Jumlah Tahun n : Rp 3,148,019,000.00 [ tiga milyar seratus empat puluh delapan juta sembilan belas ribu rupiah ]
Cakupan fasilitas pelayanan kesehatan, fasilitas penunjang yan kes yang teregistrasi 100%
Prosentase orang dengan gangguan jiwa (ODGJ) mendapatkan pelayanan kesehatan sesuai standar 100%
1 2 3 4 5 6
5 2 BELANJA 3,148,019,000.00
1 2 3 4 5 6
5 2 2 11 Belanja makanan dan Minuman 121,386,438.00
5 2 2 11 01 Belanja makananan & minuman Harian Pegawai 12.00 bulan 600,000.00 13,800,000.00
Belanja makan minum buka dan sahur puasa 1.00 bulan 5,940,000.00
5 2 2 11 02 Belanja makanan & minuman rapat 12.00 bulan 1,215,536.50 14,586,438.00
5 2 2 11 03 Belanja Makan minum tamu 12.00 bulan 250,000.00 3,000,000.00
5 2 2 11 05 Belanja Makan minum pasien 12.00 bulan 7,500,000.00 90,000,000.00
1 2 3 4 5 6
Belanja modal peralatan dan mesin-pengadaan alat
5 2 3 35 1
kesehatan perawatan 239,900,000.00
bed pasien 14.00 set 17,000,000.00 238,000,000.00
Honor PPKom 1.00 orang 900,000.00 900,000.00
Pejabat Pengadaan 1.00 orang 600,000.00 600,000.00
Pejabat penerima hasil 1.00 orang 400,000.00 400,000.00
Purworejo, ..
RENCANA PENARIKAN DANA PER TRIWULAN
Kepala UPT Puskesmas Bruno
TRIWULAN I Rp 787,004,750.00
TRIWULAN II Rp 787,004,750.00
TRIWULAN IIIRp 787,004,750.00
TRIWULAN IVRp 787,004,750.00 dr. Nur Salim
JUMLAH Rp 3,148,019,000.00 NIP.19780708 200501 1 009
664,591,650.00
78,918,330.00 operasional
1 2 3 4 5 6
ops 318,047,310.00
jaspel 212,031,540.00
664,591,650.00
jaspel pusk+bps 346,544,340.00
6,750,000.00
sisa hitung2an (2,020,568,750.00)
487,200.00
kontrol
Rp -
-
-
- 3,148,019,000.00
2844430000 kontrol
#VALUE! -
11,109,600.00
Rp 2,685,160,400.00 462,858,600.00
3,148,019,000.00 890,400.00
2,454,025,000.00 12,000,000.00
2,654,560,400.00 2,655,160,400.00
0.33
45,000,000.00
21,000,000.00 9,600,000.00
#REF!
6,000,000.00 333,333.33
3,000,000.00 250,000.00
9,600,000.00 833,333.33
3,000,000.00
14,180,000.00 1,181,666.67
109,800,000.00
16,200,000.00 1,350,000.00
87,000,000.00
18,000,000.00
3,000,000.00
43,260,000.00
12,000,000.00
1,260,000.00
20,400,000.00
9,600,000.00
35,600,000.00 (8,476,000.00)
4,440,000.00
15,676,000.00 15,684,800.00
35,243,340.00 32,456,800.00
1,206,000.00 2,674,733.33
(360,000.00)
32,096,000.00
650,000.00 2,674,666.67
1,398,546.83 #REF!
-
- 3,148,019,000.00
107,494,098
10,800,000.00
4,320,000.00
22,067,000.00 22,067,000.00
1,800,000.00
68,507,098.00 7,395,266.67
13,256,800.00
1,104,733.33
45,816,000.00
13,781,000.00 1,000,000.00
8,352,000.00
46,984,463.00 51148463
8,400,000.00
9,000,000.00 #REF!
3,600,000.00
3,000,000.00
#REF!
182,000,000.00 15,850,000.00
12,000,000.00
18,600,000.00
500,000.00 449,911,252.80
-
7,200,000.00
1,888,811,400.00 6,000,000.00
#REF! #REF!
#REF!
#REF!
1,166,847,000.00 #REF!
- 3,148,019,000.00
Biaya Administrasi Bank
Biaya Lainnya
Jumlah Biaya Tidak Langsung
kontrol
444,430,000.00
v #REF!
#REF!
#REF!
v
#REF!
v #REF!
#REF!
v
v
#REF!
v 90,000,000.00
v
v #REF!
#REF!
v #REF!
#REF!
-
- 3,148,019,000.00
v 182,000,000.00
v 1,888,811,400.00