2,723,680.00
III PEKERJAAN KAYU
Tiang kayu m³ 1.25 6,000,000.00 7,500,000.00
Balok lantai m³ 9.00 6,000,000.00 54,000,000.00
Balok Atap m³ 3.25 6,500,000.00 21,125,000.00
Kuda2 m³ 5.75 6,500,000.00 37,375,000.00
Rangka dinding m² 380.00 50,000.00 19,000,000.00
Alas lantai multiplek 20mm m² 235.00 120,000.00 28,200,000.00
penutup dinding bilik dan papan m² 380.00 95,000.00 36,100,000.00
Penutup atap sirap dan multi 9mm m² 240.00 165,000.00 39,600,000.00
Pintu unit 4.00 850,000.00 3,400,000.00
Jendela unit 12.00 400,000.00 4,800,000.00
251,100,000.00
IV PEKERJAAN FINISHING DAN ME
A Finishing
1 Pelitur dinding m² 760.00 35,000.00 26,600,000.00
2 Pelitur lantai m² 235.00 35,000.00 8,225,000.00
3 Pelitur Jendela bh 8.00 200,000.00 1,600,000.00
4 Pelitur Pintu bh 4.00 300,000.00 1,200,000.00
5 Anti Rayap ls 1.00 2,500,000.00 2,500,000.00
B Instalasi Listrik -
Panel bh 1.00 350,000.00 350,000.00
Instalasi kabel m' 172.00 12,000.00 2,064,000.00
Titik saklar ttk 8.00 55,000.00 440,000.00
Titik Lampu ttk 12.00 55,000.00 660,000.00
Titik stop kontak ttk 12.00 55,000.00 660,000.00
44,299,000.00
JUMLAH 301,022,680.00
Pembulatan 331,100,000.00
wawan setiabudi
Harga per m2 = 1,408,936.17
Page 1