PROYEK A

15% 10%
0 -20 1 -20 0 75 1 75
1 9 0.869565 7.826087 1 40 0.90909091 36.36364
2 8 0.756144 6.049149 2 30 0.82644628 24.79339
3 8 0.657516 5.26013 3 25 0.7513148 18.78287
4 6 0.571753 3.430519 Pemasukan 79.93989
5 4 0.497177 1.988707 PI 1.065865
4.554593
 PROYEK B PROYEK C
10% 10%
0 35 1 35 0 110 1 110
1 20 0.909091 18.18182 1 50 0.909091 45.45455
2 25 0.826446 20.66116 2 60 0.826446 49.58678
3 15 0.751315 11.26972 3 45 0.751315 33.80917
Pemasuka 50.1127 Pemasuka 128.8505
PI 1.431791 PI 1.171368