RENOVATION BUDGET

qty unit price total

1 Transfer I 15,000,000.00
a bata 7000 pieces 575 4,025,000
b pasir 3 coli 250,000 750,000
c koral 1 lot 900,000 900,000
d semen 50 pieces 55,000 2,750,000
e kusen 1 lot 550,000 550,000
f batu padas 3 coli 350,000 1,050,000
g kayu atap 1 lot 1,250,000 1,250,000
h besi 8 mm 50 pieces 40,000 2,000,000
misc 900,000
14,175,000
sisa 825,000

2 Transfer II 10,000,000.00
3 Transfer III 10,000,000.00
4 Transfer IV 10,000,000.00
5 Transfer V 6,000,000.00
6 Transfer VI 3,500,000.00
7 Transfer VII 600,000.00
TOTAL 55,100,000.00
 1-Feb-18

total

4-Apr-18
12-Apr-18
2-May-18
30-May-18
4-Jun-18
7-Jun-18