh
Kepala Tukang
0.004 Oh
Mandor
1 M' Pasang list langit - langit kayu profil
1.050 M'
List kayu 2/4
0.010 Kg
Paku list
0.050 Oh
Pekerja
0.050 Oh
Tukang kayu
0.005 Oh
Kepala Tukang
0.003 Oh
Mandor
1 M2 Pasang langit - langit Plywood 4 mm + rangka
0.0230
M3 Kamper Usuk 4/6 cm
0.0600
Kg Paku biasa 2" - 5"
0.9000
Lbr Plywood 4 mm
0.2700
Oh Pekerja
0.4000
Oh Tukang kayu
0.0400
Oh Kepala Tukang
0.0135
Oh Mandor
1 M2 Pasang langit - langit Lambrisiring Kayu 9 cm
0.0150
m3 Kayu Papan Kamfer
0.0100
Kg Paku biasa 1/2" - 1"
0.8000
Hr Tukang kayu
60,000.00
17,100.00
49,000.00
81,700.00
84,000.00
83,100.00
107,200.00
17,100.00
49,000.00
81,700.00
84,000.00
83,100.00
12,525.00
21,200.00
49,000.00
81,700.00
84,000.00
83,100.00
8,639,100.00
21,200.00
60,000.00
49,000.00
81,700.00
84,000.00
83,100.00
8,943,400.00
17,100.00
81,700.00
Page 24
4,900.00
8,170.00
4,200.00
290.85
17,560.85
23,013.00
40,200.00
513.00
4,900.00
8,170.00
4,200.00
290.85
17,560.85
40,713.00
13,151.25
212.00
2,450.00
4,085.00
420.00
249.30
7,204.30
13,363.25
198,699.30
1,272.00
54,000.00
13,230.00
32,680.00
3,360.00
1,121.85
50,391.85
110,091.54
22,479.04
40,200.00
513.00
4,900.00
8,170.00
4,200.00
290.85
58,273.85
13,151.25
212.00
2,450.00
4,085.00
420.00
249.30
20,567.55
253,971.30
198,699.30
1,272.00
54,000.00
13,230.00
32,680.00
3,360.00
1,121.85
304,363.15
134,151.00
171.00
65,360.00
134,151.00
171.00
65,360.00
Analisa-17'Jan 14
NO
URAIAN
1
0.0800
0.8000
0.0400
Hr
Hr
Hr
2
Kepala tukang kayu
Pekerja
Mandor
HARGA
SATUAN
Rp.
3
84,000.00
49,000.00
83,100.00
Page 25
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
6,720.00
39,200.00
3,324.00
49,244.00
199,682.00
JUMLAH
HARGA
Rp.
6
6,720.00
39,200.00
3,324.00
248,926.00
KET.
Analisa-17'Jan 14
NO
1
55
56
57
58
59
URAIAN
2
1 M2 PEK. DINDING PARTISI TEAKWOOD RANGKAP
RANGKA KAYU KAMPER
0.020 M3
0.390 Lbr
Teak Wood 4 mm
0.100 Kg
Paku Lis
0.450 OH
Tukang Kayu
0.045 OH
Kepala Tukang Kayu
0.150 OH
Pekerja
0.075 OH
Mandor
1 M3 PEK. KUSEN PINTU DAN JENDELA JATI

1.100 M3
Kayu Jati Balok
1.250 Kg
Paku 10cm
1.000 Kg
Lem Kayu
21.000 OH
Tukang Kayu
2.100 OH
Kepala Tukang Kayu
7.000 OH
Pekerja
0.350 OH
Mandor
1 M3 PEK. KUSEN PINTU DAN JENDELA KAMPER

1.200 M3
1.250 Kg
Paku 10cm
1.000 Kg
Lem Kayu
18.000 OH
Tukang Kayu
1.800 OH
Kepala Tukang Kayu
6.000 OH
Pekerja
0.300 OH
Mandor
1 M2 DAUN JENDELA KACA 3 MM

0.024 M3
0.800 M2
Kaca Bening 3 mm
0.100 Kg
Paku Lis
2.400 OH
Tukang Kayu
0.240 OH
Kepala Tukang Kayu
0.800 OH
Pekerja
0.040 OH
Mandor
Kaca Bening 5 mm
Kaca Ray-Ban 5 mm
Kayu Jati Papan ,3 mm polos
Kayu Jati Papan ,5 mm rayben
kayu meranti papan, 3 mm polos
1 M2 PEK. KACA 5 MM
1.100 M2
Kaca Bening 5 mm
0.150 OH
Tukang Kayu
0.015 OH
Kepala Tukang Kayu
0.015 OH
Pekerja
0.001 OH
Mandor
Kaca Bening 3 mm
Kaca Ray-Ban 5 mm
60
61
1 M2 DAUN PINTU PANEL JATI

0.040 M3
Kayu Jati Papan
0.500 Kg
Lem Kayu
3.000 OH
Tukang Kayu
0.300 OH
Kepala Tukang Kayu
1.000 OH
Pekerja
0.050 OH
Mandor
kayu meranti papan
1 M2 DAUN PINTU DOUBLE PLYWOOD
0.025 M3
1.000 Lbr
Plywood
0.030 Kg
Paku Lis
0.500 Kg
Lem kayu fox
HARGA
SATUAN
Rp.
3
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
KET.
9,280,800.00
107,200.00
21,200.00
81,700.00
84,000.00
49,000.00
83,100.00
36,765.00
3,780.00
7,350.00
6,232.50
54,127.50
180,975.60
41,808.00
2,120.00
224,903.60
180,975.60
41,808.00
2,120.00
36,765.00
3,780.00
7,350.00
6,232.50
279,031.10
11,275,800.00
18,100.00
14,000.00
81,700.00
84,000.00
49,000.00
83,100.00
1,715,700.00
176,400.00
343,000.00
29,085.00
2,264,185.00
12,403,380.00
22,625.00
14,000.00
12,440,005.00
12,403,380.00
22,625.00
14,000.00
1,715,700.00
176,400.00
343,000.00
29,085.00
14,704,190.00
9,280,800.00
18,100.00
14,000.00
81,700.00
84,000.00
49,000.00
83,100.00
1,470,600.00
151,200.00
294,000.00
24,930.00
1,940,730.00
11,136,960.00
22,625.00
14,000.00
11,173,585.00
11,136,960.00
22,625.00
14,000.00
1,470,600.00
151,200.00
294,000.00
24,930.00
13,114,315.00
10,536,100.00
87,300.00
21,200.00
81,700.00
84,000.00
49,000.00
83,100.00
196,080.00
20,160.00
39,200.00
3,324.00
258,764.00
258,764.00
258,764.00
258,764.00
258,764.00
258,764.00
252,866.40
69,840.00
2,120.00
324,826.40
343,946.40
357,386.40
380,364.80
399,484.80
412,924.80
71,960.00
252,866.40
69,840.00
2,120.00
196,080.00
20,160.00
39,200.00
3,324.00
583,590.40
602,710.40
616,150.40
639,128.80
658,248.80
671,688.80
330,724.00
12,255.00
1,260.00
735.00
62.33
14,312.33
14,312.33
14,312.33
122,320.00
122,320.00
96,030.00
140,800.00
122,320.00
12,255.00
1,260.00
735.00
62.33
136,632.33
110,342.33
155,112.33
10,536,100.00
245,100.00
25,200.00
49,000.00
4,155.00
323,455.00
323,455.00
541,236.00
7,000.00
548,236.00
421,444.00
-
541,236.00
7,000.00
245,100.00
25,200.00
49,000.00
4,155.00
871,691.00
744,899.00
323,455.00
###
104,100.00
21,200.00
14,000.00
263,402.50
104,100.00
636.00
7,000.00
263,402.50
104,100.00
636.00
7,000.00
111,200.00
128,000.00
87,300.00
111,200.00
128,000.00
111,200.00
81,700.00
84,000.00
49,000.00
83,100.00
87,300.00
128,000.00
13,530,900.00
14,000.00
81,700.00
84,000.00
49,000.00
83,100.00
Page 26
12,850,200
Analisa-17'Jan 14
NO
2
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
HARGA
SATUAN
Rp.
3
81,700.00
84,000.00
49,000.00
83,100.00
Teak Wood 4 mm
107,200.00
URAIAN
1
2.100
0.210
0.800
0.040
OH
OH
OH
OH
Page 27
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
171,570.00
17,640.00
39,200.00
3,324.00
231,734.00
375,138.50
231,734.00
378,238.50
JUMLAH
HARGA
Rp.
6
171,570.00
17,640.00
39,200.00
3,324.00
606,872.50
609,972.50
KET.
549,433.44
(57,439.06)
Analisa-17'Jan 14
NO
1
62
URAIAN
2
1 M2 PEK.DAUN PINTU LAPIS ALUMINIUM
0.015 M3
0.625 Lbr
Teak Wood 4 mm
1.000 Lbr
0.100 Kg
Paku Lis
3.000 OH
Tukang Kayu
0.300 OH
Kepala Tukang Kayu
1.250 OH
Pekerja
0.063 OH
Mandor
66
67
68
KET.
158,041.50
67,000.00
105,700.00
2,120.00
245,100.00
25,200.00
61,250.00
5,235.30
669,646.80
667,709.30
980,400.00
100,800.00
196,000.00
16,620.00
1,293,820.00
1,293,820.00
1,293,820.00
1,293,820.00
1,293,820.00
7,264,400.00
276,000.00
101,360.00
7,641,760.00
3,734,670.00
10,985,540.00
6,002,210.00
13,657,990.00
7,264,400.00
276,000.00
101,360.00
980,400.00
100,800.00
196,000.00
16,620.00
8,935,580.00
5,028,490.00
12,279,360.00
7,296,030.00
14,951,810.00
8,170.00
840.00
4,900.00
415.50
14,325.50
14,325.50
14,325.50
69,112.80
35,773.60
2,715.00
107,601.40
91,320.60
81,148.60
69,112.80
35,773.60
2,715.00
8,170.00
840.00
4,900.00
415.50
121,926.90
105,646.10
95,474.10
8,639,100.00
8,943,400.00
18,100.00
81,700.00
84,000.00
49,000.00
83,100.00
23,202.80
2,352.00
24,500.00
2,077.50
52,132.30
103,669.20
53,660.40
1,357.50
158,687.10
103,669.20
53,660.40
1,357.50
23,202.80
2,352.00
24,500.00
2,077.50
210,819.40
6,168,500.00
10,536,100.00
18,100.00
81,700.00
84,000.00
49,000.00
83,100.00
18,791.00
1,932.00
11,270.00
1,911.30
33,904.30
135,707.00
42,144.40
3,620.00
181,471.40
135,707.00
42,144.40
3,620.00
18,791.00
1,932.00
11,270.00
1,911.30
215,375.70
1 M2 PASANG USUK (KRUING)

0.011 M3
Usuk Kruing 5/7
0.100 Kg
Paku Usuk
0.057 OH
Tukang Kayu
0.003 OH
Kepala Tukang Kayu
0.057 OH
Pekerja
0.006 OH
Mandor
6,168,500.00
18,100.00
81,700.00
84,000.00
49,000.00
83,100.00
4,656.90
252.00
2,793.00
498.60
8,200.50
67,853.50
1,810.00
69,663.50
67,853.50
1,810.00
4,656.90
252.00
2,793.00
498.60
77,864.00
1 M2 PASANG RENG (KAMPER)

0.008 M3
Kayu Kamper Reng
0.150 Kg
Paku Reng
0.043 OH
Pekerja
0.002 OH
Mandor
8,943,400.00
17,100.00
49,000.00
83,100.00
2,107.00
166.20
71,547.20
2,565.00
-
71,547.20
2,565.00
2,107.00
166.20
1 M3 KUDA-KUDA KAYU KRUING

1.100 M3
15.000 Kg
Besi Strip
5.600 Kg
Paku Usuk
12.000 OH
Tukang Kayu
1.200 OH
Kepala Tukang Kayu
4.000 OH
Pekerja
0.200 OH
Mandor
1 M2 USUK + RENG KAMPER

0.008 M3
0.004 M3
Kayu Kamper Reng
0.150 Kg
Paku Usuk
0.100 OH
Tukang Kayu
0.010 OH
Kepala Tukang Kayu
0.100 OH
Pekerja
0.005 OH
Mandor
65
JUMLAH
HARGA
Rp.
6
158,041.50
67,000.00
105,700.00
2,120.00
332,861.50
330,924.00
Seseh Balok
Balok Bengkirai
64
###
107,200.00
105,700.00
21,200.00
81,700.00
84,000.00
49,000.00
83,100.00
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
245,100.00
25,200.00
61,250.00
5,235.30
336,785.30
336,785.30
Plywood
63
HARGA
SATUAN
Rp.
3
1 M2 PEK. USUK EKPOSE + RENG KAMPER

0.012 M3
0.006 M3
Kayu Kamper Reng
0.075 Kg
Paku Usuk
0.284 OH
Tukang Kayu
0.028 OH
Kepala Tukang Kayu
0.500 OH
Pekerja
0.025 OH
Mandor
1 M2 USUK GERANTANGAN
0.022 M3
Usuk Kruing 5/7
0.004 M3
0.200 Kg
Paku Usuk
0.230 OH
Tukang Kayu
0.023 OH
Kepala Tukang Kayu
0.230 OH
Pekerja
0.023 OH
Mandor
104,100.00
6,604,000.00
18,400.00
18,100.00
81,700.00
84,000.00
49,000.00
83,100.00
3,052,100.00
9,643,800.00
5,113,500.00
###
8,639,100.00
8,943,400.00
18,100.00
81,700.00
84,000.00
49,000.00
83,100.00
6,604,000.00
5,332,500.00
Page 28
###
###
Analisa-17'Jan 14
NO
URAIAN
1
0.043 OH
0.004 OH
2
Tukang Kayu
Kepala Tukang Kayu
HARGA
SATUAN
Rp.
3
81,700.00
84,000.00
Page 29
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
3,513.10
336.00
6,122.30
74,112.20
JUMLAH
HARGA
Rp.
6
3,513.10
336.00
80,234.50
KET.
Analisa-17'Jan 14
NO
1
X
1
69
70
71
72
URAIAN
2
PEKERJAAN BESI DAN ALUMUNIUM
1 M2 PEK. KAP BAJA RINGAN BENTANG < 9 M'
1.120 M'
UK. 75. 0,85
2.210 M'
UK. 75. 0,55
6.600 M'
GD.B. 0,43
1.000 M2
Plat - Plat Penyambung
1.000 M2
Ongkos Pasang
1 M' PEK. LISTPLANK ( 3/20 ) KAMPER

0.007 M3
0.050 Kg
Paku Reng
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.100 OH
Pekerja
0.005 OH
Mandor
10,536,100.00
17,100.00
81,700.00
84,000.00
49,000.00
83,100.00
22,400.00
39,780.00
132,000.00
20,000.00
JUMLAH
HARGA
Rp.
6
KET.
30,000.00
30,000.00
214,180.00
22,400.00
39,780.00
132,000.00
20,000.00
30,000.00
244,180.00
16,340.00
1,680.00
4,900.00
415.50
23,335.50
23,335.50
23,335.50
75,859.92
855.00
76,714.92
55,029.96
41,776.20
75,859.92
855.00
16,340.00
1,680.00
4,900.00
415.50
100,050.42
78,365.46
65,111.70
188,107.50
3,620.00
65,360.00
6,720.00
12,250.00
1,163.40
85,493.40
191,727.50
Untuk 0,5 M2 = 1 M'
188,107.50
3,620.00
65,360.00
6,720.00
12,250.00
1,163.40
277,220.90
138,610.45
7,524,300.00
5,683,500.00
1 M2 PEK. PAPAN TALANG

0.025 M3
Kayu Kruing Papan
0.200 Kg
Paku Usuk
0.800 OH
Tukang Kayu
0.080 OH
Kepala Tukang Kayu
0.250 OH
Pekerja
0.014 OH
Mandor
7,524,300.00
18,100.00
81,700.00
84,000.00
49,000.00
83,100.00
10 M' PEK. SENG TALANG

5.500 m
Seng Talang 30 cm
8.000 OH
Tukang Kayu
0.800 OH
Kepala Tukang Kayu
5.000 OH
Pekerja
0.500 OH
Mandor
15,800.00
81,700.00
84,000.00
49,000.00
83,100.00
653,600.00
67,200.00
245,000.00
41,550.00
1,007,350.00
Untuk 1 M' = 0,5 M2
86,900.00
86,900.00
86,900.00
653,600.00
67,200.00
245,000.00
41,550.00
1,094,250.00
109,425.00
1 M2 GENTENG PRES
25.000 Bj
Genteng Kodok
0.075 OH
Tukang Kayu
0.008 OH
Kepala Tukang Kayu
0.150 OH
Pekerja
0.008 OH
Mandor
2,800.00
81,700.00
84,000.00
49,000.00
83,100.00
6,127.50
672.00
7,350.00
664.80
14,814.30
14,814.30
14,814.30
14,814.30
70,000.00
70,000.00
57,500.00
57,500.00
107,500.00
70,000.00
6,127.50
672.00
7,350.00
664.80
84,814.30
72,314.30
72,314.30
122,314.30
16,340.00
1,680.00
19,600.00
166.20
37,786.20
37,786.20
37,786.20
37,786.20
35,000.00
218.24
5,254.40
40,472.64
37,972.64
59,472.64
140,472.64
35,000.00
218.24
5,254.40
16,340.00
1,680.00
19,600.00
166.20
78,258.84
75,758.84
97,258.84
178,258.84
4,902.00
504.00
5,880.00
498.60
11,784.60
11,784.60
28,560.00
528.00
29,088.00
24,678.00
28,560.00
528.00
4,902.00
504.00
5,880.00
498.60
40,872.60
36,462.60
1 M' PASANG GENTENG BUBUNGAN

5.000 Bj
Bubungan Genteng Biasa
0.160 Zak
0.032 M3
Pasir Pasang
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.400 OH
Pekerja
0.002 OH
Mandor
Bubungan Genteng Plentong
Bubungan Karang Pilang
74
20,000.00
18,000.00
20,000.00
20,000.00
30,000.00
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
Kayu Kruing Papan

Kayu Meranti Papan
Genteng Plentong
Genteng Biasa
Genteng Karang Pilang
73
HARGA
SATUAN
Rp.
3
1 M2 PASANG SENG GELOMBANG

0.700 Lbr
BJLS 0,18 mm
0.020 Kg
Paku Seng
0.060 OH
Tukang Kayu
0.006 OH
Kepala Tukang Kayu
0.120 OH
Pekerja
0.006 OH
Mandor
Asbes Gel. 1,8 m' x 1,05 m'/4 mm
2,300.00
2,300.00
4,300.00
7,000.00
1,364.00
164,200.00
81,700.00
84,000.00
49,000.00
83,100.00
6,500.00
10,800.00
27,000.00
40,800.00
26,400.00
81,700.00
84,000.00
49,000.00
83,100.00
34,500.00
Page 30
Analisa-17'Jan 14
NO
URAIAN
75
10 M BUBUNGAN ATAP SENG

6.000 m
Seng Talang 30 cm
12.000 Ktk
Paku Sekrup 1/2"
0.250 OH
Tukang Besi
0.025 OH
Kepala Tukang Besi
0.250 OH
Pekerja
HARGA
SATUAN
Rp.
3
15,800.00
19,200.00
72,400.00
79,200.00
49,000.00
Untuk 1 M'
Page 31
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
18,100.00
1,980.00
12,250.00
32,330.00
3,233.00
94,800.00
230,400.00
325,200.00
32,520.00
JUMLAH
HARGA
Rp.
6
KET.
94,800.00
230,400.00
18,100.00
1,980.00
12,250.00
357,530.00
35,753.00
Analisa-17'Jan 14
NO
1
76
77
78
79
80
81
URAIAN
2
1 M2 PASANGAN ATAP SENG LAMA
0.750 Lbr
BJLS 0,18 mm
0.040 Kg
Paku Seng
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.100 OH
Pekerja
0.005 OH
Mandor
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
KET.
40,800.00
26,400.00
81,700.00
84,000.00
49,000.00
83,100.00
16,340.00
1,680.00
4,900.00
415.50
23,335.50
30,600.00
1,056.00
31,656.00
30,600.00
1,056.00
16,340.00
1,680.00
4,900.00
415.50
54,991.50
122,200.00
18,100.00
81,700.00
84,000.00
49,000.00
83,100.00
9,804.00
1,008.00
5,880.00
498.60
17,190.60
122,200.00
3,620.00
125,820.00
122,200.00
3,620.00
9,804.00
1,008.00
5,880.00
498.60
143,010.60
1 M2 PEK. MENGECAT TEMBOK

1X PLAMIR, 1X CAT DASAR, 2X CAT PENUTUP
0.100 Kg
Cat Dasar Tembok
0.260 Kg
Cat Tembok
0.100 Kg
Plamir Tembok
0.063 OH
Tukang Cat
0.006 OH
Kepala Tukang Cat
0.020 OH
Pekerja
0.003 OH
Mandor
18,900.00
23,400.00
15,900.00
57,600.00
70,700.00
49,000.00
83,100.00
3,628.80
445.41
980.00
207.75
5,261.96
1,890.00
6,084.00
1,590.00
9,564.00
1,890.00
6,084.00
1,590.00
3,628.80
445.41
980.00
207.75
14,825.96
1 M2 PEK. CAT TEMBOK LAMA

1X CAT DASAR, 2X CAT PENUTUP
0.120 Kg
Cat Dasar Tembok
0.180 Kg
Cat Tembok
0.042 OH
Tukang Cat
0.004 OH
Kepala Tukang Cat
0.028 OH
Pekerja
0.003 OH
Mandor
18,900.00
23,400.00
57,600.00
70,700.00
49,000.00
83,100.00
2,419.20
296.94
1,372.00
207.75
4,295.89
2,268.00
4,212.00
6,480.00
2,268.00
4,212.00
2,419.20
296.94
1,372.00
207.75
10,775.89
1 M2 PEKERJAAN CAT MENI

0.120 Kg
Meni Kayu
0.050 Ltr
Minyak Cat
0.075 OH
Tukang Cat
0.008 OH
Kepala Tukang Cat
0.050 OH
Pekerja
0.003 OH
Mandor
26,700.00
24,700.00
57,600.00
70,700.00
49,000.00
83,100.00
4,320.00
565.60
2,450.00
249.30
7,584.90
3,204.00
1,235.00
4,439.00
3,204.00
1,235.00
4,320.00
565.60
2,450.00
249.30
12,023.90
1 M2 PEK. CAT KAYU ULANG

0.189 Kg
Cat Kayu
0.150 OH
Tukang Cat
0.015 OH
Kepala Tukang Cat
0.100 OH
Pekerja
0.005 OH
Mandor
53,700.00
57,600.00
70,700.00
49,000.00
83,100.00
8,640.00
1,060.50
4,900.00
415.50
15,016.00
10,149.30
10,149.30
10,149.30
8,640.00
1,060.50
4,900.00
415.50
25,165.30
53,700.00
24,700.00
57,600.00
70,700.00
49,000.00
83,100.00
1,728.00
212.10
7,350.00
249.30
9,539.40
15,250.80
1,753.70
17,004.50
15,250.80
1,753.70
1,728.00
212.10
7,350.00
249.30
26,543.90
26,700.00
28,500.00
48,500.00
53,700.00
57,600.00
70,700.00
518.40
424.20
5,340.00
4,275.00
8,245.00
13,962.00
-
5,340.00
4,275.00
8,245.00
13,962.00
518.40
424.20
1 M2 PAS. ATAP SIRAP

1.000 Ikat
Sirap
0.200 Kg
Paku Usuk
0.120 OH
Tukang Kayu
0.012 OH
Kepala Tukang Kayu
0.120 OH
Pekerja
0.006 OH
Mandor
82 1 M2 PENGECATAN KANSTIN
0.284 Kg Cat Kayu
0.071 Kg Minyak cat
0.030 OH Tukang cat
0.003 OH Kepala tukang cat
0.150 OH Pekerja
0.003 OH Mandor
83
HARGA
SATUAN
Rp.
3
1 M2 PEK. MENGECAT KAYU

0.200 Kg
Meni Kayu
0.150 Kg
Dempul
0.170 Kg
Cat Dasar Kayu
0.260 Kg
Cat Kayu
0.009 OH
Tukang Cat
0.006 OH
Kepala Tukang Cat
Page 32
Analisa-17'Jan 14
NO
URAIAN
1
0.070 OH
0.003 OH
84
2
Pekerja
Mandor
1 M2 PEKERJAAN POLITUR
0.150 Ltr
Politur
0.372 Ltr
2.000 Lbr
Amplas
0.060 OH
Tukang Cat
0.016 OH
Kepala Tukang Cat
0.008 OH
Mandor
HARGA
SATUAN
Rp.
3
49,000.00
83,100.00
44,300.00
56,800.00
3,700.00
57,600.00
70,700.00
83,100.00
Page 33
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
3,430.00
207.75
4,580.35
31,822.00
3,456.00
1,131.20
623.25
5,210.45
6,645.00
21,129.60
7,400.00
35,174.60
JUMLAH
HARGA
Rp.
6
3,430.00
207.75
36,402.35
KET.
6,645.00
21,129.60
7,400.00
3,456.00
1,131.20
623.25
40,385.05
Analisa-17'Jan 14
NO
URAIAN
HARGA
SATUAN
Rp.
3
85
1 M' PEMBUATAN SALURAN TERTUTUP

0.260 M3
Galian tanah
0.130 M3
Pas. Batu bata 1 : 5
0.850 M2
Plesteran 1 : 2
0.041 M3
Beton bertulang Fe.80
47,839.50
107,830.02
53,919.75
3,126,043.90
86
87
88
89
91
92
KET.
12,438.27
3,150.88
26,258.46
37,897.40
79,745.00
10,867.03
19,573.33
90,270.40
120,710.76
12,438.27
14,017.90
45,831.79
128,167.80
200,455.76
9,000.00
57,600.00
57,600.00
57,600.00
9,000.00
9,000.00
9,000.00
57,600.00
66,600.00
BIAYA MENGGILAS PERBULAN

30.000 OH
Masinis
30.000 OH
Kernet
30.000 Ltr
Oli
600.000 Ltr
Solar
30.000 Hari
Sewa Wales
115,600.00
115,500.00
30,000.00
6,100.00
170,000.00
3,468,000.00
3,465,000.00
5,100,000.00
12,033,000.00
900,000.00
3,660,000.00
4,560,000.00
3,468,000.00
3,465,000.00
900,000.00
3,660,000.00
5,100,000.00
16,593,000.00
1 M2 MENYIAPKAN SUB GRADE

0.0003 OH
Pekerja
0.0002 OH
Mandor
0.0002
Biaya menggilas sebulan
49,000.00
83,100.00
16,593,000.00
14.70
16.62
2,406.60
2,437.92
912.00
912.00
14.70
16.62
3,318.60
3,349.92
1 M3 TIMBUNAN SIRTU
1.200 M3
Pasir Batu (Sirtu)
0.250 OH
Pekerja
0.025 OH
Mandor
0.001
220,600.00
49,000.00
83,100.00
16,593,000.00
12,250.00
2,077.50
12,033.00
26,360.50
5,272.10
2,636.05
1,318.03
264,720.00
4,560.00
269,280.00
53,856.00
26,928.00
13,464.00
264,720.00
12,250.00
2,077.50
16,593.00
295,640.50
59,128.10
29,564.05
14,782.03
251,900.00
49,000.00
83,100.00
16,593,000.00
22,981.00
1,911.30
3,609.90
28,502.20
41,563.50
1,368.00
42,931.50
41,563.50
22,981.00
1,911.30
4,977.90
71,433.70
196,000.00
47,839.50
17,001.00
1,243.83
170.01
1,413.84
7,448.00
7,448.00
7,448.00
1,243.83
170.01
8,861.84
247,700.00
49,000.00
83,100.00
16,593,000.00
257,250.00
21,855.30
448,011.00
727,116.30
7,271.16
1,733,900.00
1,733,900.00
17,339.00
1,733,900.00
257,250.00
21,855.30
448,011.00
2,461,016.30
24,610.16
11,715.00
343,000.00
29,085.00
448,011.00
831,811.00
8,318.11
871,200.00
653,400.00
907,500.00
32,834.78
2,464,934.78
24,649.35
871,200.00
653,400.00
907,500.00
32,834.78
11,715.00
343,000.00
29,085.00
448,011.00
3,296,745.78
32,967.46
1 M2 PASANGAN GLADAK (BATU PECAH 10/15)

0.165 M3
Batu Pecah 10/15
0.469 OH
Pekerja
0.023 OH
Mandor
0.0003
1 M' PAS. BATU KANCING 15/20 CM

0.038 M3
Batu Pasang
0.026 M3
Galian tanah
0.010 M3
Buangan tanah
100 M2 DIHAMPAR BATU PECAH 5/7 CM

DIATAS LPB GLADAK BATU PECAH
7.000 M3
Batu Pecah 5 - 7 cm
5.250 OH
Pekerja
0.263 OH
Mandor
0.027
1 M2 ...........
93
JUMLAH
HARGA
Rp.
6
1 M2 PEK. WATER PROFING

1.000 Ltr
Waterproff
1.000 Ls
Ongkos Kerja
1 M2 Timbunan Sirtu tebal 20 Cm

90
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
100 M2 DIHAMPAR LAPEN BATU PECAH

2/3 CM + 3/4 CM + ASPAL
4.000 M3
Batu Pecah 3 - 5 cm
3.000 M3
Batu Pecah 2 - 3 cm
75.000 Kg
Aspal
5.383 Ltr
Solar
0.150 OH
Tukang masak aspal
7.000 OH
Pekerja
0.350 OH
Mandor
0.027
217,800.00
217,800.00
12,100.00
6,100.00
78,100.00
49,000.00
83,100.00
16,593,000.00
1 M2 ...........
Page 34
187,308.71
#VALUE!
Analisa-17'Jan 14
NO
1
94
URAIAN
HARGA
SATUAN
Rp.
3
2
100 M2 MENGASPAL DENGAN ASPAL 200 KG
200.000 Kg
12,100.00
Aspal
1.200 M3
273,400.00
Batu Seplit Halus ( 0,5 - 1 ) cm / Penutup
14.354 Ltr
6,100.00
Solar
0.400 OH
78,100.00
Tukang masak aspal
9.000 OH
49,000.00
Pekerja
0.450 OH
83,100.00
Mandor
0.013
16,593,000.00
1 M2 ...........
Page 35
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
31,240.00
441,000.00
37,395.00
215,709.00
725,344.00
7,253.44
2,420,000.00
328,080.00
87,559.40
2,835,639.40
28,356.39
JUMLAH
HARGA
Rp.
6
KET.
2,420,000.00
328,080.00
87,559.40
31,240.00
441,000.00
37,395.00
215,709.00
3,560,983.40
35,609.83
Analisa-17'Jan 14
NO
1
95
URAIAN
2
125.000 Kg
Aspal
1.200 M3
Batu Seplit Jagung ( 1 - 2 ) cm/ Kasar
8.971 Ltr
Solar
0.250 OH
Tukang masak aspal
7.500 OH
Pekerja
0.375 OH
Mandor
0.400 Bh
Sikat Ijuk
0.040 Bh
Sikat Baja
0.013
HARGA
SATUAN
Rp.
3
12,100.00
252,400.00
6,100.00
78,100.00
49,000.00
83,100.00
7,000.00
18,900.00
16,593,000.00
1 M2 ...........
1 M2 PEKERJAAN LAPEN 89+90+91
96
97
100 M2 DIHAMPAR LAPEN BATU PECAH

2/3 CM + 3/4 CM + ASPAL
3.000 M3
Batu Pecah 2 - 3 cm
1.200 M3
125.000 Kg
Aspal
8.971 Ltr
Solar
0.250 OH
Tukang masak aspal
7.500 OH
Pekerja
0.375 OH
Mandor
0.400 Bh
Sikat Ijuk
0.040 Bh
Sikat Baja
0.013
217,800.00
252,400.00
12,100.00
6,100.00
78,100.00
49,000.00
83,100.00
7,000.00
18,900.00
16,593,000.00
1 M2 ...........
175.000 Kg
12,100.00
Aspal
1.200 M3
273,400.00
12.560 Ltr
6,100.00
Solar
0.400 OH
78,100.00
Tukang masak aspal
9.000 OH
49,000.00
Pekerja
0.450 OH
83,100.00
Mandor
0.013
16,593,000.00
1 M2 ...........
1 M2 PEKERJAAN BURDA 92+93
98 100 M2 MENGASPAL DENGAN ASPAL 100 KG

100.000 Kg
Aspal
1.200 M3
7.177 Ltr
Solar
0.250 OH
Tukang masak aspal
6.000 OH
Pekerja
0.350 OH
Mandor
0.013
12,100.00
252,400.00
6,100.00
78,100.00
49,000.00
83,100.00
16,593,000.00
1 M2 ...........
99

100.000 Kg
12,100.00
Aspal
1.200 M3
273,400.00
7.177 Ltr
6,100.00
Solar
0.250 OH
78,100.00
Tukang masak aspal
6.000 OH
49,000.00
Pekerja
0.350 OH
83,100.00
Mandor
0.300 Bh
7,000.00
Sikat Ijuk
0.030 Bh
18,900.00
Sikat Baja
0.012
16,593,000.00
1 M2 ...........
1 M2 PEKERJAAN BURTU 94+95
100
100 M2 MENGASPAL DENGAN ASPAL 120.8 KG

120.800 Kg
Aspal
12,100.00
Page 36
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
KET.
19,525.00
367,500.00
31,162.50
215,709.00
633,896.50
6,338.97
1,512,500.00
302,880.00
54,724.63
2,800.00
756.00
1,873,660.63
18,736.61
1,512,500.00
302,880.00
54,724.63
19,525.00
367,500.00
31,162.50
2,800.00
756.00
215,709.00
2,507,557.13
25,075.57
21,910.52
71,742.35
93,652.86
19,525.00
367,500.00
31,162.50
215,709.00
633,896.50
6,338.97
653,400.00
302,880.00
1,512,500.00
54,724.63
2,800.00
756.00
2,527,060.63
25,270.61
653,400.00
302,880.00
1,512,500.00
54,724.63
19,525.00
367,500.00
31,162.50
2,800.00
756.00
215,709.00
3,160,957.13
31,609.57
31,240.00
441,000.00
37,395.00
215,709.00
725,344.00
7,253.44
2,117,500.00
328,080.00
76,614.48
2,522,194.48
25,221.94
2,117,500.00
328,080.00
76,614.48
31,240.00
441,000.00
37,395.00
215,709.00
3,247,538.48
32,475.38
13,592.41
50,492.55
64,084.96
19,525.00
294,000.00
29,085.00
215,709.00
558,319.00
5,583.19
1,210,000.00
302,880.00
43,779.70
1,556,659.70
15,566.60
1,210,000.00
302,880.00
43,779.70
19,525.00
294,000.00
29,085.00
215,709.00
2,114,978.70
21,149.79
19,525.00
294,000.00
29,085.00
199,116.00
541,726.00
5,417.26
1,210,000.00
328,080.00
43,779.70
2,100.00
567.00
1,584,526.70
15,845.27
1,210,000.00
328,080.00
43,779.70
19,525.00
294,000.00
29,085.00
2,100.00
567.00
199,116.00
2,126,252.70
21,262.53
11,000.45
31,411.86
42,412.31
1,461,680.00
1,461,680.00
Analisa-17'Jan 14
NO
HARGA
SATUAN
Rp.
2
3
273,400.00
6,100.00
Solar
78,100.00
Tukang masak aspal
49,000.00
Pekerja
83,100.00
Mandor
16,593,000.00
URAIAN
1
1.200
8.670
2.000
2.000
1.000
0.013
M3
Ltr
OH
OH
OH
1 M2 ...........
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
328,080.00
52,885.88
156,200.00
98,000.00
83,100.00
215,709.00
553,009.00
1,842,645.88
5,530.09
18,426.46
5,530.09
1 M2 PEKERJAAN BURAS 96
Page 37
18,426.46
JUMLAH
HARGA
Rp.
6
328,080.00
52,885.88
156,200.00
98,000.00
83,100.00
215,709.00
2,395,654.88
23,956.55
KET.
23,956.55
Analisa-17'Jan 14
NO
URAIAN
HARGA
SATUAN
Rp.
3
101 1500 M2 ASPAL GORENG

36.000 M3
Agregat Halus
9,300.000 Kg
Aspal
450.000 Lt
Minyak Tanah
9.000 Jam
Pneumatic Roller 8-15 Ton
12.000 OH
Sopir Material
1.000 OH
Operator Terlatih
23.000 OH
Pekerja
1.000 OH
Mandor
367,200.00
12,100.00
13,000.00
276,800.00
100,000.00
115,000.00
49,000.00
83,100.00
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
0,75 ..
1" ..
1,5" ..
2" ..
2,5" ..
3" ..
4" ..
103 1 M' PAS. PIPA GALVANIS

1.200 M'
0,5"
0.350 harga PVC ( perlengkapan )
0.090 OH
Tukang Batu
0.009 OH
Kepala Tukang Batu
0.054 OH
Pekerja
0.027 OH
Mandor
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
0,75 ..
1" ..
1,25" ..
1,5" ..
2"
..
104 3 M3 BRONJONG KAWAT 4 MM UNTUK DIISI BATU KALI

45.000 Kg
Kawat 4 mm
3.000 M3
Batu Pasang
2.200 OH
Tukang Besi
Penganyam
1.800 OH
Pekerja
Penganyam
0.080 OH
Mandor
4.500 OH
Pekerja
0.750 OH
Mandor
134,090,400.00
89,393.60
4,482.00
492.60
1,764.00
132.96
6,871.56
6,871.56
6,871.56
6,871.56
6,871.56
6,871.56
6,871.56
6,871.56
5,580.00
1,627.50
7,207.50
8,990.00
10,798.33
20,020.83
29,320.83
38,078.33
53,190.83
84,113.33
5,580.00
1,627.50
4,482.00
492.60
1,764.00
132.96
14,079.06
15,861.56
17,669.89
26,892.39
36,192.39
44,949.89
60,062.39
90,984.89
(1,101.64)
(2,178.81)
(2,510.35)
(4,481.14)
(6,044.51)
(5,235.93)
(7,520.18)
(19,112.14)
6,723.00
738.90
2,646.00
2,243.70
12,351.60
12,351.60
12,351.60
12,351.60
12,351.60
12,351.60
24,480.00
7,140.00
31,620.00
45,570.00
42,780.00
93,258.33
107,130.83
101,938.33
24,480.00
7,140.00
6,723.00
738.90
2,646.00
2,243.70
43,971.60
57,921.60
55,131.60
105,609.93
119,482.43
114,289.93
(3,467.30)
(2,693.47)
(7,155.17)
(50,381.80)
(12,919.25)
(21,987.71)
14,000.00
196,000.00
72,400.00
49,000.00
83,100.00
49,000.00
83,100.00
159,280.00
88,200.00
6,648.00
220,500.00
62,325.00
536,953.00
178,984.33
630,000.00
588,000.00
1,218,000.00
406,000.00
630,000.00
588,000.00
159,280.00
88,200.00
6,648.00
220,500.00
62,325.00
1,754,953.00
584,984.33
4,000.00
49,000.00
83,100.00
490.00
498.60
988.60
1,400.00
1,400.00
1,400.00
490.00
498.60
2,388.60
5,800.00
6,966.67
12,916.67
18,916.67
24,566.67
34,316.67
54,266.67
20,400.00
20,400.00
74,700.00
82,100.00
49,000.00
83,100.00
29,400.00
27,600.00
60,166.67
69,116.67
65,766.67
1 M3 PEKERJAAN BRONJONG .....................

105
1 M2 CAT RESIDU/TEER
0.350 Ltr
Residu / Teer
0.010 OH
Pekerja
0.006 OH
Mandor
KET.
13,219,200.00
112,530,000.00
5,850,000.00
2,491,200.00
1,200,000.00
115,000.00
1,127,000.00
83,100.00
136,615,500.00
91,077.00
4,650.00
4,650.00
74,700.00
82,100.00
49,000.00
83,100.00
13,219,200.00
112,530,000.00
5,850,000.00
2,491,200.00
JUMLAH
HARGA
Rp.
6
1,200,000.00
115,000.00
1,127,000.00
83,100.00
2,525,100.00
1,683.40
1 M2 ...........
102 1 M' PAS. PIPA PVC TIPE AW
1.200 M'
0,5"
0.060 OH
Tukang Batu
0.006 OH
Kepala Tukang Batu
0.036 OH
Pekerja
0.002 OH
Mandor
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
Singaraja,
Januari 2014
Kepala Bidang Cipta Karya
Dinas Pekerjaan Umum
Kabupaten Buleleng,
Page 38
Analisa-17'Jan 14
NO
URAIAN
HARGA
SATUAN
Rp.
3
Page 39
JUMLAH HARGA
JUMLAH
UPAH
BAHAN
HARGA
Rp.
Rp.
Rp.
4
5
6
NI NYOMAN SURATTINI, ST
NIP. 19670102 199803 2 003
KET.
Analisa-17'Jan 14
DAFTAR HARGA SATUAN BAHAN DAN UPAH

DINAS PEKERJAAN UMUM KABUPATEN BULELNG
TAHUN ANGG.
: 2014
HARGA SATUAN
Rp.
4
NO.
URAIAN
SATUAN
I.
UPAH KERJA
Pekerja
Tukang Batu
Kepala Tukang Batu
Tukang Kayu
Kepala Tukang Kayu
Tukang Cat
Kepala Tukang Cat
Tukang Besi
Kepala Tukang Besi
Tukang Gali
Tukang Ukir kayu
Tukang Ukir paras
Masinis
Kernet
Sopir
Sopir Material
Tukang masak aspal
Mandor
Tukang Politur
Tukang Pipa
Kepala Tukang Pipa
Tukang Listrik
Tukang Style bali
Kepala Tukang Paras
Operator Terlatih
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
49,000.00
74,700.00
82,100.00
81,700.00
84,000.00
57,600.00
70,700.00
72,400.00
79,200.00
57,100.00
86,900.00
83,000.00
115,600.00
115,500.00
96,300.00
100,000.00
78,100.00
83,100.00
66,900.00
71,800.00
78,100.00
73,200.00
80,600.00
79,700.00
90,400.00
88,900.00
115,000.00
BAHAN BANGUNAN
Bahan Pasangan :
Batu Pasang
Batu Pecah 5 - 7 cm
Batu Pecah 2 - 3 cm
Batu Pecah 2 - 3 cm/mesin
Batu Pecah 3 - 5 cm
Batu Pecah 10/15
Agregat Halus
Pasir Batu (Sirtu)
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
196,000.00
247,700.00
217,800.00
236,900.00
217,800.00
236,900.00
251,900.00
367,200.00
273,400.00
252,400.00
220,600.00
Kerikil (Koral) :
1 Kerikil / Koral Beton
M3
212,100.00
Pasir :
1 Pasir Urug
2 Pasir Pasang
3 Pasir Beton
M3
M3
M3
158,200.00
164,200.00
167,800.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
II.
A
1
2
3
4
5
6
7
8
9
10
11
B
Page 40
KETERANGAN
5
Harga Satuan 14
NO.
1
D
1
2
3
4
5
6
7
8
9
10
URAIAN
SATUAN
2
Batu Bata :
Bata Gosok klas I
Bata Gosok klas II
Bata Pasang klas 1
Bata Pasang klas 2
Batu lahar merah Buleleng
Batu pipih Buleleng
Loster Terawang PC
Loster Terawang Keramik
Loster Terawang ( 30x30 ) cm
3
Bj
Bj
Bj
Bj
M3
M3
Bj
Bj
Bj
Bj
Page 41
HARGA SATUAN
Rp.
4
KETERANGAN
5
4,800.00
4,200.00
1,100.00
900.00
209,800.00
1,010,700.00
13,100.00
60,300.00
40,000.00
45,000.00
Harga Satuan 14
NO.
1
E
1
2
3
4
5
6
7
F
SATUAN
2
Paras / Padas :
Paras Batik
Paras Putih Bukit
Serbuk Bata Merah
Portland Cement :
1 Semen Gresik ( 50 kg )
2 Semen warna
G
1
2
3
4
5
6
7
8
9
10
11
12
H
URAIAN
Bahan Atap :
Sirap
Genteng Biasa
Genteng Karang Pilang (Goodyear)
Genteng Kecil
Bubungan Genteng Kecil
Genteng Kodok
Genteng Kaca 3 mm
Genteng Plentong
Seng Gelombang :
1 BJLS 0,18 mm
2 BJLS 0,20 mm
3 Seng Talang 30 cm
HARGA SATUAN
Rp.
4
Bj
Bj
Bh
Bh
Bh
M3
M3
37,800.00
8,800.00
12,800.00
25,200.00
13,100.00
90,000.00
Zak
Kg
68,200.00
23,500.00
Ikat
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
122,200.00
2,300.00
7,000.00
4,300.00
27,000.00
1,700.00
5,200.00
2,800.00
10,800.00
15,100.00
2,300.00
6,500.00
Lbr
Lbr
m
40,800.00
42,900.00
15,800.00
1
2
3
4
Asbes PC (DJABESMEN) :
Nok Asbes/Djabesmen
Rata/Djabesmen (2 m x 1m x 4mm)
Lbr
M'
Lbr
Lbr
34,500.00
25,900.00
25,400.00
18,600.00
1
2
3
4
5
6
7
8
Bahan Baja dan Alumunium :

C. 75 - 0,75
C. 75 - 0,65
U. 100 - 0,55
UK. 75. 0,85
UK. 75. 0,55
UK. 75. 0,53
GD.B. 0,43
M'
M'
M'
M'
M'
M'
M'
M2
20,000.00
18,000.00
20,000.00
20,000.00
1
2
3
4
5
6
7
8
Bahan Kayu :
Kayu Jati Papan
Kayu Jati Balok
Kayu Kamper Reng
M3
M3
M3
M3
M3
M3
M3
M3
13,530,900.00
11,275,800.00
13,453,800.00
12,363,000.00
10,536,100.00
9,643,800.00
9,280,800.00
8,943,400.00
Page 42
KETERANGAN
5
Harga Satuan 14
NO.
URAIAN
SATUAN
3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
IKAT
1
9
10
11
12
13
14
15
16
17
18
19
20

Kayu Meranti Papan
Reng Meranti
Usuk Meranti 4/6
Usuk Meranti 5/7
Kayu Kruing Papan
Reng Kruing
Page 43
HARGA SATUAN
Rp.
4
8,639,100.00
8,639,100.00
5,683,500.00
5,113,500.00
5,332,500.00
5,417,800.00
5,210,600.00
5,210,600.00
7,524,300.00
6,604,000.00
6,377,400.00
313,200.00
KETERANGAN
5
Harga Satuan 14
NO.
1
21
22
23
24
25
26
27
28
29
30
L
1
2
3
4
5
6
M
1
2
3
4
5
6
7
8
9
10
11
12
N
URAIAN
SATUAN
3
M3
M3
Btg
M3
M3
M3
M3
M3
Lbr
Lbr
HARGA SATUAN
Rp.
4
6,168,500.00
6,168,500.00
50,100.00
3,052,100.00
1,380,400.00
12,073,300.00
13,745,300.00
60,000.00
104,100.00
Btg
Btg
Btg
M2
M2
M2
12,600.00
11,000.00
9,300.00
35,300.00
28,100.00
-
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bj
Bj
M2
M2
120,400.00
85,500.00
64,700.00
38,800.00
113,500.00
76,600.00
50,000.00
42,900.00
2,400.00
2,200.00
72,600.00
81,500.00
M2
30,000.00
M2
M2
M2
M2
M2
M2
M2
M2
56,700.00
56,800.00
54,600.00
57,600.00
53,600.00
53,300.00
50,900.00
57,000.00
Kg
Kg
Kg
Kg
Kg
12,500.00
10,800.00
9,900.00
9,200.00
11,400.00
Kg
Kg
Kg
Kg
Btg
12,200.00
11,700.00
11,400.00
18,400.00
-
Usuk Kruing 5/7

Usuk Kruing 4/6
List Kayu 2/4 - 4 m
Seseh Balok
Papan begesting
Balok Bengkirai
Papan bingkirai
Kayu api
Plywood 4 mm
Plywood 9 mm
Bahan Bambu :
Bambu Besar
Bambu Sedang
Bambu Kecil
Tadir Gedeg Kelas I
Tadir Gedeg Kelas II
Gedeg Glodog
Beton Cetak :
Buis Beton 50/1 m'
Buis Beton 30/1 m'
Buis Beton 25/1 m'
Buis Beton 20"/1 m`
Buis Beton 50/0,75 m'
Buis Beton 20"/0,75 m`
Paving Blok / 6 cm
Paving Blok / 8 cm
Bahan Lantai :
1 Tegel Warna 20/20 cm
Keramik
1 Keramik KW I 20/20 cm
5 Keramik KW II 20/20 cm
O
1
2
3
4
5
1
2
3
4
5
Bahan Besi :
Besi Beton Polos
Besi Beton ulir
Besi Beton ulir 13mm
Besi Strip
Besi Siku 50/50 x 5
Page 44
KETERANGAN
5
Harga Satuan 14
NO.
URAIAN
SATUAN
P
1
2
3
4
5
6
Q
1
2
HARGA SATUAN
Rp.
4
KETERANGAN
5
Kawat
Kawat Ikat Beton
Kawat nyamuk 1x2 m
Kawat 4 mm
Kg
M2
M2
M2
M2
Kg
20,700.00
14,700.00
28,700.00
29,300.00
34,000.00
14,000.00
Bahan Rangka Plafond :

Rangka Primer (C Chanel)
Rangka Skundair (M. Furring)
Btg
Btg
Page 45
Harga Satuan 14
NO.
SATUAN
2
Paku Peluru
Siku Gantung (Angel Clip)
Rod
Suspension Rod Clip
Conector (Chanel Clamp)
Flushing
3
Bh
Bh
Btg
Bh
Bh
Btg
Bahan Plafond :
Triplek 3 mm
Plywood
9 mm
Teak Wood 4 mm
Ceilingteak
Gypsum
Gypsum (1,2 x 2,4)
List Gypsum
Multipleks ( 6 MM )
Multipleks (9 MM )
Multipleks ( 12 MM )
Aluminium foil
Kalsiboard
Hollow
Ramset
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
M'
Lbr
Lbr
Lbr
Lbr
Lbr
m'
Bh
21,500.00
17,400.00
56,900.00
104,100.00
107,200.00
91,000.00
81,700.00
20,900.00
82,600.00
118,700.00
174,400.00
421,900.00
61,600.00
5,000.00
2,000.00
Bahan Pipa :
1 Pipa Galvanis
2"
1,5"
1,25"
1"
0,75"
0,5"
Btg
Btg
Btg
Btg
Btg
Btg
394,600.00
414,700.00
361,000.00
165,600.00
176,400.00
122,400.00
2 Pipa PVC AW
4"
3"
2,5"
2"
1,5"
1"
0,75"
0,5"
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
325,600.00
205,900.00
147,400.00
113,500.00
77,500.00
41,800.00
34,800.00
27,900.00
3 Pipa PVC C
4"
3"
2,5"
2"
1,5"
1"
0,75"
0,5"
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
70,200.00
58,000.00
49,800.00
39,600.00
28,800.00
23,400.00
20,000.00
14,800.00
4 Pipa PVC D
4"
3"
Btg
Btg
126,200.00
101,700.00
1
3
4
5
6
7
8
R
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
S
HARGA SATUAN
Rp.
4
URAIAN
Page 46
KETERANGAN
5
-
Harga Satuan 14
NO.
1
URAIAN
SATUAN
3
Btg
Btg
Btg
Btg
Btg
Btg
HARGA SATUAN
Rp.
4
83,000.00
51,100.00
41,900.00
38,100.00
32,400.00
25,200.00
(MOF)
(MOF)
(MOF)
(RRJ)
(RRJ)
Btg
Btg
Btg
Btg
Btg
46,440.00
68,940.00
108,900.00
185,850.00
264,780.00
2,5"
2"
1,5"
1"
0,75"
0,5"
5 Pipa PVC S
Pipa PVC
Pipa PVC
Pipa PVC
Pipa PVC
Pipa PVC
- 10
32
40
50
63
75
mm
mm
mm
mm
mm
6m
6m
Page 47
KETERANGAN
5
Harga Satuan 14
6m
6m
3
Btg
Btg
HARGA SATUAN
Rp.
4
372,150.00
556,700.00
6m
6m
6m
6m
6m
6m
6m
Btg
Btg
Btg
Btg
Btg
Btg
Btg
39,700.00
60,900.00
93,600.00
154,400.00
220,300.00
295,300.00
405,000.00
Btg
Btg
7,600.00
6,900.00
Lbr
Kg
Kg
Kg
Kg
Kg
Ltr
Ltr
Ltr
Ltr
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Ltr
Ltr
Kg
Kg
3,700.00
26,700.00
27,700.00
18,900.00
23,400.00
28,500.00
44,300.00
56,800.00
71,100.00
19,400.00
51,300.00
50,900.00
48,500.00
53,700.00
23,400.00
15,900.00
53,900.00
25,800.00
24,700.00
4,000.00
14,000.00
35,000.00
Bahan Kaca :
1 Kaca Bening 5 mm
2 Kaca Bening 3 mm
3 Kaca Ray-Ban 5 mm
M2
M2
M2
111,200.00
87,300.00
128,000.00
Alat Pengunci :
1 Kunci 2 slaag
2 Kunci 1 slaag
3 Kunci KM / WC
Bh
Bh
Bh
135,900.00
75,800.00
58,200.00
Psg
Bh
Psg
Psg
Bh
16,300.00
17,800.00
28,200.00
16,500.00
87,800.00
NO.
1
URAIAN
2
Pipa PVC 90 mm (RRJ)
6 Pipa PVC S
Pipa PVC
Pipa PVC
Pipa PVC
Pipa PVC
Pipa PVC
Pipa PVC
Pipa PVC
- 12,5
32 mm (MOF)
40 mm (MOF)
50 mm (MOF)
63 mm (RRJ)
75 mm (RRJ)
90 mm (RRJ)
110 mm (RRJ)
SATUAN
7 Pipa Listrik
8 Pipa Paralon 5/8"
S
Bahan Finishing :
1 Amplas
2 Meni Kayu
3 Plamir Kayu
4 Cat Dasar Tembok
5 Cat Tembok
6 Dempul
7 Politur
8 Politur jadi ( Ultran )
9 Teak Oil
10 Spritus
11 Sirlak
12 Oker
13 Cat Dasar Kayu
14 Cat Kayu
15 Cat Tembok
16 Plamir Tembok
17 ICI
18 Cat Besi
19 Cat Meni Besi
20 Minyak Cat
21 Residu / Teer
22 Lem kayu
23 Impra
T
V
1
2
3
4
5
W
Alat Penggantung :
Kait Angin
Grendel
Engsel kupu-kupu
Engsel Nilon
Espanolet
KETERANGAN
5
Bahan Sanitair :
Page 48
Harga Satuan 14
NO.
1
1
2
3
4
5
6
7
8
9
URAIAN
SATUAN
3
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Wastafel
Urinoir
Closet Jongkok
Closet Duduk
Bak Mandi Fiber
Bak Mandi Keramik
Floordrain
Shower
Kran Air
Page 49
HARGA SATUAN
Rp.
4
514,800.00
843,700.00
168,600.00
1,487,900.00
289,400.00
294,300.00
27,200.00
79,900.00
32,000.00
KETERANGAN
5
Harga Satuan 14
NO.
URAIAN
SATUAN
X
1
2
3
4
5
6
7
8
9
10
Y
1
2
3
4
5
6
7
8
9
10
11
12
13
14
HARGA SATUAN
Rp.
4
Bahan Paku :
Paku Lis
Paku Reng
Paku Usuk
Paku Seng
Paku Sekrup 3/8"
Paku Sekrup 1/2"
Paku Sekrup 2"
Paku gypsum
Paku beton 5 cm
Paku beton 3"
Kg
Kg
Kg
Kg
Ktk
Ktk
Ktk
Kg
kg
Ktk
21,200.00
17,100.00
18,100.00
26,400.00
19,200.00
21,300.00
25,100.00
31,500.00
22,500.00
Lain - Lain :
Tanah urug
Aspal
Solar
Oli
Waterproff
Sikat Ijuk
Sikat Baja
Stamper
Pneumatic Roller 8-5 Ton
Sewa Wales 2,5 Ton
Sewa Wales 6,0 Ton
Sewa Wales 12,0 Ton
M3
Kg
Ltr
Ltr
Ltr
Bh
Bh
Lbr
Ls
Ls
Jam
Hari
Hari
Hari
60,000.00
12,100.00
6,100.00
30,000.00
9,000.00
7,000.00
18,900.00
105,700.00
50,000.00
25,000.00
276,800.00
100,000.00
150,000.00
170,000.00
KETERANGAN
5
Singaraja,
Januari 2014
Kabupaten Buleleng,
NIP. 19670102 199803 2 003
Page 50
Harga Satuan 14
DAFTAR ANALISA
TAHUN ANGGARAN
: 2013
NO
URAIAN
HARGA
SATUAN
Rp.
3
43,800.00
73,000.00
292,014.60
24,309.00
316,323.60
292,014.60
24,309.00
316,323.60
0.250 OH
Tukang Kayu
0.025 OH
Kepala Tukang Kayu
74,900.00
79,800.00
18,725.00
1,995.00
20,720.00
2,072.00
18,725.00
1,995.00
20,720.00
2,072.00
21,900.00
1,825.00
23,725.00
2,372.50
21,900.00
1,825.00
23,725.00
2,372.50
0.500 OH
Pekerja
0.025 OH
Mandor
43,800.00
73,000.00
6.667 OH
Pekerja
0.033 OH
Mandor
43,800.00
73,000.00
292,014.60
2,409.00
294,423.60
292,014.60
2,409.00
294,423.60
2.000 OH
Pekerja
0.100 OH
Mandor
43,800.00
73,000.00
87,600.00
7,300.00
94,900.00
9,490.00
87,600.00
7,300.00
94,900.00
9,490.00
35,500.00
43,800.00
79,300.00
7,930.00
35,500.00
43,800.00
79,300.00
7,930.00
33,050.00
43,800.00
76,850.00
7,685.00
33,050.00
43,800.00
76,850.00
7,685.00
5,354,200.00
6,157,300.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
7,490.00
798.00
4,380.00
365.00
13,033.00
64,250.40
43,101.10
464.00
107,815.50
43,800.00
73,000.00
39,420.00
3,285.00
42,705.00
213,525.00
39,420.00
3,285.00
42,705.00
213,525.00
76,650.00
1,825.00
78,475.00
76,650.00
1,825.00
78,475.00
Untuk 1 M2
6

0.500 OH
Tukang Batu
1.000 OH
Pekerja
SNI 2001
71,000.00
43,800.00
Untuk 1 M2

0.500 OH
Tukang Besi
1.000 OH
Pekerja
66,100.00
43,800.00
Untuk 1 M2

0.012 M3
Usuk Meranti 5/7
0.007 M3
Kayu Meranti Papan
papan 3/20
0.020 Kg
Paku Usuk
0.100 OH
Tukang Kayu
0.010 OH
Kepala Tukang Kayu
0.100 OH
Pekerja
0.005 OH
Mandor

0.900 OH
Pekerja
0.045 OH
Mandor
10
1 M3 GALIAN TANAH LUMPUR/SEDIMEN

SALURAN TERTUTUP
1.750 OH
Pekerja
0.025 OH
Mandor
KET.
SNI 2001
Untuk 1 M2
4
JUMLAH
HARGA
Rp.
6

6.667 OH
Pekerja
0.333 OH
Mandor
Untuk 1 M2
3
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
43,800.00
73,000.00
Page 51
64,250.40 SNI 2001

43,101.10
464.00
7,490.00
798.00
4,380.00
365.00
120,848.50
26,834.80
(15,870.20)
Analisa-7'OKT
NO
1
URAIAN
2
SALURAN TERBUKA
1.450 OH
Pekerja
0.025 OH
Mandor
HARGA
SATUAN
Rp.
3
43,800.00
73,000.00
Page 52
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
63,510.00
1,825.00
65,335.00
JUMLAH
HARGA
Rp.
6
-
KET.
63,510.00
1,825.00
65,335.00
Analisa-7'OKT
NO
URAIAN
11
12

1.200 OH
Pekerja
0.045 OH
Mandor
HARGA
SATUAN
Rp.
3
52,560.00
3,285.00
55,845.00
43,800.00
2,336.00
46,136.00
127,177.50
43,800.00
2,336.00
46,136.00
127,177.50
43,800.00
73,000.00
65,700.00
3,650.00
69,350.00
65,700.00
3,650.00
69,350.00
105,100.00
43,800.00
73,000.00
20,000.00
21,900.00
3,650.00
20,000.00
45,550.00
126,120.00
126,120.00
126,120.00
21,900.00
3,650.00
20,000.00
171,670.00
1 M3 URUGAN KEMBALI
0.192 OH
Pekerja
0.019 OH
Mandor
43,800.00
73,000.00
8,409.60
1,387.00
9,796.60
8,409.60
1,387.00
9,796.60

0.330 OH
Pekerja
0.010 OH
Mandor
43,800.00
73,000.00
14,454.00
730.00
15,184.00
14,454.00
730.00
15,184.00

0.330 OH
Pekerja
0.010 OH
Mandor
1.000 Ls
43,800.00
73,000.00
20,000.00
14,454.00
730.00
20,000.00
35,184.00
14,454.00
730.00
20,000.00
35,184.00

1.200 M3
Pasir Urug
0.300 OH
Pekerja
0.010 OH
Mandor
161,200.00
43,800.00
73,000.00
13,140.00
730.00
13,870.00
193,440.00
193,440.00
193,440.00
13,140.00
730.00
207,310.00

1.200 M3
Batu Pasang
0.432 M3
Pasir Urug
0.780 OH
Pekerja
0.039 OH
Mandor
0.390 OH
Tukang Batu
0.039 OH
Kepala Tukang Batu
171,300.00
161,200.00
43,800.00
73,000.00
71,000.00
75,900.00
34,164.00
2,847.00
27,690.00
2,960.10
67,661.10
205,560.00
69,638.40
275,198.40
205,560.00
69,638.40
34,164.00
2,847.00
27,690.00
2,960.10
342,859.50
53,250.00
5,692.50
65,700.00
5,475.00
130,117.50
205,560.00
174,896.00
96,995.20
477,451.20
205,560.00
174,896.00
96,995.20
53,250.00
5,692.50
65,700.00
5,475.00
607,568.70
43,800.00
73,000.00

13
14
15
16
17
18
19
20
21
JUMLAH
HARGA
Rp.
6
52,560.00
3,285.00
55,845.00

1.000 OH
Pekerja
0.032 OH
Mandor
43,800.00
73,000.00
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5

1.500 OH
Pekerja
0.050 OH
Mandor
1 M3 URUGAN TANAH DIPADATKAN

1.200 M3
Tanah urug
0.500 OH
Pekerja
0.050 OH
Mandor
1.000 Ls
Stamper

1.200 M3
Batu Pasang
136.000 Kg
0.544 M3
Pasir Pasang
0.750 OH
Tukang Batu
0.075 OH
Kepala Tukang Batu
1.500 OH
Pekerja
0.075 OH
Mandor
KET.
42,106.40
(13,738.60)
31,901.00
(14,235.00)
SNI 2001
SNI 2001
171,300.00
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
321,581.10
(21,278.40)
624,698.70
17,130.00
1 M2 PASANG BATACO
Page 53
Analisa-7'OKT
NO
2
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
HARGA
SATUAN
Rp.
3
1,700.00
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
2,200.00
URAIAN
1
12.500
7.500
0.038
0.100
0.010
0.300
0.015
Bj
Kg
M3
OH
OH
OH
OH
Page 54
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
21,250.00
9,645.00
6,775.40
7,100.00
759.00
13,140.00
1,095.00
22,094.00
37,670.40
22,094.00
43,920.40
JUMLAH
HARGA
Rp.
6
21,250.00
9,645.00
6,775.40
7,100.00
759.00
13,140.00
1,095.00
59,764.40
66,014.40
KET.
Analisa-7'OKT
NO
URAIAN
22

70.000 Bj
Bata Pasang klas 2
18.950 kg
0.038 M3
Pasir Pasang
0.100 OH
Tukang Batu
0.010 OH
Kepala Tukang Batu
0.300 OH
Pekerja
0.015 OH
Mandor
23
Bata Pasang klas 1

70.000 Bj
Bata Pasang klas 2
9.680 kg
0.045 M3
Pasir Pasang
0.100 OH
Tukang Batu
0.010 OH
Kepala Tukang Batu
0.300 OH
Pekerja
0.015 OH
Mandor
Bata Pasang klas 1
24
25
26
27
28
29
HARGA
SATUAN
Rp.
3
900.00
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
1,000.00
900.00
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
1,000.00
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
7,100.00
759.00
13,140.00
1,095.00
22,094.00
22,094.00
63,000.00
24,369.70
6,775.40
94,145.10
101,145.10
63,000.00
24,369.70
6,775.40
7,100.00
759.00
13,140.00
1,095.00
116,239.10
123,239.10
7,100.00
759.00
13,140.00
1,095.00
22,094.00
22,094.00
63,000.00
12,448.48
8,023.50
83,471.98
90,471.98
63,000.00
12,448.48
8,023.50
7,100.00
759.00
13,140.00
1,095.00
105,565.98
112,565.98
13.632 Kg
0.027 M3
Pasir Pasang
0.200 OH
Tukang Batu
0.020 OH
Kepala Tukang Batu
0.400 OH
Pekerja
0.022 OH
Mandor
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
14,200.00
1,518.00
17,520.00
1,606.00
34,844.00
17,530.75
4,814.10
22,344.85
17,530.75
4,814.10
14,200.00
1,518.00
17,520.00
1,606.00
57,188.85

10.368 Kg
0.031 M3
Pasir Pasang
0.200 OH
Tukang Batu
0.020 OH
Kepala Tukang Batu
0.260 OH
Pekerja
0.013 OH
Mandor
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
14,200.00
1,518.00
11,388.00
949.00
28,055.00
13,333.25
5,527.30
18,860.55
13,333.25
5,527.30
14,200.00
1,518.00
11,388.00
949.00
46,915.55

6.912 Kg
0.035 M3
Pasir Pasang
0.200 OH
Tukang Batu
0.020 OH
Kepala Tukang Batu
0.400 OH
Pekerja
0.022 OH
Mandor
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
14,200.00
1,518.00
17,520.00
1,606.00
34,844.00
8,888.83
6,240.50
15,129.33
8,888.83
6,240.50
14,200.00
1,518.00
17,520.00
1,606.00
49,973.33
5.888 Kg
0.036 M3
Pasir Pasang
0.200 OH
Tukang Batu
0.020 OH
Kepala Tukang Batu
0.400 OH
Pekerja
0.022 OH
Mandor
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
14,200.00
1,518.00
17,520.00
1,606.00
34,844.00
7,571.97
6,418.80
13,990.77
7,571.97
6,418.80
14,200.00
1,518.00
17,520.00
1,606.00
48,834.77

3.250 Kg
0.100 OH
Tukang Batu
0.010 OH
Kepala Tukang Batu
0.200 OH
Pekerja
0.010 OH
Mandor
1,286.00
71,000.00
75,900.00
43,800.00
73,000.00
7,100.00
759.00
8,760.00
730.00
17,349.00
4,179.50
4,179.50
4,179.50
7,100.00
759.00
8,760.00
730.00
21,528.50
6.340 Kg
1,286.00
8,153.24
8,153.24
Page 55
KET.
47,426.55
511.00
Analisa-7'OKT
NO
URAIAN
1
0.012
0.150
0.015
0.300
0.015
M3
OH
OH
OH
OH
2
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
HARGA
SATUAN
Rp.
3
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
Page 56
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
2,139.60
10,650.00
1,138.50
13,140.00
1,095.00
26,023.50
10,292.84
JUMLAH
HARGA
Rp.
6
2,139.60
10,650.00
1,138.50
13,140.00
1,095.00
36,316.34
KET.
Analisa-7'OKT
NO
URAIAN
30

6.656 Bj
44.000 Bj
Bata Gosok klas I
0.600 Zak
3.500 OH
Tukang Ukir paras
0.350 OH
2.000 OH
Pekerja
0.100 OH
Mandor
Bata Gosok klas II
31

100.000 Bj
Bata Gosok klas I
30.000 Kg
3.500 OH
Tukang Ukir paras
0.350 OH
2.000 OH
Pekerja
0.100 OH
Mandor
Bata Gosok klas II
32
33
34
35
36
HARGA
SATUAN
Rp.
3
8,100.00
4,300.00
64,300.00
82,700.00
87,600.00
43,800.00
73,000.00
3,800.00
4,300.00
1,286.00
82,700.00
87,600.00
43,800.00
73,000.00
3,800.00
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
289,450.00
30,660.00
87,600.00
7,300.00
415,010.00
415,010.00
53,913.60
189,200.00
38,580.00
281,693.60
259,693.60
53,913.60
189,200.00
38,580.00
289,450.00
30,660.00
87,600.00
7,300.00
696,703.60
674,703.60
289,450.00
30,660.00
87,600.00
7,300.00
415,010.00
415,010.00
430,000.00
38,580.00
468,580.00
418,580.00
430,000.00
38,580.00
289,450.00
30,660.00
87,600.00
7,300.00
883,590.00
833,590.00

1.200 Bj
7.000 Kg
0.025 M3
Pasir Pasang
0.250 OH
Tukang Ukir paras
0.025 OH
Kepala Tukang Paras
0.500 OH
Pekerja
0.025 OH
Mandor
34,700.00
1,286.00
178,300.00
82,700.00
84,600.00
43,800.00
73,000.00
20,675.00
2,115.00
21,900.00
1,825.00
46,515.00
41,640.00
9,002.00
4,457.50
55,099.50
41,640.00
9,002.00
4,457.50
20,675.00
2,115.00
21,900.00
1,825.00
101,614.50

1.200 M3
2.100 Kg
0.011 M3
Pasir Pasang
0.150 OH
Tukang Ukir paras
0.015 OH
Kepala Tukang Paras
0.400 OH
Pekerja
0.020 OH
Mandor
200,000.00
1,286.00
178,300.00
82,700.00
84,600.00
43,800.00
73,000.00
12,405.00
1,269.00
17,520.00
1,460.00
32,654.00
240,000.00
2,700.60
2,032.62
244,733.22
240,000.00
2,700.60
2,032.62
12,405.00
1,269.00
17,520.00
1,460.00
277,387.22

1.200 M3
7.000 Kg
0.025 M3
Pasir Pasang
0.250 OH
Tukang Ukir paras
0.025 OH
Kepala Tukang Paras
0.500 OH
Pekerja
0.025 OH
Mandor
200,000.00
1,286.00
178,300.00
82,700.00
84,600.00
43,800.00
73,000.00
20,675.00
2,115.00
21,900.00
1,825.00
46,515.00
240,000.00
9,002.00
4,457.50
253,459.50
240,000.00
9,002.00
4,457.50
20,675.00
2,115.00
21,900.00
1,825.00
299,974.50

1.000 M2
Paving Blok / 6 cm
0.100 M3
Pasir Pasang
0.266 OH
Tukang Batu
62,700.00
178,300.00
71,000.00
Paving Blok / 8 cm
69,600.00
18,886.00
18,886.00
18,886.00
62,700.00
17,830.00
80,530.00
87,430.00
62,700.00
17,830.00
18,886.00
99,416.00
106,316.00
7,100.00
759.00
13,140.00
1,095.00
22,094.00
52,400.00
16,718.00
6,240.50
75,358.50
52,400.00
16,718.00
6,240.50
7,100.00
759.00
13,140.00
1,095.00
97,452.50

1.000 Bj
Loster Terawang PC
13.000 Kg
0.035 M3
Pasir Pasang
0.100 OH
Tukang Batu
0.010 OH
Kepala Tukang Batu
0.300 OH
Pekerja
0.015 OH
Mandor
52,400.00
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
Page 57
KET.
Analisa-7'OKT
NO
URAIAN
1
37
2
1.000 M2
10.400 Kg
0.045 M3
Pasir Pasang
1.620 Kg
Semen warna
0.350 OH
Tukang Batu
0.035 OH
Kepala Tukang Batu
0.700 OH
Pekerja
0.035 OH
Mandor
HARGA
SATUAN
Rp.
3
52,800.00
1,286.00
178,300.00
12,100.00
71,000.00
75,900.00
43,800.00
73,000.00
50,100.00
Page 58
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
24,850.00
2,656.50
30,660.00
2,555.00
60,721.50
60,721.50
52,800.00
13,374.40
8,023.50
19,602.00
93,799.90
91,099.90
JUMLAH
HARGA
Rp.
6
KET.
52,800.00
13,374.40
8,023.50
19,602.00
24,850.00
2,656.50
30,660.00
2,555.00
154,521.40
151,821.40
Analisa-7'OKT
HARGA
SATUAN
Rp.
3
NO
URAIAN
38
1.000 M2
10.000 Kg
0.045 M3
Pasir Pasang
1.500 Kg
Semen warna
0.350 OH
Tukang Batu
0.035 OH
Kepala Tukang Batu
0.700 OH
Pekerja
0.035 OH
Mandor
49,200.00
1,286.00
178,300.00
12,100.00
71,000.00
75,900.00
43,800.00
73,000.00
45,900.00
1.000 M2
10.000 Kg
0.045 M3
Pasir Pasang
1.500 Kg
Semen warna
0.350 OH
Tukang Batu
0.035 OH
Kepala Tukang Batu
0.700 OH
Pekerja
0.035 OH
Mandor
57,100.00
1,286.00
178,300.00
12,100.00
71,000.00
75,900.00
43,800.00
73,000.00
39
40
41
42
43
a
49,200.00
12,860.00
8,023.50
18,150.00
88,233.50
84,933.50
49,200.00
12,860.00
8,023.50
18,150.00
24,850.00
2,656.50
30,660.00
2,555.00
148,955.00
145,655.00
24,850.00
2,656.50
30,660.00
2,555.00
60,721.50
60,721.50
57,100.00
12,860.00
8,023.50
18,150.00
96,133.50
94,233.50
57,100.00
12,860.00
8,023.50
18,150.00
24,850.00
2,656.50
30,660.00
2,555.00
156,855.00
154,955.00
6,390.00
683.10
3,942.00
365.00
11,380.10
11,380.10
11,380.10
49,200.00
1,472.47
534.90
3,025.00
54,232.37
57,832.37
116,364.74
49,200.00
1,472.47
534.90
3,025.00
6,390.00
683.10
3,942.00
365.00
65,612.47
69,212.47
127,744.84
8,023.50
19,602.00
9,585.00
1,062.60
11,826.00
985.50
51,084.60
50,000.00
13,374.40
8,023.50
19,602.00
90,999.90
50,000.00
13,374.40
16,047.00
39,204.00
9,585.00
1,062.60
11,826.00
985.50
142,084.50
199,000.00
185,600.00
1,286.00
71,000.00
75,900.00
43,800.00
73,000.00
17,750.00
1,897.50
72,270.00
5,840.00
97,757.50
173,130.00
96,512.00
280,348.00
549,990.00
173,130.00
96,512.00
280,348.00
17,750.00
1,897.50
72,270.00
5,840.00
647,747.50
199,000.00
185,600.00
1,286.00
71,000.00
75,900.00
43,800.00
73,000.00
(A)
24,850.00
2,656.50
87,600.00
73,000.00
188,106.50
161,190.00
100,224.00
432,096.00
693,510.00
161,190.00
100,224.00
432,096.00
24,850.00
2,656.50
87,600.00
73,000.00
881,616.50
55,200.00
49,200.00
1,286.00
178,300.00
12,100.00
71,000.00
75,900.00
43,800.00
73,000.00
52,800.00
57,100.00

0.870 M3
0.520 M3
Pasir Beton
218.000 Kg
0.250 OH
Tukang Batu
0.025 OH
Kepala Tukang Batu
1.650 OH
Pekerja
0.080 OH
Mandor
BETON BERTULANG
0.810 M3
0.540 M3
Pasir Beton
336.000 Kg
0.350 OH
Tukang Batu
0.035 OH
Kepala Tukang Batu
2.000 OH
Pekerja
1.000 OH
Mandor
JUMLAH
HARGA
Rp.
6
24,850.00
2,656.50
30,660.00
2,555.00
60,721.50
60,721.50
1 M2 PEK. PLINT KERAMIK 10 x 30 (1:2)
1.000 M2
1.145 Kg
0.003 M3
Pasir Pasang
0.250 Kg
Semen warna
0.090 OH
Tukang Batu
0.009 OH
Kepala Tukang Batu
0.090 OH
Pekerja
0.005 OH
Mandor

1.000 M2
10.400 Kg
0.045 M3
Pasir Pasang
1.620 Kg
Semen warna
0.135 OH
Tukang Batu
0.014 OH
Kepala Tukang Batu
0.270 OH
Pekerja
0.014 OH
Mandor
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
50,000.00
1,286.00
178,300.00
12,100.00
71,000.00
75,900.00
43,800.00
73,000.00
Page 59
KET.
91,216.70
(50,867.80)
Analisa-7'OKT
NO
URAIAN
1 M2 Begesting
0.040 M3
0.400 Kg
0.500 OH
0.050 OH
0.400 OH
0.010 OH
Papan begesting
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
HARGA
SATUAN
Rp.
3
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
1,285,000.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
(B)
37,450.00
3,990.00
17,520.00
730.00
59,690.00
596,900.00
10 M2 Begesting
Page 60
51,400.00
9,280.00
60,680.00
606,800.00
JUMLAH
HARGA
Rp.
6
KET.
51,400.00
9,280.00
37,450.00
3,990.00
17,520.00
730.00
120,370.00
1,203,700.00
Analisa-7'OKT
NO
URAIAN
44
45
46
100 Kg Pek. Besi

105.000 Kg
1.500 Kg
0.700 OH
0.070 OH
0.300 OH
0.040 OH
Beton ( Dgn Besi Polos/Ulir )

Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Mandor
HARGA
SATUAN
Rp.
3
48
JUMLAH
HARGA
Rp.
6
8,961.88
20,000.00
66,100.00
74,900.00
43,800.00
73,000.00
(C)
46,270.00
5,243.00
13,140.00
2,920.00
67,573.00
940,997.57
30,000.00
970,997.57
940,997.57
30,000.00
46,270.00
5,243.00
13,140.00
2,920.00
1,035,650.57
(A+B+0,8*C)
(A+B+C)
(A+B+1,5*C)
(A+B+1,6*C)
(A+B+1,75*C)
(A+B+1,85*C)
(A+B+2*C)
(A+B+2,25*C)
(A+B+2,5*C)
(A+B+2,75*C)
(A+B+3*C)
(A+1,6*C)
839,064.90
852,579.50
886,366.00
893,123.30
903,259.25
910,016.55
920,152.50
937,045.75
953,939.00
970,832.25
987,725.50
893,123.30
2,077,108.06
2,271,307.57
2,756,806.36
2,853,906.11
2,999,555.75
3,096,655.50
3,242,305.14
3,485,054.53
3,727,803.93
3,970,553.32
4,213,302.71
2,853,906.11
2,913,836.96
3,120,967.07
3,638,792.36
3,742,357.41
3,897,705.00
4,001,270.05
4,156,617.64
4,415,530.28
4,674,442.93
4,933,355.57
5,192,268.21
2,538,657.41
881,616.50
171,300.00
112,863.90
112,863.90
416,106.00
82,224.00
498,330.00
528,969.90
82,224.00
611,193.90

0.450 M3
Batu Pasang
0.670 M3
0.450 M3
Pasir Beton
280.000 Kg
0.300 OH
Tukang Batu
0.030 OH
Kepala Tukang Batu
2.380 OH
Pekerja
0.080 OH
Mandor
171,300.00
199,000.00
185,600.00
1,286.00
71,000.00
75,900.00
43,800.00
73,000.00
21,300.00
2,277.00
104,244.00
5,840.00
133,661.00
77,085.00
133,330.00
83,520.00
360,080.00
654,015.00
77,085.00
133,330.00
83,520.00
360,080.00
21,300.00
2,277.00
104,244.00
5,840.00
787,676.00

0.690 Lbr
Ceilingteak
0.015 M3
0.020 Kg
Paku Usuk
0.200 Kg
Paku Reng
2.000 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.500 OH
Pekerja
0.025 OH
Mandor
91,000.00
6,692,800.00
23,200.00
22,400.00
74,900.00
79,800.00
43,800.00
73,000.00
149,800.00
1,596.00
21,900.00
1,825.00
175,121.00
175,121.00
62,790.00
100,392.00
464.00
4,480.00
168,126.00
67,270.00
62,790.00
100,392.00
464.00
4,480.00
149,800.00
1,596.00
21,900.00
1,825.00
343,247.00
242,391.00
1 M2 PLAPOND GYPSUM
0.380 Lbr
Gypsum (1,2 x 2,4)
0.015 M3
0.220 Kg
Paku Lis
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.500 OH
Pekerja
0.025 OH
Mandor
58,800.00
6,692,800.00
25,800.00
74,900.00
79,800.00
43,800.00
73,000.00
14,980.00
1,596.00
21,900.00
1,825.00
40,301.00
22,344.00
100,392.00
5,676.00
128,412.00
22,344.00
100,392.00
5,676.00
14,980.00
1,596.00
21,900.00
1,825.00
168,713.00
1.000 Lbr
0.015 M3
0.220 Kg
Paku Usuk
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.500 OH
Pekerja
19,200.00
6,692,800.00
23,200.00
74,900.00
79,800.00
43,800.00
14,980.00
1,596.00
21,900.00
19,200.00
100,392.00
5,104.00
-
19,200.00
100,392.00
5,104.00
14,980.00
1,596.00
21,900.00
0.600 M3
Beton cor 1 : 2 : 3
0.480 M3
Batu Pasang

47
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
Page 61
KET.
990,841.16
(44,809.41)
(35,847.53)
(44,809.41)
(67,214.11)
(71,695.05)
(78,416.47)
(82,897.40)
(89,618.82)
(100,821.17)
(112,023.53)
(123,225.88)
(134,428.23)
(71,695.05)
Analisa-7'OKT
NO
URAIAN
1
0.025 OH
2
Mandor
Tadir Gedeg Kelas I
49

0.390 Lbr
Plywood
0.023 M3
0.060 Kg
Paku Usuk
0.400 OH
Tukang Kayu
0.040 OH
Kepala Tukang Kayu
0.270 OH
Pekerja
0.014 OH
Mandor
Triplek 3 mm
Teak Wood 4 mm
HARGA
SATUAN
Rp.
3
73,000.00
29,900.00
49,500.00
6,692,800.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
52,400.00
80,300.00
Page 62
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
1,825.00
40,301.00
124,696.00
40,301.00
135,396.00
29,960.00
3,192.00
11,826.00
985.50
45,963.50
45,963.50
45,963.50
19,305.00
153,934.40
1,392.00
174,631.40
175,762.40
186,643.40
JUMLAH
HARGA
Rp.
6
1,825.00
164,997.00
175,697.00
KET.
19,305.00
153,934.40
1,392.00
29,960.00
3,192.00
11,826.00
985.50
220,594.90
221,725.90
232,606.90
Analisa-7'OKT
NO
URAIAN
50

0.347 Lbr
Gypsum (1,2 x 2,4)
3.600 m'
Hollow
0.150 Kg
Kawat D4mm
1.050 Bh
Ramset
0.250 OH
Tukang Kayu
0.025 OH
Kepala Tukang Kayu
0.150 OH
Pekerja
0.075 OH
Mandor
HARGA
SATUAN
Rp.
3
58,800.00
10,600.00
20,000.00
15,000.00
74,900.00
79,800.00
43,800.00
73,000.00
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
18,725.00
1,995.00
6,570.00
5,475.00
32,765.00
JUMLAH
HARGA
Rp.
6
20,403.60
38,160.00
3,000.00
15,750.00
77,313.60
20,403.60
38,160.00
3,000.00
15,750.00
18,725.00
1,995.00
6,570.00
5,475.00
110,078.60
31,875.00
672.00
31,875.00
672.00
4,380.00
7,490.00
3,990.00
255.50
48,662.50

IX
0.375
0.030
0.100
0.100
0.050
0.004
2
Lbr
Kg
Oh
Oh
Oh
Oh
Plywood 4 mm
Pekerja
Tukang kayu
Kepala Tukang
Mandor

0.375 Lbr
Teakwood 4 mm
0.030 Kg
0.100 Oh
Pekerja
0.100 Oh
Tukang kayu
0.050 Oh
Kepala Tukang
0.004 Oh
Mandor
1.050 M'
List kayu 2/4
0.010 Kg
Paku list
0.050 Oh
Pekerja
0.050 Oh
Tukang kayu
0.005 Oh
Kepala Tukang
0.003 Oh
Mandor
0.0230
M3 Kamper Usuk 4/6 cm
0.0600
Kg Paku biasa 2" - 5"
0.9000 Lbr Plywood 4 mm
0.2700
Oh Pekerja
0.4000
Oh Tukang kayu
0.0400
Oh Kepala Tukang
0.0135
Oh Mandor
1 M2 Pasang Rangka Plafond Hollow
0.3000 Btg Rangka Primer
0.5000 Btg Rangka Skundair
1.0000
Bh Paku Peluru
1.0000
Bh Siku Gantung (Angel Clip)
1.0000 Btg Rod
1.0000
Bh Suspension Rod Clip
2.0000
Bh Conector (Chanel Clamp)
0.4000 Btg Flushing
1.0000
Bh Paku Skrup 3/8
5.0000
Bh Paku Beton
1.0000
M2 Ongkos Pasang
1 M2 Pasang langit - langit Gypsum
0.1100
Kg Paku sekrup
0.3750 Lbr Gypsum (120x240x4)
0.9300
Kg Cornice adhesive
0.1000 Rol Textile Tape
0.1000
Oh Pekerja
0.1000
Oh Tukang kayu
0.0100
Oh Kepala Tukang
0.0050
Oh Mandor
85,000.00
22,400.00
43,800.00
74,900.00
79,800.00
73,000.00
80,300.00
22,400.00
43,800.00
74,900.00
79,800.00
73,000.00
12,025.00
25,800.00
43,800.00
74,900.00
79,800.00
73,000.00
8,299,000.00
25,800.00
85,000.00
43,800.00
74,900.00
79,800.00
73,000.00
50,000.00
40,000.00
2,000.00
1,000.00
2,500.00
2,500.00
1,500.00
17,500.00
150.00
234.00
3,500.00
19,700.00
58,800.00
5,000.00
12,000.00
43,800.00
74,900.00
79,800.00
73,000.00
Page 63
4,380.00
7,490.00
3,990.00
255.50
16,115.50
32,547.00
30,112.50
672.00
4,380.00
7,490.00
3,990.00
255.50
16,115.50
30,784.50
12,626.25
258.00
2,190.00
3,745.00
399.00
219.00
6,553.00
12,884.25
190,877.00
1,548.00
76,500.00
11,826.00
29,960.00
3,192.00
985.50
45,963.50
268,925.00
15,000.00
20,000.00
2,000.00
1,000.00
2,500.00
2,500.00
3,000.00
7,000.00
150.00
1,170.00
3,500.00
3,500.00
54,320.00
2,167.00
22,050.00
4,650.00
1,200.00
4,380.00
7,490.00
798.00
365.00
KET.
110,091.54
12.94
30,112.50
672.00
4,380.00
7,490.00
3,990.00
255.50
46,900.00
12,626.25
258.00
2,190.00
3,745.00
399.00
219.00
19,437.25
190,877.00
1,548.00
76,500.00
11,826.00
29,960.00
3,192.00
985.50
314,888.50
15,000.00
20,000.00
2,000.00
1,000.00
2,500.00
2,500.00
3,000.00
7,000.00
150.00
1,170.00
3,500.00
57,820.00
2,167.00
22,050.00
4,650.00
1,200.00
4,380.00
7,490.00
798.00
365.00
Analisa-7'OKT
NO
URAIAN
1 M2 Pas Rangka Plafond Hollow + Gypsum

0.0150
0.0100
0.8000
Hr Tukang kayu
0.0800
Hr Kepala tukang kayu
0.8000
Hr Pekerja
0.0400
Hr Mandor
HARGA
SATUAN
Rp.
3
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
13,033.00
30,067.00
16,533.00
9,637,600.00
22,400.00
74,900.00
79,800.00
43,800.00
73,000.00
Page 64
6,384.00
35,040.00
2,920.00
44,344.00
JUMLAH
HARGA
Rp.
6
43,100.00
84,387.00
100,920.00
144,564.00
224.00
59,920.00
144,564.00
224.00
59,920.00
6,384.00
35,040.00
2,920.00
249,052.00
204,708.00
KET.
Analisa-7'OKT
NO
URAIAN
51
52
53
54
55
56
57

RANGKA KAYU KAMPER
0.020 M3
0.390 Lbr
Teak Wood 4 mm
0.100 Kg
Paku Lis
0.450 OH
Tukang Kayu
0.045 OH
Kepala Tukang Kayu
0.150 OH
Pekerja
0.075 OH
Mandor

1.100 M3
Kayu Jati Balok
1.250 Kg
Paku 10cm
1.000 Kg
Lem Kayu
21.000 OH
Tukang Kayu
2.100 OH
Kepala Tukang Kayu
7.000 OH
Pekerja
3.500 OH
Mandor

1.200 M3
1.250 Kg
Paku 10cm
1.000 Kg
Lem Kayu
18.000 OH
Tukang Kayu
1.800 OH
Kepala Tukang Kayu
6.000 OH
Pekerja
0.300 OH
Mandor

0.024 M3
0.800 M2
Kaca Bening 3 mm
0.100 Kg
Paku Lis
2.400 OH
Tukang Kayu
0.240 OH
Kepala Tukang Kayu
0.800 OH
Pekerja
0.040 OH
Mandor
Kaca Bening 5 mm
Kaca Ray-Ban 5 mm
1 M2 PEK. KACA 5 MM
1.100 M2
Kaca Bening 5 mm
0.150 OH
Tukang Kayu
0.015 OH
Kepala Tukang Kayu
0.015 OH
Pekerja
0.001 OH
Mandor
HARGA
SATUAN
Rp.
3
JUMLAH
HARGA
Rp.
6
8,566,800.00
80,300.00
25,800.00
74,900.00
79,800.00
43,800.00
73,000.00
33,705.00
3,591.00
6,570.00
5,475.00
49,341.00
167,052.60
31,317.00
2,580.00
200,949.60
167,052.60
31,317.00
2,580.00
33,705.00
3,591.00
6,570.00
5,475.00
250,290.60
10,708,500.00
23,200.00
11,300.00
74,900.00
79,800.00
43,800.00
73,000.00
1,572,900.00
167,580.00
306,600.00
255,500.00
2,302,580.00
11,779,350.00
29,000.00
11,300.00
11,819,650.00
11,779,350.00
29,000.00
11,300.00
1,572,900.00
167,580.00
306,600.00
255,500.00
14,122,230.00
8,566,800.00
23,200.00
11,300.00
74,900.00
79,800.00
43,800.00
73,000.00
1,348,200.00
143,640.00
262,800.00
21,900.00
1,776,540.00
10,280,160.00
29,000.00
11,300.00
10,320,460.00
10,280,160.00
29,000.00
11,300.00
1,348,200.00
143,640.00
262,800.00
21,900.00
12,097,000.00
10,024,900.00
80,300.00
25,800.00
74,900.00
79,800.00
43,800.00
73,000.00
179,760.00
19,152.00
35,040.00
2,920.00
236,872.00
236,872.00
236,872.00
236,872.00
236,872.00
236,872.00
240,597.60
64,240.00
2,580.00
307,417.60
320,217.60
337,337.60
375,224.80
388,024.80
405,144.80
66,820.00
240,597.60
64,240.00
2,580.00
179,760.00
19,152.00
35,040.00
2,920.00
544,289.60
557,089.60
574,209.60
612,096.80
624,896.80
642,016.80
303,692.00
11,235.00
1,197.00
657.00
54.75
13,143.75
13,143.75
13,143.75
105,930.00
105,930.00
88,330.00
129,470.00
105,930.00
11,235.00
1,197.00
657.00
54.75
119,073.75
101,473.75
142,613.75
224,700.00
23,940.00
43,800.00
3,650.00
296,090.00
296,090.00
514,008.00
5,650.00
519,658.00
400,996.00
-
514,008.00
5,650.00
224,700.00
23,940.00
43,800.00
3,650.00
815,748.00
697,086.00
296,090.00
96,300.00
117,700.00
80,300.00
96,300.00
117,700.00
96,300.00
74,900.00
79,800.00
43,800.00
73,000.00
Kaca Bening 3 mm
Kaca Ray-Ban 5 mm
80,300.00
117,700.00

0.040 M3
Kayu Jati Papan
0.500 Kg
Lem Kayu
3.000 OH
Tukang Kayu
0.300 OH
Kepala Tukang Kayu
1.000 OH
Pekerja
0.050 OH
Mandor
12,850,200.00
11,300.00
74,900.00
79,800.00
43,800.00
73,000.00

kayu meranti papan
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
10,024,900.00
Page 65
KET.
12,850,200
Analisa-7'OKT
NO
URAIAN
1
0.025
1.000
0.030
0.500
2.100
0.210
0.800
0.040
M3
Lbr
Kg
Kg
OH
OH
OH
OH
2
Plywood
Paku Lis
Lem kayu fox
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Teak Wood 4 mm
HARGA
SATUAN
Rp.
3
###
49,500.00
25,800.00
11,300.00
74,900.00
79,800.00
43,800.00
73,000.00
80,300.00
Page 66
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
250,622.50
49,500.00
774.00
5,650.00
157,290.00
16,758.00
35,040.00
2,920.00
212,008.00
306,546.50
212,008.00
337,346.50
JUMLAH
HARGA
Rp.
6
250,622.50
49,500.00
774.00
5,650.00
157,290.00
16,758.00
35,040.00
2,920.00
518,554.50
549,354.50
KET.
549,433.44
30,878.94
Analisa-7'OKT
NO
URAIAN
58

0.015 M3
0.625 Lbr
Teak Wood 4 mm
1.000 Lbr
0.100 Kg
Paku Lis
3.000 OH
Tukang Kayu
0.300 OH
Kepala Tukang Kayu
1.250 OH
Pekerja
0.063 OH
Mandor
Plywood
59

1.100 M3
15.000 Kg
Besi Strip
5.600 Kg
Paku Usuk
12.000 OH
Tukang Kayu
1.200 OH
Kepala Tukang Kayu
4.000 OH
Pekerja
0.200 OH
Mandor
Seseh Balok
Balok Bengkirai
60

0.008 M3
0.004 M3
Kayu Kamper Reng
0.150 Kg
Paku Usuk
0.100 OH
Tukang Kayu
0.010 OH
Kepala Tukang Kayu
0.100 OH
Pekerja
0.005 OH
Mandor
61
62
63
64

0.012 M3
0.006 M3
Kayu Kamper Reng
0.075 Kg
Paku Usuk
0.284 OH
Tukang Kayu
0.028 OH
Kepala Tukang Kayu
0.500 OH
Pekerja
0.025 OH
Mandor
0.022 M3
Usuk Kruing 5/7
0.004 M3
0.200 Kg
Paku Usuk
0.230 OH
Tukang Kayu
0.023 OH
Kepala Tukang Kayu
0.230 OH
Pekerja
0.023 OH
Mandor

0.011 M3
Usuk Kruing 5/7
0.100 Kg
Paku Usuk
0.057 OH
Tukang Kayu
0.003 OH
Kepala Tukang Kayu
0.057 OH
Pekerja
0.006 OH
Mandor
HARGA
SATUAN
Rp.
3
10,024,900.00
80,300.00
96,300.00
25,800.00
74,900.00
79,800.00
43,800.00
73,000.00
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
224,700.00
23,940.00
54,750.00
4,599.00
307,989.00
307,989.00
150,373.50
50,187.50
96,300.00
2,580.00
299,441.00
280,191.00
150,373.50
50,187.50
96,300.00
2,580.00
224,700.00
23,940.00
54,750.00
4,599.00
607,430.00
588,180.00
898,800.00
95,760.00
175,200.00
14,600.00
1,184,360.00
1,184,360.00
1,184,360.00
1,184,360.00
1,184,360.00
7,362,080.00
321,000.00
129,920.00
7,813,000.00
3,866,860.00
9,874,400.00
6,046,070.00
11,641,220.00
7,362,080.00
321,000.00
129,920.00
898,800.00
95,760.00
175,200.00
14,600.00
8,997,360.00
5,051,220.00
11,058,760.00
7,230,430.00
12,825,580.00
7,490.00
798.00
4,380.00
365.00
13,033.00
13,033.00
13,033.00
66,392.00
38,550.40
3,480.00
108,422.40
95,572.80
82,722.40
66,392.00
38,550.40
3,480.00
7,490.00
798.00
4,380.00
365.00
121,455.40
108,605.80
95,755.40
8,299,000.00
9,637,600.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
21,271.60
2,234.40
21,900.00
1,825.00
47,231.00
99,588.00
57,825.60
1,740.00
159,153.60
99,588.00
57,825.60
1,740.00
21,271.60
2,234.40
21,900.00
1,825.00
206,384.60
6,157,300.00
10,024,900.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
17,227.00
1,835.40
10,074.00
1,679.00
30,815.40
135,460.60
40,099.60
4,640.00
180,200.20
135,460.60
40,099.60
4,640.00
17,227.00
1,835.40
10,074.00
1,679.00
211,015.60
6,157,300.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
4,269.30
239.40
2,496.60
438.00
7,443.30
67,730.30
2,320.00
70,050.30
67,730.30
2,320.00
4,269.30
239.40
2,496.60
438.00
77,493.60
49,500.00
6,692,800.00
21,400.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
3,105,400.00
8,566,800.00
5,086,500.00
###
8,299,000.00
9,637,600.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
6,692,800.00
5,086,500.00
KET.
12,714,220.00
(111,360.00)

Page 67
Analisa-7'OKT
NO
URAIAN
1
0.008
0.150
0.043
0.002
0.043
0.004
M3
Kg
OH
OH
OH
OH
2
Kayu Kamper Reng
Paku Reng
Pekerja
Mandor
Tukang Kayu
Kepala Tukang Kayu
HARGA
SATUAN
Rp.
3
9,637,600.00
22,400.00
43,800.00
73,000.00
74,900.00
79,800.00
Page 68
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
77,100.80
3,360.00
1,883.40
146.00
3,220.70
319.20
5,569.30
80,460.80
JUMLAH
HARGA
Rp.
6
77,100.80
3,360.00
1,883.40
146.00
3,220.70
319.20
86,030.10
KET.
Analisa-7'OKT
NO
URAIAN

1 1 M2 PEK. KAP BAJA RINGAN BENTANG < 5 M'
1.120 M'
UK. 75. 0,85
2.210 M'
UK. 75. 0,53
6.600 M'
GD.B. 0,43
1.000 M2
1.000 M2
Ongkos Pasang
65
66
67
68

0.011 M3
0.100 Kg
Paku Reng
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.100 OH
Pekerja
0.005 OH
Mandor
10,024,900.00
22,400.00
74,900.00
79,800.00
43,800.00
73,000.00
33,600.00
55,250.00
99,000.00
15,000.00
JUMLAH
HARGA
Rp.
6
25,000.00
25,000.00
202,850.00
33,600.00
55,250.00
99,000.00
15,000.00
25,000.00
227,850.00
14,980.00
1,596.00
4,380.00
365.00
21,321.00
21,321.00
21,321.00
108,268.92
2,240.00
110,508.92
80,304.56
68,738.84
108,268.92
2,240.00
14,980.00
1,596.00
4,380.00
365.00
131,829.92
101,625.56
90,059.84
7,228,200.00
6,157,300.00

0.025 M3
Kayu Kruing Papan
0.200 Kg
Paku Usuk
0.800 OH
Tukang Kayu
0.080 OH
Kepala Tukang Kayu
0.250 OH
Pekerja
0.014 OH
Mandor
7,228,200.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
59,920.00
6,384.00
10,950.00
1,022.00
78,276.00
Untuk 0,5 M2 = 1 M'
180,705.00
4,640.00
185,345.00
180,705.00
4,640.00
59,920.00
6,384.00
10,950.00
1,022.00
263,621.00
131,810.50

5.500 m
Seng Talang 30 cm
8.000 OH
Tukang Kayu
0.800 OH
Kepala Tukang Kayu
5.000 OH
Pekerja
0.500 OH
Mandor
19,800.00
74,900.00
79,800.00
43,800.00
73,000.00
599,200.00
63,840.00
219,000.00
36,500.00
918,540.00
Untuk 1 M' = 0,5 M2
108,900.00
108,900.00
108,900.00
599,200.00
63,840.00
219,000.00
36,500.00
1,027,440.00
102,744.00
1 M2 GENTENG PRES
25.000 Bj
Genteng Kodok
0.075 OH
Tukang Kayu
0.008 OH
Kepala Tukang Kayu
0.150 OH
Pekerja
0.008 OH
Mandor
3,200.00
74,900.00
79,800.00
43,800.00
73,000.00
5,617.50
638.40
6,570.00
584.00
13,409.90
13,409.90
13,409.90
13,409.90
80,000.00
80,000.00
47,500.00
52,500.00
57,500.00
80,000.00
5,617.50
638.40
6,570.00
584.00
93,409.90
60,909.90
65,909.90
70,909.90
6,400.00
12,100.00
7,400.00
14,980.00
1,596.00
17,520.00
146.00
34,242.00
34,242.00
34,242.00
34,242.00
38,000.00
10,288.00
5,705.60
53,993.60
47,993.60
76,493.60
52,993.60
38,000.00
10,288.00
5,705.60
14,980.00
1,596.00
17,520.00
146.00
88,235.60
82,235.60
110,735.60
87,235.60
37,400.00
26,200.00
74,900.00
79,800.00
4,494.00
478.80
26,180.00
524.00
-
26,180.00
524.00
4,494.00
478.80

5.000 Bj
0.160 Zak
0.032 M3
Pasir Pasang
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.400 OH
Pekerja
0.002 OH
Mandor
70
30,000.00
25,000.00
15,000.00
15,000.00
25,000.00
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
Kayu Kruing Papan

Kayu Meranti Papan
Genteng Plentong
Genteng Biasa
69
HARGA
SATUAN
Rp.
3

0.700 Lbr
BJLS 0,18 mm
0.020 Kg
Paku Seng
0.060 OH
Tukang Kayu
0.006 OH
Kepala Tukang Kayu
1,900.00
2,100.00
2,300.00
7,600.00
64,300.00
178,300.00
74,900.00
79,800.00
43,800.00
73,000.00
Page 69
KET.
Analisa-7'OKT
NO
URAIAN
1
0.120 OH
0.006 OH
2
Pekerja
Mandor
71

6.000 m
Seng Talang 30 cm
12.000 Ktk
Paku Sekrup 1/2"
0.250 OH
Tukang Besi
0.025 OH
Kepala Tukang Besi
0.250 OH
Pekerja
HARGA
SATUAN
Rp.
3
43,800.00
73,000.00
32,800.00
19,800.00
16,000.00
66,100.00
74,900.00
43,800.00
Untuk 1 M'
Page 70
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
5,256.00
438.00
10,666.80
26,704.00
10,666.80
23,484.00
16,525.00
1,872.50
10,950.00
29,347.50
2,934.75
118,800.00
192,000.00
310,800.00
31,080.00
JUMLAH
HARGA
Rp.
6
5,256.00
438.00
37,370.80
34,150.80
KET.
118,800.00
192,000.00
16,525.00
1,872.50
10,950.00
340,147.50
34,014.75
Analisa-7'OKT
NO
1
72
73
74
75
76
77
URAIAN
2
0.750 Lbr
BJLS 0,18 mm
0.040 Kg
Paku Seng
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.100 OH
Pekerja
0.005 OH
Mandor
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
37,400.00
26,200.00
74,900.00
79,800.00
43,800.00
73,000.00
14,980.00
1,596.00
4,380.00
365.00
21,321.00
28,050.00
1,048.00
29,098.00
28,050.00
1,048.00
14,980.00
1,596.00
4,380.00
365.00
50,419.00
112,200.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
8,988.00
957.60
5,256.00
438.00
15,639.60
112,200.00
4,640.00
116,840.00
112,200.00
4,640.00
8,988.00
957.60
5,256.00
438.00
132,479.60

0.100 Kg
Cat Dasar Tembok
0.260 Kg
Vinilek
0.100 Kg
Plamir Tembok
0.063 OH
Tukang Cat
0.006 OH
Kepala Tukang Cat
0.020 OH
Pekerja
0.003 OH
Mandor
18,200.00
13,600.00
16,000.00
56,400.00
63,200.00
43,800.00
73,000.00
3,553.20
398.16
876.00
182.50
5,009.86
1,820.00
3,536.00
1,600.00
6,956.00
1,820.00
3,536.00
1,600.00
3,553.20
398.16
876.00
182.50
11,965.86

0.120 Kg
Cat Dasar Tembok
0.180 Kg
Vinilek
0.042 OH
Tukang Cat
0.004 OH
Kepala Tukang Cat
0.028 OH
Pekerja
0.003 OH
Mandor
18,200.00
13,600.00
56,400.00
63,200.00
43,800.00
73,000.00
2,368.80
265.44
1,226.40
182.50
4,043.14
2,184.00
2,448.00
4,632.00
2,184.00
2,448.00
2,368.80
265.44
1,226.40
182.50
8,675.14

0.120 Kg
Meni Kayu
0.050 Ltr
Minyak Cat
0.075 OH
Tukang Cat
0.008 OH
Kepala Tukang Cat
0.050 OH
Pekerja
0.003 OH
Mandor
24,600.00
18,800.00
56,400.00
63,200.00
43,800.00
73,000.00
4,230.00
505.60
2,190.00
219.00
7,144.60
2,952.00
940.00
3,892.00
2,952.00
940.00
4,230.00
505.60
2,190.00
219.00
11,036.60

0.189 Kg
Cat Kayu
0.150 OH
Tukang Cat
0.015 OH
Kepala Tukang Cat
0.100 OH
Pekerja
0.005 OH
Mandor
53,500.00
56,400.00
63,200.00
43,800.00
73,000.00
8,460.00
948.00
4,380.00
365.00
14,153.00
10,111.50
10,111.50
10,111.50
8,460.00
948.00
4,380.00
365.00
24,264.50
53,500.00
18,800.00
56,400.00
63,200.00
43,800.00
73,000.00
1,692.00
189.60
6,570.00
219.00
8,670.60
15,194.00
1,334.80
16,528.80
15,194.00
1,334.80
1,692.00
189.60
6,570.00
219.00
25,199.40
24,600.00
26,200.00
48,100.00
4,920.00
3,930.00
8,177.00
4,920.00
3,930.00
8,177.00

1.000 Ikat
Sirap
0.200 Kg
Paku Usuk
0.120 OH
Tukang Kayu
0.012 OH
Kepala Tukang Kayu
0.120 OH
Pekerja
0.006 OH
Mandor
0.284 Kg Cat Kayu
0.071 Kg Minyak cat
0.030 OH Tukang cat
0.150 OH Pekerja
0.003 OH Mandor
79
HARGA
SATUAN
Rp.
3

0.200 Kg
Meni Kayu
0.150 Kg
Dempul
0.170 Kg
Cat Dasar Kayu
Page 71
KET.
Analisa-7'OKT
NO
URAIAN
1
0.260
0.009
0.006
0.070
0.003
80
Kg
OH
OH
OH
OH
2
Cat Kayu
Tukang Cat
Kepala Tukang Cat
Pekerja
Mandor
0.150 Ltr
Politur
0.372 Ltr
2.000 Lbr
Amplas
0.060 OH
Tukang Cat
0.016 OH
Kepala Tukang Cat
0.008 OH
Mandor
HARGA
SATUAN
Rp.
3
53,500.00
56,400.00
63,200.00
43,800.00
73,000.00
43,500.00
51,700.00
3,200.00
56,400.00
63,200.00
73,000.00
Page 72
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
13,910.00
507.60
379.20
3,066.00
182.50
4,135.30
30,937.00
3,384.00
1,011.20
547.50
4,942.70
6,525.00
19,232.40
6,400.00
32,157.40
JUMLAH
HARGA
Rp.
6
13,910.00
507.60
379.20
3,066.00
182.50
35,072.30
KET.
6,525.00
19,232.40
6,400.00
3,384.00
1,011.20
547.50
37,100.10
Analisa-7'OKT
NO
URAIAN
HARGA
SATUAN
Rp.
3
81

0.260 M3
Galian tanah
0.130 M3
0.850 M2
Plesteran 1 : 2
0.041 M3
42,705.00
105,565.98
57,188.85
2,913,836.96
82
83
84
85
86
1 M' SALURAN / GOT

0.150 M3
Galian tanah
0.105 M3
Bata merah 1:5
0.800 M2
Plesteran 1:2
1.000 Btg
Besi Siku 50/50 x 5
42,705.00
105,565.98
57,188.85
75,000.00
88
89
11,103.30
2,872.22
29,617.40
34,401.66
77,994.58
10,851.36
18,993.12
85,161.43
115,005.91
11,103.30
13,723.58
48,610.52
119,467.32
192,904.72
6,405.75
2,319.87
27,875.20
36,600.82
8,764.56
17,875.88
75,000.00
101,640.44
6,405.75
11,084.43
45,751.08
75,000.00
138,241.26
55,000.00
56,400.00
56,400.00
56,400.00
55,000.00
55,000.00
55,000.00
56,400.00
111,400.00

30.000 OH
Masinis
30.000 OH
Kernet
30.000 Ltr
Oli
600.000 Ltr
Solar
30.000 Hari
Sewa Wales
116,800.00
116,800.00
27,500.00
4,300.00
120,000.00
3,504,000.00
3,504,000.00
3,600,000.00
10,608,000.00
825,000.00
2,580,000.00
3,405,000.00
3,504,000.00
3,504,000.00
825,000.00
2,580,000.00
3,600,000.00
14,013,000.00

0.0003 OH
Pekerja
0.0002 OH
Mandor
0.0002
43,800.00
73,000.00
14,013,000.00
13.14
14.60
2,121.60
2,149.34
681.00
681.00
13.14
14.60
2,802.60
2,830.34
1 M3 TIMBUNAN SIRTU
1.200 M3
Pasir Batu (Sirtu)
0.250 OH
Pekerja
0.025 OH
Mandor
0.001
235,500.00
43,800.00
73,000.00
14,013,000.00
10,950.00
1,825.00
10,608.00
23,383.00
4,676.60
2,338.30
1,169.15
282,600.00
3,405.00
286,005.00
57,201.00
28,600.50
14,300.25
282,600.00
10,950.00
1,825.00
14,013.00
309,388.00
61,877.60
30,938.80
15,469.40
262,500.00
43,800.00
73,000.00
14,013,000.00
20,542.20
1,679.00
3,182.40
25,403.60
43,312.50
1,021.50
44,334.00
43,312.50
20,542.20
1,679.00
4,203.90
69,737.60
171,300.00
42,705.00
15,184.00
1,110.33
151.84
1,262.17
6,509.40
6,509.40
6,509.40
1,110.33
151.84
7,771.57
274,700.00
43,800.00
73,000.00
14,013,000.00
229,950.00
19,199.00
378,351.00
627,500.00
6,275.00
1,922,900.00
1,922,900.00
19,229.00
1,922,900.00
229,950.00
19,199.00
378,351.00
2,550,400.00
25,504.00
850,000.00
850,000.00

0.165 M3
Batu Pecah 10/15
0.469 OH
Pekerja
0.023 OH
Mandor
0.0003

0.038 M3
Batu Pasang
0.026 M3
Galian tanah
0.010 M3
Buangan tanah
100 M2 MENGHAMPAR BATU PECAH 5/7 CM

7.000 M3
Batu Pecah 5 - 7 cm
5.250 OH
Pekerja
0.263 OH
Mandor
0.027
1 M2 ...........
90
JUMLAH
HARGA
Rp.
6

1.000 Ltr
Waterproff
1.000 Ls
Ongkos Kerja

87
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
100 M2 MENGHAMPAR LAPEN BATU PECAH

2/3 CM + 3/4 CM + ASPAL
4.000 M3
Batu Pecah 3 - 5 cm
212,500.00
Page 73
KET.
187,308.71
(5,596.01)
135,860.73
(2,380.53)
Analisa-7'OKT
NO
URAIAN
1
3.000
75.000
5.383
0.150
7.000
0.350
0.027
M3
Kg
Ltr
OH
OH
OH
2
Batu Pecah 2 - 3 cm
Aspal
Solar
Tukang masak aspal
Pekerja
Mandor
HARGA
SATUAN
Rp.
3
205,100.00
11,200.00
4,300.00
77,800.00
43,800.00
73,000.00
14,013,000.00
1 M2 ...........
Page 74
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
615,300.00
840,000.00
23,145.83
11,670.00
306,600.00
25,550.00
378,351.00
722,171.00
2,328,445.83
7,221.71
23,284.46
JUMLAH
HARGA
Rp.
6
615,300.00
840,000.00
23,145.83
11,670.00
306,600.00
25,550.00
378,351.00
3,050,616.83
30,506.17
KET.
Analisa-7'OKT
NO
1
91
URAIAN
2
100 M2 MENGASPAL 200 KG
200.000 Kg
Aspal
1.200 M3
14.354 Ltr
Solar
0.400 OH
Tukang masak aspal
9.000 OH
Pekerja
0.450 OH
Mandor
0.013
HARGA
SATUAN
Rp.
3
11,200.00
262,300.00
4,300.00
77,800.00
43,800.00
73,000.00
14,013,000.00
1 M2 ...........
92

125.000 Kg
Aspal
1.200 M3
8.971 Ltr
Solar
0.250 OH
Tukang masak aspal
7.500 OH
Pekerja
0.375 OH
Mandor
0.400 Bh
Sikat Ijuk
0.040 Bh
Sikat Baja
0.013
11,200.00
240,900.00
4,300.00
77,800.00
43,800.00
73,000.00
6,000.00
11,700.00
14,013,000.00
1 M2 ...........
93

2/3 CM + 3/4 CM + ASPAL
3.000 M3
Batu Pecah 2 - 3 cm
1.200 M3
125.000 Kg
Aspal
8.971 Ltr
Solar
0.250 OH
Tukang masak aspal
7.500 OH
Pekerja
0.375 OH
Mandor
0.400 Bh
Sikat Ijuk
0.040 Bh
Sikat Baja
0.013
205,100.00
240,900.00
11,200.00
4,300.00
77,800.00
43,800.00
73,000.00
6,000.00
11,700.00
14,013,000.00
1 M2 ...........
94

175.000 Kg
Aspal
1.200 M3
12.560 Ltr
Solar
0.400 OH
Tukang masak aspal
9.000 OH
Pekerja
0.450 OH
Mandor
0.013
11,200.00
262,300.00
4,300.00
77,800.00
43,800.00
73,000.00
14,013,000.00
1 M2 ...........

95 100 M2 MENGASPAL 100 KG
100.000 Kg
Aspal
1.200 M3
7.177 Ltr
Solar
0.250 OH
Tukang masak aspal
6.000 OH
Pekerja
0.350 OH
Mandor
0.013
11,200.00
240,900.00
4,300.00
77,800.00
43,800.00
73,000.00
14,013,000.00
1 M2 ...........
96

100.000 Kg
Aspal
11,200.00
Page 75
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
31,120.00
394,200.00
32,850.00
182,169.00
640,339.00
6,403.39
2,240,000.00
314,760.00
61,722.20
2,616,482.20
26,164.82
2,240,000.00
314,760.00
61,722.20
31,120.00
394,200.00
32,850.00
182,169.00
3,256,821.20
32,568.21
19,450.00
328,500.00
27,375.00
182,169.00
557,494.00
5,574.94
1,400,000.00
289,080.00
38,576.38
2,400.00
468.00
1,730,524.38
17,305.24
1,400,000.00
289,080.00
38,576.38
19,450.00
328,500.00
27,375.00
2,400.00
468.00
182,169.00
2,288,018.38
22,880.18
19,200.04
66,754.52
85,954.56
19,450.00
328,500.00
27,375.00
182,169.00
557,494.00
5,574.94
615,300.00
289,080.00
1,400,000.00
38,576.38
2,400.00
468.00
2,345,824.38
23,458.24
615,300.00
289,080.00
1,400,000.00
38,576.38
19,450.00
328,500.00
27,375.00
2,400.00
468.00
182,169.00
2,903,318.38
29,033.18
31,120.00
394,200.00
32,850.00
182,169.00
640,339.00
6,403.39
1,960,000.00
314,760.00
54,006.93
2,328,766.93
23,287.67
1,960,000.00
314,760.00
54,006.93
31,120.00
394,200.00
32,850.00
182,169.00
2,969,105.93
29,691.06
11,978.33
46,745.91
58,724.24
19,450.00
262,800.00
25,550.00
182,169.00
489,969.00
4,899.69
1,120,000.00
289,080.00
30,861.10
1,439,941.10
14,399.41
1,120,000.00
289,080.00
30,861.10
19,450.00
262,800.00
25,550.00
182,169.00
1,929,910.10
19,299.10
1,120,000.00
1,120,000.00
KET.
Analisa-7'OKT
NO
URAIAN
1
1.200
7.177
0.250
6.000
0.350
0.300
0.030
0.012
M3
Ltr
OH
OH
OH
Bh
Bh
2
Solar
Tukang masak aspal
Pekerja
Mandor
Sikat Ijuk
Sikat Baja
HARGA
SATUAN
Rp.
3
240,900.00
4,300.00
77,800.00
43,800.00
73,000.00
6,000.00
11,700.00
14,013,000.00
1 M2 ...........
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
289,080.00
30,861.10
19,450.00
262,800.00
25,550.00
1,800.00
351.00
168,156.00
475,956.00
1,442,092.10
4,759.56
14,420.92
9,659.25
Page 76
28,820.33
JUMLAH
HARGA
Rp.
6
289,080.00
30,861.10
19,450.00
262,800.00
25,550.00
1,800.00
351.00
168,156.00
1,918,048.10
19,180.48
KET.
38,479.58
Analisa-7'OKT
NO
URAIAN
97
HARGA
SATUAN
Rp.
3
100 M2 MENGASPAL 120.8 KG

120.800 Kg
Aspal
1.200 M3
8.670 Ltr
Solar
2.000 OH
Tukang masak aspal
2.000 OH
Pekerja
1.000 OH
Mandor
0.013
11,200.00
262,300.00
4,300.00
77,800.00
43,800.00
73,000.00
14,013,000.00
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
0,75 ..
1" ..
1,5" ..
2" ..
2,5" ..
3" ..
4" ..

1.200 M'
0,5"
0.090 OH
Tukang Batu
0.009 OH
Kepala Tukang Batu
0.054 OH
Pekerja
0.027 OH
Mandor
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
0,75 ..
1" ..
1,25" ..
1,5" ..
2"
..

45.000 Kg
Kawat 4 mm
3.000 M3
Batu Pasang
2.200 OH
Tukang Besi
Penganyam
1.800 OH
Pekerja
Penganyam
0.080 OH
Mandor
4.500 OH
Pekerja
0.750 OH
Mandor
1,352,960.00
314,760.00
37,280.21
155,600.00
87,600.00
73,000.00
182,169.00
2,203,369.21
22,033.69
4,983.69
17,050.00
22,033.69
4,260.00
455.40
1,576.80
116.80
6,409.00
6,409.00
6,409.00
6,409.00
6,409.00
6,409.00
6,409.00
6,409.00
5,960.00
1,738.33
7,698.33
8,525.00
10,255.83
18,755.00
27,822.50
39,034.17
54,069.17
76,725.00
5,960.00
1,738.33
4,260.00
455.40
1,576.80
116.80
14,107.33
14,934.00
16,664.83
25,164.00
34,231.50
45,443.17
60,478.17
83,134.00
(1,129.91)
(1,251.25)
(1,505.29)
(2,752.75)
(4,083.62)
(5,729.21)
(7,935.96)
(11,261.25)
6,390.00
683.10
2,365.20
1,971.00
11,409.30
11,409.30
11,409.30
11,409.30
11,409.30
11,409.30
26,400.00
7,700.00
34,100.00
51,356.67
42,857.50
93,775.00
111,522.50
94,808.33
26,400.00
7,700.00
6,390.00
683.10
2,365.20
1,971.00
45,509.30
62,765.97
54,266.80
105,184.30
122,931.80
106,217.63
(5,005.00)
(7,537.84)
(6,290.37)
(49,956.17)
(16,368.62)
(13,915.41)
12,800.00
171,300.00
66,100.00
43,800.00
73,000.00
43,800.00
73,000.00
145,420.00
78,840.00
5,840.00
197,100.00
54,750.00
481,950.00
160,650.00
576,000.00
513,900.00
1,089,900.00
363,300.00
576,000.00
513,900.00
145,420.00
78,840.00
5,840.00
197,100.00
54,750.00
1,571,850.00
523,950.00
8,500.00
43,800.00
73,000.00
438.00
438.00
876.00
2,975.00
2,975.00
2,975.00
438.00
438.00
3,851.00
660.00
75,000.00
43,800.00
73,000.00
131,400.00
730.00
132,130.00
660.00
75,000.00
75,660.00
660.00
75,000.00
131,400.00
730.00
207,790.00
4,966.67
4,966.67
71,000.00
75,900.00
43,800.00
73,000.00
5,500.00
6,616.67
12,100.00
17,950.00
25,183.33
34,883.33
49,500.00
22,000.00
22,000.00
71,000.00
75,900.00
43,800.00
73,000.00
33,133.33
27,650.00
60,500.00
71,950.00
61,166.67

101
0.350 Ltr
Residu / Teer
0.010 OH
Pekerja
0.006 OH
Mandor
102 1 M3 Pek. Pracetak beton, Pengangkutan dan Pemasangan

1.000 Ls Alat Pracetak Beton
1.000 Ls Biaya Pengangkutan
3.000 OH Pekerja
0.010 OH Mandor
KET.
1,352,960.00
314,760.00
37,280.21
1,705,000.21
17,050.00
1 M' PAS. PIPA PVC TIPE AW
1.200 M'
0,5"
0.060 OH
Tukang Batu
0.006 OH
Kepala Tukang Batu
0.036 OH
Pekerja
0.002 OH
Mandor
JUMLAH
HARGA
Rp.
6
155,600.00
87,600.00
73,000.00
182,169.00
498,369.00
4,983.69
1 M2 ...........
98
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
Page 77
Analisa-7'OKT
NO
URAIAN
HARGA
SATUAN
Rp.
3
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
KET.
Singaraja, April 2013

Kabupaten Buleleng,
NIP. 19670102 199803 2 003
Page 78
Analisa-7'OKT
DAFTAR ANALISA
TAHUN ANGGARAN
: 2013
NO
URAIAN
HARGA
SATUAN
Rp.
3
43,800.00
73,000.00
292,014.60
24,309.00
316,323.60
292,014.60
24,309.00
316,323.60
0.250 OH
Tukang Kayu
0.025 OH
Kepala Tukang Kayu
74,900.00
79,800.00
18,725.00
1,995.00
20,720.00
2,072.00
18,725.00
1,995.00
20,720.00
2,072.00
21,900.00
1,825.00
23,725.00
2,372.50
21,900.00
1,825.00
23,725.00
2,372.50
0.500 OH
Pekerja
0.025 OH
Mandor
43,800.00
73,000.00
Untuk 1 M2
6.667 OH
Pekerja
0.033 OH
Mandor
43,800.00
73,000.00
292,014.60
2,409.00
294,423.60
292,014.60
2,409.00
294,423.60
2.000 OH
Pekerja
0.100 OH
Mandor
43,800.00
73,000.00
87,600.00
7,300.00
94,900.00
9,490.00
87,600.00
7,300.00
94,900.00
9,490.00
35,500.00
43,800.00
79,300.00
7,930.00
35,500.00
43,800.00
79,300.00
7,930.00
33,050.00
43,800.00
76,850.00
7,685.00
33,050.00
43,800.00
76,850.00
7,685.00
5,354,200.00
6,157,300.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
7,490.00
798.00
4,380.00
365.00
13,033.00
64,250.40
43,101.10
464.00
107,815.50
64,250.40
43,101.10
464.00
7,490.00
798.00
4,380.00
365.00
120,848.50
43,800.00
73,000.00
23,038.80
3,796.00
26,834.80
134,174.00
23,038.80
3,796.00
26,834.80
134,174.00
43,800.00
76,650.00
76,650.00
Untuk 1 M2
6

0.500 OH
Tukang Batu
1.000 OH
Pekerja
71,000.00
43,800.00
Untuk 1 M2

0.500 OH
Tukang Besi
1.000 OH
Pekerja
66,100.00
43,800.00
Untuk 1 M2

0.012 M3
Usuk Meranti 5/7
0.007 M3
Kayu Meranti Papan
0.020 Kg
Paku Usuk
0.100 OH
Tukang Kayu
0.010 OH
Kepala Tukang Kayu
0.100 OH
Pekerja
0.005 OH
Mandor

0.526 OH
Pekerja
0.052 OH
Mandor
10
JUMLAH
HARGA
Rp.
6

6.667 OH
Pekerja
0.333 OH
Mandor
Untuk 1 M2
3
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
1 M3 GALIAN TANAH LUMPUR/SEDIMEN

SALURAN TERTUTUP
1.750 OH
Pekerja
Page 79
Analisa-13
2
Mandor
HARGA
SATUAN
Rp.
3
73,000.00
SALURAN TERBUKA
1.450 OH
Pekerja
0.025 OH
Mandor
43,800.00
73,000.00
NO
URAIAN
1
0.025 OH
Page 80
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
1,825.00
78,475.00
JUMLAH
HARGA
Rp.
6
1,825.00
78,475.00
63,510.00
1,825.00
65,335.00
63,510.00
1,825.00
65,335.00
Analisa-13
HARGA
SATUAN
Rp.
3
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
NO
URAIAN
11

0.823 OH
Pekerja
0.083 OH
Mandor
43,800.00
73,000.00
36,047.40
6,059.00
42,106.40
36,047.40
6,059.00
42,106.40

0.625 OH
Pekerja
0.062 OH
Mandor
43,800.00
73,000.00
27,375.00
4,526.00
31,901.00
127,177.50
27,375.00
4,526.00
31,901.00
127,177.50
43,800.00
73,000.00
65,700.00
3,650.00
69,350.00
65,700.00
3,650.00
69,350.00
105,100.00
43,800.00
73,000.00
20,000.00
21,900.00
3,650.00
20,000.00
45,550.00
126,120.00
126,120.00
126,120.00
21,900.00
3,650.00
20,000.00
171,670.00
1 M3 URUGAN KEMBALI
0.192 OH
Pekerja
0.019 OH
Mandor
43,800.00
73,000.00
8,409.60
1,387.00
9,796.60
8,409.60
1,387.00
9,796.60

0.330 OH
Pekerja
0.010 OH
Mandor
43,800.00
73,000.00
14,454.00
730.00
15,184.00
14,454.00
730.00
15,184.00

0.330 OH
Pekerja
0.010 OH
Mandor
1.000 Ls
43,800.00
73,000.00
20,000.00
14,454.00
730.00
20,000.00
35,184.00
14,454.00
730.00
20,000.00
35,184.00

1.200 M3
Pasir Urug
0.300 OH
Pekerja
0.010 OH
Mandor
161,200.00
43,800.00
73,000.00
13,140.00
730.00
13,870.00
193,440.00
193,440.00
193,440.00
13,140.00
730.00
207,310.00

1.200 M3
Batu Pasang
0.300 M3
Pasir Urug
0.780 OH
Pekerja
0.039 OH
Mandor
0.390 OH
Tukang Batu
0.039 OH
Kepala Tukang Batu
171,300.00
161,200.00
43,800.00
73,000.00
71,000.00
75,900.00
34,164.00
2,847.00
27,690.00
2,960.10
67,661.10
205,560.00
48,360.00
253,920.00
205,560.00
48,360.00
34,164.00
2,847.00
27,690.00
2,960.10
321,581.10

1.300 M3
Batu Pasang
136.000 Kg
0.544 M3
Pasir Pasang
0.750 OH
Tukang Batu
0.075 OH
Kepala Tukang Batu
1.500 OH
Pekerja
0.075 OH
Mandor
171,300.00
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
53,250.00
5,692.50
65,700.00
5,475.00
130,117.50
222,690.00
174,896.00
96,995.20
494,581.20
222,690.00
174,896.00
96,995.20
53,250.00
5,692.50
65,700.00
5,475.00
624,698.70
12

13
14
15
16
17
18
19
20

1.500 OH
Pekerja
0.050 OH
Mandor
1 M3 URUGAN TANAH DIPADATKAN

1.200 M3
Tanah urug
0.500 OH
Pekerja
0.050 OH
Mandor
1.000 Ls
Stamper
Page 81
Analisa-13
HARGA
SATUAN
Rp.
3
NO
URAIAN
21
1 M2 PASANG BATACO
12.500 Bj
7.500 Kg
0.038 M3
Pasir Pasang
0.100 OH
Tukang Batu
0.010 OH
Kepala Tukang Batu
0.300 OH
Pekerja
0.015 OH
Mandor
1,700.00
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
2,200.00
Page 82
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
7,100.00
759.00
13,140.00
1,095.00
22,094.00
22,094.00
21,250.00
9,645.00
6,775.40
37,670.40
43,920.40
JUMLAH
HARGA
Rp.
6
21,250.00
9,645.00
6,775.40
7,100.00
759.00
13,140.00
1,095.00
59,764.40
66,014.40
Analisa-13
NO
URAIAN
22
23
HARGA
SATUAN
Rp.
3

70.000 Bj
Bata Pasang klas 2
18.950 kg
0.038 M3
Pasir Pasang
0.100 OH
Tukang Batu
0.010 OH
Kepala Tukang Batu
0.300 OH
Pekerja
0.015 OH
Mandor
900.00
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
1,000.00
Bata Pasang klas 1

70.000 Bj
Bata Pasang klas 2
9.680 kg
0.045 M3
Pasir Pasang
0.100 OH
Tukang Batu
0.010 OH
Kepala Tukang Batu
0.300 OH
Pekerja
0.015 OH
Mandor
900.00
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
1,000.00
Bata Pasang klas 1

24
25
26
27
28
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
7,100.00
759.00
13,140.00
1,095.00
22,094.00
22,094.00
63,000.00
24,369.70
6,775.40
94,145.10
101,145.10
63,000.00
24,369.70
6,775.40
7,100.00
759.00
13,140.00
1,095.00
116,239.10
123,239.10
7,100.00
759.00
13,140.00
1,095.00
22,094.00
22,094.00
63,000.00
12,448.48
8,023.50
83,471.98
90,471.98
63,000.00
12,448.48
8,023.50
7,100.00
759.00
13,140.00
1,095.00
105,565.98
112,565.98
13.632 Kg
0.027 M3
Pasir Pasang
0.200 OH
Tukang Batu
0.020 OH
Kepala Tukang Batu
0.400 OH
Pekerja
0.022 OH
Mandor
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
14,200.00
1,518.00
17,520.00
1,606.00
34,844.00
17,530.75
4,814.10
22,344.85
17,530.75
4,814.10
14,200.00
1,518.00
17,520.00
1,606.00
57,188.85

10.368 Kg
0.031 M3
Pasir Pasang
0.200 OH
Tukang Batu
0.020 OH
Kepala Tukang Batu
0.260 OH
Pekerja
0.020 OH
Mandor
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
14,200.00
1,518.00
11,388.00
1,460.00
28,566.00
13,333.25
5,527.30
18,860.55
13,333.25
5,527.30
14,200.00
1,518.00
11,388.00
1,460.00
47,426.55

6.912 Kg
0.035 M3
Pasir Pasang
0.200 OH
Tukang Batu
0.020 OH
Kepala Tukang Batu
0.400 OH
Pekerja
0.022 OH
Mandor
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
14,200.00
1,518.00
17,520.00
1,606.00
34,844.00
8,888.83
6,240.50
15,129.33
8,888.83
6,240.50
14,200.00
1,518.00
17,520.00
1,606.00
49,973.33
5.888 Kg
0.036 M3
Pasir Pasang
0.200 OH
Tukang Batu
0.020 OH
Kepala Tukang Batu
0.400 OH
Pekerja
0.022 OH
Mandor
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
14,200.00
1,518.00
17,520.00
1,606.00
34,844.00
7,571.97
6,418.80
13,990.77
7,571.97
6,418.80
14,200.00
1,518.00
17,520.00
1,606.00
48,834.77

3.250 Kg
0.100 OH
Tukang Batu
0.010 OH
Kepala Tukang Batu
0.200 OH
Pekerja
0.010 OH
Mandor
1,286.00
71,000.00
75,900.00
43,800.00
73,000.00
7,100.00
759.00
8,760.00
730.00
17,349.00
4,179.50
4,179.50
4,179.50
7,100.00
759.00
8,760.00
730.00
21,528.50
Page 83
Analisa-13
NO
1
29
HARGA
SATUAN
Rp.
3
URAIAN
2
6.340 Kg
0.012 M3
Pasir Pasang
0.150 OH
Tukang Batu
0.015 OH
Kepala Tukang Batu
0.300 OH
Pekerja
0.015 OH
Mandor
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
Page 84
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
10,650.00
1,138.50
13,140.00
1,095.00
26,023.50
8,153.24
2,139.60
10,292.84
JUMLAH
HARGA
Rp.
6
8,153.24
2,139.60
10,650.00
1,138.50
13,140.00
1,095.00
36,316.34
Analisa-13
NO
URAIAN
30
31
HARGA
SATUAN
Rp.
3

6.656 Bj
44.000 Bj
Bata Gosok klas I
0.600 Zak
3.500 OH
Tukang Ukir paras
0.350 OH
2.000 OH
Pekerja
0.100 OH
Mandor
8,100.00
4,300.00
64,300.00
82,700.00
87,600.00
43,800.00
73,000.00
Bata Gosok klas II
3,800.00

100.000 Bj
Bata Gosok klas I
30.000 Kg
3.500 OH
Tukang Ukir paras
0.350 OH
2.000 OH
Pekerja
0.100 OH
Mandor
4,300.00
1,286.00
82,700.00
87,600.00
43,800.00
73,000.00
3,800.00
Bata Gosok klas II

32
33
34
35
36
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
289,450.00
30,660.00
87,600.00
7,300.00
415,010.00
415,010.00
53,913.60
189,200.00
38,580.00
281,693.60
259,693.60
53,913.60
189,200.00
38,580.00
289,450.00
30,660.00
87,600.00
7,300.00
696,703.60
674,703.60
289,450.00
30,660.00
87,600.00
7,300.00
415,010.00
415,010.00
430,000.00
38,580.00
468,580.00
418,580.00
430,000.00
38,580.00
289,450.00
30,660.00
87,600.00
7,300.00
883,590.00
833,590.00

1.200 Bj
7.000 Kg
0.025 M3
Pasir Pasang
0.250 OH
Tukang Ukir paras
0.025 OH
Kepala Tukang Paras
0.500 OH
Pekerja
0.025 OH
Mandor
34,700.00
1,286.00
178,300.00
82,700.00
84,600.00
43,800.00
73,000.00
20,675.00
2,115.00
21,900.00
1,825.00
46,515.00
41,640.00
9,002.00
4,457.50
55,099.50
41,640.00
9,002.00
4,457.50
20,675.00
2,115.00
21,900.00
1,825.00
101,614.50

1.200 M3
2.100 Kg
0.011 M3
Pasir Pasang
0.150 OH
Tukang Ukir paras
0.015 OH
Kepala Tukang Paras
0.400 OH
Pekerja
0.020 OH
Mandor
200,000.00
1,286.00
178,300.00
82,700.00
84,600.00
43,800.00
73,000.00
12,405.00
1,269.00
17,520.00
1,460.00
32,654.00
240,000.00
2,700.60
2,032.62
244,733.22
240,000.00
2,700.60
2,032.62
12,405.00
1,269.00
17,520.00
1,460.00
277,387.22

1.200 M3
7.000 Kg
0.025 M3
Pasir Pasang
0.250 OH
Tukang Ukir paras
0.025 OH
Kepala Tukang Paras
0.500 OH
Pekerja
0.025 OH
Mandor
200,000.00
1,286.00
178,300.00
82,700.00
84,600.00
43,800.00
73,000.00
20,675.00
2,115.00
21,900.00
1,825.00
46,515.00
240,000.00
9,002.00
4,457.50
253,459.50
240,000.00
9,002.00
4,457.50
20,675.00
2,115.00
21,900.00
1,825.00
299,974.50

1.000 M2
Paving Blok / 6 cm
0.100 M3
Pasir Pasang
0.266 OH
Tukang Batu
62,700.00
178,300.00
71,000.00
Paving Blok / 8 cm
69,600.00
18,886.00
18,886.00
18,886.00
62,700.00
17,830.00
80,530.00
87,430.00
62,700.00
17,830.00
18,886.00
99,416.00
106,316.00
52,400.00
1,286.00
178,300.00
71,000.00
75,900.00
43,800.00
73,000.00
7,100.00
759.00
13,140.00
1,095.00
52,400.00
16,718.00
6,240.50
-
52,400.00
16,718.00
6,240.50
7,100.00
759.00
13,140.00
1,095.00

1.000 Bj
Loster Terawang PC
13.000 Kg
0.035 M3
Pasir Pasang
0.100 OH
Tukang Batu
0.010 OH
Kepala Tukang Batu
0.300 OH
Pekerja
0.015 OH
Mandor
Page 85
Analisa-13
NO
URAIAN
37
HARGA
SATUAN
Rp.
3
1.000 M2
10.400 Kg
0.045 M3
Pasir Pasang
1.620 Kg
Semen warna
0.350 OH
Tukang Batu
0.035 OH
Kepala Tukang Batu
0.700 OH
Pekerja
0.035 OH
Mandor
52,800.00
1,286.00
178,300.00
12,100.00
71,000.00
75,900.00
43,800.00
73,000.00
50,100.00
Page 86
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
22,094.00
75,358.50
24,850.00
2,656.50
30,660.00
2,555.00
60,721.50
60,721.50
52,800.00
13,374.40
8,023.50
19,602.00
93,799.90
91,099.90
JUMLAH
HARGA
Rp.
6
97,452.50
52,800.00
13,374.40
8,023.50
19,602.00
24,850.00
2,656.50
30,660.00
2,555.00
154,521.40
151,821.40
Analisa-13
NO
URAIAN
38
39
38
39
1.000 M2
10.000 Kg
0.045 M3
Pasir Pasang
1.500 Kg
Semen warna
0.350 OH
Tukang Batu
0.035 OH
Kepala Tukang Batu
0.700 OH
Pekerja
0.035 OH
Mandor
49,200.00
1,286.00
178,300.00
12,100.00
71,000.00
75,900.00
43,800.00
73,000.00
45,900.00
1.000 M2
10.000 Kg
0.045 M3
Pasir Pasang
1.500 Kg
Semen warna
0.350 OH
Tukang Batu
0.035 OH
Kepala Tukang Batu
0.700 OH
Pekerja
0.035 OH
Mandor
57,100.00
1,286.00
178,300.00
12,100.00
71,000.00
75,900.00
43,800.00
73,000.00
41
a
55,200.00
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
24,850.00
2,656.50
30,660.00
2,555.00
60,721.50
60,721.50
49,200.00
12,860.00
8,023.50
18,150.00
88,233.50
84,933.50
49,200.00
12,860.00
8,023.50
18,150.00
24,850.00
2,656.50
30,660.00
2,555.00
148,955.00
145,655.00
24,850.00
2,656.50
30,660.00
2,555.00
60,721.50
60,721.50
57,100.00
12,860.00
8,023.50
18,150.00
96,133.50
94,233.50
57,100.00
12,860.00
8,023.50
18,150.00
24,850.00
2,656.50
30,660.00
2,555.00
156,855.00
154,955.00
49,200.00
1,472.47
534.90
3,025.00
54,232.37
57,832.37
116,364.74
49,200.00
1,472.47
534.90
3,025.00
6,390.00
683.10
3,942.00
365.00
65,612.47
69,212.47
127,744.84
1 M2 PEK. PLINT KERAMIK 10 x 30 (1:2)
1.000 M2
1.145 Kg
0.003 M3
Pasir Pasang
0.250 Kg
Semen warna
0.090 OH
Tukang Batu
0.009 OH
Kepala Tukang Batu
0.090 OH
Pekerja
0.005 OH
Mandor
49,200.00
1,286.00
178,300.00
12,100.00
71,000.00
75,900.00
43,800.00
73,000.00
52,800.00
57,100.00
6,390.00
683.10
3,942.00
365.00
11,380.10
11,380.10
11,380.10

1.000 M2
10.400 Kg
0.014 M3
Pasir Pasang
0.130 OH
Tukang Batu
0.013 OH
Kepala Tukang Batu
50,000.00
1,286.00
178,300.00
71,000.00
75,900.00
2,407.05
9,230.00
986.70
50,000.00
13,374.40
2,407.05
-
50,000.00
13,374.40
4,814.10
9,230.00
986.70
43,800.00
73,000.00
11,826.00
985.50
12,811.50
65,781.45
11,826.00
985.50
91,216.70

0.870 M3
0.520 M3
Pasir Beton
218.000 Kg
0.250 OH
Tukang Batu
0.025 OH
Kepala Tukang Batu
1.650 OH
Pekerja
0.080 OH
Mandor
199,000.00
185,600.00
1,286.00
71,000.00
75,900.00
43,800.00
73,000.00
17,750.00
1,897.50
72,270.00
5,840.00
97,757.50
173,130.00
96,512.00
280,348.00
549,990.00
173,130.00
96,512.00
280,348.00
17,750.00
1,897.50
72,270.00
5,840.00
647,747.50
BETON BERTULANG
0.810 M3
0.540 M3
Pasir Beton
336.000 Kg
0.350 OH
Tukang Batu
0.035 OH
Kepala Tukang Batu
199,000.00
185,600.00
1,286.00
71,000.00
75,900.00
24,850.00
2,656.50
161,190.00
100,224.00
432,096.00
-
161,190.00
100,224.00
432,096.00
24,850.00
2,656.50
0.270 OH
0.014 OH
40
HARGA
SATUAN
Rp.
3
Pekerja
Mandor
Page 87
Analisa-13
NO
1
2.000 OH
1.000 OH
HARGA
SATUAN
Rp.
3
43,800.00
73,000.00
(A)
URAIAN
1 M2 Begesting
0.040 M3
0.400 Kg
0.500 OH
0.050 OH
0.400 OH
0.010 OH
2
Pekerja
Mandor
1,285,000.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
(B)
Papan begesting
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
10 M2 Begesting
Page 88
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
87,600.00
73,000.00
188,106.50
693,510.00
JUMLAH
HARGA
Rp.
6
87,600.00
73,000.00
881,616.50
37,450.00
3,990.00
17,520.00
730.00
59,690.00
596,900.00
51,400.00
9,280.00
37,450.00
3,990.00
17,520.00
730.00
120,370.00
1,203,700.00
51,400.00
9,280.00
60,680.00
606,800.00
Analisa-13
NO
URAIAN
42
43
44
HARGA
SATUAN
Rp.
3
100 Kg Pek. Besi Beton ( Dgn Besi Polos/Ulir )

100.000 Kg
1.500 Kg
Kawat Ikat Beton
0.700 OH
Tukang Besi
0.070 OH
Kepala Tukang Besi
0.300 OH
Pekerja
46
JUMLAH
HARGA
Rp.
6
8,961.88
20,000.00
66,100.00
74,900.00
43,800.00
(C)
46,270.00
5,243.00
13,140.00
64,653.00
896,188.16
30,000.00
926,188.16
896,188.16
30,000.00
46,270.00
5,243.00
13,140.00
990,841.16
(A+B+0,8*C)
(A+B+C)
(A+B+1,5*C)
(A+B+1,6*C)
(A+B+1,75*C)
(A+B+1,85*C)
(A+B+2*C)
(A+B+2,25*C)
(A+B+2,5*C)
(A+B+2,75*C)
(A+B+3*C)
(A+1,6*C)
836,728.90
849,659.50
881,986.00
888,451.30
898,149.25
904,614.55
914,312.50
930,475.75
946,639.00
962,802.25
978,965.50
888,451.30
2,041,260.53
2,226,498.16
2,689,592.24
2,782,211.06
2,921,139.28
3,013,758.10
3,152,686.32
3,384,233.36
3,615,780.40
3,847,327.44
4,078,874.48
2,782,211.06
2,877,989.43
3,076,157.66
3,571,578.24
3,670,662.36
3,819,288.53
3,918,372.65
4,066,998.82
4,314,709.11
4,562,419.40
4,810,129.69
5,057,839.98
2,466,962.36
881,616.50
171,300.00
112,863.90
112,863.90
416,106.00
82,224.00
498,330.00
528,969.90
82,224.00
611,193.90
171,300.00
199,000.00
185,600.00
1,286.00
71,000.00
75,900.00
43,800.00
73,000.00
21,300.00
2,277.00
104,244.00
5,840.00
133,661.00
77,085.00
133,330.00
83,520.00
360,080.00
654,015.00
77,085.00
133,330.00
83,520.00
360,080.00
21,300.00
2,277.00
104,244.00
5,840.00
787,676.00
91,000.00
6,692,800.00
23,200.00
22,400.00
74,900.00
79,800.00
43,800.00
73,000.00
149,800.00
1,596.00
21,900.00
1,825.00
175,121.00
175,121.00
62,790.00
100,392.00
464.00
4,480.00
168,126.00
67,270.00
62,790.00
100,392.00
464.00
4,480.00
149,800.00
1,596.00
21,900.00
1,825.00
343,247.00
242,391.00
1 M2 PLAPOND GYPSUM
0.380 Lbr
Gypsum (1,2 x 2,4)
0.015 M3
0.220 Kg
Paku Lis
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.500 OH
Pekerja
0.025 OH
Mandor
58,800.00
6,692,800.00
25,800.00
74,900.00
79,800.00
43,800.00
73,000.00
14,980.00
1,596.00
21,900.00
1,825.00
40,301.00
22,344.00
100,392.00
5,676.00
128,412.00
22,344.00
100,392.00
5,676.00
14,980.00
1,596.00
21,900.00
1,825.00
168,713.00
1.000 Lbr
0.015 M3
0.220 Kg
Paku Usuk
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.500 OH
Pekerja
19,200.00
6,692,800.00
23,200.00
74,900.00
79,800.00
43,800.00
14,980.00
1,596.00
21,900.00
19,200.00
100,392.00
5,104.00
-
19,200.00
100,392.00
5,104.00
14,980.00
1,596.00
21,900.00
0.600 M3
Beton cor 1 : 2 : 3
0.480 M3
Batu Pasang

0.450 M3
Batu Pasang
0.670 M3
0.450 M3
Pasir Beton
280.000 Kg
0.300 OH
Tukang Batu
0.030 OH
Kepala Tukang Batu
2.380 OH
Pekerja
0.080 OH
Mandor

0.690 Lbr
Ceilingteak
0.015 M3
0.020 Kg
Paku Usuk
0.200 Kg
Paku Reng
2.000 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.500 OH
Pekerja
0.025 OH
Mandor
45
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
Page 89
Analisa-13
NO
HARGA
SATUAN
Rp.
3
73,000.00
URAIAN
1
0.025 OH
2
Mandor
29,900.00
Tadir Gedeg Kelas I

47

0.390 Lbr
Plywood
0.023 M3
0.060 Kg
Paku Usuk
0.400 OH
Tukang Kayu
0.040 OH
Kepala Tukang Kayu
0.270 OH
Pekerja
0.014 OH
Mandor
49,500.00
6,692,800.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
52,400.00
80,300.00
Triplek 3 mm
Teak Wood 4 mm
Page 90
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
1,825.00
40,301.00
124,696.00
40,301.00
135,396.00
29,960.00
3,192.00
11,826.00
985.50
45,963.50
45,963.50
45,963.50
19,305.00
153,934.40
1,392.00
174,631.40
175,762.40
186,643.40
JUMLAH
HARGA
Rp.
6
1,825.00
164,997.00
175,697.00
19,305.00
153,934.40
1,392.00
29,960.00
3,192.00
11,826.00
985.50
220,594.90
221,725.90
232,606.90
Analisa-13
NO
URAIAN
48
IX
HARGA
SATUAN
Rp.
3

0.347 Lbr
Gypsum (1,2 x 2,4)
3.600 m'
Hollow
0.150 Kg
Kawat D4mm
1.050 Bh
Ramset
0.250 OH
Tukang Kayu
0.025 OH
Kepala Tukang Kayu
0.150 OH
Pekerja
0.075 OH
Mandor
58,800.00
10,600.00
20,000.00
15,000.00
74,900.00
79,800.00
43,800.00
73,000.00

0.375 Lbr
Teakwood 4 mm
0.030 Kg
0.100 Oh
Pekerja
0.100 Oh
Tukang kayu
0.050 Oh
Kepala Tukang
0.004 Oh
Mandor
85,000.00
22,400.00
43,800.00
74,900.00
79,800.00
73,000.00
80,300.00
22,400.00
43,800.00
74,900.00
79,800.00
73,000.00

1.050 M'
List kayu 2/4
0.010 Kg
Paku list
0.050 Oh
Pekerja
0.050 Oh
Tukang kayu
0.005 Oh
Kepala Tukang
0.003 Oh
Mandor
20,416.54
38,160.00
3,000.00
15,750.00
77,326.54
20,416.54
38,160.00
3,000.00
15,750.00
18,725.00
1,995.00
6,570.00
5,475.00
110,091.54
31,875.00
672.00
31,875.00
672.00
4,380.00
7,490.00
3,990.00
255.50
48,662.50
12,025.00
25,800.00
43,800.00
74,900.00
79,800.00
73,000.00
4,380.00
7,490.00
3,990.00
255.50
16,115.50
32,547.00
30,112.50
672.00
4,380.00
7,490.00
3,990.00
255.50
16,115.50
30,784.50
12,626.25
258.00
2,190.00
3,745.00
399.00
219.00
6,553.00
12,884.25
30,112.50
672.00
4,380.00
7,490.00
3,990.00
255.50
46,900.00
12,626.25
258.00
2,190.00
3,745.00
399.00
219.00
19,437.25

0.0230
0.0600
0.9000
0.2700
0.4000
0.0400
0.0135
18,725.00
1,995.00
6,570.00
5,475.00
32,765.00
JUMLAH
HARGA
Rp.
6

0.375 Lbr
Plywood 4 mm
0.030 Kg
0.100 Oh
Pekerja
0.100 Oh
Tukang kayu
0.050 Oh
Kepala Tukang
0.004 Oh
Mandor
2
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
M3
Kg
Lbr
Oh
Oh
Oh
Oh
Kamper Usuk 4/6 cm

Paku biasa 2" - 5"
Plywood 4 mm
Pekerja
Tukang kayu
Kepala Tukang
Mandor
8,299,000.00
25,800.00
85,000.00
43,800.00
74,900.00
79,800.00
73,000.00
1 M2 Pasang Rangka Plafond Hollow

0.3000 Btg Rangka Primer
0.5000 Btg Rangka Skundair
1.0000
Bh Paku Peluru
1.0000
Bh Siku Gantung (Angel Clip)
1.0000 Btg Rod
1.0000
Bh Suspension Rod Clip
2.0000
Bh Conector (Chanel Clamp)
0.4000 Btg Flushing
1.0000
Bh Paku Skrup 3/8
5.0000
Bh Paku Beton
1.0000
M2 Ongkos Pasang
50,000.00
40,000.00
2,000.00
1,000.00
2,500.00
2,500.00
1,500.00
17,500.00
150.00
234.00
3,500.00
1 M2 Pasang langit - langit Gypsum

0.1100
Kg Paku sekrup
0.3750
Lbr Gypsum (120x240x4)
0.9300
Kg Cornice adhesive
0.1000 Rol Textile Tape
0.1000
Oh Pekerja
0.1000
Oh Tukang kayu
19,700.00
58,800.00
5,000.00
12,000.00
43,800.00
74,900.00
Page 91
190,877.00
1,548.00
76,500.00
11,826.00
29,960.00
3,192.00
985.50
45,963.50
268,925.00
15,000.00
20,000.00
2,000.00
1,000.00
2,500.00
2,500.00
3,000.00
7,000.00
150.00
1,170.00
3,500.00
3,500.00
54,320.00
2,167.00
22,050.00
4,650.00
1,200.00
4,380.00
7,490.00
190,877.00
1,548.00
76,500.00
11,826.00
29,960.00
3,192.00
985.50
314,888.50
15,000.00
20,000.00
2,000.00
1,000.00
2,500.00
2,500.00
3,000.00
7,000.00
150.00
1,170.00
3,500.00
57,820.00
2,167.00
22,050.00
4,650.00
1,200.00
4,380.00
7,490.00
Analisa-13
NO
1
0.0100
0.0050
HARGA
SATUAN
Rp.
3
79,800.00
73,000.00
URAIAN
Oh
Oh
2
Kepala Tukang
Mandor
1 M2 Pas Rangka Plafond Hollow + Gypsum

0.0150
0.0100
0.8000
Hr Tukang kayu
0.0800
Hr Kepala tukang kayu
0.8000
Hr Pekerja
0.0400
Hr Mandor
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
798.00
365.00
13,033.00
30,067.00
16,533.00
9,637,600.00
22,400.00
74,900.00
79,800.00
43,800.00
73,000.00
Page 92
6,384.00
35,040.00
2,920.00
44,344.00
JUMLAH
HARGA
Rp.
6
798.00
365.00
43,100.00
84,387.00
100,920.00
144,564.00
224.00
59,920.00
144,564.00
224.00
59,920.00
6,384.00
35,040.00
2,920.00
249,052.00
204,708.00
Analisa-13
NO
URAIAN
49
50
51
52
53
54
HARGA
SATUAN
Rp.
3

RANGKA KAYU KAMPER
0.020 M3
0.390 Lbr
Teak Wood 4 mm
0.100 Kg
Paku Lis
0.450 OH
Tukang Kayu
0.045 OH
Kepala Tukang Kayu
0.150 OH
Pekerja
0.075 OH
Mandor

1.100 M3
Kayu Jati Balok
1.250 Kg
Paku 10cm
1.000 Kg
Lem Kayu
21.000 OH
Tukang Kayu
2.100 OH
Kepala Tukang Kayu
7.000 OH
Pekerja
3.500 OH
Mandor
33,705.00
3,591.00
6,570.00
5,475.00
49,341.00
167,052.60
31,317.00
2,580.00
200,949.60
167,052.60
31,317.00
2,580.00
33,705.00
3,591.00
6,570.00
5,475.00
250,290.60
10,708,500.00
23,200.00
11,300.00
74,900.00
79,800.00
43,800.00
73,000.00
1,572,900.00
167,580.00
306,600.00
255,500.00
2,302,580.00
11,779,350.00
29,000.00
11,300.00
11,819,650.00
11,779,350.00
29,000.00
11,300.00
1,572,900.00
167,580.00
306,600.00
255,500.00
14,122,230.00
8,566,800.00
23,200.00
11,300.00
74,900.00
79,800.00
43,800.00
73,000.00
1,348,200.00
143,640.00
262,800.00
21,900.00
1,776,540.00
10,280,160.00
29,000.00
11,300.00
10,320,460.00
10,280,160.00
29,000.00
11,300.00
1,348,200.00
143,640.00
262,800.00
21,900.00
12,097,000.00
10,024,900.00
80,300.00
25,800.00
74,900.00
79,800.00
43,800.00
73,000.00
179,760.00
19,152.00
35,040.00
2,920.00
236,872.00
236,872.00
236,872.00
236,872.00
236,872.00
236,872.00
240,597.60
64,240.00
2,580.00
307,417.60
320,217.60
337,337.60
375,224.80
388,024.80
405,144.80
66,820.00
240,597.60
64,240.00
2,580.00
179,760.00
19,152.00
35,040.00
2,920.00
544,289.60
557,089.60
574,209.60
612,096.80
624,896.80
642,016.80
303,692.00
11,235.00
1,197.00
657.00
54.75
13,143.75
13,143.75
13,143.75
105,930.00
105,930.00
88,330.00
129,470.00
105,930.00
11,235.00
1,197.00
657.00
54.75
119,073.75
101,473.75
142,613.75
224,700.00
23,940.00
43,800.00
3,650.00
296,090.00
296,090.00
514,008.00
5,650.00
519,658.00
400,996.00
514,008.00
5,650.00
224,700.00
23,940.00
43,800.00
3,650.00
815,748.00
697,086.00
96,300.00
117,700.00
80,300.00
96,300.00
117,700.00
Kaca Bening 5 mm
Kaca Ray-Ban 5 mm
1 M2 PEK. KACA 5 MM
1.100 M2
Kaca Bening 5 mm
0.150 OH
Tukang Kayu
0.015 OH
Kepala Tukang Kayu
0.015 OH
Pekerja
0.001 OH
Mandor
96,300.00
74,900.00
79,800.00
43,800.00
73,000.00
Kaca Bening 3 mm
Kaca Ray-Ban 5 mm
80,300.00
117,700.00

0.040 M3
Kayu Jati Papan
0.500 Kg
Lem Kayu
3.000 OH
Tukang Kayu
0.300 OH
Kepala Tukang Kayu
1.000 OH
Pekerja
0.050 OH
Mandor
12,850,200.00
11,300.00
74,900.00
79,800.00
43,800.00
73,000.00
JUMLAH
HARGA
Rp.
6
8,566,800.00
80,300.00
25,800.00
74,900.00
79,800.00
43,800.00
73,000.00

1.200 M3
1.250 Kg
Paku 10cm
1.000 Kg
Lem Kayu
18.000 OH
Tukang Kayu
1.800 OH
Kepala Tukang Kayu
6.000 OH
Pekerja
0.300 OH
Mandor

0.024 M3
0.800 M2
Kaca Bening 3 mm
0.100 Kg
Paku Lis
2.400 OH
Tukang Kayu
0.240 OH
Kepala Tukang Kayu
0.800 OH
Pekerja
0.040 OH
Mandor
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
10,024,900.00
Page 93
Analisa-13
NO
URAIAN
2
kayu meranti papan
0.026 M3
1.000 Lbr
Plywood
0.030 Kg
Paku Lis
0.500 Kg
Lem kayu fox
2.400 OH
Tukang Kayu
0.240 OH
Kepala Tukang Kayu
0.800 OH
Pekerja
0.040 OH
Mandor
55
HARGA
SATUAN
Rp.
3
10,024,900.00
49,500.00
25,800.00
11,300.00
74,900.00
79,800.00
43,800.00
73,000.00
80,300.00
Teak Wood 4 mm
Page 94
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
179,760.00
19,152.00
35,040.00
2,920.00
236,872.00
236,872.00
JUMLAH
HARGA
Rp.
6
296,090.00
256,637.44
49,500.00
774.00
5,650.00
312,561.44
343,361.44
256,637.44
49,500.00
774.00
5,650.00
179,760.00
19,152.00
35,040.00
2,920.00
549,433.44
580,233.44
Analisa-13
NO
URAIAN
HARGA
SATUAN
Rp.
3

0.015 M3
0.625 Lbr
Teak Wood 4 mm
1.000 Lbr
0.100 Kg
Paku Lis
3.000 OH
Tukang Kayu
0.300 OH
Kepala Tukang Kayu
1.250 OH
Pekerja
0.063 OH
Mandor
10,024,900.00
80,300.00
96,300.00
25,800.00
74,900.00
79,800.00
43,800.00
73,000.00
56
49,500.00
Plywood
57

1.100 M3
15.000 Kg
Besi Strip
0.800 Kg
Paku Usuk
12.000 OH
Tukang Kayu
1.200 OH
Kepala Tukang Kayu
4.000 OH
Pekerja
0.200 OH
Mandor
Seseh Balok
Balok Bengkirai
58
6,692,800.00
21,400.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
3,105,400.00
8,566,800.00
5,086,500.00
10,173,000.00

0.008 M3
0.004 M3
Kayu Kamper Reng
0.150 Kg
Paku Usuk
0.100 OH
Tukang Kayu
0.010 OH
Kepala Tukang Kayu
0.100 OH
Pekerja
0.005 OH
Mandor
8,299,000.00
9,637,600.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
6,692,800.00
5,086,500.00

59
60
61
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
224,700.00
23,940.00
54,750.00
4,599.00
307,989.00
307,989.00
150,373.50
50,187.50
96,300.00
2,580.00
299,441.00
280,191.00
150,373.50
50,187.50
96,300.00
2,580.00
224,700.00
23,940.00
54,750.00
4,599.00
607,430.00
588,180.00
898,800.00
95,760.00
175,200.00
14,600.00
1,184,360.00
1,184,360.00
1,184,360.00
1,184,360.00
1,184,360.00
7,362,080.00
321,000.00
18,560.00
7,701,640.00
3,755,500.00
9,763,040.00
5,934,710.00
11,529,860.00
7,362,080.00
321,000.00
18,560.00
898,800.00
95,760.00
175,200.00
14,600.00
8,886,000.00
4,939,860.00
10,947,400.00
7,119,070.00
12,714,220.00
7,490.00
798.00
4,380.00
365.00
13,033.00
13,033.00
13,033.00
66,392.00
38,550.40
3,480.00
108,422.40
95,572.80
82,722.40
66,392.00
38,550.40
3,480.00
7,490.00
798.00
4,380.00
365.00
121,455.40
108,605.80
95,755.40

0.012 M3
0.006 M3
Kayu Kamper Reng
0.075 Kg
Paku Usuk
0.284 OH
Tukang Kayu
0.028 OH
Kepala Tukang Kayu
0.500 OH
Pekerja
0.025 OH
Mandor
8,299,000.00
9,637,600.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
21,271.60
2,234.40
21,900.00
1,825.00
47,231.00
99,588.00
57,825.60
1,740.00
159,153.60
99,588.00
57,825.60
1,740.00
21,271.60
2,234.40
21,900.00
1,825.00
206,384.60
0.022 M3
Usuk Kruing 5/7
0.004 M3
0.200 Kg
Paku Usuk
0.230 OH
Tukang Kayu
0.023 OH
Kepala Tukang Kayu
0.230 OH
Pekerja
0.023 OH
Mandor
6,157,300.00
10,024,900.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
17,227.00
1,835.40
10,074.00
1,679.00
30,815.40
135,460.60
40,099.60
4,640.00
180,200.20
135,460.60
40,099.60
4,640.00
17,227.00
1,835.40
10,074.00
1,679.00
211,015.60
6,157,300.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
4,269.30
239.40
2,496.60
438.00
67,730.30
2,320.00
-
67,730.30
2,320.00
4,269.30
239.40
2,496.60
438.00

0.011 M3
Usuk Kruing 5/7
0.100 Kg
Paku Usuk
0.057 OH
Tukang Kayu
0.003 OH
Kepala Tukang Kayu
0.057 OH
Pekerja
0.006 OH
Mandor
Page 95
Analisa-13
NO
URAIAN
62
HARGA
SATUAN
Rp.
3

0.008 M3
Kayu Kamper Reng
0.150 Kg
Paku Reng
0.043 OH
Pekerja
0.002 OH
Mandor
0.043 OH
Tukang Kayu
9,637,600.00
22,400.00
43,800.00
73,000.00
74,900.00
Page 96
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
7,443.30
70,050.30
1,883.40
146.00
3,220.70
77,100.80
3,360.00
-
JUMLAH
HARGA
Rp.
6
77,493.60
77,100.80
3,360.00
1,883.40
146.00
3,220.70
Analisa-13
NO
URAIAN
1
0.004 OH
X
1
63
64
65
66
2
Kepala Tukang Kayu

1 M2 PEK. KAP BAJA RINGAN BENTANG < 5 M'
1.120 M'
UK. 75. 0,85
2.210 M'
UK. 75. 0,53
6.600 M'
GD.B. 0,43
1.000 M2
1.000 M2
Ongkos Pasang

0.011 M3
0.100 Kg
Paku Reng
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.100 OH
Pekerja
0.005 OH
Mandor
JUMLAH
HARGA
Rp.
6
319.20
86,030.10
30,000.00
25,000.00
15,000.00
15,000.00
25,000.00
33,600.00
55,250.00
99,000.00
15,000.00
25,000.00
25,000.00
202,850.00
33,600.00
55,250.00
99,000.00
15,000.00
25,000.00
227,850.00
14,980.00
1,596.00
4,380.00
365.00
21,321.00
21,321.00
21,321.00
108,268.92
2,240.00
110,508.92
80,304.56
68,738.84
108,268.92
2,240.00
14,980.00
1,596.00
4,380.00
365.00
131,829.92
101,625.56
90,059.84
Kayu Kruing Papan

Kayu Meranti Papan
7,228,200.00
6,157,300.00

0.025 M3
Kayu Kruing Papan
0.200 Kg
Paku Usuk
0.800 OH
Tukang Kayu
0.080 OH
Kepala Tukang Kayu
0.250 OH
Pekerja
0.014 OH
Mandor
7,228,200.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
180,705.00
4,640.00
59,920.00
6,384.00
10,950.00
1,022.00
78,276.00
185,345.00
Untuk 0,5 M2 = 1 M'
180,705.00
4,640.00
59,920.00
6,384.00
10,950.00
1,022.00
263,621.00
131,810.50

5.500 m
Seng Talang 30 cm
8.000 OH
Tukang Kayu
0.800 OH
Kepala Tukang Kayu
5.000 OH
Pekerja
0.500 OH
Mandor
19,800.00
74,900.00
79,800.00
43,800.00
73,000.00
108,900.00
599,200.00
63,840.00
219,000.00
36,500.00
918,540.00
108,900.00
Untuk 1 M' = 0,5 M2
108,900.00
599,200.00
63,840.00
219,000.00
36,500.00
1,027,440.00
102,744.00
1 M2 GENTENG PRES
25.000 Bj
Genteng Kodok
0.075 OH
Tukang Kayu
0.008 OH
Kepala Tukang Kayu
0.150 OH
Pekerja
0.008 OH
Mandor
3,200.00
74,900.00
79,800.00
43,800.00
73,000.00
5,617.50
638.40
6,570.00
584.00
13,409.90
13,409.90
13,409.90
13,409.90
80,000.00
80,000.00
47,500.00
52,500.00
57,500.00
80,000.00
5,617.50
638.40
6,570.00
584.00
93,409.90
60,909.90
65,909.90
70,909.90
6,400.00
12,100.00
7,400.00
14,980.00
1,596.00
17,520.00
146.00
34,242.00
34,242.00
34,242.00
34,242.00
38,000.00
10,288.00
5,705.60
53,993.60
47,993.60
76,493.60
52,993.60
38,000.00
10,288.00
5,705.60
14,980.00
1,596.00
17,520.00
146.00
88,235.60
82,235.60
110,735.60
87,235.60
37,400.00
26,180.00
26,180.00
1,900.00
2,100.00
2,300.00

5.000 Bj
0.160 Zak
0.032 M3
Pasir Pasang
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.400 OH
Pekerja
0.002 OH
Mandor
7,600.00
64,300.00
178,300.00
74,900.00
79,800.00
43,800.00
73,000.00

68
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
319.20
5,569.30
80,460.80
10,024,900.00
22,400.00
74,900.00
79,800.00
43,800.00
73,000.00
Genteng Plentong
Genteng Biasa
67
HARGA
SATUAN
Rp.
3
79,800.00

0.700 Lbr
BJLS 0,18 mm
Page 97
Analisa-13
NO
HARGA
SATUAN
Rp.
3
26,200.00
74,900.00
79,800.00
43,800.00
73,000.00
URAIAN
1
0.020
0.060
0.006
0.120
0.006
Kg
OH
OH
OH
OH
2
Paku Seng
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
32,800.00

69

6.000 m
Seng Talang 30 cm
12.000 Ktk
Paku Sekrup 1/2"
0.250 OH
Tukang Besi
0.025 OH
Kepala Tukang Besi
0.250 OH
Pekerja
19,800.00
16,000.00
66,100.00
74,900.00
43,800.00
Untuk 1 M'
Page 98
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
524.00
4,494.00
478.80
5,256.00
438.00
10,666.80
26,704.00
10,666.80
23,484.00
16,525.00
1,872.50
10,950.00
29,347.50
2,934.75
118,800.00
192,000.00
310,800.00
31,080.00
JUMLAH
HARGA
Rp.
6
524.00
4,494.00
478.80
5,256.00
438.00
37,370.80
34,150.80
118,800.00
192,000.00
16,525.00
1,872.50
10,950.00
340,147.50
34,014.75
Analisa-13
NO
1
70
71
72
73
74
75
HARGA
SATUAN
Rp.
3
URAIAN
2
0.750 Lbr
BJLS 0,18 mm
0.040 Kg
Paku Seng
0.200 OH
Tukang Kayu
0.020 OH
Kepala Tukang Kayu
0.100 OH
Pekerja
0.005 OH
Mandor
JUMLAH
HARGA
Rp.
6
37,400.00
26,200.00
74,900.00
79,800.00
43,800.00
73,000.00
14,980.00
1,596.00
4,380.00
365.00
21,321.00
28,050.00
1,048.00
29,098.00
28,050.00
1,048.00
14,980.00
1,596.00
4,380.00
365.00
50,419.00
112,200.00
23,200.00
74,900.00
79,800.00
43,800.00
73,000.00
8,988.00
957.60
5,256.00
438.00
15,639.60
112,200.00
4,640.00
116,840.00
112,200.00
4,640.00
8,988.00
957.60
5,256.00
438.00
132,479.60

0.100 Kg
Cat Dasar Tembok
0.260 Kg
Vinilek
0.100 Kg
Plamir Tembok
0.063 OH
Tukang Cat
0.006 OH
Kepala Tukang Cat
0.020 OH
Pekerja
0.003 OH
Mandor
18,200.00
13,600.00
16,000.00
56,400.00
63,200.00
43,800.00
73,000.00
3,553.20
398.16
876.00
182.50
5,009.86
1,820.00
3,536.00
1,600.00
6,956.00
1,820.00
3,536.00
1,600.00
3,553.20
398.16
876.00
182.50
11,965.86

0.120 Kg
Cat Dasar Tembok
0.180 Kg
Vinilek
0.042 OH
Tukang Cat
0.004 OH
Kepala Tukang Cat
0.028 OH
Pekerja
0.003 OH
Mandor
18,200.00
13,600.00
56,400.00
63,200.00
43,800.00
73,000.00
2,368.80
265.44
1,226.40
182.50
4,043.14
2,184.00
2,448.00
4,632.00
2,184.00
2,448.00
2,368.80
265.44
1,226.40
182.50
8,675.14

0.120 Kg
Meni Kayu
0.050 Ltr
Minyak Cat
0.075 OH
Tukang Cat
0.008 OH
Kepala Tukang Cat
0.050 OH
Pekerja
0.003 OH
Mandor
24,600.00
18,800.00
56,400.00
63,200.00
43,800.00
73,000.00
4,230.00
505.60
2,190.00
219.00
7,144.60
2,952.00
940.00
3,892.00
2,952.00
940.00
4,230.00
505.60
2,190.00
219.00
11,036.60

0.189 Kg
Cat Kayu
0.150 OH
Tukang Cat
0.015 OH
Kepala Tukang Cat
0.100 OH
Pekerja
0.005 OH
Mandor
53,500.00
56,400.00
63,200.00
43,800.00
73,000.00
8,460.00
948.00
4,380.00
365.00
14,153.00
10,111.50
10,111.50
10,111.50
8,460.00
948.00
4,380.00
365.00
24,264.50
53,500.00
18,800.00
56,400.00
63,200.00
43,800.00
73,000.00
1,692.00
189.60
6,570.00
219.00
8,670.60
15,194.00
1,334.80
16,528.80
15,194.00
1,334.80
1,692.00
189.60
6,570.00
219.00
25,199.40
24,600.00
4,920.00
4,920.00

1.000 Ikat
Sirap
0.200 Kg
Paku Usuk
0.120 OH
Tukang Kayu
0.012 OH
Kepala Tukang Kayu
0.120 OH
Pekerja
0.006 OH
Mandor
0.284 Kg Cat Kayu
0.071 Kg Minyak cat
0.030 OH Tukang cat
0.150 OH Pekerja
0.003 OH Mandor
77
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5

0.200 Kg
Meni Kayu
Page 99
Analisa-13
NO
1
0.150
0.170
0.260
0.009
0.006
0.070
0.003
78
HARGA
SATUAN
Rp.
3
26,200.00
48,100.00
53,500.00
56,400.00
63,200.00
43,800.00
73,000.00
URAIAN
Kg
Kg
Kg
OH
OH
OH
OH
2
Dempul
Cat Dasar Kayu
Cat Kayu
Tukang Cat
Kepala Tukang Cat
Pekerja
Mandor
0.150 Ltr
Politur
0.372 Ltr
2.000 Lbr
Amplas
0.060 OH
Tukang Cat
0.016 OH
Kepala Tukang Cat
0.008 OH
Mandor
43,500.00
51,700.00
3,200.00
56,400.00
63,200.00
73,000.00
Page 100
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
3,930.00
8,177.00
13,910.00
507.60
379.20
3,066.00
182.50
4,135.30
30,937.00
3,384.00
1,011.20
547.50
4,942.70
6,525.00
19,232.40
6,400.00
32,157.40
JUMLAH
HARGA
Rp.
6
3,930.00
8,177.00
13,910.00
507.60
379.20
3,066.00
182.50
35,072.30
6,525.00
19,232.40
6,400.00
3,384.00
1,011.20
547.50
37,100.10
Analisa-13
NO
URAIAN
79
80
81
82
83
84
HARGA
SATUAN
Rp.
3

0.260 M3
Galian tanah
0.130 M3
0.850 M2
Plesteran 1 : 2
0.041 M3
86
87
6,977.05
2,872.22
29,617.40
34,305.88
73,772.55
10,851.36
18,993.12
83,691.68
113,536.16
6,977.05
13,723.58
48,610.52
117,997.57
187,308.71
26,834.80
105,565.98
57,188.85
75,000.00
4,025.22
2,319.87
27,875.20
34,220.29
8,764.56
17,875.88
75,000.00
101,640.44
4,025.22
11,084.43
45,751.08
75,000.00
135,860.73

1.000 Ltr
Waterproff
1.000 Ls
Ongkos Kerja
55,000.00
56,400.00
56,400.00
56,400.00
55,000.00
55,000.00
55,000.00
56,400.00
111,400.00

30.000 OH
Masinis
30.000 OH
Kernet
30.000 Ltr
Oli
600.000 Ltr
Solar
30.000 Hari
Sewa Wales
116,800.00
116,800.00
27,500.00
4,300.00
120,000.00
3,504,000.00
3,504,000.00
3,600,000.00
10,608,000.00
825,000.00
2,580,000.00
3,405,000.00
3,504,000.00
3,504,000.00
825,000.00
2,580,000.00
3,600,000.00
14,013,000.00

0.0003 OH
Pekerja
0.0002 OH
Mandor
0.0002
43,800.00
73,000.00
14,013,000.00
13.14
14.60
2,121.60
2,149.34
681.00
681.00
13.14
14.60
2,802.60
2,830.34
1 M3 TIMBUNAN SIRTU
1.200 M3
Pasir Batu (Sirtu)
0.250 OH
Pekerja
0.025 OH
Mandor
0.001
235,500.00
43,800.00
73,000.00
14,013,000.00
10,950.00
1,825.00
10,608.00
23,383.00
4,676.60
2,338.30
1,169.15
282,600.00
3,405.00
286,005.00
57,201.00
28,600.50
14,300.25
282,600.00
10,950.00
1,825.00
14,013.00
309,388.00
61,877.60
30,938.80
15,469.40
262,500.00
43,800.00
73,000.00
14,013,000.00
20,542.20
1,679.00
3,182.40
25,403.60
43,312.50
1,021.50
44,334.00
43,312.50
20,542.20
1,679.00
4,203.90
69,737.60
171,300.00
26,834.80
15,184.00
697.70
151.84
849.54
6,509.40
6,509.40
6,509.40
697.70
151.84
7,358.94
274,700.00
43,800.00
73,000.00
14,013,000.00
229,950.00
19,199.00
378,351.00
627,500.00
6,275.00
1,922,900.00
1,922,900.00
19,229.00
1,922,900.00
229,950.00
19,199.00
378,351.00
2,550,400.00
25,504.00
1 M' SALURAN / GOT

0.150 M3
Galian tanah
0.105 M3
Bata merah 1:5
0.800 M2
Plesteran 1:2
1.000 Btg
Besi Siku 50/50 x 5

0.165 M3
Batu Pecah 10/15
0.469 OH
Pekerja
0.023 OH
Mandor
0.0003

0.038 M3
Batu Pasang
0.026 M3
Galian tanah
0.010 M3
Buangan tanah
100 M2 MENGHAMPAR BATU PECAH 5/7 CM

7.000 M3
Batu Pecah 5 - 7 cm
5.250 OH
Pekerja
0.263 OH
Mandor
0.027
1 M2 ...........
88
JUMLAH
HARGA
Rp.
6
26,834.80
105,565.98
57,188.85
2,877,989.43

85
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5

Page 101
Analisa-13
NO
1
HARGA
SATUAN
Rp.
3
URAIAN
2
2/3 CM + 3/4 CM + ASPAL
4.000 M3
Batu Pecah 3 - 5 cm
3.000 M3
Batu Pecah 2 - 3 cm
75.000 Kg
Aspal
5.383 Ltr
Solar
0.150 OH
Tukang masak aspal
7.000 OH
Pekerja
0.350 OH
Mandor
0.027
212,500.00
205,100.00
11,200.00
4,300.00
77,800.00
43,800.00
73,000.00
14,013,000.00
1 M2 ...........
89

200.000 Kg
Aspal
1.200 M3
14.354 Ltr
Solar
Page 102
11,200.00
262,300.00
4,300.00
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
JUMLAH
HARGA
Rp.
6
11,670.00
306,600.00
25,550.00
378,351.00
722,171.00
7,221.71
850,000.00
615,300.00
840,000.00
23,145.83
2,328,445.83
23,284.46
850,000.00
615,300.00
840,000.00
23,145.83
11,670.00
306,600.00
25,550.00
378,351.00
3,050,616.83
30,506.17
2,240,000.00
314,760.00
61,722.20
2,240,000.00
314,760.00
61,722.20
Analisa-13
NO
HARGA
SATUAN
Rp.
3
77,800.00
43,800.00
73,000.00
14,013,000.00
URAIAN
1
0.400 OH
9.000 OH
0.450 OH
0.013
2
Tukang masak aspal
Pekerja
Mandor
1 M2 ...........
90

125.000 Kg
Aspal
1.200 M3
8.971 Ltr
Solar
0.250 OH
Tukang masak aspal
7.500 OH
Pekerja
0.375 OH
Mandor
0.400 Bh
Sikat Ijuk
0.040 Bh
Sikat Baja
0.013
11,200.00
240,900.00
4,300.00
77,800.00
43,800.00
73,000.00
6,000.00
11,700.00
14,013,000.00
1 M2 ...........
91
92

2/3 CM + 3/4 CM + ASPAL
3.000 M3
Batu Pecah 2 - 3 cm
1.200 M3
125.000 Kg
Aspal
8.971 Ltr
Solar
0.250 OH
Tukang masak aspal
7.500 OH
Pekerja
0.375 OH
Mandor
0.400 Bh
Sikat Ijuk
0.040 Bh
Sikat Baja
0.013
205,100.00
240,900.00
11,200.00
4,300.00
77,800.00
43,800.00
73,000.00
6,000.00
11,700.00
14,013,000.00
1 M2 ...........
175.000 Kg
11,200.00
Aspal
1.200 M3
262,300.00
12.560 Ltr
4,300.00
Solar
0.400 OH
77,800.00
Tukang masak aspal
9.000 OH
43,800.00
Pekerja
0.450 OH
73,000.00
Mandor
0.013
14,013,000.00
1 M2 ...........
93 100 M2 MENGASPAL 100 KG

100.000 Kg
Aspal
1.200 M3
7.177 Ltr
Solar
0.250 OH
Tukang masak aspal
6.000 OH
Pekerja
0.350 OH
Mandor
0.013
11,200.00
240,900.00
4,300.00
77,800.00
43,800.00
73,000.00
14,013,000.00
1 M2 ...........
94

100.000 Kg
Aspal
1.200 M3
7.177 Ltr
Solar
Page 103
11,200.00
240,900.00
4,300.00
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
31,120.00
394,200.00
32,850.00
182,169.00
640,339.00
2,616,482.20
6,403.39
26,164.82
JUMLAH
HARGA
Rp.
6
31,120.00
394,200.00
32,850.00
182,169.00
3,256,821.20
32,568.21
19,450.00
328,500.00
27,375.00
182,169.00
557,494.00
5,574.94
1,400,000.00
289,080.00
38,576.38
2,400.00
468.00
1,730,524.38
17,305.24
1,400,000.00
289,080.00
38,576.38
19,450.00
328,500.00
27,375.00
2,400.00
468.00
182,169.00
2,288,018.38
22,880.18
19,200.04
66,754.52
85,954.56
19,450.00
328,500.00
27,375.00
182,169.00
557,494.00
5,574.94
615,300.00
289,080.00
1,400,000.00
38,576.38
2,400.00
468.00
2,345,824.38
23,458.24
615,300.00
289,080.00
1,400,000.00
38,576.38
19,450.00
328,500.00
27,375.00
2,400.00
468.00
182,169.00
2,903,318.38
29,033.18
31,120.00
394,200.00
32,850.00
182,169.00
640,339.00
6,403.39
1,960,000.00
314,760.00
54,006.93
2,328,766.93
23,287.67
1,960,000.00
314,760.00
54,006.93
31,120.00
394,200.00
32,850.00
182,169.00
2,969,105.93
29,691.06
11,978.33
46,745.91
58,724.24
19,450.00
262,800.00
25,550.00
182,169.00
489,969.00
4,899.69
1,120,000.00
289,080.00
30,861.10
1,439,941.10
14,399.41
1,120,000.00
289,080.00
30,861.10
19,450.00
262,800.00
25,550.00
182,169.00
1,929,910.10
19,299.10
1,120,000.00
289,080.00
30,861.10
1,120,000.00
289,080.00
30,861.10
Analisa-13
NO
URAIAN
1
0.250
6.000
0.350
0.300
0.030
0.012
OH
OH
OH
Bh
Bh
2
Tukang masak aspal
Pekerja
Mandor
Sikat Ijuk
Sikat Baja
HARGA
SATUAN
Rp.
3
77,800.00
43,800.00
73,000.00
6,000.00
11,700.00
14,013,000.00
1 M2 ...........
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
19,450.00
262,800.00
25,550.00
1,800.00
351.00
168,156.00
475,956.00
1,442,092.10
4,759.56
14,420.92
9,659.25
Page 104
28,820.33
JUMLAH
HARGA
Rp.
6
19,450.00
262,800.00
25,550.00
1,800.00
351.00
168,156.00
1,918,048.10
19,180.48
38,479.58
Analisa-13
NO
URAIAN
95
HARGA
SATUAN
Rp.
3
100 M2 MENGASPAL 120.8 KG

120.800 Kg
11,200.00
Aspal
1.200 M3
262,300.00
8.670 Ltr
4,300.00
Solar
2.000 OH
77,800.00
Tukang masak aspal
2.000 OH
43,800.00
Pekerja
1.000 OH
73,000.00
Mandor
0.013
14,013,000.00
1,352,960.00
314,760.00
37,280.21
1,705,000.21
17,050.00
1,352,960.00
314,760.00
37,280.21
155,600.00
87,600.00
73,000.00
182,169.00
2,203,369.21
22,033.69
4,983.69
17,050.00
22,033.69
4,260.00
455.40
1,576.80
116.80
6,409.00
6,409.00
6,409.00
6,409.00
6,409.00
6,409.00
6,409.00
6,409.00
5,960.00
608.42
6,568.42
7,273.75
8,750.54
16,002.25
23,738.88
33,304.96
46,133.21
65,463.75
5,960.00
608.42
4,260.00
455.40
1,576.80
116.80
12,977.42
13,682.75
15,159.54
22,411.25
30,147.88
39,713.96
52,542.21
71,872.75
6,390.00
683.10
2,365.20
1,971.00
11,409.30
11,409.30
11,409.30
11,409.30
11,409.30
11,409.30
26,400.00
2,695.00
29,095.00
43,818.83
36,567.13
43,818.83
95,153.88
80,892.92
26,400.00
2,695.00
6,390.00
683.10
2,365.20
1,971.00
40,504.30
55,228.13
47,976.43
55,228.13
106,563.18
92,302.22
12,800.00
171,300.00
66,100.00
43,800.00
73,000.00
43,800.00
73,000.00
145,420.00
78,840.00
5,840.00
197,100.00
54,750.00
481,950.00
160,650.00
576,000.00
513,900.00
1,089,900.00
363,300.00
576,000.00
513,900.00
145,420.00
78,840.00
5,840.00
197,100.00
54,750.00
1,571,850.00
523,950.00
8,500.00
43,800.00
73,000.00
438.00
438.00
876.00
2,975.00
2,975.00
2,975.00
438.00
438.00
3,851.00
660.00
75,000.00
43,800.00
73,000.00
131,400.00
730.00
660.00
75,000.00
-
660.00
75,000.00
131,400.00
730.00
1 M' PAS. PIPA PVC TIPE AW
1.200 M'
0,5"
0.060 OH
Tukang Batu
0.006 OH
Kepala Tukang Batu
0.036 OH
Pekerja
0.002 OH
Mandor
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
0,75"
1"
1,5"
2"
2,5"
3"
4"
4,966.67
1,738.33
71,000.00
75,900.00
43,800.00
73,000.00
5,500.00
6,616.67
12,100.00
17,950.00
25,183.33
34,883.33
49,500.00
..
..
..
..
..
..
..

1.200 M'
0,5"
0.090 OH
Tukang Batu
0.009 OH
Kepala Tukang Batu
0.054 OH
Pekerja
0.027 OH
Mandor
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
Pipa Diameter
0,75"
1"
1,25"
1,5"
2"
22,000.00
7,700.00
71,000.00
75,900.00
43,800.00
73,000.00
..
..
..
..
..
33,133.33
27,650.00
33,133.33
71,950.00
61,166.67

45.000 Kg
Kawat 4 mm
3.000 M3
Batu Pasang
2.200 OH
Tukang Besi
Penganyam
1.800 OH
Pekerja
Penganyam
0.080 OH
Mandor
4.500 OH
Pekerja
0.750 OH
Mandor
99
0.350 Ltr
Residu / Teer
0.010 OH
Pekerja
0.006 OH
Mandor
100 1 M3 Pek. Pracetak beton, Pengangkutan dan Pemasangan

1.000 Ls Alat Pracetak Beton
1.000 Ls Biaya Pengangkutan
3.000 OH Pekerja
0.010 OH Mandor
Page 105
JUMLAH
HARGA
Rp.
6
155,600.00
87,600.00
73,000.00
182,169.00
498,369.00
4,983.69
1 M2 ...........
96
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
Analisa-13
NO
URAIAN
HARGA
SATUAN
Rp.
3
JUMLAH HARGA
UPAH
BAHAN
Rp.
Rp.
4
5
132,130.00
75,660.00
JUMLAH
HARGA
Rp.
6
207,790.00

Kabupaten Buleleng,
NIP. 19670102 199803 2 003
Page 106
Analisa-13
DAFTAR HARGA SATUAN BAHAN DAN UPAH

DINAS PEKERJAAN UMUM KABUPATEN BULELNG
TAHUN ANGG.
: 2013
HARGA SATUAN
Rp.
4
NO.
URAIAN
SATUAN
I.
UPAH KERJA
Pekerja
Tukang Batu
Kepala Tukang Batu
Tukang Kayu
Kepala Tukang Kayu
Tukang Cat
Kepala Tukang Cat
Tukang Besi
Kepala Tukang Besi
Tukang Gali
Tukang Ukir kayu
Tukang Ukir paras
Masinis
Kernet
Sopir
Tukang masak aspal
Mandor
Tukang Politur
Tukang Pipa
Kepala Tukang Pipa
Tukang Listrik
Tukang Style bali
Kepala Tukang Paras
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
43,800.00
71,000.00
75,900.00
74,900.00
79,800.00
56,400.00
63,200.00
66,100.00
74,900.00
55,400.00
85,600.00
82,700.00
116,800.00
116,800.00
97,300.00
77,800.00
73,000.00
65,200.00
70,000.00
77,800.00
73,000.00
82,700.00
75,900.00
87,600.00
84,600.00
BAHAN BANGUNAN
Bahan Pasangan :
Batu Pasang
Batu Pecah 5 - 7 cm
Batu Pecah 2 - 3 cm
Batu Pecah 3 - 5 cm
Batu Pecah 10/15
Pasir Batu (Sirtu)
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
171,300.00
274,700.00
205,100.00
291,600.00
212,500.00
285,700.00
262,500.00
262,300.00
240,900.00
235,500.00
Kerikil (Koral) :
1 Kerikil / Koral Beton
M3
199,000.00
Pasir :
1 Pasir Urug
2 Pasir Pasang
3 Pasir Beton
M3
M3
M3
161,200.00
178,300.00
185,600.00
Batu Bata :
1 Bata Gosok klas I
2 Bata Gosok klas II
Bj
Bj
4,300.00
3,800.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
II.
A
1
2
3
4
5
6
7
8
9
10
B
Page 107
KETERANGAN
5
Harga Satuan 13
NO.
1
3
4
5
6
7
8
9
10
URAIAN
SATUAN
2
Bata Pasang klas 1
Bata Pasang klas 2
Batu lahar merah Buleleng
Batu pipih Buleleng
Loster Terawang PC
Loster Terawang Keramik
3
Bj
Bj
M3
M3
Bj
Bj
Bj
Bj
Page 108
HARGA SATUAN
Rp.
4
1,000.00
900.00
192,700.00
928,100.00
52,400.00
66,400.00
50,000.00
65,000.00
KETERANGAN
5
Harga Satuan 13
NO.
1
E
1
2
3
4
5
6
7
F
SATUAN
2
Paras / Padas :
Paras Batik
Paras Putih Bukit
Serbuk Bata Merah
Portland Cement :
1 Semen Gresik ( 50 kg )
2 Semen warna
G
1
2
3
4
5
6
7
8
9
10
11
12
H
URAIAN
Bahan Atap :
Sirap
Genteng Biasa
Genteng Kecil
Bubungan Genteng Kecil
Genteng Kodok
Genteng Kaca 3 mm
Genteng Plentong
Seng Gelombang :
1 BJLS 0,18 mm
2 BJLS 0,20 mm
3 Seng Talang 30 cm
HARGA SATUAN
Rp.
4
Bj
Bj
Bh
M3
Bh
M3
M3
34,700.00
8,100.00
11,800.00
23,100.00
20,000.00
34,100.00
200,000.00
Zak
Kg
64,300.00
12,100.00
Ikat
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
112,200.00
2,100.00
7,600.00
2,300.00
7,400.00
1,500.00
4,500.00
3,200.00
12,100.00
13,400.00
1,900.00
6,400.00
Lbr
Lbr
m
37,400.00
41,000.00
19,800.00
1
2
3
4
Asbes PC (DJABESMEN) :
Nok Asbes/Djabesmen
Lbr
M'
Lbr
Lbr
32,800.00
23,500.00
27,800.00
17,100.00
1
2
3
4
5
6
Bahan Baja dan Alumunium :

UK. 75. 0,85
UK. 75. 0,53
UK. 75. 0,85
UK. 75. 0,53
GD.B. 0,43
M'
M'
M'
M'
M'
M2
30,000.00
25,000.00
Bahan Kayu :
Kayu Jati Papan
Kayu Jati Balok
Kayu Kamper Reng
Kayu Meranti Papan
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
12,850,200.00
10,708,500.00
10,708,500.00
10,708,500.00
10,024,900.00
8,566,800.00
8,566,800.00
9,637,600.00
8,299,000.00
8,299,000.00
6,157,300.00
K
1
2
3
4
5
6
7
8
9
10
11
Page 109
KETERANGAN
5
15,000.00
15,000.00
Harga Satuan 13
NO.
1
12
13
14
15
16
17
18
19
20
21
22
23
URAIAN
SATUAN
3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Btg

Reng Meranti
Usuk Meranti 4/6
Usuk Meranti 5/7
Kayu Kruing Papan
Reng Kruing
Usuk Kruing 5/7
Usuk Kruing 4/6
List Kayu 2/4 - 4 m
Page 110
HARGA SATUAN
Rp.
4
5,086,500.00
5,086,500.00
6,425,100.00
5,354,200.00
5,354,200.00
7,228,200.00
6,692,800.00
6,425,100.00
5,532,600.00
6,157,300.00
6,157,300.00
48,100.00
KETERANGAN
5
Harga Satuan 13
NO.
1
24
25
26
27
28
29
30
L
1
2
3
4
5
6
M
1
2
3
4
5
6
7
8
9
10
11
12
N
SATUAN
3
M3
M3
M3
M3
M3
Lbr
Lbr
HARGA SATUAN
Rp.
4
3,105,400.00
1,285,000.00
10,173,000.00
11,243,900.00
800,000.00
85,000.00
91,000.00
Btg
Btg
Btg
M2
M2
M2
11,700.00
10,200.00
9,600.00
29,900.00
26,700.00
5,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bj
Bj
M2
M2
110,500.00
78,500.00
59,400.00
35,600.00
98,500.00
65,700.00
45,900.00
39,400.00
2,200.00
1,700.00
62,700.00
69,600.00
M2
50,000.00
M2
M2
M2
M2
M2
M2
M2
M2
52,800.00
59,100.00
49,200.00
57,100.00
50,100.00
49,900.00
45,900.00
55,200.00
Kg
Kg
Kg
Kg
Kg
10,025.23
9,271.93
8,961.88
8,288.65
10,174.84
Kg
Kg
Kg
Kg
Btg
9,637.98
9,609.86
10,158.47
21,400.00
75,000.00
Kg
M2
20,000.00
15,600.00
Seseh Balok
Papan begesting
Balok Bengkirai
Papan bingkirai
Kayu api
Plywood 4 mm
Plywood 9 mm
Bahan Bambu :
Bambu Besar
Bambu Sedang
Bambu Kecil
Tadir Gedeg Kelas I
Tadir Gedeg Kelas II
Gedeg Glodog
Beton Cetak :
Buis Beton 50/1 m'
Buis Beton 30/1 m'
Buis Beton 25/1 m'
Buis Beton 20"/1 m`
Buis Beton 20"/0,75 m`
Paving Blok / 6 cm
Paving Blok / 8 cm
Bahan Lantai :
1 Tegel Warna 20/20 cm
Keramik
O
1
2
3
4
5
1
2
3
4
5
P
URAIAN
Bahan Besi :
Besi Beton Polos
Besi Beton ulir
Besi Strip
Besi Siku 50/50 x 5
Kawat
1 Kawat Ikat Beton
2 Kawat nyamuk 1x2 m
Page 111
KETERANGAN
5
Harga Satuan 13
NO.
URAIAN
SATUAN
2
Kawat 4 mm
3
M2
M2
M2
Kg
HARGA SATUAN
Rp.
4
26,000.00
30,500.00
34,800.00
12,800.00
Bahan Rangka Plafond :

Rangka Primer (C Chanel)
Rangka Skundair (M. Furring)
Btg
Btg
50,000.00
40,000.00
1
3
4
5
6
Q
1
2
Page 112
KETERANGAN
5
Harga Satuan 13
URAIAN
SATUAN
2
Paku Peluru
Siku Gantung (Angel Clip)
Rod
Suspension Rod Clip
Conector (Chanel Clamp)
Flushing
3
Bh
Bh
Btg
Bh
Bh
Btg
HARGA SATUAN
Rp.
4
2,000.00
1,000.00
2,500.00
2,500.00
1,500.00
17,500.00
Bahan Plafond :
Triplek 3 mm
Plywood
Teak Wood 4 mm
Ceilingteak
Gypsum (1,2 x 2,4)
List Gypsum
Multipleks ( 6 MM )
Multipleks (9 MM )
Multipleks ( 12 MM )
Aluminium foil
Kalsiboard
Hollow
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
M'
Lbr
Lbr
Lbr
Lbr
Lbr
m'
19,200.00
16,000.00
52,400.00
49,500.00
80,300.00
91,000.00
58,800.00
19,200.00
80,300.00
112,400.00
187,300.00
374,700.00
59,900.00
10,600.00
Bahan Pipa :
1 Pipa Galvanis
2"
1,5"
1,25"
1"
0,75"
0,5"
Btg
Btg
Btg
Btg
Btg
Btg
367,000.00
431,700.00
363,000.00
165,900.00
198,800.00
132,000.00
2 Pipa PVC AW
4"
3"
2,5"
2"
1,5"
1"
0,75"
0,5"
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
297,000.00
209,300.00
151,100.00
107,700.00
72,600.00
39,700.00
33,000.00
29,800.00
3 Pipa PVC C
4"
3"
2,5"
2"
1,5"
1"
0,75"
0,5"
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
62,400.00
53,500.00
44,500.00
33,800.00
25,700.00
20,300.00
18,200.00
13,900.00
4 Pipa PVC D
4"
3"
2,5"
2"
Btg
Btg
Btg
Btg
141,900.00
101,700.00
72,300.00
45,500.00
NO.
1
3
4
5
6
7
8
R
1
2
3
4
5
6
7
8
9
10
11
12
13
14
S
Page 113
KETERANGAN
5
Harga Satuan 13
NO.
1
URAIAN
SATUAN
3
Btg
Btg
Btg
Btg
HARGA SATUAN
Rp.
4
38,500.00
32,100.00
27,800.00
21,400.00
(MOF)
(MOF)
(MOF)
(RRJ)
Btg
Btg
Btg
Btg
34,700.00
51,800.00
81,600.00
144,500.00
1,5"
1"
0,75"
0,5"
5 Pipa PVC S
Pipa PVC
Pipa PVC
Pipa PVC
Pipa PVC
- 10
32
40
50
63
mm
mm
mm
mm
Page 114
KETERANGAN
5
Harga Satuan 13
3
Btg
Btg
Btg
HARGA SATUAN
Rp.
4
205,800.00
289,900.00
431,600.00
Btg
Btg
Btg
Btg
Btg
Btg
Btg
29,900.00
46,000.00
70,500.00
120,100.00
171,300.00
242,400.00
349,900.00
Btg
Btg
7,000.00
14,400.00
Lbr
Kg
Kg
Kg
Kg
Kg
Ltr
Ltr
Ltr
Ltr
Kg
Kg
Kg
Kg
3,200.00
24,600.00
25,300.00
18,200.00
19,200.00
26,200.00
43,500.00
51,700.00
58,800.00
21,400.00
47,100.00
46,600.00
48,100.00
53,500.00
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Ltr
Ltr
Kg
Kg
13,600.00
15,000.00
15,000.00
16,000.00
48,000.00
53,500.00
24,600.00
18,800.00
8,500.00
11,300.00
38,500.00
Bahan Kaca :
1 Kaca Bening 5 mm
2 Kaca Bening 3 mm
3 Kaca Ray-Ban 5 mm
M2
M2
M2
96,300.00
80,300.00
117,700.00
Alat Pengunci :
1 Kunci 2 slaag
2 Kunci 1 slaag
3 Kunci KM / WC
Bh
Bh
Bh
99,100.00
64,200.00
62,400.00
Alat Penggantung :
1 Kait Angin
2 Grendel
3 Engsel kupu-kupu
Psg
Bh
Psg
19,900.00
18,000.00
46,400.00
NO.
1
URAIAN
SATUAN
2
6 Pipa PVC S
Pipa PVC
Pipa PVC
Pipa PVC
Pipa PVC
Pipa PVC
Pipa PVC
Pipa PVC
- 12,5
32 mm (MOF)
40 mm (MOF)
50 mm (MOF)
63 mm (RRJ)
75 mm (RRJ)
90 mm (RRJ)
110 mm (RRJ)
7 Pipa Listrik
8 Pipa Paralon 5/8"
S
Bahan Finishing :
1 Amplas
2 Meni Kayu
3 Plamir Kayu
4 Cat Dasar Tembok
5 Cat Tembok
6 Dempul
7 Politur
8 Politur jadi ( Ultran )
9 Teak Oil
10 Spritus
11 Sirlak
12 Oker
13 Cat Dasar Kayu
14 Cat Kayu
15 Cat Tembok
16 Vinilek
17 Decolit
18 Paragon
19 Plamir Tembok
20 ICI
21 Cat Besi
22 Cat Meni Besi
23 Minyak Cat
24 Residu / Teer
25 Lem kayu fox
26 Impra
T
Page 115
KETERANGAN
5
Harga Satuan 13
NO.
URAIAN
SATUAN
3
Psg
Bh
HARGA SATUAN
Rp.
4
22,000.00
66,900.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
490,800.00
749,500.00
164,200.00
1,499,100.00
273,000.00
295,700.00
27,100.00
78,500.00
38,900.00
4 Engsel Nilon
5 Espanolet
W
1
2
3
4
5
6
7
8
9
Bahan Sanitair :
Wastafel
Urinoir
Closet Jongkok
Closet Duduk
Bak Mandi Fiber
Bak Mandi Keramik
Floordrain
Shower
Kran Air
Page 116
KETERANGAN
5
Harga Satuan 13
NO.
URAIAN
SATUAN
X
1
2
3
4
5
6
7
8
9
10
Y
1
2
3
4
5
6
7
8
9
10
11
HARGA SATUAN
Rp.
4
Bahan Paku :
Paku Lis
Paku Reng
Paku Usuk
Paku Seng
Paku Sekrup 3/8"
Paku Sekrup 1/2"
Paku Sekrup 2"
Paku gypsum
Paku beton 5 cm
Paku beton 3"
Kg
Kg
Kg
Kg
Ktk
Ktk
Ktk
Kg
kg
Ktk
25,800.00
22,400.00
23,200.00
26,200.00
15,000.00
16,000.00
19,700.00
24,100.00
33,700.00
23,400.00
Lain - Lain :
Tanah urug
Aspal
Solar
Oli
Waterproff
Sikat Ijuk
Sikat Baja
Stamper
Sewa Wales
M3
Kg
Ltr
Ltr
Ltr
Bh
Bh
Lbr
Ls
Ls
Hari
105,100.00
11,200.00
4,300.00
27,500.00
55,000.00
6,000.00
11,700.00
96,300.00
20,000.00
20,000.00
120,000.00
KETERANGAN
5

Kabupaten Buleleng,
NIP. 19670102 199803 2 003
Page 117
Harga Satuan 13
USULAN PENYESUAIAN HARGA STANDAR BUPATI 2014

PROVINSI
KABUPATEN
: BALI
: BULELENG
HARGA
No
UPAH / BAHAN
HARGA
HARGA
STD BUPATI
STD BUPATI
SURVEY
SURVEY
SATUAN### 2013-PAJAK
( Rp.)
( Rp.)
JAN 2014
JAN 2013
(Rp.)
(Rp.)
###
HARGA
Pakai
UPAH
Pekerja
OH
###
45,000
45,000
43,800
Mandor
OH
###
75,000
75,000
73,000
Kepala Tukang Kayu
OH
###
81,700
82,000
79,800
Kepala Tukang Batu
OH
###
78,300
78,000
75,900
Kepala Tukang Besi
OH
###
76,700
77,000
74,900
Kepala Tukang Cat
OH
###
65,000
65,000
63,200
Kepala Tukang Style Bali
OH
###
90,000
90,000
87,600
Kepala Tukang Pipa
OH
###
80,000
80,000
77,800
OH
###
85,000
85,000
82,700
10
Kepala Tukang Paras
OH
###
86,700
87,000
84,600
11
Tukang Kayu
OH
###
76,700
77,000
74,900
12
Tukang Batu
OH
###
73,300
73,000
71,000
13
Tukang Besi
OH
###
68,300
68,000
66,100
14
Tukang Cat
OH
###
58,300
58,000
56,400
15
Tukang Politur
OH
###
66,700
67,000
65,200
16
Tukang Style Bali
OH
###
78,300
78,000
75,900
17
Tukang Pipa
OH
###
71,700
72,000
70,000
18
Tukang Listrik
OH
###
75,000
75,000
73,000
19
Tukang Gali
OH
###
56,700
57,000
55,400
20
Tukang Ukir Kayu
OH
###
87,500
88,000
85,600
21
Tukang Ukir Paras
OH
###
85,000
85,000
82,700
22
Tukang masak aspal
OH
###
80,000
80,000
77,800
23
Tukang Bangunan
OH
###
80,000
80,000
77,800
24
Pengayah Tukang Bangunan
OH
###
55,000
55,000
53,500
25
Masinis
OH
###
120,000
120,000
116,800
26
Kernet
OH
###
120,000
120,000
116,800
27
Sopir
OH
###
100,000
100,000
97,300
B.
Bahan bangunan
BAHAN PASANGAN
Batu Pecah Besar
m3
###
160,920
259,636
259,900
###
252,700
Batu Pecah 5 - 7 cm
m3
###
183,150
282,218
282,300
###
274,700
Batu Pecah 2 - 3 cm
m3
###
178,200
299,564
299,200
###
291,600
Batu Pecah 3 - 4 / 3-5 cm
m3
###
174,510
293,564
293,700
###
285,700
Batu Pecah 1 - 2 cm
m3
###
192,060
308,618
309,100
###
300,400
Batu Pecah 10-15
m3
269,673
269,500
###
262,500
Batu Pecah 0,5 - 1 cm
m3
###
205,920
318,655
318,300
###
310,200
Batu Seplit Halus ( 0,5 - 1 ) cm
m3
###
123,750
269,500
269,500
###
262,300
Batu Seplit Jagung (1 - 2) cm/ kasar
m3
###
118,800
247,500
247,500
###
240,900
10
Pasir Batu (Sirtu)
m3
###
217,800
168,109
170,500
###
235,500
11
Batu Besar W 50 Kg
m3
183,164
187,000
###
178,300
12
Batu Besar W 500 Kg
m3
#DIV/0!
13
Batu Besar W 1000 Kg
m3
#DIV/0!
14
Batu Besar 15/ 20
m3
218,291
220,000
###
212,500
15
Batu 5 - 7 cm
m3
###
198,000
219,491
220,000
###
213,600
16
Batu 2 - 3 cm
m3
###
198,000
210,764
220,000
###
205,100
118
210,000
245,400
HARGA
No
UPAH / BAHAN
HARGA
HARGA
STD BUPATI
STD BUPATI
SURVEY
SURVEY
( Rp.)
( Rp.)
JAN 2014
JAN 2013
(Rp.)
(Rp.)
###
###
17
Batu 3 - 5 cm
m3
18
Batu ( 0,5 - 1 ) cm
m3
19
Batu (1 - 2) cm
m3
20
Batu Pasang
m3
21
Abu Batu
m3
BATU KARANG
HARGA
Pakai
8
198,000
218,291
220,000
###
212,500
214,473
220,000
###
208,700
###
198,000
215,782
220,000
###
210,000
###
74,250
175,000
176,000
###
171,300
308,000
308,000
###
299,800
-
Lime Stone
m3
###
305,532
#DIV/0!
330,400
-
KERIKIL (KORAL)
Kerikil Biasa/ timbun
m3
###
154,710
198,218
198,000
###
192,900
Kerikil Beton
m3
###
168,300
204,436
205,300
###
199,000
Kerikil Halus
m3
###
185,670
211,964
212,700
###
206,300
Kerikil Sungai (tidak disaring)
m3
###
29,700
192,500
187,300
PASIR
Pasir Urug
m3
###
123,750
165,600
165,000
###
161,200
Pasir Beton
m3
###
134,910
190,691
191,100
###
185,600
Pasir Pasang
m3
###
136,170
183,164
182,900
###
178,300
TANAH
Tanah Urug
BATU BATA
Bata Gosok klas I
bj
###
2,070
4,473
4,400
###
4,300
Bata Gosok klas II
bj
###
2,970
3,927
3,900
###
3,800
Bata Pasang klas I
bj
###
810
1,091
1,100
###
1,000
Bata Pasang klas II
bj
###
720
982
1,000
###
900
Batu Lahar Merah Singaraja
m3
###
178,200
150,545
#DIV/0!
###
192,700
Batu Pipih Singaraja
m3
953,455
#DIV/0!
###
928,100
Loster Terawang PC
bj
###
9,450
53,891
53,900
###
52,400
Roster Terawang Keramik
bj
###
45,810
68,291
68,800
###
66,400
m3
###
61,920
108,000
108,200
###
PARAS/PADAS
bj
Paras Ukir Selekarang 30x15x3cm
bj
Paras Batik
bh
bh
Serbuk Bata Merah
m3
###
105,100
35,673
#DIV/0!
###
8,400
#DIV/0!
###
8,100
12,218
#DIV/0!
###
11,800
23,782
#DIV/0!
###
23,100
11,880
35,127
#DIV/0!
###
34,100
34,700
PORTLAND CEMENT
zak
###
57,960
66,109
68,100
###
64,300
Semen Tiga Roda (50 kg)
zak
###
57,240
64,800
65,900
###
63,000
Semen Bosowa (50 kg)
zak
###
53,460
55,211
63,800
###
53,700
Semen Gresik Putih (40 kg)
zak
###
74,790
55,000
Semen Tiga Roda Putih (40 kg)
zak
###
Semen Warna
kg
###
BAHAN ATAP
Sirap
Genteng biasa
#DIV/0!
11,250
10,124
80,800
#DIV/0!
12,500
###
12,100
-
ikat
bj
###
119
1,440
#DIV/0!
2,200
112,200
2,100
HARGA
No
UPAH / BAHAN
HARGA
HARGA
STD BUPATI
STD BUPATI
SURVEY
SURVEY
( Rp.)
( Rp.)
JAN 2014
JAN 2013
(Rp.)
(Rp.)
###
HARGA
Pakai
Bubungan genteng biasa
bj
###
4,500
7,900
7,600
Genteng Kecil
bj
###
1,170
1,600
1,500
Bubungan genteng kecil
bj
###
3,510
4,700
4,500
Genteng Kodok
bj
###
2,070
3,300
3,200
bj
###
8,550
12,500
12,100
Genteng Plentong
bj
###
1,530
2,000
1,900
Bubungan genteng plentong
bj
###
4,500
6,600
6,400
10
Genteng Kaca 3 mm
bj
###
12,600
13,800
13,400
11
Ijuk
Kg
#DIV/0!
#DIV/0!
12
Alang-alang
Lbr
#DIV/0!
#DIV/0!
13
Tali Pengikat
Gulung
#DIV/0!
#DIV/0!
14
m2
###
#DIV/0!
#DIV/0!
#DIV/0!
15
m2
###
#DIV/0!
#DIV/0!
#DIV/0!
-
SENG
lbr
###
37,170
lbr
###
39,150
lbr
###
49,500
#DIV/0!
53,500
Datar BJLS 0,28 mm
lbr
###
11,880
#DIV/0!
12,800
Seng Talang 30 cm
###
18,360
ASBES PC (DJABESMEN)
Asbes Gel. 1,8 m` x 1,05 m`/4 mm
2
3
38,500
37,400
42,200
41,000
10,500
19,800
-
lbr
###
28,710
33,700
32,800
Nok Asbes
###
21,780
#DIV/0!
lbr
#DIV/0!
lbr
###
15,840
#DIV/0!
17,100
Bubungan
###
21,780
#DIV/0!
35,400
BAHAN KAYU
Kayu Jati Papan
m3
###
11,880,000
13,200,000
12,850,200
Kayu Jati Balok
m3
###
9,900,000
11,000,000
10,708,500
m3
###
9,900,000
#DIV/0!
10,708,500
m3
###
8,910,000
11,000,000
10,708,500
m3
###
9,268,020
9,350,000
10,024,900
m3
###
8,617,950
8,800,000
8,566,800
m3
###
8,646,030
8,800,000
8,566,800
m3
###
8,202,150
8,525,000
8,299,000
m3
###
7,920,000
8,525,000
8,299,000
5,014,350
9,900,000
9,637,600
23,500
#DIV/0!
8
9

10
Kayu Kamper Reng
m3
###
11
Kayu Meranti Papan
m3
###
5,692,500
5,500,000
6,157,300
12
m3
###
4,950,000
5,225,000
5,086,500
13
m3
###
4,950,000
5,225,000
5,086,500
14
m3
###
4,950,000
5,500,000
5,354,200
15
m3
###
4,587,030
5,500,000
5,354,200
16
Kayu Meranti Reng
m3
###
3,960,000
6,600,000
6,425,100
17
Kayu Kruing Papan
m3
###
5,775,030
7,425,000
7,228,200
18
m3
###
6,288,120
6,875,000
6,692,800
19
m3
###
5,808,870
6,600,000
6,425,100
20
m3
###
4,950,000
6,325,000
6,157,300
21
m3
###
5,872,320
6,325,000
6,157,300
22
Reng Kruing
m3
###
5,247,000
5,683,300
5,532,600
120
HARGA
No
UPAH / BAHAN
HARGA
HARGA
STD BUPATI
STD BUPATI
HARGA
SURVEY
SURVEY
( Rp.)
( Rp.)
JAN 2014
JAN 2013
(Rp.)
(Rp.)
###
Pakai
23
Seseh Balok
m3
###
2,871,000
#DIV/0!
24
Papan begesting
m3
###
1,089,000
1,320,000
1,285,000
25
Balok bingkirai
m3
###
9,405,000
10,450,000
10,173,000
26
Papan bingkirai
m3
###
10,890,000
11,550,000
11,243,900
27
Plywood 9 mm
lbr
###
81,720
93,500
28
Seseh Dolken
m3
29
Multipleks
3,105,400
91,000
#DIV/0!
#DIV/0!
-
- 6 mm
lbr
###
76,770
82,500
80,300
- 9 mm
lbr
###
105,570
115,500
112,400
- 12 mm
lbr
###
151,020
192,500
187,300
###
211,230
253,000
246,200
- 18 mm
lbr
30
Dolken kayu 8-10/4m
btg
31
List Kayu 2/4 - 4 m
btg
###
41,220
32
Kayu profil
btg
###
30,330
#DIV/0!
33
Kayu Perancah
m3
#DIV/0!
BAHAN BAMBU
Bambu Besar
btg
###
10,530
12,100
11,700
Bambu Sedang
btg
###
9,450
9,400
10,200
Bambu Kecil
btg
###
8,910
7,700
9,600
Gedeg Kelas I
m2
###
21,330
30,800
29,900
Gedeg Kelas II
m2
###
18,810
27,500
26,700
BETON CETAK
Kerawang PC
bj
Buis Beton 50/1 m`
Buis Beton 30/1 m`
#DIV/0!
#DIV/0!
49,500
48,100
63,300
#DIV/0!
-
3,960
6,785
bj
113,520
bj
80,640
80,600
###
78,500
Buis Beton 25/1 m`
bj
61,025
61,100
###
59,400
Buis Beton 20/1 m`
bj
36,578
36,600
###
35,600
bj
101,247
101,500
###
98,500
bj
67,505
67,100
###
65,700
bj
47,247
47,300
###
45,900
bj
40,505
40,700
###
39,400
10
Batako Cetak Lubang KW I
bj
###
2,250
2,291
2,200
###
2,200
11
Paving Blok / 6 cm
m2
###
44,550
64,407
64,400
###
62,700
12
Paving Blok / 8 cm
m2
###
52,020
71,509
72,200
###
69,600
m2
###
52,020
90,000
101,800
###
99,100
13
Paving Blok K-300 / 8 cm
###
6,900
###
6,600
113,600 ###
110,500
KERAMIK
m2
###
47,520
54,000
54,500
###
52,500
m2
###
46,080
60,753
61,200
###
59,100
m2
###
47,070
54,240
53,900
###
52,800
m2
###
44,280
50,629
51,300
###
49,200
m2
###
49,050
58,724
58,700
###
57,100
m2
###
47,070
51,305
51,200
###
49,900
m2
###
47,070
51,524
51,700
###
50,100
m2
###
47,070
47,247
47,900
###
45,900
m2
###
49,500
56,705
56,700
###
55,200
BAHAN BESI
Besi Beton Polos
121
HARGA
No
UPAH / BAHAN
HARGA
HARGA
STD BUPATI
STD BUPATI
HARGA
SURVEY
SURVEY
( Rp.)
( Rp.)
JAN 2014
JAN 2013
(Rp.)
(Rp.)
Pakai
###
- besi 4 mm
ljr
###
13,590
13,900
13,500
- besi 6 mm
ljr
###
24,390
27,500
26,700
- besi 8 mm
ljr
###
40,590
40,700
43,900
- besi 10 mm
ljr
###
61,380
60,500
66,300
- besi 12 mm
ljr
###
89,010
90,800
88,300
- besi 16 mm
ljr
###
178,200
137,500
192,700
- besi 18 mm
ljr
###
- besi 22 mm
ljr
###
#DIV/0!
#DIV/0!
- besi 24 mm
ljr
###
#DIV/0!
#DIV/0!
- besi D 13 mm
ljr
###
111,420
104,500
120,500
- besi D 16 mm
ljr
###
183,150
187,000
182,000
- besi D 19 mm
ljr
###
250,830
247,500
271,300
215,370
#DIV/0!
232,900
Besi Beton ulir
KAWAT
Kawat Ikat Beton
kg
###
18,000
20,600
20,000
Kawat nyamuk 1 x 2 m
m2
###
14,490
14,300
15,600
m2
###
18,450
26,800
26,000
m2
###
21,780
31,400
30,500
m2
###
23,760
35,800
34,800
Kawat 4 mm
kg
13,200
12,800
Besi Strip
kg
17,820
22,000
21,400
Besi Profil WF
kg
BAHAN PLAFON
lbr
###
lbr
###
Triplek 3 mm
lbr
###
Teak Wood 4 mm
lbr
###
Teak Wood 3 mm
lbr
Ceilingteak
lbr
Aluminium Foil
8
9
10
###
#DIV/0!
19,800
19,200
16,500
16,000
48,330
53,900
52,400
74,250
82,500
80,300
60,500
58,800
###
76,770
93,500
lbr
###
346,500
Kalsiboard
lbr
###
50,760
61,600
59,900
Gypsum
lbr
###
79,200
60,500
58,800
List Gypsum
m'
###
19,800
19,800
19,200
hollow
m'
BAHAN PIPA
Pipa Galvanis
16,830
#DIV/0!
91,000
#DIV/0!
374,700
10,600
-
- 2"
btg
###
#DIV/0!
#DIV/0!
- 1,5"
btg
###
237,600
443,520
- 1,25"
btg
###
193,050
372,905
- 1"
btg
###
153,450
- 0,75"
btg
###
123,750
204,305
204,100
###
198,800
- 0,5"
btg
###
99,000
135,600
135,900
###
132,000
- 2" / 6 m
btg
###
316,800
634,505
634,200
###
617,600
- 2" / 4 m
btg
478,669
479,100
###
465,900
443,900
###
431,700
372,900
###
363,000
#DIV/0!
165,900
Pipa PVC AW
- 4"
btg
###
272,250
305,105
305,300
###
297,000
- 3"
btg
###
196,380
215,040
217,300
###
209,300
122
HARGA
No
UPAH / BAHAN
HARGA
HARGA
STD BUPATI
STD BUPATI
HARGA
SURVEY
SURVEY
( Rp.)
( Rp.)
JAN 2014
JAN 2013
(Rp.)
(Rp.)
Pakai
###
- 2,5"
btg
###
115,470
155,247
155,100
###
151,100
- 2"
btg
###
82,530
110,705
110,000 ###
107,700
- 1,5"
btg
###
57,780
74,585
74,800
###
72,600
- 1"
btg
###
34,920
40,833
40,700
###
39,700
- 0,75"
btg
###
30,240
33,905
34,100
###
33,000
- 0,5"
btg
###
20,070
30,644
30,800
###
29,800
-
Pipa PVC C
- 4"
btg
###
60,660
64,200
62,400
- 3"
btg
###
50,490
55,000
53,500
- 2,5"
btg
###
43,560
45,800
44,500
- 2"
btg
###
34,200
34,800
33,800
- 1,5"
btg
###
24,750
26,400
25,700
- 1"
btg
###
18,810
18,300
20,300
- 0,75"
btg
###
16,830
13,800
18,200
- 0,5"
btg
###
12,870
11,000
13,900
-
Pipa PVC D
- 4"
btg
###
126,270
145,800
141,900
- 3"
btg
###
88,380
104,500
101,700
- 2,5"
btg
###
65,610
74,300
72,300
- 2"
btg
###
44,280
46,800
45,500
- 1,5"
btg
###
34,290
39,600
38,500
- 1"
btg
###
26,280
#DIV/0!
32,100
- 0,75"
btg
###
22,770
#DIV/0!
27,800
- 0,5"
btg
###
14,850
5,500
Pipa listrik
btg
###
5,670
7,200
Pipa Besi 5/8 "
btg
Pipa Paralon 5/8 "
btg
###
Pipa PVC S - 10
btg
###
#DIV/0!
#DIV/0!
#DIV/0!
btg
###
#DIV/0!
#DIV/0!
#DIV/0!
btg
###
#DIV/0!
#DIV/0!
#DIV/0!
btg
###
14,040
15,600
15,100
btg
###
20,790
23,100
22,400
btg
###
34,290
38,100
37,000
btg
###
50,760
56,400
54,900
btg
###
80,370
89,300
86,900
btg
###
123,300
137,000
133,300
btg
###
175,950
195,500
190,300
btg
###
251,370
279,300
271,800
btg
###
380,250
422,500
411,300
btg
###
803,250
892,500
868,800
btg
###
1,311,570
1,457,300
1,418,600
btg
###
2,049,840
2,277,600
2,217,200
btg
###
2,588,670
2,876,300
2,800,000
btg
###
3,262,230
3,624,700
3,528,600
btg
###
133,650
148,500
144,500
btg
###
190,350
211,500
205,800
btg
###
267,210
296,900
289,000
btg
###
399,060
443,400
431,600

4,950
#DIV/0!
6,600
21,400
7,000
14,400
14,400
-
123
HARGA
No
UPAH / BAHAN
HARGA
HARGA
STD BUPATI
STD BUPATI
HARGA
SURVEY
SURVEY
( Rp.)
( Rp.)
JAN 2014
JAN 2013
(Rp.)
(Rp.)
Pakai
###
btg
###
830,880
923,200
898,700
btg
###
1,348,200
1,498,000
1,458,300
btg
###
2,098,440
2,331,600
2,269,800
btg
###
2,651,760
2,946,400
2,868,300
btg
###
3,329,730
3,699,700
3,601,600
btg
###
4,282,470
4,758,300
4,632,200
btg
###
5,543,010
6,158,900
5,995,600
btg
###
8,686,530
9,651,700
9,395,900
btg
###
14,217,210
15,796,900
15,378,200
-
Pipa PVC S - 12,5

btg
btg
btg
btg
###
12,240
13,600
13,200
btg
###
18,360
20,400
19,800
btg
###
29,160
32,400
31,500
btg
###
44,730
49,700
48,300
btg
###
68,760
76,400
74,300
btg
###
100,980
112,200
109,200
btg
###
144,360
160,400
156,100
btg
###
208,620
231,800
225,600
btg
###
305,280
339,200
330,200
btg
###
653,310
725,900
706,600
btg
###
1,066,680
1,185,200
1,153,700
btg
###
1,677,330
1,863,700
1,814,300
btg
###
2,102,130
2,335,700
2,273,800
btg
###
2,673,540
2,970,600
2,891,800
btg
###
111,060
123,400
120,100
btg
###
158,400
176,000
171,300
btg
###
224,100
249,000
242,400
btg
###
323,550
359,500
349,900
btg
###
680,130
755,700
735,600
btg
###
1,101,780
1,224,200
1,191,700
btg
###
1,723,500
1,915,700
1,864,900
btg
###
2,162,700
2,403,100
2,339,400
btg
###
2,738,430
3,042,700
2,962,000
btg
###
3,585,690
3,984,100
3,878,500
btg
###
4,523,760
5,026,400
4,893,200
btg
###
7,185,960
7,984,400
7,772,800
btg
###
11,659,230
12,954,700
12,611,400

10
Pipa PVC S - 16
btg
#DIV/0!
#DIV/0!
btg
#DIV/0!
#DIV/0!
btg
#DIV/0!
#DIV/0!
btg
#DIV/0!
#DIV/0!
btg
#DIV/0!
#DIV/0!
btg
#DIV/0!
#DIV/0!
btg
#DIV/0!
#DIV/0!
btg
#DIV/0!
#DIV/0!
124
HARGA
No
UPAH / BAHAN
HARGA
HARGA
STD BUPATI
STD BUPATI
SURVEY
SURVEY
( Rp.)
( Rp.)
JAN 2014
JAN 2013
(Rp.)
(Rp.)
###
HARGA
Pakai
btg
#DIV/0!
#DIV/0!
btg
#DIV/0!
#DIV/0!
btg
#DIV/0!
#DIV/0!
btg
#DIV/0!
#DIV/0!
-
11
Pipa HDPE S 8 SDR 17 PN 10
Diameter Luar (mm)

- 20
3,600
- 25
4,700
- 32
8,400
- 40
11,000
- 50
17,500
- 63
28,000
- 75
38,500
- 90
55,500
- 110
82,900
- 125
105,700
- 140
132,800
- 160
173,600
- 180
220,000
- 200
271,900
- 225
344,400
- 250
422,800
- 280
531,100
- 315
673,000
- 355
855,700
- 400
1,083,200
- 450
1,428,300
- 500
1,756,800
- 560
2,213,200
- 630
2,789,400
-
12
Pipa HDPE S 6,3 SDR 13,6 PN 12,5
Diameter Luar (mm)

- 20
3,600
- 25
5,400
- 32
8,700
- 40
13,600
- 50
21,000
- 63
33,300
- 75
47,200
- 90
67,800
- 110
100,200
- 125
129,400
- 140
162,200
- 160
212,400
- 180
269,300
- 200
330,800
- 225
420,200
- 250
517,600
- 280
649,000
125
HARGA
No
UPAH / BAHAN
HARGA
HARGA
STD BUPATI
STD BUPATI
SURVEY
SURVEY
( Rp.)
( Rp.)
JAN 2014
JAN 2013
(Rp.)
(Rp.)
###
HARGA
Pakai
- 315
822,300
- 355
1,042,700
- 400
1,323,400
- 450
1,741,800
- 500
2,150,800
- 560
2,699,800
- 630
3,409,900
-
BAHAN FINISHING
Amplas
2
3
lbr
###
3,060
3,300
3,200
Minyak Cat
ltr
###
14,040
19,400
18,800
Meni kayu
kg
###
21,780
25,300
24,600
Plamir kayu
kg
###
22,590
26,000
25,300
Cat Dasar Kayu
kg
###
44,550
25,300
48,100
Cat Kayu
kg
###
36,630
55,000
53,500
Plamir Tembok
kg
###
10,440
16,500
16,000
Cat Dasar Tembok
kg
###
16,830
16,500
18,200
Cat Tembok
kg
###
16,830
19,800
19,200
10
Meni Besi
kg
###
22,500
25,300
24,600
11
Dempul
kg
###
24,750
27,000
26,200
12
Cat Besi
kg
###
44,550
55,000
53,500
13
Politur
ltr
###
39,420
44,700
43,500
14
ltr
###
45,090
53,200
51,700
15
Teak Oil
ltr
###
54,450
55,000
58,800
16
Spritus
ltr
###
15,840
22,000
21,400
17
Sirlak
kg
###
43,560
18,700
47,100
18
Oker
kg
###
43,110
19
Lem Kayu
kg
###
11,070
11,700
11,300
20
Impra
kg
###
27,360
39,600
38,500
BAHAN KACA
Kaca Bening 5 mm
m2
###
89,100
Kaca Bening 3 mm
m2
###
74,250
82,500
80,300
Kaca Ray-Ban 5 mm
m2
###
99,000
121,000
117,700
Nako + Tralis
m2
###
247,500
#DIV/0!
46,600
99,000
96,300
#DIV/0!
267,700
-
ALAT PENGUNCI
Kunci 2 Slaag
bh
###
94,050
101,800
99,100
Kunci 1 Slaag
bh
###
61,920
66,000
64,200
Kunci KM/ WC
bh
###
35,640
64,200
62,400
Kunci Gembok
bh
###
22,410
38,500
37,400
Grendel
bh
###
16,650
11,700
18,000
ALAT PENGGANTUNG
Kait Angin
psg
###
9,270
20,433
20,500
###
19,900
Engsel kupu-kupu
psg
###
13,140
47,465
47,700
###
46,400
Engsel Nilon
psg
###
11,250
22,700
22,000
Espanolet
bh
###
59,400
68,800
66,900
BAHAN SANITAIR
Washtafel
bh
###
126
365,040
504,200
490,800
HARGA
No
UPAH / BAHAN
HARGA
HARGA
STD BUPATI
STD BUPATI
SURVEY
SURVEY
( Rp.)
( Rp.)
JAN 2014
JAN 2013
(Rp.)
(Rp.)
###
HARGA
Pakai
Urinoir
bh
###
693,000
507,818
508,800
###
Closet Jongkok
bh
###
115,110
170,247
168,700
###
749,500
164,200
Closet Duduk
bh
###
1,386,000
1,008,000
1,026,700
###
1,499,100
Bak Mandi Fiber
bh
###
267,300
280,500
Bak Mandi Keramik
bh
###
237,600
303,753
305,800
Floordrain
bh
###
17,820
27,900
Shower
bh
###
72,630
73,300
Kran Air
bh
###
30,240
39,960
41,100
###
38,900
10
Pompa air 150 watt
bh
940,800
940,500
###
915,800
1,971,300
273,000
###
295,700
27,100
78,500
11
Pompa air 250 watt
bh
2,025,000
2,029,500
###
12
Selang Air 1/2'
###
4,500
6,807
6,900
###
6,600
13
Selang Air 3/4'
###
6,480
10,800
10,900
###
10,500
BAHAN PAKU
Paku Lis
kg
###
17,190
26,564
27,100
###
25,800
Paku Reng
kg
###
13,860
23,051
22,700
###
22,400
Paku Usuk
kg
###
13,860
23,836
23,800
###
23,200
Paku Seng
kg
###
20,790
27,000
27,100
###
26,200
Paku Sekrup 1/2"
ktk
###
630
16,500
Paku Sekrup
ktk
###
810
20,247
20,400
Paku gypsum
kg
###
23,760
24,800
24,100
Paku beton 5 cm
kg
###
31,230
16,500
33,700
Paku beton 3"
ktk
###
21,690
17,600
23,400
10
Paku pancing
ktk
19,800
19,200
BAHAN LISTRIK
Sakelar
bj
###
12,600
24,196
24,200
###
23,500
Stop Kontak
bj
###
14,400
33,905
34,100
###
33,000
Fitting
bj
###
12,240
20,247
20,500
###
19,700
Steker
bj
###
8,910
20,160
20,400
###
19,600
Kabel NYM 2x1,5 mm
###
7,650
10,844
11,000 ###
10,500
Kabel NYM 2x2,5 mm
###
11,430
13,625
13,600
13,200
Lampu Pijar 10 Watt
bj
###
4,950
7,700
6,600
Lampu Pijar 15 Watt
bj
###
5,940
8,300
7,200
Lampu Pijar 25 Watt
bj
###
7,200
8,800
7,900
10
Lampu TL 10 Watt
bj
###
23,310
60,500
19,700
11
Lampu TL 20 Watt
bj
###
28,710
61,600
59,900
bj
###
41,580
63,300
61,600
2"
16,000
###
19,700
12
Lampu TL 40 Watt
AA
LAIN-LAIN
###
Aspal
8,280
11,575
11,600 ###
kg
10,124
10,100
###
9,800
kg
9,400
9,400
###
9,100
###
7,470
8,636
8,600
###
8,300
###
4,050
###
10,890
5,500
11,700
###
89,100
46,800
96,300
- Aspal Emulsi
kg
- Aspal Cutback
- Aspal Bitumen
- Aspal Curah
kg
Solar
ltr
Oli
ltr
Sikat Baja
Bh
lbr
Baut Kodok
kg
###
127
11,200
4,300
HARGA
No
UPAH / BAHAN
HARGA
HARGA
STD BUPATI
STD BUPATI
SURVEY
SURVEY
( Rp.)
( Rp.)
JAN 2014
JAN 2013
(Rp.)
(Rp.)
###
HARGA
KETERANGAN :
- Harga Pakai (untuk satuan upah) tidak termasuk pajak dan keuntungan.
- Harga Pakai (untuk satuan bahan bangunan) belum termasuk pajak, sudah termasuk keuntungan.
Pakai
Singaraja, 14 Ja
Kepala Dinas Pek
Kabupaten B
I Ketut Ya
NIP. 19601231 1
128
ATI 2014
PENYESUAIAN
HARGA
STD BUPATI
KET.
2014
(Rp.)
5
49,500
STD BUPATI 2013 + PPN
82,500
90,200
85,800
84,700
71,500
99,000
88,000
93,500
95,700
84,700
80,300
74,800
63,800
73,700
85,800
79,200
82,500
62,700
96,800
93,500
88,000
88,000
60,500
132,000
132,000
110,000
285,600
STD BUPATI 2012
310,440
STD BUPATI 2012
329,520
STD BUPATI 2012
322,920
STD BUPATI 2012
339,480
STD BUPATI 2012
296,640
STD BUPATI 2012
350,520
STD BUPATI 2012
296,450
STD PU 2012
272,250
STD PU 2012
266,200
201,480
STD BUPATI 2012
237,360
STD BUPATI 2012
277,320
STD BUPATI 2012
240,120
STD BUPATI 2012
241,440
STD BUPATI 2012
231,840
STD BUPATI 2012
129
PENYESUAIAN
HARGA
STD BUPATI
KET.
2014
(Rp.)
5
240,120
STD BUPATI 2012
235,920
STD BUPATI 2012
237,360
STD BUPATI 2012
193,600
SURVEY JAN 2013
338,800
SURVEY JAN 2013
373,428
218,040
STD BUPATI 2012
224,880
STD BUPATI 2012
233,160
STD BUPATI 2012
211,750
SURVEY JAN 2013
182,160
STD BUPATI 2012
209,760
STD BUPATI 2012
201,480
STD BUPATI 2012
118,800
STD BUPATI 2012
4,920
STD BUPATI 2012
4,320
STD BUPATI 2012
1,200
STD BUPATI 2012
1,080
217,800
STD BUPATI 2012

1,048,800
STD BUPATI 2012
59,280
STD BUPATI 2012
75,120
STD BUPATI 2012

-
39,240
STD BUPATI 2012
9,240
STD BUPATI 2012
13,440
STD BUPATI 2012
26,160
STD BUPATI 2012
38,640
STD BUPATI 2012
72,720
STD BUPATI 2012
71,280
STD BUPATI 2012
60,732
STD BUPATI 2012
91,410
13,750
126,792
STD BUPATI 2012
2,420
SURVEY JAN 2013
130
PENYESUAIAN
HARGA
STD BUPATI
KET.
2014
(Rp.)
5
6
8,690
SURVEY JAN 2013
1,760
SURVEY JAN 2013
5,170
SURVEY JAN 2013
3,630
SURVEY JAN 2013
13,750
SURVEY JAN 2013
2,200
SURVEY JAN 2013
7,260
SURVEY JAN 2013
15,180
SURVEY JAN 2013
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
42,350
SURVEY JAN 2013
46,420
SURVEY JAN 2013
60,500
14,520
22,440
37,070
SURVEY JAN 2013
26,620
#DIV/0!
19,360
40,092
STD BUPATI 2012
14,520,000
SURVEY JAN 2013
12,100,000
SURVEY JAN 2013
12,100,000
12,100,000
SURVEY JAN 2013
11,327,580
9,680,000
SURVEY JAN 2013
9,680,000
SURVEY JAN 2013
9,377,500
SURVEY JAN 2013
9,377,500
SURVEY JAN 2013
10,890,000
SURVEY JAN 2013
6,957,500
5,747,500
SURVEY JAN 2013
5,747,500
SURVEY JAN 2013
6,050,000
SURVEY JAN 2013
6,050,000
SURVEY JAN 2013
7,260,000
SURVEY JAN 2013
8,167,500
SURVEY JAN 2013
7,562,500
SURVEY JAN 2013
7,260,000
SURVEY JAN 2013
6,957,500
SURVEY JAN 2013
6,957,500
SURVEY JAN 2013
6,251,630
SURVEY JAN 2013
131
PENYESUAIAN
HARGA
STD BUPATI
KET.
2014
(Rp.)
5
3,509,000
1,452,000
SURVEY JAN 2013
11,495,000
SURVEY JAN 2013
12,705,000
SURVEY JAN 2013
102,850
SURVEY JAN 2013
#DIV/0!
90,750
SURVEY JAN 2013
127,050
SURVEY JAN 2013
211,750
SURVEY JAN 2013
278,300
SURVEY JAN 2013
#DIV/0!
54,450
SURVEY JAN 2013
71,592
STD BUPATI 2012
#DIV/0!
13,310
SURVEY JAN 2013
11,550
10,890
33,880
SURVEY JAN 2013
30,250
SURVEY JAN 2013
7,464
STD BUPATI 2012
124,872
STD BUPATI 2012
88,704
STD BUPATI 2012
67,128
STD BUPATI 2012
40,236
STD BUPATI 2012
111,372
STD BUPATI 2012
74,256
STD BUPATI 2012
51,972
STD BUPATI 2012
44,556
STD BUPATI 2012
2,520
STD BUPATI 2012
70,848
STD BUPATI 2012
78,660
STD BUPATI 2012
111,980
SURVEY JAN 2013
59,400
STD BUPATI 2012
66,828
STD BUPATI 2012
59,664
STD BUPATI 2012
55,692
STD BUPATI 2012
64,596
STD BUPATI 2012
56,436
STD BUPATI 2012
56,676
STD BUPATI 2012
51,972
STD BUPATI 2012
62,376
STD BUPATI 2012
132
PENYESUAIAN
HARGA
STD BUPATI
KET.
2014
(Rp.)
5
6
15,290
SURVEY JAN 2013
30,250
SURVEY JAN 2013
49,610
75,020
99,880
SURVEY JAN 2013
217,800
263,230
#DIV/0!
#DIV/0!
136,180
205,700
SURVEY JAN 2013
306,570
22,660
SURVEY JAN 2013
17,710
29,480
SURVEY JAN 2013
34,540
SURVEY JAN 2013
39,380
SURVEY JAN 2013
14,520
SURVEY JAN 2013
24,200
SURVEY JAN 2013
#DIV/0!
21,780
SURVEY JAN 2013
18,150
SURVEY JAN 2013
59,290
SURVEY JAN 2013
90,750
SURVEY JAN 2013
66,550
SURVEY JAN 2013
102,850
SURVEY JAN 2013
423,500
67,760
SURVEY JAN 2013
66,550
SURVEY JAN 2013
21,780
SURVEY JAN 2013
12,000
487,872
STD BUPATI 2012
410,196
STD BUPATI 2012
187,550
224,736
STD BUPATI 2012
149,160
STD BUPATI 2012
697,956
STD BUPATI 2012
526,536
STD BUPATI 2012
335,616
STD BUPATI 2012
236,544
STD BUPATI 2012
133
PENYESUAIAN
HARGA
STD BUPATI
KET.
2014
(Rp.)
5
170,772
STD BUPATI 2012
121,776
STD BUPATI 2012
82,044
STD BUPATI 2012
44,916
STD BUPATI 2012
37,296
STD BUPATI 2012
33,708
STD BUPATI 2012
70,620
SURVEY JAN 2013
60,500
SURVEY JAN 2013
50,380
SURVEY JAN 2013
38,280
SURVEY JAN 2013
29,040
SURVEY JAN 2013
22,990
20,570
15,730
160,380
SURVEY JAN 2013
114,950
SURVEY JAN 2013
81,730
SURVEY JAN 2013
51,480
SURVEY JAN 2013
43,560
SURVEY JAN 2013
36,300
SURVEY JAN 2013
31,460
SURVEY JAN 2013
24,200
SURVEY JAN 2013
7,920
SURVEY JAN 2013
16,320
STD BUPATI 2012
16,320
STD BUPATI 2012
#DIV/0!
#DIV/0!
#DIV/0!
17,160
25,410
41,910
62,040
98,230
150,700
215,050
307,230
464,750
981,750
1,603,030
2,505,360
3,163,930
3,987,170
163,350
232,650
326,590
487,740
134
PENYESUAIAN
HARGA
KET.
STD BUPATI
2014
(Rp.)
5
1,015,520
1,647,800
2,564,760
3,241,040
4,069,670
5,234,130
6,774,790
10,616,870
17,376,590
14,960
22,440
35,640
54,670
84,040
123,420
176,440
254,980
373,120
798,490
1,303,720
2,050,070
2,569,270
3,267,660
135,740
193,600
273,900
395,450
831,270
1,346,620
2,107,270
2,643,410
3,346,970
4,382,510
5,529,040
8,782,840
14,250,170
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
135
PENYESUAIAN
HARGA
STD BUPATI
KET.
2014
(Rp.)
5
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
4,150
SURVEY JAN 2013
5,312
SURVEY JAN 2013
9,511
SURVEY JAN 2013
12,536
SURVEY JAN 2013
19,820
SURVEY JAN 2013
31,690
SURVEY JAN 2013
43,572
SURVEY JAN 2013
62,726
SURVEY JAN 2013
93,690
SURVEY JAN 2013
119,463
SURVEY JAN 2013
150,064
SURVEY JAN 2013
196,262
SURVEY JAN 2013
248,655
SURVEY JAN 2013
307,243
SURVEY JAN 2013
389,184
SURVEY JAN 2013
477,781
SURVEY JAN 2013
600,136
SURVEY JAN 2013
760,509
SURVEY JAN 2013
966,996
SURVEY JAN 2013
1,224,060
SURVEY JAN 2013
1,613,971
SURVEY JAN 2013
1,985,090
SURVEY JAN 2013
2,500,889
SURVEY JAN 2013
3,151,977
SURVEY JAN 2013
4,150
SURVEY JAN 2013
6,171
SURVEY JAN 2013
9,874
SURVEY JAN 2013
15,428
SURVEY JAN 2013
23,801
SURVEY JAN 2013
37,631
SURVEY JAN 2013
53,349
SURVEY JAN 2013
76,629
SURVEY JAN 2013
113,304
SURVEY JAN 2013
146,253
SURVEY JAN 2013
183,376
SURVEY JAN 2013
240,040
SURVEY JAN 2013
304,315
SURVEY JAN 2013
373,878
SURVEY JAN 2013
474,828
SURVEY JAN 2013
584,914
SURVEY JAN 2013
733,429
SURVEY JAN 2013
136
PENYESUAIAN
HARGA
STD BUPATI
KET.
2014
(Rp.)
5
929,171
SURVEY JAN 2013
1,178,201
SURVEY JAN 2013
1,495,451
SURVEY JAN 2013
1,968,247
SURVEY JAN 2013
2,430,285
SURVEY JAN 2013
3,050,725
SURVEY JAN 2013
3,853,100
SURVEY JAN 2013
3,630
SURVEY JAN 2013
21,340
SURVEY JAN 2013
27,830
SURVEY JAN 2013
28,600
SURVEY JAN 2013
54,450
60,500
SURVEY JAN 2013
18,150
SURVEY JAN 2013
20,570
21,780
SURVEY JAN 2013
27,830
SURVEY JAN 2013
29,700
SURVEY JAN 2013
60,500
SURVEY JAN 2013
49,170
SURVEY JAN 2013
58,520
SURVEY JAN 2013
66,550
24,200
SURVEY JAN 2013
53,240
52,690
12,870
SURVEY JAN 2013
43,560
SURVEY JAN 2013
108,900
SURVEY JAN 2013
90,750
SURVEY JAN 2013
133,100
SURVEY JAN 2013
302,500
111,980
SURVEY JAN 2013
72,600
SURVEY JAN 2013
70,620
SURVEY JAN 2013
42,350
SURVEY JAN 2013
20,350
22,550
STD BUPATI 2012
52,470
STD BUPATI 2012
24,970
SURVEY JAN 2013
75,680
SURVEY JAN 2013
554,620
SURVEY JAN 2013
137
PENYESUAIAN
HARGA
KET.
STD BUPATI
2014
(Rp.)
5
847,000
185,570
1,694,000
308,550

SURVEY JAN 2013
SURVEY JAN 2013
334,128
STD BUPATI 2012
30,690
SURVEY JAN 2013
88,770
43,956
STD BUPATI 2012
1,034,880
STD BUPATI 2012
2,227,500
STD BUPATI 2012
7,488
STD BUPATI 2012
11,880
STD BUPATI 2012
29,220
STD BUPATI 2012
25,356
STD BUPATI 2012
26,220
STD BUPATI 2012
29,700
STD BUPATI 2012
18,150
SURVEY JAN 2013
22,272
STD BUPATI 2012
27,280
SURVEY JAN 2013
38,170
26,510
21,780
SURVEY JAN 2013
26,616
STD BUPATI 2012
37,296
STD BUPATI 2012
22,272
STD BUPATI 2012
22,176
STD BUPATI 2012
11,928
STD BUPATI 2012
14,988
STD BUPATI 2012
7,464
STD BUPATI 2012
8,244
STD BUPATI 2012
8,952
STD BUPATI 2012
22,272
STD BUPATI 2012
67,760
SURVEY JAN 2013
69,630
SURVEY JAN 2013
12,732
STD BUPATI 2012
11,136
STD BUPATI 2012
10,340
SURVEY JAN 2013
9,460
SURVEY JAN 2013
4,950
13,310
108,900
138
PENYESUAIAN
HARGA
STD BUPATI
KET.
2014
(Rp.)
5
Singaraja, 14 Januari 2013

Kepala Dinas Pekerjaan Umum
Kabupaten Buleleng
I Ketut Yasa, ST
NIP. 19601231 198103 1 170
139
430
XXVI. BAHAN BANGUNAN
SATUAN
HARGA
STANDAR
BUPATI (Rp.)
HARGA SBLM
PAJAK (Rp.)
HARGA PAKAI
RKA (Rp.)
(3)
(4)
(5)
(6)
- Batu Bulat
M3
274,560
249,600.0
274,560.00
- Batu Pecah Besar 15/20
M3
285,600
259,600.0
285,560.00
- Batu Pecah 5 - 7 Cm
M3
310,440
282,200.0
310,420.00
M3
322,920
293,550.0
322,905.00
M3
329,520
299,550.0
329,505.00
- Batu Pecah 10/15
M3
296,640
269,650.0
296,615.00
- Batu Pecah ( 0,5-1 ) Cm
M3
350,520
318,650.0
350,515.00
- Batu Pecah ( 1-2 ) Cm
M3
339,480
308,600.0
339,460.00
- Pasir Batu (Sirtu)
M3
184,920
168,100.0
184,910.00
- Batu Besar W 50 Kg
M3
201,480
183,150.0
201,465.00
M3
237,360
215,750.0
237,325.00
M3
277,320
252,100.0
277,310.00
- Batu Besar 15/20
M3
240,120
218,250.0
240,075.00
- Batu 5-7 cm
M3
241,440
219,450.0
241,395.00
- Batu 2-3 cm
M3
231,840
210,750.0
231,825.00
- Batu 3-5 cm
M3
240,120
218,250.0
240,075.00
- Batu ( 0,5 - 1 ) cm
M3
235,920
214,450.0
235,895.00
- Batu ( 1 - 2 ) cm
M3
237,360
215,750.0
237,325.00
NO
NAMA BARANG
(1)
1
(2)
Bahan Pasangan
Batu Karang
- Lime Stone
M3
339,480
Kerikil/Koral
308,600.0
-
339,460.00
-
- Biasa/Timbun
M3
218,040
198,200.0
218,020.00
- Beton
M3
224,880
204,400.0
224,840.00
- Halus
M3
233,160
211,950.0
233,145.00
Tanah Urug
M3
118,800
108,000.0
118,800.00
Pasir
- Tibunan/Urug
M3
182,160
165,600.0
182,160.00
- Beton
M3
209,760
190,650.0
209,715.00
- Pasangan
M3
201,480
183,150.0
201,465.00
Batu Bata
- Bata Gosok Klas I
Biji
4,920
4,450.0
4,895.00
- Bata Gosok Klas II
Biji
4,320
3,900.0
4,290.00
- Batu Pasang Klas I
Biji
1,200
1,050.0
1,155.00
- Batu Pasang Klas II
Biji
1,080
950.0
1,045.00
- Batu Merah Buleleng
M3
165,600
150,500.0
165,550.00
- Batu Pipih Buleleng
M3
1,048,800
953,450.0
1,048,795.00
- Loster Terawang PC
Biji
59,280
53,850.0
59,235.00
75,120
68,250.0
75,075.00
- Loster Terawang Keramik
431
NO
NAMA BARANG
(1)
7
(2)
SATUAN
HARGA
STANDAR
BUPATI (Rp.)
HARGA SBLM
PAJAK (Rp.)
HARGA PAKAI
RKA (Rp.)
(3)
(4)
(5)
(6)
Paras/Padas
- Paras Malam 50 x 20 x 12 cm
Biji
39,240
35,650.0
39,215.00
- Paras Ukir Silakarang 30 x 15 x 3 cm
Biji
9,240
8,400.0
9,240.00
- Paras Batik
Biji
13,440
12,200.0
13,420.00
- Paras Kerobokan 50 x 20 x 12 cm
Biji
26,160
23,750.0
26,125.00
- Serbuk Bata Merah
kg
38,640
35,100.0
38,610.00
Port. Cement (50 Kg)
- Gresik
Zak
72,720
66,100.0
72,710.00
- Tiga Roda
Zak
71,280
64,800.0
71,280.00
- Bosowa
Zak
60,732
55,200.0
60,720.00
- Tiga roda putih
Zak
40,000
36,350.0
39,985.00
- Padang
Zak
37,500
34,050.0
37,455.00
- Tonasa
Zak
39,000
35,450.0
38,995.00
- Semen Warna
Kg
11,136
10,100.0
11,110.00
BAHAN ATAP
Genteng Biasa
Biji
1,860
1,650.0
1,815.00
Bubungan Biasa
Biji
5,988
5,400.0
5,940.00
Plentong Besar
Biji
2,364
2,100.0
2,310.00
Bubungan Plentong Besar
Biji
8,916
8,100.0
8,910.00
Sirap
Ikat
126,792
115,250.0
126,775.00
Ijuk
Kg
37,128
33,750.0
37,125.00
Alang-Alang
Lembar
25,128
22,800.0
25,080.00
- Tali Pengikat
Gulung
22,476
20,400.0
22,440.00
Abses Cement
- Gel. 1,8 M' x 0,80 M'/4 mm
- Bubungan
- Rata. 1' x 1' M'/6 mm
Lembar
41,988
38,150.0
41,965.00
40,092
36,400.0
40,040.00
Lembar
22,272
20,200.0
22,220.00
Seng
- Gel. (BJLS 20)
Lembar
71,160
64,650.0
71,115.00
- Gel. (BJLS 28)
Lembar
59,400
54,000.0
59,400.00
- Datar. (BJLS 28)
Lembar
61,812
56,150.0
61,765.00
BAHAN ASBES
Asbes Gelombang 1,8 m x 1,05m/4 mm
lbr
26,000
23,600.0
25,960.00
Nok asbes/Djabesmen
lbr
25,000
22,700.0
24,970.00
Rata/ Djabesmenn
lbr
15,000
13,600.0
14,960.00
BAHAN KAYU
M3
11,827,200
10,752,000.0
11,827,200.00
- Kayu Kamper Balok 8/12
M3
11,827,200
10,752,000.0
11,827,200.00
- Kayu Kamper Balok 6/12
M3
11,880,000
10,800,000.0
11,880,000.00
- Kayu Kamper Usuk 5/7
M3
8,613,000
7,830,000.0
8,613,000.00
432
NO
NAMA BARANG
(1)
(2)
SATUAN
HARGA
STANDAR
BUPATI (Rp.)
HARGA SBLM
PAJAK (Rp.)
HARGA PAKAI
RKA (Rp.)
(3)
(4)
(5)
(6)
- Kayu Kamper Usuk 4/6
M3
8,316,000
7,560,000.0
8,316,000.00
- Kayu Kamper Reng
Ikat
480,156
436,500.0
480,150.00
- Kayu Kruing Papan
M3
8,131,200
7,392,000.0
8,131,200.00
- Kayu Kruing Balok 8/12
M3
7,341,180
6,673,800.0
7,341,180.00
- Kayu Kruing Balok 6/12
M3
7,308,840
6,644,400.0
7,308,840.00
- Kayu Kruing Usuk 5/7
M3
6,168,528
5,607,750.0
6,168,525.00
- Kayu Kruing Usuk 4/6
M3
6,712,200
6,102,000.0
6,712,200.00
- Kayu Kruing Reng
Ikat
408,372
371,200.0
408,320.00
- Kayu Meranti Papan
M3
7,425,000
6,750,000.0
7,425,000.00
- Kayu Meranti Balok 8/12
M3
7,350,756
6,682,500.0
7,350,750.00
- Kayu Meranti Balok 6/12
M3
7,383,420
6,712,200.0
7,383,420.00
- Kayu Meranti Usuk 5/7
M3
7,350,756
6,682,500.0
7,350,750.00
- Kayu Meranti Usuk 4/6
M3
7,383,420
6,712,200.0
7,383,420.00
- Kayu Meranti Reng
Ikat
371,256
337,500.0
371,250.00
- Seseh Dolken
M3
48,264
43,850.0
48,235.00
- Seseh Balok
M3
2,932,872
2,666,200.0
2,932,820.00
Multipeks
- 9 mm
Lembar
178,992
162,700.0
178,970.00
- 12 mm
Lembar
114,120
103,700.0
114,070.00
- 18 mm
Lembar
282,156
256,500.0
282,150.00
- Dolken Kayu 8-10/4m
Batang
37,296
33,900.0
37,290.00
10,348,800
9,408,000.0
10,348,800.00
71,592
65,050.0
71,555.00
- List Kayu 2/4

- Kayu Profil
M3
Batang
BAHAN BAMBU
1
- Bambu Besar
Batang
20,052
18,200.0
20,020.00
- Bambu Sedang
Batang
18,732
17,000.0
18,700.00
- Bambu Kecil
Batang
14,916
13,550.0
14,905.00
- Gedeg Kelas I
M2
32,820
29,800.0
32,780.00
- Gedeg Kelas II
M2
29,964
27,200.0
29,920.00
BETON CETAK
1
Kerawang
Buis Beton
Biji
7,464
6,750.0
-
7,425.00
-
- "50/1 m'
Biji
124,872
113,500.0
124,850.00
- "30/1 m'
Biji
88,704
80,600.0
88,660.00
- "25/1 m'
Biji
67,128
61,000.0
67,100.00
- "20/1 m'
Biji
40,236
36,550.0
40,205.00
- "50/0.75 m'
Biji
111,372
101,200.0
111,320.00
- "30/0.75 m'
Biji
74,256
67,500.0
74,250.00
433
NO
NAMA BARANG
(1)
(2)
SATUAN
HARGA
STANDAR
BUPATI (Rp.)
HARGA SBLM
PAJAK (Rp.)
HARGA PAKAI
RKA (Rp.)
(3)
(4)
(5)
(6)
- "25/0.75 m'
Biji
51,972
47,200.0
51,920.00
- "20/0.75 m'
Biji
44,556
40,500.0
44,550.00
Batako Cetak
Biji
2,520
2,250.0
2,475.00
- Paving Blok / 6 Cm
M2
70,848
64,400.0
70,840.00
- Paving Blok / 8 Cm
M2
78,660
71,500.0
78,650.00
BAHAN LANTAI
Keramik Kw. I
- 10 x 20 Cm
M2
59,400
54,000.0
59,400.00
- 20 x 20 Cm
M2
59,664
54,200.0
59,620.00
- 20 x 25 Cm
M2
66,828
60,750.0
66,825.00
- 30 x 30 Cm
M2
55,692
50,600.0
55,660.00
- 40 x 40 Cm
M2
64,596
58,700.0
64,570.00
Keramik Kw. II
- 10 x 20 Cm
M2
- 20 x 20 Cm
M2
56,676
51,500.0
56,650.00
- 20 x 25 Cm
M2
56,436
51,300.0
56,430.00
- 30 x 30 Cm
M2
51,972
47,200.0
51,920.00
- 40 x 40 Cm
M2
62,376
56,700.0
62,370.00
- Ubin PC Abu-abu 15 x 20 cm
M2
38,952
35,400.0
38,940.00
- Ubin PC Abu-abu 20 x 20 cm
M2
38,208
34,700.0
38,170.00
BAHAN BESI
Besi Beton
- 4 mm
Batang
16,404
14,900.0
16,390.00
- 6 mm
Batang
40,092
36,400.0
40,040.00
- 8 mm
Batang
57,912
52,600.0
57,860.00
- 10 mm
Batang
68,004
61,800.0
67,980.00
- 12 mm
Batang
96,528
87,750.0
96,525.00
- 16 mm
Batang
216,288
196,600.0
216,260.00
- 18 mm
Batang
372,900
339,000.0
372,900.00
BESI BETON ULIR
- 13 mm
ljr
90,000
81,800.0
89,980.00
- 16 mm
ljr
135,000
122,700.0
134,970.00
- 19 mm
ljr
200,000
181,800.0
199,980.00
KAWAT
- Kawat ikat Beton
kg
13,700
12,450.0
13,695.00
- Kawat Nyamuk 1 x 2 cm
M2
10,000
9,050.0
9,955.00
- Kawat Harmonika 5 x 5cm
M2
25,000
22,700.0
24,970.00
- Kawat Harmonika 4 x 4 cm
M2
28,000
25,450.0
27,995.00
- Kawat Harmonika 3 x 3 cm
M2
30,000
27,250.0
29,975.00
434
NO
NAMA BARANG
(1)
(2)
- Kawat 4 mm
SATUAN
HARGA
STANDAR
BUPATI (Rp.)
HARGA SBLM
PAJAK (Rp.)
HARGA PAKAI
RKA (Rp.)
(3)
(4)
(5)
(6)
15,000
13,600.0
14,960.00
15,000
13,600.0
14,960.00
kg
BAHAN PLAFON
1
Eternit (1 x 1)
Lembar
20,796
18,900.0
20,790.00
Triplek 4 mm
Lembar
82,044
74,550.0
82,005.00
Triplek 3 mm (jati)
Lembar
116,340
105,750.0
116,325.00
Triplek 6 mm
Lembar
96,492
87,700.0
96,470.00
Ply wood
Lembar
65,000
59,050.0
64,955.00
Teak wood
Lembar
71,800
65,250.0
71,775.00
Ceiling teak
Lembar
70,000
63,600.0
69,960.00
Alumunium Foil
Lembar
190,000
172,700.0
189,970.00
BAHAN PIPA
Galvanis
- 2" / 6m
Batang
697,956
634,500.0
697,950.00
- 2" / 4m
Batang
526,536
478,650.0
526,515.00
- 1,5"
Batang
487,872
443,500.0
487,850.00
- 1,25"
Batang
410,196
372,900.0
410,190.00
- 0,75"
Batang
224,736
204,300.0
224,730.00
- 0,50"
Batang
149,160
135,600.0
149,160.00
Pipa PVC AW/4 m'
- 1/2"
Batang
33,708
30,600.0
33,660.00
- 3/4"
Batang
37,296
33,900.0
37,290.00
- 1"
Batang
44,916
40,800.0
44,880.00
- 1,5"
Batang
82,044
74,550.0
82,005.00
- 2"
Batang
121,776
110,700.0
121,770.00
- 2,5"
Batang
170,772
155,200.0
170,720.00
- 3"
Batang
236,544
215,000.0
236,500.00
- 4"
Batang
335,616
305,100.0
335,610.00
Pipa Listrik
- Besi 5/8"
Batang
16,320
14,800.0
16,280.00
- Paralon 5/8"
Batang
16,320
14,800.0
16,280.00
- Kran Air 1/2"
BH
43,956
39,950.0
43,945.00
BAHAN FINISHING
- Amplas
lbr
2,600
2,350.0
2,585.00
- Meni
kg
15,300
13,900.0
15,290.00
- Cat dasar Tembok
kg
8,100
7,350.0
8,085.00
- Cat Dasar Kayu
kg
17,300
15,700.0
17,270.00
- Dempul
kg
16,500
15,000.0
16,500.00
- Politur
ltr
29,300
26,600.0
29,260.00
- Politur Jadi
ltr
43,200
39,250.0
43,175.00
- Teak Oil
ltr
27,500
25,000.0
27,500.00
435
NO
NAMA BARANG
(1)
(2)
SATUAN
HARGA
STANDAR
BUPATI (Rp.)
HARGA SBLM
PAJAK (Rp.)
HARGA PAKAI
RKA (Rp.)
(3)
(4)
(5)
(6)
- Spiritus
ltr
15,000
13,600.0
14,960.00
- sirlak
ltr
75,000
68,150.0
74,965.00
- Oker
ltr
50,000
45,450.0
49,995.00
- Cat Kayum Emco
kg
40,600
36,900.0
40,590.00
- Plamur Tembok
kg
8,300
7,500.0
8,250.00
- Cat Besi
kg
33,800
30,700.0
33,770.00
- Cat Meni Besi
kg
16,500
15,000.0
16,500.00
- Minyak Cat
ltr
13,000
11,800.0
12,980.00
- Lem Kayu Fok
ltr
10,000
9,050.0
9,955.00
- Impra
kg
25,700
23,350.0
25,685.00
BAHAN KACA
Bening 5 mm
M2
104,952
95,400.0
104,940.00
Es/Kapur 3 mm
M2
231,204
210,150.0
231,165.00
Rayben 5 mm
M2
119,856
108,950.0
119,845.00
Nako + Tralis
M2
144,972
131,750.0
144,925.00
BAHAN LISTRIK
1
- Sakelar
Biji
26,616
24,150.0
26,565.00
- Stop Kontak
Biji
37,296
33,900.0
37,290.00
- Fitting
Biji
22,272
20,200.0
22,220.00
- Steker
Biji
22,176
20,150.0
22,165.00
Kabel
- NYM 2 mm
M'
11,928
10,800.0
11,880.00
- NYM 3 mm
M'
14,988
13,600.0
14,960.00
Bola lampu
- Pijar 10 Watt
Biji
7,464
6,750.0
7,425.00
- Pijar 15 Watt
Biji
8,244
7,450.0
8,195.00
- Pijar 25 Watt
Biji
8,952
8,100.0
8,910.00
- TL 10 Watt
Biji
22,272
20,200.0
22,220.00
- TL 20 Watt
Biji
55,440
50,400.0
55,440.00
- TL 25 Watt
Biji
41,760
37,950.0
41,745.00
ALAT PENGUNCI
- Kunci Gembok
Biji
52,212
47,450.0
52,195.00
- Grendel
Biji
22,176
20,150.0
22,165.00
- Kunci Slot
Biji
44,748
40,650.0
44,715.00
ALAT PENGGANTUNG
- Engsel Kupu-kupu
Set
52,212
47,450.0
52,195.00
- Engsel Nilon
Set
22,176
20,150.0
22,165.00
- Espagnolet
Set
41,016
37,250.0
40,975.00
- Kait Angin
Set
22,476
20,400.0
22,440.00
436
NO
NAMA BARANG
(1)
(2)
SATUAN
HARGA
STANDAR
BUPATI (Rp.)
HARGA SBLM
PAJAK (Rp.)
HARGA PAKAI
RKA (Rp.)
(3)
(4)
(5)
(6)
-
BAHAN SANITAIR
Wastel
- Putih KIA/SUSAN
- Warna KIA?SUSAN
- Toto Type L 850 Warna muda
- Toto Type L 850 Warna tua
- Urinoir Toto U 57 M standar
- Urinoir Toto U 57 M spesil
- Traso lokal/INA
- Warna KIA/INA
CLOSET DUDUK
URINOiR
CLOSET JONGKOK
- Putih KIA
Buah
187,272
187,220.00
- Warna KIA
- Mono blok CW 4203/S 516 STD Muda
- Mono blok CW 4203/S 516 STD Tua
BAK MANDI
170,200.0
Bak Mandi (Fiber) 70 x 70 x 66 Cm
Buah
290,868
264,400.0
290,840.00
Bak Mandi (Keramik)
Buah
334,128
303,750.0
334,125.00
Pompa Air
- 150 Watt
Buah
1,034,880
940,800.0
1,034,880.00
- 250 Watt
Buah
2,227,500
2,025,000.0
2,227,500.00
- Selang Air 1/2'
M'
7,488
6,800.0
7,480.00
- Selang Air 3/4'
M'
11,880
10,800.0
11,880.00
BAHAN PAKU
- Paku Lis
Kg
29,220
26,550.0
29,205.00
- Paku Reng
Kg
25,356
23,000.0
25,300.00
- Paku Usuk
Kg
26,220
23,800.0
26,180.00
- Paku Seng
Kg
29,700
27,000.0
29,700.00
- Paku Beton 5 cm
Kg
17,820
16,200.0
17,820.00
- Paku Skrup 1/2"
biji
4,500
4,050.0
4,455.00
- Paku Skrup 2"
biji
6,500
5,900.0
6,490.00
- Paku Gypsum
kg
22,300
20,250.0
22,275.00
- Paku Pancing
Biji
1,788
1,600.0
1,760.00
Aspal Emulsi
Kg
12,732
11,550.0
12,705.00
10
Aspal Cut Black
Kg
11,136
10,100.0
11,110.00
RENCANA ANGGARAN BIAYA

Rencana : Rehabilitasi Rumah Tinggal
Lokasi
: Denpasar - Bali
Tahun
: 2015
NO
ITEM PEKERJAAN
VOL
SAT
HARGA SATUAN
JUMLAH HARGA
PEKERJAAN LANTAI 1
0
1
2
3
4
5
6
8
I
PEKERJAAN PEMBONGKARAN
Penurunan Atap Genteng
Membongkar Usuk/Reng
Bongkaran Beton Bertulang
Pembongkaran plafon
Membongkar Tembok
Membongkar Lantai Untuk Pondasi
pembongkaran Pasangan Cakar ayam
156.50
156.50
4.50
151.50
87.50
53.00
58.32
m2
ls
m3
m2
m3
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,860.00
4,000,000.00
632,647.20
6,569.99
38,085.00
90,000.00
125,000.00
Rp
2,482,090.00
Rp
4,000,000.00
Rp
2,846,912.40
Rp
995,353.49
Rp
3,332,437.50
Rp
4,770,000.00
Rp
7,290,000.00
Rp25,716,793.39
156.50
35.00
m1
m1
Rp
Rp
10,000.00
60,975.50
Rp
1,565,000.00
Rp
2,134,142.50
Rp 3,699,142.50
250.00
62.50
31.80
12.50
15.50
m3
m3
m3
m3
m3
Rp
Rp
Rp
Rp
Rp
62,539.50
15,946.50
137,720.73
207,310.00
207,310.00
Rp 15,634,875.00
Rp
996,656.25
Rp
4,379,519.21
Rp
2,591,375.00
Rp
3,213,305.00
Rp26,815,730.46
50.00
125.00
m3
m3
Rp
Rp
377,338.20
639,507.30
Rp 18,866,910.00
Rp 79,938,412.50
Rp98,805,322.50
20.00
50.00
m2
m2
Rp
Rp
133,324.90
121,830.02
Rp
2,666,498.00
Rp
6,091,501.00
Rp 8,757,999.00
140.00
###
m2
m2
Rp
Rp
57,188.85
33,613.92
Rp
8,006,439.00
Rp 58,824,360.00
Rp66,830,799.00
PEKERJAAN BETON
Pek.Beton Rabat 1:3:5 Tebal 5cm
Pek.Beton Pondasi Plat
Pek.Sloof 25/35
Pek.Kolom Beton 25/25
Pek.Kolom Beton 15/15
Pek.Balok 25/35
Pek.Plat Beton Tebal 12 cm
Pek.Beton Plat Tangga
Pek.Balok Tangga
Plesteran Bawah Tangga
7.75
8.10
21.00
5.91
0.32
21.00
18.60
1.83
0.35
5.60
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
673,047.00
4,786,001.00
4,786,001.00
4,786,001.00
4,786,001.00
4,786,001.00
4,786,001.00
4,786,001.00
4,786,001.00
57,188.85
PEKERJAAN PINTU DAN JENDELA

Pek.Kusen Pintu Dan Jendela Jati
Pek.Daun Pintu dan jendela + Kaca Polos 5mm
Pek.Daun Jendela Kaca J2 Kayu Jati + Kaca Polos
Pek.Daun Pintu P1 Panel Kayu Jati
Pek.Daun Pintu P3 Panel Kayu Jati ( Garase )
0.92
20.40
2.13
7.04
6.16
6.05
m3
m2
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
14,704,190.00
658,248.80
658,248.80
871,691.00
871,691.00
871,691.00
PEKERJAAN PEMBERSIHAN
1 pekerjaan pembersihan lapangan
1 pekerjaan pasangan bowplank
II
1
2
3
4
5
III
IV
PEKERJAAN TANAH
Pek.Galian Tanah Menerus
Pek.Urugan Kembali
Pek.Urugan Tanah peninggian lantai
Pek.Urugan Pasir Dibawah Pondasi
Pek.Urugan Pasir Dibawah Lantai
PEKERJAAN PONDASI
1 Pek.Pasangan Batu Kosong
2 Pek.Pasangan Batu Kali
PEKERJAAN DINDING
1 Pek.Pasangan Dinding Bata 1:2
PEKERJAAN PLESTERAN
1 Plesteran PC 1:2 Tebal 20mm
2 Pek.Acian 1:2
VI
1
2
3
4
5
6
7
8
9
10
VII
1
2
3
5
6
7
Rp
5,216,114.25
Rp 38,766,608.10
Rp 100,506,021.00
Rp 28,267,318.41
Rp
1,507,590.32
Rp 100,506,021.00
Rp 89,019,618.60
Rp
8,758,381.83
Rp
1,675,100.35
Rp
320,257.56
###
Rp
Rp
Rp
Rp
Rp
Rp
13,498,446.42
13,428,275.52
1,403,386.44
6,136,704.64
5,369,616.56
5,273,730.55
8
9
10
11
12
13
Asesoris Pintu Dorong

Engsel Jendela
Engsel Pintu
Grendel Jendela
Hendel Pintu
Kait Angin
VIII
1
2
3
4
5
6
7
PEKERJAAN LANTAI DAN PLAFON

Pek. Keramik 40/40
Pek.Tegel Plin 10/40
Pek.Keramik 30/30 anti slip
Pek.Keramik Dinding 20/30
Pek.Plafon Gypsum Rangka Hollow
Pek.Lis Plafon Gypsum
IX
PEKERJAAN INSTALASI LISTRIK DAN SANITASI

Pek.Titik Lampu
Stop Kontak
Lampu Direx Light
Lampu Down Light
Saklar Tunggal
Saklar Ganda
Kloset Duduk
Floordrain
Shower
Wastafel
Pas.Pipa Air Bersih 1/2
Pas.Pipa Air Bekas 3
Pas.Pipa Air Kotor 4
Pek.Septictank
1
2
3
3
4
5
6
7
8
9
10
11
12
13
X
PEKERJAAN FINISING
1 Finising tembok
2 Finising Kusen
3 Finising daun Pintu Dan Jendela
XI
1
2
3
4
5
6
7
PEKERJAAN PAGAR DAN PAVING

Pek.Galian Tanah Menerus
Pek.Urugan Kembali
Pek.Urugan Pasir Dibawah Pondasi
Pek.Pasangan Batu Kali
Pek.Pasangan Dinding Pagar Bata
Pas.Batu Alam
Pas.Paving
2.00
30.00
13.00
15.00
15.00
15.00
unit
bh
bh
bh
bh
psg
Rp
Rp
Rp
Rp
Rp
Rp
1,500,000.00
28,200.00
28,200.00
17,800.00
87,800.00
16,300.00
Rp
3,000,000.00
Rp
846,000.00
Rp
366,600.00
Rp
267,000.00
Rp
1,317,000.00
Rp
244,500.00
Rp51,151,260.13
125.63
50.00
23.76
5.62
25.60
155.00
500.00
m2
m2
m2
m2
m2
m2
m1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
210,106.00
210,106.00
177,106.00
182,571.60
182,571.60
87,612.50
30,000.00
Rp 26,394,566.25
Rp 10,505,300.00
Rp
4,208,038.56
Rp
1,025,139.53
Rp
4,673,832.96
Rp 13,579,937.50
Rp 15,000,000.00
Rp75,386,814.80
15.00
5.00
15.00
2.00
9.00
3.00
2.00
2.00
2.00
1.00
22.00
12.00
12.00
1.00
titik
titik
bh
bh
bh
bh
bh
bh
bh
bh
m1
m1
m1
unit
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
150,000.00
30,000.00
60,000.00
40,000.00
20,000.00
40,000.00
1,487,900.00
27,200.00
79,900.00
514,800.00
58,000.00
88,000.00
112,000.00
2,000,000.00
Rp
2,250,000.00
Rp
150,000.00
Rp
900,000.00
Rp
80,000.00
Rp
180,000.00
Rp
120,000.00
Rp
2,975,800.00
Rp
54,400.00
Rp
159,800.00
Rp
514,800.00
Rp
1,276,000.00
Rp
1,056,000.00
Rp
1,344,000.00
Rp
2,000,000.00
Rp13,060,800.00
###
24.48
41.78
m2
m2
m2
Rp
Rp
Rp
35,000.00
40,385.05
40,385.05
Rp 61,250,000.00
Rp
988,626.02
Rp
1,687,368.16
Rp63,925,994.18
8.05
2.01
0.58
8.05
34.50
34.50
26.00
m3
m3
m3
m3
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
62,539.50
15,946.50
207,310.00
639,507.30
121,830.02
350,000.00
90,000.00
Rp
503,442.98
Rp
32,092.33
Rp
119,203.25
Rp
5,148,033.77
Rp
4,203,135.69
Rp 12,075,000.00
Rp
2,340,000.00
Rp24,420,908.01
TOTAL LANTAI 1
###
PEKERJAAN LANTAI 2
XII
PEKERJAAN DINDING
3 Pek.Pasangan Reiling
XIII PEKERJAAN PLESTERAN

1 Plesteran PC 1:2 Tebal 20mm
2 Pek.Acian 1:2
XIV PEKERJAAN BETON
1 Pek.Kolom Beton Praktis 15/15
52.36
811.45
16.00
m2
m2
m2
Rp
Rp
Rp
133,324.90
121,830.02
400,000.00
Rp
Rp
Rp
6,980,891.76
98,858,726.07
6,400,000.00
###
###
###
m2
m2
Rp
Rp
57,188.85
33,613.92
Rp
Rp
98,800,372.28
58,071,946.01
###
m3
Rp
4,786,001.00
Rp
13,019,119.22
2.72
2 Pek. Ring Balok 15/20

3 Pek.Plat Beton tebal 10 cm
7.65
10.00
m3
m3
Rp
Rp
4,786,001.00
4,786,001.00
Rp 36,612,907.65
Rp 47,860,010.00
Rp97,492,036.87
XV
1
2
3
4
5
6
7
8
9
10
11
PEKERJAAN PINTU DAN JENDELA

Pek.Kusen Pintu Dan Jendela Jati
Pek.Daun Jendela Kaca J2 Kayu Jati + Kaca Polos
Pek.Daun Pintu dan Jendela PJ2+ Kaca Polos 5mm
Asesoris Pintu Dorong
Engsel Jendela
Engsel Pintu
Grendel Jendela
Hendel Pintu
Kait Angin
1.10
20.40
2.13
7.04
6.16
2.00
30.00
13.00
15.00
15.00
15.00
m3
m2
m2
m2
m2
unit
bh
bh
bh
bh
psg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,704,190.00
658,248.80
871,691.00
871,691.00
658,248.80
1,500,000.00
28,200.00
28,200.00
17,800.00
87,800.00
16,300.00
Rp 16,145,200.62
Rp 13,428,275.52
Rp
1,858,445.21
Rp
6,136,704.64
Rp
4,054,812.61
Rp
3,000,000.00
Rp
846,000.00
Rp
366,600.00
Rp
267,000.00
Rp
1,317,000.00
Rp
244,500.00
Rp47,664,538.60
XVI
1
2
3
4
5
6
PEKERJAAN LANTAI DAN PLAFON

Pek. Keramik 40/40
Pek.Tegel Plin 10/40
Pek.Keramik Dinding 20/30
Pek.Plafon Gypsum Rangka Hollow
Pek.Lis Plafon Gypsum
155.00
51.00
5.61
22.85
175.00
125.58
m2
m2
m2
m2
m2
m1
Rp
Rp
Rp
Rp
Rp
Rp
210,106.00
210,106.00
182,571.60
182,571.60
168,713.00
30,000.00
Rp 32,566,430.00
Rp 10,715,406.00
Rp
1,024,226.68
Rp
4,171,395.92
Rp 29,524,775.00
Rp
3,767,400.00
Rp81,769,633.59
XVII
1
2
3
4
5
6
7
8
9
10
11
12
PEKERJAAN INSTALASI LISTRIK DAN SANITASI

Pek.Titik Lampu
15.00
Stop Kontak
5.00
Lampu Down Light. 20 Watt + rumah
15.00
Saklar Tunggal
9.00
Saklar Ganda
3.00
Pas.Penangkal Petir 1 Tongkat
1.00
Kloset Duduk
3.00
Floordrain
3.00
Shower
3.00
Pas.Pipa Air Bersih 1/2
20.00
Pas.Pipa Air Bekas 3
20.00
Pas.Pipa Air Kotor 4
20.00
titik
titik
bh
bh
bh
bh
bh
bh
bh
m1
m1
m1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
150,000.00
30,000.00
40,000.00
20,000.00
40,000.00
5,000,000.00
1,487,900.00
27,200.00
79,900.00
58,000.00
88,000.00
112,000.00
Rp
2,250,000.00
Rp
150,000.00
Rp
600,000.00
Rp
180,000.00
Rp
120,000.00
Rp
5,000,000.00
Rp
4,463,700.00
Rp
81,600.00
Rp
239,700.00
Rp
1,160,000.00
Rp
1,760,000.00
Rp
2,240,000.00
Rp18,245,000.00
XVIIIPEKERJAAN ATAP
1 Pek.Rangka baja
2 Pas.Genteng Karang Pilang
3 Pas.Genteng Bubungan
4 Pek.Papan Lisplank (3/25) Kamper
150.00
155.00
60.00
100.00
m2
m2
m1
m1
Rp
Rp
Rp
Rp
150,000.00
180,255.00
97,258.84
131,829.92
Rp 22,500,000.00
Rp 27,939,525.00
Rp
5,835,530.40
Rp 13,182,992.00
Rp69,458,047.40
XIX
1
2
3
4
5
6
###
24.48
35.73
175.00
52.00
2.00
m2
m2
m2
m2
m2
unit
Rp
Rp
Rp
Rp
Rp
Rp
35,000.00
40,385.05
40,385.05
35,000.00
350,000.00
2,000,000.00
Rp 60,466,560.00
Rp
988,626.02
Rp
1,443,038.61
Rp
6,125,000.00
Rp 18,200,000.00
Rp
4,000,000.00
Rp91,223,224.63
PEKERJAAN FINISING
Finising tembok
Finising Kusen
Finising daun Pintu Dan Jendela
Finising Plafon
Pas. Batu Alam
Pas. Ukiran Paras
TOTAL LANTAI 2
COST
PEMBULATAN
###
Rp 1,508,079,012.61
Rp 1,508,079,000.00
TERBILANG
Satu Milyar Lima Ratus Delapan Juta Tujuh Puluh Sembilan Ribu Rupiah
RENCANA ANGGARAN BIAYA

Rencana : Rehabilitasi Rumah Tinggal
Lokasi
: Denpasar - Bali
Tahun
: 2014
NO
I
1
2
3
4
5
ITEM PEKERJAAN
VOL
PEKERJAAN PEMBONGKARAN
Penurunan Atap Genteng
Membongkar Usuk/Reng
Bongkaran Beton Bertulang
Membongkar Tembok
Membongkar Lantai
273.44
273.44
4.50
8.14
91.30
SAT
m2
m2
m3
m3
m2
HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
7,930.00
2,072.00
316,323.60
294,423.60
9,490.00
TOTAL
PEMBULATAN
TERBILANG
Tujuh Juta Empat Ratus Dua Puluh Ribu Rupiah
AYA
JUMLAH HARGA
Rp
Rp
Rp
Rp
Rp
2,168,379.20
566,567.68
1,423,456.20
2,396,608.10
866,437.00
###
Rp
7,420,000.00

RAB Aji Wid

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Aji Wid

Diunggah oleh

Hak Cipta:

Format Tersedia

USULAN PENYESUAIAN HARGA STANDAR BUPATI 2014

UD. Haryona UD. Haryona UD. Haryona

Kepala Tukang Kayu

Kepala Tukang Batu

Kepala Tukang Besi

Kepala Tukang Cat

Kepala Tukang Style Bali

Kepala Tukang Pipa

Kepala Tukang Listrik

Kepala Tukang Paras

Tukang Style Bali

Tukang Ukir Kayu

Tukang Ukir Paras

Tukang masak aspal

Pengayah Tukang Bangunan

Batu Pecah Besar

Batu Pecah 3 - 4 / 3-5 cm

Batu Pecah 10-15

Batu Pecah 0,5 - 1 cm

Batu Seplit Halus ( 0,5 - 1 ) cm

Batu Seplit Jagung (1 - 2) cm/ kasar

Pasir Batu (Sirtu)

Batu Besar W 500 Kg

Batu Besar W 1000 Kg

Batu Besar 15/ 20

Kerikil Biasa/ timbun

Kerikil Sungai (tidak disaring)

UD. Haryona UD. Haryona UD. Haryona

Bata Gosok klas I

Bata Gosok klas II

Bata Pasang klas I

Bata Pasang klas II

Batu Lahar Merah Singaraja

Batu Pipih Singaraja

Roster Terawang Keramik

Paras Ukir Selekarang 30x15x3cm

Serbuk Bata Merah

Semen Tiga Roda (50 kg)

Semen Bosowa (50 kg)

Semen Gresik Putih (40 kg)

Semen Tiga Roda Putih (40 kg)

Bubungan genteng biasa

Bubungan genteng kecil

Bubungan Genteng Kodok

Bubungan genteng plentong

Zincalume / spandeck 0,25 mm

Zincalume / spandeck 0,35 mm

Gelombang BJLS 0,18 mm

Gelombang BJLS 0,20 mm

Gelombang BJLS 0,28 mm

Datar BJLS 0,28 mm

Asbes Gel. 1,8 m` x 1,05 m`/4 mm

Kayu Jati Papan

Kayu Jati Balok

Kayu Jati Bali Papan

Kayu Jati Bali Balok

Kayu Kamper Papan 3/20

Kayu Kamper Balok 8/12

Kayu Kamper Balok 6/12

UD. Haryona UD. Haryona UD. Haryona

Kayu Kamper Usuk 4/6

Kayu Kamper Usuk 5/7

Kayu Kamper Reng