GENERAL CONTRACTOR
KONTRUKSI INTERIOR FURNITURE PERDAGANGAN SUPLIER PERBENGKELAN
Dengan Hormat,
Bersama ini kami sampaikan pengajuan penawaran harga untuk :
Proyek : Pembangunan Plant office
Lokasi : Gudang legos PT. Tirta Investama
Demikianlah pengajuan ini kami sampaikan. Atas bantuannya kami ucapkan terima kasih.
YADI SUMARDI
REKAPITULASI RENCANA ANGGARAN BIAYA
Proyek : Pembangunan Plant office
Lokasi : Gudang legos PT. Tirta Investama
Jumlah Harga
No. Divisi Uraian Pekerjaan
(Rupiah)
JUMLAH 324,358,899.28
JASA PELAKSANA 10% 32,435,889.93
PPN 10% + PPh 2% 38,923,067.91
TOTAL 395,717,857.12
DIBULATKAN 395,718,000.00
Terbilang : ( Tiga ratus sembilan puluh lima juta tujuh ratus delapan belas ribu rupiah )
Jumlah Harga
Pekerjaan
(Rupiah)
RENCANA ANGGARAN BIAYA
HARGA
I PEKERJAAN PERSIAPAN
Jumlah I
Jumlah II
III PEKERJAAN PASANGAN
Jumlah III
IV PEKERJAAN KUSEN,DAUN PINTU DAN JENDELA
ALLUMUNIUM 4" + ACCESSORIES
Jumlah IV
V PEKERJAAN PLAFOND
Jumlah V
Jumlah VI
Jumlah VII
VIII PEKERJAAN ELEKTRICAL ( INSTALASI LISTRIK )
Jumlah VIII
IX PEKERJAAN PENGECATAN
Jumlah IX
Jumlah X
NGGARAN BIAYA
JUMLAH
( Rp )
f = (d x e)
731,250.00
2,481,600.00
1,455,872.00
1,000,000.00
5,668,722.00
1,892,612.50
419,670.00
276,981.25
909,637.50
664,546.86
4,950,000.00
19,021,340.90
18,577,831.50
14,424,425.10
3,103,116.48
9,583,666.74
4,968,062.10
26,953,799.40
2,017,867.95
4,963,598.46
112,727,156.74
49,729,572.00
21,638,952.00
13,791,558.24
2,036,250.00
359,467.20
2,194,524.90
648,752.40
3,500,000.00
6,650,000.00
100,549,076.74
1,848,000.00
1,633,500.00
1,617,000.00
8,580,000.00
5,100,000.00
2,550,000.00
2,550,000.00
4,335,000.00
2,376,000.00
30,589,500.00
7,138,000.00
3,629,500.00
1,958,400.00
2,340,000.00
15,065,900.00
11,550,000.00
7,854,000.00
1,773,000.00
21,177,000.00
517,520.00
636,800.00
55,440.00
58,080.00
17,500.00
110,000.00
2,691,072.00
2,592,000.00
70,000.00
178,800.00
61,371.00
1,520,406.00
450,000.00
50,000.00
55,000.00
950,040.00
525,000.00
850,000.00
1,500,000.00
12,889,029.00
1,379,400.00
52,200.00
75,000.00
158,400.00
45,000.00
332,640.00
23,760.00
178,200.00
55,000.00
330,000.00
1,500,000.00
1,000,000.00
5,129,600.00
15,318,320.00
3,744,594.80
19,062,914.80
1,500,000.00
1,500,000.00
CONTOH PERHITUNGAN BERAT BESI BETON DALAM 1 M3
1. Kolom Praktis 12 X 12 cm' pakai tulangan 4 batang dia. 12 beugel dia. 8 jarak 20 cm
Panjang 1 m3 ukuran 12 x 12 c= ( 1 : 0.12 : 0.12 ) = 69.44
Besi 4 batang dia. 12 = 4 x 69,44 x 0,89 kg = 247.22
Besi beugel dia. 8 jarak 20 mm= ( 69,44 : 0,20 ) x ( 4 x 0,12 ) x 0, 40 kg = 66.67
2. Kolom praktis 15 X 15 cm' pakai tulangan 4 batang dia. 12 beugel dia. 8 jarak 20 cm
Panjang 1 m3 ukuran 15 x 15 c= ( 1 : 0.15 : 0.15 ) = 44.44
Besi 4 batang dia. 12 = 4 x 44,44 x 0,89 kg = 158.22
Besi beugel dia. 8 jarak 20 mm= ( 44,44 : 0,20 ) x ( 4 x 0,15 ) x 0, 40 kg = 71.11
3. Sloof praktis 15 X 20 cm' pakai tulangan 4 batang dia. 12 beugel dia. 8 jarak 15 cm
Panjang 1 m3 ukuran 15 x 20 = ( 1 : 0.15 : 0.20 ) = 33.33
Besi 4 batang dia. 12 = 4 x 33,33 x 0,89 kg = 118.67
Besi beugel dia. 8 jarak 15 mm= ( 33,33 : 0,15 ) x ( 2 x 0,15 ) + ( 2 x 0,2 ) x = 155.56
4. Kolom Beton 20 X 30 cm' pakai tulangan 4 batang dia. 12 + 2 batang dia. 10 beugel dia. 8 jarak 15 cm
Panjang 1 m3 ukuran 20 x 30 c= ( 1 : 0.20 : 0.30 ) = 16.67
Besi 4 batang dia. 12 = 4 x 16,67 x 0,89 kg = 59.33
Besi 2 batang dia. 10 = 2 x 16.67 x 0.62 kg = 73.57
Besi beugel dia. 8 jarak 15 mm= ( 16,67 : 0.15 ) x (( 2 x 0.2 ) + ( 2 X 0,3 )) X = 111.11
Berat Besi
Kg / m1
0.62
1.04
1.58
2.23
2.98
3.85
5.19
6.31
7.99
m1
kg ( A)
kg ( B )
kg/m3 ( A + B )
m1
kg ( A)
kg ( B )
kg/m3 ( A + B )
m1
kg ( A)
kg ( B )
kg/m3 ( A + B )
kg/m3 ( A + B + C )
1 60 x 30 x 10 x 1.6 x 6 mm 9.80 kg
2 60 x 30 x 10 x 2.3 x 6 mm 13.90 kg
3 75 x 35 x 15 x 1.6 x 6 mm 12.50 kg
4 75 x 35 x 15 x 2.3 x 6 mm 17.40 kg
5 75 x 45 x 15 x 1.6 x 6 mm 14.00 kg
6 75 x 45 x 15 x 2.3 x 6 mm 19.00 kg
7 100 x 50 x 20 x 2 x 6 mm 21.40 kg
8 100 x 50 x 20 x 2.3 x 6 mm 24.40 kg
9 100 x 50 x 20 x 3.2 x 6 mm 33.00 kg
10 125 x 50 x 20 x 2 x 6 mm 23.70 kg
11 125 x 50 x 20 x 2.3 x 6 mm 27.10 kg
12 125 x 50 x 20 x 3.2 x 6 mm 37.00 kg
13 150 x 50 x 20 x 2 x 6 mm 26.10 kg
14 150 x 50 x 20 x 2.3 x 6 mm 29.76 kg
15 150 x 50 x 20 x 3.2 x 6 mm 40.56 kg
16 150 x 65 x 20 x 2 x 6 mm 28.92 kg
17 150 x 65 x 20 x 2.3 x 6 mm 33.00 kg
18 150 x 65 x 20 x 3.2 x 6 mm 45.10 kg
19 200 x 75 x 20 x 2 x 6 mm 35.52 kg
20 200 x 75 x 20 x 2.3 x 6 mm 40.62 kg
21 200 x 75 x 20 x 3.2 x 6 mm 55.62 kg
BERAT PER 1 M1
6.00
1.63 kg
2.32 kg
2.08 kg
2.90 kg
2.33 kg
3.17 kg
3.57 kg
4.07 kg
5.50 kg
3.95 kg
4.52 kg
6.17 kg
4.35 kg
4.96 kg
6.76 kg
4.82 kg
5.50 kg
7.52 kg
5.92 kg
6.77 kg
9.27 kg
BERAT PER 1 M1
9.33 kg
13.20 kg
21.10 kg
14.00 kg
18.12 kg
18.20 kg
21.33 kg
25.70 kg
29.60 kg
32.00 kg
36.70 kg
41.42 kg
49.60 kg
56.60 kg
66.00 kg
66.20 kg
76.00 kg
89.58 kg
151.00 kg
106.00 kg
185.00 kg
210.00 kg
243.00 kg
BERAT PER 1 M1
1.12 kg
1.36 kg
1.83 kg
2.42 kg
3.08 kg
3.77 kg
4.55 kg
5.42 kg
5.91 kg
7.38 kg
6.87 kg
9.03 kg
9.66 kg
12.20 kg
12.20 kg
15.10 kg
36.40 kg
43.33 kg
46.67 kg
35.70 kg
46.67 kg
1 2 3
1 2 3
27 Bata Merah Oven bh
28 Roster Beton 20 x 20 bh
29 Roster Beton 30 x 30 bh
30 Grass Blok 20 x 20 bh
31 Grass Blok 30 x 30 bh
32 Paving Blok Natural bh
33 Paving Blok Warna bh
34 Paving Blok Natural 6 cm m²
35 Paving Blok Warna 6 cm m²
36 Paving Blok Natural 8 cm m²
37 a. Bentuk Hexagonal (1m2 = 27 bh) bh
38 b. Bentuk Tiga Berlian (1m2 = 50 bh) bh
39 c. Bentuk Segi Panjang (1m2 = 50 bh) bh
40 Paving Blok Warna 8 cm m²
41 Paving Blok Biasa bh
42 Kanstin Paving Blok bh
43 Semen PC Tiga Roda / 50 kg *M080 zak
44 Semen PC Tiga Roda Kg
45 Semen Putih zak
46 Kanstin Jalan ukuran Besar ( bina Marga ) 1 bh = 60 cm bh
47 Readymix Beton K 300, tanpa pompa ( selang ) m³
48 Readymix Beton K 225, tanpa pompa ( selang ) m³
49 Readymix Beton K 175, tanpa pompa ( selang ) m³
50 Kapur Pasang/ kapur tembok m³
51 Kapur Sirih kg
52 Semen Warna kg
53 Tanah Liat m³
54 Tanah Urug (dilokasi) m³
55 Rumput m²
56 Hollow Block 20 bh
57 Hollow Block 15 bh
58 Hollow Block 10 bh
59 Roster Terawang Keramik bh
60 Batu Candi m2
61 Batu Sikat 0,5 / 2 cm m2
1 2 3
B BAHAN FINISHING :
LABURAN, PENGISI DAN ALATNYA
1 Plamir Tembok kg
2 Cat Tembok ICI Eksterior ( BETON ) kg
3 Cat Tembok Kelas II Kg
4 Cat Tembok ICI Interior ( PLAFOND DAN DINDING ) kg
5 Cat Tembok Vinilex kg
6 Cat Dasar ICI untuk Interior ( 2 Pelapis ) kg
7 Cat Tembok Sanlex kg
8 Cat Tahan Asam kg
9 Cat Berkilat/Cat kayu kg
10 Cat Jembatan *M090 kg
11 Plamir Kayu kg
12 Pelapis Alkali ICI ( Cat Dasar Beton Ekterior ) lt
13 Cat Marka / Spotlight kg
14 Water Profing Emulsion kg
15 Water Profing Membrance ml
16 Rool Cat Tembok bh
17 Kape Tembok bh
18 Kape Kayu bh
19 Soligneum 1 blek 5 lt
20 Plincote kg
21 Pengawetan Kayu m³
22 Pengopenan Kayu m³
23 Kwas 3" bh
24 Kwas 2' bh
25 Oker kg
26 Oyan bks
27 Oten (Pewarna Plitur ) bks
28 Spirtus lt
29 Bahan Plitur Kripik ( Sirlak India ) kg
30 Dempul Lilin kg
31 Dempul Plitur kg
32 Dempul Halus / Imfra ( Wood Filler ) kg
1 2 3
33 Terpentin lt
34 Tiner A lt
35 Tiner B lt
36 Kumpon kg
37 Melamik kg
38 Impra kg
39 Dempul Plastik kg
40 Dempul Duco kg
41 Ampelas lbr
42 Dempul Kayu Cap Kucing kg
43 Meni Kayu / Besi kg
44 Meni Sincromat kg
45 Cat Kayu Sieve kg
46 Cat Besi Sieve kg
47 Cat Besi Duco Danaglos/ICI kg
48 Cat Bron kg
49 Sirlak kg
50 Lem Fox bh
1 2 3
18 Kayu Balok Kamper Samarinda m³
19 Kayu Papan Kamper Samarinda m³
20 Kayu Balok Rasamala m³
21 Kayu Balok jati m³
22 Kayu Papan Jati m³
28 Kayu Balok Albasiah m³
29 Kayu Papan Albasia m³
31 Kayu Papan Borneo m³
32 Dolken 8 s/d 10 uk.4m' bt
33 Dolken 7 s/d 10 bt
34 List profil kamper 1 cm m1
35 List profil kamper 2 cm m1
36 List profil kamper 4 cm m1
37 List profil kamper 5 cm m1
38 List profil kamper 10 cm m1
39 Pegangan Tangga profil Jati m1
40 Pegangan Tangga profil Kamper m1
41 Kayu Reng 2/3 Borneo m1
42 Kayu Reng 2/3 Kamper Banjar m1
43 Kayu Reng 3/4 Kamper Banjar m1
44 Reng Kayu Kls II m1
45 List profil Kayu Lokal KLs II 4 cm m1
1 2 3
3 Triplek 4 mm Ukuran Pintu lbr
4 Triplek 6 mm 120 x 240 lbr
5 Jabar Wood 4 mm lbr
6 Plywood 18 mm 120 x 240 lbr
7 Plywood 4 mm 120 x 240 lbr
8 Plywood 3 mm 120 x 240 lbr
9 Plywood 3 mm ukuran Pintu lbr
10 Plywood 4 mm ukuran Pintu lbr
11 Bilik Bambu ( tanpa kulit ) m²
12 Bilik Bambu ( dengan kulit ) m²
13 Bilik Bambu Hitam Variasi m²
14 Wall Paper ( kls menengah ) m²
15 Multiplek 9 mm 120 x 240 lbr
16 Multiplek 12 mm 120 x 240 lbr
17 Multiplek 18 mm 120 x 240 lbr
18 Play Wood 18 mm 120 x 240 lbr
19 Teak Wood 3 mm 120 x 240 lbr
20 Teak Wood 4 mm 120 x 240 lbr
21 Teak Wood 3 mm 120 x 240 Ukuran Pintu lbr
22 Teak Wood ukuran Pintu 4 mm lbr
23 Tacon ( tahan bakar ) m²
24 Supercon m²
25 Melamin 4 mm 120 x 240 lbr
26 Melamin TIK 4 mm lbr
27 Formika 120 x 240 lbr
28 Formika Ukuran Pintu lbr
1 2 3
8 Ubin Keramik 30 x 30 cm KW 1 dus
9 Ubin Keramik 20 x 20 cm KW 1 dus
10 Plin Tegel Warna 15 x 30 bh
11 Tegel Wafel PC 20 x 20 bh
12 Tegel Wafel Warna 20 x 20 bh
13 Tegel Badak PC 30 x 30 bh
14 Poslin 11 x 11 Warna Standar DN m²
15 Poslin 11 x 11 Warna Khusus DN m²
16 Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos m²
17 Keramik 10 x 20 KW I DN Corak / Warna / Anti Slip m²
18 Keramik 20 x 20 (KM) KW I DN Corak / Warna / Anti Slip m²
19 Keramik 20 x 20 (KM) KWI DN Putih Polos m²
20 Keramik 20 x 25 Dinding KM KWI DN Corak m²
21 Keramik 30 x 30 KW I DN putih polos m²
22 Keramik 30 x 30 KW I DN Warna/Corak / Anti Slip m²
23 Granito Tile Esenssza 40 x 40 polis m²
24 Granito Tile Esenssza 40 x 40 un polis m²
25 Granito Tile Esenssza 60 x 60 polis m²
26 Granito Tile Esenssza 60 x 60 un polis m²
27 Keramik 40 x 40 cm dus
28 Keramik Mozaik 30 x 30 cm dus
29 Vinyl Lantai standar m²
30 Karpet Kelas Baik LN m²
31 Karpet Kelas Sedang LN m²
32 Stairnosing keramik 10/20 bh
33 Stairnosing fiber m'
34 Taraso Kerang 30 x 30 m²
35 Plin Taraso 10 x 30 bh
36 Granit Alam LN Ukuran Besar m²
37 Granit Alam LN Ukuran Kecil m²
38 Granit Alam DN Ukuran Besar m²
39 Granit Alam DN Ukuran Kecil m²
40 Marmer Alam Lampung Ukuran Besar m²
41 Marmer Alam Lampung Ukuran Kecil m²
42 Marmer Alam Citatah Ukuran Besar m²
1 2 3
43 Marmer Alam Citatah Ukuran Kecil m²
44 Marmer Sintetis m²
45 Bata Karawang bh
46 Campuran untuk Kedap Air (AM) ltr
47 Lantai Parket m²
48 Stepnozing m'
49 Plint Keramik 5/20 bh
50 Keramik Lantai Antislip sekualitas Romance KW I Warna 33x33 cm m2
51 Keramik Lantai sekualitas Romance KW I Warna 33x33 cm m2
1 2 3
8 Kawat Bronjong 4 mm kg
9 Kawat Tembaga kg
10 Baja Siku / Profil DN kg
11 Baja IWF DN SII kg
12 Baja IWF Jepang kg
13 Baja Kontruksi Jembatan *M165 kg
14 Kawat Beton *M168 kg
15 Kawat Bronjong 4 mm *M162 kg
16 Kawat Tembaga kg
17 Baut Baja *M163 kg
18 Besi Galvanisir * M164 kg
19 Baja Tralis *M161 kg
20 Ram Nyamuk Hijau m²
21 Ram Kawat 1 x 1 cm m²
22 Ram Ayam m²
23 Kawat Kasa 1 x 1 cm ( Putih ) m²
24 Kawat Harmonika 4 cm m²
25 Kawat Harmonika 2 cm m²
26 Kawat Las Listrik kg
27 Wiremesh M8 m²
28 Wiremesh M6 m²
29 Timah kg
30 Timah Hitam kg
31 Ram Nyamuk Aluminium m²
32 Plat Srip Ø 2 x 30 mm ( 6 m1) bt
33 Plat Srip Ø 3 x 30 mm ( 6 m1) bt
34 Plat Alumunium 0.2 mm m²
1 2 3
35 Plat Alumunium 0.3 mm m²
36 Plat Alumunium 0.4 mm m²
37 Plat Alumunium 0.5 mm m²
38 Plat Alumunium 0.6 mm m²
39 Plat Alumunium 0.1 mm m²
40 Kusen Alumunium Natural 1.3 mm t=1,3 mm ( 4 " ) m1
41 Kusen Alumunium Warna 1.3 mm t=1,3 mm ( 4 " ) m1
42 Kusen Alumunium 4" CA m1
43 Daun Jendela Alumunium Natural ( Tanpa Kaca dan accessories ) m²
44 Daun Jendela Alumunium Warna ( Tanpa Kaca dan accessories ) m²
45 Daun Pintu Alumunium Natural ( tanpa kaca dan accessories ) m²
46 Daun Pintu Alumunium Warna ( tanpa kaca dan accessories ) m²
47 Handle Alumunium ( Tarikan Pintu Alumunium ) bh
48 Kait Angin alumunium ps
49 Karet Asisoris Kusen / Pintu Alumunium m1
50 Seng Plat BJLS 30 dia. 60 cm ( 100 m1 ) Roll
51 Seng Plat BJLS 30 dia. 90 cm ( 100 m1 ) Roll
52 Plat Besi Tipis 1 mm kg
53 Plat Besi Tipis 0.5 mm kg
54 Plat Besi 2 mm s/d 5 mm kg
55 Plat Besi 6 mm s/d 10 mm kg
56 Plat Besi 10 mm Ke atas kg
57 Lem Kuning (aibond) kg
58 Lem Fox kg
59 Pintu Besi Baja m2
60 Rolling door Besi m2
61 Pintu Aluminium m2
62 Pintu Swing 5mm unt
63 Pintu Swing 8mm unt
64 Teralis Besi strip m2
65 Besi Teralis m2
I BAHAN KACA
1 Kaca Polos 2 mm m²
2 Kaca Polos 3 mm m²
1 2 3
3 Kaca Polos 5 mm m²
4 Kaca Polos Tebal 8 mm m²
5 Kaca Polos Tebal 12 mm m²
6 Kaca Rayband 5 mm ( ASAHI ) m²
7 Kaca Rayband 8 mm ( ASAHI ) m²
8 Kaca Rayband 12 mm ( ASAHI ) m²
9 Kaca Patri Lokal Terpasang ( ASAHI ) m²
10 Kaca Patri EX Luar negeri terpasang m²
11 Kaca 6 mm Gravir m²
12 Glass Block DN 20 x 20 bh
13 Glass Block 20 x 20 Ex LN bh
1 2 3
J BAHAN PAKU DAN MUR BAUT
1 Paku 3 cm kg
2 Paku 5 cm s/d 7 cm / Paku Reng - Usuk kg
3 Paku 8 cm s/d 12 cm kg
4 Paku 2 cm s/d 4 cm /Paku Tripleks - Bilik kg
5 Paku 1/2 cm s/d 1 cm /Paku seng-Plat Poil kg
6 Paku Baja Jembatan *M166 kg
7 Paku Beton 2 cm s/d 5 cm bh
8 Paku Kait Lengkap bh
9 Paku Cacing kg
10 Paku Seng Glb. / Paku Asbes Glb. kg
11 Paku Skrup kg
12 Besi Beugel kuda - kuda kg
13 Duk Angker bh
14 Angker Mur Baut dia.19 / panjang 60 cm bh
15 Mur Baut HTB dia. 19 s/d 16 (5 cm) bh
16 Mur Baut Biasa dia.19 s/d 16 (5 cm) bh
17 Piser dia. 12 s/d 20 cm bh
1 2 3
16 Pipa GIP Medium A Ø 3/4" ( 6 m1 ) bt
17 Pipa GIP Medium A Ø 1" ( 6 m1 ) bt
18 Pipa GIP Medium A Ø 1 1/4" ( 6 m1 ) bt
19 Pipa GIP Medium A Ø 1 1/2" ( 6 m1 ) bt
20 Pipa GIP Medium A Ø 1 3/4"( 6 m1 ) bt
21 Pipa GIP Medium A Ø 2" ( 6 m1 ) bt
22 Pipa GIP Medium A Ø 2 1/2" ( 6 m1 ) bt
23 Pipa GIP Medium A Ø 3" ( 6 m1 ) bt
24 Pipa GIP Medium A Ø 4" ( 6 m1 ) bt
1 2 3
25 Macam2 Sambungan GIP Ø 1/2" bh
26 Macam2 Sambungan GIP Ø 3/4" bh
27 Macam2 Sambungan GIP Ø 1" bh
28 Macam2 Sambungan GIP Ø 1 1/4" bh
29 Macam2 Sambungan GIP Ø 11/2" bh
30 Macam2 Sambungan GIP Ø 13/4" bh
31 Macam2 Sambungan GIP Ø 2" bh
32 Macam2 Sambungan GIP Ø 2 1/2" bh
33 Macam2 Sambungan GIP Ø 3" bh
34 Macam2 Sambungan GIP Ø 4" bh
35 Pipa PVC RUCIKA type AW Ø 1/2" bt
36 Pipa PVC RUCIKA type AW Ø 3/4" bt
37 Pipa PVC RUCIKA type AW Ø 1" bt
38 Pipa PVC RUCIKA type AW Ø 1 1/4" bt
39 Pipa PVC RUCIKA type AW Ø 1 1/2" bt
40 Pipa PVC RUCIKA type AW Ø 2" bt
41 Pipa PVC RUCIKA type AW Ø 2 1/2" bt
42 Pipa PVC RUCIKA type AW Ø 3" bt
43 Pipa PVC RUCIKA type AW Ø 4" bt
44 Pipa PVC RUCIKA type AW Ø 6" bt
45 Pipa PVC RUCIKA type AW Ø 8" bt
46 Pipa PVC MASPION ABU Ø 1/2" (AW) bt
47 Pipa PVC MASPION ABU Ø 3/4" (AW) bt
48 Pipa PVC MASPION ABU Ø 1" (AW) bt
49 Pipa PVC MASPION ABU Ø 1 1/4" (AW) bt
50 Pipa PVC MASPION ABU Ø 1 1/2" (AW) bt
51 Pipa PVC MASPION ABU Ø 2" (AW) bt
52 Pipa PVC MASPION ABU Ø 2 1/2" (AW) bt
53 Pipa PVC MASPION ABU Ø 3" (AW) bt
54 Pipa PVC MASPION ABU Ø 4" (AW) bt
55 Pipa PVC MASPION ABU Ø 6" (AW) bt
56 Pipa GI Diameter 0,5" bt
57 Pipa GI Diameter 0,75" bt
58 Pipa GI Diameter 1" bt
59 Pipa GI Diameter 1,25" bt
1 2 3
60 Pipa GI Diameter 1,5" bt
61 Pipa GI Diameter 2" bt
62 Pipa GI Diameter 2,5" bt
63 Pipa GI Diameter 3" bt
64 Pipa GI Diameter 4" bt
65 Knie PVC Diameter 0,5" bh
66 Knie PVC Diameter 0,75" bh
67 Knie PVC Diameter 1" bh
68 Knie PVC Diameter 2" bh
1 2 3
69 Knie PVC Diameter 3" bh
70 Knie PVC Diameter 4" bh
71 Tee PVC Diameter 0,5" bh
72 Tee PVC Diameter 0,75" bh
73 Tee PVC Diameter 1" bh
74 Tee PVC Diameter 2" bh
75 Tee PVC Diameter 3" bh
76 Tee PVC Diameter 4" bh
77 Kran Diameter 0,5" bh
78 Fiet Kran Diameter 0,5" bh
79 Fiet Kran Diameter 0,75" bh
80 Fiet Kran Diameter 1" bh
81 Fiet Kran Diameter 2" bh
82 Fiet Kran Diameter 3" bh
83 Fiet Kran Diameter 4" bh
84 Macam2 Sambungan Paralon Ø 1/2" bh
85 Macam2 Sambungan Paralon Ø 3/4" bh
86 Macam2 Sambungan Paralon Ø 1" bh
87 Macam2 Sambungan Paralon Ø 1 1/4" bh
88 Macam2 Sambungan Paralon Ø 1 1/2" bh
89 Macam2 Sambungan Paralon Ø 1 3/4" bh
90 Macam2 Sambungan Paralon Ø 2" bh
91 Macam2 Samb. Paralon Ø 2 1/2" bh
92 Macam2 Samb. Paralon Ø 3" bh
93 Macam2 Samb. Paralon Ø 4" bh
94 Sambungan Pipa PVC Jenis AW 4 " TY bh
95 Lem Paralon bh
96 Solatip Leideng gl
97 Pipa PVC 4" berlobang jenis AW m1
L BAHAN SANITAIR
1 Stop Kran 1/2 " KIT bh
2 Stop Kran 3/4 " KIT bh
3 Stop Kran 1 " KIT bh
4 Stop Kran 1 1/2 " KIT bh
1 2 3
5 Stop Kran 2 " KIT bh
6 Stop Kran 2 1/2" KIT bh
7 Stop Kran 3 " KIT bh
8 Fiet kran 3/4" bh
9 Fiet kran 1" bh
10 Fiet kran 2" bh
11 Fiet kran 3" bh
12 Fiet kran 4" bh
13 Lem Paralon bh
1 2 3
14 Double Neple 1/2 " bh
15 Water Mur 1/2 " bh
16 Gate Walve 1/2 " bh
17 Saringan Air Lt KM Stainless Steel bh
18 Apooer Bath Tube bh
19 Kran stain less Lokal Kait bh
20 Shower Dengan Tiang bh
21 Shower Tanpa Tiang bh
22 Kran Tembok Sun Eui dia. 1/2 " bh
23 Kran Tembok ITAP dia. 1/2 " bh
24 Kran Bebek Sun Eui 1/2 " bh
25 Kran Bebek ITAP 1/2 " bh
26 Kran Panas Dingin San Eui Standard bh
27 Bath Cape Washteren unit
28 Tempat Sabun Poslin bh
29 Wastafel Lengkap TOTO LW 230 unit
30 Wastafel Lengkap INA unit
31 Closet Duduk Poslin (INA) Lengkap set
32 Closet Jongkok Poslin (INA) bh
33 Closet Jongkok Teraso bh
34 Closet Jongkok Poslin warna TOTO unit
35 Closet Jongkok Standard Putih Poslin TOTO unit
36 Closet Jongkok Lengkap Sistem Jet TOTO unit
37 Closet Duduk Warna Standard TOTO C 240 Lengkap unit
38 Wastafel Bulat Warna Standard Lengkap unit
39 Closet Duduk Warna Standard lengkap INA bh
40 Urinoar Lengkap TOTO Warna Standard lengkap unit
41 Penyekat Poslin Urinoar TOTO lbr
42 Kitchen Zink Stainless Standard Lokal ( 1 Lobang ) bh
43 Kitchen Zink Stainless Non Standard Franke ( 1 Lobang ) bh
44 Kitchen Zink Stainless Non Standard Franke ( 2 Lobang ) bh
45 Selotip bh
46 Bak Mandi Teraso bh
47 Bak Mandi Fiber Glass 60 x 6 bh
48 Floordrain stainless bh
1 2 3
1 2 3
8 Atap Asbes Gel. 4 mm 90 x 180 lbr
9 Atap Asbes Gel. 5 mm 90 x 180 lbr
10 Atap Asbes Gel. Besar 5 mm 90 x 240 lbr
11 Atap Tegola Kubota, lengkap m²
13 Atap Tegola Kwalitas Sedang m²
14 Aluminium foile m²
15 Atap Genteng Plentong pres Bakar KW 1 bh
16 Atap Genteng Plentong pres Molen Oven KW1 bh
17 Atap Genteng Flam pres Molen Oven Jatiwangi bh
18 Genting Morando bh
19 Bubung Genteng pres Bulat Ex Jatiwangi bh
20 Genteng Bubungan Ex Jatiwangi Segi Tiga bh
21 Genteng Bubungan Beton bh
22 Genteng Beton Warna 14,5/m2 bh
23 Genteng Beton Natural bh
24 Genteng Metal ( Rainbow Roof ) m²
25 Genteng Metal Hana m²
26 Nok Atas Metal ( Rainbow Roof ) m1
27 Nok Atas Metal Hana m1
28 Nok Pinggir Metal ( Rainbow Roof ) m1
29 Nok Pinggir Hana m1
30 Wall Flashing ( Rainbow Roof ) m1
31 Wall Flashing Hana m1
32 Atap Genteng Beton Warna 14,5/m2 m²
33 Genteng Beton Natural m²
34 Sirap Kelas I ( 80 / m2 ) bh
35 Sirap m²
36 Genteng Keramik bh
37 Genteng Keramik Natural Intan 14,5 / m2 m²
38 Genteng Keramik Glasur Standard 14,5 / m2 m²
39 Genteng Keramik Glasur Special 14,5 / m2 m²
40 Genteng Keramik Glasur Premium 14,5 / m2 m²
41 Genteng Murando Natural 1m2 = 18 bh bh
42 Genteng Murando Glasur 1m2 = 20 bh bh
43 Genting Magas bh
1 2 3
44 Genteng Super Roof Multicolor m²
45 Bubung Murando Natural bh
46 Bubung Murando Glasur bh
47 Bubungan Genteng Keramik bh
48 Bubungan Genteng Palentong bh
49 Bubungan Genteng Murando bh
50 Bubungan asbes bh
51 Bubungan Genting Flam bh
52 Bubungan Genting Magas eks banjar bh
1 2 3
53 Bubungan Genteng Super Roof Multicolor bh
54 Genteng Aspal bh
55 Genteng Kodok bh
56 Bubungan Genteng Kodok bh
N BAHAN MEKANIKAL
1 Jockey Pump kap. 80 gln / menit 100 m1 ( 18,6 kW ) unit
2 Electrical Pump kap. 750 gln / menit 120 m1 ( 90 kW ) unit
3 Diesel Pump kap. 750 gln / menit 120 m1 ( 105 kW ) unit
4 Presure Tank kap. 500 liter lengkap unit
5 Hydran Box dalam Gedung (lengkap) unit
6 Fire House 1.5 x 30 m + nose unit
7 Exhouse Fan H 360 W 60 x 60 cm unit
8 Exhouse Fan H 380 W CFM 55 x 55 cm unit
9 Exhouse Fan H 100 W 40 x 40 cm unit
10 AC Split 3 PK Setara TOSHIBA unit
11 AC Split 2 PK Setara TOSHIBA unit
12 AC Split 1 PK Setara TOSHIBA unit
13 Mesin AC Split DAIKIN ( Indoor / Outdoor Unit ) 1 BTU
14 AC Split 1 PK Setara Canghong unit
15 AC Split 2 PK Setara Canghong unit
1 2 3
13 Kabel NYM 4 x 6 Prima (1 rol = 50 m') m'
14 Kabel NYM 2 x 10 Prima (1 rol = 50 m') m'
15 Kabel NYM 3 x 10 Prima (1 rol = 50 m') m'
16 Kabel NYM 4 x 10 Prima (1 rol = 50 m') m'
18 Kabel NYY 2 x 4 Prima (1 rol = 50 m') m'
19 Kabel NYY 3 x 4 Prima (1 rol = 50 m') m'
20 Kabel NYY 4 x 4 Prima (1 rol = 50 m') m'
21 Kabel NYY 2 x 6 Prima (1 rol = 50 m') m'
22 Kabel NYY 3 x 6 Prima (1 rol = 50 m') m'
1 2 3
23 Kabel NYY 4 x 6 Prima (1 rol = 50 m') m'
24 Kabel NYY 2 x 10 Prima (1 rol = 50 m') m'
25 Kabel NYY 3 x 10 Prima (1 rol = 50 m') m'
26 Kabel NYY 4 x 10 Prima (1 rol = 50 m') m'
27 Kabel NYY 4 x 16 Prima (1 rol = 50 m') m'
28 Kabel Tembaga Kg
29 Kabel Tik 2 10 mm m'
30 NSFB FUJI EA - 100 A bh
31 NSFB FUJI EA - 150 A bh
32 Rumah Panel 30 x 60 cm (kosong) unt
33 Skring Kas 2 grop Biasa unt
34 Skring Kas 3 grop Biasa unt
35 Skring Kas 5 grop Biasa unt
36 MCB Mercury bh
37 MCB 1 PAS bh
38 MCB 3 PAS bh
39 Tahanan 50 A Merk Fuji bh
40 Saklar Tunggal Biasa bh
41 Saklar Ganda Biasa bh
42 Saklar Magnet 25 PK bh
43 Saklar Broko Tunggal Standard ( 1 Phase ) bh
44 Saklar Broko Seri Standard ( 1 Phase ) bh
45 Stop Kontak Biasa bh
46 Stop Kontak Putar bh
47 Stop Kontak Broko Standard ( 1 Phase ) bh
48 Stop Kontak Broko 3 Phase ( Out Bow ) bh
49 Stop Kontak Broko 3 Phase ( In Bow ) bh
50 Stop Kontak Handle 3 Phase bh
51 Instalasi Titik Lampu / Stop Kontak ( Upah dan Alat ) ttk
52 Lampu pijar 25 Watt s/d 100 Watt bh
53 Lampu Neon TL Philip 20 W bh
54 Lampu Neon TL Philip 40 W bh
55 Trapo TL 20 W ( Philip ) bh
56 Trapo TL 40 W ( Philip ) bh
57 Trapo TL 20 W ( Sinar ) bh
1 2 3
58 Trapo TL 40 W ( Sinar ) bh
59 Trapo Ballas bh
60 Stater Neon Philip bh
61 Stater Neon Biasa bh
62 Rumah TL In Bow / Out Bow 2 x 20 W ( Kosongan ) bh
63 Down Light + SL 25 W bh
64 Lampu SL Philip 25 W bh
65 Lampu Sirkel TL 20 W Lengkap bh
66 Lampu Mercuri 80 W bh
1 2 3
67 Lampu Mercuri 250 W bh
68 Lampu Son 150 W bh
69 Lampu Taman + Tiang + Lampu 1 Buah bh
70 Lampu Baret 30 cm + Neon bh
71 Lampu Neon Arcrilik 2 x 40 W lengkap bh
72 Pentanahan Penangkal Petir ttk
73 Pentanahan Panel ttk
74 Pipa Penangkal Petir bh
75 Box Sekering set
76 Box Lampu Mercury bh
77 Terminal Kabel bh
78 Tangkai Box lampu 3 m bh
79 Stainless steel m
80 Capasitor bh
81 Link Buckle bh
82 Stoping Buckle bh
83 Wed Clem bh
84 Tiang Besi 7m bh
85 Ignitor SN bh
86 Tap Connector bh
87 Foto Cell 6 Ampere bh
1 2 3
13 Kunci tanam Slaag Royal bh
14 Kunci tanam Slaag Ancor bh
15 Kunci 2 Slaag Kuda Terbang bh
16 Kunci Jendela bh
17 Espangolet ps
18 Grendel Hitam Biasa 15 cm bh
19 Grendel 15 cm bh
20 Grendel 5 cm biasa bh
21 Hak Angin Kait Jendela Biasa ps
1 2 3
22 Hak Angin Jendela Antik ps
23 Hak Angin Sendok Stainless / Kuningan bh
24 Nako Lengkap Tralis 1 Daun dn
25 Sloot Pintu berikut Rantai bh
26 Sloot Jendela Tunggal bh
27 Engsel Pintu Biasa bh
28 Engsel Pintu Unilon Standard ps
29 Engsel Jendela Biasa bh
30 Engsel Jendela Unilon ps
31 Engsel Patrun ps
32 Engsel Harmonika m1
33 Engsel Floring unit
34 Door Closer Kelas Standard ( Kelas Sedang ) unt
35 Door Closer Kelas Standard ( Kelas Baik ) unt
36 Door Closer Kelas Rendah unt
37 Tarikan Almari Rata - rata bh
38 Seng BJLS 30 lebar 60cm (1 rol 50 m' ) m1
39 Seng BJLS 30 lebar 90cm (1 rol 50 m' ) m1
40 Reiling Tangga Stainlessteel m'
1 2 3
4 Mesin Pompa Air 100 W - Sanyo unit
5 Mesin Pompa Air 150 W - Sanyo unit
6 Pompa Zet pump 250 W - Sanyo unit
7 Pompa Zet pump 450 W - Sanyo unit
8 Pompa Submersible kap. 150 liter/menit 3 kW unit
9 Gear Pump kap. 60 liter/menit unit
10 Deep Well dengan kelengkapannya kap. 150 liter/menit unit
11 Hand Oil Pump unit
1 2 3
S BAHAN PENAMPUNG AIR
1 Tangki Air Fiber Glass 0.5 m3 ( Excel ) bh
2 Tangki Air Fiber Glass 1 m3 ( Excel ) bh
3 Tangki Air Fiber Glass 2 m3 ( Excel ) bh
4 Bak Taraso WC 40 x 40 bh
5 Bak KM Taraso 60 x 60 bh
U ALAT TUKANG.
1 Palu 0,5 kg bh
2 Cangkul bh
3 Singkup bh
4 Sekrop bh
5 Pengki bh
6 Linggis bh
7 Rool Meter 30 meter ( Bahan Plastik ) bh
8 Rool Meter 5 meter ( Bahan Besi ) bh
1 2 3
9 Selang Plastik untuk Water Pas dia. 0.5 cm bh
10 Water Pas Alumuniumm 60 cm bh
1 2 3
5 Roller Viberator - Ped 1 Ton 4 Jam /hr hari
6 Roller Viberator - Self 7 Ton 5 Jam /hr hari
7 Roller 3 Wheeled - 8 Ton 5 Jam /hr hari
8 Roller Pneumatic 8 - 15 Ton 5 Jam /hr hari
9 Loader Wheeled 5 Jam /hr hari
10 Sewa Kran 30 Ton hari
11 Sewa Exavator Backhoe 5 Jam /hari hari
12 Sewa Draklint jam
13 Whell Loader jam
14 Buldozer 4 Jam /hr hari
15 Ecavator Hydr 1 m3 hari
16 Backu hari
17 Motor Grader 5 Jam /hr jam
18 Pheumatic Drill Hammer 3 Jam / hr hari
19 Vibro Roller hari
20 Stone Crusher hari
21 AMP hari
22 Teractor Equament 2 Jam /hr hari
23 Screning Plent 5 Jam /hr hari
24 Asphal Finisher hari
25 Asphal Melting Kalte hari
26 Asphal Spayer hari
27 Asphal MIxing Plant hari
28 Sprayer,Self - Prop. 10001 4 Jam/hr hari
29 Stamper, Viberator Plate 3 Jam /hari hari
30 Crusher / SCR hari
31 Concrete Mixer 0.125 m3 hari
32 Concrete Mixer 0.5 m3 hari
33 Concrete Viberator hari
34 Pick Up hari
35 Dump Truck 3.5 Ton hari
36 Dump Truck 5 Ton 4 Jam /hr hari
37 Flatbed Truck 3.5 Ton hari
38 Truck 3/4 ( Colt Disel ) hari
39 Truck Fuso hari
40 Mesin Las Listrik 18 pk 8 jam hari
41 Mesin Pompa Air 3 " hari
42 Stamper 8 Jam hari
1 2 3
43 Compresor Air hari
44 Pump Water ( 5 cm ) 30 m3 / hari hari
45 Trailler, Towed 1 Ton 3 Jam/hr hari
46 Water Tank Truck 2 Jam/hr hari
1 2 3
5 Minyak Solar lt
6 Bensin Premium lt
7 Plus Oil lt
8 Minyak Pelumas lt
9 Elpiji / botol 15 kg
10 Asitilin / botol 15.1 kg
11 Angin ( 02 ) / botol btl
12 Kawat Las Listrik kg
13 Karbit kg
14 Aspal ltr
15 Aspal Kemas Pand Grade 60/70 Drum
772 Pintu Air Sorong 50 x 50 cm
773 Pintu Air Double Stang 1 x 2 Meter
774 Pintu Air Double Stang 1,5 x 2 Meter
775 Pintu Air Double Stang 1 x 2,5 Meter
776 Pintu Air Double Stang 1,5 x 2,5 Meter
777 Pintu Air Stang Tunggal 1x 1,5 Meter
778 Pintu Air Stang Tunggal 0,5 x 1 Meter
1 2 3
19 Timbangan Portable unit
20 Peralatan PKB otomatik unit
21 Peralatan PKB semi otomatik unit
22 Peralatan Uji Pemeriksaan dan Pengawasan Kb di Jalan unit
HARGA SAT.
Rp.
4
101,640.00
147,000.00
93,000.00
143,640.00
191,640.00
264,000.00
14,520.00
229,080.00
249,480.00
235,680.00
229,080.00
221,880.00
205,680.00
178,079.00
143,640.00
195,300.00
120,000.00
76,230.00
13,000.00
56,700.00
198,000.00
759.00
1,518.00
5,412.00
1,016.00
576.00
4
3,360.00
5,460.00
7,500.00
-
-
-
-
51,060.00
62,100.00
69,000.00
750.00
650.00
650.00
91,080.00
-
53,130.00
69,000.00
1,380.00
102,000.00
72,600.00
676,000.00
572,000.00
494,000.00
102,000.00
6,600.00
13,200.00
126,000.00
6,500.00
6,900.00
1,750.00
1,600.00
1,300.00
22,000.00
95,000.00
40,000.00
14,520.00
117,300.00
7,000.00
89,700.00
17,250.00
37,950.00
13,800.00
31,850.00
38,000.00
44,850.00
11,000.00
35,000.00
120,000.00
102,000.00
84,000.00
25,200.00
9,240.00
9,450.00
45,500.00
27,720.00
35,000.00
477,750.00
8,820.00
6,500.00
20,160.00
3,060.00
5,520.00
8,970.00
102,000.00
26,400.00
21,000.00
42,000.00
4
9,108.00
16,800.00
21,000.00
39,600.00
37,200.00
29,500.00
30,550.00
44,850.00
5,520.00
15,000.00
18,600.00
42,000.00
48,300.00
48,300.00
100,050.00
44,160.00
50,000.00
13,000.00
5,200.00
13,500.00
17,000.00
40,000.00
950,000.00
5,550,000.00
2,460,000.00
2,460,000.00
5,500,000.00
3,168,000.00
3,243,000.00
5,460,000.00
3,000,000.00
4,900,000.00
5,500,000.00
4
5,460,000.00
6,550,000.00
3,575,000.00
6,825,000.00
7,825,000.00
1,100,000.00
1,105,000.00
2,730,000.00
58,500.00
26,000.00
4,500.00
10,000.00
9,000.00
20,000.00
27,300.00
108,000.00
42,000.00
3,000.00
5,000.00
3,000.00
2,000.00
3,500.00
14,256.00
69,720.00
16,500.00
69,300.00
95,000.00
101,400.00
69,000.00
54,000.00
66,000.00
4
54,000.00
96,000.00
66,000.00
324,000.00
264,000.00
254,000.00
95,000.00
105,000.00
6,210.00
10,350.00
13,800.00
36,800.00
192,000.00
252,000.00
180,450.00
264,000.00
102,000.00
108,000.00
66,000.00
108,000.00
122,400.00
108,000.00
170,400.00
254,592.00
138,000.00
108,000.00
800.00
1,050.00
2,750.00
1,200.00
900.00
2,350.00
2,850.00
4
39,000.00
37,000.00
3,400.00
800.00
900.00
2,350.00
34,700.00
40,200.00
44,100.00
49,140.00
47,250.00
45,360.00
56,700.00
44,100.00
56,700.00
342,000.00
195,800.00
360,000.00
210,000.00
66,150.00
62,800.00
21,050.00
608,300.00
237,500.00
8,200.00
14,550.00
21,850.00
4,950.00
1,597,000.00
1,228,500.00
1,078,300.00
997,750.00
237,600.00
122,800.00
477,700.00
4
282,500.00
273,000.00
6,750.00
24,700.00
320,000.00
14,400.00
5,500.00
60,000.00
55,000.00
22,200.00
30,000.00
60,000.00
42,000.00
54,000.00
72,000.00
96,000.00
90,000.00
240,000.00
160,000.00
21,000.00
25,000.00
31,000.00
48,000.00
4,680.00
15,600.00
16,800.00
96,000.00
150,000.00
7,200.00
21,000.00
5,200.00
4
184,800.00
42,000.00
8,950.00
18,000.00
19,200.00
14,750.00
18,000.00
184,800.00
42,000.00
20,400.00
34,000.00
14,000.00
9,900.00
11,220.00
21,000.00
21,000.00
21,120.00
17,880.00
19,800.00
31,200.00
25,500.00
32,000.00
20,400.00
33,000.00
23,400.00
47,500.00
47,500.00
4
63,000.00
79,800.00
100,000.00
118,800.00
207,000.00
125,000.00
130,000.00
55,000.00
527,000.00
791,000.00
462,000.00
630,000.00
120,000.00
60,000.00
4,320.00
1,320,000.00
2,520,000.00
18,000.00
13,000.00
10,560.00
9,900.00
9,240.00
29,760.00
22,440.00
400,000.00
400,000.00
150,000.00
825,000.00
1,200,000.00
80,000.00
450,000.00
44,000.00
54,000.00
4
72,000.00
66,000.00
70,000.00
750,000.00
396,000.00
642,000.00
990,000.00
2,340,000.00
1,225,800.00
27,000.00
21,000.00
15,000.00
14,400.00
13,200.00
9,500.00
9,800.00
34,800.00
1,440.00
1,200.00
47,520.00
14,000.00
6,750.00
9,500.00
5,400.00
36,000.00
7,920.00
5,040.00
3,400.00
83,700.00
88,400.00
95,950.00
111,300.00
341,250.00
471,500.00
668,100.00
1,105,650.00
210,000.00
74,350.00
133,750.00
238,800.00
307,000.00
409,500.00
70,000.00
4
85,300.00
126,800.00
164,700.00
196,200.00
232,000.00
286,600.00
381,400.00
464,000.00
611,500.00
4
4,000.00
5,200.00
8,200.00
10,000.00
11,500.00
17,200.00
23,800.00
34,000.00
40,950.00
47,700.00
21,800.00
30,700.00
38,200.00
53,200.00
68,800.00
94,100.00
120,000.00
180,200.00
279,750.00
539,100.00
784,800.00
12,750.00
16,500.00
22,500.00
31,450.00
40,450.00
69,950.00
83,850.00
154,300.00
204,750.00
481,000.00
35,000.00
44,000.00
51,900.00
120,000.00
4
130,000.00
109,250.00
300,250.00
185,000.00
272,300.00
1,000.00
1,400.00
4,800.00
19,900.00
4
35,900.00
81,650.00
1,400.00
1,800.00
3,600.00
4,300.00
5,950.00
900.00
20,400.00
32,000.00
54,600.00
91,500.00
301,000.00
695,750.00
2,601,300.00
5,400.00
5,400.00
14,900.00
16,400.00
16,400.00
16,400.00
17,000.00
17,000.00
41,000.00
47,800.00
28,000.00
5,500.00
1,950.00
26,600.00
23,800.00
27,300.00
177,450.00
245,700.00
4
614,250.00
696,150.00
61,300.00
54,600.00
71,000.00
200,000.00
431,300.00
712,500.00
5,400.00
4
3,000.00
8,300.00
34,000.00
34,000.00
196,000.00
36,000.00
184,200.00
102,300.00
68,250.00
27,300.00
122,850.00
40,950.00
170,500.00
1,633,800.00
34,000.00
941,850.00
511,800.00
1,706,250.00
109,200.00
60,350.00
314,400.00
150,150.00
1,556,000.00
1,433,000.00
1,177,250.00
1,098,750.00
1,276,200.00
344,000.00
160,000.00
200,000.00
225,000.00
1,300.00
204,000.00
95,500.00
20,000.00
18,000.00
32,500.00
64,000.00
111,000.00
127,500.00
36,000.00
22,000.00
4
40,000.00
46,000.00
68,700.00
387,600.00
200,000.00
6,000.00
950.00
1,200.00
750.00
1,600.00
3,500.00
2,800.00
3,300.00
5,300.00
16,350.00
170,550.00
123,750.00
111,800.00
60,000.00
77,700.00
60,000.00
77,700.00
60,000.00
70,900.00
16,350.00
750.00
136,500.00
6,100.00
78,000.00
87,750.00
93,000.00
104,650.00
1,650.00
3,500.00
1,050.00
4
148,000.00
2,800.00
6,900.00
6,650.00
1,600.00
5,450.00
20,400.00
1,700.00
1,950.00
4
60,375.00
2,000.00
1,950.00
47,775,000.00
163,800,000.00
409,500,000.00
23,887,500.00
4,231,500.00
3,412,500.00
4,777,500.00
4,231,500.00
819,000.00
11,943,750.00
8,872,500.00
4,777,500.00
1,950.00
3,500,000.00
4,500,000.00
48,300.00
77,300.00
3,700.00
4,600.00
5,600.00
4,800.00
6,150.00
6,700.00
8,400.00
8,900.00
6,900.00
9,500.00
4
12,600.00
12,200.00
16,150.00
20,600.00
8,500.00
7,300.00
12,200.00
8,500.00
9,100.00
4
11,350.00
9,800.00
13,500.00
16,500.00
375,700.00
33,800.00
4,200.00
522,000.00
1,350,000.00
70,000.00
106,200.00
134,400.00
282,500.00
55,200.00
31,200.00
52,750.00
318,000.00
3,600.00
6,000.00
798,500.00
9,800.00
14,200.00
6,000.00
19,750.00
14,000.00
54,600.00
93,125.00
56,500.00
61,500.00
4,950.00
11,000.00
15,200.00
20,500.00
22,550.00
21,400.00
4
20,350.00
241,375.00
3,450.00
1,400.00
70,200.00
185,500.00
66,500.00
42,500.00
86,000.00
4
157,000.00
160,000.00
484,350.00
65,000.00
14,150.00
273,500.00
118,200.00
21,150.00
81,250.00
30,300.00
18,150.00
278,000.00
11,000.00
70,000.00
4,500.00
1,750.00
12,000.00
1,741,000.00
105,000.00
8,750.00
100,000.00
204,750.00
23,000.00
61,350.00
618,300.00
64,800.00
192,000.00
88,600.00
102,300.00
40,950.00
26,900.00
170,500.00
10,300.00
4
87,350.00
68,250.00
65,600.00
6,500.00
51,200.00
6,750.00
10,900.00
2,700.00
6,750.00
4
16,350.00
17,500.00
13,650.00
23,800.00
8,850.00
12,200.00
18,300.00
7,400.00
8,850.00
5,450.00
11,500.00
450,000.00
129,600.00
477,750.00
109,200.00
9,500.00
23,900.00
30,700.00
160,000.00
546,000.00
5,100.00
3,650.00
4,875.00
4,875.00
1,500.00
6,375.00
1,550.00
3,000.00
171,000.00
155,700.00
341,250.00
4
1,149,300.00
1,684,400.00
5,812,300.00
6,882,500.00
25,252,500.00
12,332,500.00
211,575,000.00
4,299,750.00
450,000.00
700,000.00
1,500,000.00
27,500.00
67,500.00
dihitung
dihitung
dihitung
dihitung
dihitung
dihitung
dihitung
dihitung
dihitung
dihitung
dihitung
dihitung
dihitung
dihitung
dihitung
dihitung
25,000.00
27,500.00
33,500.00
42,000.00
2,100.00
25,000.00
55,000.00
12,250.00
4
1,200.00
62,000.00
184,275.00
202,600.00
300,000.00
282,000.00
4
258,000.00
307,000.00
178,000.00
307,000.00
430,000.00
2,211,000.00
645,000.00
153,000.00
184,000.00
706,000.00
675,000.00
104,000.00
644,000.00
215,000.00
184,000.00
215,000.00
276,000.00
92,000.00
368,000.00
276,000.00
153,500.00
123,000.00
276,000.00
307,000.00
245,000.00
921,000.00
73,000.00
105,000.00
73,000.00
215,000.00
307,000.00
368,500.00
294,800.00
307,000.00
737,000.00
122,800.00
92,000.00
98,300.00
4
92,000.00
61,400.00
61,400.00
184,300.00
3,250.00
101,650.00
45,000.00
650.00
4
5,500.00
5,850.00
1,050.00
23,800.00
81,900.00
69,550.00
44,300.00
13,650.00
6,750.00
4,875.00
583,450.00
305,000.00
465,800.00
617,650.00
1,781,250.00
2,139,500.00
605,600.00
27,300.00
233,750.00
242,200.00
101,124,000.00
120,601,000.00
54,315,000.00
399,200.00
300,300.00
4,692,000.00
315,650.00
332,600.00
315,600.00
4
637,105,200.00
7,556,145,800.00
4,800,597,000.00
4,275,343,800.00
1 PEKERJA 55,000
2 PEKERJA SETENGAH TERAMPIL 60,000
3 PEKERJA TERAMPIL 63,000
4 TUKANG GALI 68,000
5 TUKANG BATU SETENGAH TERAMPIL 68,000
6 TUKANG BATU TERAMPIL 73,000
7 KEPALA TUKANG BATU 79,000
8 TUKANG KAYU SETENGAH TERAMPIL 73,000
9 TUKANG KAYU TERAMPIL 79,000
10 KEPALA TUKANG KAYU 84,000
11 TUKANG CAT / PELITUR SETENGAH TERAMPIL 73,000
12 TUKANG CAT / PELITUR TERAMPIL 79,000
13 KEPALA TUKANG CAT / PELITUR 84,000
14 TUKANG BESI BETON SETENGAH TERAMPIL 73,000
15 TUKANG BESI BETON TERAMPIL 79,000
16 KEPALA TUKANG BESI BETON 87,000
17 TUKANG BESI PROFIL SETENGAH TERAMPIL 76,000
18 TUKANG BESI PROFIL TERAMPIL 84,000
19 KEPALA TUKANG BESI PROFIL 95,000
20 MANDOR 85,000
21 OPERATOR MEKANIK 60,000
22 PEMBANTU OPERATOR / MEKANIK 52,000
23 OPERATOR ALAT BERAT TERLATIH 60,000
24 SUPIR TRUK 90,000
25 KENEK TRUK 60,000
26 PENJAGA MALAM 52,000
27 TUKANG ASPAL 70,000
28 BURUH LAPANGAN TAK TERLATIH 55,000
29 BURUH LAPANGAN KURANG TERLATIH 58,000
30 BURUH LAPANGAN TERLATIH 62,000
SATUAN WAKTU
HARGA SA
NO.
A.01.06
A.01.07
A.01.10
A.01.12
A.01.13
A.01.16
A.02.01
A.02.02
A.02.03
A.02.04
A.02.05
A.02.06
A.02.07
A.02.08
A.02.09
A.02.10
A.02.11
A.02.12
A.02.13
A.02.14
A.02.15
A.02.16
A.02.17
A.02.18
A.02.19
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 96+3
Harga Satuan Pekerjaan
A.02.20
A.02.22
A.02.23
A.03.02
A.03.03
A.03.04
A.03.05
A.03.13
A.03.14
A.03.15
A.03.16
A.03.17
A.03.18
A.03.20
A.03.21
A.04.05
A.04.09
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 97+3
Harga Satuan Pekerjaan
A.04.10
A.04.11
A.04.12
A.04.18
A.04.19
A.04.20
A.04.25
A.04.27
A.05.02
A.05.03
A.05.04
A.05.05
A.05.13
A.05.14
A.05.15
A.05.16
A.05.19
A.05.20
A.05.21
A.05.22
A.05.23
A.05.24
A.05.25
A.05.26
A.05.31
A.05.34
A.05.35
A.05.36
A.06.01
A.06.02
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 98+3
Harga Satuan Pekerjaan
A.06.03
A.06.04
A.06.05
A.06.06
A.06.07
A.06.08
A.06.09
A.06.10
A.06.11
A.06.12
A.06.13
A.06.14
A.06.15
A.06.16
A.06.17
A.06.18
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 99+3
Harga Satuan Pekerjaan
A.06.19
A.06.20
A.06.21
A.06.22
A.06.23
A.06.24
A.06.25
A.06.26
A.06.27
A.06.28
A.06.29
A.06.30
A.06.31
A.06.32
A.06.33
A.06.34
A.06.35
A.06.36
A.06.37
A.06.38
A.06.39
A.06.40
A.06.41
A.06.42
A.06.43
A.06.44
A.06.45
A.06.46
A.06.47
A.06.48
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 100+3
Harga Satuan Pekerjaan
A.06.49
A.06.50
A.06.51
A.06.52
A.06.53
A.06.54
A.06.55
A.06.56
A.06.57
A.06.58
A.06.59
A.06.60
A.06.61
A.07.01
A.07.05
A.07.13
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 101+3
Harga Satuan Pekerjaan
A.07.25
A.07.28
A.07.29
A.07.30
A.07.31
A.07.32
A.07.33
A.07.34
A.07.35
A.07.36
A.07.37
A.07.38
A.07.47
A.07.48
A.07.49
A.07.50
A.07.51
A.07.52
A.07.53
A.07.54
A.07.55
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 102+3
Harga Satuan Pekerjaan
A.07.56
A.07.57
A.07.59
A.07.60
A.07.61
A.07.62
A.07.63
A.07.64
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 103+3
Harga Satuan Pekerjaan
A.07.65
A.07.66
A.07.67
A.07.68
A.07.69
A.07.70
A.07.71
A.07.72
A.07.73
A.07.75
A.07.76
A.07.77
A.07.78
A.07.79
A.08.02
A.08.03
A.08.05
A.08.06
A.08.11
A.08.12
A.08.13
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 104+3
Harga Satuan Pekerjaan
A.08.14
A.08.30
A.09.02
A.09.24
A.10.01
A.10.02
A.10.04
A.10.05
A.10.06
A.10.07
A.10.08
A.10.09
A.10.16
A.10.17
A.10.18
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 105+3
Harga Satuan Pekerjaan
A.10.19
A.10.20
A.10.21
A.10.22
A.10.23
A.10.24
A.10.25
A.10.26
A.10.27
A.10.28
A.10.29
A.10.30
A.10.31
A.10.32
A.10.33
A.10.35
A.10.36
A.10.37
A.10.38
A.10.39
A.10.40
A.10.41
A.11.01
A.11.08
A.11.09
A.11.12
A.11.17
A.11.18
A.11.19
A.11.20
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 106+3
Harga Satuan Pekerjaan
A.11.21
A.12.02
A.12.03
A.12.04
A.12.05
A.12.06
A.12.09
A.12.10
A.12.11
A.12.12
A.12.14
A.12.16
A.12.17
A.12.18
A.12.19
A.12.24
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 107+3
Harga Satuan Pekerjaan
A.12.25
A.12.26
A.12.27
A.12.28
A.12.29
A.12.30
A.12.31
A.12.32
A.12.33
A.12.34
A.13.02
A.13.09
A.13.42
A.13.44
A.13.45
A.13.46
A.13.47
A.13.48
A.13.49
A.13.51
A.13.56
A.13.58
A.13.59
A.13.62
A.13.63
A.13.66
A.13.68
A.13.69
A.13.70
A.13.74
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 108+3
Harga Satuan Pekerjaan
A.13.75
A.13.76
A.13.77
A.13.78
A.13.82
A.13.83
A.13.84
A.13.85
A.13.86
A.13.87
A.14.07
A.14.08
A.14.12
A.14.14
A.14.15
A.14.19
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 109+3
Harga Satuan Pekerjaan
A.14.21
A.14.24
A.14.25
A.14.26
A.14.28
A.14.29
A.14.30
A.14.31
A.14.32
A.14.33
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 110+3
Harga Satuan Pekerjaan
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 111+3
Harga Satuan Pekerjaan
URAIAN
1 M3 PEMADATAN TANAH
1 M3 URUGAN PASIR
1 M3 URUGAN SIRTU
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 112+3
Harga Satuan Pekerjaan
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 113+3
Harga Satuan Pekerjaan
1 M2 ACIAN PC
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 114+3
Harga Satuan Pekerjaan
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 115+3
Harga Satuan Pekerjaan
1 M2 PASANG PINTU TEAKWOOD & FORMIKA RANGKA KAYU KAMPER BANJAR (DIVERNIS)
1 M2 PASANG PINTU TEAKWOOD & FORMIKA RANGKA KAYU LOKAL KLS II (DIVERNIS)
1 M3 PASANG RANGKA LANGIT - LANGIT (1,00 x 1,00) m, KAYU KAYU LOKAL KLS II
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 116+3
Harga Satuan Pekerjaan
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 117+3
Harga Satuan Pekerjaan
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 118+3
Harga Satuan Pekerjaan
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 119+3
Harga Satuan Pekerjaan
1 M3 PEK. PLAT BETON BERTULANG, TULANGAN 2 LAPIS DIA.16-17.5CM DAN DIA. 10-12.5 cm TEBAL 20 cm
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 120+3
Harga Satuan Pekerjaan
MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA UKURAN (30X30) TINGGI 35 CM
MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA UKURAN (45X45) TINGGI 50 CM
MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA UKURAN (60X60) TINGGI 65 CM
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 121+3
Harga Satuan Pekerjaan
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 122+3
Harga Satuan Pekerjaan
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 123+3
Harga Satuan Pekerjaan
1 M2 PEKERJAAN BONDEX
1 M2 PEKERJAAN WIREMESH M8
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 124+3
Harga Satuan Pekerjaan
1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR), 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 125+3
Harga Satuan Pekerjaan
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 126+3
Harga Satuan Pekerjaan
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 127+3
Harga Satuan Pekerjaan
TUAN PEKERJAAN
JUMLAH
36,390.00
273,930.00
10,720.00
434,480.00
43,420.00
77,350.00
27,940.00
36,680.00
51,290.00
65,900.00
80,500.00
43,600.00
87,310.00
57,550.00
3,490.00
35,890.00
13,390.00
20,950.00
153,240.00
247,620.00
253,680.00
273,090.00
16,650.00
211,500.00
122,850.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 128+3
Harga Satuan Pekerjaan
71,910.00
53,520.00
12,680.00
790,690.00
701,180.00
647,510.00
610,320.00
304,760.00
2,008,100.00
849,970.00
1,139,230.00
840,840.00
1,075,750.00
139,170.00
179,630.00
195,940.00
107,290.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 129+3
Harga Satuan Pekerjaan
100,660.00
96,770.00
94,330.00
120,000.00
107,260.00
95,160.00
904,820.00
37,820.00
41,170.00
38,390.00
36,610.00
35,490.00
58,300.00
53,490.00
50,590.00
48,480.00
61,640.00
59,430.00
56,450.00
54,270.00
75,470.00
69,270.00
65,540.00
61,170.00
12,440.00
33,020.00
24,370.00
24,910.00
10,149,700.00
7,820,450.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 130+3
Harga Satuan Pekerjaan
4,868,050.00
215,110.00
633,320.00
531,020.00
397,260.00
532,480.00
442,970.00
325,930.00
894,020.00
730,340.00
516,320.00
682,070.00
631,950.00
566,400.00
730,590.00
577,140.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 131+3
Harga Satuan Pekerjaan
376,500.00
391,500.00
514,930.00
464,800.00
399,260.00
635,980.00
585,860.00
695,210.00
579,880.00
585,860.00
520,310.00
723,090.00
705,960.00
782,320.00
10,369,150.00
6,829,900.00
3,877,500.00
4,530,900.00
90,360.00
65,750.00
63,560.00
115,440.00
66,510.00
130,210.00
104,800.00
70,940.00
79,760.00
68,810.00
44,730.00
122,320.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 132+3
Harga Satuan Pekerjaan
94,190.00
57,410.00
127,180.00
72,690.00
44,480.00
208,660.00
124,830.00
208,660.00
448,100.00
212,450.00
13,630.00
7,270.00
466,560.00
794,260.00
792,180.00
1,077,590.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 133+3
Harga Satuan Pekerjaan
19,390.00
98,080.00
54,810.00
66,770.00
197,040.00
396,870.00
434,430.00
268,070.00
1,369,050.00
1,378,640.00
88,060.00
4,167,840.00
5,308,190.00
6,180,250.00
4,687,370.00
4,763,600.00
3,665,380.00
7,183,140.00
5,377,360.00
5,581,560.00
4,345,940.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 134+3
Harga Satuan Pekerjaan
4,982,390.00
3,884,150.00
4,284,310.00
3,409,160.00
3,442,070.00
2,831,650.00
3,918,440.00
5,356,810.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 135+3
Harga Satuan Pekerjaan
5,356,810.00
5,725,010.00
5,326,300.00
4,090,690.00
4,800,060.00
3,701,820.00
4,301,280.00
3,367,790.00
4,708,540.00
4,363,570.00
5,406,970.00
4,830,430.00
8,064,910.00
49,300.00
47,580.00
68,290.00
71,810.00
68,190.00
18,350.00
48,940.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 136+3
Harga Satuan Pekerjaan
36,370.00
61,570.00
25,630.00
39,550.00
1,495,040.00
210,060.00
1,981,510.00
844,670.00
434,600.00
334,950.00
661,300.00
2,250,770.00
407,340.00
341,800.00
527,800.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 137+3
Harga Satuan Pekerjaan
4,250.00
37,540.00
49,330.00
77,820.00
153,920.00
201,350.00
16,640.00
20,440.00
23,630.00
36,680.00
51,140.00
58,500.00
93,360.00
135,790.00
225,000.00
23,210.00
22,730.00
10,963,030.00
6,735,820.00
3,736,070.00
192,820.00
204,290.00
28,150.00
634,500.00
323,370.00
258,120.00
47,230.00
809,230.00
837,130.00
546,500.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 138+3
Harga Satuan Pekerjaan
546,500.00
138,230.00
86,190.00
266,160.00
23,810.00
17,740.00
21,830.00
190,580.00
26,630.00
73,320.00
128,910.00
79,740.00
101,520.00
95,700.00
503,170.00
101,520.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 139+3
Harga Satuan Pekerjaan
1,430.00
28,620.00
30,180.00
30,180.00
2,400.00
7,150.00
195,130.00
50,970.00
1,161,330.00
767,820.00
73,120.00
424,860.00
147,710.00
145,630.00
156,020.00
147,710.00
154,150.00
159,650.00
154,150.00
392,440.00
454,190.00
140,560.00
146,610.00
151,060.00
151,500.00
151,060.00
122,800.00
123,920.00
499,380.00
178,420.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 140+3
Harga Satuan Pekerjaan
142,160.00
156,020.00
166,420.00
159,370.00
39,590.00
145,050.00
177,240.00
181,600.00
132,780.00
152,710.00
27,210.00
6,860.00
14,140.00
10,240.00
17,680.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 141+3
Harga Satuan Pekerjaan
55,280.00
73,090.00
26,230.00
26,230.00
17,530.00
25,480.00
40,080.00
43,200.00
32,860.00
15,560.00
Trotoarisasi dan
Penataan Alun-alun Langensari
Halaman : 142+3
Harga Satuan Pekerjaan
Trotoarisasi dan
Penataan Alun-alun Langensari
Analisa Satuan Pekerjaan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.1000 Oh
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.1000 Oh
Mandor 0.0500 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
1 2 3 4 5
Dibulatkan
1 2 3 4 5
BAHAN :
Paku 4 - 7 0.2500 kg
Jumlah Bahan
UPAH :
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 6.6670 Oh
Mandor 0.3330 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.6667 Oh
Mandor 0.0330 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Paku 4 - 7 0.2500 kg
Jumlah Bahan
UPAH :
Penulisan 0.1250 Oh
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.4000 Oh
Mandor 0.0400 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.5260 Oh
1 2 3 4 5
Mandor 0.0520 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.7350 Oh
Mandor 0.0730 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.9440 Oh
Mandor 0.0940 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.1530 Oh
Mandor 0.1150 Oh
1 2 3 4 5
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6250 Oh
Mandor 0.0620 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.2500 Oh
Mandor 0.1250 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.8230 Oh
Mandor 0.0830 Oh
1 2 3 4 5
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.0500 Oh
Mandor 0.0050 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.5160 Oh
Mandor 0.0500 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.1920 Oh
Mandor 0.0190 Oh
1 2 3 4 5
Jumlah Pekerja
Jumlah Bahan + Pekerja ```````````````````
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.3000 Oh
Mandor 0.0300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.3000 Oh
Mandor 0.0100 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.02.14 1 M3 LAPISAN PUDEL CAMPURAN 1 KP : 3 PS : 7 TL
BAHAN :
1 2 3 4 5
1 2 3 4 5
BAHAN :
Pekerja 0.8330 Oh
BAHAN :
BAHAN :
Injuk 1.2000 m³
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.1500 Oh
Mandor 0.0150 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Sirtu 1.2000 m³
Jumlah Bahan
UPAH :
Pekerja 0.2500 Oh
Mandor 0.0250 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Kerikil 0.0300 m³
Jumlah Bahan
UPAH :
Pekerja 1.0000 Oh
Mandor 0.1000 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.1500 Oh
1 2 3 4 5
Mandor 0.0250 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.4500 Oh
Mandor 0.0450 Oh
BAHAN :
Jumlah Bahan
UPAH :
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
BAHAN :
Pekerja 1.5000 Oh
1 2 3 4 5
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.5000 Oh
Mandor 0.0350 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
UPAH :
Pekerja 1.5000 Oh
Mandor 0.0350 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.5000 Oh
Mandor 0.0350 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.7800 Oh
Mandor 0.0200 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 3.0000 Oh
MAndor 0.1500 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 2.3800 Oh
Mandor 0.0160 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
1 2 3 4 5
Dibulatkan
1 2 3 4 5
BAHAN :
Pasir Urug Darat 0.0190 m³
Pasir Beton 0.0940 m³
Paku 0.1200 Kg
Pekerja 1.0000 Oh
BAHAN :
Paku 0.1200 Kg
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.8000 Oh
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.5000 Oh
Mandor 0.0200 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.03.20 1 M3 PASANGAN BATU TEMPEL+ SIARAN
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.1875 Oh
Mandor 0.0160 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.6200 Oh
Mandor 0.0160 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.04.05 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA, 1 Pc : 5 Ps
BAHAN :
BAHAN :
Jumlah Bahan
1 2 3 4 5
UPAH :
Pekerja 0.3200 Oh
Mandor 0.0050 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.3200 Oh
Mandor 0.0050 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.04.11 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 Pc : 4 Ps
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.3200 Oh
Mandor 0.0050 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.3200 Oh
Mandor 0.0050 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.04.18 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB.20)
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.3500 Oh
Mandor 0.0075 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.3200 Oh
Mandor 0.0060 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.04.20 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB.10)
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.3200 Oh
Mandor 0.0050 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Roster/Terawang 36.0000 bh
Jumlah Bahan
UPAH :
Pekerja 0.3000 Oh
Mandor 0.0150 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.04.27 1 M2 PASANGAN DINDING ANYAMAN BAMBU, RANGKA KAYU
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.1000 Oh
Mandor 0.0020 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Pekerja 0.2000 Oh
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.2000 Oh
Mandor 0.0100 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.05.04 1 M2 PASANGAN PLESTERAN 1 Pc : 4 Ps, TEBAL 15 MM + ACIAN
BAHAN :
Jumlah Bahan
1 2 3 4 5
UPAH :
Pekerja 0.2000 Oh
Mandor 0.0100 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.2000 Oh
Mandor 0.0100 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.05.13 1 M2 PASANGAN PLESTERAN 1 Pc : 2 Ps, TEBAL 20 MM + ACIAN
BAHAN :
Pekerja 0.2500 Oh
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.2500 Oh
Mandor 0.0125 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.2500 Oh
Mandor 0.0125 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.05.16 1 M2 PASANGAN PLESTERAN 1 Pc : 5 Ps, TEBAL 20 MM + ACIAN
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.2500 Oh
Mandor 0.0125 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.05.19 1 M2 PASANGAN PLESTERAN 1 Pc : 2 Ps, TEBAL 25 MM + ACIAN
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.3000 Oh
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.3000 Oh
Mandor 0.0130 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.05.21 1 M2 PASANGAN PLESTERAN 1 Pc : 4 Ps, TEBAL 25 MM + ACIAN
BAHAN :
Pekerja 0.3000 Oh
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.3000 Oh
Mandor 0.0130 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Pekerja 0.3200 Oh
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.3200 Oh
Mandor 0.0150 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.05.25 1 M2 PASANGAN PLESTERAN 1 Pc : 4 Ps, TEBAL 30 MM + ACIAN
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.3200 Oh
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.3200 Oh
Mandor 0.0150 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.05.31 1 M2 PASANGAN PLESTERAN SKONING 1 Pc : 2 Ps, TEBAL 15 MM
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.0570 Oh
Mandor 0.0190 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.05.34 1 M2 PASANGAN PLESTERAN CIPRAT, 1 Pc : 2 Ps
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.2500 Oh
Mandor 0.0050 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.1500 Oh
Mandor 0.0040 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.05.36 1 M2 ACIAN PC
BAHAN :
Jumlah Bahan
UPAH :
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
1 2 3 4 5
Pekerja 6.0000 Oh
Mandor 0.5000 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 6.0000 Oh
Mandor 0.5000 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.03 1 M3 PASANGAN KUSEN PINTU DAN JENDELA KAYU KAYU LOKAL KLS II
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 6.0000 Oh
Mandor 0.5000 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.3500 Oh
Mandor 0.0180 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.05 1 M2 PASANGAN PINTU PANEL KAYU JATI
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.0000 Oh
Mandor 0.0500 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
1 2 3 4 5
Pekerja 1.0000 Oh
Mandor 0.0500 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.0000 Oh
Mandor 0.0500 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.08 1 M2 PASANGAN PINTU DAN JENDELA KACA KAYU JATI
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.8000 Oh
Mandor 0.0400 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.09 1 M2 PASANGAN PINTU DAN JENDELA KACA KAYU KAMPER BANJAR
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.8000 Oh
1 2 3 4 5
Mandor 0.0400 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
A.06.10 1 M2 PASANGAN PINTU DAN JENDELA KACA KAYU KAYU LOKAL KLS II
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.8000 Oh
Mandor 0.0400 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.11 1 M2 PASANGAN PINTU DAN JENDELA JALUSI KAYU JATI
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.0000 Oh
Mandor 0.1500 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.12 1 M2 PASANGAN PINTU DAN JENDELA JALUSI KAYU KAMPER BANJAR
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.0000 Oh
1 2 3 4 5
Mandor 0.1500 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.0000 Oh
Mandor 0.1500 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.14 1 M2 PASANGAN PINTU PLYWOOD RANGKAP, RANGKA KAYU JATI
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Mandor 0.0300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Mandor 0.0300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.16 1 M2 PASANGAN PINTU PLYWOOD RANGKAP, RANGKA KAYU LOKAL KLS II
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Mandor 0.0300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.5000 Oh
Mandor 0.0250 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.18 1 M2 PASANGAN JALUSI MATI KUSEN KAYU KAMPER
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.5000 Oh
Mandor 0.0250 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.19 1 M2 PASANGAN JALUSI MATI KUSEN KAYU LOKAL KLS II
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.5000 Oh
Mandor 0.0250 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Mandor 0.0300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.21 1 M2 PASANG PINTU TEAKWOOD RANGKAP, RANGKA KAYU JATI
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Mandor 0.0300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Mandor 0.0300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.23 1 M2 PASANG PINTU TEAKWOOD RANGKAP, RANGKA KAYU LOKAL KLS II
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Mandor 0.0300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
A.06.24 1 M2 PASANG PINTU POLYWOOD & FORMIKA RANGKAP, RANGKA KAYU JATI
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.8000 Oh
Mandor 0.0400 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.25 1 M2 PASANG PINTU POLYWOOD & FORMIKA RANGKA KAYU KAMPER BANJAR
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.8000 Oh
Mandor 0.0400 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
1 2 3 4 5
Jumlah Total
Dibulatkan
1 2 3 4 5
A.06.26 1 M2 PASANG PINTU POLYWOOD & FORMIKA RANGKA KAYU LOKAL KLS II
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.8000 Oh
Mandor 0.0400 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.27 1 M2 PASANG PINTU TEAKWOOD & FORMIKA RANGKA KAYU JATI
BAHAN :
Kayu Jati, Papan 0.0196 m³
Paku Biasa 1/2" - 1" 0.3000 kg
Lem Kayu 0.8000 lt
Teakwood 4' x 8' x 4 mm 0.5000 lbr
Formica 4" x 8 " 0.5000 lbr
Jumlah Bahan
UPAH :
Pekerja 0.8000 Oh
Tukang Kayu 2.5000 Oh
Kepala Tukang 0.2500 Oh
Mandor 0.0400 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
A.06.28 1 M2 PASANG PINTU TEAKWOOD & FORMIKA RANGKA KAYU KAMPER BANJAR (DIVERNIS
BAHAN :
Kayu Kamper, Papan 0.0196 m³
Paku Biasa 1/2" - 1" 0.3000 kg
Lem Kayu 0.8000 lt
Teakwood 4' x 8' x 4 mm 0.5000 lbr
Formica 4" x 8 " 0.5000 lbr
Vernis 0.5000 ltr
Jumlah Bahan
UPAH :
Pekerja 0.8000 Oh
Tukang Kayu 2.5000 Oh
Kepala Tukang 0.2500 Oh
Mandor 0.0400 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.29 1 M2 PASANG PINTU TEAKWOOD & FORMIKA RANGKA KAYU LOKAL KLS II (DIVERNIS)
BAHAN :
Kayu Lokal Kls II, Papan 0.0196 m³
Paku Biasa 1/2" - 1" 0.3000 kg
Lem Kayu 0.8000 lt
Teakwood 4' x 8' x 4 mm 0.5000 lbr
Formica 4" x 8 " 0.5000 lbr
Vernis 0.5000 ltr
Jumlah Bahan
UPAH :
Pekerja 0.8000 Oh
Tukang Kayu 2.5000 Oh
Kepala Tukang 0.2500 Oh
Mandor 0.0400 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
A.06.30 1 M2 PASANG PINTU FORMIKA DOUBLE, RANGKA KAYU JATI
BAHAN :
Kayu Jati, Papan 0.0196 m³
Paku Biasa 1/2" - 1" 0.3000 kg
Lem Kayu 1.2000 lt
Polywood 4' x 8' x 4 mm 1.0000 lbr
Formica 4" x 8 " 1.0000 lbr
Jumlah Bahan
UPAH :
Pekerja 1.0000 Oh
Tukang Kayu 2.6000 Oh
Kepala Tukang 0.2600 Oh
Mandor 0.0500 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.31 1 M2 PASANG PINTU FORMIKA DOUBLE, RANGKA KAYU KAMPER BANJAR
BAHAN :
Kayu Kamper, Papan 0.0196 m³
Paku Biasa 1/2" - 1" 0.3000 kg
Lem Kayu 1.2000 lt
Polywood 4' x 8' x 4 mm 1.0000 lbr
Formica 4" x 8 " 1.0000 lbr
Jumlah Bahan
UPAH :
Pekerja 1.0000 Oh
Tukang Kayu 2.6000 Oh
Kepala Tukang 0.2600 Oh
Mandor 0.0500 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
A.06.32 1 M2 PASANG PINTU FORMIKA DOUBLE, RANGKA KAYU LOKAL KLS II
BAHAN :
Kayu Lokal Kls II, Papan 0.0196 m³
Paku Biasa 1/2" - 1" 0.3000 kg
Lem Kayu 1.2000 lt
Polywood 4' x 8' x 4 mm 1.0000 lbr
Formica 4" x 8 " 1.0000 lbr
Jumlah Bahan
UPAH :
Pekerja 1.0000 Oh
Tukang Kayu 2.6000 Oh
Kepala Tukang 0.2600 Oh
Mandor 0.0500 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.33 1 M3 PASANG KONSTRUKSI KUDA - KUDA KAYU JATI
BAHAN :
Kayu Jati, Balok 1.1000 m³
Paku Biasa 2" - 5" 5.8000 kg
Jumlah Bahan
UPAH :
Pekerja 3.0000 Oh
Tukang Kayu 5.0000 Oh
Kepala Tukang 2.0000 Oh
Mandor 0.4000 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.34 1 M3 PASANG KONSTRUKSI KUDA - KUDA KAYU KAMPER BANJAR
BAHAN :
Kayu Kamper, Balok 1.1000 m³
Paku Biasa 2" - 5" 5.8000 kg
Jumlah Bahan
1 2 3 4 5
UPAH :
Pekerja 3.0000 Oh
Tukang Kayu 5.0000 Oh
Kepala Tukang 2.0000 Oh
Mandor 0.4000 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 3.0000 Oh
Mandor 0.4000 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.36 1 M3 PASANG KONSTRUKSI KUDA - KUDA KAYU KRUING
BAHAN :
Kayu Kruing, Balok 1.1000 m³
Paku Biasa 2" - 5" 5.8000 kg
Jumlah Bahan
UPAH :
Pekerja 3.0000 Oh
Tukang Kayu 5.0000 Oh
Kepala Tukang 2.0000 Oh
Mandor 0.4000 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.37 1 M2 PASANG KASO + RENG GENTENG PALENTONG KAYU KAMPER
BAHAN :
Kayu Kamper, Balok 0.0120 m³
Paku Biasa 2" - 5" 0.1500 kg
Jumlah Bahan
UPAH :
1 2 3 4 5
Pekerja 0.1500 Oh
Tukang Kayu 0.1500 Oh
Kepala Tukang 0.0150 Oh
Mandor 0.0075 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
A.06.38 1 M2 PASANG KASO + RENG GENTENG PALENTONG KAYU LOKAL KLS II
BAHAN :
Kayu KAYU LOKAL KLS II, Balok 0.0142 m³
Paku Biasa 2" - 5" 0.2500 kg
Jumlah Bahan
UPAH :
Pekerja 0.1500 Oh
Tukang Kayu 0.1500 Oh
Kepala Tukang 0.0150 Oh
Mandor 0.0075 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
A.06.39 1 M2 PASANG KASO + RENG GENTENG BETON KAYU KAYU LOKAL KLS II
BAHAN :
Kayu KAYU LOKAL KLS II, Balok 0.0140 m³
Paku Biasa 2" - 5" 0.1500 kg
Jumlah Bahan
UPAH :
Pekerja 0.1500 Oh
Tukang Kayu 0.1500 Oh
Kepala Tukang 0.0150 Oh
Mandor 0.0075 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.40 1 M3 PASANG KASO + RENG ATAP SIRAP KAYU KAMPER BANJAR
BAHAN :
Kayu Kamper, Balok 0.0165 m³
Paku Biasa 2" - 5" 0.2000 kg
Jumlah Bahan
UPAH :
Pekerja 0.1500 Oh
Tukang Kayu 0.1500 Oh
Kepala Tukang 0.0150 Oh
Mandor 0.0075 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.41 1 M3 PASANG KASO + RENG ATAP SIRAP KAYU KAYU LOKAL KLS II
BAHAN :
Kayu KAYU LOKAL KLS II, Balok 0.0165 m³
Paku Biasa 2" - 5" 0.2000 kg
Jumlah Bahan
UPAH :
Pekerja 0.1200 Oh
Tukang Kayu 0.1200 Oh
1 2 3 4 5
Kepala Tukang 0.0120 Oh
Mandor 0.0060 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
A.06.42 1 M3 PASANG RANGKA LANGIT - LANGIT (1,00 x 1,00) m, KAYU JATI
BAHAN :
Kayu Jati, Balok 0.0120 m³
Paku Biasa 2" - 5" 0.1000 kg
Jumlah Bahan
UPAH :
Pekerja 0.1500 Oh
Tukang Kayu 0.2500 Oh
Kepala Tukang 0.0250 Oh
Mandor 0.0750 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.43 1 M3 PASANG RANGKA LANGIT - LANGIT (1,00 x 1,00) m, KAYU KAMPER
BAHAN :
Kayu Kamper, Balok 0.0120 m³
Paku Biasa 2" - 5" 0.1000 kg
Jumlah Bahan
UPAH :
Pekerja 0.1500 Oh
Tukang Kayu 0.2500 Oh
Kepala Tukang 0.0250 Oh
Mandor 0.0750 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.44 1 M3 PASANG RANGKA LANGIT - LANGIT (1,00 x 1,00) m, KAYU KAYU LOKAL KLS II
BAHAN :
Kayu KAYU LOKAL KLS II, Balok 0.0120 m³
Paku Biasa 2" - 5" 0.1000 kg
Jumlah Bahan
UPAH :
Pekerja 0.1500 Oh
Tukang Kayu 0.2500 Oh
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.1500 Oh
Tukang Kayu 0.4500 Oh
Kepala Tukang 0.0450 Oh
Mandor 0.0225 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
A.06.57 1 M2 PASANG DINDING PEMISAH PLYWOOD RANGKAP, RANGKA KAYU KAMPER BANJAR
BAHAN :
Kayu Kamper, Balok 0.0195 m³
Kayu Kamper, Papan 0.0070 m³
Paku Biasa 2" - 5" 0.1000 kg
Lem Kayu 0.5600 m³
Plywood 4 mm 120 x 240 0.7000 Lbr
Jumlah Bahan
UPAH :
Pekerja 0.2000 Oh
Tukang Kayu 0.6000 Oh
Kepala Tukang 0.0600 Oh
Mandor 0.0100 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.58 1 M2 PASANG POLYWOOD TEBAL 4 mm, UNTUK DINDING
BAHAN :
Plywood 4 mm 120 x 240 0.7000 lbr
Paku Biasa 1/2" - 1" 0.0500 kg
Jumlah Bahan
UPAH :
Pekerja 0.0250 Oh
Tukang Kayu 0.0750 Oh
Kepala Tukang 0.0075 Oh
Mandor 0.0013 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.06.59 1 M1 PASANG LIST PLAFOND PROFIL KAYU KAMPER BANJAR 4/4 CM
BAHAN :
Kayu Profil 1.0500 m'
Jumlah Bahan
1 2 3 4 5
UPAH :
Pekerja 0.0210 Oh
Tukang Kayu 0.0210 Oh
Kepala Tukang 0.0020 Oh
Mandor 0.0010 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Aluminium 1.0000 m2
Jumlah Bahan
UPAH :
Pekerja 1.0000 Oh
Mandor 0.0500 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.07.01 1 M3 MEMBUAT BETON TUMBUK, 1 Pc : 3 Ps : 5 Kr
BAHAN :
Semen Portland 218.0000 kg
Pasir Beton 0.5200 M3
Batu Pecah Mesin 2/3 0.8700 M3
Jumlah Bahan
UPAH :
1 2 3 4 5
Pekerja 1.6500 Oh
Tukang Batu 0.2500 Oh
Kepala Tukang 0.0250 Oh
Mandor 0.0800 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.0070 Oh
Tukang Besi 0.0070 Oh
Kepala Tukang 0.0007 Oh
Mandor 0.0003 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
UPAH :
Tukang Batu 0.3500 org
Tukang Kayu 1.0400 org
Tukang Besi 1.0500 org
Kepala Tukang 0.2450 org
Pembantu Tukang 3.0000 org
Mandor 0.1225 org
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
1 2 3 4 5
UPAH :
Tukang Batu 0.3500 org
Tukang Kayu 1.0400 org
Tukang Besi 1.0500 org
Kepala Tukang 0.2450 org
Pembantu Tukang 3.0000 org
Mandor 0.1225 org
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
1 2 3 4 5
UPAH :
Tukang Batu 0.3500 org
Tukang Kayu 1.0400 org
Tukang Besi 1.0500 org
Kepala Tukang 0.2450 org
Pekerja 3.0000 org
Mandor 0.1225 org
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
1 2 3 4 5
UPAH :
Tukang Batu 0.3500 org
Tukang Kayu 1.0400 org
Tukang Besi 1.0500 org
Kepala Tukang 0.2450 org
Pekerja 3.0000 org
Mandor 0.1225 org
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
1 2 3 4 5
UPAH :
Tukang Batu 0.3500 org
Tukang Kayu 1.0400 org
Tukang Besi 1.0500 org
Kepala Tukang 0.2450 org
Pekerja 3.0000 org
Mandor 0.1225 org
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
1 2 3 4 5
UPAH :
Tukang Batu 0.3500 org
Tukang Kayu 1.0400 org
Tukang Besi 1.0500 org
Kepala Tukang 0.2450 org
Pekerja 3.0000 org
Mandor 0.1225 org
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
1 2 3 4 5
UPAH :
Tukang Batu 0.3500 org
Tukang Kayu 1.0400 org
Tukang Besi 1.0500 org
Kepala Tukang 0.2450 org
Pekerja 3.0000 org
Mandor 0.1225 org
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
1 2 3 4 5
UPAH :
Tukang Batu 0.3500 org
Tukang Kayu 1.0400 org
Tukang Besi 1.0500 org
Kepala Tukang 0.2450 org
Pekerja 3.0000 org
Mandor 0.1225 org
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
1 2 3 4 5
UPAH :
Tukang Batu 0.3500 org
Tukang Kayu 1.0400 org
Tukang Besi 1.0500 org
Kepala Tukang 0.2450 org
Pekerja 3.0000 org
Mandor 0.1225 org
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
1 2 3 4 5
UPAH :
Tukang Batu 0.3500 org
Tukang Kayu 1.0400 org
Tukang Besi 1.0500 org
Kepala Tukang 0.2450 org
Pekerja 3.0000 org
Mandor 0.1225 org
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
1 2 3 4 5
UPAH :
Tukang Batu 0.3500 org
Tukang Kayu 1.0400 org
Tukang Besi 1.0500 org
Kepala Tukang 0.2450 org
Pekerja 3.0000 org
Mandor 0.1225 org
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
1 2 3 4 5
UPAH :
Tukang Batu 0.3500 org
Tukang Kayu 1.0400 org
Tukang Besi 1.0500 org
Kepala Tukang 0.2450 org
Pekerja 3.0000 org
Mandor 0.1225 org
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
1 2 3 4 5
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
A.07.75 1 M3 PEK. PLAT BETON BERTULANG, TULANGAN 1 LAPIS DIA.10 JARAK 10 cm TEBAL 10 c
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 6.4697 Oh
Mandor 0.1924 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
A.07.76 1 M3 PEK. PLAT BETON BERTULANG, TULANGAN 1 LAPIS DIA.12 JARAK 10 cm TEBAL 10 c
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 6.4697 Oh
Mandor 0.1924 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
A.07.77 1 M3 PEK. PLAT BETON BERTULANG, TULANGAN 1 LAPIS DIA.12 JARAK 10 cm TEBAL 12 c
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 6.4697 Oh
Mandor 0.1924 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
A.07.78 1 M3 PEK. PLAT BETON BERTULANG, TULANGAN 2 LAPIS DIA.12 JARAK 10 cm TEBAL 12 c
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 6.4697 Oh
Mandor 0.1924 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
A.07.79 1 M3 PEK. PLAT BETON BERTULANG, TULANGAN 2 LAPIS DIA.16-17.5CM DAN DIA. 10-12.5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 5.1940 Oh
Mandor 0.1748 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.08.02 1 M2 PASANG ATAP GENTENG PALENTONG
BAHAN :
Genteng Palentong 25.0000 buah
Jumlah Bahan
UPAH :
Pekerja 0.1500 Oh
Tukang Kayu 0.0750 Oh
Kepala Tukang 0.0080 Oh
Mandor 0.0050 Oh
1 2 3 4 5
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.4000 Oh
Tukang Kayu 0.2000 Oh
Kepala Tukang 0.0200 Oh
Mandor 0.0020 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
1 2 3 4 5
UPAH :
Pekerja 0.1400 Oh
Tukang Kayu 0.0700 Oh
Kepala Tukang 0.0070 Oh
Mandor 0.0070 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
1 2 3 4 5
Pekerja 0.0300 Oh
Tukang Kayu 0.0700 Oh
Kepala Tukang 0.0070 Oh
Mandor 0.0015 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Tukang Batu 0.3000 Oh
Kepala Tukang 0.1500 Oh
Mandor 0.0800 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
A.10.16 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA UKURAN (30X30) TINGGI 35 C
BAHAN :
Batu Bata 0.1450 bh
Semen Portland 44.0000 kg
Pasir Pasang 0.0700 m3
Batu Kerikil 0.0700 m3
Besi beton 1.6000 kg
Pasir Beton 0.0600 m3
Jumlah Bahan
UPAH :
Pekerja 3.2000 Oh
Tukang Batu 1.0150 Oh
Kepala Tukang 0.0015 Oh
Mandor 0.0160 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.10.17 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA UKURAN (45X45) TINGGI 50 C
BAHAN :
Batu Bata 0.2500 m3
Semen Portland 77.0000 kg
Pasir Pasang 0.1300 m3
Batu Kerikil 0.0200 m3
Besi beton 2.6000 kg
Pasir Beton 0.0900 m3
Jumlah Bahan
UPAH :
Pekerja 1.4200 Oh
Tukang Batu 0.4730 Oh
Kepala Tukang 0.0470 Oh
Mandor 0.0710 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
1 2 3 4 5
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan -
1 2 3 4 5
A.10.18 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA UKURAN (60X60) TINGGI 65 C
BAHAN :
Batu Bata 0.3710 m3
Semen Portland 114.0000 kg
Pasir Pasang 0.1840 m3
Batu Kerikil 0.0330 m3
Besi beton 4.8500 kg
Pasir Beton 0.1200 m3
Jumlah Bahan
UPAH :
Pekerja 2.1600 Oh
Tukang Gali 0.1000 Oh
Tukang Batu 0.7200 Oh
Kepala Tukang 0.0720 Oh
Mandor 0.1080 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.10.19 MEMASANG 1 M' PIPA GALVANIS DIAMETER 0,5"
BAHAN :
Pipa Galvanis 1.2000 m'
Perlengkapan 0.3500 hrg pipa
Jumlah Bahan
UPAH :
Pekerja 0.0540 Oh
Tukang Batu 0.0900 Oh
Kepala Tukang 0.0090 Oh
Mandor 0.0270 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.0540 Oh
Mandor 0.0270 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.10.21 MEMASANG 1 M' PIPA GALVANIS DIAMETER 1"
BAHAN :
Pekerja 0.0540 Oh
Mandor 0.0270 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.10.22 MEMASANG 1 M' PIPA GALVANIS DIAMETER 1,5"
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.1080 Oh
Tukang Batu 0.1800 Oh
Mandor 0.0054 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.1080 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.10.24 MEMASANG 1 M' PIPA GALVANIS DIAMETER 4"
BAHAN :
Pipa Galvanis 1.2000 1,2 m'
Perlengkapan 0.3500 hrg pipa
Jumlah Bahan
UPAH :
Pekerja 0.1350 Oh
Mandor 0.0068 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Pipa PVC 1.2000 m'
Perlengkapan 0.3500 hrg pipa
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.0360 Oh
Tukang Batu 0.0600 Oh
Mandor 0.0018 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Mandor 0.0018 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Mandor 0.0018 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.0360 Oh
Tukang Batu 0.0600 Oh
Kepala Tukang 0.0060 Oh
Mandor 0.0018 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.0540 Oh
Tukang Batu 0.0900 Oh
Kepala Tukang 0.0090 Oh
Mandor 0.0027 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.0360 Oh
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.0810 Oh
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.0810 Oh
Mandor 0.0041 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.10.33 MEMASANG 1 BH BAK CUCI PIRING STAILES STEEL
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.0300 Oh
Mandor 0.0015 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.10.35 MEMASANG 1 BH KRAN DIAMETER 0,75' ATAU 0,5"
BAHAN :
Kran Air 1.0000 bh
Seal tape 0.0250 bh
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.0100 Oh
Tukang Batu - Oh
Mandor 0.0005 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Floordrain 1.0000 bh
Jumlah Bahan
UPAH :
Pekerja 0.0100 Oh
Tukang Batu - Oh
Mandor 0.0005 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
Jumlah Bahan
UPAH :
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.10.41 1 M1 SALURAN GREFEL BETON 1/2 Q 30 CM + PASANGAN
Galian Tanah 0.2000 m³
Jumlah Bahan
UPAH :
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.11.01 1 KG PASANG RANGKA ATAP BAJA
BAHAN :
Besi Profil WF 1.1000 kg
Meni Besi 0.0800 kg
Jumlah Bahan
UPAH :
Pekerja 0.0600 Oh
Mandor 0.0003 Oh
1 2 3 4 5
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.0500 Oh
Tukang Besi Konstruksi 1.5000 Oh
Kepala Tukang 0.1050 Oh
Mandor 0.0052 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.0500 Oh
Tukang Besi Konstruksi 1.0500 Oh
Kepala Tukang 0.1050 Oh
Mandor 0.0052 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 1.2000 Oh
BAHAN :
Jumlah Bahan
1 2 3 4 5
UPAH :
Pekerja 0.2000 Oh
Tukang Kayu 0.2000 Oh
Kepala Tukang 0.0200 Oh
Mandor 0.00100 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.11.19 1 M2 PASANG TALANG MIRING, SENG BJLS 28
BAHAN :
Seng Plat 3 x 6 bjls 28 0.5000 lbr
Paku Biasa 1/2"-1" 0.0150 kg
Kayu KAYU LOKAL KLS II, papan 0.0190 m3
Flincote/Meni Besi 0.3000 kg
Jumlah Bahan
UPAH :
Pekerja 0.0400 Oh
Tukang Kayu 0.4000 Oh
Kepala Tukang 0.0250 Oh
Mandor 0.00125 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.1500 Oh
Mandor 0.00125 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.11.21 1 M2 PASANG TALANG 1/2 LINGKARAN D-10 CM, SENG BJLS 24
BAHAN :
Mandor 0.00125 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
Mandor 0.0050 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
Mandor 0.0025 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
Mandor 0.00025 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
Mandor 0.00075 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
Mandor 0.00050 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.12.09 1 BUAH PASANG KAIT ANGIN
BAHAN :
Kait Angin 1.0000 ps
Jumlah Bahan
UPAH :
Pekerja 0.0150 Oh
Tukang Kayu 0.1500 Oh
1 2 3 4 5
Mandor 0.00075 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
Mandor 0.00250 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.12.11 1 BUAH PASANG KUNCI SELOT
BAHAN :
Kunci Selot 1.0000 bh
Jumlah Bahan
UPAH :
Pekerja 0.0200 Oh
Mandor 0.00100 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
Mandor 0.00250 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Mandor 0.00300 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.12.16 1 M2 PASANG KACA, TEBAL 3 MM
BAHAN :
Kaca 1.1000 m2
Jumlah Bahan
UPAH :
Pekerja 0.0150 Oh
Dibulatkan
BAHAN :
Kaca 1.1000 m2
Jumlah Bahan
UPAH :
Pekerja 0.0150 Oh
1 2 3 4 5
Mandor 0.00075 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Kaca 1.1000 m2
Jumlah Bahan
UPAH :
Pekerja 0.0165 Oh
Mandor 0.00080 Oh
Jumlah Pekerja
Sealent 0.0500 kg
Jumlah Bahan
UPAH :
Pekerja 0.0250 Oh
Mandor 0.00125 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.12.24 1 M2 PASANG KACA PATRI, TEBAL 5 MM
BAHAN :
Jumlah Bahan
UPAH :
1 2 3 4 5
Pekerja 0.0150 Oh
1 2 3 4 5
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah Bahan
UPAH :
Pekerja Terampil 0.0600 org
Tukang besi profil terampil 0.0040 org
Kepala tukang besi profil 0.0010 org
Mandor 0.0002 org
Peralatan ( Alat las, dll) 0.1250 lot
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
Jumlah Bahan
1 2 3 4 5
UPAH :
Pekerja Terampil 0.0600 org
Tukang besi profil terampil 0.0040 org
Kepala tukang besi profil 0.0010 org
Mandor 0.0002 org
Peralatan ( Alat las, dll) 0.1250 lot
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
Dibulatkan
Jumlah Bahan
UPAH :
Pekerja Terampil 0.0600 org
Tukang besi profil terampil 0.0040 org
Kepala tukang besi profil 0.0010 org
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.12.30 1 TITIK MELOBANG KONSTRUKSI BESI DENGAN BOR
Pekerja Terampil 0.0500 org
Tukang besi profil terampil 0.0200 org
Kepala tukang besi profil 0.0030 org
Mandor 0.0010 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
Bondek 1.0100 m²
Jumlah Bahan
UPAH :
Pekerja terampil 0.0500 org
Tukang besi profil setengah trampil 0.0300 org
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
Wiremesh M8 1.0100 m²
Kawat las 0.1000 kg
Jumlah Bahan
UPAH :
Pekerja terampil 0.1000 org
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
Pengecatan 1.0000 m²
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
Pengecatan 1.0000 m²
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
BAHAN :
Mandor 0.00130 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.2500 Oh
Mandor 0.00125 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Mandor 0.00300 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
1 2 3 4 5
Mandor 0.00300 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Pekerja 0.6200 Oh
Mandor 0.00300 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Mandor 0.00300 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Pekerja 0.6200 Oh
Mandor 0.00300 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Mandor 0.00300 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Pekerja 0.6200 Oh
Mandor 0.00300 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
Jumlah Bahan
UPAH :
Pekerja 0.6200 Oh
Mandor 0.03000 Oh
Jumlah Pekerja
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6500 Oh
Tukang 0.3500 Oh
Kepala Tukang 0.0350 Oh
Mandor 0.03250 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Porselen 11 x 11 cm 83.0000 bh
Jumlah Bahan
UPAH :
Pekerja 0.6200 Oh
Tukang Batu 0.5000 Oh
Kepala Tukang 0.0500 Oh
Mandor 0.00300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6200 Oh
Tukang Batu 0.5000 Oh
Kepala Tukang 0.0500 Oh
Mandor 0.00300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Tukang Batu 0.4500 Oh
Kepala Tukang 0.0450 Oh
Mandor 0.00300 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Tukang Batu 0.4500 Oh
Kepala Tukang 0.0450 Oh
Mandor 0.03000 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Keramik 10 x 20 cm 50.0000 bh
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Tukang Batu 0.4500 Oh
Kepala Tukang 0.0450 Oh
Mandor 0.00300 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Keramik 20 x 20 cm 25.0000 bh
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Tukang Batu 0.1000 Oh
Kepala Tukang 0.0450 Oh
Mandor 0.00300 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Keramik 10 x 20 cm 50.0000 bh
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Tukang Batu 0.1250 Oh
Kepala Tukang 0.0125 Oh
Mandor 0.00300 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Marmer 1.0200 m2
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
BAHAN :
Batu Tempel Hitam 1.0500 m2
Semen Abu-abu 11.7500 kg
Pasir Pasang 0.0350 m3
Jumlah Bahan
UPAH :
Pekerja 0.6200 Oh
Mandor 0.0030 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6200 Oh
Mandor 0.00300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.13.76 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM WARNA / CORAK / ANTI SLIP
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6200 Oh
Mandor 0.00300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.6200 Oh
Mandor 0.00300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.13.78 1 M2 PASANG DINDING KERAMIK 20 X 25 CM,
BAHAN :
Keramik 20 x 25 cm 20.0000 bh
Jumlah Bahan
UPAH :
Pekerja 0.6000 Oh
Mandor 0.00300 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.1200 Oh
Mandor 0.0060 Oh
Jumlah Pekerja
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.2500 org
Tukang Batu 0.5000 org
Kepala Tukang Batu 0.0250 org
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.2500 org
Tukang Batu 0.5000 org
Kepala Tukang Batu 0.0250 org
Mandor 0.0030 org
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
BAHAN :
Jumlah Bahan
UPAH :
Dibulatkan
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Dibulatkan
1 2 3 4 5
BAHAN :
Plamir 0.1500 kg
Jumlah Bahan
UPAH :
Pekerja 0.0700 Oh
A.14.08 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR), 1 LAPIS CAT DASAR, 2 LAPIS C
BAHAN :
Plamir 0.1500 kg
Jumlah Bahan
UPAH :
Pekerja 0.0700 Oh
Tukang Cat 0.0090 Oh
Kepala Tukang 0.0060 Oh
Mandor 0.0025 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.1000 Oh
Tukang Cat - Oh
Kepala Tukang - Oh
Mandor 0.0060 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.14.14 1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PE
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.0200 Oh
Tukang Cat 0.0630 Oh
Kepala Tukang 0.0063 Oh
Mandor 0.0025 Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
A.14.15 1 M2 PENGECATAN TEMBOK LAMA (1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
BAHAN :
1 2 3 4 5
Jumlah Bahan
UPAH :
Pekerja 0.0280 Oh
Dibulatkan
1 2 3 4 5
BAHAN :
Walpapaer 1.2000 m3
Perekat 0.2000 kg
Jumlah Bahan
UPAH :
Pekerja 0.0200 Oh
Mandor 0.0025 Oh
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
Jumlah Bahan
UPAH :
Jumlah Pekerja
1 2 3 4 5
Keuntungan Max. 10 %
Jumlah Total
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Pekerja 0.2000 org
Tk. cat 0.3000 org
Kep. tukang cat 0.0300 org
Mandor 0.0100 org
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
BAHAN :
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
Jumlah Bahan
UPAH :
Jumlah Pekerja
BAHAN :
Jumlah Bahan
UPAH :
Dibulatkan
1 2 3 4 5
BAHAN :
Jumlah Bahan
UPAH :
Keuntungan Max. 10 %
Jumlah
Dibulatkan
BAHAN :
Jumlah Pekerja
Keuntungan Max. 10 %
1 2 3 4 5
Jumlah
Dibulatkan
1 2 3 4 5
BAHAN :
UPAH :
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A.14.32 1 M2 PENGECATAN BIDANG KAYU LAMA BERCAT
BAHAN :
Ampelas Kayu 0.2500 lbr
Cat kayu sekelas SEIV 0.1700 kg
Kwas 3" 0.0500 bh
Jumlah Bahan
UPAH :
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
Jumlah Bahan
UPAH :
Jumlah Pekerja
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Paku 4 - 7 0.2500 kg
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Paku 4 - 7 0.2500 kg
1 2 3 4 5
1 2 3 4 5
Jumlah
Dibulatkan
A008 1 M3 PEK.GALIAN TANAH BIASA MAX KEDALAMAN 2 M'
Tukang Gali 0.5260 org
Mandor 0.0520 org
Alat Bantu 0.0500 lot
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A009 1 M3 PEK.GALIAN TANAH BIASA MAX KEDALAMAN 3 M'
Tukang Gali 0.7350 org
Mandor 0.0730 org
Alat Bantu 0.0500 lot
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A010 1 M3 PEK.GALIAN TANAH BIASA MAX KEDALAMAN 4 M'
Tukang Gali 0.9440 org
Mandor 0.0940 org
Alat Bantu 0.0500 lot
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A011 1 M3 PEK.GALIAN TANAH BIASA KEDALAMAN 5 M1
Tukang Gali 1.1530 org
Mandor 0.1150 org
Alat Bantu 0.0500 lot
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A012 1 M3 PEK.GALIAN TANAH BERBATU / TANAH KERAS MAX KEDALAMAN 1 M
Tukang Gali 0.6250 org
1 2 3 4 5
1 2 3 4 5
Jumlah
Dibulatkan
A017 1 M3 URUGAN TANAH KEMBALI
Tukang Gali 0.1920 org
Mandor 0.0190 org
Alat Bantu 0.1000 lot
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A018 1 M3 PEK. PEMADATAN TANAH SETIAP 20 CM
Tukang Gali 0.3000 org
Mandor 0.0300 org
Alat Bantu ( Sewa Stamper ) 0.1250 lot
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A019 1 M3 PEK. LAPISAN PUDEL 1 KP : 3 TS : 7 TL
Pasir Pasang 0.3300 m³
Kapur Padam 0.1000 m³
Tanah liat 0.7630 m³
Tukang Gali 0.8330 org
Tk.batu setengah terampil 0.4160 org
Kep.tukang batu 0.0400 org
Mandor 0.0083 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A020 1 M3 PEK. LAPISAN PUDEL 1 KP : 5 TL
Kapur Padam 0.2000 m³
Tanah liat 1.0000 m³
Tukang Gali 0.8330 org
Tk.batu setengah terampil 0.4160 org
Kep.tukang batu 0.4100 org
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
Jumlah
Dibulatkan
A029 1 M3 PAS. BETON CYCLOOF + 40% BATU BELAH
Batu Belah 40% 0.4800 m³
Adukan Beton Tumbuk 1:3:5 0.6000 m³
Upah Kerja 0.0400 ls
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A030 1 M3 COR BETON SITE MIX K 175
Semen PC (50 kg) 6.8000 zak
Split pecah mesin 2/3 0.8300 m³
Pasir Beton 0.5400 m³
Pekerja 1.5000 org
Tukang batu setengah terampil 0.5000 org
Kep. tukang batu 0.0500 org
Mandor 0.0100 org
Peralatan 0.0700 lot
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A031 1 M3 COR BETON SITE MIX K 225
Semen PC (50 kg) 7.8960 zak
Split pecah mesin 2/3 0.8100 m³
Pasir beton 0.4900 m³
Pekerja 1.5000 org
Tk.batu setengah terampil 0.5000 org
Kepala tk. batu 0.0500 org
1 2 3 4 5
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A034 1 M3 COR BETON K-225 READY MIX MIN 6 M3 BERIKUT SLANG
Adukan K-225 Readymix 1.0000 m³
Pekerja 2.5000 org
Tukang batu setengah terampil 0.2500 org
Kep. tukang batu 0.1000 org
Mandor 0.0100 org
Alat bantu (Slang + Tes Lab) 0.0450 lot
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
1 2 3 4 5
Jumlah
Dibulatkan
Paku 0.4000 kg
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Paku 0.4000 kg
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Paku 0.4000 kg
1 2 3 4 5
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Paku 0.5000 kg
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A050 1 M3 PASANGAN ANSTAMPING BATU BELAH
Batu Belah 1.2000 m³
Pasir Urug 0.1000 m³
Pekerja 0.5000 org
Tk.batu setengah terampil 0.5625 org
Kep.tukang batu 0.0750 org
Mandor 0.0563 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A053 1 M3 PASANGAN BATU BELAH 1 : 6
Batu Belah 1.2000 m³
P C (50 kg) 2.3400 zak
Pasir Pasang 0.5610 m³
Pekerja 1.2500 org
Tk.batu setengah terampil 0.5000 org
Kep.tukang batu 0.1125 org
Mandor 0.0169 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A054 1 M3 PASANGAN BATU BELAH 1 : 5
Batu Belah 1.2000 m³
P C (50 kg) 2.7200 zak
Pasir Pasang 0.5440 m³
Pekerja 1.2500 org
Tk.batu setengah terampil 0.5000 org
1 2 3 4 5
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A057 1 M3 PASANGAN BATU BELAH 1 : 2,5
Batu Belah 1.2000 m³
P C (50 kg) 1.5900 zak
Pasir Pasang 0.3800 m³
1 2 3 4 5
Pekerja 1.2500 org
Tk.batu setengah terampil 0.5000 org
Kep.tukang batu 0.1125 org
Mandor 0.0169 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A058 1 M3 PASANGAN BATU BELAH 1 : 2
Batu Belah 1.2000 m³
P C (50 kg) 5.3400 zak
Pasir Pasang 0.4270 m³
Pekerja 1.2500 org
Tk.batu setengah terampil 0.5000 org
Kep.tukang batu 0.1125 org
Mandor 0.0169 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
1 2 3 4 5
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
1 2 3 4 5
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A130 1 M2 AMPARAN BATU PECAH MESIN 5/7 t=10 cm
Batu Pecah Mesin 5/7 0.1200 m³
Pekerja Trampil (Gali + Urug + Ampar) 0.1100 org
Peralatan 0.3200 lot
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Aspal 4.0000 kg
Jumlah
1 2 3 4 5
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Aspal 1.5000 kg
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
A134 1 M2 HOTMIX TANGAN T=3 cm (JADI) u/ HAL & JALAN KLS 6 TON KE BAWAH
Abu batu 0.0360 m³
Aspal Panas 5.0000 kg
Kayu Bakar 0.0080 m³
Pekerja Setengah Trampil 0.0800 org
Pekerja Trampil 0.0300 org
Mandor 0.0100 org
Dibulatkan
1 2 3 4 5
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
900.02.1 1M' PEMASANGAN PIPA PVC MELALUI GALIAN (TIDAK TERMASUK HARGA PIPA)
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
1 2 3 4 5
Jumlah
Dibulatkan
A3 1 M3 PEK. GALIAN TANAH YANG BANYAK TERDAPAT BATU BUNDAR ( BID. PENGAIRAN )
Pekerja 1.5000 org
Mandor 0.0330 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
G. 43 b. BETON CYCLOOP 1 : 3 : 5 ( BID. PENGAIRAN )
Batu Belah 0.7690 m3
Kerikil Beton 0.5571 m3
Pasir Beton 0.3343 m3
P.C. (50 kg) 2.7855 zak
Tukang Batu Setengah Terampil 1.0000 org
Kepala Tukang Batu 0.1000 org
Pekerja 6.0000 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
1 2 3 4 5
Dibulatkan
G.5.a BRONJONG KAWAT DIGALVANO UNTUK DIISI DENGAN BATU (1 X 1 X 3 m )
DIISI BATU UNTUK TIAP 3 M3 ( 2 SEKAT LUAS PERMUKAAAN BRONJONG = 16 M3 ) DIA. 3 M
Batu Kali 3.0000 m3
Kawat Bronjong 3 mm 28.5700 kg
Pekerja Penganyam 1.6000 org
Penganyam 2.0000 org
Mandor Penganyam 0.0800 org
Pekerjan Pengisi 4.5000 org
Mandor Pengisi 0.0750 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
G.5.b BRONJONG KAWAT DIGALVANO UNTUK DIISI DENGAN BATU (1 X 1 X 3 m )
DIISI BATU UNTUK TIAP 3 M3 ( 2 SEKAT LUAS PERMUKAAAN BRONJONG = 16 M3 ) DIA. 4 M
Batu Kali 3.0000 m3
Kawat Bronjong 3 mm 42.3500 kg
Pekerja Penganyam 1.8000 org
Penganyam 2.2000 org
Mandor Penganyam 0.0800 org
Pekerjan Pengisi 4.5000 org
Mandor Pengisi 0.0750 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
G.5.a.R. BRONJONG UKURAN (0,5 X 1 X 2 ) UNTUK DIA. 3 MM ( 7,5 M2) 1 SEKAT
Batu Kali 1.0000 m3
Kawat Bronjong 3 mm 13.3900 kg
Pekerja Penganyam 0.7500 org
Penganyam 0.9400 org
Mandor Penganyam 0.0400 org
Pekerjan Pengisi 2.1100 org
Mandor Pengisi 0.0400 org
Jumlah
1 2 3 4 5
Keuntungan Max. 10 %
Jumlah
Dibulatkan
G.5.b.R. BRONJONG UKURAN (0,5 X 1 X 2 ) UNTUK DIA. 4 MM ( 7,5 M2) 1 SEKAT
Batu Kali 1.0000 m3
Kawat Bronjong 3 mm 19.8500 kg
Pekerja Penganyam 0.7900 org
Penganyam 0.9700 org
Mandor Penganyam 0.0400 org
Pekerjan Pengisi 1.9900 org
Mandor Pengisi 0.0300 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
G.5.a.R. BRONJONG UKURAN (0,5 X 1 X 2 ) UNTUK DIA. 3 MM ( 11,0 M2) 1 SEKAT
Batu Kali 1.5000 m3
Kawat Bronjong 3 mm 19.6400 kg
Pekerja Penganyam 1.1000 org
Penganyam 1.3800 org
Mandor Penganyam 0.0600 org
Pekerjan Pengisi 3.0900 org
Mandor Pengisi 0.0500 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
G.5.b.R. BRONJONG UKURAN (0,5 X 1 X 2 ) UNTUK DIA. 3 MM ( 11,0 M2) 1 SEKAT
Batu Kali 1.5000 m3
Kawat Bronjong 3 mm 29.1200 kg
Pekerja Penganyam 1.2400 org
Penganyam 1.5100 org
Mandor Penganyam 0.0600 org
Pekerjan Pengisi 3.0900 org
Mandor Pengisi 0.0500 org
Jumlah
1 2 3 4 5
Keuntungan Max. 10 %
Jumlah
Dibulatkan
B2 ONGKOS ANGKUT 10 M2 LEMPENGEN TEMPEL ( BID. PENGAIRAN )
Angkutan 10 m2 lempengan = angkutan 1 m3 galian
Tidak lebih dari 30 m1 :
Pekerja 0.0330 org
Mandor 0.0010 org
1 2 3 4 5
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
Jumlah
Dibulatkan
F3 1 M1 MEMBUAT SENDERAN BALOK PEMIKUL & BALOK AIR ( BID. PENGAIRAN )
Tukang Kayu 24.0000 org
Kepala Tukang 2.4000 org
Pekerja 8.0000 org
Mandor 0.4000 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
F4 1 M1 MEMASANG BALOK PENGGANTUNG & PENARIK S.D 15 M1 ( BID. PENGAIRAN )
Tukang Kayu 36.0000 org
Kepala Tukang 3.6000 org
Pekerja 1.2000 org
Mandor 0.6000 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
F5 100 KG MEMASANG GELAGAR BESI ( BID. PENGAIRAN )
Tukang Kayu 0.1000 org
Kepala Tukang 0.0100 org
Pekerja 0.5000 org
Mandor 0.0250 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
F7 100 KG MENURUNKAN GELAGAR BESI ( BID. PENGAIRAN )
Pekerja 0.5000 org
Mandor 0.0250 org
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
1 2 3 4 5
1 2 3 4 5
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
1 2 3 4 5
Jumlah
Dibulatkan
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
Jumlah
(bb) kg besi beton Rp. ……………………………………………..
Keuntungan Max. 10 %
Jumlah
Dibulatkan
M.01 1 M' JEMBATAN SEMENTARA KAYU BULAT f 30 CM PANJANG 3M' ( ASUMSI LEBAR JEMBA
Kayu Bulat f 30 cm 7.5000 btg
Paku 12 cm 0.5600 kg
Pasak Besi f 12 mm 2.8000 kg
Tukang Kayu 1.2000 org
Kepala Tukang Kayu 0.1200 org
Pekerja 4.8000 org
Mandor 0.0120 org
Alat Bantu 0.0100 ls
Jumlah
Keuntungan Max. 10 %
Jumlah
Dibulatkan
M.02 1 M' JEMBATAN SEMENTARA KAYU BULAT f 30 CM PANJANG 6M' ( ASUMSI LEBAR JEMBA
Kayu Bulat f 30 cm 18.0000 btg
Paku 12 cm 1.1200 kg
Pasak Besi f 12 mm 5.6000 kg
1 2 3 4 5
1 2 3 4 5
1 zak PC = 50 kg = 40 liter = 0.04 m3 = 1/25 m3
maka setiap jarak : (1 / (275 / ( L + 75 ))) /25 x a
Jumlah
L = 10 m1 = 0,01236 x a
L =
Keuntungan 50 10
Max. m1% = 0,01818 x a
L = 100 m1 = 0,02545 x a
Jumlah
L = 200 m1 = 0,04000 x a
L = 300 m1 = 0,05454 x a
Dibulatkan
Ket. : L = Jarak angkut dalam m1
A6 ONGKOSa ANGKUT 1 M3 TANAH
= Upah pekerja setempat ( BID. PENGAIRAN
( Rupiah ) )
1 zak PC = 50 kg = 40 liter = 0.04 m3 = 1/25 m3
Sejauh 30 meter
maka setiap jarak : (1 / (275 / ( L + 75 ))) /25 x a
Pekerja 0.3300 org
L = 10 m1 = 0,01236 x a
L
Mandor = 50 m1 = 0,01818 x a 0.0100 org
L = 100 m1 = 0,02545 x a
L dari
Lebih = 30200 m1
meter = 0,04000 x a
L = 300 m1 = 0,05454 x a
SA SATUAN PEKERJAAN
AR NASIONAL INDONESIA
TAHUN 2008
5 6=(3x5)
1,100,000.00 11,000.00
14,400.00 288.00
1,105,000.00 7,735.00
19,023.00
55,000.00 5,500.00
73,000.00 7,300.00
84,000.00 840.00
85,000.00 425.00
14,065.00
33,088.00
3,308.80
36,396.80
36,390.00
-
-
55,000.00 5,500.00
85,000.00 4,250.00
9,750.00
9,750.00
975.00
10,725.00
5 6=(3x5)
10,720.00
5 6=(3x5)
1,100,000.00 88,000.00
14,400.00 3,600.00
23,900.00 14,818.00
54,000.00 27,000.00
69,000.00 6,900.00
143,640.00 35,910.00
576.00 40,320.00
216,548.00
216,548.00 32,482.20
32,482.20
249,030.20
24,903.02
273,933.22
273,930.00
55,000.00 366,685.00
85,000.00 28,305.00
394,990.00
394,990.00
39,499.00
434,489.00
434,480.00
5 6=(3x5)
55,000.00 36,668.50
85,000.00 2,805.00
39,473.50
39,473.50
3,947.35
43,420.85
43,420.00
5 6=(3x5)
1,100,000.00 46,200.00
14,400.00 3,600.00
6,460.00 6,460.00
56,260.00
56,260.00 7,032.50
56,260.00 7,032.50
14,065.00
70,325.00
7,032.50
77,357.50
77,350.00
55,000.00 22,000.00
85,000.00 3,400.00
25,400.00
25,400.00
2,540.00
27,940.00
27,940.00
55,000.00 28,930.00
5 6=(3x5)
85,000.00 4,420.00
33,350.00
33,350.00
3,335.00
36,685.00
36,680.00
5 6=(3x5)
55,000.00 40,425.00
85,000.00 6,205.00
46,630.00
46,630.00
4,663.00
51,293.00
51,290.00
55,000.00 51,920.00
85,000.00 7,990.00
59,910.00
59,910.00
5,991.00
65,901.00
65,900.00
55,000.00 63,415.00
85,000.00 9,775.00
5 6=(3x5)
73,190.00
73,190.00
7,319.00
80,509.00
80,500.00
5 6=(3x5)
55,000.00 34,375.00
85,000.00 5,270.00
39,645.00
39,645.00
3,964.50
43,609.50
43,600.00
55,000.00 68,750.00
85,000.00 10,625.00
79,375.00
79,375.00
7,937.50
87,312.50
87,310.00
55,000.00 45,265.00
85,000.00 7,055.00
5 6=(3x5)
52,320.00
52,320.00
5,232.00
57,552.00
57,550.00
5 6=(3x5)
55,000.00 2,750.00
85,000.00 425.00
3,175.00
3,175.00
317.50
3,492.50
3,490.00
55,000.00 28,380.00
85,000.00 4,250.00
32,630.00
32,630.00
3,263.00
35,893.00
35,890.00
55,000.00 10,560.00
85,000.00 1,615.00
5 6=(3x5)
12,175.00
12,175.00
1,217.50
13,392.50
13,390.00
5 6=(3x5)
55,000.00 16,500.00
85,000.00 2,550.00
19,050.00
19,050.00
1,905.00
20,955.00
20,950.00
101,640.00 121,968.00
121,968.00
55,000.00 16,500.00
85,000.00 850.00
17,350.00
139,318.00
13,931.80
153,249.80
153,240.00
101,640.00 33,541.20
102,000.00 11,118.00
126,000.00 96,138.00
140,797.20
55,000.00 45,815.00
5 6=(3x5)
68,000.00 28,288.00
79,000.00 3,160.00
85,000.00 7,055.00
84,318.00
225,115.20
22,511.52
247,626.72
247,620.00
5 6=(3x5)
102,000.00 20,400.00
126,000.00 126,000.00
146,400.00
55,000.00 45,815.00
68,000.00 28,288.00
79,000.00 3,239.00
85,000.00 6,885.00
84,227.00
230,627.00
23,062.70
253,689.70
253,680.00
102,000.00 20,400.00
143,640.00 143,640.00
164,040.00
55,000.00 45,815.00
68,000.00 28,288.00
79,000.00 3,239.00
85,000.00 6,885.00
84,227.00
248,267.00
24,826.70
273,093.70
273,090.00
4,680.00 5,616.00
5 6=(3x5)
5,616.00
55,000.00 8,250.00
85,000.00 1,275.00
9,525.00
15,141.00
1,514.10
16,655.10
16,650.00
5 6=(3x5)
147,000.00 176,400.00
176,400.00
55,000.00 13,750.00
85,000.00 2,125.00
15,875.00
192,275.00
19,227.50
211,502.50
211,500.00
143,640.00 39,501.00
120,000.00 3,600.00
101,640.00 5,082.00
48,183.00
55,000.00 55,000.00
85,000.00 8,500.00
63,500.00
111,683.00
11,168.30
122,851.30
122,850.00
55,000.00 63,250.00
5 6=(3x5)
85,000.00 2,125.00
65,375.00
65,375.00
6,537.50
71,912.50
71,910.00
5 6=(3x5)
6,500.00 7,800.00
7,800.00
55,000.00 24,750.00
85,000.00 3,825.00
98,300.00 12,287.50
40,862.50
48,662.50
4,866.25
53,528.75
53,520.00
6,900.00 8,280.00
8,280.00
60,000.00 2,400.00
85,000.00 850.00
3,250.00
11,530.00
1,153.00
12,683.00
12,680.00
143,640.00 158,004.00
1,380.00 368,460.00
143,640.00 61,334.28
587,798.28
55,000.00 82,500.00
5 6=(3x5)
68,000.00 40,800.00
79,000.00 4,740.00
85,000.00 2,975.00
131,015.00
718,813.28
71,881.33
790,694.61
790,690.00
5 6=(3x5)
143,640.00 158,004.00
1,380.00 278,760.00
143,640.00 69,665.40
506,429.40
55,000.00 82,500.00
68,000.00 40,800.00
79,000.00 4,740.00
85,000.00 2,975.00
131,015.00
637,444.40
63,744.44
701,188.84
701,180.00
143,640.00 158,004.00
1,380.00 224,940.00
143,640.00 74,692.80
457,636.80
55,000.00 82,500.00
68,000.00 40,800.00
79,000.00 4,740.00
85,000.00 2,975.00
131,015.00
588,651.80
58,865.18
647,516.98
647,510.00
5 6=(3x5)
143,640.00 158,004.00
1,380.00 187,680.00
143,640.00 78,140.16
423,824.16
55,000.00 82,500.00
68,000.00 40,800.00
79,000.00 4,740.00
85,000.00 2,975.00
131,015.00
554,839.16
55,483.92
610,323.08
610,320.00
143,640.00 172,368.00
101,640.00 30,492.00
202,860.00
55,000.00 42,900.00
68,000.00 26,520.00
79,000.00 3,081.00
85,000.00 1,700.00
74,201.00
277,061.00
27,706.10
304,767.10
304,760.00
5 6=(3x5)
15,600.00 1,170,000.00
1,380.00 278,760.00
191,640.00 61,324.80
120,000.00 58,800.00
18,000.00 14,400.00
1,583,284.80
55,000.00 165,000.00
68,000.00 57,800.00
79,000.00 6,715.00
85,000.00 12,750.00
242,265.00
1,825,549.80
182,554.98
2,008,104.78
2,008,100.00
143,640.00 64,638.00
1,380.00 386,400.00
191,640.00 86,238.00
120,000.00 80,400.00
617,676.00
55,000.00 130,900.00
68,000.00 20,400.00
79,000.00 2,370.00
85,000.00 1,360.00
155,030.00
772,706.00
77,270.60
849,976.60
5 6=(3x5)
849,970.00
5 6=(3x5)
101,640.00 1,931.16
191,640.00 18,014.16
120,000.00 18,000.00
1,380.00 83,490.00
15,600.00 702,000.00
18,000.00 16,200.00
2,460,000.00 78,720.00
13,200.00 1,584.00
23,800.00 2,142.00
14,520.00 3,484.80
925,566.12
55,000.00 55,000.00
68,000.00 45,560.00
79,000.00 5,293.00
85,000.00 4,250.00
110,103.00
1,035,669.12
103,566.91
1,139,236.03
1,139,230.00
101,640.00 1,626.24
191,640.00 15,331.20
120,000.00 15,000.00
1,380.00 67,620.00
15,600.00 530,400.00
18,000.00 12,600.00
1,100,000.00 29,700.00
14,400.00 1,728.00
23,800.00 2,142.00
14,520.00 2,904.00
5 6=(3x5)
679,051.44
55,000.00 44,000.00
68,000.00 34,000.00
79,000.00 3,950.00
85,000.00 3,400.00
85,350.00
764,401.44
76,440.14
840,841.58
840,840.00
5 6=(3x5)
195,300.00 234,360.00
184,800.00 646,800.00
881,160.00
55,000.00 82,500.00
63,000.00 12,600.00
85,000.00 1,700.00
96,800.00
977,960.00
97,796.00
1,075,756.00
1,075,750.00
76,230.00 83,853.00
1,380.00 8,280.00
143,640.00 4,452.84
96,585.84
55,000.00 10,312.50
68,000.00 15,300.00
79,000.00 2,962.50
85,000.00 1,360.00
29,935.00
126,520.84
12,652.08
139,172.92
139,170.00
76,230.00 80,041.50
1,380.00 16,215.00
5 6=(3x5)
143,640.00 5,027.40
101,283.90
55,000.00 34,100.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 1,360.00
62,025.00
163,308.90
16,330.89
179,639.79
179,630.00
576.00 80,640.00
1,380.00 30,636.00
143,640.00 14,651.28
125,927.28
55,000.00 35,750.00
68,000.00 13,600.00
79,000.00 1,580.00
85,000.00 1,275.00
52,205.00
178,132.28
17,813.23
195,945.51
195,940.00
576.00 40,320.00
1,380.00 26,151.00
143,640.00 5,458.32
71,929.32
5 6=(3x5)
55,000.00 17,600.00
68,000.00 6,800.00
79,000.00 790.00
85,000.00 425.00
25,615.00
97,544.32
9,754.43
107,298.75
107,290.00
5 6=(3x5)
576.00 40,320.00
1,380.00 19,830.60
143,640.00 5,745.60
65,896.20
55,000.00 17,600.00
68,000.00 6,800.00
79,000.00 790.00
85,000.00 425.00
25,615.00
91,511.20
9,151.12
100,662.32
100,660.00
576.00 40,320.00
1,380.00 15,870.00
143,640.00 6,176.52
62,366.52
55,000.00 17,600.00
68,000.00 6,800.00
79,000.00 790.00
85,000.00 425.00
25,615.00
87,981.52
8,798.15
96,779.67
96,770.00
5 6=(3x5)
576.00 40,320.00
1,380.00 13,358.40
143,640.00 6,463.80
60,142.20
55,000.00 17,600.00
68,000.00 6,800.00
79,000.00 790.00
85,000.00 425.00
25,615.00
85,757.20
8,575.72
94,332.92
94,330.00
1,750.00 21,875.00
1,380.00 18,630.00
143,640.00 6,894.72
15,600.00 30,420.00
77,819.72
55,000.00 19,250.00
68,000.00 10,200.00
79,000.00 1,185.00
85,000.00 637.50
31,272.50
109,092.22
10,909.22
120,001.44
120,000.00
5 6=(3x5)
1,600.00 20,000.00
1,380.00 14,421.00
143,640.00 5,458.32
15,600.00 30,420.00
70,299.32
55,000.00 17,600.00
68,000.00 8,160.00
79,000.00 948.00
85,000.00 510.00
27,218.00
97,517.32
9,751.73
107,269.05
107,260.00
1,300.00 16,250.00
1,380.00 10,350.00
143,640.00 3,878.28
15,600.00 30,420.00
60,898.28
55,000.00 17,600.00
68,000.00 6,800.00
79,000.00 790.00
85,000.00 425.00
25,615.00
86,513.28
8,651.33
95,164.61
95,160.00
5 6=(3x5)
22,000.00 792,000.00
1,380.00 176.64
143,640.00 5,027.40
797,204.04
55,000.00 16,500.00
68,000.00 6,800.00
79,000.00 790.00
85,000.00 1,275.00
25,365.00
822,569.04
82,256.90
904,825.94
904,820.00
6,210.00 9,315.00
1,100,000.00 15,400.00
14,400.00 172.80
10,000.00 30.00
24,917.80
55,000.00 5,500.00
68,000.00 3,400.00
79,000.00 395.00
85,000.00 170.00
9,465.00
34,382.80
3,438.28
37,821.08
37,820.00
5 6=(3x5)
1,380.00 11,757.60
143,640.00 2,441.88
14,199.48
55,000.00 11,000.00
68,000.00 10,200.00
79,000.00 1,185.00
85,000.00 850.00
23,235.00
37,434.48
3,743.45
41,177.93
41,170.00
1,380.00 8,942.40
143,640.00 2,729.16
11,671.56
55,000.00 11,000.00
68,000.00 10,200.00
79,000.00 1,185.00
85,000.00 850.00
23,235.00
34,906.56
3,490.66
38,397.22
38,390.00
1,380.00 7,176.00
143,640.00 2,872.80
10,048.80
5 6=(3x5)
55,000.00 11,000.00
68,000.00 10,200.00
79,000.00 1,185.00
85,000.00 850.00
23,235.00
33,283.80
3,328.38
36,612.18
36,610.00
5 6=(3x5)
1,380.00 5,961.60
143,640.00 3,160.08
9,121.68
55,000.00 11,000.00
68,000.00 10,200.00
73,000.00 1,095.00
85,000.00 850.00
23,145.00
32,266.68
3,226.67
35,493.35
35,490.00
1,380.00 19,706.40
143,640.00 3,303.72
23,010.12
55,000.00 13,750.00
68,000.00 13,600.00
79,000.00 1,580.00
85,000.00 1,062.50
29,992.50
53,002.62
5,300.26
58,302.88
58,300.00
1,380.00 14,904.00
143,640.00 3,734.64
5 6=(3x5)
18,638.64
55,000.00 13,750.00
68,000.00 13,600.00
79,000.00 1,580.00
85,000.00 1,062.50
29,992.50
48,631.14
4,863.11
53,494.25
53,490.00
5 6=(3x5)
1,380.00 11,978.40
143,640.00 4,021.92
16,000.32
55,000.00 13,750.00
68,000.00 13,600.00
79,000.00 1,580.00
85,000.00 1,062.50
29,992.50
45,992.82
4,599.28
50,592.10
50,590.00
1,380.00 10,060.20
143,640.00 4,021.92
14,082.12
55,000.00 13,750.00
68,000.00 13,600.00
79,000.00 1,580.00
85,000.00 1,062.50
29,992.50
44,074.62
4,407.46
48,482.08
48,480.00
1,380.00 21,390.00
143,640.00 1,867.32
5 6=(3x5)
23,257.32
55,000.00 16,500.00
68,000.00 13,600.00
79,000.00 1,580.00
85,000.00 1,105.00
32,785.00
56,042.32
5,604.23
61,646.55
61,640.00
5 6=(3x5)
1,380.00 16,215.00
143,640.00 5,027.40
21,242.40
55,000.00 16,500.00
68,000.00 13,600.00
79,000.00 1,580.00
85,000.00 1,105.00
32,785.00
54,027.40
5,402.74
59,430.14
59,430.00
1,380.00 13,082.40
143,640.00 5,458.32
18,540.72
55,000.00 16,500.00
68,000.00 13,600.00
79,000.00 1,580.00
85,000.00 1,105.00
32,785.00
51,325.72
5,132.57
56,458.29
56,450.00
1,380.00 10,957.20
143,640.00 5,601.96
5 6=(3x5)
16,559.16
55,000.00 16,500.00
68,000.00 13,600.00
79,000.00 1,580.00
85,000.00 1,105.00
32,785.00
49,344.16
4,934.42
54,278.58
54,270.00
5 6=(3x5)
1,380.00 25,737.00
143,640.00 5,027.40
30,764.40
55,000.00 17,600.00
68,000.00 17,000.00
79,000.00 1,975.00
85,000.00 1,275.00
37,850.00
68,614.40
6,861.44
75,475.84
75,470.00
1,380.00 19,527.00
143,640.00 5,601.96
25,128.96
55,000.00 17,600.00
68,000.00 17,000.00
79,000.00 1,975.00
85,000.00 1,275.00
37,850.00
62,978.96
6,297.90
69,276.86
69,270.00
1,380.00 15,704.40
143,640.00 6,032.88
5 6=(3x5)
21,737.28
55,000.00 17,600.00
68,000.00 17,000.00
79,000.00 1,975.00
85,000.00 1,275.00
37,850.00
59,587.28
5,958.73
65,546.01
65,540.00
5 6=(3x5)
1,380.00 11,302.20
143,640.00 6,463.80
17,766.00
55,000.00 17,600.00
68,000.00 17,000.00
79,000.00 1,975.00
85,000.00 1,275.00
37,850.00
55,616.00
5,561.60
61,177.60
61,170.00
1,380.00 690.00
143,640.00 287.28
977.28
55,000.00 3,135.00
68,000.00 2,584.00
79,000.00 3,002.00
85,000.00 1,615.00
10,336.00
11,313.28
1,131.33
12,444.61
12,440.00
1,380.00 5,961.60
143,640.00 2,298.24
5 6=(3x5)
8,259.84
55,000.00 13,750.00
68,000.00 6,800.00
79,000.00 790.00
85,000.00 425.00
21,765.00
30,024.84
3,002.48
33,027.32
33,020.00
5 6=(3x5)
1,380.00 5,961.60
143,640.00 2,298.24
8,259.84
55,000.00 8,250.00
68,000.00 4,760.00
79,000.00 553.00
85,000.00 340.00
13,903.00
22,162.84
2,216.28
24,379.12
24,370.00
69,000.00 5,520.00
5,520.00
60,000.00 8,580.00
68,000.00 7,276.00
79,000.00 829.50
85,000.00 446.25
17,131.75
22,651.75
2,265.18
24,916.93
24,910.00
6,825,000.00 7,507,500.00
7,507,500.00
5 6=(3x5)
55,000.00 330,000.00
73,000.00 1,095,000.00
84,000.00 252,000.00
85,000.00 42,500.00
1,719,500.00
9,227,000.00
922,700.00
10,149,700.00
10,149,700.00
5 6=(3x5)
4,900,000.00 5,390,000.00
5,390,000.00
55,000.00 330,000.00
73,000.00 1,095,000.00
84,000.00 252,000.00
85,000.00 42,500.00
1,719,500.00
7,109,500.00
710,950.00
7,820,450.00
7,820,450.00
2,460,000.00 2,706,000.00
2,706,000.00
55,000.00 330,000.00
73,000.00 1,095,000.00
84,000.00 252,000.00
85,000.00 42,500.00
1,719,500.00
4,425,500.00
442,550.00
4,868,050.00
4,868,050.00
5 6=(3x5)
2,460,000.00 88,560.00
15,000.00 750.00
89,310.00
55,000.00 19,250.00
73,000.00 76,650.00
84,000.00 8,820.00
85,000.00 1,530.00
106,250.00
195,560.00
19,556.00
215,116.00
215,110.00
7,825,000.00 313,000.00
313,000.00
55,000.00 55,000.00
73,000.00 182,500.00
84,000.00 21,000.00
85,000.00 4,250.00
262,750.00
575,750.00
57,575.00
633,325.00
633,320.00
5,500,000.00 220,000.00
220,000.00
5 6=(3x5)
55,000.00 55,000.00
73,000.00 182,500.00
84,000.00 21,000.00
85,000.00 4,250.00
262,750.00
482,750.00
48,275.00
531,025.00
531,020.00
5 6=(3x5)
2,460,000.00 98,400.00
98,400.00
55,000.00 55,000.00
73,000.00 182,500.00
84,000.00 21,000.00
85,000.00 4,250.00
262,750.00
361,150.00
36,115.00
397,265.00
397,260.00
7,825,000.00 273,875.00
273,875.00
55,000.00 44,000.00
73,000.00 146,000.00
84,000.00 16,800.00
85,000.00 3,400.00
210,200.00
484,075.00
48,407.50
532,482.50
532,480.00
5,500,000.00 192,500.00
192,500.00
55,000.00 44,000.00
5 6=(3x5)
73,000.00 146,000.00
84,000.00 16,800.00
85,000.00 3,400.00
210,200.00
402,700.00
40,270.00
442,970.00
442,970.00
5 6=(3x5)
2,460,000.00 86,100.00
86,100.00
55,000.00 44,000.00
73,000.00 146,000.00
84,000.00 16,800.00
85,000.00 3,400.00
210,200.00
296,300.00
29,630.00
325,930.00
325,930.00
7,825,000.00 500,800.00
500,800.00
55,000.00 55,000.00
73,000.00 219,000.00
84,000.00 25,200.00
85,000.00 12,750.00
311,950.00
812,750.00
81,275.00
894,025.00
894,020.00
5,500,000.00 352,000.00
352,000.00
55,000.00 55,000.00
5 6=(3x5)
73,000.00 219,000.00
84,000.00 25,200.00
85,000.00 12,750.00
311,950.00
663,950.00
66,395.00
730,345.00
730,340.00
5 6=(3x5)
2,460,000.00 157,440.00
157,440.00
55,000.00 55,000.00
73,000.00 219,000.00
84,000.00 25,200.00
85,000.00 12,750.00
311,950.00
469,390.00
46,939.00
516,329.00
516,320.00
7,825,000.00 153,370.00
15,000.00 450.00
13,000.00 3,900.00
264,000.00 264,000.00
421,720.00
55,000.00 33,000.00
73,000.00 146,000.00
84,000.00 16,800.00
85,000.00 2,550.00
198,350.00
620,070.00
62,007.00
682,077.00
682,070.00
5 6=(3x5)
5,500,000.00 107,800.00
15,000.00 450.00
13,000.00 3,900.00
264,000.00 264,000.00
376,150.00
55,000.00 33,000.00
73,000.00 146,000.00
84,000.00 16,800.00
85,000.00 2,550.00
198,350.00
574,500.00
57,450.00
631,950.00
631,950.00
2,460,000.00 48,216.00
15,000.00 450.00
13,000.00 3,900.00
264,000.00 264,000.00
316,566.00
55,000.00 33,000.00
73,000.00 146,000.00
84,000.00 16,800.00
85,000.00 2,550.00
198,350.00
514,916.00
51,491.60
566,407.60
566,400.00
5 6=(3x5)
7,825,000.00 469,500.00
15,000.00 2,250.00
471,750.00
55,000.00 27,500.00
73,000.00 146,000.00
84,000.00 16,800.00
85,000.00 2,125.00
192,425.00
664,175.00
66,417.50
730,592.50
730,590.00
5,500,000.00 330,000.00
15,000.00 2,250.00
332,250.00
55,000.00 27,500.00
73,000.00 146,000.00
84,000.00 16,800.00
85,000.00 2,125.00
192,425.00
524,675.00
52,467.50
577,142.50
577,140.00
2,460,000.00 147,600.00
15,000.00 2,250.00
5 6=(3x5)
149,850.00
55,000.00 27,500.00
73,000.00 146,000.00
84,000.00 16,800.00
85,000.00 2,125.00
192,425.00
342,275.00
34,227.50
376,502.50
376,500.00
5 6=(3x5)
2,460,000.00 48,216.00
15,000.00 450.00
13,000.00 3,900.00
105,000.00 105,000.00
157,566.00
55,000.00 33,000.00
73,000.00 146,000.00
84,000.00 16,800.00
85,000.00 2,550.00
198,350.00
355,916.00
35,591.60
391,507.60
391,500.00
7,825,000.00 153,370.00
15,000.00 4,500.00
13,000.00 3,900.00
108,000.00 108,000.00
269,770.00
55,000.00 33,000.00
73,000.00 146,000.00
84,000.00 16,800.00
85,000.00 2,550.00
198,350.00
468,120.00
46,812.00
514,932.00
514,930.00
5 6=(3x5)
5,500,000.00 107,800.00
15,000.00 4,500.00
13,000.00 3,900.00
108,000.00 108,000.00
224,200.00
55,000.00 33,000.00
73,000.00 146,000.00
84,000.00 16,800.00
85,000.00 2,550.00
198,350.00
422,550.00
42,255.00
464,805.00
464,800.00
2,460,000.00 48,216.00
15,000.00 4,500.00
13,000.00 3,900.00
108,000.00 108,000.00
164,616.00
55,000.00 33,000.00
73,000.00 146,000.00
84,000.00 16,800.00
85,000.00 2,550.00
198,350.00
362,966.00
36,296.60
399,262.60
399,260.00
5 6=(3x5)
7,825,000.00 153,370.00
15,000.00 4,500.00
13,000.00 10,400.00
105,000.00 105,000.00
108,000.00 54,000.00
327,270.00
55,000.00 44,000.00
73,000.00 182,500.00
84,000.00 21,000.00
85,000.00 3,400.00
250,900.00
578,170.00
57,817.00
635,987.00
635,980.00
D & FORMIKA RANGKA KAYU KAMPER BANJAR
5,500,000.00 107,800.00
15,000.00 4,500.00
13,000.00 10,400.00
105,000.00 105,000.00
108,000.00 54,000.00
281,700.00
55,000.00 44,000.00
73,000.00 182,500.00
84,000.00 21,000.00
85,000.00 3,400.00
250,900.00
532,600.00
53,260.00
5 6=(3x5)
585,860.00
585,860.00
5 6=(3x5)
2,460,000.00 48,216.00
15,000.00 4,500.00
13,000.00 10,400.00
264,000.00 264,000.00
108,000.00 54,000.00
381,116.00
55,000.00 44,000.00
73,000.00 182,500.00
84,000.00 21,000.00
85,000.00 3,400.00
250,900.00
632,016.00
63,201.60
695,217.60
695,210.00
7,825,000.00 153,370.00
15,000.00 4,500.00
13,000.00 10,400.00
108,000.00 54,000.00
108,000.00 54,000.00
276,270.00
55,000.00 44,000.00
73,000.00 182,500.00
84,000.00 21,000.00
85,000.00 3,400.00
250,900.00
527,170.00
52,717.00
579,887.00
579,880.00
5 6=(3x5)
D & FORMIKA RANGKA KAYU KAMPER BANJAR (DIVERNIS)
5,500,000.00 107,800.00
15,000.00 4,500.00
13,000.00 10,400.00
108,000.00 54,000.00
108,000.00 54,000.00
102,000.00 51,000.00
281,700.00
55,000.00 44,000.00
73,000.00 182,500.00
84,000.00 21,000.00
85,000.00 3,400.00
250,900.00
532,600.00
53,260.00
585,860.00
585,860.00
D & FORMIKA RANGKA KAYU LOKAL KLS II (DIVERNIS)
2,460,000.00 48,216.00
15,000.00 4,500.00
13,000.00 10,400.00
108,000.00 54,000.00
108,000.00 54,000.00
102,000.00 51,000.00
222,116.00
55,000.00 44,000.00
73,000.00 182,500.00
84,000.00 21,000.00
85,000.00 3,400.00
250,900.00
473,016.00
47,301.60
520,317.60
520,310.00
5 6=(3x5)
7,825,000.00 153,370.00
15,000.00 4,500.00
13,000.00 15,600.00
105,000.00 105,000.00
108,000.00 108,000.00
386,470.00
55,000.00 55,000.00
73,000.00 189,800.00
84,000.00 21,840.00
85,000.00 4,250.00
270,890.00
657,360.00
65,736.00
723,096.00
723,090.00
5,500,000.00 107,800.00
15,000.00 4,500.00
13,000.00 15,600.00
105,000.00 105,000.00
138,000.00 138,000.00
370,900.00
55,000.00 55,000.00
73,000.00 189,800.00
84,000.00 21,840.00
85,000.00 4,250.00
270,890.00
641,790.00
64,179.00
705,969.00
705,960.00
5 6=(3x5)
2,460,000.00 48,216.00
15,000.00 4,500.00
13,000.00 15,600.00
264,000.00 264,000.00
108,000.00 108,000.00
440,316.00
55,000.00 55,000.00
73,000.00 189,800.00
84,000.00 21,840.00
85,000.00 4,250.00
270,890.00
711,206.00
71,120.60
782,326.60
782,320.00
7,825,000.00 8,607,500.00
15,000.00 87,000.00
8,694,500.00
55,000.00 165,000.00
73,000.00 365,000.00
84,000.00 168,000.00
85,000.00 34,000.00
732,000.00
9,426,500.00
942,650.00
10,369,150.00
10,369,150.00
4,900,000.00 5,390,000.00
15,000.00 87,000.00
5,477,000.00
5 6=(3x5)
55,000.00 165,000.00
73,000.00 365,000.00
84,000.00 168,000.00
85,000.00 34,000.00
732,000.00
6,209,000.00
620,900.00
6,829,900.00
6,829,900.00
5 6=(3x5)
2,460,000.00 2,706,000.00
15,000.00 87,000.00
2,793,000.00
55,000.00 165,000.00
73,000.00 365,000.00
84,000.00 168,000.00
85,000.00 34,000.00
732,000.00
3,525,000.00
352,500.00
3,877,500.00
3,877,500.00
3,000,000.00 3,300,000.00
15,000.00 87,000.00
3,387,000.00
55,000.00 165,000.00
73,000.00 365,000.00
84,000.00 168,000.00
85,000.00 34,000.00
732,000.00
4,119,000.00
411,900.00
4,530,900.00
4,530,900.00
4,900,000.00 58,800.00
15,000.00 2,250.00
61,050.00
5 6=(3x5)
55,000.00 8,250.00
73,000.00 10,950.00
84,000.00 1,260.00
85,000.00 637.50
21,097.50
82,147.50
8,214.75
90,362.25
90,360.00
5 6=(3x5)
2,460,000.00 34,932.00
15,000.00 3,750.00
38,682.00
55,000.00 8,250.00
73,000.00 10,950.00
84,000.00 1,260.00
85,000.00 637.50
21,097.50
59,779.50
5,977.95
65,757.45
65,750.00
5 6=(3x5)
2,460,000.00 34,440.00
15,000.00 2,250.00
36,690.00
55,000.00 8,250.00
73,000.00 10,950.00
84,000.00 1,260.00
85,000.00 637.50
21,097.50
57,787.50
5,778.75
63,566.25
63,560.00
4,900,000.00 80,850.00
15,000.00 3,000.00
83,850.00
55,000.00 8,250.00
73,000.00 10,950.00
84,000.00 1,260.00
85,000.00 637.50
21,097.50
104,947.50
10,494.75
115,442.25
115,440.00
2,460,000.00 40,590.00
15,000.00 3,000.00
43,590.00
55,000.00 6,600.00
73,000.00 8,760.00
5 6=(3x5)
84,000.00 1,008.00
85,000.00 510.00
16,878.00
60,468.00
6,046.80
66,514.80
66,510.00
5 6=(3x5)
6,825,000.00 81,900.00
15,000.00 1,500.00
83,400.00
55,000.00 8,250.00
73,000.00 18,250.00
84,000.00 2,100.00
85,000.00 6,375.00
34,975.00
118,375.00
11,837.50
130,212.50
130,210.00
4,900,000.00 58,800.00
15,000.00 1,500.00
60,300.00
55,000.00 8,250.00
73,000.00 18,250.00
84,000.00 2,100.00
85,000.00 6,375.00
34,975.00
95,275.00
9,527.50
104,802.50
104,800.00
- LANGIT (1,00 x 1,00) m, KAYU KAYU LOKAL KLS II
2,460,000.00 29,520.00
15,000.00 1,500.00
29,520.00
55,000.00 8,250.00
73,000.00 18,250.00
5 6=(3x5)
84,000.00 2,100.00
85,000.00 6,375.00
34,975.00
64,495.00
6,449.50
70,944.50
70,940.00
5 6=(3x5)
6,825,000.00 49,140.00
15,000.00 750.00
49,890.00
55,000.00 5,500.00
73,000.00 14,600.00
84,000.00 2,100.00
85,000.00 425.00
22,625.00
72,515.00
7,251.50
79,766.50
79,760.00
5,500,000.00 39,600.00
15,000.00 750.00
40,350.00
55,000.00 5,500.00
73,000.00 14,600.00
84,000.00 1,680.00
85,000.00 425.00
22,205.00
62,555.00
6,255.50
68,810.50
68,810.00
2,460,000.00 17,712.00
15,000.00 750.00
18,462.00
55,000.00 5,500.00
5 6=(3x5)
73,000.00 14,600.00
84,000.00 1,680.00
85,000.00 425.00
22,205.00
40,667.00
4,066.70
44,733.70
44,730.00
5 6=(3x5)
7,825,000.00 86,075.00
15,000.00 750.00
86,825.00
55,000.00 6,050.00
73,000.00 16,060.00
84,000.00 1,848.00
85,000.00 425.00
24,383.00
111,208.00
11,120.80
122,328.80
122,320.00
5,500,000.00 60,500.00
15,000.00 750.00
61,250.00
55,000.00 6,050.00
73,000.00 16,060.00
84,000.00 1,848.00
85,000.00 425.00
24,383.00
85,633.00
8,563.30
94,196.30
94,190.00
2,460,000.00 27,060.00
15,000.00 750.00
27,810.00
55,000.00 6,050.00
5 6=(3x5)
73,000.00 16,060.00
84,000.00 1,848.00
85,000.00 425.00
24,383.00
52,193.00
5,219.30
57,412.30
57,410.00
5 6=(3x5)
5,500,000.00 79,750.00
15,000.00 900.00
80,650.00
55,000.00 8,250.00
73,000.00 18,250.00
84,000.00 2,100.00
85,000.00 6,375.00
34,975.00
115,625.00
11,562.50
127,187.50
127,180.00
5,500,000.00 47,300.00
15,000.00 900.00
48,200.00
55,000.00 5,500.00
73,000.00 7,300.00
84,000.00 840.00
85,000.00 4,250.00
17,890.00
66,090.00
6,609.00
72,699.00
72,690.00
2,460,000.00 21,648.00
15,000.00 900.00
22,548.00
55,000.00 5,500.00
5 6=(3x5)
73,000.00 7,300.00
84,000.00 840.00
85,000.00 4,250.00
17,890.00
40,438.00
4,043.80
44,481.80
44,480.00
5 6=(3x5)
4,900,000.00 95,550.00
6,550,000.00 45,850.00
15,000.00 1,500.00
142,900.00
55,000.00 8,250.00
73,000.00 32,850.00
84,000.00 3,780.00
85,000.00 1,912.50
46,792.50
189,692.50
18,969.25
208,661.75
208,660.00
2,460,000.00 47,970.00
2,460,000.00 17,220.00
15,000.00 1,500.00
66,690.00
55,000.00 8,250.00
73,000.00 32,850.00
84,000.00 3,780.00
85,000.00 1,912.50
46,792.50
113,482.50
11,348.25
124,830.75
124,830.00
4,900,000.00 95,550.00
6,550,000.00 45,850.00
15,000.00 1,500.00
5 6=(3x5)
142,900.00
55,000.00 8,250.00
73,000.00 32,850.00
84,000.00 3,780.00
85,000.00 1,912.50
46,792.50
189,692.50
18,969.25
208,661.75
208,660.00
5 6=(3x5)
5,500,000.00 107,250.00
6,550,000.00 45,850.00
15,000.00 1,500.00
13,000.00 7,280.00
264,000.00 184,800.00
346,680.00
55,000.00 11,000.00
73,000.00 43,800.00
84,000.00 5,040.00
85,000.00 850.00
60,690.00
407,370.00
40,737.00
448,107.00
448,100.00
264,000.00 184,800.00
15,000.00 750.00
185,550.00
55,000.00 1,375.00
73,000.00 5,475.00
84,000.00 630.00
85,000.00 110.50
7,590.50
193,140.50
19,314.05
212,454.55
212,450.00
9,000.00 9,450.00
9,450.00
5 6=(3x5)
55,000.00 1,155.00
73,000.00 1,533.00
84,000.00 168.00
85,000.00 85.00
2,941.00
12,391.00
1,239.10
13,630.10
13,630.00
5 6=(3x5)
3,500.00 3,675.00
3,675.00
55,000.00 1,155.00
73,000.00 1,533.00
84,000.00 168.00
85,000.00 85.00
2,941.00
6,616.00
661.60
7,277.60
7,270.00
2,460,000.00 98,400.00
63,000.00 63,000.00
161,400.00
55,000.00 55,000.00
73,000.00 182,500.00
84,000.00 21,000.00
85,000.00 4,250.00
262,750.00
424,150.00
42,415.00
466,565.00
466,560.00
1,380.00 300,840.00
191,640.00 99,652.80
235,680.00 205,041.60
605,534.40
5 6=(3x5)
55,000.00 90,750.00
68,000.00 17,000.00
79,000.00 1,975.00
85,000.00 6,800.00
116,525.00
722,059.40
72,205.94
794,265.34
794,260.00
5 6=(3x5)
1,380.00 320,160.00
191,640.00 99,652.80
235,680.00 183,830.40
603,643.20
55,000.00 90,750.00
68,000.00 17,000.00
79,000.00 1,975.00
85,000.00 6,800.00
116,525.00
720,168.20
72,016.82
792,185.02
792,180.00
1,380.00 463,680.00
191,640.00 103,485.60
235,680.00 190,900.80
758,066.40
55,000.00 110,000.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 85,000.00
221,565.00
979,631.40
97,963.14
1,077,594.54
1,077,590.00
15,600.00 16,380.00
18,000.00 270.00
5 6=(3x5)
16,650.00
55,000.00 385.00
73,000.00 511.00
87,000.00 60.90
85,000.00 25.50
982.40
17,632.40
1,763.24
19,395.64
19,390.00
5 6=(3x5)
1,105,000.00 44,200.00
15,000.00 4,500.00
23,800.00 2,380.00
51,080.00
55,000.00 16,500.00
73,000.00 18,980.00
84,000.00 2,184.00
85,000.00 425.00
38,089.00
89,169.00
8,916.90
98,085.90
98,080.00
1,105,000.00 4,862.00
15,000.00 4,500.00
23,800.00 2,380.00
11,742.00
55,000.00 16,500.00
73,000.00 18,980.00
84,000.00 2,184.00
85,000.00 425.00
38,089.00
49,831.00
4,983.10
54,814.10
54,810.00
5 6=(3x5)
1,105,000.00 4,420.00
15,000.00 6,000.00
23,800.00 4,760.00
1,100,000.00 1,650.00
16,830.00
55,000.00 16,500.00
73,000.00 24,090.00
84,000.00 2,772.00
85,000.00 510.00
43,872.00
60,702.00
6,070.20
66,772.20
66,770.00
1,105,000.00 4,420.00
15,000.00 6,000.00
23,800.00 4,760.00
1,100,000.00 1,980.00
58,500.00 117,000.00
134,160.00
55,000.00 17,600.00
73,000.00 24,090.00
84,000.00 2,772.00
85,000.00 510.00
44,972.00
179,132.00
17,913.20
197,045.20
197,040.00
5 6=(3x5)
1,105,000.00 2,210.00
15,000.00 6,000.00
23,800.00 4,760.00
1,100,000.00 1,650.00
192,000.00 67,200.00
58,500.00 234,000.00
315,820.00
55,000.00 17,600.00
73,000.00 24,090.00
84,000.00 2,772.00
85,000.00 510.00
44,972.00
360,792.00
36,079.20
396,871.20
396,870.00
1,105,000.00 33,150.00
15,000.00 6,000.00
23,800.00 4,760.00
3,168,000.00 63,360.00
192,000.00 67,200.00
58,500.00 175,500.00
-
349,970.00
55,000.00 17,600.00
73,000.00 24,090.00
84,000.00 2,772.00
85,000.00 510.00
44,972.00
394,942.00
5 6=(3x5)
39,494.20
434,436.20
434,430.00
5 6=(3x5)
1,105,000.00 3,315.00
15,000.00 6,000.00
23,800.00 3,570.00
1,100,000.00 1,650.00
192,000.00 67,200.00
58,500.00 117,000.00
198,735.00
55,000.00 17,600.00
73,000.00 24,090.00
84,000.00 2,772.00
85,000.00 510.00
44,972.00
243,707.00
24,370.70
268,077.70
268,070.00
1,380.00 535,440.00
191,640.00 124,566.00
235,680.00 153,192.00
813,198.00
55,000.00 330,000.00
68,000.00 68,000.00
79,000.00 7,900.00
85,000.00 25,500.00
431,400.00
1,244,598.00
124,459.80
1,369,057.80
1,369,050.00
5 6=(3x5)
1,380.00 552,000.00
191,640.00 76,656.00
235,680.00 193,257.60
821,913.60
55,000.00 330,000.00
68,000.00 68,000.00
79,000.00 7,900.00
85,000.00 25,500.00
431,400.00
1,253,313.60
125,331.36
1,378,644.96
1,378,640.00
1,105,000.00 29,172.00
15,000.00 9,000.00
58,500.00 29,250.00
67,422.00
55,000.00 8,250.00
68,000.00 3,400.00
79,000.00 395.00
85,000.00 595.00
12,640.00
80,062.00
8,006.20
88,068.20
88,060.00
5 6=(3x5)
1,105,000.00 221,000.00
15,000.00 22,500.00
23,800.00 9,520.00
15,600.00 2,340,000.00
18,000.00 40,500.00
1,380.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
3,362,743.20
55,000.00 214,500.00
68,000.00 23,800.00
73,000.00 75,920.00
73,000.00 76,650.00
87,000.00 21,315.00
85,000.00 14,025.00
426,210.00
3,788,953.20
378,895.32
4,167,848.52
4,167,840.00
1,105,000.00 486,200.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 3,151,200.00
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
4,438,243.20
5 6=(3x5)
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
4,825,630.70
482,563.07
5,308,193.77
5,308,190.00
5 6=(3x5)
1,105,000.00 408,850.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 4,021,336.80
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
5,231,030.00
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
5,618,417.50
561,841.75
6,180,259.25
6,180,250.00
1,105,000.00 408,850.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 2,664,168.00
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
3,873,861.20
5 6=(3x5)
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
4,261,248.70
426,124.87
4,687,373.57
4,687,370.00
5 6=(3x5)
1,105,000.00 320,450.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 2,821,866.84
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
3,943,160.04
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
4,330,547.54
433,054.75
4,763,602.29
4,763,600.00
1,105,000.00 320,450.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 1,823,484.00
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
2,944,777.20
5 6=(3x5)
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
3,332,164.70
333,216.47
3,665,381.17
3,665,380.00
5 6=(3x5)
1,105,000.00 442,000.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 4,899,903.84
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
6,142,747.04
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
6,530,134.54
653,013.45
7,183,147.99
7,183,140.00
1,105,000.00 442,000.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 3,258,278.40
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
4,501,121.60
5 6=(3x5)
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
4,888,509.10
488,850.91
5,377,360.01
5,377,360.00
5 6=(3x5)
1,105,000.00 585,650.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 3,300,267.36
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
4,686,760.56
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
5,074,148.06
507,414.81
5,581,562.87
5,581,560.00
1,105,000.00 585,650.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 2,176,980.00
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
3,563,473.20
5 6=(3x5)
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
3,950,860.70
395,086.07
4,345,946.77
4,345,940.00
5 6=(3x5)
1,105,000.00 519,350.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 2,821,866.84
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
4,142,060.04
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
4,529,447.54
452,944.75
4,982,392.29
4,982,390.00
1,105,000.00 519,350.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 1,823,468.40
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
3,143,661.60
5 6=(3x5)
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
3,531,049.10
353,104.91
3,884,154.01
3,884,150.00
5 6=(3x5)
1,105,000.00 486,200.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 2,220,399.48
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
3,507,442.68
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
3,894,830.18
389,483.02
4,284,313.20
4,284,310.00
1,105,000.00 486,200.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 1,424,810.40
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
2,711,853.60
5 6=(3x5)
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
3,099,241.10
309,924.11
3,409,165.21
3,409,160.00
5 6=(3x5)
1,105,000.00 386,750.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 1,554,176.52
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
2,741,769.72
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
3,129,157.22
312,915.72
3,442,072.94
3,442,070.00
1,105,000.00 386,750.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 1,164,852.00
18,000.00 40,500.00
17,250.00 111,435.00
191,640.00 99,652.80
235,680.00 183,830.40
2,018,140.20
5 6=(3x5)
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
2,405,527.70
38,738.75
2,831,653.95
2,831,650.00
5 6=(3x5)
1,105,000.00 320,450.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 2,387,845.20
18,000.00 40,500.00
17,250.00 111,435.00
191,640.00 99,652.80
235,680.00 183,830.40
3,174,833.40
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
3,562,220.90
356,222.09
3,918,442.99
3,918,440.00
1,105,000.00 530,400.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 3,151,200.00
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
4,482,443.20
5 6=(3x5)
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
4,869,830.70
486,983.07
5,356,813.77
5,356,810.00
5 6=(3x5)
1,105,000.00 530,400.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 3,151,200.00
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
4,482,443.20
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
4,869,830.70
486,983.07
5,356,813.77
5,356,810.00
1,105,000.00 618,800.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 3,397,524.00
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
4,817,167.20
5 6=(3x5)
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
5,204,554.70
520,455.47
5,725,010.17
5,725,010.00
5 6=(3x5)
1,105,000.00 353,600.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 3,300,267.36
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
4,454,710.56
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
4,842,098.06
484,209.81
5,326,307.87
5,326,300.00
1,105,000.00 353,600.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 2,176,980.00
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
3,331,423.20
5 6=(3x5)
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
3,718,810.70
371,881.07
4,090,691.77
4,090,690.00
5 6=(3x5)
1,105,000.00 353,600.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 2,821,866.84
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
3,976,310.04
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
4,363,697.54
436,369.75
4,800,067.29
4,800,060.00
1,105,000.00 353,600.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 1,823,468.40
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
2,977,911.60
5 6=(3x5)
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
3,365,299.10
336,529.91
3,701,829.01
3,701,820.00
5 6=(3x5)
1,105,000.00 353,600.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 2,368,426.32
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
3,522,869.52
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
3,910,257.02
391,025.70
4,301,282.72
4,301,280.00
1,105,000.00 353,600.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 1,519,798.80
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
2,674,242.00
5 6=(3x5)
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
3,061,629.50
306,162.95
3,367,792.45
3,367,790.00
5 6=(3x5)
1,105,000.00 353,600.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 2,738,667.36
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
3,893,110.56
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
87,000.00 21,315.00
55,000.00 165,000.00
85,000.00 10,412.50
387,387.50
4,280,498.06
428,049.81
4,708,547.87
4,708,540.00
40,000.00 40,000.00
#REF! #REF!
#REF! #REF!
#REF!
55,000.00 27,500.00
68,000.00 102,000.00
79,000.00 7,900.00
85,000.00 2,125.00
5 6=(3x5)
139,525.00
#REF!
#REF!
#REF!
#REF!
5 6=(3x5)
1,380.00 320,160.00
191,640.00 99,652.80
235,680.00 183,830.40
15,600.00 2,142,831.60
18,000.00 35,321.40
1,105,000.00 270,725.00
15,000.00 2,250.00
23,800.00 33,320.00
1,100,000.00 77,000.00
3,165,091.20
55,000.00 355,835.70
68,000.00 17,000.00
73,000.00 293,898.00
73,000.00 73,533.92
87,000.00 45,168.14
85,000.00 16,357.91
801,793.67
3,966,884.87
396,688.49
4,363,573.36
4,363,570.00
5 6=(3x5)
1,380.00 320,160.00
191,640.00 99,652.80
235,680.00 183,830.40
15,600.00 3,076,000.20
18,000.00 50,703.30
1,105,000.00 270,725.00
15,000.00 2,250.00
23,800.00 33,320.00
1,100,000.00 77,000.00
4,113,641.70
55,000.00 355,835.70
68,000.00 17,000.00
73,000.00 293,898.00
73,000.00 73,533.92
87,000.00 45,168.14
85,000.00 16,357.91
801,793.67
4,915,435.37
491,543.54
5,406,978.91
5,406,970.00
5 6=(3x5)
1,380.00 320,160.00
191,640.00 99,652.80
235,680.00 183,830.40
15,600.00 2,560,369.27
18,000.00 42,203.89
1,105,000.00 270,725.00
15,000.00 2,250.00
23,800.00 33,320.00
1,100,000.00 77,000.00
3,589,511.36
55,000.00 355,835.70
68,000.00 17,000.00
73,000.00 293,898.00
73,000.00 73,533.92
87,000.00 45,168.14
85,000.00 16,357.91
801,793.67
4,391,305.03
439,130.50
4,830,435.53
4,830,430.00
5 6=(3x5)
1,380.00 320,160.00
191,640.00 99,652.80
235,680.00 183,830.40
15,600.00 5,453,121.49
18,000.00 89,886.62
1,105,000.00 270,725.00
15,000.00 2,250.00
23,800.00 33,320.00
1,100,000.00 77,000.00
6,529,946.31
55,000.00 355,835.70
68,000.00 17,000.00
73,000.00 293,898.00
73,000.00 73,533.92
87,000.00 45,168.14
85,000.00 16,357.91
801,793.67
7,331,739.98
733,174.00
8,064,913.98
8,064,910.00
5 6=(3x5)
1,380.00 320,160.00
191,640.00 99,652.80
235,680.00 183,830.40
15,600.00 2,751,840.00
18,000.00 45,360.00
1,105,000.00 270,725.00
15,000.00 2,250.00
23,800.00 33,320.00
1,100,000.00 77,000.00
3,784,138.20
55,000.00 285,670.00
68,000.00 17,000.00
73,000.00 178,266.00
73,000.00 94,432.80
87,000.00 33,651.60
85,000.00 14,858.00
623,878.40
4,408,016.60
440,801.66
4,848,818.26
4,848,810.00
1,200.00 30,000.00
30,000.00
55,000.00 8,250.00
73,000.00 5,475.00
84,000.00 672.00
85,000.00 425.00
5 6=(3x5)
14,822.00
44,822.00
4,482.20
49,304.20
49,300.00
5 6=(3x5)
1,650.00 29,700.00
29,700.00
55,000.00 8,250.00
73,000.00 4,380.00
84,000.00 504.00
85,000.00 425.00
13,559.00
43,259.00
4,325.90
47,584.90
47,580.00
1,600.00 8,000.00
1,380.00 11,040.00
143,640.00 4,596.48
23,636.48
55,000.00 22,000.00
73,000.00 14,600.00
84,000.00 1,680.00
85,000.00 170.00
38,450.00
62,086.48
6,208.65
68,295.13
68,290.00
2,800.00 11,200.00
1,380.00 11,040.00
143,640.00 4,596.48
5 6=(3x5)
26,836.48
55,000.00 22,000.00
73,000.00 14,600.00
84,000.00 1,680.00
85,000.00 170.00
38,450.00
65,286.48
6,528.65
71,815.13
71,810.00
5 6=(3x5)
68,700.00 42,594.00
47,520.00 5,702.40
48,296.40
55,000.00 7,700.00
73,000.00 5,110.00
84,000.00 588.00
85,000.00 297.50
13,695.50
61,991.90
6,199.19
68,191.09
68,190.00
46,000.00 28,520.00
47,520.00 5,702.40
34,222.40
55,000.00 7,700.00
73,000.00 5,110.00
84,000.00 588.00
85,000.00 297.50
13,695.50
47,917.90
4,791.79
52,709.69
52,700.00
40,000.00 24,800.00
47,520.00 5,702.40
30,502.40
5 6=(3x5)
55,000.00 7,700.00
73,000.00 5,110.00
84,000.00 588.00
85,000.00 595.00
13,993.00
44,495.40
4,449.54
48,944.94
48,940.00
5 6=(3x5)
22,000.00 24,200.00
47,520.00 1,140.48
25,340.48
55,000.00 880.00
73,000.00 5,840.00
84,000.00 672.00
85,000.00 340.00
7,732.00
33,072.48
3,307.25
36,379.73
36,370.00
3,300.00 36,300.00
15,000.00 450.00
36,750.00
55,000.00 11,000.00
73,000.00 7,300.00
84,000.00 840.00
85,000.00 85.00
19,225.00
55,975.00
5,597.50
61,572.50
61,570.00
14,256.00 15,681.60
15,000.00 150.00
15,831.60
5 6=(3x5)
55,000.00 1,650.00
73,000.00 5,110.00
84,000.00 588.00
85,000.00 127.50
7,475.50
23,307.10
2,330.71
25,637.81
25,630.00
5 6=(3x5)
69,300.00 25,225.20
6,750.00 742.50
25,967.70
55,000.00 5,500.00
73,000.00 3,650.00
84,000.00 420.00
85,000.00 425.00
9,995.00
35,962.70
3,596.27
39,558.97
39,550.00
1,098,750.00 1,098,750.00
1,098,750.00 65,925.00
1,164,675.00
55,000.00 115,500.00
68,000.00 65,280.00
79,000.00 79.00
85,000.00 13,600.00
194,459.00
1,359,134.00
135,913.40
1,495,047.40
1,495,040.00
109,200.00 109,200.00
1,380.00 8,280.00
143,640.00 1,436.40
5 6=(3x5)
118,916.40
55,000.00 33,000.00
68,000.00 20,400.00
79,000.00 11,850.00
85,000.00 6,800.00
72,050.00
190,966.40
19,096.64
210,063.04
210,060.00
5 6=(3x5)
1,276,200.00 1,276,200.00
1,276,200.00 382,860.00
1,380.00 8,280.00
143,640.00 1,436.40
1,668,776.40
55,000.00 55,000.00
68,000.00 61,200.00
79,000.00 7,900.00
85,000.00 8,500.00
132,600.00
1,801,376.40
180,137.64
1,981,514.04
1,981,510.00
511,800.00 511,800.00
511,800.00 61,416.00
1,380.00 8,280.00
143,640.00 1,436.40
582,932.40
55,000.00 66,000.00
68,000.00 98,600.00
79,000.00 11,850.00
85,000.00 8,500.00
184,950.00
767,882.40
76,788.24
844,670.64
844,670.00
5 6=(3x5)
204,000.00 204,000.00
1,380.00 8,280.00
143,640.00 1,436.40
213,716.40
55,000.00 115,500.00
68,000.00 51,000.00
79,000.00 5,530.00
85,000.00 9,350.00
181,380.00
395,096.40
39,509.64
434,606.04
434,600.00
95,500.00 95,500.00
95,500.00 17,190.00
112,690.00
55,000.00 99,000.00
68,000.00 40,800.00
79,000.00 42,660.00
85,000.00 9,350.00
191,810.00
304,500.00
30,450.00
334,950.00
334,950.00
5 6=(3x5)
576.00 63,360.00
1,380.00 110,400.00
143,640.00 43,092.00
419.84 90,686.03
13,200.00 79,200.00
386,738.03
55,000.00 110,000.00
68,000.00 68,000.00
79,000.00 23,700.00
85,000.00 12,750.00
214,450.00
601,188.03
60,118.80
661,306.83
661,300.00
1,633,800.00 1,633,800.00
1,633,800.00 326,760.00
1,960,560.00
55,000.00 -
68,000.00 5,100.00
79,000.00 59,250.00
85,000.00 21,250.00
85,600.00
2,046,160.00
204,616.00
2,250,776.00
2,250,770.00
5 6=(3x5)
576.00 83.52
1,380.00 60,720.00
143,640.00 10,054.80
235,680.00 16,497.60
15,600.00 24,960.00
191,640.00 11,498.40
123,814.32
55,000.00 176,000.00
68,000.00 69,020.00
79,000.00 118.50
85,000.00 1,360.00
246,498.50
370,312.82
37,031.28
407,344.10
407,340.00
ROL PASANGAN BATU BATA UKURAN (45X45) TINGGI 50 CM
576.00 144.00
1,380.00 106,260.00
143,640.00 18,673.20
235,680.00 4,713.60
16,800.00 43,680.00
191,640.00 17,247.60
190,718.40
55,000.00 78,100.00
68,000.00 32,164.00
79,000.00 3,713.00
85,000.00 6,035.00
120,012.00
310,730.40
5 6=(3x5)
31,073.04
341,803.44
341,800.00
5 6=(3x5)
576.00 213.70
1,380.00 157,320.00
143,640.00 26,429.76
235,680.00 7,777.44
15,600.00 75,660.00
191,640.00 22,996.80
290,397.70
55,000.00 118,800.00
68,000.00 6,800.00
68,000.00 48,960.00
79,000.00 5,688.00
85,000.00 9,180.00
189,428.00
479,825.70
47,982.57
527,808.27
527,800.00
11,666.67 14,000.00
11,666.67 4,083.33
18,083.33
55,000.00 2,970.00
68,000.00 6,120.00
79,000.00 711.00
85,000.00 2,295.00
12,096.00
30,179.33
3,017.93
33,197.27
33,190.00
5 6=(3x5)
14,216.67 17,060.00
14,216.67 4,975.83
22,035.83
55,000.00 2,970.00
68,000.00 6,120.00
79,000.00 711.00
85,000.00 2,295.00
12,096.00
34,131.83
3,413.18
37,545.02
37,540.00
21,133.33 25,360.00
21,133.33 7,396.67
32,756.67
55,000.00 2,970.00
68,000.00 6,120.00
79,000.00 711.00
85,000.00 2,295.00
12,096.00
44,852.67
4,485.27
49,337.93
49,330.00
32,700.00 39,240.00
32,700.00 11,445.00
5 6=(3x5)
50,685.00
55,000.00 5,940.00
68,000.00 12,240.00
79,000.00 1,422.00
85,000.00 459.00
20,061.00
70,746.00
7,074.60
77,820.60
77,820.00
5 6=(3x5)
77,333.33 92,800.00
77,333.33 27,066.67
119,866.67
55,000.00 5,940.00
68,000.00 12,240.00
79,000.00 1,422.00
85,000.00 459.00
20,061.00
139,927.67
13,992.77
153,920.43
153,920.00
101,916.67 122,300.00
101,916.67 35,670.83
157,970.83
55,000.00 7,425.00
68,000.00 15,300.00
79,000.00 1,777.50
85,000.00 578.00
25,080.50
183,051.33
18,305.13
201,356.47
201,350.00
5,450.00 6,540.00
5,450.00 1,907.50
5 6=(3x5)
8,447.50
55,000.00 1,980.00
68,000.00 4,080.00
79,000.00 474.00
85,000.00 153.00
6,687.00
15,134.50
1,513.45
16,647.95
16,640.00
5 6=(3x5)
7,675.00 9,210.00
7,675.00 2,686.25
11,896.25
55,000.00 1,980.00
68,000.00 4,080.00
79,000.00 474.00
85,000.00 153.00
6,687.00
18,583.25
1,858.33
20,441.58
20,440.00
9,550.00 11,460.00
9,550.00 3,342.50
14,802.50
55,000.00 1,980.00
68,000.00 4,080.00
79,000.00 474.00
85,000.00 153.00
6,687.00
21,489.50
2,148.95
23,638.45
23,630.00
17,200.00 20,640.00
17,200.00 6,020.00
5 6=(3x5)
26,660.00
55,000.00 1,980.00
68,000.00 4,080.00
79,000.00 474.00
85,000.00 153.00
6,687.00
33,347.00
3,334.70
36,681.70
36,680.00
5 6=(3x5)
23,525.00 28,230.00
23,525.00 8,233.75
36,463.75
55,000.00 2,970.00
68,000.00 6,120.00
79,000.00 711.00
85,000.00 229.50
10,030.50
46,494.25
4,649.43
51,143.68
51,140.00
30,000.00 36,000.00
30,000.00 10,500.00
46,500.00
55,000.00 1,980.00
68,000.00 4,080.00
79,000.00 474.00
85,000.00 153.00
6,687.00
53,187.00
5,318.70
58,505.70
58,500.00
45,050.00 54,060.00
45,050.00 15,767.50
5 6=(3x5)
69,827.50
55,000.00 4,455.00
68,000.00 9,180.00
79,000.00 1,066.50
85,000.00 348.50
15,050.00
84,877.50
8,487.75
93,365.25
93,360.00
5 6=(3x5)
69,937.50 83,925.00
69,937.50 24,478.13
108,403.13
55,000.00 4,455.00
68,000.00 9,180.00
79,000.00 1,066.50
85,000.00 348.50
15,050.00
123,453.13
12,345.31
135,798.44
135,790.00
160,000.00 160,000.00
20,000.00 20,000.00
180,000.00
55,000.00 1,650.00
68,000.00 20,400.00
79,000.00 2,370.00
85,000.00 127.50
24,547.50
204,547.50
20,454.75
225,002.25
225,000.00
20,400.00 20,400.00
1,300.00 32.50
5 6=(3x5)
20,432.50
55,000.00 550.00
68,000.00 -
79,000.00 79.00
85,000.00 42.50
671.50
21,104.00
2,110.40
23,214.40
23,210.00
5 6=(3x5)
20,000.00 20,000.00
20,000.00
55,000.00 550.00
68,000.00 -
79,000.00 79.00
85,000.00 42.50
671.50
20,671.50
2,067.15
22,738.65
22,730.00
33,350.00 250,125.00
139,318.00 49,736.53
722,059.40 2,707,722.75
132,450.88 3,311,272.00
4,819,808.60 2,409,904.30
34,125.00 307,125.00
11,666.67 23,333.33
33,350.00 187,593.75
15,141.00 136,269.00
229,080.00 400,890.00
26,600.00 159,600.00
12,175.00 22,828.13
9,966,399.78
996,639.98
10,963,039.76
10,963,030.00
5 6=(3x5)
33,350.00 150,075.00
139,318.00 29,841.92
722,059.40 1,624,633.65
132,450.88 1,986,763.20
4,819,808.60 1,445,942.58
34,125.00 184,275.00
11,666.67 14,000.00
33,350.00 112,556.25
15,141.00 81,761.40
229,080.00 240,534.00
26,600.00 239,400.00
12,175.00 13,696.88
6,123,479.87
612,347.99
6,735,827.86
6,735,820.00
33,350.00 75,037.50
139,318.00 14,920.96
722,059.40 812,316.83
132,450.88 993,381.60
4,819,808.60 722,971.29
34,125.00 307,125.00
11,666.67 7,000.00
33,350.00 56,278.13
15,141.00 40,880.70
229,080.00 120,267.00
26,600.00 239,400.00
12,175.00 6,848.44
3,396,427.44
339,642.74
3,736,070.18
3,736,070.00
5 6=(3x5)
25,400.00 3,810.00
22,200.00 22,200.00
126,417.76 126,417.76
152,427.76
152,427.76 22,864.16
22,864.16
175,291.92
17,529.19
192,821.12
192,820.00
25,400.00 5,080.00
30,000.00 30,000.00
126,417.76 126,417.76
161,497.76
161,497.76 24,224.66
24,224.66
185,722.42
18,572.24
204,294.67
204,290.00
18,000.00 19,800.00
18,600.00 1,488.00
21,288.00
55,000.00 3,300.00
68,000.00 408.00
95,000.00 570.00
85,000.00 25.50
5 6=(3x5)
4,303.50
25,591.50
2,559.15
28,150.65
28,150.00
400,000.00 400,000.00
400,000.00
55,000.00 57,750.00
73,000.00 109,500.00
87,000.00 9,135.00
85,000.00 442.00
176,827.00
576,827.00
57,682.70
634,509.70
634,500.00
5 6=(3x5)
150,000.00 150,000.00
150,000.00
55,000.00 57,750.00
73,000.00 76,650.00
87,000.00 9,135.00
85,000.00 442.00
143,977.00
293,977.00
29,397.70
323,374.70
323,370.00
80,000.00 80,000.00
80,000.00
55,000.00 66,000.00
73,000.00 87,600.00
84,000.00 1,008.00
85,000.00 51.00
154,659.00
234,659.00
23,465.90
258,124.90
258,120.00
13,650.00 15,015.00
15,000.00 300.00
10,560.00 264.00
15,579.00
5 6=(3x5)
55,000.00 11,000.00
73,000.00 14,600.00
84,000.00 1,680.00
85,000.00 85.00
27,365.00
42,944.00
4,294.40
47,238.40
47,230.00
5 6=(3x5)
1,320,000.00 660,000.00
15,000.00 225.00
3,243,000.00 31,132.80
18,600.00 4,650.00
696,007.80
55,000.00 8,250.00
73,000.00 29,200.00
84,000.00 2,100.00
85,000.00 106.25
39,656.25
735,664.05
73,566.41
809,230.46
809,230.00
1,320,000.00 660,000.00
15,000.00 225.00
3,243,000.00 61,617.00
18,600.00 5,580.00
727,422.00
55,000.00 2,200.00
73,000.00 29,200.00
84,000.00 2,100.00
85,000.00 106.25
33,606.25
761,028.25
76,102.83
837,131.08
837,130.00
5 6=(3x5)
1,320,000.00 396,000.00
15,000.00 1,500.00
3,243,000.00 61,617.00
18,000.00 9,000.00
468,117.00
55,000.00 8,250.00
73,000.00 18,250.00
84,000.00 2,100.00
85,000.00 106.25
28,706.25
496,823.25
49,682.33
546,505.58
546,500.00
1,320,000.00 396,000.00
15,000.00 1,500.00
3,243,000.00 61,617.00
18,000.00 9,000.00
468,117.00
55,000.00 8,250.00
73,000.00 18,250.00
84,000.00 2,100.00
85,000.00 106.25
28,706.25
496,823.25
49,682.33
546,505.58
546,500.00
5 6=(3x5)
87,350.00 87,350.00
87,350.00
55,000.00 550.00
73,000.00 36,500.00
84,000.00 840.00
85,000.00 425.00
38,315.00
125,665.00
12,566.50
138,231.50
138,230.00
40,950.00 40,950.00
40,950.00
55,000.00 275.00
73,000.00 36,500.00
84,000.00 420.00
85,000.00 212.50
37,407.50
78,357.50
7,835.75
86,193.25
86,190.00
204,750.00 204,750.00
204,750.00
55,000.00 275.00
73,000.00 36,500.00
5 6=(3x5)
84,000.00 420.00
85,000.00 21.25
37,216.25
241,966.25
24,196.63
266,162.88
266,160.00
5 6=(3x5)
12,200.00 12,200.00
12,200.00
55,000.00 825.00
73,000.00 7,300.00
84,000.00 1,260.00
85,000.00 63.75
9,448.75
21,648.75
2,164.88
23,813.63
23,810.00
7,400.00 7,400.00
7,400.00
55,000.00 550.00
73,000.00 7,300.00
84,000.00 840.00
85,000.00 42.50
8,732.50
16,132.50
1,613.25
17,745.75
17,740.00
6,750.00 6,750.00
6,750.00
55,000.00 825.00
73,000.00 10,950.00
5 6=(3x5)
84,000.00 1,260.00
85,000.00 63.75
13,098.75
19,848.75
1,984.88
21,833.63
21,830.00
5 6=(3x5)
129,600.00 129,600.00
129,600.00
55,000.00 2,750.00
73,000.00 36,500.00
84,000.00 4,200.00
85,000.00 212.50
43,662.50
173,262.50
17,326.25
190,588.75
190,580.00
6,750.00 6,750.00
6,750.00
55,000.00 1,100.00
73,000.00 14,600.00
84,000.00 1,680.00
85,000.00 85.00
17,465.00
24,215.00
2,421.50
26,636.50
26,630.00
23,000.00 23,000.00
23,000.00
55,000.00 2,750.00
73,000.00 36,500.00
5 6=(3x5)
84,000.00 4,200.00
85,000.00 212.50
43,662.50
66,662.50
6,666.25
73,328.75
73,320.00
5 6=(3x5)
64,800.00 64,800.00
64,800.00
55,000.00 3,300.00
73,000.00 43,800.00
84,000.00 5,040.00
85,000.00 255.00
52,395.00
117,195.00
11,719.50
128,914.50
128,910.00
54,000.00 59,400.00
59,400.00
55,000.00 825.00
73,000.00 10,950.00
84,000.00 1,260.00
85,000.00 63.75
13,098.75
72,498.75
7,249.88
79,748.63
79,740.00
72,000.00 79,200.00
79,200.00
55,000.00 825.00
5 6=(3x5)
73,000.00 10,950.00
84,000.00 1,260.00
85,000.00 63.75
13,098.75
92,298.75
9,229.88
101,528.63
101,520.00
5 6=(3x5)
66,000.00 72,600.00
72,600.00
55,000.00 907.50
73,000.00 12,045.00
84,000.00 1,386.00
85,000.00 68.00
14,406.50
87,006.50
8,700.65
95,707.15
95,700.00
396,000.00 435,600.00
435,600.00
55,000.00 1,375.00
73,000.00 18,250.00
84,000.00 2,100.00
85,000.00 106.25
21,831.25
457,431.25
45,743.13
503,174.38
503,170.00
72,000.00 79,200.00
79,200.00
5 6=(3x5)
55,000.00 825.00
73,000.00 10,950.00
84,000.00 1,260.00
85,000.00 63.75
13,098.75
92,298.75
9,229.88
101,528.63
101,520.00
5 6=(3x5)
63,000.00 63.00
79,000.00 79.00
95,000.00 19.00
85,000.00 8.50
60,000.00 12.00
52,000.00 1,040.00
28,750.00 5.75
5,500.00 55.00
23,800.00 23.80
1,306.05 0.26
1,306.31
130.63
1,436.94
1,430.00
18,000.00 18,900.00
18,900.00
63,000.00 3,780.00
84,000.00 336.00
95,000.00 95.00
85,000.00 17.00
23,128.00 2,891.00
7,119.00
26,019.00
2,601.90
28,620.90
28,620.00
19,200.00 20,160.00
20,160.00
5 6=(3x5)
63,000.00 3,780.00
84,000.00 336.00
95,000.00 95.00
85,000.00 17.00
24,388.00 3,048.50
7,276.50
27,436.50
2,743.65
30,180.15
30,180.00
30,180.00
19,200.00 20,160.00
20,160.00
63,000.00 3,780.00
84,000.00 336.00
95,000.00 95.00
85,000.00 17.00
24,388.00 3,048.50
7,276.50
27,436.50
2,743.65
30,180.15
30,180.00
19,800.00 792.00
5,500.00 165.00
23,800.00 95.20
1,052.20
63,000.00 252.00
5 6=(3x5)
84,000.00 168.00
95,000.00 190.00
85,000.00 85.00
1,747.20 436.80
1,131.80
2,184.00
218.40
2,402.40
2,400.00
63,000.00 3,150.00
84,000.00 1,680.00
95,000.00 285.00
85,000.00 85.00
5,200.00 1,300.00
6,500.00
650.00
7,150.00
7,150.00
5 6=(3x5)
150,000.00 151,500.00
19,800.00 1,980.00
153,480.00
63,000.00 3,150.00
76,000.00 2,280.00
85,000.00 850.00
17,632.40 17,632.40
23,912.40
177,392.40
17,739.24
195,131.64
195,130.00
31,200.00 31,512.00
19,800.00 1,980.00
33,492.00
63,000.00 6,300.00
76,000.00 5,700.00
85,000.00 850.00
12,850.00
46,342.00
4,634.20
50,976.20
50,970.00
25,400.00 11,430.00
139,318.00 11,145.44
277,061.00 33,247.32
588,651.80 117,730.36
5 6=(3x5)
33,283.80 13,646.36
2,742,871.40 154,286.52
450,000.00 675,000.00
39,275.20 39,275.20
1,055,761.19
105,576.12
1,161,337.31
1,161,330.00
5 6=(3x5)
25,400.00 11,430.00
139,318.00 11,145.44
277,061.00 33,247.32
588,651.80 117,730.36
152,814.42 275,065.96
2,742,871.40 154,286.52
8,950.00 8,950.00
21,000.00 63,000.00
23,164.20 23,164.20
698,019.79
69,801.98
767,821.77
767,820.00
2,350.00 27,894.50
1,380.00 11,592.00
143,640.00 3,088.26
42,574.76
55,000.00 14,300.00
68,000.00 8,500.00
79,000.00 987.50
85,000.00 110.50
23,898.00
66,472.76
6,647.28
73,120.04
73,120.00
49,350.65 342,000.00
1,380.00 11,592.00
5 6=(3x5)
143,640.00 3,088.26
13,200.00 6,600.00
363,280.26
55,000.00 13,750.00
68,000.00 8,160.00
79,000.00 948.00
85,000.00 106.25
22,964.25
386,244.51
38,624.45
424,868.96
424,860.00
982.80 49,140.00
1,380.00 11,592.00
143,640.00 6,032.88
13,200.00 6,600.00
73,364.88
55,000.00 34,100.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 255.00
60,920.00
134,284.88
13,428.49
147,713.37
147,710.00
1,890.00 47,250.00
1,380.00 11,592.00
5 6=(3x5)
143,640.00 6,032.88
13,200.00 6,600.00
71,474.88
55,000.00 34,100.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 255.00
60,920.00
132,394.88
13,239.49
145,634.37
145,630.00
5 6=(3x5)
3,543.75 56,700.00
1,380.00 11,592.00
143,640.00 6,032.88
13,200.00 6,600.00
80,924.88
55,000.00 34,100.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 255.00
60,920.00
141,844.88
14,184.49
156,029.37
156,020.00
1,404.00 49,140.00
1,380.00 11,592.00
143,640.00 6,032.88
13,200.00 6,600.00
73,364.88
55,000.00 34,100.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 255.00
60,920.00
134,284.88
13,428.49
147,713.37
147,710.00
5 6=(3x5)
5,500.00 55,000.00
1,380.00 11,592.00
143,640.00 6,032.88
13,200.00 6,600.00
79,224.88
55,000.00 34,100.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 255.00
60,920.00
140,144.88
14,014.49
154,159.37
154,150.00
6,000.00 60,000.00
1,380.00 11,592.00
143,640.00 6,032.88
13,200.00 6,600.00
84,224.88
55,000.00 34,100.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 255.00
60,920.00
145,144.88
14,514.49
159,659.37
159,650.00
5 6=(3x5)
1,666.67 55,000.00
1,380.00 11,592.00
143,640.00 6,032.88
13,200.00 6,600.00
79,224.88
55,000.00 34,100.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 255.00
60,920.00
140,144.88
14,014.49
154,159.37
154,150.00
237,600.00 249,955.20
1,380.00 11,592.00
143,640.00 5,601.96
13,200.00 26,400.00
293,549.16
55,000.00 34,100.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 2,550.00
63,215.00
356,764.16
35,676.42
392,440.58
392,440.00
5 6=(3x5)
320,000.00 336,000.00
13,000.00 7,800.00
343,800.00
55,000.00 35,750.00
79,000.00 27,650.00
84,000.00 2,940.00
85,000.00 2,762.50
69,102.50
412,902.50
41,290.25
454,192.75
454,190.00
418.07 34,700.00
1,380.00 11,592.00
143,640.00 2,585.52
13,200.00 6,600.00
55,477.52
55,000.00 34,100.00
68,000.00 34,000.00
79,000.00 3,950.00
85,000.00 255.00
72,305.00
127,782.52
12,778.25
140,560.77
140,560.00
5 6=(3x5)
484.34 40,200.00
1,380.00 11,592.00
143,640.00 2,585.52
13,200.00 6,600.00
60,977.52
55,000.00 34,100.00
68,000.00 34,000.00
79,000.00 3,950.00
85,000.00 255.00
72,305.00
133,282.52
13,328.25
146,610.77
146,610.00
982.80 49,140.00
1,380.00 11,592.00
143,640.00 2,585.52
13,200.00 6,600.00
69,917.52
55,000.00 33,000.00
68,000.00 30,600.00
79,000.00 3,555.00
85,000.00 255.00
67,410.00
137,327.52
13,732.75
151,060.27
151,060.00
5 6=(3x5)
1,890.00 47,250.00
1,380.00 11,592.00
143,640.00 2,585.52
13,200.00 6,600.00
68,027.52
55,000.00 33,000.00
68,000.00 30,600.00
79,000.00 3,555.00
85,000.00 2,550.00
69,705.00
137,732.52
13,773.25
151,505.77
151,500.00
982.80 49,140.00
1,380.00 11,592.00
143,640.00 2,585.52
13,200.00 6,600.00
69,917.52
55,000.00 33,000.00
68,000.00 30,600.00
79,000.00 3,555.00
85,000.00 255.00
67,410.00
137,327.52
13,732.75
151,060.27
151,060.00
5 6=(3x5)
1,890.00 47,250.00
1,380.00 11,592.00
143,640.00 2,585.52
13,200.00 6,600.00
68,027.52
55,000.00 33,000.00
68,000.00 6,800.00
79,000.00 3,555.00
85,000.00 255.00
43,610.00
111,637.52
11,163.75
122,801.27
122,800.00
982.80 49,140.00
1,380.00 11,592.00
143,640.00 2,585.52
13,200.00 6,600.00
69,917.52
55,000.00 33,000.00
68,000.00 8,500.00
79,000.00 987.50
85,000.00 255.00
42,742.50
112,660.02
11,266.00
123,926.02
123,920.00
5 6=(3x5)
237,600.00 242,352.00
47,520.00 95,040.00
1,380.00 17,167.20
143,640.00 3,591.00
13,200.00 6,600.00
364,750.20
55,000.00 39,600.00
68,000.00 44,200.00
79,000.00 5,135.00
85,000.00 297.50
89,232.50
453,982.70
45,398.27
499,380.97
499,380.00
76,230.00 80,041.50
1,380.00 16,215.00
143,640.00 5,027.40
101,283.90
55,000.00 34,100.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 255.00
60,920.00
162,203.90
16,220.39
178,424.29
178,420.00
5 6=(3x5)
3,675.00 44,100.00
1,380.00 11,592.00
143,640.00 6,032.88
13,200.00 6,600.00
68,324.88
55,000.00 34,100.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 255.00
60,920.00
129,244.88
12,924.49
142,169.37
142,160.00
4,725.00 56,700.00
1,380.00 11,592.00
143,640.00 6,032.88
13,200.00 6,600.00
80,924.88
55,000.00 34,100.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 255.00
60,920.00
141,844.88
14,184.49
156,029.37
156,020.00
5 6=(3x5)
5,512.50 66,150.00
1,380.00 11,592.00
143,640.00 6,032.88
13,200.00 6,600.00
90,374.88
55,000.00 34,100.00
68,000.00 23,800.00
79,000.00 2,765.00
85,000.00 255.00
60,920.00
151,294.88
15,129.49
166,424.37
166,420.00
2,835.00 56,700.00
1,380.00 11,592.00
143,640.00 2,585.52
13,200.00 6,600.00
77,477.52
55,000.00 33,000.00
68,000.00 30,600.00
79,000.00 3,555.00
85,000.00 255.00
67,410.00
144,887.52
14,488.75
159,376.27
159,370.00
5 6=(3x5)
7,825,000.00 18,780.00
6,750.00 337.50
19,117.50
55,000.00 6,600.00
73,000.00 8,760.00
84,000.00 1,008.00
85,000.00 510.00
16,878.00
35,995.50
3,599.55
39,595.05
39,590.00
62,100.00 62,721.00
191,640.00 19,164.00
81,885.00
55,000.00 13,750.00
68,000.00 34,000.00
79,000.00 1,975.00
85,000.00 255.00
49,980.00
131,865.00
13,186.50
145,051.50
145,050.00
91,080.00 91,990.80
191,640.00 19,164.00
5 6=(3x5)
111,154.80
55,000.00 13,750.00
68,000.00 34,000.00
79,000.00 1,975.00
85,000.00 255.00
49,980.00
161,134.80
16,113.48
177,248.28
177,240.00
5 6=(3x5)
95,000.00 95,950.00
191,640.00 19,164.00
115,114.00
55,000.00 13,750.00
68,000.00 34,000.00
79,000.00 1,975.00
85,000.00 255.00
49,980.00
165,094.00
16,509.40
181,603.40
181,600.00
51,060.00 51,570.60
191,640.00 19,164.00
70,734.60
55,000.00 13,750.00
68,000.00 34,000.00
79,000.00 1,975.00
85,000.00 255.00
49,980.00
120,714.60
12,071.46
132,786.06
132,780.00
69,000.00 69,690.00
191,640.00 19,164.00
5 6=(3x5)
88,854.00
55,000.00 13,750.00
68,000.00 34,000.00
79,000.00 1,975.00
85,000.00 255.00
49,980.00
138,834.00
13,883.40
152,717.40
152,710.00
5 6=(3x5)
11,000.00 1,650.00
38,000.00 6,460.00
38,000.00 6,460.00
14,570.00
55,000.00 3,850.00
73,000.00 5,475.00
84,000.00 630.00
85,000.00 212.50
10,167.50
24,737.50
2,473.75
27,211.25
27,210.00
38,000.00 7,600.00
14,520.00 2,178.00
38,000.00 6,460.00
38,000.00 9,880.00
26,118.00
55,000.00 3,850.00
73,000.00 657.00
84,000.00 504.00
85,000.00 212.50
5,223.50
31,341.50
3,134.15
34,475.65
34,470.00
5 6=(3x5)
650.00 227.50
227.50
55,000.00 5,500.00
73,000.00 -
84,000.00 -
85,000.00 510.00
6,010.00
6,237.50
623.75
6,861.25
6,860.00
14,520.00 1,452.00
13,800.00 1,380.00
13,800.00 3,588.00
6,420.00
55,000.00 1,100.00
73,000.00 4,599.00
84,000.00 529.20
85,000.00 212.50
6,440.70
12,860.70
1,286.07
14,146.77
14,140.00
13,800.00 1,656.00
13,800.00 2,484.00
5 6=(3x5)
4,140.00
55,000.00 1,540.00
73,000.00 3,066.00
84,000.00 352.80
85,000.00 212.50
5,171.30
9,311.30
931.13
10,242.43
10,240.00
5 6=(3x5)
55,000.00 1,100.00
73,000.00 14,600.00
84,000.00 168.00
85,000.00 212.50
16,080.50
16,080.50
1,608.05
17,688.55
17,680.00
21,000.00 630.00
42,000.00 8,400.00
20,160.00 403.20
20,160.00 201.60
14,520.00 1,452.00
102,000.00 20,400.00
8,820.00 88.20
8,970.00 1,794.00
5,520.00 552.00
33,921.00
55,000.00 13,750.00
73,000.00 2,080.50
84,000.00 336.00
85,000.00 170.00
16,336.50
50,257.50
5 6=(3x5)
5,025.75
55,283.25
55,280.00
5 6=(3x5)
89,700.00 22,425.00
37,950.00 4,743.75
25,200.00 252.00
5,520.00 2,760.00
30,180.75
55,000.00 11,000.00
73,000.00 21,900.00
84,000.00 2,520.00
85,000.00 850.00
36,270.00
66,450.75
6,645.08
73,095.83
73,090.00
17,250.00 3,018.75
14,520.00 2,323.20
25,200.00 252.00
5,520.00 2,760.00
8,353.95
55,000.00 5,720.00
73,000.00 1,328.60
84,000.00 756.00
85,000.00 382.50
8,187.10
16,541.05
1,654.11
18,195.16
18,190.00
5 6=(3x5)
17,250.00 3,450.00
14,520.00 2,323.20
25,200.00 252.00
5,520.00 2,760.00
8,785.20
55,000.00 11,000.00
73,000.00 2,044.00
84,000.00 1,260.00
85,000.00 765.00
15,069.00
23,854.20
2,385.42
26,239.62
26,230.00
13,800.00 2,415.00
14,520.00 2,323.20
25,200.00 252.00
5,520.00 2,760.00
7,750.20
55,000.00 5,720.00
73,000.00 1,328.60
84,000.00 756.00
85,000.00 382.50
8,187.10
15,937.30
1,593.73
17,531.03
17,530.00
5 6=(3x5)
13,800.00 2,760.00
14,520.00 2,323.20
25,200.00 252.00
5,520.00 2,760.00
8,095.20
55,000.00 11,000.00
73,000.00 2,044.00
84,000.00 1,260.00
85,000.00 765.00
15,069.00
23,164.20
2,316.42
25,480.62
25,480.00
18,600.00 3,106.20
11,000.00 913.00
48,300.00 9,660.00
5,520.00 2,208.00
9,108.00 1,366.20
8,820.00 441.00
17,694.40
55,000.00 11,000.00
73,000.00 4,380.00
84,000.00 2,520.00
85,000.00 850.00
18,750.00
36,444.40
3,644.44
5 6=(3x5)
40,088.84
40,080.00
5 6=(3x5)
18,600.00 3,106.20
48,300.00 9,660.00
5,520.00 2,208.00
21,000.00 3,150.00
8,820.00 441.00
18,565.20
63,000.00 12,600.00
79,000.00 4,740.00
84,000.00 2,520.00
85,000.00 850.00
20,710.00
39,275.20
3,927.52
43,202.72
43,200.00
5,520.00 1,380.00
48,300.00 8,211.00
8,820.00 441.00
10,032.00
55,000.00 11,000.00
73,000.00 5,475.00
84,000.00 2,520.00
85,000.00 850.00
19,845.00
29,877.00
2,987.70
32,864.70
32,860.00
5 6=(3x5)
13,800.00 2,346.00
25,200.00 252.00
5,520.00 1,380.00
3,978.00
55,000.00 3,850.00
73,000.00 5,475.00
84,000.00 630.00
85,000.00 212.50
10,167.50
14,145.50
1,414.55
15,560.05
15,560.00
5 6=(3x5)
IDANG PENGAIRAN
1,105,000.00 11,050.00
14,400.00 547.20
11,597.20 1,797.57
13,394.77
1,339.48
14,734.24
14,730.00
1,105,000.00 110,500.00
14,400.00 3,600.00
2,520,000.00 2,772,000.00
54,000.00 27,000.00
69,000.00 6,900.00
2,920,000.00 73,000.00
2,993,000.00 374,125.00
3,367,125.00
336,712.50
3,703,837.50
3,703,830.00
1,105,000.00 110,500.00
14,400.00 3,600.00
23,900.00 26,290.00
5 6=(3x5)
54,000.00 27,000.00
69,000.00 6,900.00
143,640.00 35,910.00
576.00 40,320.00
250,520.00 5,010.40
250,520.00 37,578.00
293,108.40
29,310.84
322,419.24
322,410.00
1,105,000.00 143,650.00
14,400.00 3,600.00
18,750.00 18,750.00
166,000.00 20,750.00
186,750.00 23,343.75
210,093.75
21,009.38
231,103.13
231,100.00
23,900.00 34,177.00
1,100,000.00 39,600.00
14,400.00 2,880.00
13,806.67 24,852.00
101,509.00 20,301.80
121,810.80
12,181.08
133,991.88
133,990.00
68,000.00 27,200.00
85,000.00 3,400.00
30,600.00 1,530.00
32,130.00
3,213.00
5 6=(3x5)
35,343.00
35,340.00
68,000.00 35,768.00
85,000.00 4,420.00
40,188.00 2,009.40
42,197.40
4,219.74
46,417.14
46,410.00
68,000.00 49,980.00
85,000.00 6,205.00
56,185.00 2,809.25
58,994.25
5,899.43
64,893.68
64,890.00
68,000.00 64,192.00
85,000.00 7,990.00
72,182.00 3,609.10
75,791.10
7,579.11
83,370.21
83,370.00
68,000.00 78,404.00
85,000.00 9,775.00
88,179.00 4,408.95
92,587.95
9,258.80
101,846.75
101,840.00
ATU / TANAH KERAS MAX KEDALAMAN 1 M
68,000.00 42,500.00
5 6=(3x5)
85,000.00 10,625.00
53,125.00 13,281.25
66,406.25
6,640.63
73,046.88
73,040.00
68,000.00 51,000.00
85,000.00 10,625.00
61,625.00 15,406.25
77,031.25
7,703.13
84,734.38
84,730.00
68,000.00 35,700.00
85,000.00 10,625.00
46,325.00 11,581.25
57,906.25
5,790.63
63,696.88
63,690.00
68,000.00 3,400.00
85,000.00 425.00
3,825.00 1,338.75
5,163.75
516.38
5,680.13
5,680.00
68,000.00 17,000.00
85,000.00 4,250.00
21,250.00 2,125.00
23,375.00
2,337.50
5 6=(3x5)
25,712.50
25,710.00
68,000.00 13,056.00
85,000.00 1,615.00
14,671.00 1,467.10
16,138.10
1,613.81
17,751.91
17,750.00
68,000.00 20,400.00
85,000.00 2,550.00
22,950.00 2,868.75
25,818.75
2,581.88
28,400.63
28,400.00
143,640.00 47,401.20
102,000.00 10,200.00
126,000.00 96,138.00
68,000.00 56,644.00
68,000.00 28,288.00
79,000.00 3,160.00
85,000.00 705.50
242,536.70
24,253.67
266,790.37
266,790.00
102,000.00 20,400.00
126,000.00 126,000.00
68,000.00 56,644.00
68,000.00 28,288.00
79,000.00 32,390.00
5 6=(3x5)
85,000.00 7,055.00
270,777.00
27,077.70
297,854.70
297,850.00
143,640.00 143,640.00
102,000.00 20,400.00
68,000.00 56,644.00
68,000.00 28,288.00
79,000.00 3,239.00
85,000.00 7,055.00
259,266.00
25,926.60
285,192.60
285,190.00
4,680.00 28,080.00
55,000.00 8,250.00
85,000.00 1,275.00
37,605.00
3,760.50
41,365.50
41,360.00
147,000.00 176,400.00
68,000.00 17,000.00
85,000.00 2,125.00
195,525.00 19,552.50
215,077.50
21,507.75
236,585.25
236,580.00
143,640.00 35,910.00
120,000.00 3,600.00
5 6=(3x5)
143,640.00 7,182.00
68,000.00 34,000.00
85,000.00 8,500.00
89,192.00 5,351.52
94,543.52
9,454.35
103,997.87
103,990.00
68,000.00 78,200.00
85,000.00 2,125.00
80,325.00 16,065.00
96,390.00
9,639.00
106,029.00
106,020.00
AR TANAH DARI LUAR DIPADATKAN (5000M3)
42,197.40 12,659.22
66,406.25 19,921.88
5,163.75 12,909.38
4,000.00 4,800.00
50,290.47
5,029.05
55,319.52
55,310.00
101,640.00 121,968.00
55,000.00 8,250.00
85,000.00 850.00
131,068.00
13,106.80
144,174.80
144,170.00
6,500.00 7,800.00
68,000.00 30,600.00
5 6=(3x5)
85,000.00 3,825.00
38,400.00 4,800.00
47,025.00
4,702.50
51,727.50
51,720.00
1,380.00 300,840.00
143,640.00 74,692.80
235,680.00 205,041.60
55,000.00 90,750.00
68,000.00 17,000.00
79,000.00 1,975.00
85,000.00 6,800.00
116,525.00 8,739.38
705,838.78
70,583.88
776,422.65
776,420.00
1,105,000.00 270,725.00
14,400.00 21,600.00
23,800.00 9,520.00
15,600.00 3,305,780.40
18,000.00 40,500.00
69,000.00 445,740.00
191,640.00 99,652.80
235,680.00 183,830.40
73,000.00 25,550.00
79,000.00 82,160.00
79,000.00 82,950.00
95,000.00 23,275.00
55,000.00 214,500.00
85,000.00 14,025.00
4,819,808.60
481,980.86
5 6=(3x5)
5,301,789.46
5,301,780.00
143,640.00 68,947.20
705,838.78 423,503.27
492,450.47 19,698.02
512,148.48
51,214.85
563,363.33
563,360.00
69,000.00 469,200.00
235,680.00 195,614.40
191,640.00 103,485.60
55,000.00 82,500.00
68,000.00 34,000.00
79,000.00 3,950.00
85,000.00 850.00
889,600.00 62,272.00
951,872.00
95,187.20
1,047,059.20
1,047,050.00
69,000.00 544,824.00
235,680.00 190,900.80
191,640.00 93,903.60
55,000.00 82,500.00
68,000.00 34,000.00
79,000.00 3,950.00
85,000.00 850.00
950,928.40 66,564.99
1,017,493.39
101,749.34
1,119,242.73
5 6=(3x5)
1,119,240.00
69,000.00 600,024.00
235,680.00 190,900.80
191,640.00 93,903.60
55,000.00 82,500.00
68,000.00 34,000.00
79,000.00 3,950.00
85,000.00 850.00
1,006,128.40 704,289.88
1,710,418.28
171,041.83
1,881,460.11
1,881,460.00
494,000.00 494,000.00
55,000.00 137,500.00
68,000.00 17,000.00
79,000.00 7,900.00
85,000.00 850.00
657,250.00 29,576.25
686,826.25
68,682.63
755,508.88
755,500.00
572,000.00 572,000.00
55,000.00 137,500.00
68,000.00 17,000.00
79,000.00 7,900.00
85,000.00 850.00
735,250.00 33,086.25
768,336.25
76,833.63
845,169.88
845,160.00
5 6=(3x5)
676,000.00 676,000.00
55,000.00 137,500.00
68,000.00 17,000.00
79,000.00 7,900.00
85,000.00 850.00
839,250.00 37,766.25
877,016.25
87,701.63
964,717.88
964,710.00
15,600.00 16,380.00
18,000.00 180.00
73,000.00 1,825.00
79,000.00 1,185.00
87,000.00 870.00
85,000.00 425.00
20,865.00 417.30
21,282.30
2,128.23
23,410.53
23,410.00
16,800.00 17,640.00
18,000.00 180.00
68,000.00 2,448.00
79,000.00 1,264.00
87,000.00 957.00
85,000.00 425.00
22,914.00 458.28
23,372.28
2,337.23
5 6=(3x5)
25,709.51
25,700.00
2,460,000.00 20,910.00
1,105,000.00 19,890.00
14,400.00 5,760.00
55,000.00 6,600.00
79,000.00 11,850.00
84,000.00 12,600.00
85,000.00 4,250.00
73,000.00 8,760.00
90,620.00
9,062.00
99,682.00
99,680.00
2,460,000.00 20,910.00
192,000.00 49,968.00
14,400.00 5,760.00
55,000.00 6,600.00
79,000.00 11,850.00
84,000.00 12,600.00
85,000.00 4,250.00
73,000.00 8,760.00
120,698.00
12,069.80
132,767.80
132,760.00
2,460,000.00 20,910.00
252,000.00 65,583.00
14,400.00 5,760.00
5 6=(3x5)
55,000.00 6,600.00
79,000.00 11,850.00
84,000.00 12,600.00
85,000.00 4,250.00
73,000.00 8,760.00
136,313.00
13,631.30
149,944.30
149,940.00
26,000.00 117,000.00
1,105,000.00 17,680.00
14,400.00 7,200.00
55,000.00 8,250.00
79,000.00 15,800.00
84,000.00 16,800.00
85,000.00 1,445.00
184,175.00
18,417.50
202,592.50
202,590.00
143,640.00 172,368.00
101,640.00 10,164.00
55,000.00 27,500.00
68,000.00 38,250.00
79,000.00 5,925.00
85,000.00 4,785.50
258,992.50
25,899.25
284,891.75
284,890.00
5 6=(3x5)
195,300.00 234,360.00
184,800.00 646,800.00
55,000.00 82,500.00
63,000.00 12,600.00
85,000.00 1,700.00
977,960.00
97,796.00
1,075,756.00
1,075,750.00
4,200.00 5,040.00
84,000.00 3,360.00
58,000.00 580.00
8,980.00
898.00
9,878.00
9,870.00
143,640.00 172,368.00
69,000.00 161,460.00
143,640.00 80,582.04
55,000.00 68,750.00
68,000.00 34,000.00
79,000.00 8,887.50
85,000.00 1,436.50
527,484.04
52,748.40
580,232.44
580,230.00
143,640.00 172,368.00
69,000.00 187,680.00
143,640.00 78,140.16
55,000.00 68,750.00
68,000.00 34,000.00
5 6=(3x5)
79,000.00 8,887.50
85,000.00 1,436.50
551,262.16
55,126.22
606,388.38
606,380.00
143,640.00 172,368.00
69,000.00 224,940.00
143,640.00 74,692.80
55,000.00 68,750.00
68,000.00 34,000.00
79,000.00 8,887.50
85,000.00 1,436.50
585,074.80
58,507.48
643,582.28
643,580.00
143,640.00 172,368.00
69,000.00 278,760.00
143,640.00 69,665.40
55,000.00 68,750.00
68,000.00 34,000.00
79,000.00 8,887.50
85,000.00 14,365.00
646,795.90
64,679.59
711,475.49
711,470.00
143,640.00 172,368.00
69,000.00 109,710.00
143,640.00 54,583.20
5 6=(3x5)
55,000.00 68,750.00
68,000.00 34,000.00
79,000.00 8,887.50
85,000.00 1,436.50
449,735.20
44,973.52
494,708.72
494,700.00
143,640.00 172,368.00
69,000.00 368,460.00
143,640.00 61,334.28
55,000.00 68,750.00
55,000.00 27,500.00
79,000.00 8,887.50
85,000.00 1,436.50
708,736.28
70,873.63
779,609.91
779,600.00
143,640.00 172,368.00
69,000.00 540,960.00
143,640.00 45,102.96
55,000.00 68,750.00
68,000.00 34,000.00
79,000.00 8,887.50
85,000.00 1,436.50
871,504.96
87,150.50
958,655.46
958,650.00
143,640.00 215,460.00
69,000.00 86,250.00
143,640.00 49,986.72
5 6=(3x5)
63,000.00 78,750.00
73,000.00 82,125.00
79,000.00 8,887.50
85,000.00 1,436.50
522,895.72
52,289.57
575,185.29
575,180.00
143,640.00 158,004.00
69,000.00 8,280.00
143,640.00 4,452.84
63,000.00 11,812.50
73,000.00 16,425.00
79,000.00 2,962.50
85,000.00 2,873.00
204,809.84 5,120.25
209,930.09
20,993.01
230,923.09
230,920.00
42,000.00 42,420.00
69,000.00 11,040.00
143,640.00 4,309.20
13,200.00 171.60
63,000.00 11,812.50
73,000.00 27,375.00
79,000.00 5,925.00
85,000.00 1,598.00
104,651.30
10,465.13
115,116.43
5 6=(3x5)
115,110.00
576.00 40,320.00
69,000.00 37,536.00
143,640.00 6,751.08
60,000.00 25,740.00
68,000.00 14,552.00
79,000.00 1,659.00
85,000.00 935.00
127,493.08
12,749.31
140,242.39
140,240.00
576.00 40,320.00
69,000.00 28,980.00
143,640.00 7,756.56
60,000.00 25,740.00
68,000.00 14,552.00
79,000.00 1,659.00
85,000.00 935.00
119,942.56
11,994.26
131,936.82
131,930.00
576.00 40,320.00
69,000.00 23,139.84
143,640.00 8,331.12
60,000.00 19,308.00
68,000.00 12,274.00
79,000.00 1,248.20
85,000.00 705.50
5 6=(3x5)
105,326.66
10,532.67
115,859.33
115,850.00
576.00 40,320.00
69,000.00 13,358.40
143,640.00 6,463.80
60,000.00 19,200.00
68,000.00 6,800.00
79,000.00 790.00
85,000.00 1,275.00
88,207.20
8,820.72
97,027.92
97,020.00
69,000.00 16,339.20
143,640.00 2,729.16
60,000.00 17,160.00
68,000.00 14,552.00
79,000.00 1,659.00
85,000.00 1,700.00
54,139.36
5,413.94
59,553.30
59,550.00
69,000.00 11,040.00
143,640.00 2,729.16
60,000.00 17,160.00
68,000.00 14,552.00
79,000.00 1,659.00
5 6=(3x5)
85,000.00 1,700.00
48,840.16
4,884.02
53,724.18
53,720.00
69,000.00 9,687.60
143,640.00 2,729.16
60,000.00 17,160.00
68,000.00 14,552.00
79,000.00 1,659.00
85,000.00 1,700.00
47,487.76
4,748.78
52,236.54
52,230.00
69,000.00 5,961.60
143,640.00 3,160.08
60,000.00 12,000.00
68,000.00 10,200.00
79,000.00 1,185.00
85,000.00 850.00
33,356.68
3,335.67
36,692.35
36,690.00
143,640.00 21,546.00
143,640.00 35,910.00
63,000.00 9,450.00
66,906.00 8,028.72
74,934.72
5 6=(3x5)
7,493.47
82,428.19
82,420.00
221,880.00 26,625.60
63,000.00 6,930.00
33,555.60 10,737.79
44,293.39
4,429.34
48,722.73
48,720.00
235,680.00 14,140.80
63,000.00 5,040.00
19,180.80 9,590.40
28,771.20
2,877.12
31,648.32
31,640.00
249,480.00 2,993.76
191,640.00 1,916.40
63,000.00 3,150.00
8,060.16 7,657.15
15,717.31
1,571.73
17,289.04
17,280.00
191,640.00 958.20
5,100.00 20,400.00
45,000.00 1,350.00
63,000.00 3,780.00
26,488.20 4,767.88
31,256.08
5 6=(3x5)
3,125.61
34,381.68
34,380.00
191,640.00 958.20
5,100.00 7,650.00
45,000.00 1,350.00
63,000.00 3,780.00
26,488.20 4,767.88
18,506.08
1,850.61
20,356.68
20,350.00
ADI) u/ HAL & JALAN KLS 6 TON KE BAWAH
264,000.00 9,504.00
5,100.00 25,500.00
45,000.00 360.00
60,000.00 4,800.00
63,000.00 1,890.00
85,000.00 850.00
42,904.00 4,204.59
47,108.59
4,710.86
51,819.45
51,810.00
546,000.00 60,606.00
63,000.00 1,890.00
85,000.00 1,275.00
63,771.00
6,377.10
70,148.10
70,140.00
19,097.00 19,097.00
5 6=(3x5)
10,666.65 10,666.65
2,322.50 2,322.50
5,747.00 5,747.00
37,833.15
3,783.32
41,616.47
42931.18 41,610.00
131,068.00 10,878.64
55,310.00 14,657.15
32,130.00 11,181.24
9,200.00 763.60
1,000.00 1,000.00
38,480.63
3,848.06
42,328.70
42,320.00
69,000.00 4,848.63
143,640.00 1,220.94
73,000.00 8,760.00
79,000.00 948.00
55,000.00 19,800.00
85,000.00 1,530.00
37,107.57
3,710.76
40,818.33
40,810.00
55,000.00 41,250.00
85,000.00 2,125.00
43,375.00
4,337.50
5 6=(3x5)
47,712.50
47,710.00
BANYAK TERDAPAT BATU BUNDAR ( BID. PENGAIRAN )
55,000.00 82,500.00
85,000.00 2,805.00
85,305.00
8,530.50
93,835.50
93,830.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5 6=(3x5)
-
-
-
-
-
-
M2 CETAKAN 10 x f.8 = Rp. ……………………………………..
-
-
-
-
-
CANDI 30 X 30 X 30 CM, 1PC : 2 PSR ( BBID. PENGAIRAN )
-
-
-
-
-
-
-
-
-
-
-
CANDI 30 X 30 X 30 CM, 1PC : 3 PSR ( BID. PENGAIRAN )
-
-
-
-
-
-
-
-
-
-
5 6=(3x5)
-
-
-
-
-
-
-
-
5 6=(3x5)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5 6=(3x5)
-
-
-
-
-
-
-
-
-
BERIKUT PELINDUNGNYA ( BID. PENGAIRAN )
-
-
-
-
-
-
-
-
DALAM TANAH LUNAK ( BID. PENGAIRAN )
-
-
-
-
5 6=(3x5)
-
-
-
-
DALAM TANAH LUNAK ( BID. PENGAIRAN )
-
-
-
-
-
-
-
-
ANGKAN KE DALAM TANAH LUNAK ( BID.PENGAIRAN )
-
-
-
-
-
-
-
5 6=(3x5)
-
-
OK PEMIKUL & BALOK AIR ( BID. PENGAIRAN )
-
-
-
-
-
-
-
-
GANTUNG & PENARIK S.D 15 M1 ( BID. PENGAIRAN )
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5 6=(3x5)
-
-
-
-
-
-
-
-
-
-
-
G TEBAL = 0,25 M SEBELAH LUAR DISIAR DENGAN PEREKAT
-
-
-
-
-
-
-
-
-
-
-
ENDUNG CURAHAN SALURAN MIRING DST. SETEBAL 0,23 M1
-
-
-
-
-
-
-
-
-
-
5 6=(3x5)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
69,000.00 7,272.60
143,640.00 1,220.94
73,000.00 8,760.00
79,000.00 948.00
55,000.00 19,800.00
85,000.00 1,530.00
39,531.54
3,953.15
43,484.69
43,480.00
5 6=(3x5)
……………………………….. -
YU BULAT f 30 CM PANJANG 3M' ( ASUMSI LEBAR JEMBATAN 3M' & TANPA TIANG)
-
-
-
-
-
-
-
- -
-
-
-
-
YU BULAT f 30 CM PANJANG 6M' ( ASUMSI LEBAR JEMBATAN 3M' & DENGAN TIANG)
-
-
-
5 6=(3x5)
-
-
-
-
- -
-
-
-
-
YU BULAT f 30 CM PANJANG 9M' ( ASUMSI LEBAR JEMBATAN 3M' & DENGAN TIANG)
-
-
-
-
-
-
-
- -
-
-
-
-
YU BULAT f 30 CM PANJANG 12M' ( ASUMSI LEBAR JEMBATAN 3M' & DENGAN TIANG)
-
-
-
-
-
-
-
- -
-
-
-
-
5 6=(3x5)
4 m3 = 1/25 m3
+ 75 ))) /25 x a
-
01236 x a
01818 x a -
2545 x a
4000 x a -
5454 x a
-
at ( Rupiah )
4 m3 = 1/25 m3
+ 75 ))) /25 x a
01236 x a
01818 x a
2545 x a
4000 x a
5454 x a
at ( Rupiah ) -
a = Upah Pekerja Setempat (rupiah ) -
L = Jarak angkut dalam m1
k = Harga angkutan per m3 -
(termasuk harga bahan dan peralatan angkut, bambu, dll)
-