BUKIT A

No Elevasi (mdpl) Luas (m2) Volume (m³) Tonase (ton)

1 336 326.35 625.12 1,375.26
2 335 923.88 1,275.35 2,805.78
3 334 1,626.83 2,022.49 4,449.47
4 333 2,418.15 2,772.59 6,099.69
5 332 3,127.03 3,493.22 7,685.09
6 331 3,859.42 4,249.16 9,348.15
7 330 4,638.90 5,051.11 11,112.43
8 329 5,463.31 5,865.34 12,903.75
9 328 6,267.37 6,645.58 14,620.27
10 327 7,023.79 7,395.38 16,269.84
11 326 7,766.98 8,145.07 17,919.16
12 325 8,523.16 8,894.41 19,567.71
13 324 9,265.66 9,641.96 21,212.31
14 323 10,018.25 10,391.03 22,860.27
15 322 10,763.81 11,147.90 24,525.37
16 321 11,531.98 11,824.55 26,014.02
17 320 12,117.13 12,624.77 27,774.50
18 319 13,132.42 13,547.38 29,804.24
19 318 13,962.35 14,393.10 31,664.82
20 317 14,823.85 15,257.63 33,566.79
21 316 15,691.41 16,143.15 35,514.94
22 315 16,594.90 17,041.56 37,491.44
23 314 17,488.23 17,939.98 39,467.95
24 313 18,391.73 18,847.08 41,463.59
25 312 19,302.44 19,772.05 43,498.52
26 311 20,241.67 20,714.57 45,572.05
27 310 21,187.47 21,663.53 47,659.76
28 309 22,139.58 22,640.79 49,809.74
29 308 23,142.00 23,666.07 52,065.35
30 307 24,190.13 24,739.61 54,427.13
31 306 25,289.08 25,832.23 56,830.91
32 305 26,375.39 26,960.91 59,314.01
33 304 27,546.44 28,163.98 61,960.75
34 303 28,781.52 29,405.84 64,692.86
35 302 30,030.17 30,713.98 67,570.77
36 301 31,397.80 32,077.72 70,570.98
37 300 32,757.64 33,520.33 73,744.73
38 299 34,283.02 35,096.85 77,213.07
39 298 35,910.68 36,753.33 80,857.33
40 297 37,595.98 38,507.24 84,715.94
41 296 39,418.51 40,378.64 88,833.01
42 295 41,338.78 42,362.96 93,198.50
43 294 43,387.13 44,518.87 97,941.51
44 293 45,650.60 46,854.97 103,080.93
45 292 48,059.33 49,396.31 108,671.88
46 291 50,733.29 52,103.99 114,628.78
47 290 53,474.69 55,064.41 121,141.71
48 289 56,654.13 58,150.64 127,931.41
49 288 59,647.16 61,283.77 134,824.30
50 287 62,920.39 64,313.47 141,489.63
51 286 65,706.55 67,138.25 147,704.14
52 285 68,569.94 70,040.93 154,090.05
53 284 71,511.92 72,814.27 160,191.40
54 283 74,116.63 75,519.44 166,142.77
55 282 76,922.25 78,966.12 173,725.47
56 281 81,010.00 83,053.87 182,718.52
57 280 85,097.75
Jumlah 1,680,136.92 1,637,424.87 3,602,334.71
 No
1,668,052.21 sasaran produksi tahun ke 1 1
736,675.16 luasan 1 2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
Jumlah

QUARRY
 No
1,577,838.51 sasaran produksi tahun ke 2 1
700,431.76 luasan 2 2
3
4
5
6

CADANGAN

Target Penjualan
1300000
356,443.99 sasaran produksi tahun ke 3 bukit A
166,107.75 luasan bukit A SASARAN PRODUKS

UMUR TAMBANG

Tahun Sasaran Penambangan

ton/tahun
Pembongkaran 1%
1 1,668,052.21
2 1,577,838.51
3 1,863,134.78
4 1,210,804.94
5 1,713,447.51
6 1,507,927.72
7 1,729,334.32

KETERANGAN ELEVASI (mdpl)

336-295
BUKIT A 294-283
282-281
BUKIT B 315-281
280-272
280-272
QUARRY 272-264
272-264
264-256
 BUKIT B

Elevasi (mdpl) Luas (m2) Volume (m³) Tonase (ton)

315 38.92 303.12 666.87
314 567.33 879.56 1,935.02
313 1,191.79 1,504.96 3,310.90
312 1,818.13 2,123.82 4,672.40
311 2,429.51 2,726.08 5,997.38
310 3,022.65 3,395.36 7,469.79
309 3,768.06 4,111.89 9,046.15
308 4,455.71 4,823.45 10,611.58
307 5,191.18 5,582.00 12,280.41
306 5,972.83 6,376.73 14,028.80
305 6,780.63 7,178.50 15,792.70
304 7,576.37 8,002.07 17,604.55
303 8,427.77 8,872.19 19,518.83
302 9,316.62 9,777.67 21,510.87
301 10,238.72 10,426.90 22,939.17
300 10,615.08 11,439.01 25,165.83
299 12,262.95 12,833.87 28,234.51
298 13,404.78 14,055.84 30,922.84
297 14,706.89 15,405.17 33,891.37
296 16,103.45 16,857.11 37,085.65
295 17,610.77 18,413.75 40,510.25
294 19,216.73 20,083.32 44,183.29
293 20,949.90 21,926.61 48,238.53
292 22,903.31 24,012.27 52,827.00
291 25,121.23 26,368.06 58,009.73
290 27,614.89 28,979.06 63,753.93
289 30,343.23 31,678.24 69,692.12
288 33,013.24 34,564.41 76,041.71
287 36,115.59 37,617.94 82,759.47
286 39,120.30 40,599.41 89,318.70
285 42,078.52 45,180.17 99,396.37
284 48,281.81 48,367.88 106,409.33
283 48,453.95 50,204.48 110,449.86
282 51,955.02 53,559.80 117,831.55
281 55,164.57 56,628.78 124,583.31
280 58,092.99
Jumlah 713,925.40 684,859.45 1,506,690.79
 elevasi luas volume tonase
280 145,011.60 1,100,731.76 2,421,609.88
272 130,171.34
272 117,974.31 913,895.59 2,010,570.30
264 110,499.59
264 101,782.61 786,061.05 1,729,334.32
256 94,732.65
Jumlah 2,800,688.41 6,161,514.49

11,270,539.99 TON

1% 1% 1% 15%
1313131.31313 1326395.26578921 1339793.19776687 1576227.29149044

1576227.29149 TON

7.15 7

Total Produksi Total Produksi Total Produksi Total Produksi

Karena adanya Looses Karena adanya Looses Karena adanya LoosesKarena adanya Looses
Pembongkaran 1% Pengangkutan 1% Pemuatan 1% Pengolahan 15%
1,651,371.69 1,634,857.97 1,618,509.39 1,375,732.98
1,562,060.12 1,546,439.52 1,530,975.12 1,301,328.86
1,844,503.43 1,826,058.39 1,807,797.81 1,536,628.14
1,198,696.89 1,186,709.92 1,174,842.82 998,616.40
1,696,313.04 1,679,349.91 1,662,556.41 1,413,172.95
1,492,848.45 1,477,919.96 1,463,140.76 1,243,669.65
1,712,040.97 1,694,920.56 1,677,971.36 1,426,275.65

208506.526594

TAHUN PENAMBANGAN/TAHUN (ton/tahun) LOOSES (ton/tahun) PRODUKSI (ton/tahun)

2017 1,668,052.21 1,375,732.98 1,375,732.98
2018 1,577,838.51 1,301,328.86 1,377,061.84
2019
1,863,134.78 1,536,628.14 1,613,689.98
2019
2020 1,210,804.94 998,616.40 1,312,306.38
2021 1,210,804.94 998,616.40
1,425,479.33
2021 502,642.57 414,556.55
2022 1,507,927.72 1,243,669.65 1,369,148.97
2023 1,729,334.32 1,426,275.65 1,495,424.63
188490.965355
216166.78941

1,713,447.51
214180.93928
1,506,690.79 saasaran produksi bukit B
713,925.40 luasan bukit B

1,863,134.78 sasaran produksi tahun ke 3

880,033.15 luasan 3

550365.8818

302701.23499
 volume yang dibagi tonase sisa penambangan tonase
550,365.88 1,210,804.94
550,365.88 1,210,804.94
228,473.90 502,642.57
685,421.69 1,507,927.72
1,729,334.32

85677.711525

ya Looses 98257.63155

SISA PRODUKSI (ton/tahun) SISA PENAMBANGAN (ton)

75,732.98 -
77,061.84 -
313,689.98
-
12,306.38 1.210.804.93996
125,479.33 1.507.927,72284

69,148.97 -
195,424.63 -
97,354.97
 luasan
68,795.74 sasaran produksi & luasan th 5
68,795.74 sasaran produksi & luasan th 6
28559.237175 sasaran produksi & luasan th 7
85677.711525
216166.78941

97,354.97