PROYEK
LOCATION
: PT. BOOSKALIS
: CENTER POINT of INDONESIA - MAKASSAR
JENIS PEKERJAAN
No.
PEKERJAAN PERSIAPAN
Rp.
12,750,000.00
II
Rp.
64,000,000.00
III
Rp.
4,500,000.00
IV
PEKERJAAN KORIDOR
Rp.
177,957,500.00
Rp.
190,557,325.00
VI
Rp.
599,470,000.00
VII
Rp.
30,000,000.00
VIII
IX
483,796,915.36
PEKERJAAN AKHIR
5,500,000.00
Rp.
1,568,531,740.36
PPN 10%
Rp.
156,853,174.04
Total Biaya
Rp.
1,725,384,914.40
Dibulatkan
Rp.
1,725,380,000.00
Terbilang :
Satu Milyar Tujuh Ratus Dua Puluh Lima Juta Tiga Ratus Delapan Puluh Ribu Rupiah
: PT. BOOSKALIS
: CENTER POINT of INDONESIA - MAKASSAR
No
I
Item Pekerjaan
Volume
Harga Satuan
1.00
Ls
Rp
5,000,000.00
Rp
5,000,000.00
1.00
Ls
Rp
5,000,000.00
Rp
5,000,000.00
1.00
Ls
Rp
750,000.00
Rp
750,000.00
1.00
Ls
Rp
2,000,000.00
Rp
2,000,000.00
Rp
12,750,000.00
Sub Total I
II
Jumlah Harga
PEKERJAAN PERSIAPAN
24.00
Unit
Rp
2,000,000.00
Rp
48,000,000.00
2.00
Unit
Rp
4,000,000.00
Rp
8,000,000.00
1.00
Unit
Rp
8,000,000.00
Rp
8,000,000.00
Rp
64,000,000.00
Sub Total II
III PEKERJAAN PEMASANGAN ANAK TANGGA KE KORIDOR
1
6.00
Bh
Rp
500,000.00
Rp
3,000,000.00
6.00
Bh
Rp
250,000.00
Rp
1,500,000.00
Rp
4,500,000.00
Pekerjaan Galian
33.90
m3
Rp
60,000.00
Rp
2,034,000.00
61.02
m3
Rp
550,000.00
Rp
33,561,000.00
Urugan Kembali
11.30
m3
Rp
25,000.00
Rp
282,500.00
19.20
m3
Rp
1,400,000.00
Rp
26,880,000.00
192.00
m2
Rp
600,000.00
Rp
115,200,000.00
Rp
177,957,500.00
Sub Total IV
V PEKERJAAN PAGAR DAN TERALIS BESI
1
Pekerjaan Galian
87.22
m3
Rp
60,000.00
Rp
5,233,200.00
50.73
m3
Rp
550,000.00
Rp
27,901,500.00
Urugan Kembali
21.81
m3
Rp
25,000.00
Rp
545,125.00
8.01
m3
Rp
3,250,000.00
Rp
26,032,500.00
1.35
m3
Rp
3,250,000.00
Rp
4,387,500.00
5.00
m2
Rp
180,000.00
Rp
900,000.00
Pekerjaan Plesteran
161.00
m2
Rp
45,000.00
Rp
7,245,000.00
Pekerjaan Acian
161.00
m2
Rp
25,000.00
Rp
4,025,000.00
Pekerjaan Pengecatan
161.00
Rp
37,500.00
Rp
6,037,500.00
10
1.00
m2
Ls
Rp
20,000,000.00
Rp
20,000,000.00
11
40.00
Lbr
Rp
900,000.00
Rp
36,000,000.00
12
41.00
bh
Rp
250,000.00
Rp
10,250,000.00
13
1.00
Bh
Rp
24,000,000.00
Rp
24,000,000.00
14
1.00
Unit
Rp
18,000,000.00
Rp
18,000,000.00
Rp
190,557,325.00
250,000,000.00
Sub Total IV
VI PEKERJAAN TIMBUNAN DAN PEMERATAAN AKSES JALAN
1
Grit (pasir)
2,000.00
m3
Rp
125,000.00
Rp
198.00
m3
Rp
95,000.00
Rp
18,810,000.00
1,980.00
m2
Rp
167,000.00
Rp
330,660,000.00
Rp
599,470,000.00
25,000,000.00
Sub Total V
VII PEKERJAAN KAMAR SANITAIR DAN INSTALASI PLUMBING
1
2.00
Bh
Rp
12,500,000.00
Rp
Septi Tank
1.00
Ls
Rp
5,000,000.00
Rp
5,000,000.00
Rp
30,000,000.00
2,841.60
Kg
Rp
27,500.00
Rp
78,144,000.00
5,683.20
Kg
Rp
27,500.00
Rp
156,288,000.00
70.00
Kg
Rp
27,500.00
Rp
1,925,000.00
145.81
Kg
Rp
27,500.00
Rp
4,009,843.75
Pek. Stiffner 8 mm
140.25
Kg
Rp
27,500.00
Rp
3,856,875.00
133.92
Kg
Rp
27,500.00
Rp
3,682,779.95
2,734.20
Kg
Rp
25,000.00
Rp
68,355,000.00
255.02
Kg
Rp
25,000.00
Rp
6,375,416.67
228.00
Kg
Rp
25,000.00
Rp
5,700,000.00
10
Angkur Baut, 16 mm
64.00
Bh
Rp
60,000.00
Rp
3,840,000.00
11
240.00
Bh
Rp
15,000.00
Rp
3,600,000.00
13
252.80
Kg
Rp
25,000.00
Rp
6,320,000.00
14
720.00
m2
Rp
155,000.00
Rp
111,600,000.00
15
43.00
m1
Rp
200,000.00
Rp
8,600,000.00
16
86.00
m1
Rp
250,000.00
Rp
21,500,000.00
Rp
483,796,915.36
Sub Total IX
IX PEKERJAAN AKHIR
1
1.00
Ls
Rp
3,500,000.00
Rp
3,500,000.00
1.00
Ls
Rp
2,000,000.00
Rp
2,000,000.00
Rp
5,500,000.00
Sub Total X
Saklar seri
25,000.00 bh
######## set