Anda di halaman 1dari 3

Modal

60 gr 25 stik => 1,500


25 stik 100 rp =>
25 stik 100 rp =>
25 stik 49 rp =>
25 stik - rp =>
25 stik 200 rp =>

Harga Jual 1

25 stik 1,449 rp/modal 176%

5,000 stik 7,245,000 12,751,200 1,000,000


Modal Untung YP

Investor 30%
Owner 70%

100%
gr => 25,000 rp
stiker => 2,500 rp
plastik => 2,500 rp
gas => 1,225 rp
gula => - rp
Yatim Piatu => 5,000 rp

36,225 rp
@stik 1,449 rp

mark up 3,999 rp 99,981 rp 58,756 36,225


@ stik Total Untung Modal

3,825,360.00
8,925,840.00

12,751,200
5,000
YP

Anda mungkin juga menyukai