KELUARAN

TANGGAL
Barang Jumlah Harga Total Hasil Akhir
Teh Gelas 3 Rp 1,000 Rp 3,000
Susu Cap Enak 5 Rp 8,000 Rp 40,000 Rp 43,000
Susu Cap Enak 2 Rp 9,000 Rp 18,000 Rp 61,000
Gula Merah 3 Rp 20,000 Rp 60,000 Rp 121,000
Gula Pasir 2 Rp 13,000 Rp 26,000 Rp 147,000
3/20/2016
Garam 2 Rp 2,500 Rp 5,000 Rp 152,000
Bensin 2 Rp 20,000 Rp 40,000 Rp 192,000
Kelapa 50 Rp 4,500 Rp 225,000 Rp 417,000
Gas 1 Rp 20,000 Rp 20,000 Rp 437,000
Jeruk Nipis 1 Rp 20,000 Rp 20,000 Rp 457,000
3/21/2016 kantung plastik 4 Rp 2,500 Rp 10,000
jeruk nipis 1 Rp 10,000 Rp 10,000 Rp 20,000
3/22/2016
es batu 5 Rp 1,000 Rp 5,000 Rp 25,000
3/23/2016 es batu 4 Rp 1,000 Rp 4,000 Rp 29,000
3/24/2016 es batu 5 Rp 1,000 Rp 5,000 Rp 34,000
kelapa 10 Rp 4,500 Rp 45,000 Rp 79,000
3/26/2016
es batu 5 Rp 1,000 Rp 5,000 Rp 84,000
es batu 5 Rp 1,000 Rp 5,000 Rp 89,000
3/27/2016
Gula Merah 1 Rp 20,000 Rp 20,000 Rp 109,000
es batu 3 Rp 4,000 Rp 12,000 Rp 121,000
3/28/2016
kelapa 34 Rp - Rp 105,000 Rp 226,000
0 Rp 226,000
3/29/2016
0 0 Rp 226,000
0 Rp 226,000
3/30/2016
0 0 Rp 226,000
es batu 5 1000 5000 Rp 231,000
3/31/2016
Rp 231,000
Rp 231,000
4/1/2016
Rp 231,000
kelapa 50 4500 225000 Rp 456,000
4/2/2016
es batu 5 1000 5000 Rp 461,000
Jeruk Nipis 0.5 10000 5000 Rp 466,000
4/3/2016
es batu 7 1000 7000 Rp 473,000
4/4/2016
KOSONG
4/5/2016

es batu 5 1000 5000

4/6/2016
jeruk nipis 1 12000 12000
4/7/2016

4/8/2016

4/9/2016

4/10/2016
4/10/2016

4/11/2016

4/12/2016

4/13/2016

4/14/2016

4/15/2016

4/16/2016

4/17/2016

4/18/2016

4/19/2016

4/20/2016

4/21/2016

4/22/2016

4/23/2016

4/24/2016

4/25/2016

4/26/2016

4/27/2016

4/28/2016

4/29/2016

4/30/2016

5/1/2016

5/2/2016

5/3/2016

5/4/2016

5/5/2016
5/5/2016

5/6/2016

5/7/2016

5/8/2016

5/9/2016

5/10/2016

5/11/2016

5/12/2016

5/13/2016

5/14/2016

5/15/2016

5/16/2016

5/17/2016

5/18/2016

5/19/2016

5/20/2016

5/21/2016

5/22/2016

5/23/2016

5/24/2016

5/25/2016

5/26/2016

5/27/2016

5/28/2016

5/29/2016

5/30/2016
5/30/2016

5/31/2016

6/1/2016

6/2/2016

6/3/2016

6/4/2016

6/5/2016

6/6/2016

6/7/2016

6/8/2016
 Keluaran Wajib
HASIL KOTOR BERSIH
Sewa Tempat Gas

Rp 20,000 Rp 2,000

Rp 20,000 Rp 2,000 Rp 120,000 Rp 76,000

Rp 20,000 Rp 2,000 Rp 50,000 Rp 8,000
Rp 20,000 Rp 2,000 Rp 40,000 Rp 10,000
Rp 20,000 Rp 2,000 Rp 80,000 Rp 45,000
Rp 20,000
Rp 2,000 Rp 165,000 Rp 93,000
Rp 20,000
Rp 2,000 Rp 79,000 Rp 32,000
Rp 20,000 Rp 2,000
Rp 25,000 Rp (114,000)
Rp 20,000
Rp 2,000 Rp - Rp (22,000)
Rp 20,000 Rp 2,000
Rp - Rp (22,000)
Rp 20,000
Rp 2,000 Rp 50,000 Rp 50,000
Rp 20,000 Rp 2,000
Rp (22,000)
Rp 20,000
Rp 2,000 Rp 181,000 Rp (71,000)
Rp 20,000 Rp 2,000
Rp 162,000 Rp 128,000
Rp 20,000
Rp 2,000
KOSONG
Rp 20,000 Rp 2,000

Rp 20,000
Rp 2,000 Rp 43,000 Rp 43,001
Rp 20,000 Rp 2,000

Rp 20,000
Rp 2,000
Rp 20,000 Rp 2,000

Rp 20,000
Rp 2,000
Rp 20,000
Rp 2,000
Rp 20,000 Rp 2,000

Rp 20,000
Rp 2,000
Rp 20,000 Rp 2,000

Rp 20,000
Rp 2,000
Rp 20,000 Rp 2,000

Rp 20,000
Rp 2,000
Rp 20,000 Rp 2,000

Rp 20,000
Rp 2,000
Rp 20,000 Rp 2,000

Rp 20,000
Rp 2,000
Rp 20,000 Rp 2,000
 TOTAL KELUAR
SEDEKAH TAMBAHAN BIAYA
Rp 680,200

Pengeluaran Tak Terduga

Barang Jumlah Harga Total
Karpet 1 30000 30000
Meja 2 90000 180000
Kemoceng 1 8400 8400
Sendok Kayu 1 4800 4800

Rp 12,000
Rp 5,000

Rp 4,000
Rp 8,000

Rp 16,500

Rp 7,900

Rp 2,500

Rp -

Rp -

Rp 5,000

Rp -

Rp 18,100
Water jug 15500
Rp 16,200 Koptil 5500

KOSONG
a
Hasil Akhir

210000
218400
223200
Tanggal Jumlah Kelapa Sisa Hasil
3/21/2016 12 Rp 120,000 Rp 89,000 total Rp 290,000
3/22/2016 6 50000 Rp 89,000
3/23/2016 5 40000 Rp 89,000
3/24/2016 8 80000 Rp 89,000
165000 Rp 89,000
Rp 79,000 Rp 89,000
25000

Char
Rp 180,000
Rp
Rp 160,000
160,000
Rp 140,000
Rp 140,000
Rp 120,000
Rp 120,000
Rp 100,000
Rp 100,000
Rp 80,000
Rp
Rp 80,000
60,000
Rp 40,000
Rp 60,000
Rp 20,000
40,000
Rp 0
Rp 20,000
1 2 3
Rp 0 Col umn3D
1 2
 Chart Title
0,000
0,000
0,000
0,000
0,000
0,000
0,000
0,000
0,000
0,000
0,000
0,000
0,000
0,000
0,000
p 0
0,000
1 2 3 4 5 6
p 0 Col umn3D Col umn
1 2 4 E 5 6