Anda di halaman 1dari 10

PERATURAN MENTERI PEKERJAAN UMUM

NOMOR: 45/PRT/M/2007, Tanggal : 27 Desember 2007

TENTANG
PEDOMAN TEKNIS PEMBANGUNAN BANGUNAN GEDUNG NEGARA

TABEL B1
PROSENTASE KOMPONEN BIAYA PEMBANGUNAN
BANGUNAN GEDUNG NEGARA KLASIFIKASI SEDERHANA SEDERHANA
BIAYA KONSTRUKSI FISIK 250 500 ### ### 5,000 ### ### 50,000 ### ###
(JUTA RP) s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d.
KOMPONEN 250 500 ### ### ### ### ### ### ### ### ###
KEGIATAN
1 2 3 4 5 6 7 8 9 10 11 12
1. PERENCANAAN 8.23 6.83 5.63 4.65 3.90 3.28 2.82 2.44 2.16 1.94
KONSTRUKSI 8.23 s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d.
(dalam %) 6.83 5.63 4.65 3.90 3.28 2.82 2.44 2.16 1.94 1.80
2. PENGAWASAN 5.35 4.62 3.90 3.27 2.73 2.27 1.92 1.65 1.43 1.26
KONSTRUKSI 5.35 s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d.
(dalam %) 4.62 3.90 3.27 2.73 2.27 1.92 1.65 1.43 1.26 1.18
3. PENGELOLAAN ### ### 6.75 4.20 2.85 1.90 1.20 0.80 0.50 0.28
KEGIATAN ### s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d.
(dalam %) ### 6.75 4.20 2.85 1.90 1.20 0.80 0.50 0.28 0.18

TABEL B2
PROSENTASE KOMPONEN BIAYA PEMBANGUNAN
BANGUNAN GEDUNG NEGARA KLASIFIKASI TIDAK SEDERHANA TIDAK SEDERHANA
BIAYA KONSTRUKSI FISIK 250 500 ### ### 5,000 ### ### 50,000 ### ###
(JUTA RP) s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d.
KOMPONEN 250 500 ### ### ### ### ### ### ### ### ###
KEGIATAN
1 2 3 4 5 6 7 8 9 10 11 12
1. PERENCANAAN 9.00 7.55 6.35 5.37 4.55 3.92 3.42 3.02 2.72 2.50
KONSTRUKSI 9.00 s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d.
(dalam %) 7.55 6.35 5.37 4.55 3.92 3.42 3.02 2.72 2.50 2.32
2. MANAJEMEN 7.25 6.20 5.25 4.50 3.80 3.25 2.80 2.48 2.19 2.00
KONSTRUKSI 7.25 s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d.
(dalam %) atau 6.20 5.25 4.50 3.80 3.25 2.80 2.48 2.19 2.00 1.89
3. PENGAWASAN 6.00 5.20 4.45 3.80 3.20 2.70 2.30 2.00 1.78 1.60
KONSTRUKSI 6.00 s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d.
(dalam %) 5.20 4.45 3.80 3.20 2.70 2.30 2.00 1.78 1.60 1.50
4. PENGELOLAAN ### ### 7.75 5.10 3.28 2.15 1.42 0.93 0.58 0.31
KEGIATAN ### s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d.
(dalam %) ### 7.75 5.10 3.28 2.15 1.42 0.93 0.58 0.31 0.19

TABEL B3
PROSENTASE KOMPONEN BIAYA PEMBANGUNAN
BANGUNAN GEDUNG NEGARA KLASIFIKASI KHUSUS KHUSUS
BIAYA KONSTRUKSI FISIK 250 500 ### ### 5,000 ### ### 50,000 ### ###
(JUTA RP) s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d.
KOMPONEN 250 500 ### ### ### ### ### ### ### ### ###
KEGIATAN
1 2 3 4 5 6 7 8 9 10 11 12
1. PERENCANAAN 9.75 8.20 6.89 5.85 5.00 4.35 3.85 3.45 3.10 2.90
KONSTRUKSI 9.75 s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d.
(dalam %) 8.20 6.89 5.85 5.00 4.35 3.85 3.45 3.10 2.90 2.75
2. MANAJEMEN 7.95 6.68 5.70 4.87 4.15 3.60 3.10 2.77 2.49 2.30
KONSTRUKSI 7.95 s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d.
(dalam %) 6.68 5.70 4.87 4.15 3.60 3.10 2.77 2.49 2.30 2.17
3. PENGELOLAAN ### ### 7.75 5.10 3.28 2.15 1.42 0.93 0.58 0.31
KEGIATAN ### s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d. s.d.
(dalam %) ### 7.75 5.10 3.28 2.15 1.42 0.93 0.58 0.31 0.19
TABEL C
STANDAR LUAS RUANG GEDUNG KANTOR

A. RUANG KERJA
LUAS RUANG (m2)
JABATAN RG. RG. RG. RAPAT RG. RG. RG. RG. RG. KETERANGAN
RG. TAMU JUMLAH
KERJA RAPAT UTAMA SEKRET TUNGGU SIMPAN ISTIRAHAT TOILET

1 2 3 4 5 6 7 8 9 10 11 12
1 Menteri 28.00 40.00 40.00 140.00 58.00 60.00 14.00 20.00 6.00 406.00 Standar luas
2 Eselon IA 16.00 14.00 20.00 90.00 20.00 18.00 5.00 10.00 4.00 197.00 ruang tersebut
merupakan
3 Eselon IB 16.00 14.00 20.00 0.00 10.00 9.00 5.00 5.00 3.00 82.00 acuan dasar,
4 Eselon IIA 14.00 12.00 14.00 0.00 10.00 12.00 3.00 5.00 3.00 73.00 yang dapat
5 Eselon IIB 14.00 12.00 10.00 0.00 5.00 6.00 3.00 5.00 3.00 58.00 disesuaikan
berdasarkan
6 Eselon IIIA 12.00 6.00 0.00 0.00 3.00 0.00 3.00 0.00 0.00 24.00 fungsi/sifat tiap
7 Eselon IIIB 12.00 6.00 0.00 0.00 0.00 0.00 3.00 0.00 0.00 21.00 eselon/jabatan.
8 Eselon IV 8.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 10.00
9 Eselon V 4.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 6.00
10 Staf 2.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.20

B. RUANG PENUNJANG
1. Ruang Rapat = 40 m2
2. Ruang Studio = 4 m2/ orang (pemakai = 10% dari staf)
3. Ruang Arsip = 0,4 m2/ orang (pemakai = staf)
4. WC = 2 m2/ 25 orang
5. Musholla = 0,8 m2/ orang (pe makai 20% dari personil
TABEL D
KETENTUAN JENIS & JUMLAH RUANG BANGUNAN RUMAH NEGARA
TIPE
NO. URAIAN KETERANGAN
Khusus A/ 250 m B/ 120 m2 C/ 70 m2 D/ 50 m2 E/ 36 m2
2

1. Ruang Tamu 1 1 1 1 1 1 Di dalam hasil


2. Ruang Kerja 1 1 1 - - - rancangan
dimungkinkan adanya
3. Ruang Duduk 1 1 1 - - - penggabungan
4. Ruang Makan 1 1 1 1 1 1 beberapa fungsi dalam
5. Ruang Tidur 4 4 3 3 2 2 satu ruang, misalnya
fungsi ruang duduk
6. Kamar Mandi/WC 2 2 1 1 1 1 dan ruang makan.
7. Dapur 1 1 1 1 1 1
8. Gudang 1 1 1 1 -
9. Garasi 2 1 1 - -
10. Ruang Tidur Pembantu 2 2 1 - -
11. Ruang Cuci 1 1 1 1 1 1 Tidak dihitung dalam
12. KM Pembantu 1 1 1 - - - luas bangunan
standar.
TABEL E1
DAFTAR BIAYA KOMPONEN KEGIATAN
PEMBANGUNAN BANGUNAN GEDUNG NEGARA

Klasifikasi : SEDERHANA
(dalam ribuan rupiah)
BIAYA BIAYA BIAYA BIAYA BIAYA
TOTAL BIAYA
KONSTRUKSI PERENCANAAN MANAJEMEN PENGAWASAN PENGELOLAAN
PEMBANGUNAN
FISIK KONSTRUKSI KONSTRUKSI KONSTRUKSI KEGIATAN

1 2 3 4 5 6
250,000.00 20,625.00 13,375.00 35,000.00 319,000.00
275,000.00 22,291.50 14,509.00 37,400.00 349,200.50
300,000.00 23,886.00 15,606.00 39,600.00 379,092.00
325,000.00 25,408.50 16,666.00 41,600.00 408,674.50
350,000.00 26,859.00 17,689.00 43,400.00 437,948.00
375,000.00 28,237.50 18,675.00 45,000.00 466,912.50
400,000.00 29,560.00 19,632.00 46,400.00 495,592.00
425,000.00 30,812.50 20,553.00 47,600.00 523,965.50
450,000.00 31,995.00 21,438.00 48,600.00 552,033.00
475,000.00 33,107.50 22,287.00 49,400.00 579,794.50
500,000.00 34,150.00 23,100.00 50,000.00 607,250.00
525,000.00 35,526.75 24,066.00 51,581.25 636,174.00
550,000.00 36,872.00 25,014.00 53,075.00 664,961.00
575,000.00 38,185.75 25,944.00 54,481.25 693,611.00
600,000.00 39,468.00 26,856.00 55,800.00 722,124.00
625,000.00 40,718.75 27,750.00 57,031.25 750,500.00
650,000.00 41,938.00 28,626.00 58,175.00 778,739.00
675,000.00 43,125.75 29,484.00 59,231.25 806,841.00
700,000.00 44,282.00 30,324.00 60,200.00 834,806.00
725,000.00 45,406.75 31,146.00 61,081.25 862,634.00
750,000.00 46,500.00 31,950.00 61,875.00 890,325.00
775,000.00 47,608.25 32,736.00 62,775.00 918,119.25
800,000.00 48,688.00 33,504.00 63,600.00 945,792.00
825,000.00 49,739.25 34,254.00 64,350.00 973,343.25
850,000.00 50,762.00 34,986.00 65,025.00 1,000,773.00
875,000.00 51,756.25 35,700.00 65,625.00 1,028,081.25
900,000.00 52,722.00 36,396.00 66,150.00 1,055,268.00
925,000.00 53,659.25 37,074.00 66,600.00 1,082,333.25
950,000.00 54,568.00 37,734.00 66,975.00 1,109,277.00
975,000.00 55,448.25 38,376.00 67,275.00 1,136,099.25
1,000,000.00 56,300.00 39,000.00 67,500.00 1,162,800.00
1,025,000.00 57,533.25 39,862.25 68,726.25 1,191,121.75
1,050,000.00 58,758.00 40,719.00 69,930.00 1,219,407.00
1,100,000.00 61,182.00 42,416.00 72,270.00 1,275,868.00
1,150,000.00 63,572.00 44,091.00 74,520.00 1,332,183.00
1,200,000.00 65,928.00 45,744.00 76,680.00 1,388,352.00
1,250,000.00 68,250.00 47,375.00 78,750.00 1,444,375.00
1,300,000.00 70,538.00 48,984.00 80,730.00 1,500,252.00
1,350,000.00 72,792.00 50,571.00 82,620.00 1,555,983.00
1,400,000.00 75,012.00 52,136.00 84,420.00 1,611,568.00
TABEL E2
DAFTAR BIAYA KOMPONEN KEGIATAN
PEMBANGUNAN BANGUNAN GEDUNG NEGARA

Klasifikasi : TIDAK SEDERHANA


(dalam ribuan rupiah)
BIAYA BIAYA TOTAL BIAYA PEMBANGUNAN
BIAYA BIAYA BIAYA
PERENCANAA PENGELOLAA DENGAN
KONSTRUKSI MANAJEMEN PENGAWASAN DENGAN
N N MANAJEMEN
FISIK KONSTRUKSI KONSTRUKSI HENGAWASAN
KONSTRUKSI KEGIATAN KONSTRUKSI
1 2 3 4 5 6 7
250,000.00 22,500.00 18,125.00 15,000.00 40,000.00 330,625.00 327,500.00
275,000.00 24,337.50 19,635.00 16,274.50 42,817.50 361,790.00 358,429.50
300,000.00 26,100.00 21,090.00 17,508.00 45,420.00 392,610.00 389,028.00
325,000.00 27,787.50 22,490.00 18,700.50 47,807.50 423,085.00 419,295.50
350,000.00 29,400.00 23,835.00 19,852.00 49,980.00 453,215.00 449,232.00
375,000.00 30,937.50 25,125.00 20,962.50 51,937.50 483,000.00 478,837.50
400,000.00 32,440.00 26,400.00 22,048.00 53,720.00 512,560.00 508,208.00
425,000.00 33,872.50 27,625.00 23,094.50 55,292.50 541,790.00 537,259.50
450,000.00 35,235.00 28,800.00 24,102.00 56,655.00 570,690.00 565,992.00
475,000.00 36,527.50 29,925.00 25,070.50 57,807.50 599,260.00 594,405.50
500,000.00 37,750.00 31,000.00 26,000.00 58,750.00 627,500.00 622,500.00
525,000.00 39,306.75 32,298.00 27,100.50 60,611.25 657,216.00 652,018.50
550,000.00 40,832.00 33,572.00 28,182.00 62,370.00 686,774.00 681,384.00
575,000.00 42,325.75 34,822.00 29,244.50 64,026.25 716,174.00 710,596.50
600,000.00 43,788.00 36,048.00 30,288.00 65,580.00 745,416.00 739,656.00
625,000.00 45,218.75 37,250.00 31,312.50 67,031.25 774,500.00 768,562.50
650,000.00 46,618.00 38,428.00 32,318.00 68,380.00 803,426.00 797,316.00
675,000.00 47,985.75 39,582.00 33,304.50 69,626.25 832,194.00 825,916.50
700,000.00 49,322.00 40,712.00 34,272.00 70,770.00 860,804.00 854,364.00
725,000.00 50,626.75 41,818.00 35,220.50 71,811.25 889,256.00 882,658.50
750,000.00 51,900.00 42,900.00 36,150.00 72,750.00 917,550.00 910,800.00
775,000.00 53,188.25 43,965.75 37,068.25 73,663.75 945,817.75 938,920.25
800,000.00 54,448.00 45,008.00 37,968.00 74,480.00 973,936.00 966,896.00
825,000.00 55,679.25 46,026.75 38,849.25 75,198.75 1,001,904.75 994,727.25
850,000.00 56,882.00 47,022.00 39,712.00 75,820.00 1,029,724.00 1,022,414.00
875,000.00 58,056.25 47,993.75 40,556.25 76,343.75 1,057,393.75 1,049,956.25
900,000.00 59,202.00 48,942.00 41,382.00 76,770.00 1,084,914.00 1,077,354.00
925,000.00 60,319.25 49,866.75 42,189.25 77,098.75 1,112,284.75 1,104,607.25
950,000.00 61,408.00 50,768.00 42,978.00 77,330.00 1,139,506.00 1,131,716.00
975,000.00 62,468.25 51,645.75 43,748.25 77,463.75 1,166,577.75 1,158,680.25
### 63,500.00 52,500.00 44,500.00 77,500.00 1,193,500.00 1,185,500.00
### 64,913.25 53,675.83 45,496.33 78,942.08 1,222,531.16 1,214,351.66
### 66,318.00 54,845.00 46,487.00 80,360.00 1,251,523.00 1,243,165.00
### 69,102.00 57,163.33 48,451.33 83,123.33 1,309,388.66 1,300,676.66
### 71,852.00 59,455.00 50,393.00 85,790.00 1,367,097.00 1,358,035.00
### 74,568.00 61,720.00 52,312.00 88,360.00 1,424,648.00 1,415,240.00
### 77,250.00 63,958.33 54,208.33 90,833.33 1,482,041.66 1,472,291.66
### 79,898.00 66,170.00 56,082.00 93,210.00 1,539,278.00 1,529,190.00
### 82,512.00 68,355.00 57,933.00 95,490.00 1,596,357.00 1,585,935.00
Klasifikasi : TIDAK SEDERHANA
(dalam ribuan rupiah)
BIAYA BIAYA TOTAL BIAYA PEMBANGUNAN
BIAYA BIAYA BIAYA
PERENCANAA PENGELOLAA DENGAN
KONSTRUKSI MANAJEMEN PENGAWASAN DENGAN
N N MANAJEMEN
FISIK KONSTRUKSI KONSTRUKSI HENGAWASAN
KONSTRUKSI KEGIATAN KONSTRUKSI
1 2 3 4 5 6 7
### 85,092.00 70,513.33 59,761.33 97,673.33 1,653,278.66 1,642,526.66

### 87,638.00 72,645.00 61,567.00 99,760.00 1,710,043.00 1,698,965.00


### 90,150.00 74,750.00 63,350.00 101,750.00 1,766,650.00 1,755,250.00
### 92,628.00 76,828.33 65,110.33 103,643.33 1,823,099.66 1,811,381.66
### 95,072.00 78,880.00 66,848.00 105,440.00 1,879,392.00 1,867,360.00
### 97,482.00 80,905.00 68,563.00 107,140.00 1,935,527.00 1,923,185.00
### 99,858.00 82,903.33 70,255.33 108,743.33 1,991,504.66 1,978,856.66
### 102,200.00 84,875.00 71,925.00 110,250.00 2,047,325.00 2,034,375.00
### 104,556.00 86,880.00 73,608.00 111,960.00 2,103,396.00 2,090,124.00
### 106,880.66 88,861.66 75,270.33 113,590.00 2,159,332.32 2,145,740.99
### 109,174.00 90,820.00 76,912.00 115,140.00 2,215,134.00 2,201,226.00
### 111,436.00 92,755.00 78,533.00 116,610.00 2,270,801.00 2,256,579.00
### 113,666.66 94,666.66 80,133.33 118,000.00 2,326,333.32 2,311,799.99
### 115,866.00 96,555.00 81,713.00 119,310.00 2,381,731.00 2,366,889.00
### 118,034.00 98,420.00 83,272.00 120,540.00 2,436,994.00 2,421,846.00
### 120,170.66 100,261.66 84,810.33 121,690.00 2,492,122.32 2,476,670.99
### 122,276.00 102,080.00 86,328.00 122,760.00 2,547,116.00 2,531,364.00
### 124,350.00 103,875.00 87,825.00 123,750.00 2,601,975.00 2,585,925.00
### 126,392.66 105,646.66 89,301.33 124,660.00 2,656,699.32 2,640,353.99
### 128,404.00 107,395.00 90,757.00 125,490.00 2,711,289.00 2,694,651.00
### 130,384.00 109,120.00 92,192.00 126,240.00 2,765,744.00 2,748,816.00
### 132,332.66 110,821.66 93,606.33 126,910.00 2,820,064.32 2,802,848.99
### 134,250.00 112,500.00 95,000.00 127,500.00 2,874,250.00 2,856,750.00
### 136,496.40 114,393.00 96,583.80 129,030.00 2,929,919.40 2,912,110.20
### 138,725.60 116,272.00 98,155.20 130,520.00 2,985,517.60 2,967,400.80
### 140,937.60 118,137.00 99,714.20 131,970.00 3,041,044.60 3,022,621.80
### 143,132.40 119,988.00 101,260.80 133,380.00 3,096,500.40 3,077,773.20
### 145,310.00 121,825.00 102,795.00 134,750.00 3,151,885.00 3,132,855.00
### 147,470.40 123,648.00 104,316.80 136,080.00 3,207,198.40 3,187,867.20
### 149,613.60 125,457.00 105,826.20 137,370.00 3,262,440.60 3,242,809.80
### 151,739.60 127,252.00 107,323.20 138,620.00 3,317,611.60 3,297,682.80
### 153,848.40 129,033.00 108,807.80 139,830.00 3,372,711.40 3,352,486.20
### 155,940.00 130,800.00 110,280.00 141,000.00 3,427,740.00 3,407,220.00
### 158,014.40 132,553.00 111,739.80 142,130.00 3,482,697.40 3,461,884.20
### 160,071.60 134,292.00 113,187.20 143,220.00 3,537,583.60 3,516,478.80
### 162,111.60 136,017.00 114,622.20 144,270.00 3,592,398.60 3,571,003.80
### 164,134.40 137,728.00 116,044.80 145,280.00 3,647,142.40 3,625,459.20
### 166,140.00 139,425.00 117,455.00 146,250.00 3,701,815.00 3,679,845.00
### 168,128.40 141,108.00 118,852.80 147,180.00 3,756,416.40 3,734,161.20
### 170,099.60 142,777.00 120,238.20 148,070.00 3,810,946.60 3,788,407.80
### 172,053.60 144,432.00 121,611.20 148,920.00 3,865,405.60 3,842,584.80
### 173,990.40 146,073.00 122,971.80 149,730.00 3,919,793.40 3,896,692.20
### 175,910.00 147,700.00 124,320.00 150,500.00 3,974,110.00 3,950,730.00
Klasifikasi : TIDAK SEDERHANA
(dalam ribuan rupiah)
BIAYA BIAYA TOTAL BIAYA PEMBANGUNAN
BIAYA BIAYA BIAYA
PERENCANAA PENGELOLAA DENGAN
KONSTRUKSI MANAJEMEN PENGAWASAN DENGAN
N N MANAJEMEN
FISIK KONSTRUKSI KONSTRUKSI HENGAWASAN
KONSTRUKSI KEGIATAN KONSTRUKSI
1 2 3 4 5 6 7
### 177,812.40 149,313.00 125,655.80 151,230.00 4,028,355.40 4,004,698.20
### 179,697.60 150,912.00 126,979.20 151,920.00 4,082,529.60 4,058,596.80
### 181,565.60 152,497.00 128,290.20 152,570.00 4,136,632.60 4,112,425.80

### 183,416.40 154,068.00 129,588.80 153,180.00 4,190,664.40 4,166,185.20


### 185,250.00 155,625.00 130,875.00 153,750.00 4,244,625.00 4,219,875.00
### 187,127.20 157,168.00 132,179.20 154,553.60 4,298,848.80 4,273,860.00
### 188,988.80 158,697.00 133,471.80 155,324.40 4,353,010.20 4,327,785.00
### 190,834.80 160,212.00 134,752.80 156,062.40 4,407,109.20 4,381,650.00
### 192,665.20 161,713.00 136,022.20 156,767.60 4,461,145.80 4,435,455.00
### 194,480.00 163,200.00 137,280.00 157,440.00 4,515,120.00 4,489,200.00
### 196,279.20 164,673.00 138,526.20 158,079.60 4,569,031.80 4,542,885.00
### 198,062.80 166,132.00 139,760.80 158,686.40 4,622,881.20 4,596,510.00
### 199,830.80 167,577.00 140,983.80 159,260.40 4,676,668.20 4,650,075.00
### 201,583.20 169,008.00 142,195.20 159,801.60 4,730,392.80 4,703,580.00
### 203,320.00 170,425.00 143,395.00 160,310.00 4,784,055.00 4,757,025.00
### 205,041.20 171,828.00 144,583.20 160,785.60 4,837,654.80 4,810,410.00
### 206,746.80 173,217.00 145,759.80 161,228.40 4,891,192.20 4,863,735.00
### 208,436.80 174,592.00 146,924.80 161,638.40 4,944,667.20 4,917,000.00
### 210,111.20 175,953.00 148,078.20 162,015.60 4,998,079.80 4,970,205.00
### 211,770.00 177,300.00 149,220.00 162,360.00 5,051,430.00 5,023,350.00
### 213,413.20 178,633.00 150,350.20 162,671.60 5,104,717.80 5,076,435.00
### 215,040.80 179,952.00 151,468.80 162,950.40 5,157,943.20 5,129,460.00
### 216,652.80 181,257.00 152,575.80 163,196.40 5,211,106.20 5,182,425.00
### 218,249.20 182,548.00 153,671.20 163,409.60 5,264,206.80 5,235,330.00
### 219,830.00 183,825.00 154,755.00 163,590.00 5,317,245.00 5,288,175.00
### 221,395.20 185,088.00 155,827.20 163,737.60 5,370,220.80 5,340,960.00
### 222,944.80 186,337.00 156,887.80 163,852.40 5,423,134.20 5,393,685.00
### 224,478.80 187,572.00 157,936.80 163,934.40 5,475,985.20 5,446,350.00
### 225,997.20 188,793.00 158,974.20 163,983.60 5,528,773.80 5,498,955.00
### 227,500.00 190,000.00 160,000.00 164,000.00 5,581,500.00 5,551,500.00
### 229,441.70 191,597.00 161,327.30 164,993.60 5,636,032.30 5,605,762.60
### 231,376.80 193,188.00 162,649.20 165,974.40 5,690,539.20 5,660,000.40
### 233,305.30 194,773.00 163,965.70 166,942.40 5,745,020.70 5,714,213.40
### 235,227.20 196,352.00 165,276.80 167,897.60 5,799,476.80 5,768,401.60
### 237,142.50 197,925.00 166,582.50 168,840.00 5,853,907.50 5,822,565.00
### 239,051.20 199,492.00 167,882.80 169,769.60 5,908,312.80 5,876,703.60
### 240,953.30 201,053.00 169,177.70 170,686.40 5,962,692.70 5,930,817.40
### 242,848.80 202,608.00 170,467.20 171,590.40 6,017,047.20 5,984,906.40
### 244,737.70 204,157.00 171,751.30 172,481.60 6,071,376.30 6,038,970.60
### 246,620.00 205,700.00 173,030.00 173,360.00 6,125,680.00 6,093,010.00
### 248,495.70 207,237.00 174,303.30 174,225.60 6,179,958.30 6,147,024.60
### 250,364.80 208,768.00 175,571.20 175,078.40 6,234,211.20 6,201,014.40
### 252,227.30 210,293.00 176,833.70 175,918.40 6,288,438.70 6,254,979.40
Klasifikasi : TIDAK SEDERHANA
(dalam ribuan rupiah)
BIAYA BIAYA TOTAL BIAYA PEMBANGUNAN
BIAYA BIAYA BIAYA
PERENCANAA PENGELOLAA DENGAN
KONSTRUKSI MANAJEMEN PENGAWASAN DENGAN
N N MANAJEMEN
FISIK KONSTRUKSI KONSTRUKSI HENGAWASAN
KONSTRUKSI KEGIATAN KONSTRUKSI
1 2 3 4 5 6 7
### 254,083.20 211,812.00 178,090.80 176,745.60 6,342,640.80 6,308,919.60
### 255,932.50 213,325.00 179,342.50 177,560.00 6,396,817.50 6,362,835.00
### 257,775.20 214,832.00 180,588.80 178,361.60 6,450,968.80 6,416,725.60
### 259,611.30 216,333.00 181,829.70 179,150.40 6,505,094.70 6,470,591.40
### 261,440.80 217,828.00 183,065.20 179,926.40 6,559,195.20 6,524,432.40

### 263,263.70 219,317.00 184,295.30 180,689.60 6,613,270.30 6,578,248.60


### 265,080.00 220,800.00 185,520.00 181,440.00 6,667,320.00 6,632,040.00
### 266,889.70 222,277.00 186,739.30 182,177.60 6,721,344.30 6,685,806.60
### 268,692.80 223,748.00 187,953.20 182,902.40 6,775,343.20 6,739,548.40
### 270,489.30 225,213.00 189,161.70 183,614.40 6,829,316.70 6,793,265.40
### 272,279.20 226,672.00 190,364.80 184,313.60 6,883,264.80 6,846,957.60
### 274,062.50 228,125.00 191,562.50 185,000.00 6,937,187.50 6,900,625.00
### 275,839.20 229,572.00 192,754.80 185,673.60 6,991,084.80 6,954,267.60
### 277,609.30 231,013.00 193,941.70 186,334.40 7,044,956.70 7,007,885.40
### 279,372.80 232,448.00 195,123.20 186,982.40 7,098,803.20 7,061,478.40
### 281,129.70 233,877.00 196,299.30 187,617.60 7,152,624.30 7,115,046.60
### 282,880.00 235,300.00 197,470.00 188,240.00 7,206,420.00 7,168,590.00
### 284,623.70 236,717.00 198,635.30 188,849.60 7,260,190.30 7,222,108.60
### 286,360.80 238,128.00 199,795.20 189,446.40 7,313,935.20 7,275,602.40
### 288,091.30 239,533.00 200,949.70 190,030.40 7,367,654.70 7,329,071.40
### 289,815.20 240,932.00 202,098.80 190,601.60 7,421,348.80 7,382,515.60
### 291,532.50 242,325.00 203,242.50 191,160.00 7,475,017.50 7,435,935.00
### 293,243.20 243,712.00 204,380.80 191,705.60 7,528,660.80 7,489,329.60
### 294,947.30 245,093.00 205,513.70 192,238.40 7,582,278.70 7,542,699.40
### 296,644.80 246,468.00 206,641.20 192,758.40 7,635,871.20 7,596,044.40
### 298,335.70 247,837.00 207,763.30 193,265.60 7,689,438.30 7,649,364.60
### 300,020.00 249,200.00 208,880.00 193,760.00 7,742,980.00 7,702,660.00
### 301,697.70 250,557.00 209,991.30 194,241.60 7,796,496.30 7,755,930.60
### 303,368.80 251,908.00 211,097.20 194,710.40 7,849,987.20 7,809,176.40
### 305,033.30 253,253.00 212,197.70 195,166.40 7,903,452.70 7,862,397.40
### 306,691.20 254,592.00 213,292.80 195,609.60 7,956,892.80 7,915,593.60
### 308,342.50 255,925.00 214,382.50 196,040.00 8,010,307.50 7,968,765.00
### 309,987.20 257,252.00 215,466.80 196,457.60 8,063,696.80 8,021,911.60
### 311,625.30 258,573.00 216,545.70 196,862.40 8,117,060.70 8,075,033.40
### 313,256.80 259,888.00 217,619.20 197,254.40 8,170,399.20 8,128,130.40
### 314,881.70 261,197.00 218,687.30 197,633.60 8,223,712.30 8,181,202.60
### 316,500.00 262,500.00 219,750.00 198,000.00 8,277,000.00 8,234,250.00
### 318,157.00 263,872.50 220,867.70 198,580.10 8,330,609.60 8,287,604.80
### 319,808.00 265,240.00 221,980.80 199,150.40 8,384,198.40 8,340,939.20
### 321,453.00 266,602.50 223,089.30 199,710.90 8,437,766.40 8,394,253.20
### 323,092.00 267,960.00 224,193.20 200,261.60 8,491,313.60 8,447,546.80
### 324,725.00 269,312.50 225,292.50 200,802.50 8,544,840.00 8,500,820.00
### 326,352.00 270,660.00 226,387.20 201,333.60 8,598,345.60 8,554,072.80
Klasifikasi : TIDAK SEDERHANA
(dalam ribuan rupiah)
BIAYA BIAYA TOTAL BIAYA PEMBANGUNAN
BIAYA BIAYA BIAYA
PERENCANAA PENGELOLAA DENGAN
KONSTRUKSI MANAJEMEN PENGAWASAN DENGAN
N N MANAJEMEN
FISIK KONSTRUKSI KONSTRUKSI HENGAWASAN
KONSTRUKSI KEGIATAN KONSTRUKSI
1 2 3 4 5 6 7
### 327,973.00 272,002.50 227,477.30 201,854.90 8,651,830.40 8,607,305.20
### 329,588.00 273,340.00 228,562.80 202,366.40 8,705,294.40 8,660,517.20
### 331,197.00 274,672.50 229,643.70 202,868.10 8,758,737.60 8,713,708.80
### 332,800.00 276,000.00 230,720.00 203,360.00 8,812,160.00 8,766,880.00
### 334,397.00 277,322.50 231,791.70 203,842.10 8,865,561.60 8,820,030.80
### 335,988.00 278,640.00 232,858.80 204,314.40 8,918,942.40 8,873,161.20
### 337,573.00 279,952.50 233,921.30 204,776.90 8,972,302.40 8,926,271.20
TABEL E3
DAFTAR BIAYA KOMPONEN KEGIATAN
PEMBANGUNAN BANGUNAN GEDUNG NEGARA

Klasifikasi : KHUSUS
(dalam ribuan rupiah)
BIAYA BIAYA
BIAYA BIAYA
BIAYA PERENCANA PENGAWASA TOTAL BIAYA
MANAJEMEN PENGELOLA
KONSTRUKS AN N PEMBANGU
KONSTRUKS AN
I FISIK KONSTRUKS KONSTRUKS NAN
I KEGIATAN
I I
1 2 3 4 5 6
250,000.00 24,375.00 19,875.00 40,000.00 334,250.00
275,000.00 26,356.00 21,488.50 42,817.50 365,662.00
300,000.00 28,254.00 23,034.00 45,420.00 396,708.00
325,000.00 30,069.00 24,511.50 47,807.50 427,388.00
350,000.00 31,801.00 25,921.00 49,980.00 457,702.00
375,000.00 33,450.00 27,262.50 51,937.50 487,650.00
400,000.00 35,104.00 28,608.00 53,720.00 517,432.00
425,000.00 36,686.00 29,894.50 55,292.50 546,873.00
450,000.00 38,196.00 31,122.00 56,655.00 575,973.00
475,000.00 39,634.00 32,290.50 57,807.50 604,732.00
500,000.00 41,000.00 33,400.00 58,750.00 633,150.00
525,000.00 42,698.25 34,802.25 60,611.25 663,111.75
550,000.00 44,363.00 36,179.00 62,370.00 692,912.00
575,000.00 45,994.25 37,530.25 64,026.25 722,550.75
600,000.00 47,592.00 38,856.00 65,580.00 752,028.00
625,000.00 49,156.25 40,156.25 67,031.25 781,343.75
650,000.00 50,687.00 41,431.00 68,380.00 810,498.00
675,000.00 52,184.25 42,680.25 69,626.25 839,490.75
700,000.00 53,648.00 43,904.00 70,770.00 868,322.00
725,000.00 55,078.25 45,102.25 71,811.25 896,991.75
750,000.00 56,475.00 46,275.00 72,750.00 925,500.00
775,000.00 57,861.50 47,453.25 73,663.75 953,978.50
800,000.00 59,216.00 48,608.00 74,480.00 982,304.00
825,000.00 60,538.50 49,739.25 75,198.75 ###
850,000.00 61,829.00 50,847.00 75,820.00 ###
875,000.00 63,087.50 51,931.25 76,343.75 ###
900,000.00 64,314.00 52,992.00 76,770.00 ###
925,000.00 65,508.50 54,029.25 77,098.75 ###
950,000.00 66,671.00 55,043.00 77,330.00 ###
975,000.00 67,801.50 56,033.25 77,463.75 ###
### 68,900.00 57,000.00 77,500.00 ###
### 70,431.16 58,278.08 78,942.08 ###
### 71,953.00 59,549.00 80,360.00 ###
### 74,968.66 62,069.33 83,123.33 ###
### 77,947.00 64,561.00 85,790.00 ###
### 80,888.00 67,024.00 88,360.00 ###
### 83,791.66 69,458.33 90,833.33 ###
### 86,658.00 71,864.00 93,210.00 ###
### 89,487.00 74,241.00 95,490.00 ###
### 92,278.66 76,589.33 97,673.33 ###

Anda mungkin juga menyukai