RAB (EE)
PEKERJAAN
LOKASI
TAHUN
PEKERJAAN
LOKASI
TAHUN ANGGARAN
Harga Satuan
No. Jenis Pekerjaan Satuan Volume
Rp.
1 2 3 4 5
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pas. Bouwplank m1 38.00 52,796.30
2 Pembersihan dan perataan lahan m2 60.00 9,300.00
Sub Total Pekerjaan Persiapan
II PEKERJAAN TANAH
1 Galian tanah biasa m3 36.55 45,250.00
2 Urug pasir bawah pondasi m3 5.61 153,100.00
3 Urugan sirtu bawah lantai m3 13.00 128,750.00
4 Urug tanah kembali m3 10.97 15,083.33
Sub Total Pekerjaan Tanah
III PEKERJAAN PONDASI
1 Pas. Batu kosongan (aanstamping) m3 7.76 266,180.00
2 Pas. Pondasi batu kali m3 17.46 536,164.20
3 Pas. Pondasi Rolaq 30/30 m3 0.35 753,962.73
Sub Total Pekerjaan Pondasi
IV PEKERJAAN BETON
1 Pek. Balok sloof 15/20
a. Beton m3 1.94 940,662.86
b. Bekisting (2x pakai) m2 12.93 84,689.75
c. Pembesian kg 290.93 13,855.00
2 Pek. Balok latei 15/15 m1 37.00 95,268.27
3 Pek. kolom beton struktur 15/15
a. Beton m3 1.40 940,662.86
b. Bekisting (2x pakai) m2 19.05 151,926.55
c. Pembesian kg 393.37 13,855.00
4 Pek. kolom beton praktis 15/15 m1 14.00 79,373.48
5 Pek. balok ring 15/15 m1 64.65 95,268.27
6 Pek. balok 15/20
a. Beton m3 0.44 940,662.86
b. Bekisting (2x pakai) m2 2.90 159,984.46
c. Pembesian kg 73.95 13,855.00
7 Pek. balok gewel 15/15 m1 12.20 95,268.27
8 Pek. Meja beton dapur
a. Beton m3 0.14 940,662.86
b. Bekisting (2x pakai) m2 0.86 151,926.55
c. Pembesian kg 21.38 13,855.00
9 Pek. Deck Beton t 10cm
a. Beton m3 1.99 940,662.86
b. Bekisting (2x pakai) m2 11.05 151,926.55
c. Pembesian kg 337.62 13,855.00
10 Rabat beton bawah lantai keramik
a. Beton 1:2:3 m3 2.70 776,390.02
Sub Total Pekerjaan Beton
V PEKERJAAN PASANGAN & PLESTERAN
1 Pas. Dinding Trasraam 1/2 bata, 1:3 m2 19.98 79,226.40
2 Pas. Dinding 1/2 bata, 1:4 m2 147.12 76,692.50
3 Plesteran 1 : 4, tebal 15 mm m2 238.04 33,221.36
4 Acian m2 238.04 12,785.00
5 Benangan dan Kol-Kolan m1 360.92 5,166.90
Sub Total Pekerjaan Pasangan & Plesteran
VI PEKERJAAN KUSEN, DAUN PINTU & JENDELA
1 Kusen pintu alumunium m1 35.40 75,420.00
2 Kusen jendela alumunium m1 37.70 75,420.00
3 Pasang daun jendela + boven alumunium (tanpa kaca) m2 12.07 177,940.00
4 Pas. pintu panil m2 9.40 437,562.50
5 Pas. pintu plywood dan formika rangka meranti m2 2.48 401,934.02
6 Pasang kaca bening 5 mm m2 8.31 110,272.50
Sub Total Pekerjaan Kusen, Daun Pintu & Jendela
VII PEKERJAAN RANGKA ATAP & PENUTUP ATAP
1 Pas. Rangka atap galvalume m2 104.50 149,025.31
2 Penutup atap Genting Karangpilang m2 104.50 41,967.50
3 Pas. Bubungan Genting Karangpilang m' 9.50 64,421.60
4 Pas.Lisplank (Kalsiplank) m' 41.00 44,150.00
5 Pas. Kisi-kisi Hollow m2 1.71 200,000.00
Sub Total Pekerjaan Rangka Atap & Penutup Atap
VIII PEKERJAAN LANGIT-LANGIT
1 Pas Langit - langit Kalsiboard+Rangka Metalfuring m2 83.81 110,560.00
2 Pas. List gypsum m1 169.80 20,848.00
Sub Total Pekerjaan Langit-Langit
IX PEKERJAAN CAT
1 Pengecatan Dinding Interior m2 304.60 19,004.00
2 Pengecatan Dinding Eksterior m2 141.40 20,904.40
3 Pengecatan Plafon m2 83.81 19,004.00
4 Pengecatan Kayu m2 21.40 43,872.50
Sub Total Pekerjaan Cat
X PEKERJAAN LISTRIK
1 Penyambungan Baru PLN 1300w unit 1.00 1,750,000.00
2 Pas. Instalasi titik lampu Ttk 13.00 72,150.00
3 Pas. Instalasi Stop Kontak ttk 5.00 106,475.00
4 Pas. Sakelar tunggal bh 5.00 96,275.00
5 Pas. sakelar ganda bh 2.00 97,275.00
6 Pemasangan titik lampu SL 18 Watt + armature bh 9.00 89,200.00
7 Pemasangan titik lampu SL 14 Watt + armature bh 3.00 74,200.00
8 Pemasangan MCB 16 A bh 4.00 156,927.50
Sub Total Pekerjaan Listrik
XI PEKERJAAN SANITASI
1 Pas. Closet jongkok bh 1.00 249,623.00
2 Pas. Closet duduk bh 1.00 1,861,415.00
3 Pas. Wastafel bh 3.00 467,573.00
4 Pas. Bak cuci stainless bh 1.00 355,573.00
5 Pas. Instalasi pipa pvc 3/4" m1 16.00 18,289.00
6 Pas. Instalasi pipa pvc 3" m1 15.00 75,215.00
7 Pas. Instalasi pipa pvc 4" m1 4.00 102,495.00
8 Pas. Avur bh 2.00 47,230.00
9 Pas. Kran air 1/2'-3/4' bh 6.00 28,500.00
10 Pas. Septicktank unit 1.00 3,611,615.03
11 Pas. Resapan unit 1.00 1,388,984.84
Sub Total Pekerjaan Sanitasi
XII PEKERJAAN KUNCI & PENGGANTUNG
1 Pas. Kunci tanam bh 5.00 95,330.00
2 Pas. Kunci silinder (km/wc) bh 2.00 77,540.00
1 Pas. Pegangan Pintu set 5.00 137,575.00
3 Pas. Engsel jendela 3" bh 22.00 22,915.00
4 Pas. engsel pintu 4" bh 24.00 28,172.50
5 Pas. Grendel pintu bh 1.00 37,530.00
6 Pas. Grendel jendela bh 11.00 25,130.00
7 Pas. Hak angin bh 22.00 28,172.50
Sub Total Pekerjaan Kunci & Penggantung
XIII PEKERJAAN PENUTUP LANTAI & DINDING
1 Pas. Keramik lantai 30/30 m2 13.78 139,706.00
2 Pas. Keramik lantai 40/40 m2 50.41 147,006.00
3 Pas. Keramik dinding (Km/Wc, R. Nifas) m2 19.87 168,398.90
4 Pas. Plin Lantai 10/40 m1 66.56 31,711.55
5 Pas. Batu Tempel Hitam m2 3.40 196,666.75
Sub Total Pekerjaan Penutup Lantai & Dinding
Jumlah Harga TOTAL Biaya
Rp. Rp.
6 7
2,006,259.40
558,000.00
2,564,259.40
1,653,910.37
859,197.20
1,673,750.00
165,391.04
4,352,248.61
2,065,024.44
9,359,014.19
261,252.23
11,685,290.86
1,824,415.61
1,095,038.47
4,030,765.88
3,524,925.99
1,321,537.25
2,894,808.48
5,450,169.06
1,111,228.72
6,159,093.66
409,188.34
463,954.93
1,024,577.25
1,162,272.89
134,044.46
129,897.20
296,150.63
1,868,156.43
1,678,028.74
4,677,725.10
2,098,582.23
41,354,561.33
1,582,626.57
11,282,693.83
7,908,118.84
3,043,382.31
1,864,837.55
25,681,659.10
2,669,868.00
2,843,334.00
2,147,024.04
4,113,087.50
996,796.38
916,474.75
13,686,584.67
15,573,145.27
4,385,603.75
612,005.20
1,810,150.00
342,000.00
22,722,904.22
9,266,531.12
3,539,990.40
12,806,521.52
5,788,656.41
2,955,923.97
1,592,810.76
938,871.50
11,276,262.63
1,750,000.00
937,950.00
532,375.00
481,375.00
194,550.00
802,800.00
222,600.00
627,710.00
5,549,360.00
249,623.00
1,861,415.00
1,402,719.00
355,573.00
292,624.00
1,128,225.00
409,980.00
94,460.00
171,000.00
3,611,615.03
1,388,984.84
10,966,218.87
476,650.00
155,080.00
687,875.00
504,130.00
676,140.00
37,530.00
276,430.00
619,795.00
3,433,630.00
1,925,148.68
7,410,204.95
3,346,422.94
2,110,720.77
668,666.95
15,461,164.28
JADWAL PERENCANAAN
Nama Kegiatan :
Lokasi :
BULAN KE I
NO. URAIAN KEGIATAN BOBOT MINGGU KE
1 2 3 4 1
TOTAL -
Rencana 0.00 0.00 0.00 0.00 0.00
komulatif 0 0.00 0.00 0.00 0.00 0.00
Realisasi
komulatif
BULAN KE I
MINGGU KE Skala
2 3 4 %
100
50
MENGETAHUI :
KABID TATA RUANG
DAN PENATAAN BANGUNAN
LOKASI
TAHUN ANGGARAN
Perhitungan Volume
No. Jenis Pekerjaan Sat. Vol.
p l t
1 2 3 4 5 6 7
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pas. Bouwplank m1 38.00
depan 9.00
samping kiri 10.00
belakang 9.00
samping kanan 10.00
jumlah
2 Pembersihan dan perataan lahan m2 60.00 7.50 8.00
II PEKERJAAN TANAH
1 Galian tanah biasa m3 36.55
pondasi bt kali 64.65 0.80 0.70
pondasi sepatu 5.50 0.25 0.25
c. Pembesian kg 393.37
4 Pek. kolom beton Praktis 15/15 m1 14.00 1.00 1.00 3.50
5 Pek. balok ring 15/15 m1 64.65 64.65 1.00 1.00
6 Pek. balok 15/20
a. Beton m3 0.44 14.50 0.15 0.20
b. Bekisting m2 2.90 14.50 0.40
c. Pembesian kg 73.95
7 Pek. balok gewel 15/15 m1 12.20 12.20
8 Pek. Meja beton dapur
a. Beton K175 m3 0.14 2.85 0.50 0.10
b. Bekisting m2 0.86 2.85 0.60
c. Pembesian kg 21.38
9 Pek. Deck Beton t 10cm
a. Beton m3 1.99
deck beton teras depan 6.00 1.85 0.10
deck beton teras belakang 3.00 1.00 0.10
deck beton canopy atasteras 9.60 0.60 0.10
b. Bekisting m2 11.05
bekisting teras depan 6.20 1.95
bekisting teras belakang 3.20 1.10
bekisting canopy 10.80 0.60
c. Pembesian kg 337.62
10 Rabat beton bawah lantai keramik m3 2.70
a. Beton 1:2:3
ruang periksa 2.85 2.85 0.05
ruang nifas 3.85 2.85 0.05
km/wc 1.35 1.35 0.05
ruang tunggu 4.85 1.85 0.05
koridor 1.85 5.50 0.05
dapur 1.35 3.00 0.05
X PEKERJAAN LISTRIK
1 Penyambungan Baru PLN 1300w unit 1.00
2 Pas. Instalasi titik lampu Ttk 10.00
3 Pas. Instalasi Stop Kontak ttk 5.00
4 Pas. Sakelar tunggal bh 6.00
5 Pas. sakelar ganda bh 7.00
6 Pas. Lampu SL 18 w bh 1.00
7 Pas. Lampu SL 14 w bh 3.00
8 Pas. MCB bh 1.00
XI PEKERJAAN SANITASI
1 Pas. Closet jongkok bh 1.00
2 Pas. Closet duduk bh 1.00
3 Pas. Wastafel bh 3.00
4 Pas. Bak cuci stainless bh 1.00
5 Pas. Instalasi pipa pvc 3/4" m1 16.00
6 Pas. Instalasi pipa pvc 3" m1 15.00
7 Pas. Instalasi pipa pvc 4" m1 4.00
8 Pas. Avur bh 2.00
9 Pas. Kran air 1/2'-3/4' bh 6.00
10 Pas. Septicktank unit 1.00
11 Pas. Resapan unit 1.00
XII PEKERJAAN KUNCI & PENGGANTUNG
1 Pas. Kunci tanam 2 putar bh 5.00
2 Pas. Kunci silinder (km/wc) bh 2.00
1 Pas. Pegangan Pintu set 6.00
3 Pas. Engsel jendela 3" bh 22.00
4 Pas. engsel pintu 4" bh 16.00
5 Pas. Grendel pintu bh 1.00
6 Pas. Grendel jendela bh 11.00
7 Pas. Hak angin bh 22.00
XIII PEKERJAAN PENUTUP LANTAI & DINDING
1 Pas. Keramik lantai 30/30 m2 13.78
Km/wc 1.50 1.50
Teras Depan 1.50 5.20
Teras 1.85 0.80
38.00
60.00
36.20
0.35
36.55
5.61
12.00
1.00
13.00
ari Galian 10.97
7.76
17.46
0.35
1.94
12.93
375.18
37.00
16.00 1.26
2.00 0.14
1.40
16.00 16.80
2.00 2.25
19.05
393.37
4.00 14.00
64.65
0.44
2.90
73.95
12.20
0.14
0.86
21.38
1.11
0.30
0.58
1.99
6.05
1.76
3.24
11.05
337.62
2.00 0.81
1.00 0.55
2.00 0.18
1.00 0.45
1.00 0.51
1.00 0.20
2.70
22.60
0.51
2.00 0.78
2.00 0.58
0.35
0.39
2.62
19.98
146.90
2.00 20.50
167.40
1.00 2.30
2.00 3.53
2.00 2.63
1.00 1.58
1.00 1.76
2.00 1.68
3.00 4.90
2.00 0.84
1.00 1.06
20.29
147.12
1.00 123.24
159.22
36.48
25.46
97.28
2.00 2.12
0.00
0.00
2.00 5.38
4.00 8.23
4.00 6.13
2.00 3.70
2.00 4.12
2.00 2.03
4.00 3.36
6.00 9.79
4.00 1.68
2.00 2.12
238.04
35.40
37.70
1.00 0.93
2.00 0.72
2.00 1.49
3.00 8.93
12.07
9.40
2.00 2.48
1.00 0.18
1.00 0.59
1.00 0.29
2.00 0.25
2.00 0.90
3.00 5.40
2.00 0.72
8.31
2.00 104.50
2.00 104.50
9.50
2.00 41.00
1.71
2.00 16.25
1.00 10.97
23.19 23.19
2.00 3.65
11.10
2.00 12.06
2.00 6.60
83.81
169.80
2.00 304.60
20.50 141.40
rangka plafon 83.81
2.00 4.80
4.00 7.20
2.00 2.60
2.00 3.20
2.00 3.60
21.40
1.00 1.00
10.00 10.00
5.00 5.00
6.00 6.00
7.00 7.00
1.00 1.00
3.00 3.00
1.00 1.00
1.00 1.00
1.00 1.00
3.00 3.00
1.00 1.00
16.00 16.00
15.00 15.00
4.00 4.00
2.00 2.00
7.00 7.00
1.00 1.00
1.00 1.00
5.00 5.00
2.00 2.00
6.00 6.00
22.00 22.00
16.00 16.00
1.00 1.00
11.00 11.00
22.00 22.00
2.00 4.50
7.80
1.48
13.78
2.00 16.25
1.00 10.97
23.19 23.19
50.41
19.87
2.00 42.00
2.00 3.07
2.00 0.84
45.91
66.56
3.40
PEMERINTAH KABUPATEN PASURUAN
DINAS CIPTA KARYA
A. BAHAN BANGUNAN
34 Elektroda kg 43,800
35 Kawat Beton ( bendrat ) kg 16,000
36 Besi Beugel/dook, angker kg 10,100
37 Tralis Besi Siku / Plat kg 10,100
38 Besi Strip kg 10,100
39 Besi plat ( 4 x 8 ) tebal 2 mm Kg 10,100
40 Angker bar/dynabolt Kg 17,500
40 Buis Beton Ø 15 Cm bj 30,800
41 Buis Beton Ø 20 Cm bj 40,200
42 Buis Beton Ø 30 Cm bj 50,600
43 Buis Beton Ø 40 Cm bj 56,800
44 Buis Beton Ø 50 Cm Bh 74,800
45 Buis beton U 15 cm Bh 13,200
46 Buis Beton U 20 Cm Bh 16,500
47 Buis Beton U 30 Cm Bh 39,800
48 Buis beton U 40 cm Bh 47,300
49 Buis beton U 50 cm Bh 73,800
50 Minyak Cat ( B ) ltr 13,500
51 Minyak pelumas begisting ltr 16,900
52 Cat Meni Kayu kg 28,100
53 Cat Meni Besi kg 33,800
54 Cat Kayu / cat besi kg 45,000
55 Cat Dinding kg 17,500
56 Cat Weathersield Ltr 80,000
57 Cat kolam kg 61,900
58 Cat genteng kg 61,900
59 Waterproofing Ltr 84,400
60 Plamir Dinding kg 16,900
61 Plamir Kayu kg 25,300
62 Wood filler kg 52,600
63 Sending Ltr 56,300
64 Melamin Ltr 56,300
65 Pewarna Ltr 73,100
66 Tinner A Ltr 27,700
67 Vernis Ltr 61,900
68 Dempul Kg 30,900
69 Minyak cat / Afduner Ltr 18,600
70 Kertas Gosok lbr 3,700
71 Spiritus ltr 18,600
72 Soda Api kg 18,700
73 Kuas 4" bh 17,600
74 Cerelak kg 123,800
75 Politur ltr 82,900
76 Teak Oil ltr 24,800
77 Teer/Residu ltr 19,800
78 Kaca Bening 3 mm m2 82,500
79 Kaca Bening 5 mm m2 90,000
80 Kaca bening tebal 8 mm m2 148,500
81 Kaca Rayband 5 mm m2 86,900
C. SEWA ALAT
Rp 168,800.00
Rp 135,135.00
Rp 98,579.20
Rp 402,514.20
Rp 87,000.00
Rp 37,500.00
Rp 3,900.00
Rp 5,250.00
Rp 133,650.00
Rp 536,164.20
Rp 168,800.00
Rp 22,500.00
Rp 191,300.00
Rp 45,240.00
Rp 24,375.00
Rp 2,535.00
Rp 2,730.00
Rp 74,880.00
Rp 266,180.00
BIDANG BANGUNAN
12. ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON
12.1 Membuat 1 m³ lantai kerja beton f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c = 0.87
12.1.1 Bahan
230.00 Kg Semen portland @ Rp 1,485.00 =
0.64 m3 Pasir beton @ Rp 187,900.00 =
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 225,000.00 =
200.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.1.2 Tenaga
1.200 Org Pekerja @ Rp 58,000.00 =
0.200 Org Tukang batu @ Rp 62,500.00 =
0.020 Org Kepala tukang @ Rp 65,000.00 =
0.006 Org Mandor @ Rp 70,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.2 Membuat 1 m³ beton f'c = 14,5 Mpa (K175), slump (12 ± 2) cm, w/c = 0.66
12.2.1 Bahan
326.00 Kg Semen portland @ Rp 1,485.00 =
0.54 m3 Pasir beton @ Rp 187,900.00 =
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 225,000.00 =
215.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.2.2 Tenaga
1.650 Org Pekerja @ Rp 58,000.00 =
0.250 Org Tukang batu @ Rp 62,500.00 =
0.025 Org Kepala tukang @ Rp 65,000.00 =
0.080 Org Mandor @ Rp 70,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.3 1 Kg Pembesian dengan besi polos atau besi ulir BIDANG BANGUNAN
12.3.1 Bahan
1.050 Kg Besi beton (polos/ulir) @ Rp 12,100.00 =
0.015 Kg Kawat beton @ Rp 16,000.00 =
Jumlah (1) =
12.3.2 Tenaga
0.007 Org Pekerja @ Rp 58,000.00 =
0.007 Org Tukang besi @ Rp 62,500.00 =
0.0007 Org Kepala tukang @ Rp 65,000.00 =
0.0003 Org Mandor @ Rp 70,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.4 1 m² Pasang bekisting untuk sloof
12.4.1 Bahan
0.045 M³ Kayu terentang @ Rp 2,485,100.00 =
0.300 Kg Paku biasa 5 - 10 cm @ Rp 19,800.00 =
0.100 Lt Minyak bekisting @ Rp 16,900.00 =
Jumlah (1) =
12.4.2 Tenaga
0.520 Org Pekerja @ Rp 58,000.00 =
0.260 Org Tukang kayu @ Rp 62,500.00 =
0.026 Org Kepala tukang @ Rp 65,000.00 =
0.026 Org Mandor @ Rp 70,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
untuk 2 x pakai =
12.5 1 m² Pasang bekisting untuk kolom
12.5.1 Bahan
0.040 M³ Kayu terentang @ Rp 2,485,100.00 =
0.400 Kg Paku biasa 5 - 12 cm @ Rp 19,800.00 =
0.200 Lt Minyak bekisting @ Rp 16,900.00 =
0.015 M³ Meranti bekesting @ Rp 5,371,940.00 =
0.350 Lbr Multiplek tebal 9 mm @ Rp 140,600.00 =
Jumlah (1) =
12.5.2 Tenaga BIDANG BANGUNAN
0.660 Org Pekerja @ Rp 58,000.00 =
0.330 Org Tukang kayu @ Rp 62,500.00 =
0.033 Org Kepala tukang @ Rp 65,000.00 =
0.033 Org Mandor @ Rp 70,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
untuk 2 x pakai =
12.6 1 m² Pasang bekisting untuk balok
12.6.1 Bahan
0.040 M³ Kayu terentang @ Rp 2,485,100.00 =
0.400 Kg Paku biasa 5 - 12 cm @ Rp 19,800.00 =
0.200 Lt Minyak bekisting @ Rp 16,900.00 =
0.018 M³ Meranti bekesting @ Rp 5,371,940.00 =
0.350 Lbr Multiplek tebal 9 mm @ Rp 140,600.00 =
Jumlah (1) =
12.6.2 Tenaga
0.660 Org Pekerja @ Rp 58,000.00 =
0.330 Org Tukang kayu @ Rp 62,500.00 =
0.033 Org Kepala tukang @ Rp 65,000.00 =
0.033 Org Mandor @ Rp 70,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
untuk 2 x pakai =
12.7 1 m² Pasang bekisting untuk Plat lantai / dag
12.7.1 Bahan
0.040 M³ Kayu terentang @ Rp 2,485,100.00 =
0.400 Kg Paku biasa 5 - 12 cm @ Rp 19,800.00 =
0.200 Lt Minyak bekisting @ Rp 16,900.00 =
0.015 M³ Meranti bekesting @ Rp 5,371,940.00 =
0.350 Lbr Multiplek tebal 9 mm @ Rp 140,600.00 =
Jumlah (1) =
12.7.2 Tenaga BIDANG BANGUNAN
0.660 Org Pekerja @ Rp 58,000.00 =
0.330 Org Tukang kayu @ Rp 62,500.00 =
0.033 Org Kepala tukang @ Rp 65,000.00 =
0.033 Org Mandor @ Rp 70,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.8 1 m' Membuat kolom praktis beton bertulang (11 x 11) cm
12.8.1 Bahan
0.002 M³ Kayu meranti papan @ Rp 5,371,940.00 =
0.010 Kg Paku biasa 5-12 cm @ Rp 19,800.00 =
3.052 Kg Besi beton polos @ Rp 12,100.00 =
0.450 Kg Kawat beton @ Rp 16,000.00 =
4.000 Kg Semen portland @ Rp 1,485.00 =
0.006 M³ Pasir beton @ Rp 187,900.00 =
0.009 M³ Koral beton @ Rp 225,000.00 =
Jumlah (1) =
12.8.2 Tenaga
0.180 Org Pekerja @ Rp 58,000.00 =
0.020 Org Tukang batu @ Rp 62,500.00 =
0.020 Org Tukang kayu @ Rp 62,500.00 =
0.020 Org Tukang besi @ Rp 62,500.00 =
0.006 Org Kepala tukang @ Rp 65,000.00 =
0.009 Org Mandor Rp 70,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.9 1 m' Membuat ring balok beton bertulang (15 x 15) cm BIDANG BANGUNAN
12.9.1 Bahan
0.003 M³ Kayu meranti papan @ Rp 5,371,940.00 =
0.020 Kg Paku biasa 5-12 cm @ Rp 19,800.00 =
3.274 Kg Besi beton polos @ Rp 12,100.00 =
0.050 Kg Kawat beton @ Rp 16,000.00 =
5.500 Kg Semen portland @ Rp 1,485.00 =
0.009 M³ Pasir beton @ Rp 187,900.00 =
0.015 M³ Koral beton @ Rp 225,000.00 =
Jumlah (1) =
12.9.2 Tenaga
0.297 Org Pekerja @ Rp 58,000.00 =
0.033 Org Tukang batu @ Rp 62,500.00 =
0.033 Org Tukang kayu @ Rp 62,500.00 =
0.033 Org Tukang besi @ Rp 62,500.00 =
0.010 Org Kepala tukang @ Rp 65,000.00 =
0.015 Org Mandor @ Rp 70,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
BIDANG BANGUNAN
Rp 341,550.00
Rp 119,853.36
Rp 171,166.67
Rp 60,000.00
Rp 692,570.02
Rp 69,600.00
Rp 12,500.00
Rp 1,300.00
Rp 420.00
Rp 83,820.00
Rp 776,390.02
Rp 484,110.00
Rp 102,002.86
Rp 171,500.00
Rp 64,500.00
Rp 822,112.86
Rp 95,700.00
Rp 15,625.00
Rp 1,625.00
Rp 5,600.00
Rp 118,550.00
Rp 940,662.86
BIDANG BANGUNAN
Rp 12,705.00
Rp 240.00
Rp 12,945.00
Rp 406.00
Rp 437.50
Rp 45.50
Rp 21.00
Rp 910.00
Rp 13,855.00
Rp 111,829.50
Rp 5,940.00
Rp 1,690.00
Rp 119,459.50
Rp 30,160.00
Rp 16,250.00
Rp 1,690.00
Rp 1,820.00
Rp 49,920.00
Rp 169,379.50
Rp 84,689.75
Rp 99,404.00
Rp 7,920.00
Rp 3,380.00
Rp 80,579.10
Rp 49,210.00
Rp 240,493.10
BIDANG BANGUNAN
Rp 38,280.00
Rp 20,625.00
Rp 2,145.00
Rp 2,310.00
Rp 63,360.00
Rp 303,853.10
Rp 151,926.55
Rp 99,404.00
Rp 7,920.00
Rp 3,380.00
Rp 96,694.92
Rp 49,210.00
Rp 256,608.92
Rp 38,280.00
Rp 20,625.00
Rp 2,145.00
Rp 2,310.00
Rp 63,360.00
Rp 319,968.92
Rp 159,984.46
Rp 99,404.00
Rp 7,920.00
Rp 3,380.00
Rp 80,579.10
Rp 49,210.00
Rp 240,493.10
BIDANG BANGUNAN
Rp 38,280.00
Rp 20,625.00
Rp 2,145.00
Rp 2,310.00
Rp 63,360.00
Rp 303,853.10
Rp 10,743.88
Rp 198.00
Rp 36,929.20
Rp 7,200.00
Rp 5,940.00
Rp 1,127.40
Rp 2,025.00
Rp 64,163.48
Rp 10,440.00
Rp 1,250.00
Rp 1,250.00
Rp 1,250.00
Rp 390.00
Rp 630.00
Rp 15,210.00
Rp 79,373.48
BIDANG BANGUNAN
Rp 16,115.82
Rp 396.00
Rp 39,609.35
Rp 800.00
Rp 8,167.50
Rp 1,691.10
Rp 3,375.00
Rp 70,154.77
Rp 17,226.00
Rp 2,062.50
Rp 2,062.50
Rp 2,062.50
Rp 650.00
Rp 1,050.00
Rp 25,113.50
Rp 95,268.27
BIDANG BANGUNAN
3.5.1 Bahan
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 475.00 = Rp 33,250.00
11.500 Kg Semen portland @ Rp 1,485.00 = Rp 17,077.50
0.043 M³ Pasir pasang @ Rp 168,800.00 = Rp 7,258.40
Jumlah (1) = Rp 57,585.90
3.5.2 Tenaga
0.300 Org Pekerja @ Rp 58,000.00 = Rp 17,400.00
0.100 Org Tukang batu @ Rp 62,500.00 = Rp 6,250.00
0.010 Org Kepala tukang @ Rp 65,000.00 = Rp 650.00
0.015 Org Mandor @ Rp 70,000.00 = Rp 1,050.00
Jumlah (2) = Rp 25,350.00
Jumlah (1) + (2) = Rp 82,935.90
1m3 pasangan rolag bt merah = Rp 753,962.73
PEMERINTAH KABUPATEN PASURUAN
DINAS CIPTA KARYA
Jumlah Total
PPn 10%
Jumlah
Dibulatkan
Terbilang :
Pasuruan, 2013
Harga Satuan Jumlah Harga
No. Uraian Pekerjaan Volume Sat.
( Rp. ) Satuan ( Rp. )
DIPERIKSA : DIBUAT :
KABID TATA RUANG KASI PERENCANAAN
DAN PENATAAN BANGUNAN DAN EVALUASI PROGRAM
MENYETUJUI : MENGETAHUI :
KEPALA ...... KEPALA DINAS CIPTA KARYA
KABUPATEN PASURUAN KABUPATEN PASURUAN
Total Harga
Satuan ( Rp. )
0.00
0.00
0.00
0.00
Pasuruan, 2013
Total Harga
Satuan ( Rp. )
DIBUAT :
KASI PERENCANAAN
DAN EVALUASI PROGRAM
HARIO HARTOKO, ST
NIP. 19750329 200501 1 007
MENGETAHUI :
KEPALA DINAS CIPTA KARYA
KABUPATEN PASURUAN
Rp 18,000.00
Rp 7,600.00
Rp 3,500.00
Rp 6,800.00
Rp 5,000.00
Rp 40,900.00
Rp 72,150.00
Rp 191,400.00
Rp 68,750.00
Rp 65.00
Rp 11,200.00
Rp 271,415.00
Rp 1,861,415.00
Rp 129,400.00
Rp 8,910.00
Rp 1,688.00
Rp 139,998.00
Rp 58,000.00
Rp 21,875.00
Rp 22,750.00
Rp 7,000.00
Rp 109,625.00
Rp 249,623.00
Rp 250,000.00
Rp 30,000.00
Rp 8,910.00
Rp 1,688.00
Rp 290,598.00
Rp 69,600.00
Rp 90,625.00
Rp 9,750.00
Rp 7,000.00
Rp 176,975.00
Rp 467,573.00
Rp 69,600.00
Rp 90,625.00
Rp 9,750.00
Rp 7,000.00
Rp 176,975.00
Rp 355,573.00
Rp 9,240.00
Rp 2,695.00
Rp 11,935.00
Rp 2,088.00
Rp 3,750.00
Rp 390.00
Rp 126.00
Rp 6,354.00
Rp 18,289.00
Rp 47,160.00
Rp 13,755.00
Rp 60,915.00
Rp 4,698.00
Rp 8,437.50
Rp 877.50
Rp 287.00
Rp 14,300.00
Rp 75,215.00
Rp 68,280.00
Rp 19,915.00
Rp 88,195.00
Rp 4,698.00
Rp 8,437.50
Rp 877.50
Rp 20,600.00
Rp 70.00
Rp 20,670.00
Rp 580.00
Rp 6,250.00
Rp 650.00
Rp 350.00
Rp 7,830.00
Rp 28,500.00
Rp 39,400.00
Rp 39,400.00
Rp 580.00
Rp 6,250.00
Rp 650.00
Rp 350.00
Rp 7,830.00
Rp 47,230.00
Rp 285,980.00
Rp 1,027,679.50
Rp 90,396.25
Rp 310,390.08
Rp 468,835.46
Rp 1,428,333.74
Rp 3,611,615.03
Rp 285,980.00
Rp 83,750.00
Rp 90,396.25
Rp 310,390.08
Rp 99,375.00
Rp 519,093.51
Rp 1,388,984.84
Rp 62,500.00
Rp 62,500.00
Rp 580.00
Rp 31,250.00
Rp 650.00
Rp 350.00
Rp 32,830.00
Rp 95,330.00
Rp 45,500.00
Rp 45,500.00
Rp 290.00
Rp 31,250.00
Rp 325.00
Rp 175.00
Rp 32,040.00
Rp 77,540.00
Rp 16,900.00
Rp 16,900.00
Rp 870.00
Rp 9,375.00
Rp 975.00
Rp 52.50
Rp 11,272.50
Rp 28,172.50
Rp 15,400.00
Rp 15,400.00
Rp 580.00
Rp 6,250.00
Rp 650.00
Rp 35.00
Rp 7,515.00
Rp 22,915.00
Rp 16,900.00
BIDANG BANGUNAN
Rp 5,620.00
Rp 3,795.00
Rp 7,650.00
Rp 15,750.00
Rp 32,815.00
Rp 4,060.00
Rp 6,562.50
Rp 260.00
Rp 175.00
Rp 11,057.50
Rp 43,872.50
cat penutup )
Rp 1,690.00
Rp 1,750.00
Rp 4,550.00
Rp 7,990.00
Rp 1,160.00
Rp 3,937.50
Rp 409.50
Rp 5,507.00
Rp 11,014.00
Rp 19,004.00
BIDANG BANGUNAN
Rp 67,500.00
Rp 1,400.00
Rp 912.00
Rp 69,812.00
Rp 2,494.00
Rp 2,687.50
Rp 279.50
Rp 147.00
Rp 5,608.00
Rp 75,420.00
Rp 70,000.00
Rp 16,100.00
Rp 86,100.00
Rp 87,000.00
Rp 3,750.00
Rp 390.00
Rp 700.00
Rp 91,840.00
Rp 177,940.00
BIDANG BANGUNAN
LANTAI
Rp 45,600.00
Rp 14,850.00
Rp 7,596.00
Rp 9,450.00
Rp 77,496.00
Rp 35,960.00
Rp 21,875.00
Rp 2,275.00
Rp 2,100.00
Rp 62,210.00
Rp 139,706.00
Rp 52,900.00
Rp 14,850.00
Rp 7,596.00
Rp 9,450.00
Rp 84,796.00
Rp 35,960.00
Rp 21,875.00
Rp 2,275.00
Rp 2,100.00
Rp 62,210.00
Rp 147,006.00
Rp 18,750.00
Rp 846.45
Rp 253.20
Rp 81.90
Rp 19,931.55
Rp 5,220.00
Rp 5,625.00
Rp 585.00
Rp 350.00
Rp 11,780.00
Rp 31,711.55
BIDANG BANGUNAN
Rp 16,500.00
Rp 198.00
Rp 16,698.00
Rp 1,740.00
Rp 1,875.00
Rp 325.00
Rp 210.00
Rp 4,150.00
Rp 20,848.00
Rp 23,660.00
Rp 21,500.00
Rp 4,300.00
Rp 49,460.00
Rp 34,800.00
Rp 18,750.00
Rp 1,950.00
Rp 5,600.00
Rp 61,100.00
Rp 110,560.00
BIDANG BANGUNAN
Rp 27,500.00
Rp 27,500.00
Rp 8,700.00
Rp 4,687.50
Rp 520.00
Rp 560.00
Rp 14,467.50
Rp 41,967.50
Rp 10,000.00
Rp 11,880.00
Rp 5,401.60
Rp 27,281.60
Rp 23,200.00
Rp 12,500.00
Rp 1,300.00
Rp 140.00
Rp 37,140.00
Rp 64,421.60
Rp 79,622.40
Rp 4,254.12
Rp 2,468.79
Rp 86,345.31
Rp 34,800.00
Rp 25,000.00
Rp 2,600.00
Rp 280.00
Rp 62,680.00
Rp 149,025.31
BIDANG BANGUNAN
Rp 342,562.50
Rp 990.00
Rp 343,552.50
Rp 20,300.00
Rp 65,625.00
Rp 6,825.00
Rp 1,260.00
Rp 94,010.00
Rp 437,562.50
Rp 105,290.02
Rp 594.00
Rp 9,040.00
Rp 80,960.00
Rp 78,100.00
Rp 273,984.02
Rp 46,400.00
Rp 62,500.00
Rp 16,250.00
Rp 2,800.00
Rp 127,950.00
Rp 401,934.02
Rp 21,250.00
Rp 990.00
Rp 22,240.00
Rp 6,380.00
Rp 13,750.00
Rp 1,430.00
Rp 350.00
Rp 21,910.00
Rp 44,150.00
BIDANG BANGUNAN
Rp 5,844.96
Rp 4,726.40
Rp 10,571.36
Rp 11,600.00
Rp 9,375.00
Rp 975.00
Rp 700.00
Rp 22,650.00
Rp 33,221.36
Rp 9,622.80
Rp 3,544.80
Rp 13,167.60
Rp 7,500.00
Rp 7,500.00
Rp 20,667.60
Rp 5,166.90
Rp 4,455.00
Rp 4,455.00
Rp 870.00
Rp 6,250.00
Rp 650.00
Rp 560.00
Rp 8,330.00
Rp 12,785.00
BIDANG BANGUNAN
Rp 4,500.00
Rp 22,500.00
Rp 2,500.00
Rp 4,875.00
Rp 5,100.00
Rp 39,475.00
Rp 106,475.00
Rp 29,000.00
Rp 31,250.00
Rp 3,250.00
Rp 3,500.00
Rp 67,000.00
Rp 4,500.00
Rp 14,000.00
Rp 2,500.00
Rp 4,875.00
Rp 3,400.00
Rp 29,275.00
Rp 96,275.00
Rp 29,000.00
Rp 31,250.00
Rp 3,250.00
Rp 3,500.00
Rp 67,000.00
Rp 4,500.00
Rp 15,000.00
Rp 2,500.00
Rp 4,875.00
Rp 3,400.00
Rp 30,275.00
Rp 97,275.00
Rp 14,500.00
Rp 15,625.00
Rp 1,625.00
Rp 1,750.00
Rp 33,500.00
Rp 45,000.00
Rp 4,500.00
Rp 2,800.00
Rp 3,400.00
Rp 55,700.00
Rp 89,200.00
Rp 14,500.00
Rp 15,625.00
Rp 1,625.00
Rp 1,750.00
Rp 33,500.00
Rp 30,000.00
Rp 4,500.00
Rp 2,800.00
Rp 3,400.00
Rp 40,700.00
Rp 74,200.00
Rp 74,240.00
Rp 8,000.00
Rp 812.50
Rp 875.00
Rp 83,927.50
Rp 60,500.00
Rp 4,500.00
Rp 8,000.00
Rp 73,000.00
Rp 156,927.50