Drainase

pekerjaan I
pekerjaan pembersihan lapangan

kebutuhan satuan indeks
pekerja OH 0.100
tenaga kerja
mandor OH 0.005
jumlah harga
pekerjaan pemasangan bouwplank

kayu5/7 m³ 0.012
bahan paku biasa 2 - 5 inci kg 0.020
kayu papan 3/20 m³ 0.007
tukang kayu OH 0.100
pekerja OH 0.100
tenaga kerja kepala tukang OH 0.010
mandor OH 0.005
jumlah harga
pekerjaan gudang bahan

kayu m³ 0.210
paku biasa kg 0.300
PC kg 10.500
bahan pasir beton m³ 0.030
koral beton m³ 0.050
seng gelombang bwg 32 lbr 1.500
tukang kayu OH 2.000
pekerja OH 1.000
kepala tukang OH 0.200
tenaga kerja
mandor OH 0.050
jumlah harga
pekerjaan galian tanah
harga satuan jumlah harga kebutuhan
Rp 90,675 Rp 9,068
Rp 145,080 Rp 725 tenaga kerja
Rp 9,793
urugan pasir
harga satuan jumlah harga kebutuhan
Rp 2,150,000 Rp 25,800 bahan
Rp 20,000 Rp 400
Rp 2,350,000 Rp 16,450 tenaga kerja
Rp 120,900 Rp 12,090
Rp 90,675 Rp 9,068
Rp 132,990 Rp 1,330 pekerjaan pasangan batu pondasi
Rp 145,080 Rp 725 kebutuhan
Rp 65,863
bahan
harga satuan jumlah harga

Rp 1,500,000 Rp 315,000
Rp 20,000 Rp 6,000 tenaga kerja
Rp 2,000 Rp 21,000
Rp 400,000 Rp 12,000
Rp 875,000 Rp 43,750
Rp 90,000 Rp 135,000 pekerjaan pasangan batu kosong
Rp 120,900 Rp 241,800 kebutuhan
Rp 90,675 Rp 90,675
bahan
Rp 132,990 Rp 26,598
Rp 145,080 Rp 7,254
Rp 899,077
tenaga kerja
pekerjaan urugan tanah kembali

kebutuhan
tenaga kerja
pekerjaan pasir urug dibawah lantai

kebutuhan
bahan
tenaga kerja
pekerjaan kolom beton
kebutuhan
bahan
tenaga kerja
pekerjaan bekeisting kolom

kebutuhan
bahan
tenaga kerja
pekerjaan pembesian kolom

kebutuhan
bahan
tenaga kerja
tenaga kerja
pekerjaan sloof beton

kebutuhan
bahan
tenaga kerja
pekerjaan bekisting sloof

kebutuhan
bahan
tenaga kerja
pekerjaan pembesian sloof

kebutuhan
bahan
tenaga kerja
pekerjaan balok beton bertulang

kebutuhan
bahan
bahan
tenaga kerja
pekerjaan bekisting balok beton bertulang

kebutuhan
bahan
tenaga kerja
pekerjaan pembesian balok beton bertulan

kebutuhan
bahan
tenaga kerja
pekerjaan cor lantai

Kebutuhan
bahan
tenaga kerja
pekerjaan II
an galian tanah
kebutuhan satuan indeks harga satuan jumlah harga
pekerja OH 0.750 Rp 90,675 Rp 68,006
mandor OH 0.025 Rp 145,080 Rp 3,627
jumlah harga Rp 71,633

PU m³ 1.200 Rp 400,000 Rp 480,000
pekerja OH 0.300 Rp 90,675 Rp 27,203
mandor OH 0.010 Rp 145,080 Rp 1,451
an pasangan batu pondasi

batu belah m³ 1.200 Rp 200,000 Rp 240,000
PC kg 163.000 Rp 2,075 Rp 338,225
PP m³ 0.520 Rp 1,274,536 Rp 662,759
pekerja OH 1.500 Rp 90,675 Rp 136,013
tukang batu OH 0.750 Rp 108,810 Rp 81,608
kepala tukang OH 0.075 Rp 132,990 Rp 9,974
mandor OH 0.075 Rp 145,080 Rp 10,881
jumlah harga Rp 1,479,459
an pasangan batu kosong

batu belah 15 cm/20cm m³ 1.2 Rp 200,000 Rp 240,000
PU m³ 0.432 Rp 400,000 Rp 172,800
pekerja OH 0.78 Rp 90,675 Rp 70,727
mandor OH 0.039 Rp 145,080 Rp 5,658
an urugan tanah kembali

pekerja OH 0.750 Rp 90,675 Rp 68,006
mandor OH 0.025 Rp 145,080 Rp 3,627
an pasir urug dibawah lantai

sirtu m³ 1.2 Rp 250,000 Rp 300,000
pekerja OH 0.25 Rp 90,675 Rp 22,669
mandor OH 0.025 Rp 145,080 Rp 3,627
an kolom beton
kayu kelas III m³ 0.400 Rp 1,800,000 Rp 720,000
paku 5cm - 12cm kg 4.000 Rp 40,000 Rp 160,000
minyak bekisting ltr 2.000 Rp 93,838 Rp 187,676
besi beton polos kg 315.000 Rp 11,166 Rp 3,517,290
kawat beton kg 4.500 Rp 40,000 Rp 180,000
PC kg 336.000 Rp 2,075 Rp 697,200
PB m³ 0.540 Rp 550,679 Rp 297,367
KR m³ 0.810 Rp 1,000,000 Rp 810,000
kayu kelas II balok m³ 0.150 Rp 3,200,000 Rp 480,000
plywood 9 mm lbr 3.500 Rp 160,000 Rp 560,000

pekerja OH 7.050 Rp 90,675 Rp 639,259
tukang kayu OH 1.650 Rp 120,900 Rp 199,485
tukang besi OH 2.100 Rp 120,900 Rp 253,890
mandor OH 0.353 Rp 145,080 Rp 51,213
an bekeisting kolom
paku 5cm - 12cm kg 0.400 Rp 40,000 Rp 16,000
balok kayu kelas II m³ 0.015 Rp 3,200,000 Rp 48,000
plywood tebal 9mm lbr 0.350 Rp 160,000 Rp 56,000
dolken kayu galam φ (8- btg 2.000 Rp 30,000 Rp 60,000

10)cm,panjang 4 m
pekerja OH 0.660 Rp 90,675 Rp 59,846
mandor OH 0.033 Rp 145,080 Rp 4,788
an pembesian kolom
besi beton (polos/ulir) kg 10.500 Rp 11,166 Rp 117,245
pekerja OH 0.070 Rp 90,675 Rp 6,347
kepala tukang OH 0.007 Rp 132,900 Rp 930
mandor OH 0.004 Rp 145,080 Rp 580
an sloof beton
paku 5cm - 12cm kg 2.000 Rp 40,000 Rp 80,000
PC kg 336.000 Rp 2,075 Rp 697,200
PB m³ 0.540 Rp 550,679 Rp 297,367
KR m³ 0.810 Rp 1,000,000 Rp 810,000
pekerja OH 5.650 Rp 90,675 Rp 512,314
mandor OH 0.283 Rp 145,080 Rp 41,058
an bekisting sloof
paku 5cm - 10cm kg 0.300 Rp 40,000 Rp 12,000
pekerja OH 0.520 Rp 90,675 Rp 47,151
mandor OH 0.026 Rp 145,080 Rp 3,772
an pembesian sloof
besi beton (ulir/polos) kg 10.500 Rp 11,166 Rp 117,245
pekerja OH 0.070 Rp 90,675 Rp 6,347
mandor OH 0.004 Rp 145,080 Rp 580
an balok beton bertulang

paku 5cm - 12cm kg 3.200 Rp 40,000 Rp 128,000
PC kg 336.000 Rp 2,075 Rp 697,200
PB m³ 0.540 Rp 550,679 Rp 297,367
KR m³ 0.810 Rp 1,000,000 Rp 810,000
kayu kelas II balok m³ 0.140 Rp 3,200,000 Rp 448,000
plywood 9 mm lbr 2.800 Rp 160,000 Rp 448,000
dolken kayu galam φ (8-
10)cm,panjang 4 m btg 16.000 Rp 30,000 Rp 480,000
pekerja OH 6.350 Rp 90,675 Rp 575,786

mandor OH 0.318 Rp 145,080 Rp 46,135
an bekisting balok beton bertulang

paku 5cm - 12cm kg 0.400 Rp 40,000 Rp 16,000
balok kayu kelas II m³ 0.018 Rp 3,200,000 Rp 57,600
plywood tebal 9mm lbr 0.350 Rp 160,000 Rp 56,000
dolken kayu galam φ (8- btg 2.000 Rp 30,000 Rp 60,000

10)cm,panjang 4 m
pekerja OH 0.660 Rp 90,675 Rp 59,846
mandor OH 0.033 Rp 145,080 Rp 4,788
an pembesian balok beton bertulang

besi beton (ulir/polos) kg 10.500 Rp 11,166 Rp 117,245
pekerja OH 0.070 Rp 90,675 Rp 6,347
mandor OH 0.004 Rp 145,080 Rp 580
an cor lantai
Kebutuhan satuan Indeks Harga satuan Jumlah Harga
Semen Kg 247 Rp 2,000 Rp 494,000
Pasir Kg 869 Rp 250 Rp 217,250
Kerikil Kg 999 Rp 486 Rp 485,625
Air Liter 215 Rp 136 Rp 29,318
Pekerja OH 1.65 Rp 90,675 Rp 149,614
Tukang Batu OH 0.275 Rp 108,810 Rp 29,923
Kepala Tukang OH 0.028 Rp 132,990 Rp 3,724
Mandor OH 0.083 Rp 145,080 Rp 12,042
Jumlah Harga Rp 1,421,495
pekerjaan III
pekerjaan kuda kuda

Kebutuhan satuan
Balok Kayu Besi M³
bahan Besi Strip Tebal 5 mm Kg
Paku 12 cm Kg
Pekerja OH
Tukang Kayu OH
tenaga kerja Kepala Tukang OH
Mandor OH
Jumlah Harga
gording kayu matoa 5/10

Kebutuhan satuan
bahan Balok Kayu Matoa M³
Besi Strip Tebal 5 mm Kg
Paku 12 cm Kg
Pekerja OH
Tukang Kayu OH
Mandor OH
Jumlah Harga
pekerjaan lisplank
Kebutuhan satuan
Papan Kayu M³
bahan
Paku 5 cm dan 7 cm Kg
Pekerja OH
Tukang Kayu OH
Mandor OH
Jumlah Harga
atap nok seng

Kebutuhan satuan
Seng Plat 3" x 6" BJLS 28Lbr
bahan
Paku biasa 1/2 - 1" Kg
Pekerja OH
Tukang Kayu OH
Mandor OH
Jumlah Harga
atap seng gelombang
Kebutuhan satuan
Seng Gelombang 3" x 6 "Lbr
bahan
Paku Seng Kg
Pekerja OH
Tukang Kayu OH
Mandor OH
Jumlah Harga
Indeks Harga satuan Jumlah Harga
1.2 Rp 3,895,000 Rp 4,674,000
15 Rp 72,263 Rp 1,083,938
5.6 Rp 25,113 Rp 140,630
6.7 Rp 90,675 Rp 607,523
20.1 Rp 120,900 Rp 2,430,090
2.01 Rp 132,990 Rp 267,310
0.335 Rp 145,080 Rp 48,602

1.100 Rp 2,657,313 Rp 2,923,044
15.00 Rp 1,083,938 Rp 16,259,063
3.000 Rp 140,630 Rp 421,890
2.400 Rp 90,675 Rp 217,620
7.200 Rp 2,430,090 Rp 17,496,648
0.720 Rp 267,310 Rp 192,463
0.120 Rp 48,602 Rp 5,832

0.011 Rp 4,248,625 Rp 46,735
0.05 Rp 25,113 Rp 1,256
0.1 Rp 90,675 Rp 9,068
0.2 Rp 120,900 Rp 24,180
0.02 Rp 132,990 Rp 2,660
0.005 Rp 145,080 Rp 725
Jumlah Harga Rp 84,623

0.3 Rp 107,625 Rp 32,288
0.04 Rp 31,006 Rp 1,240
0.15 Rp 90,675 Rp 13,601
0.07 Rp 120,900 Rp 8,463
0.008 Rp 132,990 Rp 1,064
0.006 Rp 145,080 Rp 870
0.7 Rp 107,625 Rp 75,338
0.02 Rp 31,006 Rp 620
0.12 Rp 90,675 Rp 10,881
0.06 Rp 120,900 Rp 7,254
0.006 Rp 132,990 Rp 798
0.006 Rp 145,080 Rp 870
pekerjaan IV
pekerjaan dinding
Kebutuhan satuan Indeks
Batu Tela 5 x 11 x 22 cm Bh 70
bahan PC Kg 9.68
PP M³ 0.045
Pekerja OH 0.3
Tukang Batu OH 0.1
tenaga kerja Kepala Tukang OH 0.01
Mandor OH 0.015
Jumlah Harga
pekerjaan plesteran
PC Kg 5.184
bahan
PP M³ 0.026
Pekerja OH 0.3
Tukang Batu OH 0.15
Mandor OH 0.015
Jumlah Harga
pekerjaan acian
bahan PC Kg 3.25
Pekerja OH 0.2
Tukang Batu OH 0.1
Mandor OH 0.01
Jumlah Harga
pekerjaan pasangan plafond

Matoa Usuk 4/6 cm M³ 0.012
bahan Paku Biasa 2" - 5" Kg 0.06
Asbes M³ 1.1
Pekerja OH 0.18
Tukang Kayu OH 0.32
Mandor OH 0.009
Jumlah Harga
pasangan list plafon

List Kayu Profil M¹ 1.05
bahan
Paku List SQ Kg 0.1
Pekerja OH 0.05
Tukang Kayu OH 0.05
Mandor OH 0.003
Jumlah Harga
pekerjaan membuat dan memasang kusen pintu

Balok Kayu m³ 1.1
bahan Paku 10 cm kg 1.25
Lem Kayu kg 1
Pekerja OH 7
Tukang Kayu OH 21
Mandor OH 0.35
Jumlah Harga
membuat dan memasang daun pintu panelkayu kelas I atau II

papan kayu m³ 0.04
bahan
lem kayu kg 0.5
pekerja OH 1
tukang kayu OH 3
tenaga kerja kepala tukang OH 0.3
mandor OH 0.05
jumlah harga
Harga satuan Jumlah Harga
Rp 25,113 Rp 1,757,875
Rp 11,166 Rp 108,089
Rp 450,000 Rp 20,250
Rp 90,675 Rp 43,524
Rp 108,810 Rp 10,881
Rp 132,990 Rp 1,330
Rp 145,080 Rp 2,176
Rp 1,944,125

Rp 11,166 Rp 57,886
Rp 450,000 Rp 11,700
Rp 90,675 Rp 27,203
Rp 108,810 Rp 16,322
Rp 132,990 Rp 1,995
Rp 145,080 Rp 2,176
Rp 117,281

Rp 11,166 Rp 36,290
Rp 90,675 Rp 18,135
Rp 108,810 Rp 10,881
Rp 132,990 Rp 1,330
Rp 145,080 Rp 1,451
Rp 68,087

Rp 1,891,125 Rp 22,694
Rp 25,113 Rp 1,507
Rp 29,828 Rp 32,810
Rp 90,675 Rp 16,322
Rp 120,900 Rp 38,688
Rp 132,990 Rp 4,256
Rp 145,080 Rp 1,306
Rp 117,581
Rp 12,146 Rp 12,754
Rp 23,934 Rp 2,393
Rp 90,675 Rp 4,534
Rp 120,900 Rp 6,045
Rp 132,990 Rp 665
Rp 145,080 Rp 435
Rp 26,826

Rp 3,150,000 Rp 3,465,000
Rp 20,000 Rp 25,000
Rp 66,369 Rp 66,369
Rp 90,675 Rp 634,725
Rp 120,900 Rp 2,538,900
Rp 132,990 Rp 279,279
Rp 145,080 Rp 50,778
Rp 7,060,051
harga satuan jumlah harga

Rp 3,500,000 Rp 140,000
Rp 66,369 Rp 33,185
Rp 90,675 Rp 90,675
Rp 120,900 Rp 362,700
Rp 132,990 Rp 39,897
Rp 145,080 Rp 7,254
Rp 673,711
DAFTAR HARGA SATUAN BAHAN
TAHUN ANGGARAN 201
A. Harga Satuan Bahan
NO NAMA BARANG SATUAN
1 2 3
FINISHING
1 Amplas lbr
2 Amplas mtr
3 Amplas kain lbr
3 Kawat has m'
4 Kawat has Plastik lbr
5 Cat besi (Hamerton) Kaleng 1 kg kg
6 Cat besi (Avian) Kaleng 1 kg kg
7 Cat Besi (polibest) kaleng 1 kg kg
8 Cat Meni Besi/dasar (Polibest) Kaleng 0,8 kg kg
9 Cat Meni Besi/dasar (Yoko) Kaleng 0,8 kg kg
10 Cat kayu+Besi/dasar (polibest) kaleng 0.8 kg kg
11 Cat kayu+Besi/dasar (Yoko) kaleng 0.8 kg kg
12 Cat Kayu Yoko kg
13 Cat menie besi (Glotex) Kaleng 1 kg kg
14 Cat menie besi (Yoko) Kaleng 1 kg kg
15 Cat menie besi (Delmas) Kaleng 1 kg kg
16 Cat menie besi (Avian) Kaleng 1 kg kg
17 Cat menie kayu (polibest) 0,8 kg kg
18 Cat menie kayu (Avian) 1kg kg
19 Cat tembok Decolith kg
20 Cat tembok (Jotun) kg
20 Cat tembok Grahalux 5 Kg kg
21 Cat tembok Paragon 5 Kg kg
22 Cat tembok (aries) 5 kg kg
23 Cat tembok Toyopaint kg
24 Cat tembok (vitex) Kaleng 5 kg kg
25 Cat tembok (vitex) Kaleng 4.5 kg kg
27 Cat tembok Vinippaint kg
26 Cat monilex klg
27 Dempul kayu (polibest) 0,8 Kg kg
28 Dempul kayu (Pedang) 0.8 kg kg
29 Dempul kayu (Impra) 1 kg liter
30 Dempul kayu Avian Yoko 1 kg liter
31 Kuas Besar 5 inch bh
32 Kuas Besar 4 inch bh
33 Kuas Sedang 3 inch bh
34 Kuas roll 10" bh
35 Kuas roll 4" bh
36 Kuas Kecil 2 inch bh
37 Mild zak
38 Minyak cat/Thiner A Kaleng 0,8 liter ltr
39 Plamir kayu 1kg kg
40 Plamir tembok 5 kg merk B0y0 kg
41 Plamir tembok 5 kg merk lion kg
42 Plamir tembok 5 kg merk Paragon kg
43 Plamir tembok 5 kg kg
44 Politur (Boyo) kaleng 1 liter ltr
45 Politur (Joly) kaleng 1 liter ltr
46 Politur (vernis) kaleng 1 liter kg
47 Politur (india) kaleng 1 liter ltr
48 Thiner A kaleng 1/2 liter Ltr
49 Thiner A Avian kaleng 1 liter ltr
50 Thiner A kaleng 1 liter Ltr
51 Thiner B Avian kaleng 1 liter ltr
52 Thiner B Super kaleng 1 liter Ltr
56 Thiner Super 5 kg kg
57 Thiner A Spesial 5 kg kg
53 Impra 1 Liter ltr
54 impra clear / sanding 1 l Ltr
55 impra wood stain 1 l Ltr
BAHAN BAKAR MINYAK

1 Premium ltr
2 Minyak Tanah ltr
3 Minyak Solar ltr
4 Minyak Diesel ltr
5 Minyak Bakar ltr
6 Gemuk /Stempel 20 kg kg
7 Gemuk /Stempel 16 kg kg
PENUTUP ATAP
1 Alang-alang panjang 2,4 meter lbr
2 Alluminium foil m2
3 Asbes Bubungan lbr
4 Asbes Gelombang 1,80 m x 0,80 m x 5 mm lbr
5 Asbes Gelombang 2,4 m x 1,05 m x 4 mm lbr
6 Asbes Rata 2 m x 1 m x 4 mm lbr
5 Besi profil WF kg
6 Besi strip 1kg kg
9 Bubungan Biasa bj
10 Ijuk m3
7 Seng BJLS 0,20 gelombang lbr
8 Seng BJLS 0.20 gelombang gajah berlian lbr
12 Seng Plat BJLS 30 lebar 28 cm lbr
13 Seng Plat BJLS 30 lebar 30 cm m'
18 Seng Plat BJLS 30 pintu lbr
19 Seng Plat BJLS 20 pintu lbr
20 Seng plastik gelombang besar tebal lbr
21 Seng plastik gelombang kecil tebal lbr
22 Seng plastik gelombang besar tipis lbr
23 Seng Fiber gelombang besar tebal lbr
24 Sirap Jati bh
25 AT roof Bjls 30, 0,8x0,8 lbr
26 Rainbouw roof Bjls 30, 0,3x1,2 lbr
26 Bubungan rainbouw roof Bjls 30, 1,2 m' Bh
27 Multiroof BJ 300 lbr
28 Bubungan multiroof Bh
36 Igi roof 0,2 uk. 0,8x0,8 m' lbr
29 Sakura roof BJ 30 lbr
PENGGANTUNG
1 Engsel jendela biasa ps
2 Engsel jendela biasa Merk King ps
3 Engsel jendela biasa merk king 3' ps
4 Engsel jendela merek King 4" ps
5 Engsel kupu-kupu jendela biasa ps
6 Engsel kupu-kupu jendela biasa 3" ps
7 Engsel Jendela Bagus Kuningan ps
8 Engsel jendela bagus kuningan modem 4' ps
9 Engsel jendela bagus kuningan 4' ps
10 Engsel kupu-kupu pintu biasa ps
11 Engsel kupu-kupu pintu biasa 4" ps
12 Engsel kupu-kupu pintu biasa 4cmx3cmx3mm merk jezz ps

13 Engsel kupu-kupu pintu biasa AFC 4cmx3cmx3mm merk king ps
14 Engsel kupu-kupu pintu biasa 4cmx3cmx3mm merk viper ps
15 Engsel nylon ps
16 Espagnoleth set
17 Grendel kecil biasa bh
18 Grendel kecil bagus bh
19 Grendel kecil spring knife brabus/ses bh
20 Grendel kecil biasa 3" bh
21 Grendel kecil bagus 2" bh
22 Grendel kecil spring knife bh
23 Grendel besar 12" bh
24 Grendel besar bh
25 Grendel hararo bh
25 Kaca 3 mm bening m2
26 Kaca 3 mm bening 153x122 m2 m2
28 Kaca 5 mm bening 200 x 100 m2
34 Kaca Es/Kapur 3 mm m2
35 Kaca Es/Kapur 5 mm m2
36 Kaca nako bening bh
37 Kaca nako rayben m2
38 Kaca ryben 3 mm 153x122 cm m2
39 Kaca ryben 5 mm 153x122 cm m2
40 Kaca Ryben 5 mm 185 x 122 cm m2
41 Cermin 3 mm 153x132 cm m2
42 Cermin 5 mm 183 x 122 m2
43 Kait angin biasa ps
44 Kait angin bagus bh
47 Kunci pintu Delmanao bh
48 Kunci pintu Zeis bh
45 Kunci pintu TOP bh
46 Kunci pintu Union bh
47 Kunci pintu Cap Kuda bodi kecil bh
48 Kunci pintu Cap Kuda bodi besar bh
49 Kunci pintu Royal bh
50 Kunci pintu Yale bh
55 Kunci pintu Vanesa bh
51 Kunci pintu Kodai bh
52 Kunci pintu Sapphire bh
53 Kunci slot kecil HPP bh
54 Kunci slot sedang HPP bh
55 Kunci slot besar HPP bh
56 Kunci slot kecil bh
57 Kunci slot kecil ATS bh
58 Kunci slot sedang bh
59 Kunci slot sedang ATS bh
60 Kunci slot besar bh
61 Kunci tanam 2 slag Biasa bh
62 Kunci tanam 2 slag Bagus bh
63 Kunci tanam 2 slag bagus merk Azzuro bh
64 Kunci tanam 2 slag bagus merk Giardano bh
KAYU DAN PLAFOND

1 Bambu besar Ukuran 4 m btg
1 Bambu sedang Ukuran 4 m btg
2 Bambu kecil Ukuran 4 m btg
4 Celling teak (0,62 x 2,40) m2 lbr
3 Eternit lbr
4 Formika lbr
5 Gedeg kulit kelas I m2
6 Gypsum Old lbr
7 Hard board MDF lbr
8 Kalsiboard 4,5 mm lbr
9 Kayu bekesting m3
10 Kayu Besi 10 x 10, panjang 4 m' m3
13 Kayu Besi 2.5 x 20, panjang 4 m' m3
14 Kayu Besi 6x 13, panjang 4 m' m3
15 Kayu Besi 4x 25, panjang 4 m' m3
16 Papan Kayu besi 2,5 x 25, panjang 4 m' m3
17 Papan Cor/Papan Kayu Putih m3
18 Kayu Matoa 10 x10, panjang 4 m' m3
19 Kayu Matoa 5 x 10, panjang 4 m' m3
16 Kayu Matoa 5 x 5, panjang 4 m' m3
17 Kayu Matoa m3
18 Kayu Merbau m3
19 Papan Kayu Matoa 2,5 x 25, panjang 4 m' m3
20 Papan Kayu Matoa 2,5 x 20, panjang 4 m' m3
21 Papan Kayu Matoa 3 x 25, panjang 4 m' m3
22 Kayu bingkirai m3
23 Kayu bingkirai papan m3
24 Kayu dolken (pekerjaan sementara) btg
25 Kayu jati m3
26 Kayu jati papan m3
27 Kayu kamper balok m3
28 Kayu kamper usuk/reng m3
29 Kayu kamper papan m3
30 Kayu kruing balok m3
31 Kayu kruing usuk/reng m3
32 Kayu kruing papan m3
33 Kayu meranti balok m3
34 Kayu meranti usuk/reng m3
35 Kayu meranti papan m3
36 Kayu merbau m3
37 Kayu merbau papan m3
38 Kayu profil m1
39 Kayu seseh balok m3
40 Kayu seseh dolken m3
41 Lem Aibond 450 gr gr
42 Lem Aibond 700 gr gr
43 Lem Kayu (fox) kg
44 Lem Kayu (fox) besar klg
45 Lem Kayu (Fox) 0.6 klg
46 Lem Kayu (Fox) klg
47 Lem Kayu (Fox) Rajawali kg
51 List Gypsum standar m'
48 Minyak bekisting ltr
49 Tripleks 2.7 mm lbr
50 Tripleks 3 mm Lbr
51 Tripleks 3 mm semi meranti Lbr
52 Tripleks 3.6 mm lbr
53 Plywood 3 mm Lbr
54 Tripleks 4 mm Lbr
55 Tripleks 4 mm semi meranti Lbr
56 Plywood 4 mm lbr
57 Trileks 5 mm lbr
62 Multiplek 6 mm lbr
63 Plywood 6 mm lbr
65 Plywood 9 mm lbr
67 Plywood 12 mm lbr
61 Plywood aluminium lbr
62 Teak wood (0,9x2,20) m2 lbr
63 Teak wood (1,20x2,40) m2 lbr
KERAMIK
IKAD
1 Ikad (Keramik) Kw. I 10 x 20 cm m2
6 Ikad (Keramik) Kw. II 10 x 20 cm m2
INESA
1 Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, P) m2
1 Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, UP) m2
2 Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, P) m2
3 Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, UP) m2
4 Keramik 30 x 30 Kelas I (Sand Wheat Spruce Clay Charcoal, R) m2
6 Keramik 40 x 40 Kelas I (Corypha Roystonea Raphia, P) m2
5 Keramik 40 x 40 Kelas I (Onyx Phyrus Ruby Jade, P) m2
6 Keramik 40 x 40 Kelas I (Onyx Phyrus Ruby Jade, UP) m2
7 Keramik 40 x 40 Kelas I (Pearl Ghita Cat Eye, P) m2
8 Keramik 40 x 40 Kelas I (Pearl Ghita Cat Eye, UP) m2
9 Keramik 60 x 60 Kelas I (Corypha Roystonea Raphia, P) m2
ESSENZA
1 Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, P) m2
2 Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, UP) m2
3 Keramik 30 x 30 Kelas I (Pepper Grey Price Rubert Silver star, P) m2
4 Keramik 30 x 30 Kelas I (Pepper Grey Price Rubert Silver star, UP) m2
6 Keramik 40 x 40 Kelas I (Pepper Grey Price Rubert Silver star, UP) m2
8 Keramik Kelas I Domus m2
9 Keramik Kelas I Granity Imperiali m2
10 Keramik Kelas I Lavagna m2
11 Keramik Kelas I Mountain Peak m2
GARUDA
1 Keramik 20 x 20 kelas I Emboss Dasar Muda m2
2 Keramik 20 x 20 kelas I Emboss Dasar Tua m2
3 Keramik 20 x 20 kelas I Tesia m2
4 Keramik 20 x 20 kelas II Emboss Dasar Muda m2
5 Keramik 20 x 20 kelas II Emboss Dasar Tua m2
6 Keramik 20 x 20 kelas II Tesia m2
7 Keramik 20 x 25 kelas I Motif Dasar Medium m2
8 Keramik 20 x 25 kelas I Motif Dasar Muda m2
9 Keramik 20 x 25 kelas I Nuri Dark m2
10 Keramik 20 x 25 kelas I Polos m2
11 Keramik 30 x 30 kelas I Granity m2
12 Keramik 30 x 30 kelas I Motif Embose m2
13 Keramik 30 x 30 kelas II Granity m2
14 Keramik 30 x 30 kelas II Motif Embose m2
17 Keramik 40 x 40 kelas I Motif Embose m2
18 Keramik 40 x 40 kelas I Motif Granity Tua m2
19 Keramik 40 x 40 kelas I Motif Medium Color m2
20 Keramik 40 x 40 kelas I Motif Spesial Color m2
21 Keramik 50 x 50 kelas I m2
ASIA
1 Keramik 10 x 10 kelas I warna muda m2
4 Keramik 20 x 20 kelas I warna tua m2
9 Keramik 40 x 40 warna platinum m2
11 Keramik 10 x 20 kelas II m2
MULIA
1 Keramik 10 x 20 cm kelas I m2
4 Keramik 10 x 20 cm kelas II m2
PICASSO
1 Ikad Keramik KW 1 20 x 20 cm m2
SANITAIR
1 Bak mandi fibre glass 70x70x66 cm biasa bh
2 Bak mandi fibre glass 70x70x66 cm sudut bh
3 Bak mandi keramik 50x50 bh
4 Floor Drain " TOTO TypeTx 1 Bv 1 " Square Flange " bh
3 Floor drain plastik bh
4 Floor drain stainless bh
5 Floor drain plastik oda bh
7 Kloset duduk DATA komplit bh
6 Kloset duduk INA Komplit bh
7 Kloset duduk INA standard bh
10 Kloset duduk Amerika Standar bh
11 Kloset duduk " TOTO Type AVANTE CW 821 PJ / SW 821JP COMPLIT bh
12 Kloset duduk " TOTO Type AVANTE CW 821J"/ SW 821JP COMPLIT bh
13 Kloset duduk " TOTO Type AVANTE CW 823 J bh
14 Kloset duduk " TOTO Type CW 660J bh
15 Kloset duduk " TOTO Type CW 660J / SW 660J COMPLIT bh
16 Kloset duduk " TOTO Type CW 660J / SW 660J COMPLIT WARNA bh
17 Kloset duduk LOLO warna COMPLIT bh
18 Kloset duduk " TOTO Type CW 661JT1 BODI COMPLIT bh
19 Kloset duduk " TOTO Type CW 661JT1" / SW 661JP COMPLIT bh
20 Kloset duduk " TOTO Type CW 661JT1" / SW 784JP COMPLIT bh
21 Kloset jongkok " TOTO Type CE 6 COMPLIT bh
22 Kloset jongkok " TOTO bh
8 Kloset jongkok " TOTO Type CE 7 COMPLIT Set
9 Kloset porselin jongkok Avena (standar) bh
10 Kloset porselin jongkok Kia (standar) bh
11 Kloset porselin jongkok VITO (standar)
12 Kloset porselin jongkok Ina (standar) bh
38 Kloset porselin jongkok America (standar) bh
13 Kloset porselin jongkok DUTY bh
40 Kloset porselin jongkok DATA bh
41 Kloset porselin jongkok ROSI bh
42 Kloset porselin jongkok CHELSEA bh
14 Kran air 3/4 biasa dari besi bh
15 Kran air 3/4 biasa dari plastik bh
16 Kran air 1/2 biasa dari besi bh
46 Kran SunEi bh
47 Kran TOTO T 205 LCSC bh
48 Kran TOTO T 205 MC bh
49 Kran TOTO T 23 B13 bh
50 Kran TOTO T 23 B13V7N bh
51 Kran TOTO T 26 - 13 bh
52 Kran TOTO TX 109 LH bh
53 Kran washtafel bh
54 Kran cuci piring bh
55 Penyekat Urinoir " TOTO " Type A 100 " bh
56 Shower Spray " TOTO Tx 403SPIV ( Pastel Ivory ) bh
17 Shower Spray biasa bh
18 Shower Spray TOTO thx -48-2B bh
19 Shower Spray TOTO bh
60 Soap holder " TOTO " Type S 6 N " bh
20 Seal tape Besar bh
21 Seal tape kecil bh
22 Urinoir " TOTO U 57 M bh
64 Urinoir " TOTO U 57 M BODI bh
23 Wastagel KIA Standard bh
24 Wastagel INA bh
67 Wastafel Komplit " TOTO Tx " Type L 521V1A " bh
68 Wastafel Komplit top Counter" TOTO " Type CERABO LW 523 " bh
25 Washtafel LOLO bh
70 Washtafel cuci tangan kecil (Standard) bh
71 Washtafel cuci tangan besar (Standard) bh
26 Washtafel cuci piring 2 lubang bh
27 Washtafel cuci piring 1 lubang bh
74 Bak cuci piring single besar bh
75 Bak cuci piring double besar bh
76 Bak cuci piring single kecil bh
PAKU
1 Paku 5 biasa kg
2 Paku 5 putih kg
3 Paku 7 biasa kg
4 Paku 7 putih kg
5 Paku 8 putih kg
6 Paku 9 putih kg
7 Paku 10 biasa kg
8 Paku 10 putih kg
9 Paku 12 biasa kg
10 Paku 12 putih kg
11 Paku 14 biasa kg
12 Paku 15 biasa kg
13 Paku 15 putih kg
13 Paku kalsiboard kg
14 Paku list SQ kg
15 Paku pancing 60 x 230 kg
16 Paku reng/usuk SQ kg
17 Paku seng 1Kg kg
17 Paku seng import bj
18 Paku skrup 1/2" kg
19 Paku skrup 2" kg
20 Paku skrup 3.5" kg
23 Paku sumbat 1/2" kg
21 Paku beton kg
22 Paku tripleks kg
PASIR, BATU, KERIKIL, BATA DAN PARAS

1 Bata gosok ex Tobacco bj
2 Bata Merah 5 x 11 x 22 cm bj
3 Bataco bj
4 Bata Ringan bj
5 Batu tela bj
6 Batu gunung/ belah m3
4 Batu karang m3
5 Batu lahar Singaraja m3
7 Batu Pecah 2-3 m3
8 Batu Pecah 0.5-1/ciping m3
9 Batu Pecah 10-19 m3
9 Batu pipih Singaraja m3
10 Glass block 25cmx25cm bj
11 Glass block 30cmx30cm bh
11 Roster Keramik 30cmx30cm bh
12 Koral Beton m3
13 Limestone m3
14 Paras Batik bh
15 Paras Buahan bh
16 Paras Karang Bukit bh
17 Paras Kerobokan Tebal 5 bh
18 Paras Malem bh
19 Paras Putih Bukit bh
20 Paras Silakarang tebal bh
21 Paras Silakarang tipis bh
22 Paras untuk pondasi bh
23 Pasir halus m3
24 Pasir kasar m3
25 Pasir kasar Ret Besar m3
26 Pasir halus Ret Besar m3
28 Pasir sedot m3
27 Sirtu m3
28 Tanah urug m3
29 Filler/abu batu m3
30 Aspal drum
PIPA
1 m1
2 Pipa Galvanis 1/2" Medium B (tipis) m1
3 Pipa Galvanis 1/2' medium B (sedang) m1
4 Pipa Galvanis 3/4" Medium A (tebal) m1
5 Pipa Galvanis 3/4" Medium A sedang m1
6 Pipa Galvanis 3/4" Medium B (tipis) m1
7 Pipa Galvanis 1 1/4" m1
8 Pipa Galvanis 1 1/2" m1
9 Pipa Galvanis 1 1/2 " M.B m1
10 Pipa Galvanis 1" m1
11 Pipa Galvanis 1" MA m1
12 Pipa Galvanis 1" MB m1
13 Pipa Galvanis 1,5 BSA m1
19 Pipa Maspion AW 1 m1
20 Pipa Maspion AW 1/2 m1
21 Pipa Maspion AW 1-1/2 m1
24 Pipa Maspion D 1-1/2 m1
30 Pipa Maspion D 2 m1
26 Pipa Maspion AW 3/4 m1
36 Pipa Maspion D 4" m1
30 Pipa Maspion C 1 m1
31 Pipa Maspion C 1-1/2 m1
36 Pipa Maspion C 3/4 m1
38 Pipa Maspion C 5/8 m1
62 Elbo 1/2" PVC bh
63 Elbo 3/4" PVC bh
64 Elbo PVC 4" bh
65 Elbo PVC 3" bh
66 Elbo PVC 2,5" bh
67 Selang hipres 1" m1
68 Selang hipres 2" m1
69 Selang hipres 1,5" m1
70 Selang hipres 0,5" m1
71 Selang spiral 2" m1
SEMEN
1 Semen Gresik 40 kg kg
2 Semen Tiga Roga 40 kg kg
3 Semen Tonasa 40 kg kg
4 Semen Bosowa 40 kg kg
4 Semen warna/semen grouting kg
5 Semen putih kg
BESI BETON DAN PAGAR

1 Besi beton kg
1 Besi beton Kg
2 Besi Beton Ulir
Besi Beton Ulir 14 mm btg
3 Besi Beton
Diameter 6 mm btg
Diameter 8 mm btg
Diameter 9 mm btg
Diameter 10 mm btg
Diameter 12 mm btg
Diameter 16 mm btg
Diameter 19 mm btg
Diameter 22 mm btg
Diameter 25 mm btg
4 Besi Siku 4x4 btg
5 Besi Siku Lubang btg
6 Besi UN 60 btg
7 Besi UN 80 btg
8 Besi Holous 20 x 40 btg
9 Besi Holous 40 x 40 btg
10 Kawat Bronjong ukuran 2 m
11 Kawat berduri roll
12 Kawat beton RRT 1 Kg kg
13 Kawat ram m'
14 Kawat nyamuk m'
15 Kawat ayakan m'
16 Kawat Las RB Dos
17 Kawat Las 1kg kg
18 Kawat Ikat kg
19 Kawat Harmonika besar
20 Kawat Harmonika sedang
19 Pagar BRC FP 90 EP 1,5 Panil
28 P90 EP dia.1,5" bh
29 P90 EP dia.2" bh
30 P120 EP dia.1,5" bh
31 P120 EP dia.2" bh
32 P150 EP dia.1,5" bh
33 P150 EP dia.2,0" bh
34 P175 EP dia.2,0" bh
35 P190 EP dia.1,0" bh
BAHAN LISTRIK
1 Saklar (Broco) double bh
2 Saklar (Broco) engkle bh
3 Saklar (Oni) double bh
4 Saklar (Oni) engkle bh
5 Saklar tunggal philip bh
6 Saklar ganda philip bh
7 Stop kontak philip bh
8 Stop Kontak (Oni) bh
9 Stop Kontak (Oni) 2 lubang bh
12 Fitting Biasa bh
13 Fitting keramik bh
14 Steker biasa bh
15 Steker Broco bh
16 Coaxial cable 5C - 75 ohm commscof m1
17 Kabel NYM 3 x 2.5 mm ex. Supreme m1
18 Kabel NYM 3 x 2.5 mm ex. Eterna m1
19 Kabel NYM 4 mm m1
20 Kabel NYA 4mm rol
21 Kabel telephone m1
22 Lampu 8 Watt (Philip) bh
23 Lampu 8 Watt (Philip) Tornado bh
28 Lampu 24 Watt (Philip) tornado bh
29 Lampu 15 Watt (Philip) tornado bh
30 Lampu downlight 3,5" bh
31 Lampu downlight 4" bh
32 Lampu downlight 5" bh
33 Isolasi unibelt bh
34 Pipa clipsal 20 mm bt
35 Pipa flexible clipsal 20 mm m1
36 Sock clipsal 20 mm bj
37 Tee dos clipsal 20 mm bh
38 Klem clipsal 0,5 " bj
39 Inbow dos plastik clipsal E 157 P bj
PAVING
1 Paving 10 x 20 cm tebal 6 cm K225 m2
14 Paving Tiga Berlian tebal 6 cm K225 m2
15 Kanstein Bulat (P:50,T:30,La:10,Lb:16 cm K225) m1
16 Kanstein Jumbo (P:50,L:15,T:30 cm K225) m1
17 Kanstein Segi Lima Jumbo (P:50,L:15, T:40 cm K225) m1
18 Grass Block 36 X 54 cm tebal 9 cm K 225 m2
19 Koral Sikat zak/10 kg
LAIN-LAIN
1 Dugul batu hitam 50 x 50 x 200 unit
4 Padmasari batu hitam 50 x 50 x 200 unit
7 Karpet plastik m2
8 Talang PVC P= 4M', L=8" bentuk kotak buah
9 Talang PVC P= 4M', L=6" bentuk bulat buah
10 Talang PVC P= 4M', L=40" bentuk bulat buah
11 Talang PVC P= 4M', L=40 mm" bentuk kotak buah
NB : Harga Bakar Minyak sudah termasuk pajak PPN 10 % dan PPh 0.3 %
harga berlaku pada saat penyerahan dan loko supply point
Pemberlakuan PBBKB sebagai berikut :
100 % : Bidang Usaha Kontraktor Jalan, Usaha Transportasi (Darat/Laut)
Fakfak, 22 April 2015

PANITIA PENYUSUNAN STANDART HARGA
TAHUN 2015
GA SATUAN BAHAN DAN UPAH
HUN ANGGARAN 2015
DISTRIK DISTRIK DISTRIK

HARGA DASAR MSK ANALISA
FAKFAK FAKFAK TENGAH FAKFAK BARAT
4 4 5 6 7
1.00 1.015 1.025
6,000.00 8,610.00 8,400.00 8,526.00 8,610.00

20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
4,000.00 6,252.50 6,100.00 6,191.50 6,252.50
30,000.00 36,900.00 36,000.00 36,540.00 36,900.00
10,000.00 13,325.00 13,000.00 13,195.00 13,325.00
85,000.00 103,268.75 100,750.00 102,261.25 103,268.75
65,000.00 79,693.75 77,750.00 78,916.25 79,693.75
85,000.00 103,268.75 100,750.00 102,261.25 103,268.75
43,750.00 54,645.31 53,312.50 54,112.19 54,645.31
75,000.00 91,481.25 89,250.00 90,588.75 91,481.25
62,500.00 76,746.88 74,875.00 75,998.13 76,746.88
68,750.00 84,114.06 82,062.50 83,293.44 84,114.06
35,000.00 - - - -
40,000.00 - - - -
20,000.00 26,650.00 26,000.00 26,390.00 26,650.00
75,000.00 91,481.25 89,250.00 90,588.75 91,481.25
55,000.00 67,906.25 66,250.00 67,243.75 67,906.25
62,500.00 76,746.88 74,875.00 75,998.13 76,746.88
25,000.00 32,543.75 31,750.00 32,226.25 32,543.75
25,000.00 - - - -
45,000.00 56,118.75 54,750.00 55,571.25 56,118.75
9,000.00 11,223.75 10,950.00 11,114.25 11,223.75
22,500.00 27,136.88 26,475.00 26,872.13 27,136.88
9,000.00 11,223.75 10,950.00 11,114.25 11,223.75
55,000.00 67,906.25 66,250.00 67,243.75 67,906.25
13,000.00 15,938.75 15,550.00 15,783.25 15,938.75
10,666.67 13,256.67 12,933.33 13,127.33 13,256.67
30,000.00 35,977.50 35,100.00 35,626.50 35,977.50
78,000.00 - - - -
43,750.00 54,645.31 53,312.50 54,112.19 54,645.31
56,250.00 69,379.69 67,687.50 68,702.81 69,379.69
40,000.00 50,225.00 49,000.00 49,735.00 50,225.00
25,000.00 32,543.75 31,750.00 32,226.25 32,543.75
18,000.00 22,755.00 22,200.00 22,533.00 22,755.00
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
15,000.00 19,218.75 18,750.00 19,031.25 19,218.75
30,000.00 36,900.00 36,000.00 36,540.00 36,900.00
16,000.00 20,397.50 19,900.00 20,198.50 20,397.50
12,000.00 15,682.50 15,300.00 15,529.50 15,682.50
15,300.00 - - - -
43,750.00 54,645.31 53,312.50 54,112.19 54,645.31
45,000.00 56,118.75 54,750.00 55,571.25 56,118.75
10,000.00 14,862.50 14,500.00 14,717.50 14,862.50
9,000.00 13,683.75 13,350.00 13,550.25 13,683.75
17,800.00 24,056.75 23,470.00 23,822.05 24,056.75
13,000.00 18,398.75 17,950.00 18,219.25 18,398.75
55,000.00 67,906.25 66,250.00 67,243.75 67,906.25
45,000.00 56,118.75 54,750.00 55,571.25 56,118.75
55,000.00 67,906.25 66,250.00 67,243.75 67,906.25
95,000.00 115,056.25 112,250.00 113,933.75 115,056.25
40,000.00 50,225.00 49,000.00 49,735.00 50,225.00
45,000.00 56,118.75 54,750.00 55,571.25 56,118.75
40,000.00 50,225.00 49,000.00 49,735.00 50,225.00
35,000.00 44,331.25 43,250.00 43,898.75 44,331.25
35,000.00 44,331.25 43,250.00 43,898.75 44,331.25
40,850.00 - - - -
32,800.00 - - - -
65,000.00 79,693.75 77,750.00 78,916.25 79,693.75
63,000.00 77,336.25 75,450.00 76,581.75 77,336.25
68,000.00 83,230.00 81,200.00 82,418.00 83,230.00
9,512,250.00 - -
12,519,050.00 - -
12,164,150.00 - -
11,360,900.00 - -
8,327,650.00 - -
37,000.00
44,687.50
12,100.00 15,800.38 15,415.00 15,646.23 15,800.38

29,000.00 35,721.25 34,850.00 35,372.75 35,721.25
24,000.00 29,827.50 29,100.00 29,536.50 29,827.50
33,600.00 41,143.50 40,140.00 40,742.10 41,143.50
49,800.00 - - - -
22,200.00 - - - -
16,500.00 20,986.88 20,475.00 20,782.13 20,986.88
60,000.00 72,262.50 70,500.00 71,557.50 72,262.50
4,950.00 - - - -
4,260.00 - - - -
65,000.00 78,156.25 76,250.00 77,393.75 78,156.25
77,500.00 92,890.63 90,625.00 91,984.38 92,890.63
65,000.00 78,156.25 76,250.00 77,393.75 78,156.25
65,000.00 78,156.25 76,250.00 77,393.75 78,156.25
90,000.00 107,625.00 105,000.00 106,575.00 107,625.00
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
22,000.00 27,470.00 26,800.00 27,202.00 27,470.00
21,050.00 - - - -
30,000.00 36,900.00 36,000.00 36,540.00 36,900.00
30,250.00 - - - -
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
11,000.00 14,503.75 14,150.00 14,362.25 14,503.75
90,000.00 107,625.00 105,000.00 106,575.00 107,625.00
73,000.00 87,586.25 85,450.00 86,731.75 87,586.25
75,000.00 89,943.75 87,750.00 89,066.25 89,943.75
100,000.00 119,412.50 116,500.00 118,247.50 119,412.50
20,375.00 25,554.53 24,931.25 25,305.22 25,554.53
55,000.00 66,368.75 64,750.00 65,721.25 66,368.75
50,000.00 60,475.00 59,000.00 59,885.00 60,475.00
10,200.00 13,560.75 13,230.00 13,428.45 13,560.75
47,000.00 56,938.75 55,550.00 56,383.25 56,938.75
45,000.00 54,581.25 53,250.00 54,048.75 54,581.25
53,250.00 - - - -
45,000.00 54,581.25 53,250.00 54,048.75 54,581.25
38,000.00 46,330.00 45,200.00 45,878.00 46,330.00
44,050.00 - - - -
48,000.00 58,117.50 56,700.00 57,550.50 58,117.50
10,000.00 13,325.00 13,000.00 13,195.00 13,325.00

25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
10,000.00 13,325.00 13,000.00 13,195.00 13,325.00
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
48,000.00 58,117.50 56,700.00 57,550.50 58,117.50
30,000.00 36,900.00 36,000.00 36,540.00 36,900.00
78,000.00 93,480.00 91,200.00 92,568.00 93,480.00
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
30,000.00 36,900.00 36,000.00 36,540.00 36,900.00
30,000.00
36,900.00 36,000.00 36,540.00 36,900.00
30,000.00 36,900.00 36,000.00 36,540.00 36,900.00
30,000.00 36,900.00 36,000.00 36,540.00 36,900.00
7,000.00 9,788.75 9,550.00 9,693.25 9,788.75
10,000.00 13,325.00 13,000.00 13,195.00 13,325.00
17,000.00 21,576.25 21,050.00 21,365.75 21,576.25
17,500.00 22,165.63 21,625.00 21,949.38 22,165.63
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
14,000.00 18,040.00 17,600.00 17,864.00 18,040.00
12,000.00 15,682.50 15,300.00 15,529.50 15,682.50
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
22,688.75 - - - -
375,000.00 472,781.25 461,250.00 468,168.75 472,781.25
200,000.00 266,500.00 260,000.00 263,900.00 266,500.00
250,000.00 325,437.50 317,500.00 322,262.50 325,437.50
250,000.00 325,437.50 317,500.00 322,262.50 325,437.50
187,506.70 251,773.52 245,632.70 249,317.19 251,773.52
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
174,113.36 235,986.12 230,230.37 233,683.82 235,986.12
267,866.71 346,497.88 338,046.72 343,117.42 346,497.88
265,839.61 344,108.44 335,715.55 340,751.28 344,108.44
297,088.53 380,943.11 371,651.81 377,226.59 380,943.11
268,744.96 347,533.12 339,056.71 344,142.56 347,533.12
15,000.00 19,218.75 18,750.00 19,031.25 19,218.75
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
139,500.00 - - - -
369,500.00 - - - -
65,000.00 78,156.25 76,250.00 77,393.75 78,156.25
75,000.00 89,943.75 87,750.00 89,066.25 89,943.75
75,000.00 89,943.75 87,750.00 89,066.25 89,943.75
95,000.00 113,518.75 110,750.00 112,411.25 113,518.75
75,000.00 89,943.75 87,750.00 89,066.25 89,943.75
95,000.00 113,518.75 110,750.00 112,411.25 113,518.75
145,250.00 - - - -
170,000.00 201,925.00 197,000.00 199,955.00 201,925.00
250,000.00 296,225.00 289,000.00 293,335.00 296,225.00
50,000.00 60,475.00 59,000.00 59,885.00 60,475.00
80,000.00 95,837.50 93,500.00 94,902.50 95,837.50
65,000.00 78,156.25 76,250.00 77,393.75 78,156.25
13,000.00 16,861.25 16,450.00 16,696.75 16,861.25
15,000.00 19,218.75 18,750.00 19,031.25 19,218.75
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
35,000.00 42,793.75 41,750.00 42,376.25 42,793.75
130,000.00 154,775.00 151,000.00 153,265.00 154,775.00
240,000.00 284,437.50 277,500.00 281,662.50 284,437.50
175,000.00 207,818.75 202,750.00 205,791.25 207,818.75
255,000.00 302,118.75 294,750.00 299,171.25 302,118.75
13,000.00 - - - -
8,500.00 11,556.88 11,275.00 11,444.13 11,556.88
7,000.00 9,788.75 9,550.00 9,693.25 9,788.75
77,750.00 - - - -
47,000.00 58,476.25 57,050.00 57,905.75 58,476.25
95,000.00 115,056.25 112,250.00 113,933.75 115,056.25
21,000.00 27,828.75 27,150.00 27,557.25 27,828.75
62,500.00 76,746.88 74,875.00 75,998.13 76,746.88
105,000.00 126,843.75 123,750.00 125,606.25 126,843.75
70,000.00 85,587.50 83,500.00 84,752.50 85,587.50
1,800,000.00 2,244,750.00 2,190,000.00 2,222,850.00 2,244,750.00
3,150,000.00 3,836,062.50 3,742,500.00 3,798,637.50 3,836,062.50
3,200,000.00 3,895,000.00 3,800,000.00 3,857,000.00 3,895,000.00
3,200,000.00 3,895,000.00 3,800,000.00 3,857,000.00 3,895,000.00
3,350,000.00 4,071,812.50 3,972,500.00 4,032,087.50 4,071,812.50
3,150,000.00 3,836,062.50 3,742,500.00 3,798,637.50 3,836,062.50
3,150,000.00 3,836,062.50 3,742,500.00 3,798,637.50 3,836,062.50
3,350,000.00 4,071,812.50 3,972,500.00 4,032,087.50 4,071,812.50
3,500,000.00 4,248,625.00 4,145,000.00 4,207,175.00 4,248,625.00
1,800,000.00 2,244,750.00 2,190,000.00 2,222,850.00 2,244,750.00
2,000,000.00 2,480,500.00 2,420,000.00 2,456,300.00 2,480,500.00
2,150,000.00 2,657,312.50 2,592,500.00 2,631,387.50 2,657,312.50
2,350,000.00 2,893,062.50 2,822,500.00 2,864,837.50 2,893,062.50
1,500,000.00 1,891,125.00 1,845,000.00 1,872,675.00 1,891,125.00
2,500,000.00 3,069,875.00 2,995,000.00 3,039,925.00 3,069,875.00
2,500,000.00 3,069,875.00 2,995,000.00 3,039,925.00 3,069,875.00
2,350,000.00 2,893,062.50 2,822,500.00 2,864,837.50 2,893,062.50
2,350,000.00 2,893,062.50 2,822,500.00 2,864,837.50 2,893,062.50
- - - -
- - - -
30,000.00 36,900.00 36,000.00 36,540.00 36,900.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
9,000.00 12,146.25 11,850.00 12,027.75 12,146.25
- - - -
- - - -
100.00 1,655.38 1,615.00 1,639.23 1,655.38
100.00 1,655.38 1,615.00 1,639.23 1,655.38
55,000.00 66,368.75 64,750.00 65,721.25 66,368.75
52,000.00 62,832.50 61,300.00 62,219.50 62,832.50
75,000.00 89,943.75 87,750.00 89,066.25 89,943.75
55,000.00 66,368.75 64,750.00 65,721.25 66,368.75
35,000.00 42,793.75 41,750.00 42,376.25 42,793.75
21,050.00 - - - -
15,000.00 19,218.75 18,750.00 19,031.25 19,218.75
62,000.00 76,157.50 74,300.00 75,414.50 76,157.50
75,000.00 91,481.25 89,250.00 90,588.75 91,481.25
65,000.00 79,693.75 77,750.00 78,916.25 79,693.75
73,000.00 89,123.75 86,950.00 88,254.25 89,123.75
95,000.00 115,056.25 112,250.00 113,933.75 115,056.25
105,000.00 126,843.75 123,750.00 125,606.25 126,843.75
77,000.00 93,838.75 91,550.00 92,923.25 93,838.75
75,000.00 91,481.25 89,250.00 90,588.75 91,481.25
115,000.00 138,631.25 135,250.00 137,278.75 138,631.25
96,380.00 - - - -
110,140.50 - - - -
175,000.00 209,356.25 204,250.00 207,313.75 209,356.25
160,000.00 191,675.00 187,000.00 189,805.00 191,675.00
198,000.00 236,467.50 230,700.00 234,160.50 236,467.50
147,900.00 - - - -
275,000.00 327,231.25 319,250.00 324,038.75 327,231.25
100,000.00 120,950.00 118,000.00 119,770.00 120,950.00
85,000.00 103,268.75 100,750.00 102,261.25 103,268.75
85,000.00 103,268.75 100,750.00 102,261.25 103,268.75
350,000.00 415,637.50 405,500.00 411,582.50 415,637.50

75,000.00 91,481.25 89,250.00 90,588.75 91,481.25
100,750.00 - - - -
90,000.00 109,162.50 106,500.00 108,097.50 109,162.50
100,000.00 120,950.00 118,000.00 119,770.00 120,950.00
46,125.00 - - - -
48,425.00 - - - -
56,475.00 - - - -
60,000.00 73,800.00 72,000.00 73,080.00 73,800.00
66,825.00 - - - -
77,750.00 - - - -
- - - - -
- - - - -
- - - - -
- - - - -
97,300.00 - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- Err:522 Err:522 Err:522 Err:522

- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
65,000.00 79,693.75 77,750.00 78,916.25 79,693.75

- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
70,000.00 85,587.50 83,500.00 84,752.50 85,587.50
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
80,000.00 97,375.00 95,000.00 96,425.00 97,375.00

54,000.00 66,727.50 65,100.00 66,076.50 66,727.50
63,000.00 77,336.25 75,450.00 76,581.75 77,336.25
65,000.00 79,693.75 77,750.00 78,916.25 79,693.75
70,000.00 85,587.50 83,500.00 84,752.50 85,587.50
69,700.00 - - - -
62,000.00 76,157.50 74,300.00 75,414.50 76,157.50
75,000.00 91,481.25 89,250.00 90,588.75 91,481.25
68,000.00 83,230.00 81,200.00 82,418.00 83,230.00
78,000.00 95,017.50 92,700.00 94,090.50 95,017.50
54,106.00 - - - -
65,000.00 79,693.75 77,750.00 78,916.25 79,693.75
60,500.00 - - - -
44,975.00 - - - -
64,323.75 - - - -
49,000.00 - - - -
65,000.00 79,693.75 77,750.00 78,916.25 79,693.75
77,750.00 - - - -
75,000.00 91,481.25 89,250.00 90,588.75 91,481.25
68,000.00 83,230.00 81,200.00 82,418.00 83,230.00
87,000.00 105,626.25 103,050.00 104,595.75 105,626.25
48,425.00 - - - -
62,800.00 - - - -
44,975.00 - - - -
55,325.00 - - - -
75,000.00 91,481.25 89,250.00 90,588.75 91,481.25

80,000.00 97,375.00 95,000.00 96,425.00 97,375.00
80,000.00 97,375.00 95,000.00 96,425.00 97,375.00
100,000.00 120,950.00 118,000.00 119,770.00 120,950.00
400,000.00 478,675.00 467,000.00 474,005.00 478,675.00

450,000.00 537,612.50 524,500.00 532,367.50 537,612.50
196,750.00 - - - -
257,835.00 - - - -
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
55,000.00 66,368.75 64,750.00 65,721.25 66,368.75
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
869,500.00 - - - -
1,750,000.00 2,069,987.50 2,019,500.00 2,049,792.50 2,069,987.50
950,000.00 1,126,987.50 1,099,500.00 1,115,992.50 1,126,987.50
1,030,500.00 - - - -
1,732,000.00 - - - -
6,458,500.00 - - - -
6,447,000.00 - - - -
700,220.00 - - - -
1,567,750.00 - - - -
1,721,650.00 - - - -
- 7,175.00 7,000.00 7,105.00 7,175.00
3,222,630.00 - - - -
2,525,500.00 - - - -
2,001,905.00 - - - -
403,750.00 - - - -
294,500.00 - - - -
155,000.00 189,881.25 185,250.00 188,028.75 189,881.25
150,000.00 183,987.50 179,500.00 182,192.50 183,987.50
175,000.00 213,456.25 208,250.00 211,373.75 213,456.25
160,000.00 195,775.00 191,000.00 193,865.00 195,775.00
220,000.00 266,500.00 260,000.00 263,900.00 266,500.00
271,500.00 - - - -
175,000.00 213,456.25 208,250.00 211,373.75 213,456.25
139,250.00 - - - -
133,500.00 - - - -
179,500.00 - - - -
35,000.00 42,793.75 41,750.00 42,376.25 42,793.75
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
27,500.00 33,953.13 33,125.00 33,621.88 33,953.13
115,350.00 - - - -
255,075.00 - - - -
181,935.00 - - - -
156,175.00 - - - -
163,075.00 - - - -
212,985.00 - - - -
470,585.00 - - - -
- - - - -
- - - - -
963,800.00 - - - -
289,000.00 - - - -
125,000.00 148,881.25 145,250.00 147,428.75 148,881.25
245,000.00 290,331.25 283,250.00 287,498.75 290,331.25
175,000.00 207,818.75 202,750.00 205,791.25 207,818.75
54,285.00 - - - -
7,000.00 9,788.75 9,550.00 9,693.25 9,788.75
3,000.00 5,073.75 4,950.00 5,024.25 5,073.75
1,052,000.00 1,241,582.50 1,211,300.00 1,229,469.50 1,241,582.50
983,350.00 - - - -
375,000.00 449,206.25 438,250.00 444,823.75 449,206.25
510,000.00 608,337.50 593,500.00 602,402.50 608,337.50
1,306,500.00 - - - -
844,200.00 - - - -
465,000.00 555,293.75 541,750.00 549,876.25 555,293.75
432,500.00 - - - -
490,000.00 - - - -
650,000.00 773,362.50 754,500.00 765,817.50 773,362.50
400,000.00 478,675.00 467,000.00 474,005.00 478,675.00
265,750.00 - - - -
530,250.00 - - - -
191,000.00 - - - -
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50

20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
24,500.00 - - - -
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
19,000.00 23,933.75 23,350.00 23,700.25 23,933.75
18,750.00 23,639.06 23,062.50 23,408.44 23,639.06
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
- - - -
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
17,312.50 - - - -
22,000.00 27,470.00 26,800.00 27,202.00 27,470.00
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
25,000.00 31,111.22 30,352.41 30,807.70 31,111.22

5,000.00 7,536.22 7,352.41 7,462.70 7,536.22
5,000.00 7,536.22 7,352.41 7,462.70 7,536.22
23,000.00 28,753.72 28,052.41 28,473.20 28,753.72
5,000.00 7,536.22 7,352.41 7,462.70 7,536.22
200,000.00 358,750.00 350,000.00 355,250.00 358,750.00
267,856.65 - - - -
278,700.00 - - - -
1,000,000.00 1,301,750.00 1,270,000.00 1,289,050.00 1,301,750.00
1,215,000.00 1,555,181.25 1,517,250.00 1,540,008.75 1,555,181.25
850,000.00 1,124,937.50 1,097,500.00 1,113,962.50 1,124,937.50
292,500.00 - - - -
35,000.00 44,331.25 43,250.00 43,898.75 44,331.25
77,750.00 - - - -
65,000.00 79,693.75 77,750.00 78,916.25 79,693.75
875,000.00 1,154,406.25 1,126,250.00 1,143,143.75 1,154,406.25
79,000.00 100,296.25 97,850.00 99,317.75 100,296.25
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
450,000.00 653,437.50 637,500.00 647,062.50 653,437.50
400,000.00 594,500.00 580,000.00 588,700.00 594,500.00
750,000.00 1,007,062.50 982,500.00 997,237.50 1,007,062.50
900,000.00 1,183,875.00 1,155,000.00 1,172,325.00 1,183,875.00
465,000.00 - - - -
250,000.00 417,687.50 407,500.00 413,612.50 417,687.50
150,000.00 299,812.50 292,500.00 296,887.50 299,812.50
1,393,000.00 1,764,998.75 1,721,950.00 1,747,779.25 1,764,998.75
1,975,000.00 2,451,031.25 2,391,250.00 2,427,118.75 2,451,031.25
29,166.67 35,576.04 34,708.33 35,228.96 35,576.04

24,166.67 29,682.29 28,958.33 29,392.71 29,682.29
38,333.33 46,381.25 45,250.00 45,928.75 46,381.25
35,833.33 43,434.38 42,375.00 43,010.63 43,434.38
25,000.00 30,664.58 29,916.67 30,365.42 30,664.58
28,333.33 34,593.75 33,750.00 34,256.25 34,593.75
60,833.33 72,903.13 71,125.00 72,191.88 72,903.13
72,000.00 86,065.83 83,966.67 85,226.17 86,065.83
48,333.33 58,168.75 56,750.00 57,601.25 58,168.75
49,166.67 59,151.04 57,708.33 58,573.96 59,151.04
46,666.67 56,204.17 54,833.33 55,655.83 56,204.17
33,333.33 40,487.50 39,500.00 40,092.50 40,487.50
64,991.67 - - - -
91,166.67 108,658.54 106,008.33 107,598.46 108,658.54
89,166.67 106,301.04 103,708.33 105,263.96 106,301.04
55,000.00 66,027.08 64,416.67 65,382.92 66,027.08
137,500.00 163,273.96 159,291.67 161,681.04 163,273.96
149,166.67 177,026.04 172,708.33 175,298.96 177,026.04
86,666.67 103,354.17 100,833.33 102,345.83 103,354.17
13,750.00 18,001.56 17,562.50 17,825.94 18,001.56
8,750.00 12,107.81 11,812.50 11,989.69 12,107.81
33,145.00 - - - -
23,750.00 29,789.06 29,062.50 29,498.44 29,789.06
23,312.50 - - - -
13,250.00 17,412.19 16,987.50 17,242.31 17,412.19
46,312.50 - - - -
56,375.00 - - - -
70,750.00 - - - -
32,500.00 40,103.13 39,125.00 39,711.88 40,103.13
17,562.50 - - - -
20,000.00 25,368.75 24,750.00 25,121.25 25,368.75
23,312.50 - - - -
57,500.00 69,571.88 67,875.00 68,893.13 69,571.88
10,000.00 13,581.25 13,250.00 13,448.75 13,581.25
88,750.00 106,407.81 103,812.50 105,369.69 106,407.81
42,000.00 - - - -
112,437.50 - - - -
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522
- - - -
- - - -
14,687.50 - - - -
22,450.00 - - - -
27,625.00 - - - -
39,125.00 - - - -
- - - - -
- - - - -
- - - - -
6,100.00 - - - -
7,250.00 - - - -
30,250.00 - - - -
24,500.00 - - - -
18,750.00 - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
2,000.00 2,536.88 2,475.00 2,512.13 2,536.88

2,000.00 2,536.88 2,475.00 2,512.13 2,536.88
2,075.00 2,625.28 2,561.25 2,599.67 2,625.28
- 179.38 175.00 177.63 179.38
15,000.00 19,218.75 18,750.00 19,031.25 19,218.75
13,000.00 16,861.25 16,450.00 16,696.75 16,861.25
11,166.20 17,527.08 17,527.08 17,789.98 17,965.25
11,166.20 13,959.38 13,618.91 13,823.19 13,959.38
85,000.00
65,000.00
55,000.00
30,000.00
65,000.00
-
85,000.00
125,000.00
200,000.00
-
-
-
210,000.00 250,612.50 244,500.00 248,167.50 250,612.50
140,000.00 168,100.00 164,000.00 166,460.00 168,100.00
405,000.00 480,468.75 468,750.00 475,781.25 480,468.75
460,000.00 545,300.00 532,000.00 539,980.00 545,300.00
240,000.00 285,975.00 279,000.00 283,185.00 285,975.00
320,000.00 380,275.00 371,000.00 376,565.00 380,275.00
23,000.00 30,186.25 29,450.00 29,891.75 30,186.25
130,000.00 160,412.50 156,500.00 158,847.50 160,412.50
40,000.00 48,687.50 47,500.00 48,212.50 48,687.50
45,000.00 54,581.25 53,250.00 54,048.75 54,581.25
30,000.00 36,900.00 36,000.00 36,540.00 36,900.00
35,000.00 42,793.75 41,750.00 42,376.25 42,793.75
350,000.00 414,100.00 404,000.00 410,060.00 414,100.00
55,000.00 66,368.75 64,750.00 65,721.25 66,368.75
24,000.00 29,827.50 29,100.00 29,536.50 29,827.50
82,000.00 - - - -
45,200.00 - - - -
475,200.00 563,131.58 549,396.67 557,637.62 563,131.58
526,700.00 623,837.21 608,621.67 617,750.99 623,837.21
607,600.00 719,198.08 701,656.67 712,181.52 719,198.08
671,100.00 794,048.71 774,681.67 786,301.89 794,048.71
689,000.00 815,148.33 795,266.67 807,195.67 815,148.33
754,500.00 892,356.46 870,591.67 883,650.54 892,356.46
848,500.00 1,003,158.96 978,691.67 993,372.04 1,003,158.96
926,500.00 1,095,101.46 1,068,391.67 1,084,417.54 1,095,101.46
998,200.00 1,179,617.83 1,150,846.67 1,168,109.37 1,179,617.83
120,659.79 145,217.31 141,675.43 143,800.56 145,217.31
150,561.85 180,464.36 176,062.79 178,703.74 180,464.36
144,449.74 173,259.71 169,033.87 171,569.37 173,259.71
167,577.31 200,521.34 195,630.58 198,565.03 200,521.34
166,239.69 198,944.61 194,092.31 197,003.69 198,944.61
208,092.77 248,278.94 242,223.36 245,856.71 248,278.94
249,865.97 297,519.09 290,262.53 294,616.47 297,519.09
260,530.92 310,090.41 302,527.23 307,065.14 310,090.41
30,000.00 36,900.00 36,000.00 36,540.00 36,900.00

25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
15,000.00 19,218.75 18,750.00 19,031.25 19,218.75
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
20,000.00 25,112.50 24,500.00 24,867.50 25,112.50
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
15,000.00 19,218.75 18,750.00 19,031.25 19,218.75
55,000.00 66,368.75 64,750.00 65,721.25 66,368.75
15,000.00 19,218.75 18,750.00 19,031.25 19,218.75
25,000.00 31,006.25 30,250.00 30,703.75 31,006.25
5,700.00 8,256.38 8,055.00 8,175.83 8,256.38
18,000.00 22,755.00 22,200.00 22,533.00 22,755.00
15,000.00 19,218.75 18,750.00 19,031.25 19,218.75
14,000.00 18,040.00 17,600.00 17,864.00 18,040.00
475,000.00 561,443.75 547,750.00 555,966.25 561,443.75
5,000.00 7,431.25 7,250.00 7,358.75 7,431.25
42,000.00 52,582.50 51,300.00 52,069.50 52,582.50
48,000.00 59,655.00 58,200.00 59,073.00 59,655.00
40,000.00 50,225.00 49,000.00 49,735.00 50,225.00
45,000.00 56,118.75 54,750.00 55,571.25 56,118.75
47,000.00 58,476.25 57,050.00 57,905.75 58,476.25
50,000.00 62,012.50 60,500.00 61,407.50 62,012.50
60,000.00 73,800.00 72,000.00 73,080.00 73,800.00
52,000.00 64,370.00 62,800.00 63,742.00 64,370.00
45,000.00 56,118.75 54,750.00 55,571.25 56,118.75
55,000.00 67,906.25 66,250.00 67,243.75 67,906.25
65,000.00 79,693.75 77,750.00 78,916.25 79,693.75
20,000.00 26,650.00 26,000.00 26,390.00 26,650.00
40,000.00 48,687.50 47,500.00 48,212.50 48,687.50
9,900.00 13,207.13 12,885.00 13,078.28 13,207.13
2,000.00 3,895.00 3,800.00 3,857.00 3,895.00
10,000.00 13,325.00 13,000.00 13,195.00 13,325.00
2,000.00 3,895.00 3,800.00 3,857.00 3,895.00
5,000.00 7,431.25 7,250.00 7,358.75 7,431.25
- Err:522 Err:522 Err:522 Err:522

- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
29,000.00 35,721.25 34,850.00 35,372.75 35,721.25
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522

- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
- Err:522 Err:522 Err:522 Err:522
35,000.00 48,431.25 47,250.00 47,958.75 48,431.25
310,000.00 372,587.50 363,500.00 368,952.50 372,587.50
150,000.00 183,987.50 179,500.00 182,192.50 183,987.50
120,000.00 148,625.00 145,000.00 147,175.00 148,625.00
110,000.00 136,837.50 133,500.00 135,502.50 136,837.50
Fakfak, 22 April 2015

NYUSUNAN STANDART HARGA SATUAN
TAHUN 2015
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
FAKFAK TIMUR KOKAS KRAMONGMONGGA KARAS TELUK PATIPI
8 9 10 11 12
1.085 1.075 1.1 1.15 1.1
9,114.00 9,030.00 9,240.00 9,660.00 9,240.00

26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
6,618.50 6,557.50 6,710.00 7,015.00 6,710.00
39,060.00 38,700.00 39,600.00 41,400.00 39,600.00
14,105.00 13,975.00 14,300.00 14,950.00 14,300.00
109,313.75 108,306.25 110,825.00 115,862.50 110,825.00
84,358.75 83,581.25 85,525.00 89,412.50 85,525.00
109,313.75 108,306.25 110,825.00 115,862.50 110,825.00
57,844.06 57,310.94 58,643.75 61,309.38 58,643.75
96,836.25 95,943.75 98,175.00 102,637.50 98,175.00
81,239.38 80,490.63 82,362.50 86,106.25 82,362.50
89,037.81 88,217.19 90,268.75 94,371.88 90,268.75
- - - - -
- - - - -
28,210.00 27,950.00 28,600.00 29,900.00 28,600.00
96,836.25 95,943.75 98,175.00 102,637.50 98,175.00
71,881.25 71,218.75 72,875.00 76,187.50 72,875.00
81,239.38 80,490.63 82,362.50 86,106.25 82,362.50
34,448.75 34,131.25 34,925.00 36,512.50 34,925.00
- - - - -
59,403.75 58,856.25 60,225.00 62,962.50 60,225.00
11,880.75 11,771.25 12,045.00 12,592.50 12,045.00
28,725.38 28,460.63 29,122.50 30,446.25 29,122.50
11,880.75 11,771.25 12,045.00 12,592.50 12,045.00
71,881.25 71,218.75 72,875.00 76,187.50 72,875.00
16,871.75 16,716.25 17,105.00 17,882.50 17,105.00
14,032.67 13,903.33 14,226.67 14,873.33 14,226.67
38,083.50 37,732.50 38,610.00 40,365.00 38,610.00
- - - - -
57,844.06 57,310.94 58,643.75 61,309.38 58,643.75
73,440.94 72,764.06 74,456.25 77,840.63 74,456.25
53,165.00 52,675.00 53,900.00 56,350.00 53,900.00
34,448.75 34,131.25 34,925.00 36,512.50 34,925.00
24,087.00 23,865.00 24,420.00 25,530.00 24,420.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
20,343.75 20,156.25 20,625.00 21,562.50 20,625.00
39,060.00 38,700.00 39,600.00 41,400.00 39,600.00
21,591.50 21,392.50 21,890.00 22,885.00 21,890.00
16,600.50 16,447.50 16,830.00 17,595.00 16,830.00
- - - - -
57,844.06 57,310.94 58,643.75 61,309.38 58,643.75
59,403.75 58,856.25 60,225.00 62,962.50 60,225.00
15,732.50 15,587.50 15,950.00 16,675.00 15,950.00
14,484.75 14,351.25 14,685.00 15,352.50 14,685.00
25,464.95 25,230.25 25,817.00 26,990.50 25,817.00
19,475.75 19,296.25 19,745.00 20,642.50 19,745.00
71,881.25 71,218.75 72,875.00 76,187.50 72,875.00
59,403.75 58,856.25 60,225.00 62,962.50 60,225.00
71,881.25 71,218.75 72,875.00 76,187.50 72,875.00
121,791.25 120,668.75 123,475.00 129,087.50 123,475.00
53,165.00 52,675.00 53,900.00 56,350.00 53,900.00
59,403.75 58,856.25 60,225.00 62,962.50 60,225.00
53,165.00 52,675.00 53,900.00 56,350.00 53,900.00
46,926.25 46,493.75 47,575.00 49,737.50 47,575.00
46,926.25 46,493.75 47,575.00 49,737.50 47,575.00
- - - - -
- - - - -
84,358.75 83,581.25 85,525.00 89,412.50 85,525.00
81,863.25 81,108.75 82,995.00 86,767.50 82,995.00
88,102.00 87,290.00 89,320.00 93,380.00 89,320.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
16,725.28 16,571.13 16,956.50 17,727.25 16,956.50

37,812.25 37,463.75 38,335.00 40,077.50 38,335.00
31,573.50 31,282.50 32,010.00 33,465.00 32,010.00
43,551.90 43,150.50 44,154.00 46,161.00 44,154.00
- - - - -
- - - - -
22,215.38 22,010.63 22,522.50 23,546.25 22,522.50
76,492.50 75,787.50 77,550.00 81,075.00 77,550.00
- - - - -
- - - - -
82,731.25 81,968.75 83,875.00 87,687.50 83,875.00
98,328.13 97,421.88 99,687.50 104,218.75 99,687.50
82,731.25 81,968.75 83,875.00 87,687.50 83,875.00
82,731.25 81,968.75 83,875.00 87,687.50 83,875.00
113,925.00 112,875.00 115,500.00 120,750.00 115,500.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
29,078.00 28,810.00 29,480.00 30,820.00 29,480.00
- - - - -
39,060.00 38,700.00 39,600.00 41,400.00 39,600.00
- - - - -
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
15,352.75 15,211.25 15,565.00 16,272.50 15,565.00
113,925.00 112,875.00 115,500.00 120,750.00 115,500.00
92,713.25 91,858.75 93,995.00 98,267.50 93,995.00
95,208.75 94,331.25 96,525.00 100,912.50 96,525.00
126,402.50 125,237.50 128,150.00 133,975.00 128,150.00
27,050.41 26,801.09 27,424.38 28,670.94 27,424.38
70,253.75 69,606.25 71,225.00 74,462.50 71,225.00
64,015.00 63,425.00 64,900.00 67,850.00 64,900.00
14,354.55 14,222.25 14,553.00 15,214.50 14,553.00
60,271.75 59,716.25 61,105.00 63,882.50 61,105.00
57,776.25 57,243.75 58,575.00 61,237.50 58,575.00
- - - - -
57,776.25 57,243.75 58,575.00 61,237.50 58,575.00
49,042.00 48,590.00 49,720.00 51,980.00 49,720.00
- - - - -
61,519.50 60,952.50 62,370.00 65,205.00 62,370.00
14,105.00 13,975.00 14,300.00 14,950.00 14,300.00

32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
14,105.00 13,975.00 14,300.00 14,950.00 14,300.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
61,519.50 60,952.50 62,370.00 65,205.00 62,370.00
39,060.00 38,700.00 39,600.00 41,400.00 39,600.00
98,952.00 98,040.00 100,320.00 104,880.00 100,320.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
39,060.00 38,700.00 39,600.00 41,400.00 39,600.00
39,060.00 38,700.00 39,600.00 41,400.00 39,600.00

39,060.00 38,700.00 39,600.00 41,400.00 39,600.00
39,060.00 38,700.00 39,600.00 41,400.00 39,600.00
10,361.75 10,266.25 10,505.00 10,982.50 10,505.00
14,105.00 13,975.00 14,300.00 14,950.00 14,300.00
22,839.25 22,628.75 23,155.00 24,207.50 23,155.00
23,463.13 23,246.88 23,787.50 24,868.75 23,787.50
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
19,096.00 18,920.00 19,360.00 20,240.00 19,360.00
16,600.50 16,447.50 16,830.00 17,595.00 16,830.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
- - - - -
500,456.25 495,843.75 507,375.00 530,437.50 507,375.00
282,100.00 279,500.00 286,000.00 299,000.00 286,000.00
344,487.50 341,312.50 349,250.00 365,125.00 349,250.00
344,487.50 341,312.50 349,250.00 365,125.00 349,250.00
266,511.48 264,055.15 270,195.97 282,477.61 270,195.97
Err:522 Err:522 Err:522 Err:522 Err:522
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
249,799.95 247,497.64 253,253.40 264,764.92 253,253.40
366,780.69 363,400.22 371,851.39 388,753.72 371,851.39
364,251.37 360,894.22 369,287.11 386,072.88 369,287.11
403,242.22 399,525.70 408,816.99 427,399.58 408,816.99
367,876.53 364,485.96 372,962.38 389,915.21 372,962.38
20,343.75 20,156.25 20,625.00 21,562.50 20,625.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
- - - - -
- - - - -
82,731.25 81,968.75 83,875.00 87,687.50 83,875.00
95,208.75 94,331.25 96,525.00 100,912.50 96,525.00
95,208.75 94,331.25 96,525.00 100,912.50 96,525.00
120,163.75 119,056.25 121,825.00 127,362.50 121,825.00
95,208.75 94,331.25 96,525.00 100,912.50 96,525.00
120,163.75 119,056.25 121,825.00 127,362.50 121,825.00
- - - - -
213,745.00 211,775.00 216,700.00 226,550.00 216,700.00
313,565.00 310,675.00 317,900.00 332,350.00 317,900.00
64,015.00 63,425.00 64,900.00 67,850.00 64,900.00
101,447.50 100,512.50 102,850.00 107,525.00 102,850.00
82,731.25 81,968.75 83,875.00 87,687.50 83,875.00
17,848.25 17,683.75 18,095.00 18,917.50 18,095.00
20,343.75 20,156.25 20,625.00 21,562.50 20,625.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
45,298.75 44,881.25 45,925.00 48,012.50 45,925.00
163,835.00 162,325.00 166,100.00 173,650.00 166,100.00
301,087.50 298,312.50 305,250.00 319,125.00 305,250.00
219,983.75 217,956.25 223,025.00 233,162.50 223,025.00
319,803.75 316,856.25 324,225.00 338,962.50 324,225.00
- - - - -
12,233.38 12,120.63 12,402.50 12,966.25 12,402.50
10,361.75 10,266.25 10,505.00 10,982.50 10,505.00
- - - - -
61,899.25 61,328.75 62,755.00 65,607.50 62,755.00
121,791.25 120,668.75 123,475.00 129,087.50 123,475.00
29,457.75 29,186.25 29,865.00 31,222.50 29,865.00
81,239.38 80,490.63 82,362.50 86,106.25 82,362.50
134,268.75 133,031.25 136,125.00 142,312.50 136,125.00
90,597.50 89,762.50 91,850.00 96,025.00 91,850.00
2,376,150.00 2,354,250.00 2,409,000.00 2,518,500.00 2,409,000.00
4,060,612.50 4,023,187.50 4,116,750.00 4,303,875.00 4,116,750.00
4,123,000.00 4,085,000.00 4,180,000.00 4,370,000.00 4,180,000.00
4,123,000.00 4,085,000.00 4,180,000.00 4,370,000.00 4,180,000.00
4,310,162.50 4,270,437.50 4,369,750.00 4,568,375.00 4,369,750.00
4,060,612.50 4,023,187.50 4,116,750.00 4,303,875.00 4,116,750.00
4,060,612.50 4,023,187.50 4,116,750.00 4,303,875.00 4,116,750.00
4,310,162.50 4,270,437.50 4,369,750.00 4,568,375.00 4,369,750.00
4,497,325.00 4,455,875.00 4,559,500.00 4,766,750.00 4,559,500.00
2,376,150.00 2,354,250.00 2,409,000.00 2,518,500.00 2,409,000.00
2,625,700.00 2,601,500.00 2,662,000.00 2,783,000.00 2,662,000.00
2,812,862.50 2,786,937.50 2,851,750.00 2,981,375.00 2,851,750.00
3,062,412.50 3,034,187.50 3,104,750.00 3,245,875.00 3,104,750.00
2,001,825.00 1,983,375.00 2,029,500.00 2,121,750.00 2,029,500.00
3,249,575.00 3,219,625.00 3,294,500.00 3,444,250.00 3,294,500.00
3,249,575.00 3,219,625.00 3,294,500.00 3,444,250.00 3,294,500.00
3,062,412.50 3,034,187.50 3,104,750.00 3,245,875.00 3,104,750.00
3,062,412.50 3,034,187.50 3,104,750.00 3,245,875.00 3,104,750.00
- - - - -
- - - - -
39,060.00 38,700.00 39,600.00 41,400.00 39,600.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
12,857.25 12,738.75 13,035.00 13,627.50 13,035.00
- - - - -
- - - - -
1,752.28 1,736.13 1,776.50 1,857.25 1,776.50
1,752.28 1,736.13 1,776.50 1,857.25 1,776.50
70,253.75 69,606.25 71,225.00 74,462.50 71,225.00
66,510.50 65,897.50 67,430.00 70,495.00 67,430.00
95,208.75 94,331.25 96,525.00 100,912.50 96,525.00
70,253.75 69,606.25 71,225.00 74,462.50 71,225.00
45,298.75 44,881.25 45,925.00 48,012.50 45,925.00
- - - - -
20,343.75 20,156.25 20,625.00 21,562.50 20,625.00
80,615.50 79,872.50 81,730.00 85,445.00 81,730.00
96,836.25 95,943.75 98,175.00 102,637.50 98,175.00
84,358.75 83,581.25 85,525.00 89,412.50 85,525.00
94,340.75 93,471.25 95,645.00 99,992.50 95,645.00
121,791.25 120,668.75 123,475.00 129,087.50 123,475.00
134,268.75 133,031.25 136,125.00 142,312.50 136,125.00
99,331.75 98,416.25 100,705.00 105,282.50 100,705.00
96,836.25 95,943.75 98,175.00 102,637.50 98,175.00
146,746.25 145,393.75 148,775.00 155,537.50 148,775.00
- - - - -
- - - - -
221,611.25 219,568.75 224,675.00 234,887.50 224,675.00
202,895.00 201,025.00 205,700.00 215,050.00 205,700.00
250,309.50 248,002.50 253,770.00 265,305.00 253,770.00
- - - - -
346,386.25 343,193.75 351,175.00 367,137.50 351,175.00
128,030.00 126,850.00 129,800.00 135,700.00 129,800.00
109,313.75 108,306.25 110,825.00 115,862.50 110,825.00
109,313.75 108,306.25 110,825.00 115,862.50 110,825.00
439,967.50 435,912.50 446,050.00 466,325.00 446,050.00

96,836.25 95,943.75 98,175.00 102,637.50 98,175.00
- - - - -
115,552.50 114,487.50 117,150.00 122,475.00 117,150.00
128,030.00 126,850.00 129,800.00 135,700.00 129,800.00
- - - - -
- - - - -
- - - - -
78,120.00 77,400.00 79,200.00 82,800.00 79,200.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

84,358.75 83,581.25 85,525.00 89,412.50 85,525.00

90,597.50 89,762.50 91,850.00 96,025.00 91,850.00
103,075.00 102,125.00 104,500.00 109,250.00 104,500.00

70,633.50 69,982.50 71,610.00 74,865.00 71,610.00
81,863.25 81,108.75 82,995.00 86,767.50 82,995.00
84,358.75 83,581.25 85,525.00 89,412.50 85,525.00
90,597.50 89,762.50 91,850.00 96,025.00 91,850.00
- - - - -
80,615.50 79,872.50 81,730.00 85,445.00 81,730.00
96,836.25 95,943.75 98,175.00 102,637.50 98,175.00
88,102.00 87,290.00 89,320.00 93,380.00 89,320.00
100,579.50 99,652.50 101,970.00 106,605.00 101,970.00
- - - - -
84,358.75 83,581.25 85,525.00 89,412.50 85,525.00
- - - - -
- - - - -
- - - - -
- - - - -
84,358.75 83,581.25 85,525.00 89,412.50 85,525.00
- - - - -
96,836.25 95,943.75 98,175.00 102,637.50 98,175.00
88,102.00 87,290.00 89,320.00 93,380.00 89,320.00
111,809.25 110,778.75 113,355.00 118,507.50 113,355.00
- - - - -
- - - - -
- - - - -
- - - - -
96,836.25 95,943.75 98,175.00 102,637.50 98,175.00

103,075.00 102,125.00 104,500.00 109,250.00 104,500.00
103,075.00 102,125.00 104,500.00 109,250.00 104,500.00
128,030.00 126,850.00 129,800.00 135,700.00 129,800.00
506,695.00 502,025.00 513,700.00 537,050.00 513,700.00

569,082.50 563,837.50 576,950.00 603,175.00 576,950.00
- - - - -
- - - - -
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
70,253.75 69,606.25 71,225.00 74,462.50 71,225.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
- - - - -
2,191,157.50 2,170,962.50 2,221,450.00 2,322,425.00 2,221,450.00
1,192,957.50 1,181,962.50 1,209,450.00 1,264,425.00 1,209,450.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
7,595.00 7,525.00 7,700.00 8,050.00 7,700.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
200,996.25 199,143.75 203,775.00 213,037.50 203,775.00
194,757.50 192,962.50 197,450.00 206,425.00 197,450.00
225,951.25 223,868.75 229,075.00 239,487.50 229,075.00
207,235.00 205,325.00 210,100.00 219,650.00 210,100.00
282,100.00 279,500.00 286,000.00 299,000.00 286,000.00
- - - - -
225,951.25 223,868.75 229,075.00 239,487.50 229,075.00
- - - - -
- - - - -
- - - - -
45,298.75 44,881.25 45,925.00 48,012.50 45,925.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
35,940.63 35,609.38 36,437.50 38,093.75 36,437.50
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
157,596.25 156,143.75 159,775.00 167,037.50 159,775.00
307,326.25 304,493.75 311,575.00 325,737.50 311,575.00
219,983.75 217,956.25 223,025.00 233,162.50 223,025.00
- - - - -
10,361.75 10,266.25 10,505.00 10,982.50 10,505.00
5,370.75 5,321.25 5,445.00 5,692.50 5,445.00
1,314,260.50 1,302,147.50 1,332,430.00 1,392,995.00 1,332,430.00
- - - - -
475,501.25 471,118.75 482,075.00 503,987.50 482,075.00
643,947.50 638,012.50 652,850.00 682,525.00 652,850.00
- - - - -
- - - - -
587,798.75 582,381.25 595,925.00 623,012.50 595,925.00
- - - - -
- - - - -
818,632.50 811,087.50 829,950.00 867,675.00 829,950.00
506,695.00 502,025.00 513,700.00 537,050.00 513,700.00
- - - - -
- - - - -
- - - - -
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00

26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
- - - - -
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
25,334.75 25,101.25 25,685.00 26,852.50 25,685.00
25,022.81 24,792.19 25,368.75 26,521.88 25,368.75
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
- - - - -
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
- - - - -
29,078.00 28,810.00 29,480.00 30,820.00 29,480.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
32,932.36 32,628.84 33,387.65 34,905.27 33,387.65

7,977.36 7,903.84 8,087.65 8,455.27 8,087.65
7,977.36 7,903.84 8,087.65 8,455.27 8,087.65
30,436.86 30,156.34 30,857.65 32,260.27 30,857.65
7,977.36 7,903.84 8,087.65 8,455.27 8,087.65
379,750.00 376,250.00 385,000.00 402,500.00 385,000.00
- - - - -
- - - - -
1,377,950.00 1,365,250.00 1,397,000.00 1,460,500.00 1,397,000.00
1,646,216.25 1,631,043.75 1,668,975.00 1,744,837.50 1,668,975.00
1,190,787.50 1,179,812.50 1,207,250.00 1,262,125.00 1,207,250.00
- - - - -
46,926.25 46,493.75 47,575.00 49,737.50 47,575.00
- - - - -
84,358.75 83,581.25 85,525.00 89,412.50 85,525.00
1,221,981.25 1,210,718.75 1,238,875.00 1,295,187.50 1,238,875.00
106,167.25 105,188.75 107,635.00 112,527.50 107,635.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
691,687.50 685,312.50 701,250.00 733,125.00 701,250.00
629,300.00 623,500.00 638,000.00 667,000.00 638,000.00
1,066,012.50 1,056,187.50 1,080,750.00 1,129,875.00 1,080,750.00
1,253,175.00 1,241,625.00 1,270,500.00 1,328,250.00 1,270,500.00
- - - - -
442,137.50 438,062.50 448,250.00 468,625.00 448,250.00
317,362.50 314,437.50 321,750.00 336,375.00 321,750.00
1,868,315.75 1,851,096.25 1,894,145.00 1,980,242.50 1,894,145.00
2,594,506.25 2,570,593.75 2,630,375.00 2,749,937.50 2,630,375.00
37,658.54 37,311.46 38,179.17 39,914.58 38,179.17

31,419.79 31,130.21 31,854.17 33,302.08 31,854.17
49,096.25 48,643.75 49,775.00 52,037.50 49,775.00
45,976.88 45,553.13 46,612.50 48,731.25 46,612.50
32,459.58 32,160.42 32,908.33 34,404.17 32,908.33
36,618.75 36,281.25 37,125.00 38,812.50 37,125.00
77,170.63 76,459.38 78,237.50 81,793.75 78,237.50
91,103.83 90,264.17 92,363.33 96,561.67 92,363.33
61,573.75 61,006.25 62,425.00 65,262.50 62,425.00
62,613.54 62,036.46 63,479.17 66,364.58 63,479.17
59,494.17 58,945.83 60,316.67 63,058.33 60,316.67
42,857.50 42,462.50 43,450.00 45,425.00 43,450.00
- - - - -
115,019.04 113,958.96 116,609.17 121,909.58 116,609.17
112,523.54 111,486.46 114,079.17 119,264.58 114,079.17
69,892.08 69,247.92 70,858.33 74,079.17 70,858.33
172,831.46 171,238.54 175,220.83 183,185.42 175,220.83
187,388.54 185,661.46 189,979.17 198,614.58 189,979.17
109,404.17 108,395.83 110,916.67 115,958.33 110,916.67
19,055.31 18,879.69 19,318.75 20,196.88 19,318.75
12,816.56 12,698.44 12,993.75 13,584.38 12,993.75
- - - - -
31,532.81 31,242.19 31,968.75 33,421.88 31,968.75
- - - - -
18,431.44 18,261.56 18,686.25 19,535.63 18,686.25
- - - - -
- - - - -
- - - - -
42,450.63 42,059.38 43,037.50 44,993.75 43,037.50
- - - - -
26,853.75 26,606.25 27,225.00 28,462.50 27,225.00
- - - - -
73,644.38 72,965.63 74,662.50 78,056.25 74,662.50
14,376.25 14,243.75 14,575.00 15,237.50 14,575.00
112,636.56 111,598.44 114,193.75 119,384.38 114,193.75
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
2,685.38 2,660.63 2,722.50 2,846.25 2,722.50

2,685.38 2,660.63 2,722.50 2,846.25 2,722.50
2,778.96 2,753.34 2,817.38 2,945.44 2,817.38
189.88 188.13 192.50 201.25 192.50
20,343.75 20,156.25 20,625.00 21,562.50 20,625.00
17,848.25 17,683.75 18,095.00 18,917.50 18,095.00
19,016.88 18,841.61 19,279.78 20,156.14 19,279.78
14,776.51 14,640.33 14,980.80 15,661.74 14,980.80
265,282.50 262,837.50 268,950.00 281,175.00 268,950.00

177,940.00 176,300.00 180,400.00 188,600.00 180,400.00
508,593.75 503,906.25 515,625.00 539,062.50 515,625.00
577,220.00 571,900.00 585,200.00 611,800.00 585,200.00
302,715.00 299,925.00 306,900.00 320,850.00 306,900.00
402,535.00 398,825.00 408,100.00 426,650.00 408,100.00
31,953.25 31,658.75 32,395.00 33,867.50 32,395.00
169,802.50 168,237.50 172,150.00 179,975.00 172,150.00
51,537.50 51,062.50 52,250.00 54,625.00 52,250.00
57,776.25 57,243.75 58,575.00 61,237.50 58,575.00
39,060.00 38,700.00 39,600.00 41,400.00 39,600.00
45,298.75 44,881.25 45,925.00 48,012.50 45,925.00
438,340.00 434,300.00 444,400.00 464,600.00 444,400.00
70,253.75 69,606.25 71,225.00 74,462.50 71,225.00
31,573.50 31,282.50 32,010.00 33,465.00 32,010.00
- - - - -
- - - - -
596,095.38 590,601.42 604,336.33 631,806.17 604,336.33
660,354.51 654,268.29 669,483.83 699,914.92 669,483.83
761,297.48 754,280.92 771,822.33 806,905.17 771,822.33
840,529.61 832,782.79 852,149.83 890,883.92 852,149.83
862,864.33 854,911.67 874,793.33 914,556.67 874,793.33
944,591.96 935,886.04 957,650.83 1,001,180.42 957,650.83
1,061,880.46 1,052,093.54 1,076,560.83 1,125,495.42 1,076,560.83
1,159,204.96 1,148,521.04 1,175,230.83 1,228,650.42 1,175,230.83
1,248,668.63 1,237,160.17 1,265,931.33 1,323,473.67 1,265,931.33
153,717.84 152,301.08 155,842.97 162,926.74 155,842.97
191,028.13 189,267.50 193,669.07 202,472.21 193,669.07
183,401.74 181,711.41 185,937.25 194,388.95 185,937.25
212,259.17 210,302.87 215,193.63 224,975.16 215,193.63
210,590.15 208,649.23 213,501.54 223,206.15 213,501.54
262,812.34 260,390.11 266,445.69 278,556.86 266,445.69
314,934.84 312,032.22 319,288.78 333,801.91 319,288.78
328,242.04 325,216.77 332,779.95 347,906.31 332,779.95
39,060.00 38,700.00 39,600.00 41,400.00 39,600.00

32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
20,343.75 20,156.25 20,625.00 21,562.50 20,625.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
26,582.50 26,337.50 26,950.00 28,175.00 26,950.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
20,343.75 20,156.25 20,625.00 21,562.50 20,625.00
70,253.75 69,606.25 71,225.00 74,462.50 71,225.00
20,343.75 20,156.25 20,625.00 21,562.50 20,625.00
32,821.25 32,518.75 33,275.00 34,787.50 33,275.00
8,739.68 8,659.13 8,860.50 9,263.25 8,860.50
24,087.00 23,865.00 24,420.00 25,530.00 24,420.00
20,343.75 20,156.25 20,625.00 21,562.50 20,625.00
19,096.00 18,920.00 19,360.00 20,240.00 19,360.00
594,308.75 588,831.25 602,525.00 629,912.50 602,525.00
7,866.25 7,793.75 7,975.00 8,337.50 7,975.00
55,660.50 55,147.50 56,430.00 58,995.00 56,430.00
63,147.00 62,565.00 64,020.00 66,930.00 64,020.00
53,165.00 52,675.00 53,900.00 56,350.00 53,900.00
59,403.75 58,856.25 60,225.00 62,962.50 60,225.00
61,899.25 61,328.75 62,755.00 65,607.50 62,755.00
65,642.50 65,037.50 66,550.00 69,575.00 66,550.00
78,120.00 77,400.00 79,200.00 82,800.00 79,200.00
68,138.00 67,510.00 69,080.00 72,220.00 69,080.00
59,403.75 58,856.25 60,225.00 62,962.50 60,225.00
71,881.25 71,218.75 72,875.00 76,187.50 72,875.00
84,358.75 83,581.25 85,525.00 89,412.50 85,525.00
28,210.00 27,950.00 28,600.00 29,900.00 28,600.00
51,537.50 51,062.50 52,250.00 54,625.00 52,250.00
13,980.23 13,851.38 14,173.50 14,817.75 14,173.50
4,123.00 4,085.00 4,180.00 4,370.00 4,180.00
14,105.00 13,975.00 14,300.00 14,950.00 14,300.00
4,123.00 4,085.00 4,180.00 4,370.00 4,180.00
7,866.25 7,793.75 7,975.00 8,337.50 7,975.00

37,812.25 37,463.75 38,335.00 40,077.50 38,335.00

51,266.25 50,793.75 51,975.00 54,337.50 51,975.00
394,397.50 390,762.50 399,850.00 418,025.00 399,850.00
194,757.50 192,962.50 197,450.00 206,425.00 197,450.00
157,325.00 155,875.00 159,500.00 166,750.00 159,500.00
144,847.50 143,512.50 146,850.00 153,525.00 146,850.00
DISTRIK
BOMBERAY
13
1.15
9,660.00
28,175.00 - - -
7,015.00 - - -
41,400.00
14,950.00 - - -
115,862.50
89,412.50
115,862.50 - - -
61,309.38
102,637.50
86,106.25 - - -
94,371.88 - - -
-
-
29,900.00
102,637.50
76,187.50
86,106.25
36,512.50
-
62,962.50
12,592.50
30,446.25
12,592.50
76,187.50
17,882.50
14,873.33
40,365.00
-
61,309.38
77,840.63 - - -
56,350.00
36,512.50
25,530.00
28,175.00
21,562.50
41,400.00
22,885.00
17,595.00
-
61,309.38
62,962.50
16,675.00 - - -
15,352.50 - - -
26,990.50 - - -
20,642.50
76,187.50
62,962.50
76,187.50
129,087.50
56,350.00
62,962.50
56,350.00 - - -
49,737.50
49,737.50 - - -
-
-
89,412.50
86,767.50 - - -
93,380.00 - - -
-
-
-
-
-
- - -
- - -
17,727.25
40,077.50
33,465.00
46,161.00
-
-
23,546.25
81,075.00
-
-
87,687.50
104,218.75 - - -
87,687.50
87,687.50
120,750.00
34,787.50
30,820.00
-
41,400.00
-
28,175.00
16,272.50
120,750.00
98,267.50
100,912.50
133,975.00
28,670.94
74,462.50
67,850.00
15,214.50
63,882.50
61,237.50
-
61,237.50
51,980.00
-
65,205.00
14,950.00 - - -
34,787.50
28,175.00
34,787.50
14,950.00
34,787.50
65,205.00
41,400.00 - - -
104,880.00 - - -
28,175.00
41,400.00
41,400.00
41,400.00
41,400.00
10,982.50
14,950.00
24,207.50 - - -
24,868.75 - - -
34,787.50 - - -
20,240.00
17,595.00
34,787.50
34,787.50
28,175.00 - - -
-
530,437.50 - - -
299,000.00 1.8666
365,125.00 - - -
365,125.00 - - -
282,477.61 ###
Err:522 2.04
Err:522 ###
Err:522
Err:522
Err:522
Err:522
28,175.00
34,787.50
264,764.92 1.8666
388,753.72 ###
386,072.88
427,399.58 2.04
389,915.21
21,562.50 1.8666
34,787.50 ###
-
-
87,687.50
100,912.50
100,912.50
127,362.50
100,912.50
127,362.50
-
226,550.00
332,350.00
67,850.00
107,525.00
87,687.50
18,917.50
21,562.50
34,787.50
34,787.50
48,012.50
173,650.00
319,125.00
233,162.50 - - -
338,962.50 - - -
-
12,966.25
10,982.50
-
65,607.50
129,087.50
31,222.50
86,106.25
142,312.50
96,025.00
2,518,500.00
4,303,875.00
4,370,000.00
4,370,000.00
4,568,375.00
4,303,875.00
4,303,875.00
4,568,375.00
4,766,750.00
2,518,500.00
2,783,000.00
2,981,375.00
3,245,875.00
2,121,750.00
3,444,250.00
3,444,250.00
3,245,875.00
3,245,875.00
-
-
41,400.00
-
-
-
-
-
-
-
-
-
-
-
-
-
13,627.50
-
-
1,857.25
1,857.25
74,462.50
70,495.00
100,912.50 - - -
74,462.50 - - -
48,012.50 - - -
-
21,562.50
85,445.00 - - -
102,637.50
89,412.50
99,992.50 - - -
129,087.50
142,312.50
105,282.50
102,637.50
155,537.50
-
-
234,887.50
215,050.00
265,305.00
-
367,137.50
135,700.00
115,862.50
115,862.50
466,325.00
102,637.50
-
122,475.00
135,700.00
-
-
-
82,800.00
-
-
-
-
-
-
-
-
-
-
-
-
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
89,412.50
Err:522
Err:522
Err:522
Err:522
Err:522
96,025.00
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
109,250.00
74,865.00
86,767.50
89,412.50
96,025.00
-
85,445.00
102,637.50
93,380.00
106,605.00 - - -
-
89,412.50
-
-
-
-
89,412.50
-
102,637.50
93,380.00
118,507.50
-
-
-
-
102,637.50
109,250.00
109,250.00
135,700.00
537,050.00
603,175.00
-
-
34,787.50
74,462.50
34,787.50
-
2,322,425.00
1,264,425.00
-
-
-
-
-
-
-
8,050.00
-
-
-
-
-
213,037.50
206,425.00
239,487.50
219,650.00
299,000.00
-
239,487.50
-
-
-
48,012.50
28,175.00
38,093.75
-
-
-
-
-
-
-
-
-
-
-
167,037.50
325,737.50 - - -
233,162.50
-
10,982.50
5,692.50
1,392,995.00
-
503,987.50
682,525.00
-
-
623,012.50
-
-
867,675.00
537,050.00
-
-
-
28,175.00
28,175.00
28,175.00
28,175.00
28,175.00 - - -
28,175.00
28,175.00
28,175.00
28,175.00
28,175.00
28,175.00
28,175.00
-
34,787.50
26,852.50
26,521.88
28,175.00
34,787.50
-
34,787.50
28,175.00
34,787.50
-
30,820.00
34,787.50
34,905.27
8,455.27
8,455.27
32,260.27
8,455.27
402,500.00
-
-
1,460,500.00
1,744,837.50
1,262,125.00
-
49,737.50
-
89,412.50
1,295,187.50
112,527.50
-
-
-
-
-
-
-
-
-
733,125.00
667,000.00
1,129,875.00 - - -
1,328,250.00 - - -
-
468,625.00
336,375.00
1,980,242.50
2,749,937.50
39,914.58
33,302.08
52,037.50 - - -
48,731.25
34,404.17
38,812.50
81,793.75
96,561.67
65,262.50 - - -
66,364.58
63,058.33 - - -
45,425.00 - - -
-
121,909.58
119,264.58 - - -
74,079.17 - - -
183,185.42
198,614.58 - - -
115,958.33 - - -
20,196.88
13,584.38
-
33,421.88
-
19,535.63
-
-
-
44,993.75
-
28,462.50
-
78,056.25
15,237.50
119,384.38
-
-
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,846.25
2,846.25
2,945.44
201.25
21,562.50
18,917.50
20,156.14
15,661.74 - - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
281,175.00
188,600.00
539,062.50 - - -
611,800.00 - - -
320,850.00 - - -
426,650.00 - - -
33,867.50
179,975.00
54,625.00
61,237.50
41,400.00
48,012.50
464,600.00
74,462.50 - - -
33,465.00 - - -
-
-
631,806.17
699,914.92
806,905.17
890,883.92
914,556.67
1,001,180.42
1,125,495.42
1,228,650.42
1,323,473.67
162,926.74
202,472.21
194,388.95
224,975.16
223,206.15
278,556.86
333,801.91
347,906.31
41,400.00
34,787.50
28,175.00
21,562.50
34,787.50
34,787.50
34,787.50
28,175.00
34,787.50
34,787.50
34,787.50
21,562.50
74,462.50
21,562.50
34,787.50
9,263.25
25,530.00
21,562.50
20,240.00
629,912.50 - - -
8,337.50
58,995.00
66,930.00
56,350.00
62,962.50
65,607.50
69,575.00
82,800.00
72,220.00
62,962.50
76,187.50
89,412.50
29,900.00
54,625.00
14,817.75
4,370.00
14,950.00
4,370.00
8,337.50
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
40,077.50
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
54,337.50
418,025.00
206,425.00
166,750.00
153,525.00
DAFTAR ANALISA PEKERJAAN
2
NO URAIAN
1 2
I PEKERJAAN PERSIAPAN (SNI 03-2835-2002)
1 1 M1 PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER
1.2500 btg Bambu Sedang
2.5000 kg Semen Portland
1.2000 lbr Seng gelombang 3" - 5"
0.0050 m3 Pasir Beton
0.0090 m3 Koral beton
0.0720 m3 Kayu Matoa Usuk 5/7
0.0600 kg Paku biasa 2" - 5"
0.4500 kg Meni Besi
0.2000 oh Tukang Kayu
0.4000 oh Pekerja
0.0200 oh Kepala Tukang
0.0200 oh Mandor
2 1 M1 PENGUKURAN DAN PEMASANGAN BOWPLANK

0.0120 m3 Kayu putih 5/7
0.0200 kg Paku Biasa 2" - 5"
0.0070 m3 Kayu Papan putih 3/20
0.1000 oh Pekerja
0.0050 oh Mandor
3 1 M2 PEMBUATAN KANTOR SEMENTARA, DENGAN LANTAI PLESTERAN

1.2500 btg Dolken Kayu Ø 8 - 10/4m
0.1800 m3 Kayu Matoa
0.8500 kg Paku Biasa 2" - 5"
1.1000 kg Besi Strip
0.1500 m3 Pasir Pasang
0.1500 m3 Koral Beton
30.0000 bh Batu tela
0.2500 lbr Seng Plat
2.0000 bh Jendela Nako
0.0800 m2 Kaca Polos
0.1500 bh Kunci Tanam
0.0600 lbr Tripleks 4 mm
1.0000 oh Tukang Batu
2.0000 oh Pekerja
0.0500 oh Mandor
4 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT

0.3000 kg Paku Biasa 2" - 5"
1.5000 lbr Seng gelombang BJLS 20
1.0000 oh Pekerja
0.0500 oh Mandor
5 1 M2 PEMBUATAN RUMAH JAGA/KONSTRUKSI KAYU

0.7000 kg Paku biasa 2" - 5"
1.0000 oh Pekerja
0.0500 oh Mandor
6 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN

0.1000 oh Pekerja
0.0500 oh Mandor
7 1 M2 PEMBUATAN BEDENG BURUH

0.3000 kg Paku Biasa 2" - 5"
1.3500 lbr Triplex 4 mm
1.0000 oh Pekerja
0.0500 oh Mandor
8 1 M2 PEMBUATAN BAK ADUKAN UKURAN (40X50X20) CM

0.0800 kg Paku Biasa 2" - 5"
1.0000 btg Matoa 5/5
0.3000 oh Tukang kayu
0.0015 oh Mandor
9 1 M2 PEMBUATAN STEGGER DARI BAMBU

1.0000 btg Bambu
0.2500 kg Tali Ijuk
0.0020 oh Pekerja
0.0130 oh Mandor
10 1 M2 PEMBUATAN JALAN SEMENTARA

0.1500 m3 Batu belah
0.0900 m3 Batu Pecah 5 - 7
1.0000 oh Pekerja
0.0500 oh Mandor
11 1 M3 BONGKARAN BETON BERTULANG

6.6670 oh Pekerja
0.3330 oh Mandor
12 1 M3 BONGKARAN DINDING TEMBOK BATU TELA

6.6670 oh Pekerja
0.0330 oh Mandor
II PEKERJAAN TANAH (SNI 2835 : 2008)
1 1 M3 GALIAN TANAH BIASA DALAM 1 METER
0.7500 oh Pekerja
0.0250 oh Mandor

0.9000 oh Pekerja
0.0450 oh Mandor

1.0500 oh Pekerja
0.0670 oh Mandor
4 1 M3 GALIAN TANAH KERAS DALAM 1METER

1.0000 oh Pekerja
0.0320 oh Mandor
5 1 M3 GALIAN TANAH CADAS DALAM 1 METER

1.5000 oh Pekerja
0.0600 oh Mandor
6 1 M3 GALIAN TANAH LUMPUR DALAM 1 METER

1.2000 oh Pekerja
0.0450 oh Mandor
7 1 M2 PEKERJAAN STRIPPING SETINGGI 1 METER

0.0500 oh Pekerja
0.0050 oh Mandor
8 1 M3 PEMBUANGAN TANAH SEJAUH 15 METER

0.3300 oh Pekerja
0.0100 oh Mandor
9 1 M3 URUGAN KEMBALI
Mengurug Kembali 1 m3 galian dihitung dari 1/3 kali dari indeks pekerjaan galian
10 1 M3 PEMADATAN TANAH ( Per 20 Cm )
0.5000 oh Pekerja
0.0500 oh Mandor
11 1 M3 URUGAN PASIR
1.2000 m3 Pasir Urug
0.3000 oh Pekerja
0.0100 oh Mandor
12 1 M3 PEMASANGAN LAPISAN IJUK TEBAL 10 CM

6.0000 m3 Ijuk
0.1500 oh Pekerja
0.0150 oh Mandor
13 1 M3 URUGAN SIRTU PADAT Untuk Peninggian Lantai Bangunan

1.2000 m3 Sirtu
0.2500 oh Pekerja
0.0250 oh Mandor
14 1 M3 URUGAN TANAH PILIHAN DIPADATKAN

1.2000 m3 Tanah Urug
0.5000 oh Pekerja
0.0500 oh Mandor
15 1 M3 URUGAN LIMESTONE PADAT

1.2000 m3 Limestone
0.2500 oh Pekerja
0.0250 oh Mandor
III PEKERJAAN PONDASI (SNI 2836 : 2008)
1 1 M3 BATU KALI CAMP. 1 PC : 3 PS

1.2000 m3 Batu Kali / Batu Bulat 15/20
1.5000 oh Pekerja
0.0750 oh Mandor
1.5000 oh Pekerja
0.0750 oh Mandor

1.5000 oh Pekerja
0.0750 oh Mandor

1.5000 oh Pekerja
0.0750 oh Mandor

1.5000 oh Pekerja
0.0750 oh Mandor
6 1 M3 PASANGAN PONDASI SIKLOP, 40% BATU KALI

126.0000 kg Besi Beton
1.8000 kg Kawat Beton
3.4000 oh Pekerja
0.1700 oh Mandor
7 1 M3 PASANGAN PONDASI SUMURAN DIAMETER 1 M

2.4000 oh Pekerja
0.1190 oh Mandor
8 1 M3 PASANGAN BATU KOSONG

1.2000 m3 Batu Kali / Batu Bulat 15/20 1
0.7800 oh Pekerja
0.0390 oh Mandor
IV PEKERJAAN DINDING (SNI 6897 : 2008)
1 1 M2 PASANGAN BATU TELA TEBAL 1 TELA CAMP. 1 PC : 2 PS

140.0000 bh Batu Tela 5 x 11 x 22 cm
0.6000 oh Pekerja
0.0300 oh Mandor

140.0000 bh Batu Tela 5 x 11 x 22 cm
0.6000 oh Pekerja
0.0300 oh Mandor

140.0000 bh Batu Tela 5 x 11 x 22 cm
0.6000 oh Pekerja
0.0300 oh Mandor

140.0000 bh Batu Tela 5 x 11 x 22 cm
0.6000 oh Pekerja
0.0300 oh Mandor

140.0000 bh Batu Tela 5 x 11 x 22 cm
0.6000 oh Pekerja
0.0300 oh Mandor
6 1 M2 PASANGAN BATU TELA TEBAL 1/2 TELA CAMP. 1 PC : 2 PS

70.0000 bh Batu Tela 5 x 11 x 22 cm
0.3000 oh Pekerja
0.0150 oh Mandor

0.3000 oh Pekerja
0.0150 oh Mandor

0.3000 oh Pekerja
0.0150 oh Mandor

0.3000 oh Pekerja
0.0150 oh Mandor

0.3000 oh Pekerja
0.0150 oh Mandor

0.3000 oh Pekerja
0.0150 oh Mandor
12 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10)

12.5000 bh Batako
1.9500 kg Besi Beton 8 mm
0.3200 oh Pekerja
0.0150 oh Mandor
13 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) TANPA BESI

12.5000 bh Batako
0.3200 oh Pekerja
0.0150 oh Mandor
14 1 M2 PASANGAN DINDING Terawang/Roster (12 x 11 x 24) CM

30.0000 bh Roster Keramik
0.3000 oh Pekerja
0.0150 oh Mandor
15 1 M2 PASANGAN DINDING BEDEG, RANGKA KAYU

1.5000 m2 Bedeg/Bilik Bambu Kelas I
0.0140 m3 Kayu Matoa usuk/reng
0.0120 kg Paku Biasa
0.0030 m3 List Kayu 2/4
0.1000 oh Pekerja
0.0020 oh Mandor
V PEKERJAAN PLESTERAN (SNI 2837 : 2008)
1 1 M2 PLESTERAN CAMP. 1 PC : 1 PS TEBAL 15 MM

0.3000 oh Pekerja
0.0150 oh Mandor

0.3000 oh Pekerja
0.0150 oh Mandor

0.3000 oh Pekerja
0.0150 oh Mandor

0.3000 oh Pekerja
0.0150 oh Mandor

0.3000 oh Pekerja
0.0150 oh Mandor

0.3000 oh Pekerja
0.0150 oh Mandor

0.3000 oh Pekerja
0.0150 oh Mandor

0.4000 oh Pekerja
0.0220 oh Mandor

0.4000 oh Pekerja
0.0220 oh Mandor

0.4000 oh Pekerja
0.0220 oh Mandor

0.4000 oh Pekerja
0.0220 oh Mandor

0.4000 oh Pekerja
0.0220 oh Mandor
13 1 M2 PLESTERAN SKONING 1 PC : 2 PS, TEBAL 10 MM

0.0800 oh Pekerja
0.0040 oh Mandor
14 1 M2 PLESTERAN CIPRAT 1 PC : 2 PS
0.3000 oh Pekerja
0.0150 oh Mandor
15 1 M2 FINISHING SIAR PASANGAN DINDING BATU TELA (=20 M')

0.1500 oh Pekerja
0.0080 oh Mandor
16 1 M2 FINISHING SIAR PASANGAN DINDING CONBLOCK EKSPOSE (= 8 M')

0.0700 oh Pekerja
0.0040 oh Mandor
17 1 M2 FINISHING SIAR PASANGAN BATUKALI/BELAH ADUKAN 1PC : 2 PS

0.3000 oh Pekerja
0.0150 oh Mandor
18 1 M2 PEKERJAAN ACIAN
3.2500 zak Semen Portland 50 Kg
0.2000 oh Pekerja
0.1000 oh Tukang Labur/Cat
0.0100 oh Mandor
VI PEKERJAAN KAYU (SNI 3434 : 2008)

MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA KAYU KELAS I
1 (KAYU BESI)
1.1000 m3 Balok Kayu Besi
1.2500 Kg Paku 10 Cm
1.0000 Kg Lem Kayu
7.0000 oh Pekerja
0.3500 oh Mandor
MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA KAYU KELAS

2 II/III (KAYU MATOA)
1.2000 m3 Balok Kayu Matoa
1.0000 Kg Lem Kayu
6.0000 oh Pekerja
0.3000 oh Mandor
MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP STANDAR KAYU KELAS II

3 (KAYU MATOA)
0.0400 m3 Papan Kayu Matoa
0.0500 Kg Paku 5-7 Cm
0.3500 oh Pekerja
0.0180 oh Mandor
MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP SEDERHANA KAYU KELAS III

4 (KAYU PUTIH)
0.0400 m3 Papan Kayu Putih
0.0500 Kg Paku 5-7 Cm
0.3500 oh Pekerja
0.0180 oh Mandor
MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU KELAS I/II (KAYU
5 BESI)
0.0400 m3 Papan Kayu Besi
0.5000 Kg Lem Kayu
1.0000 oh Pekerja
0.0500 oh Mandor
MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA KACA, KAYU KELAS I/II
6 (KAYU BESI)
1.0000 m2 Kaca rayben 5 mm
0.3000 Kg Lem Kayu
0.8000 oh Pekerja
0.0400 oh Mandor
MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA JALUSI, KAYU KELAS

7 I/II (KAYU BESI)
0.5000 Kg Lem Kayu
1.0000 oh Pekerja
0.0500 oh Mandor
MEMBUAT 1 M2 DAUN PINTU TEAKWOOD RANGKAP RANGKA TERTUTUP,

8 KAYU KELAS II (Lebar Sampai 90 Cm)
0.0300 Kg Paku 1-2,5 Cm
0.5000 Kg Lem Kayu
1.0000 Lbr Taekwood 4 mm
1.0000 oh Pekerja
0.0500 oh Mandor
MEMBUAT 1 M2 DAUN PINTU TEAKWOOD RANGKAP RANGKA EXPOSE, KAYU

9 KELAS I/II
0.0300 Kg Paku 1-2,5 Cm
0.5000 Kg Lem Kayu
1.0000 Lbr Teakwood 4 mm
0.8000 oh Pekerja
0.0400 oh Mandor
10 MEMASANG 1 M2 JALUSI KUSEN, KAYU KELAS I/II

0.1500 Kg Paku 1-2,5 Cm
0.6700 oh Pekerja
0.3350 oh Mandor
11 MEMBUAT 1 M2 TEAKWOOD RANGKAP RANGKA EXPOSE, KAYU KELAS I

0.0300 Kg Paku 1-2,5 Cm
0.5000 Kg Lem Kayu
1.0000 Lbr Teakwood 4 mm uk 90x220 c
0.8000 oh Pekerja
0.0400 oh Mandor
MEMBUAT 1 M2 TEAKWOOD RANGKAP LAPIS FORMIKA RANGKA EXPOSE,
12 KAYU KELAS II
0.0300 Kg Paku 1-2,5 Cm
0.8000 Kg Lem Kayu
0.5000 Lbr Formika
0.8000 oh Pekerja
0.0400 oh Mandor
13 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA KONVENSIONAL, KAYU KELAS

I,II,III Bentang 6 M'
15.0000 Kg Besi Strip Tebal 5 cm
4.0000 oh Pekerja
0.2000 oh Mandor
14 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA EXPOSE, KAYU KELAS I

6.7000 oh Pekerja
0.3350 oh Mandor
15 MEMASANG 1 M3 KONSTRUKSI GORDENG, KAYU KELAS II

2.4000 oh Pekerja
0.1200 oh Mandor
16 MEMASANG 1 M2 RANGKA ATAP GENTENG KERAMIK, KAYU KELAS II

0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm
0.0036 m3 Reng ( 2 x 3 ) Cm
0.2500 Kg Paku 5 Cm dan 10 Cm
0.1000 oh Pekerja
0.0050 oh Mandor
17 MEMASANG 1 M2 RANGKA ATAP GENTENG BETON, KAYU KELAS II

0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm
0.0072 m3 Reng ( 2 x 3 ) Cm
0.1000 oh Pekerja
0.0050 oh Mandor
18 MEMASANG 1 M2 RANGKA ATAP SIRAP, KAYU KELAS II

0.1200 oh Pekerja
0.0060 oh Mandor
19 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (50 X 100), KAYU KELAS II/III

0.0154 m3 Kaso-Kaso ( 5 x 7 ) Cm
0.1500 oh Pekerja
0.0750 oh Mandor
20 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (60 X 60) CM, KAYU KELAS II/III

0.0163 m3 Kaso-Kaso ( 5 x 7 ) Cm
0.2000 oh Pekerja
0.0100 oh Mandor
21 MEMASANG 1 M' LISPLANK UKURAN (3 X 20) CM, KAYU KELAS I/II
0.1000 oh Pekerja
0.0050 oh Mandor
22 MEMASANG 1 M' LISPLANK UKURAN (3 X 30) CM, KAYU KELAS I/II

0.1000 oh Pekerja
0.0050 oh Mandor
23 MEMASANG 1 M2 RANGKA DINDING PEMISAH (60 X 120) CM, KAYU KELAS II/III
0.1500 oh Pekerja
0.0080 oh Mandor
24 MEMASANG 1 M2 RANGKA DINDING PEMISAH TEAKWOOD RANGKAP,

RANGKA KAYU KELAS II
0.5600 Kg Lem Kayu
0.1500 oh Pekerja
0.0080 oh Mandor
25 MEMASANG 1 M2 RANGKA DINDING PEMISAH PLYWOOD RANGKAP, RANGKA

KAYU KELAS II
0.8600 Lbr Plywood tebal 4 mm uk 120 x
0.5600 Kg Lem Kayu
0.2000 oh Pekerja
0.0100 oh Mandor
26 MEMASANG 1 M2 LAMBRIZIRING DARI PAPAN KAYU KELAS I

0.1500 Kg Paku Skrup 10 cm
0.6000 oh Pekerja
0.0300 oh Mandor
27 MEMASANG 1 M2 LAMBRIZIRING DARI PLYWOOD UKURAN (120 X 240) CM

0.4000 Lbr Plywood tebal 4 mm uk 120 x
0.0500 Kg Paku 1 Cm dan 2.5 Cm
0.0250 oh Pekerja
0.0010 oh Mandor
VII PEKERJAAN BETON ( SNI 7394:2008)

1 1 M3 MEMBUAT BETON 1 PC : 3 PS : 5 KR
1.6500 oh Pekerja
0.0800 oh Mandor
1.6500 oh Pekerja
0.0800 oh Mandor
1.6500 oh Pekerja
0.0800 oh Mandor
4 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR

10.5000 kg Besi Beton (Polos/ Ulir)
0.0700 oh Pekerja
0.0700 oh Tukang Besi
0.0040 oh Mandor
5 1 M2 PASANG BEKISTING UNTUK PONDASI

0.0400 m3 Kayu Bekisting
0.3000 kg Paku Biasa 5' - 10'
0.1000 ltr Minyak Bekisting
0.5200 oh Pekerja
0.0260 oh Mandor
6 1 M2 PASANG BEKISTING UNTUK SLOOF

0.3000 kg Paku Biasa 5' - 10'
0.5200 oh Pekerja
0.0260 oh Mandor
7 1 M2 PASANG BEKISTING UNTUK KOLOM

0.4000 kg Paku Biasa 5' - 12'
0.0150 m3 Kayu Usuk 4/6
0.3500 lbr Plywood 9 mm
2.0000 btg Dolken Kayu 8" - 10"/4 m
0.6600 oh Pekerja
0.0330 oh Mandor
8 1 M2 PASANG BEKISTING UNTUK BALOK

0.4000 kg Paku Biasa 5' - 12'
0.0180 m3 Kayu Usuk 4/6
2.0000 btg Dolken Kayu 8" - 10"/4m
0.6600 oh Pekerja
0.0330 oh Mandor
9 1 M2 PASANG BEKISTING UNTUK LANTAI

0.4000 kg Paku Biasa 5' - 12'
0.0150 m3 Kayu Usuk 4/6
0.6600 oh Pekerja
0.0330 oh Mandor
10 1 M2 PASANG BEKISTING UNTUK DINDING

0.0300 M3 Kayu Bekisting
0.4000 Kg Paku Biasa 5' - 12'
0.2000 Ltr Minyak Bekisting
0.0200 M3 Kayu Usuk 4/6
0.3500 Lbr Plywood 9 mm
3.0000 Btng Dolken Kayu 8" - 10"/4m
4.0000 Bh Formite/penjaga jarak bekisti
0.6600 Oh Pekerja
0.3300 Oh Tukang Kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor
11 1 M2 PASANG BEKISTING UNTUK TANGGA
0.4000 kg Paku Biasa 5' - 12'
0.0150 m3 Kayu Usuk 4/6
0.6600 oh Pekerja
0.0330 oh Mandor
12 1 M2 PASANG JEMBATAN UNTUK PENGECORAN BETON

0.0264 m3 Kayu Kelas III (Papan Kayu pu
0.6000 kg Paku Biasa 5' - 12'
0.1500 oh Pekerja
0.0080 oh Mandor
13 1 M3 MEMBUAT PONDASI BETON BERTULANG (150 KG BESI + BEKISTING)

1.5000 kg Paku Biasa 5' - 12'
5.3000 oh Pekerja
0.2650 oh Mandor
14 1 M3 MEMBUAT SLOOF BETON BERTULANG (200 KG + BEKISTING)

2.0000 kg Paku Biasa 5' - 12'
5.6500 oh Pekerja
0.2830 oh Mandor
15 1 M3 MEMBUAT KOLOM BETON BERTULANG (300 KG BESI + BEKISTING)

4.0000 kg Paku Biasa 5' - 12'
0.1500 m3 Kayu Kelas II balok
20.0000 btg Dolken Kayu 8" /4 m
7.0500 oh Pekerja
0.3530 oh Mandor
16 1 M3 MEMBUAT BALOK BETON BERTULANG (200 KG BESI + BEKISTING)

3.2000 kg Paku Biasa 5' - 12'
6.3500 oh Pekerja
0.3180 oh Mandor
17 1 M3 MEMBUAT PLAT BETON BERTULANG (150 KG BESI + BEKISTING

3.2000 kg Paku Biasa 5' - 12'
5.3000 oh Pekerja
0.2650 oh Mandor
18 1 M3 MEMBUAT DINDING BETON BERTULANG (150 KG BESI + BEKISTING)

3.2000 kg Paku Biasa 5' - 12'
5.3000 oh Pekerja
0.2650 oh Mandor
19 1 M3 MEMBUAT DINDING BETON BERTULANG (200 KG BESI + BEKISTING)
3.0000 kg Paku Biasa 5' - 12'
5.6500 oh Pekerja
0.2830 oh Mandor
20 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (11 X 11 CM)

0.0100 kg Paku Biasa 5' - 12'
0.1800 oh Pekerja
0.0090 oh Mandor
21 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (10 X 15 CM)

0.0200 kg Paku Biasa 5' - 12'
0.2970 oh Pekerja
0.0150 oh Mandor
VIII PEKERJAAN PENUTUP ATAP (SNI 03-3436-2002)

1 1 M2 PEKERJAAN ATAP GENTENG PLENTONG
25.0000 bh Genteng Plentong
0.1500 oh Pekerja
0.0080 oh Mandor
2 1 M2 PEKERJAAN ATAP GENTENG PLENTONG DI CAT

25.0000 bh Genteng Plentong Dicat
0.1500 oh Pekerja
0.0080 oh Mandor
3 1 M1 PASANG BUBUNGAN GENTENG PLENTONG

5.0000 bh Bubungan Plentong
0.4000 oh Pekerja
0.0020 oh Mandor
4 1 M2 PASANG ATAP GENTENG ASBES GELOMBANG 1.8 M X 0.92 M X 5 MM

0.7500 lbr Asbes Gelombang 1.8 mx0.
0.1200 kg Paku Pancing 60 x 230
0.1400 oh Pekerja
0.0070 oh Kepala Tukang Kayu
0.0070 oh Mandor
5 1 M1 PASANG BUBUNGAN STEL GELOMBANG 0.92 M

2.4000 lbr Bubungan Stel Gelombang
6.0000 kg Paku Skrup 3,5"
0.0840 oh Pekerja
0.0040 oh Mandor
6 1 M2 PEKERJAAN ATAP SIRAP

60.0000 bh Genteng Sirap
0.2000 kg Paku Biasa 1/2" - 1"
0.1660 oh Pekerja
0.0080 oh Mandor
7 1 M2 PEKERJAAN ATAP NOK SIRAP

0.4000 lbr Seng plat 3" x 6" BJLS 28
0.0600 kg Paku biasa 1/2" - 1"
0.0500 kg Paku biasa 2" - 5"
0.0040 m3 Kayu papan 3 cm
0.1250 oh Pekerja
0.0080 oh Mandor
8 1 M2 PASANG ATAP ALANG-ALANG 3 M1

6.5000 lbr Alang - alang
0.5000 glg Tali pengikat
0.2000 oh Pekerja
0.0100 oh Mandor
9 1 M2 PEKERJAAN ATAP SENG GELOMBANG

0.7000 lbr Seng Gelombang 3" x 6" BJLS
0.0200 kg Paku Biasa 1/2" - 1"
0.1200 oh Pekerja
0.0060 oh Mandor
10 1 M2 PASANGAN LAPISANG ALUMINIUM FOIL

1.0500 m2 Aluminium Foil
0.1500 oh Pekerja
0.0080 oh Mandor
11 1 M1 PASANG NOK SENG GELOMBANG

0.3000 lbr Seng Plat 3" x 6" BJLS 28
0.0400 kg Paku biasa 1/2" - 1"
0.1500 oh Pekerja
0.0060 oh Mandor
12 1 M2 MEMASANG ATAP MULTIROOF

1.0200 lbr Multiroof
0.2000 kg Paku
0.2000 oh Pekerja
0.0100 oh Mandor
13 1 M1 MEMASANG BUBUNGAN MULTIROOF

5.0000 bh Bubungan Multiroof
0.4000 oh Pekerja
0.0020 oh Mandor
IX PEKERJAAN LANGIT - LANGIT (SNI 2839-2008)

1 MEMASANG 1 M2 LANGIT-LANGIT ETERNIT, TEBAL 4 MM, 5 MM DAN 6 MM
1.1000 lbr Eternit
0.0100 kg Paku Biasa 1/2" - 1"
0.0300 oh Pekerja
0.0040 oh Mandor
2 1 M2 PASANG LANGIT-LANGIT TRIPLEKS 120X240 CM/4MM

0.3750 lbr Tripleks 4 mm
0.0300 kg Paku Biasa 1/2" - 1"
0.1000 oh Pekerja
0.0050 oh Mandor
3 1 M2 PASANG LANGIT-LANGIT LAMBRIZIRING

0.0150 m3 Kayu Papan
0.0100 kg Paku Biasa 1/2" - 1"
0.8000 oh Pekerja
0.0400 oh Mandor
4 1 M1 PASANG LIST LANGIT-LANGIT KAYU PROFIL

1.0500 m1 List Kayu Profil
0.1000 kg Paku list SQ
0.0500 oh Pekerja
0.0030 oh Mandor
5 1 M2 PASANG LANGIT-LANGIT ASBES + RANGKA

0.0120 m3 Matoa Usuk 4/6 cm
0.0600 kg Paku Biasa 2" - 5"
1.1000 lbr Asbes
0.1800 oh Pekerja
0.0090 oh Mandor
6 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM

0.1100 kg Paku Sekrup
0.3640 lbr Gypsum Board (120x240x9)
0.1000 oh Pekerja
0.0050 oh Mandor
7 1 M2 PASANG LANGIT-LANGIT KALSIBOARD 4.5 MM

0.1100 kg Paku Sekrup
0.3640 lbr Kalsiboard 4.5 mm
0.1000 oh Pekerja
0.0050 oh Mandor
X PEKERJAAN SANITASI ( SNI 2002 )

1 MEMASANG 1 BUAH KLOSET DUDUK/MONOBLOK
1.0000 bh Kloset duduk/ monoblok
6% x harga kloset Perlengkapan
3.3000 oh Pekerja
1.1000 oh Tukang batu
0.1600 oh Mandor
2 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN

1.0000 bh Kloset jongkok porselen
1.0000 oh Pekerja
0.1600 oh Mandor
3 MEMASANG 1 BUAH URINOIR

1.0000 bh Urinoir
6% x harga Urin Perlengkapan
1.0000 oh Pekerja
0.1000 oh Mandor
4 MEMASANG 1 BUAH WASHTAFEL KIA

1.0000 bh Washtafel
12% x harga wast Perlengkapan
1.2000 oh Pekerja
0.1000 oh Mandor
5 MEMASANG 1 BUAH BAK MANDI FIBREGLASS, VOLUME 0,30 M3

1.0000 bh Bak Fibreglass
18% x harga wast Perlengkapan
1.8000 oh Pekerja
0.1100 oh Mandor
6 MEMASANG 1 M1 PIPA GALVANIS f 0,5" - 1 "

1.2000 m1 Pipa galvanis
35% x harga pipa Perlengkapan
0.0540 oh Pekerja
0.0900 oh Tukang Pipa
0.0270 oh Mandor
7 MEMASANG 1 M1 PIPA GALVANIS f 1,5" - 3"

1.2000 M' Pipa galvanis
0.1080 Oh Pekerja
0.1800 Oh Tukang Pipa
0.0180 Oh Kepala Tukang
0.0054 Oh Mandor
8 MEMASANG 1 M1 PIPA PVC TYPE AW f 0,5" - 1,5"

1.2000 m1 Pipa PVC
0.0360 oh Pekerja
0.0018 oh Mandor
9 MEMASANG 1 M1 PIPA PVC TYPE AW f 2"

1.2000 m1 Pipa PVC
0.0540 oh Pekerja
0.0027 oh Mandor
10 MEMASANG 1 M1 PIPA PVC TYPE AW f 3" - 4"

1.2000 m1 Pipa PVC
0.0810 oh Pekerja
0.0041 oh Mandor
11 MEMASANG 1 BUAH KRAN f 0,75" ATAU 0,5"

1.0000 bh Kran air
0.0250 bh Seal tape
0.0100 oh Pekerja
0.0050 oh Mandor
PEKERJAAN BESI DAN ALUMINIUM (SNI

XI 7393:2008)
1 1 KG PASANG RANGKA ATAP BAJA
1.1500 kg Besi Profil WF
0.0060 oh Pekerja
0.0600 oh Tukang besi
0.0003 oh Mandor
2 1 M2 PASANG JENDELA NAKO

1.1000 m2 Rangka + Kaca Nako
10.0000 bh Paku biasa 1 cm - 2,5 cm
7.0000 m' Besi strip
0.2000 oh Pekerja
0.0010 oh Mandor
3 1 M1 PASANG TALANG DATAR, SENG BJLS 28

1.0500 lbr Seng plat
0.0150 kg Paku biasa 0,5" - 1"
0.0190 m3 Kayu papan matoa
0.1500 oh Pekerja
0.0013 oh Mandor
XII PEKERJAAN KUNCI DAN KACA (SNI 2002)

1 1 BH PASANG KUNCI TANAM BIASA
1.0000 bh Kunci tanam biasa
0.0100 oh Pekerja
0.0050 oh Mandor
2 1 PS PASANG ENGSEL PINTU

1.0000 ps Engsel pintu
0.0150 oh Pekerja
0.0008 oh Mandor
3 1 PS PASANG ENGSEL JENDELA KUPU-KUPU

1.0000 ps Engsel jendela
0.0100 oh Pekerja
0.0005 oh Mandor
4 1 BH PASANG KAIT ANGIN

1.0000 ps Kait angin
0.0150 oh Pekerja
0.0008 oh Mandor
5 1 BH PASANG KUNCI SLOT

1.0000 bh Kunci slot
0.0200 oh Pekerja
0.0010 oh Mandor
6 1 M2 PASANG KACA, TEBAL 3 - 5 MM

1.1000 m2 Kaca
0.0150 oh Pekerja
0.0008 oh Mandor
PEK. PENUTUP LANTAI DAN DINDING (SNI

XIII 7395:2008)
1 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM

11.8700 bh Keramik 30 x 30 cm
1.5000 kg Semen warna/semen grouting
0.7000 oh Pekerja
0.0350 oh Mandor
2 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM

0.7000 oh Pekerja
0.0350 oh Mandor
3 1 M1 PASANG PLIN KERAMIK 10 X 30 CM

0.0900 oh Pekerja
0.0050 oh Mandor
4 1 M2 PASANG DINDING KERAMIK 20 X 20 CM
0.9000 oh Pekerja
0.0450 oh Mandor
5 1 M1 PASANG PLIN KAYU 2 X 10 CM

0.0500 kg Paku sekrup 3,5'
0.1200 oh Pekerja
0.0060 oh Mandor
XIV PEKERJAAN PENGECATAN (SNI 2002)

1 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.2000 kg Cat meni
0.1500 kg Dempul
0.1700 kg Cat dasar
0.2600 kg Cat Penutup 2x
0.0700 oh Pekerja
0.0090 oh Tukang cat
0.0025 oh Mandor
2 1 M2 PENGECATAN BIDANG KAYU DENGAN VERNIS

0.1500 kg Vernis
0.0500 kg Dempul
0.1000 lbr Amplas
0.0100 bh Kuas
0.1600 oh Pekerja
0.0025 oh Mandor
3 1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR,

1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.1000 kg Plamir
0.1000 kg Cat dasar
0.0200 oh Pekerja
0.0025 oh Mandor
4 1 M2 PENGECATAN TEMBOK LAMA (1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)

0.1200 kg Cat dasar
0.0280 oh Pekerja
0.0025 oh Mandor
5 1 M2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI

0.1000 kg Meni besi
0.0100 lbr Kuas
0.0200 oh Pekerja
0.0100 oh Mandor
6 1 M2 PENGECATAN PERMUKAAN BAJA, 1 LAPIS DENGAN CAT BESI

0.3000 kg Cat besi
0.0060 oh Pekerja
0.0060 oh Mandor
7 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR

0.5220 ltr Politur
2.0000 lbr Amplas
0.0600 oh Pekerja
0.0025 oh Mandor
XV PEKERJAAN TETEMPELAN STYLE BALI
1 1 M2 PASANGAN BATA GOSOK 2 MUKA

110.0000 bh Bata Gosok
Upah Kerja ( Lumpsum)
2 1 M2 PASANGAN PARAS KEROBOKAN 1 MUKA

13.7500 bh Paras Kerobokan
3 1 M2 PASANGAN BATA GOSOK 1 MUKA

55.0000 bh Bata Gosok
4 1 M2 PASANGAN PARAS 1 MUKA

18.3333 bh Batu paras
5 1 M2 PASANGAN PARAS + BATA GOSOK 1 MUKA

55.0000 bh Bata gosok
6 1 M2 PASANGAN BATA GOSOK DIUKIR

7 1 M2 PASANGAN PARAS DIUKIR

8 1 M2 PASANGAN PARAS + BATA GOSOK DIUKIR
5.2500 kg Semen 50 Kg
XVI PEKERJAAN LANDSCAPE
1 1 M2 PASANGAN PAVING BETON 10/20 CM TEBAL 6 CM K 225

1.0000 m2 Paving 10 x 20 cm tebal 6 cm
0.5000 oh Pekerja
0.0250 oh Mandor
2 Paving 10 x 20 cm tebal 6 cm
14 Paving 20 x 20 cm tebal 10 c
18 Paving Tiga Berlian tebal 6 c
20 1 M2 PASANGAN GRASS BLOCK

1.0000 m2 Grass Block
1.0000 oh Pekerja
0.0500 oh Mandor
21 1 M2 PASANGAN KORAL SIKAT

1.2000 zak Koral Sikat
9.2800 zak Semen
0.2000 m3 Pasir pasang
0.6250 oh Pekerja
0.0310 oh Mandor
22 1 M1 KANSTEIN BULAT (50 x 30 x 10 ) CM K225

1.0000 m1 Kanstein Bulat(P:50,T:30,La:
0.4500 zak Semen 50 Kg
0.9500 oh Pekerja
0.0950 oh Mandor
23 Kanstein Jumbo (P:50,L:15,T:30 cm K225)

24 Kanstein Segi Lima Jumbo (P:50,L:15, T:40 cm K225)
25 1 M2 PENGECATAN KANSTEIN
0.2840 kg Cat
0.0710 kg Thiner
0.0300 oh Tukang Cat
0.0030 oh Kep. Tukang
0.1500 oh Pekerja
0.0150 oh Mandor
XVII PEKERJAAN ELEKTRIKAL
1 1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
8.0000 m1 Kabel NYM 3 x 2.5 mm ex. S
3.0000 bt Pipa Clipsal 20 mm hitam
2.0000 bh Tee dos clipsal 20 mm hitam
15.0000 bj Klem clipsal 20 mm hitam
3.0000 bj Sock clipsal 20 mm hitam
1.0000 bj Inbow dos plastik clipsal E 15
1.0000 ttk Biaya pasang
2 1 TITIK INSTALASI AC
10.0000 m1 Kabel NYM 3 x 2.5 mm ex. S
3.0000 bt Pipa Clipsal 20 mm hitam
1.0000 bh Tee dos clipsal 20 mm hitam
15.0000 bj Klem clipsal 20 mm hitam
4.0000 bj Sock clipsal 20 mm hitam
1.0000 m1 Pipa flexible clipsal 20 mm hi
3 1 TITIK INSTALASI TELEPHONE
25.0000 m1 Kabel telephone
8.0000 bt Pipa Clipsal 20 mm putih
1.0000 bh Tee dos clipsal 20 mm putih
25.0000 bj Klem clipsal 20 mm putih
5.0000 bj Sock clipsal 20 mm putih
4 1 TITIK INSTALASI MATV

20.0000 m1 Coaxial cable 5C-75 ohm co
6.0000 bt Pipa Clipsal 20 mm putih
2.0000 bh Tee dos clipsal 20 mm putih
20.0000 bj Klem clipsal 20 mm putih
6.0000 bj Sock clipsal 20 mm putih
ALISA PEKERJAAN
2
HARGA HARGA HARGA HARGA
SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
3 4 5 6
126,843.75 158,554.69
- -
14,503.75 17,404.50
1,764,998.75 8,824.99
- -
- -
25,112.50 1,506.75
11,223.75 5,050.69
90,675.00 18,135.00
359,074.00 143,629.60
120,900.00 2,418.00
90,675.00 1,813.50
Total : 165,996.10 191,341.62 357,337.72
4,071,812.50 48,861.75
25,112.50 502.25
4,071,812.50 28,502.69
90,675.00 9,067.50
359,074.00 35,907.40
120,900.00 1,209.00
90,675.00 453.38
Total : 46,637.28 77,866.69 124,503.96
- -
- -
25,112.50 21,345.63
107,625.00 118,387.50
- -
2,451,031.25 367,654.69
1,764,998.75 176,499.88
- -
- -
60,475.00 15,118.75
19,218.75 38,437.50
- -
11,556.88 1,733.53
191,675.00 11,500.50
90,675.00 181,350.00
120,900.00 120,900.00
359,074.00 718,148.00
120,900.00 36,270.00
90,675.00 4,533.75
Total : 1,061,201.75 750,677.97 1,811,879.72
126,843.75 215,634.38
- -
25,112.50 7,533.75
- -
1,764,998.75 52,949.96
- -
- -
90,675.00 181,350.00
359,074.00 359,074.00
120,900.00 24,180.00
90,675.00 4,533.75
Total : 569,137.75 276,118.09 845,255.84
126,843.75 380,531.25
- -
25,112.50 17,578.75
- -
90,675.00 136,012.50
359,074.00 359,074.00
120,900.00 18,135.00
90,675.00 4,533.75
Total : 517,755.25 398,110.00 915,865.25
359,074.00 35,907.40
90,675.00 4,533.75
Total : 40,441.15 40,441.15
126,843.75 158,554.69
- -
25,112.50 7,533.75
- -
1,764,998.75 52,949.96
- -
- -
191,675.00 258,761.25
90,675.00 181,350.00
359,074.00 359,074.00
120,900.00 24,180.00
90,675.00 4,533.75
Total : 569,137.75 477,799.65 1,046,937.40
- -
25,112.50 2,009.00
- -
90,675.00 27,202.50
90,675.00 136.01
Total : 27,338.51 2,009.00 29,347.51
85,587.50 85,587.50
- -
90,675.00 1,541.48
359,074.00 718.15
120,900.00 30,225.00
90,675.00 1,178.78
Total : 33,663.40 85,587.50 119,250.90
44,331.25 6,649.69
100,296.25 9,026.66
2,451,031.25 24,510.31
359,074.00 359,074.00
90,675.00 4,533.75
Total : 363,607.75 40,186.66 403,794.41
359,074.00 2,393,946.36
90,675.00 30,194.78
Total : 2,424,141.13 2,424,141.13
359,074.00 2,393,946.36
90,675.00 2,992.28
Total : 2,396,938.63 2,396,938.63
359,074.00 269,305.50
90,675.00 2,266.88
Total : 271,572.38 271,572.38
359,074.00 323,166.60
90,675.00 4,080.38
Total : 327,246.98 327,246.98
359,074.00 377,027.70
90,675.00 6,075.23
Total : 383,102.93 383,102.93
359,074.00 359,074.00
90,675.00 2,901.60
Total : 361,975.60 361,975.60
359,074.00 538,611.00
90,675.00 5,440.50
Total : 544,051.50 544,051.50
359,074.00 430,888.80
90,675.00 4,080.38
Total : 434,969.18 434,969.18
359,074.00 17,953.70
90,675.00 453.38
Total : 18,407.08 18,407.08
359,074.00 118,494.42
90,675.00 906.75
Total : 119,401.17 119,401.17
s pekerjaan galian
359,074.00 179,537.00
90,675.00 4,533.75
Total : 184,070.75 184,070.75
2,451,031.25 2,941,237.50
359,074.00 107,722.20
90,675.00 906.75
Total : 108,628.95 2,941,237.50 3,049,866.45
27,470.00 164,820.00
359,074.00 53,861.10
90,675.00 1,360.13
Total : 55,221.23 164,820.00 220,041.23
29,682.29 35,618.75
359,074.00 89,768.50
90,675.00 2,266.88
Total : 92,035.38 35,618.75 127,654.13
46,381.25 55,657.50
359,074.00 179,537.00
90,675.00 4,533.75
Total : 184,070.75 55,657.50 239,728.25
- -
359,074.00 89,768.50
90,675.00 2,266.88
Total : 92,035.38 - 92,035.38
44,331.25 53,197.50
13,959.38 2,819,794.75
2,451,031.25 1,188,750.16
359,074.00 538,611.00
120,900.00 90,675.00
120,900.00 9,067.50
90,675.00 6,800.63
Total : 645,154.13 4,061,742.40 4,706,896.53
44,331.25 53,197.50
13,959.38 2,275,378.93
2,451,031.25 1,274,536.25
359,074.00 538,611.00
120,900.00 90,675.00
120,900.00 9,067.50
90,675.00 6,800.63
Total : 645,154.13 3,603,112.68 4,248,266.80
44,331.25 53,197.50
13,959.38 1,898,475.67
2,451,031.25 1,333,361.00
359,074.00 538,611.00
120,900.00 90,675.00
120,900.00 9,067.50
90,675.00 6,800.63
Total : 645,154.13 3,285,034.17 3,930,188.30
44,331.25 53,197.50
13,959.38 1,633,247.45
2,451,031.25 1,375,028.53
359,074.00 538,611.00
120,900.00 90,675.00
120,900.00 9,067.50
90,675.00 6,800.63
Total : 645,154.13 3,061,473.48 3,706,627.61
44,331.25 53,197.50
13,959.38 1,270,303.57
2,451,031.25 1,431,402.25
359,074.00 538,611.00
120,900.00 90,675.00
120,900.00 9,067.50
90,675.00 6,800.63
Total : 645,154.13 2,754,903.32 3,400,057.45
44,331.25 21,279.00
13,959.38 2,708,119.71
1,764,998.75 550,679.61
- -
- -
- -
359,074.00 1,220,851.60
120,900.00 102,765.00
120,900.00 10,276.50
90,675.00 15,414.75
Total : 1,349,307.85 3,280,078.32 4,629,386.17
44,331.25 19,949.06
13,959.38 2,708,119.71
1,764,998.75 550,679.61
- -
359,074.00 861,777.60
120,900.00 96,720.00
120,900.00 9,672.00
90,675.00 10,790.33
Total : 978,959.93 3,278,748.38 4,257,708.31
44,331.25 53,197.50
2,451,031.25 1,058,845.50
359,074.00 280,077.72
120,900.00 47,151.00
120,900.00 4,715.10
90,675.00 3,536.33
Total : 335,480.15 1,112,043.00 1,447,523.15
- -
13,959.38 607,233.03
2,451,031.25 196,082.50
359,074.00 215,444.40
120,900.00 24,180.00
120,900.00 2,418.00
90,675.00 2,720.25
Total : 244,762.65 803,315.53 1,048,078.18
- -
13,959.38 459,961.57
2,451,031.25 223,043.84
359,074.00 215,444.40
120,900.00 24,180.00
120,900.00 2,418.00
90,675.00 2,720.25
Total : 244,762.65 683,005.41 927,768.06
- -
13,959.38 370,621.54
2,451,031.25 227,945.91
359,074.00 215,444.40
120,900.00 24,180.00
120,900.00 2,418.00
90,675.00 2,720.25
Total : 244,762.65 598,567.44 843,330.09
- -
13,959.38 309,898.23
2,451,031.25 250,005.19
359,074.00 215,444.40
120,900.00 24,180.00
120,900.00 2,418.00
90,675.00 2,720.25
Total : 244,762.65 559,903.42 804,666.07
- -
13,959.38 258,248.53
2,451,031.25 299,025.81
359,074.00 215,444.40
120,900.00 24,180.00
120,900.00 2,418.00
90,675.00 2,720.25
Total : 244,762.65 557,274.34 802,036.99
- -
13,959.38 264,530.25
2,451,031.25 93,139.19
359,074.00 107,722.20
120,900.00 12,090.00
120,900.00 1,209.00
90,675.00 1,360.13
Total : 122,381.33 357,669.44 480,050.76
- -
13,959.38 200,596.29
2,451,031.25 98,041.25
359,074.00 107,722.20
120,900.00 12,090.00
120,900.00 1,209.00
90,675.00 1,360.13
Total : 122,381.33 298,637.54 421,018.86
- -
13,959.38 160,532.87
2,451,031.25 105,394.34
359,074.00 107,722.20
120,900.00 12,090.00
120,900.00 1,209.00
90,675.00 1,360.13
Total : 122,381.33 265,927.21 388,308.54
- -
13,959.38 135,126.80
2,451,031.25 110,296.41
359,074.00 107,722.20
120,900.00 12,090.00
120,900.00 1,209.00
90,675.00 1,360.13
Total : 122,381.33 245,423.20 367,804.53
- -
13,959.38 116,142.04
2,451,031.25 120,100.53
359,074.00 107,722.20
120,900.00 12,090.00
120,900.00 1,209.00
90,675.00 1,360.13
Total : 122,381.33 236,242.57 358,623.90
- -
13,959.38 90,735.97
2,451,031.25 122,551.56
359,074.00 107,722.20
120,900.00 12,090.00
120,900.00 1,209.00
90,675.00 1,360.13
Total : 122,381.33 213,287.53 335,668.86
1,555,181.25 19,439,765.63
13,959.38 104,695.35
2,451,031.25 66,177.84
- -
359,074.00 114,903.68
120,900.00 12,090.00
120,900.00 1,209.00
90,675.00 1,360.13
Total : 129,562.81 19,610,638.82 19,740,201.62
1,555,181.25 19,439,765.63
13,959.38 104,695.35
2,451,031.25 66,177.84
359,074.00 114,903.68
120,900.00 12,090.00
120,900.00 1,209.00
90,675.00 1,360.13
Total : 129,562.81 19,610,638.82 19,740,201.62
- -
13,959.38 153,553.18
2,451,031.25 85,786.09
359,074.00 107,722.20
120,900.00 12,090.00
120,900.00 1,209.00
90,675.00 1,360.13
Total : 122,381.33 239,339.27 361,720.60
3,895,000.00 5,842,500.00
- -
27,470.00 329.64
- -
359,074.00 35,907.40
90,675.00 4,533.75
120,900.00 604.50
90,675.00 181.35
Total : 41,227.00 5,842,829.64 5,884,056.64
13,959.38 216,426.23
2,451,031.25 39,216.50
359,074.00 107,722.20
120,900.00 18,135.00
120,900.00 1,813.50
90,675.00 1,360.13
Total : 129,030.83 255,642.73 384,673.55
13,959.38 142,720.70
2,451,031.25 49,020.63
359,074.00 107,722.20
120,900.00 18,135.00
120,900.00 1,813.50
90,675.00 1,360.13
Total : 129,030.83 191,741.33 320,772.15
13,959.38 108,548.14
2,451,031.25 56,373.72
359,074.00 107,722.20
120,900.00 18,135.00
120,900.00 1,813.50
90,675.00 1,360.13
Total : 129,030.83 164,921.86 293,952.68
13,959.38 87,106.53
2,451,031.25 58,824.75
359,074.00 107,722.20
120,900.00 18,135.00
120,900.00 1,813.50
90,675.00 1,360.13
Total : 129,030.83 145,931.28 274,962.11
13,959.38 72,365.43
2,451,031.25 63,726.81
359,074.00 107,722.20
120,900.00 18,135.00
120,900.00 1,813.50
90,675.00 1,360.13
Total : 129,030.83 136,092.24 265,123.06
13,959.38 61,644.62
2,451,031.25 66,177.84
359,074.00 107,722.20
120,900.00 18,135.00
120,900.00 1,813.50
90,675.00 1,360.13
Total : 129,030.83 127,822.47 256,853.29
13,959.38 48,243.62
2,451,031.25 71,079.91
359,074.00 107,722.20
120,900.00 18,135.00
120,900.00 1,813.50
90,675.00 1,360.13
Total : 129,030.83 119,323.52 248,354.35
13,959.38 190,294.27
2,451,031.25 66,177.84
359,074.00 143,629.60
120,900.00 24,180.00
120,900.00 2,418.00
90,675.00 1,994.85
Total : 172,222.45 256,472.11 428,694.56
13,959.38 144,730.85
2,451,031.25 75,981.97
359,074.00 143,629.60
120,900.00 24,180.00
120,900.00 2,418.00
90,675.00 1,994.85
Total : 172,222.45 220,712.82 392,935.27
13,959.38 116,142.04
2,451,031.25 78,433.00
359,074.00 143,629.60
120,900.00 24,180.00
120,900.00 2,418.00
90,675.00 1,994.85
Total : 172,222.45 194,575.04 366,797.49
13,959.38 96,487.23
2,451,031.25 85,786.09
359,074.00 143,629.60
120,900.00 24,180.00
120,900.00 2,418.00
90,675.00 1,994.85
Total : 172,222.45 182,273.33 354,495.78
13,959.38 82,192.83
2,451,031.25 88,237.13
359,074.00 143,629.60
120,900.00 24,180.00
120,900.00 2,418.00
90,675.00 1,994.85
Total : 172,222.45 170,429.95 342,652.40
13,959.38 6,979.69
2,451,031.25 31,863.41
359,074.00 28,725.92
120,900.00 48,360.00
120,900.00 4,836.00
90,675.00 362.70
Total : 82,284.62 38,843.10 121,127.72
13,959.38 60,304.52
2,451,031.25 14,706.19
359,074.00 107,722.20
120,900.00 12,090.00
120,900.00 1,209.00
90,675.00 1,360.13
Total : 122,381.33 75,010.71 197,392.03
13,959.38 43,385.75
359,074.00 53,861.10
120,900.00 9,067.50
120,900.00 967.20
90,675.00 725.40
Total : 64,621.20 43,385.75 108,006.95
13,959.38 22,335.01
359,074.00 25,135.18
120,900.00 4,231.50
120,900.00 483.60
90,675.00 362.70
Total : 30,212.98 22,335.01 52,547.99
13,959.38 88,502.47
2,451,031.25 29,412.38
359,074.00 107,722.20
120,900.00 18,135.00
120,900.00 1,813.50
90,675.00 1,360.13
Total : 129,030.83 117,914.84 246,945.67
13,959.38 45,367.98
359,074.00 71,814.80
120,900.00 12,090.00
120,900.00 1,209.00
90,675.00 906.75
Total : 86,020.55 45,367.98 131,388.53
2,244,750.00 2,469,225.00
31,006.25 38,757.81
76,157.50 76,157.50
359,074.00 2,513,518.00
90,675.00 1,904,175.00
120,900.00 253,890.00
90,675.00 31,736.25
Total : 4,703,319.25 2,584,140.31 7,287,459.56
- -
31,006.25 38,757.81
76,157.50 76,157.50
359,074.00 2,154,444.00
90,675.00 1,632,150.00
120,900.00 217,620.00
90,675.00 27,202.50
Total : 4,031,416.50 114,915.31 4,146,331.81
- -
25,112.50 1,255.63
359,074.00 125,675.90
90,675.00 95,208.75
120,900.00 12,694.50
90,675.00 1,632.15
Total : 235,211.30 1,255.63 236,466.93
4,071,812.50 162,872.50
25,112.50 1,255.63
359,074.00 125,675.90
90,675.00 95,208.75
120,900.00 12,694.50
90,675.00 1,632.15
Total : 235,211.30 164,128.13 399,339.43
3,069,875.00 122,795.00
76,157.50 38,078.75
359,074.00 359,074.00
90,675.00 272,025.00
120,900.00 36,270.00
90,675.00 4,533.75
Total : 671,902.75 160,873.75 832,776.50
3,069,875.00 73,677.00
- -
76,157.50 22,847.25
359,074.00 287,259.20
90,675.00 217,620.00
120,900.00 29,016.00
90,675.00 3,627.00
Total : 537,522.20 96,524.25 634,046.45
3,069,875.00 196,472.00
76,157.50 38,078.75
359,074.00 359,074.00
90,675.00 272,025.00
120,900.00 36,270.00
90,675.00 4,533.75
Total : 671,902.75 234,550.75 906,453.50
- -
25,112.50 753.38
76,157.50 38,078.75
- -
359,074.00 359,074.00
90,675.00 272,025.00
120,900.00 36,270.00
90,675.00 4,533.75
Total : 671,902.75 38,832.13 710,734.88
3,069,875.00 78,588.80
25,112.50 753.38
76,157.50 38,078.75
- -
359,074.00 287,259.20
90,675.00 217,620.00
120,900.00 29,016.00
90,675.00 3,627.00
Total : 537,522.20 117,420.93 654,943.13
3,069,875.00 184,192.50
25,112.50 3,766.88
359,074.00 240,579.58
90,675.00 181,350.00
120,900.00 24,180.00
90,675.00 30,376.13
Total : 476,485.71 187,959.38 664,445.08
3,069,875.00 78,588.80
25,112.50 753.38
76,157.50 38,078.75
- -
359,074.00 287,259.20
90,675.00 217,620.00
120,900.00 29,016.00
90,675.00 3,627.00
Total : 537,522.20 117,420.93 654,943.13
- -
25,112.50 753.38
76,157.50 60,926.00
- -
3,895,000.00 1,947,500.00
359,074.00 287,259.20
90,675.00 217,620.00
120,900.00 29,016.00
90,675.00 3,627.00
Total : 537,522.20 2,009,179.38 2,546,701.58
2,244,750.00 2,469,225.00
107,625.00 1,614,375.00
31,006.25 173,635.00
359,074.00 1,436,296.00
90,675.00 1,088,100.00
120,900.00 145,080.00
90,675.00 18,135.00
Total : 2,687,611.00 4,257,235.00 6,944,846.00
2,244,750.00 2,693,700.00
107,625.00 1,614,375.00
31,006.25 173,635.00
359,074.00 2,405,795.80
90,675.00 1,822,567.50
120,900.00 243,009.00
90,675.00 30,376.13
Total : 4,501,748.43 4,481,710.00 8,983,458.43
- -
107,625.00 1,614,375.00
31,006.25 93,018.75
359,074.00 861,777.60
90,675.00 652,860.00
120,900.00 87,048.00
90,675.00 10,881.00
Total : 1,612,566.60 1,707,393.75 3,319,960.35
- -
- -
31,006.25 7,751.56
359,074.00 35,907.40
90,675.00 9,067.50
120,900.00 1,209.00
90,675.00 453.38
Total : 46,637.28 7,751.56 54,388.84
- -
- -
31,006.25 7,751.56
359,074.00 35,907.40
90,675.00 9,067.50
120,900.00 1,209.00
90,675.00 453.38
Total : 46,637.28 7,751.56 54,388.84
- -
31,006.25 6,201.25
359,074.00 43,088.88
90,675.00 10,881.00
120,900.00 1,450.80
90,675.00 544.05
Total : 55,964.73 6,201.25 62,165.98
- -
31,006.25 6,201.25
359,074.00 53,861.10
90,675.00 27,202.50
120,900.00 3,627.00
90,675.00 6,800.63
Total : 91,491.23 6,201.25 97,692.48
- -
31,006.25 7,751.56
359,074.00 71,814.80
90,675.00 27,202.50
120,900.00 3,627.00
90,675.00 906.75
Total : 103,551.05 7,751.56 111,302.61
3,069,875.00 33,154.65
31,006.25 3,100.63
359,074.00 35,907.40
90,675.00 18,135.00
120,900.00 2,418.00
90,675.00 453.38
Total : 56,913.78 36,255.28 93,169.05
3,069,875.00 33,768.63
31,006.25 1,550.31
359,074.00 35,907.40
90,675.00 18,135.00
120,900.00 2,418.00
90,675.00 453.38
Total : 56,913.78 35,318.94 92,232.71
- -
31,006.25 4,650.94
359,074.00 53,861.10
90,675.00 40,803.75
120,900.00 5,440.50
90,675.00 725.40
Total : 100,830.75 4,650.94 105,481.69
- -
31,006.25 4,650.94
- -
76,157.50 42,648.20
359,074.00 53,861.10
90,675.00 40,803.75
120,900.00 5,440.50
90,675.00 725.40
Total : 100,830.75 47,299.14 148,129.89
- -
31,006.25 4,650.94
236,467.50 203,362.05
76,157.50 42,648.20
359,074.00 71,814.80
90,675.00 54,405.00
120,900.00 7,254.00
90,675.00 906.75
Total : 134,380.55 250,661.19 385,041.74
3,069,875.00 21,489.13
31,006.25 3,100.63
31,111.22 4,666.68
359,074.00 215,444.40
90,675.00 163,215.00
120,900.00 21,762.00
90,675.00 2,720.25
Total : 403,141.65 29,256.43 432,398.08
- -
31,006.25 1,550.31
359,074.00 8,976.85
90,675.00 6,800.63
120,900.00 967.20
90,675.00 90.68
Total : 16,835.35 1,550.31 18,385.66
13,959.38 3,043,144.83
1,764,998.75 917,799.35
1,154,406.25 1,004,333.44
359,074.00 592,472.10
120,900.00 30,225.00
120,900.00 3,022.50
90,675.00 7,254.00
Total : 632,973.60 4,965,277.61 5,598,251.21
13,959.38 3,238,576.15
1,764,998.75 917,799.35
1,154,406.25 900,436.88
359,074.00 592,472.10
120,900.00 30,225.00
120,900.00 3,022.50
90,675.00 7,254.00
Total : 632,973.60 5,056,812.37 5,689,785.97
13,959.38 3,908,626.38
1,764,998.75 794,249.44
1,154,406.25 1,038,965.63
359,074.00 592,472.10
120,900.00 30,225.00
120,900.00 3,022.50
90,675.00 7,254.00
Total : 632,973.60 5,741,841.45 6,374,815.05
- -
- -
359,074.00 25,135.18
90,675.00 6,347.25
120,900.00 846.30
90,675.00 362.70
Total : 32,691.43 - 32,691.43
4,071,812.50 162,872.50
31,006.25 9,301.88
93,838.75 9,383.88
359,074.00 186,718.48
90,675.00 23,575.50
120,900.00 3,143.40
90,675.00 2,357.55
Total : 215,794.93 181,558.25 397,353.18
4,071,812.50 162,872.50
31,006.25 9,301.88
93,838.75 9,383.88
359,074.00 186,718.48
90,675.00 23,575.50
120,900.00 3,143.40
90,675.00 2,357.55
Total : 215,794.93 181,558.25 397,353.18
4,071,812.50 162,872.50
31,006.25 12,402.50
93,838.75 18,767.75
- -
- -
- -
359,074.00 236,988.84
90,675.00 29,922.75
120,900.00 3,989.70
90,675.00 2,992.28
Total : 273,893.57 194,042.75 467,936.32
4,071,812.50 162,872.50
31,006.25 12,402.50
93,838.75 18,767.75
- -
- -
- -
359,074.00 236,988.84
90,675.00 29,922.75
120,900.00 3,989.70
90,675.00 2,992.28
Total : 273,893.57 194,042.75 467,936.32
4,071,812.50 162,872.50
31,006.25 12,402.50
93,838.75 18,767.75
- -
- -
- -
359,074.00 236,988.84
90,675.00 29,922.75
120,900.00 3,989.70
90,675.00 2,992.28
Total : 273,893.57 194,042.75 467,936.32
4,071,812.50 122,154.38
31,006.25 12,402.50
93,838.75 18,767.75
- -
- -
- -
2,000.00 8,000.00
359,074.00 236,988.84
90,675.00 29,922.75
120,900.00 3,989.70
90,675.00 2,992.28
Total : 273,893.57 161,324.63 435,218.19
4,071,812.50 122,154.38
31,006.25 12,402.50
93,838.75 14,075.81
- -
- -
- -
359,074.00 236,988.84
90,675.00 29,922.75
120,900.00 3,989.70
90,675.00 2,992.28
Total : 273,893.57 148,632.69 422,526.25
4,071,812.50 107,495.85
31,006.25 18,603.75
- -
359,074.00 53,861.10
90,675.00 4,533.75
120,900.00 604.50
90,675.00 725.40
Total : 59,724.75 126,099.60 185,824.35
4,071,812.50 814,362.50
31,006.25 46,509.38
93,838.75 37,535.50
- -
- -
13,959.38 4,690,351.66
1,764,998.75 953,099.33
- -
359,074.00 1,903,092.20
120,900.00 33,247.50
90,675.00 117,877.50
90,675.00 95,208.75
120,900.00 31,675.80
90,675.00 24,028.88
Total : 2,205,130.63 6,541,858.36 8,746,988.98
4,071,812.50 1,099,389.38
31,006.25 62,012.50
93,838.75 56,303.25
- -
- -
13,959.38 4,690,351.66
1,764,998.75 953,099.33
- -
359,074.00 2,028,768.10
120,900.00 33,247.50
90,675.00 141,453.00
90,675.00 126,945.00
120,900.00 39,050.70
90,675.00 25,661.03
Total : 2,395,125.33 6,861,156.11 9,256,281.43
4,071,812.50 1,628,725.00
31,006.25 124,025.00
93,838.75 187,677.50
- -
- -
13,959.38 4,690,351.66
1,764,998.75 953,099.33
- -
- -
- -
- -
359,074.00 2,531,471.70
120,900.00 33,247.50
90,675.00 149,613.75
90,675.00 190,417.50
120,900.00 48,722.70
90,675.00 32,008.28
Total : 2,985,481.43 7,583,878.48 10,569,359.91
4,071,812.50 1,302,980.00
31,006.25 99,220.00
93,838.75 150,142.00
- -
- -
13,959.38 4,690,351.66
1,764,998.75 953,099.33
- -
- -
- -
- -
359,074.00 2,280,119.90
120,900.00 33,247.50
90,675.00 149,613.75
90,675.00 126,945.00
120,900.00 40,259.70
90,675.00 28,834.65
Total : 2,659,020.50 7,195,792.98 9,854,813.48
4,071,812.50 1,302,980.00
31,006.25 99,220.00
93,838.75 150,142.00
- -
- -
13,959.38 4,690,351.66
1,764,998.75 953,099.33
- -
- -
- -
- -
359,074.00 1,903,092.20
120,900.00 33,247.50
90,675.00 117,877.50
90,675.00 95,208.75
120,900.00 32,038.50
90,675.00 24,028.88
Total : 2,205,493.33 7,195,792.98 9,401,286.31
4,071,812.50 977,235.00
31,006.25 99,220.00
93,838.75 150,142.00
- -
- -
13,959.38 4,690,351.66
1,764,998.75 953,099.33
- -
- -
- -
- -
359,074.00 1,903,092.20
120,900.00 33,247.50
90,675.00 117,877.50
90,675.00 95,208.75
120,900.00 31,675.80
90,675.00 24,028.88
Total : 2,205,130.63 6,870,047.98 9,075,178.61
4,071,812.50 1,017,953.13
31,006.25 93,018.75
93,838.75 112,606.50
- -
- -
13,959.38 4,690,351.66
1,764,998.75 953,099.33
- -
- -
- -
- -
359,074.00 2,028,768.10
120,900.00 33,247.50
90,675.00 141,453.00
90,675.00 126,945.00
120,900.00 39,050.70
90,675.00 25,661.03
Total : 2,395,125.33 6,867,029.36 9,262,154.68
4,071,812.50 8,143.63
31,006.25 310.06
- -
- -
13,959.38 55,837.52
1,764,998.75 10,589.99
- -
359,074.00 64,633.32
120,900.00 2,418.00
90,675.00 1,813.50
90,675.00 1,813.50
120,900.00 725.40
90,675.00 816.08
Total : 72,219.80 74,881.20 147,100.99
4,071,812.50 12,215.44
31,006.25 620.13
- -
- -
13,959.38 76,776.59
1,764,998.75 15,884.99
- -
359,074.00 106,644.98
120,900.00 3,989.70
90,675.00 2,992.28
90,675.00 2,992.28
120,900.00 1,209.00
90,675.00 1,360.13
Total : 119,188.35 105,497.14 224,685.49
359,074.00 53,861.10
90,675.00 5,440.50
120,900.00 725.40
90,675.00 725.40
Total : 60,752.40 60,752.40
359,074.00 53,861.10
90,675.00 5,440.50
120,900.00 725.40
90,675.00 725.40
Total : 60,752.40 60,752.40
13,959.38 111,675.04
2,451,031.25 78,433.00
359,074.00 143,629.60
90,675.00 18,135.00
120,900.00 2,418.00
90,675.00 181.35
Total : 164,363.95 190,108.04 354,471.99
78,156.25 58,617.19
- -
359,074.00 50,270.36
90,675.00 6,347.25
120,900.00 846.30
90,675.00 634.73
Total : 58,098.64 58,617.19 116,715.82
- -
7,536.22 45,217.32
359,074.00 30,162.22
90,675.00 11,334.38
120,900.00 1,571.70
90,675.00 362.70
Total : 43,430.99 45,217.32 88,648.31
58,117.50 3,487,050.00
25,112.50 5,022.50
359,074.00 59,606.28
90,675.00 22,668.75
120,900.00 3,022.50
90,675.00 725.40
Total : 86,022.93 3,492,072.50 3,578,095.43
107,625.00 43,050.00
25,112.50 1,506.75
31,006.25 1,550.31
3,069,875.00 12,279.50
359,074.00 44,884.25
90,675.00 22,668.75
120,900.00 3,022.50
90,675.00 725.40
Total : 71,300.90 58,386.56 129,687.46
72,262.50 469,706.25
- -
359,074.00 71,814.80
90,675.00 906.75
Total : 72,721.55 469,706.25 542,427.80
14,503.75 10,152.63
31,006.25 620.13
359,074.00 43,088.88
90,675.00 5,440.50
120,900.00 725.40
90,675.00 544.05
Total : 49,798.83 10,772.75 60,571.58
- -
359,074.00 53,861.10
90,675.00 4,533.75
120,900.00 604.50
90,675.00 725.40
Total : 59,724.75 - 59,724.75
107,625.00 32,287.50
31,006.25 1,240.25
359,074.00 53,861.10
90,675.00 6,347.25
120,900.00 967.20
90,675.00 544.05
Total : 61,719.60 33,527.75 95,247.35
31,006.25 31,626.38
26,800.00 5,360.00
359,074.00 71,814.80
90,675.00 9,067.50
120,900.00 1,209.00
90,675.00 906.75
Total : 82,998.05 36,986.38 119,984.43
25,112.50 125,562.50
13,959.38 11,167.50
1,764,998.75 56,479.96
359,074.00 143,629.60
90,675.00 18,135.00
120,900.00 2,418.00
90,675.00 181.35
Total : 164,363.95 193,209.96 357,573.91
3,836,062.50 4,219,668.75
31,006.25 310.06
359,074.00 10,772.22
90,675.00 6,347.25
120,900.00 846.30
90,675.00 362.70
Total : 18,328.47 4,219,978.81 4,238,307.28
191,675.00 71,878.13
31,006.25 930.19
359,074.00 35,907.40
90,675.00 9,067.50
120,900.00 1,209.00
90,675.00 453.38
Total : 46,637.28 72,808.31 119,445.59
3,069,875.00 46,048.13
31,006.25 310.06
359,074.00 287,259.20
90,675.00 72,540.00
120,900.00 9,672.00
90,675.00 3,627.00
Total : 373,098.20 46,358.19 419,456.39
89,943.75 94,440.94
31,006.25 3,100.63
359,074.00 17,953.70
90,675.00 4,533.75
120,900.00 604.50
90,675.00 272.03
Total : 23,363.98 97,541.56 120,905.54
- -
31,006.25 1,860.38
3,836,062.50 4,219,668.75
359,074.00 64,633.32
90,675.00 29,016.00
120,900.00 3,868.80
90,675.00 816.08
Total : 98,334.20 4,221,529.13 4,319,863.32
- -
4,071,812.50 1,482,139.75
359,074.00 35,907.40
90,675.00 4,533.75
120,900.00 604.50
90,675.00 453.38
Total : 41,499.03 1,482,139.75 1,523,638.78
- -
3,836,062.50 1,396,326.75
359,074.00 35,907.40
90,675.00 4,533.75
120,900.00 604.50
90,675.00 453.38
Total : 41,499.03 1,396,326.75 1,437,825.78
- -
-
359,074.00 1,184,944.20
120,900.00 132,990.00
120,900.00 120.90
90,675.00 14,508.00
Total : 1,332,563.10 - 1,332,563.10
25,112.50 25,112.50
- -
2,451,031.25 24,510.31
359,074.00 359,074.00
120,900.00 181,350.00
120,900.00 181,350.00
90,675.00 14,508.00
Total : 736,282.00 49,622.81 785,904.81
- -
-
- -
2,451,031.25 24,510.31
359,074.00 359,074.00
120,900.00 120,900.00
120,900.00 12,090.00
90,675.00 9,067.50
Total : 501,131.50 24,510.31 525,641.81
773,362.50 773,362.50
92,803.50
- -
2,451,031.25 24,510.31
359,074.00 430,888.80
120,900.00 175,305.00
120,900.00 18,135.00
90,675.00 9,067.50
Total : 633,396.30 890,676.31 1,524,072.61
- -
-
359,074.00 646,333.20
120,900.00 326,430.00
120,900.00 65,286.00
90,675.00 9,974.25
Total : 1,048,023.45 - 1,048,023.45
163,273.96 195,928.75
57,145.89
359,074.00 19,390.00
120,900.00 10,881.00
120,900.00 1,088.10
90,675.00 2,448.23
Total : 33,807.32 253,074.64 286,881.96
- -
-
359,074.00 38,779.99
120,900.00 21,762.00
120,900.00 2,176.20
90,675.00 489.65
Total : 63,207.84 - 63,207.84
- -
-
359,074.00 12,926.66
120,900.00 7,254.00
120,900.00 725.40
90,675.00 163.22
Total : 21,069.28 - 21,069.28
- -
-
359,074.00 19,390.00
120,900.00 10,881.00
120,900.00 1,088.10
90,675.00 244.82
Total : 31,603.92 - 31,603.92
- -
-
359,074.00 29,084.99
120,900.00 16,321.50
120,900.00 1,632.15
90,675.00 371.77
Total : 47,410.41 - 47,410.41
- -
- -
359,074.00 3,590.74
120,900.00 12,090.00
120,900.00 1,209.00
90,675.00 453.38
Total : 17,343.12 - 17,343.12
78,156.25 89,879.69
359,074.00 2,154.44
90,675.00 5,440.50
120,900.00 725.40
90,675.00 27.20
Total : 8,347.55 89,879.69 98,227.23
31,006.25 34,106.88
- -
107,625.00 753,375.00
359,074.00 71,814.80
90,675.00 18,135.00
120,900.00 2,418.00
90,675.00 90.68
Total : 92,458.48 787,481.88 879,940.35
107,625.00 113,006.25
- -
- -
359,074.00 53,861.10
90,675.00 36,270.00
120,900.00 3,022.50
90,675.00 117.88
Total : 93,271.48 113,006.25 206,277.73
11,556.88 11,556.88
359,074.00 3,590.74
90,675.00 45,337.50
120,900.00 1,209.00
90,675.00 453.38
Total : 50,590.62 11,556.88 62,147.49
31,006.25 31,006.25
359,074.00 5,386.11
90,675.00 13,601.25
120,900.00 1,813.50
90,675.00 72.54
Total : 20,873.40 31,006.25 51,879.65
31,006.25 31,006.25
359,074.00 3,590.74
90,675.00 9,067.50
120,900.00 1,209.00
90,675.00 45.34
Total : 13,912.58 31,006.25 44,918.83
113,518.75 113,518.75
359,074.00 5,386.11
90,675.00 13,601.25
120,900.00 1,813.50
90,675.00 72.54
Total : 20,873.40 113,518.75 134,392.15
42,793.75 42,793.75
359,074.00 7,181.48
90,675.00 18,135.00
120,900.00 2,418.00
90,675.00 90.68
Total : 27,825.16 42,793.75 70,618.91
25,112.50 27,623.75
359,074.00 5,386.11
90,675.00 13,601.25
120,900.00 1,813.50
90,675.00 72.54
Total : 20,873.40 27,623.75 48,497.15
- -
- -
2,451,031.25 110,296.41
- -
359,074.00 251,351.80
120,900.00 42,315.00
120,900.00 4,231.50
90,675.00 3,173.63
Total : 301,071.93 110,296.41 411,368.33
3,800.70 100,718.55
- -
2,451,031.25 110,296.41
- -
359,074.00 251,351.80
120,900.00 42,315.00
120,900.00 4,231.50
90,675.00 3,173.63
Total : 301,071.93 211,014.96 512,086.88
- -
- -
2,451,031.25 7,353.09
- -
359,074.00 32,316.66
120,900.00 10,881.00
120,900.00 1,088.10
90,675.00 453.38
Total : 44,739.14 7,353.09 52,092.23
3,800.70 100,718.55
- -
2,451,031.25 44,118.56
- -
359,074.00 323,166.60
120,900.00 54,405.00
120,900.00 5,440.50
90,675.00 4,080.38
Total : 387,092.48 144,837.11 531,929.59
- -
5,000.00 250.00
359,074.00 43,088.88
90,675.00 10,881.00
120,900.00 1,450.80
90,675.00 544.05
Total : 55,964.73 250.00 56,214.73
67,906.25 13,581.25
36,900.00 5,535.00
91,481.25 15,551.81
32,543.75 8,461.38
359,074.00 25,135.18
120,900.00 1,088.10
120,900.00 725.40
90,675.00 226.69
Total : 27,175.37 43,129.44 70,304.81
- -
36,900.00 1,845.00
103,268.75 10,326.88
56,118.75 561.19
359,074.00 57,451.84
120,900.00 19,344.00
120,900.00 1,934.40
90,675.00 226.69
Total : 78,956.93 12,733.06 91,689.99
50,225.00 5,022.50
91,481.25 9,148.13
32,543.75 8,461.38
359,074.00 7,181.48
120,900.00 7,616.70
120,900.00 761.67
90,675.00 226.69
Total : 15,786.54 22,632.00 38,418.54
T PENUTUP)
91,481.25 10,977.75
32,543.75 5,857.88
359,074.00 10,054.07
120,900.00 5,077.80
120,900.00 507.78
90,675.00 226.69
Total : 15,866.34 16,835.63 32,701.96
11,223.75 1,122.38
56,118.75 561.19
359,074.00 7,181.48
120,900.00 24,180.00
120,900.00 2,418.00
90,675.00 906.75
Total : 34,686.23 1,683.56 36,369.79
- -
359,074.00 2,154.44
120,900.00 7,254.00
120,900.00 1,450.80
90,675.00 544.05
Total : 11,403.29 - 11,403.29
44,331.25 23,140.91
103,268.75 206,537.50
359,074.00 21,544.44
120,900.00 7,254.00
120,900.00 1,934.40
90,675.00 226.69
Total : 30,959.53 229,678.41 260,637.94

- -
- -
- -
Total : - - -
594,500.00 8,174,375.00
- -
- -
Total : - 8,174,375.00 8,174,375.00
- -
- -
- -
Total : - - -
417,687.50 7,657,604.17
- -
- -
Total : - 7,657,604.17 7,657,604.17
- -
417,687.50 1,876,113.02
- -
- -
Total : - 1,876,113.02 1,876,113.02
- -
- -
- -
Total : - - -
417,687.50 7,657,604.17
- -
- -
Total : - 7,657,604.17 7,657,604.17
- -
417,687.50 1,876,113.02
- -
- -
Total : - 1,876,113.02 1,876,113.02
- -
120,900.00 30,225.00
120,900.00 3,022.50
359,074.00 179,537.00
90,675.00 2,266.88
Total : 215,051.38 - 215,051.38
- 215,051.38 - 215,051.38
- 215,051.38 - 215,051.38
- 215,051.38 - 215,051.38
- 215,051.38 - 215,051.38
- 215,051.38 - 215,051.38
- 215,051.38 - 215,051.38
- 215,051.38 - 215,051.38
- 215,051.38 - 215,051.38
35,721.25 215,051.38 187,536.56 402,587.94
- 215,051.38 - 215,051.38
- 215,051.38 - 215,051.38
- 215,051.38 - 215,051.38
- 215,051.38 - 215,051.38
- -
2,451,031.25 169,121.16
120,900.00 60,450.00
120,900.00 6,045.00
359,074.00 359,074.00
90,675.00 4,533.75
Total : 430,102.75 169,121.16 599,223.91
- -
- -
2,451,031.25 490,206.25
120,900.00 30,225.00
120,900.00 1,209.00
359,074.00 224,421.25
90,675.00 2,810.93
Total : 258,666.18 490,206.25 748,872.43
- -
- -
2,451,031.25 5,637.37
120,900.00 42,315.00
120,900.00 4,231.50
359,074.00 341,120.30
90,675.00 8,614.13
Total : 396,280.93 5,637.37 401,918.30
- 396,280.93 - 396,280.93
- 396,280.93 - 396,280.93
- -
- -
120,900.00 3,627.00
120,900.00 362.70
359,074.00 53,861.10
90,675.00 1,360.13
Total : 59,210.93 - 59,210.93
50,225.00 401,800.00
- -
- -
- -
- -
- -
50,000.00 50,000.00
Total : 50,000.00 401,800.00 451,800.00
50,225.00 502,250.00
- -
- -
- -
- -
- -
- -
50,000.00 50,000.00 50,000.00
Total : 50,000.00 552,250.00 602,250.00
73,800.00 1,845,000.00
- -
- -
- -
- -
- -
50,000.00 50,000.00
Total : 50,000.00 1,845,000.00 1,895,000.00
59,655.00 1,193,100.00
- -
- -
- -
- -
- -
50,000.00 50,000.00
Total : 50,000.00 1,193,100.00 1,243,100.00
DAFTAR HARGA SATUAN UPAH
TAHUN 2015
NO NAMA BARANG SPESIFIKASI SATUAN
1 2 3 4
1 Mandor Hari
2 Kepala Tukang Hari
4 Tukang Batu Hari
8 Tukang gali/buruh/ pekerja Hari
13 Pekerja Hari
HARGA
(Rp.)
5
145,080.00
132,990.00
108,810.00
90,675.00
90,675.00
VOLUME SATUAN
NO URAIAN PEKERJAAN PEKERJAAN
I PEKERJAAN PENDAHULUAN
1 PEMBERSIHAN LOKASI 400 M²
2 PASANGAN BOUWPLANK 55 M²
3 BIAYA AIR KERJA
4 PENGADAAN LISTRIK KERJA LS
5 GUDANG
6 PELAPORAN / DOKUMENTASI SET
II PEKERJAAN PONDASI
1 GALIAN PONDASI 75.2 M³
2 URUGAN PASIR 3.76 M³
3 PEK. PASANGAN BATU PONDASI 31,725 M³
4 PEK. PASANGAN BATU KOSONG 15.04 M³
5 URUGAN TANAH KEMBALI 25.86 M³
III PEKERJAAN BETON

1 PEK. SLOOF 2.82 M³
2 PEK. KOLOM 2.56 M³
3 PEK. BALOK RING 2.82 M³
IV PEKERJAAN DINDING PLESTERAN

1 VOL.DINDING PASANGAN BATA 2,592.4 M²
2 PLESTERAN KOLOM M²
3 PLESTERAN DINDING 51,848 M²
V PEKERJAAN ATAP
11 RANGKA ATAP
12 ATAP GENTENG METAL
13 UPAH PEMASANGAN GENTENG
14 LISPLANK
15 UPAH PEMASANGAN LISPLANK
VI PEKERJAAN LANTAI
1 PASIR URUG DIBAWAH LANTAI 10.25 M³
2 LANTAI COR 5,125 M³
3 PASANGAN LANTAI TEGEL M³
4 PEK. SLOOF 2.82 M³
5 PEK. KOLOM 2.56 M³
6 PEK. BALOK RING 2.82 M³
HARGA SATUAN JUMLAH HARGA
.
REKAPITULASI
RENCANA ANGGARAN BIAYA (RAB)
SATKER : POLITEKNIK NEGERI FAKFAK
PEKERJAAN : RUMAH TINGGAL SEDERHANA 13,5 X 10
LOKASI : JLN. JENDRAL SUDIRMAN
TAHUN ANGGARAN : 2016/2017
NO URAIAN PEKERJAAN JUMLAH HARGA

I PEKERJAAN PENDAHULUAN Rp 21,105,863
II PEKERJAAN STRUKTUR Rp 385,151,242
III PEKERJAAN KONSTRUKSI ATAP Rp 707,193,760
IV PEKERJAAN ARSITEKTUR Rp 1,480,006,120
V PEKERJAAN ELEKTEICKAL DAN MECHANICAL RP.
VI PEKERJAAN LANDSCAPE RP.

Rp 2,593,456,985
SUB TOTAL
sub jumlah Rp 2,593,456,985

PPN 10% Rp 259,345,699
JUMLAH Rp 2,852,802,684
PEMBULATAN Rp 2,852,802,600
PROVESIONAL Rp 10,000,000
TOTAL BIAYA KONSTRUKSI Rp 2,862,802,600
JASA PERENCANA KONSTRUKSI RP.
JASA PENGAWAS RP.
JASA PENGELOLA KEGIATAN RP.
TERBILANG : Dua Milyar Delapan Ratus Enam Puluh Dua Juta Delapan Ratus Dua Ribu Enam Ratus Rupiah
PERENCANA
LUGMANUDIN ABADI
REKAPITULASI
I. PEKERJAAN PENDAHULUAN
NO URAIAN
1 PEKERJAAN PENDAHULUAN
SUB TOTAL
EGERI FAKFAK
GAL SEDERHANA 13,5 X 10
SUDIRMAN
JUMLAH HARGA
Rp 21,105,863
Rp 21,105,863
VOLUME SATUAN
I PEKERJAAN PENDAHULUAN
1 PEMBERSIHAN LOKASI 40 M²
2 PASANGAN BOUWPLANK 55 M²
3 BIAYA AIR KERJA 1 LS
4 PENGADAAN LISTRIK KERJA 1 LS
5 GUDANG 9 M²
6 PELAPORAN / DOKUMENTASI 1 SET
JUMLAH HARGA
`
(Rp) (Rp)
Rp 9,793 Rp 391,716
Rp 65,863 Rp 3,622,454
Rp 3,000,000 Rp 3,000,000
Rp 1,000,000 Rp 1,000,000
Rp 899,077 Rp 8,091,693
Rp 5,000,000 Rp 5,000,000
Rp 21,105,863
REKAPITULASI
II. PEKERJAAN STRUKTUR
NO URAIAN
1 PEKERJAAN PONDASI
2 PEKERJAAN STRUKTUR LANTAI
SUB TOTAL
K NEGERI FAKFAK
GGAL SEDERHANA 13,5 X 10
AL SUDIRMAN
JUMLAH HARGA
Rp 65,787,971
Rp 319,363,271
Rp 385,151,242
VOLUME SATUAN HARGA SATUAN (RP)
II PEKERJAAN STRUKTUR
I PEKERJAAN PONDASI
1 GALIAN PONDASI 76 M³ Rp 71,633
2 URUGAN PASIR 3.8 M³ Rp 508,653
3 PEK. PASANGAN BATU PONDASI 32.063 M³ Rp 1,479,459
4 PEK. PASANGAN BATU KOSONG 15.2 M³ Rp 536,807
5 URUGAN TANAH KEMBALI 25.333 M³ Rp 23,878
6 PASIR URUG DIBAWAH LANTAI 6.777 M³ Rp 326,296
II PEKERJAAN STRUKTUR LANTAI

1 PEKERJAAN KOLOM
- beton k - 250 2.88 M³ Rp 8,836,897
- bekisting 230.4 M² Rp 379,683
- pembesian 242.2 Kg Rp 139,566
2 PEKERJAAN SLOOF
- beton k - 250 2.85 M³ Rp 5,875,856
- bekisting 5.7 M² Rp 188,196
- pembesian 234.00 Kg Rp 139,566
3 PEKERJAAN BETON BERTULANG

- beton k - 250 2.85 M³ Rp 7,564,443
- bekisting 153.9 M² Rp 389,283
- pembesian BJID - 40 242.2 Kg Rp 139,566
4 LANTAI COR 4.841 M³ Rp 1,421,495

JUMLAH HARGA
SUB TOTAL HARGA

JUMLAH HARGA (RP)
Rp 5,444,127
Rp 1,932,883
Rp 47,435,153
Rp 8,159,468
Rp 604,903
Rp 2,211,437
Rp 65,787,971
Rp 25,450,264
Rp 87,479,065
Rp 33,802,878
Rp 16,746,190
Rp 1,072,719
Rp 32,658,437
Rp 21,558,661
Rp 59,910,721
Rp 33,802,878
Rp 6,881,457
Rp 319,363,271
Rp 385,151,242
REKAPITULASI
III. PEKERJAAN KONSTRUKSI ATAP
NO URAIAN JUMLAH HARGA
1 PEKERJAAN KONSTRUKSI ATAP Rp 707,193,760
SUB TOTAL Rp 707,193,760

VOLUME SATUAN HARGA SATUAN
NO URAIAN PEKERJAAN PEKERJAAN (RP)
III PEKERJAAN KONSTRUKSI ATAP

1 Balok Kuda-kuda kayu besi 5/10 13.923 M³ Rp 9,252,092
3 Gording kayu Matoa 5/10 2.214 M³ Rp 37,516,560
9 Lisplank 2/25 31.5 M¹ Rp 84,623
10 Penutup atap spandek 225.99 M² Rp 95,761
11 Nok atap spandek 8188.02 M¹ Rp 57,526
JUMLAH HARGA
JUMLAH HARGA (RP)
Rp 128,816,873
Rp 83,042,905
Rp 2,665,631
Rp 21,641,039
Rp 471,027,314
Rp 707,193,760
REKAPITULASI
IV. PEKERJAAN ARSITEKTUR
NO URAIAN
1 PEKERJAAN LANTAI
SUB TOTAL
I FAKFAK
EDERHANA 13,5 X 10
JUMLAH HARGA
Rp 1,480,006,120
Rp 1,480,006,120
VOLUME SATUAN
IV PEKERJAAN ARSITEKTUR
PEKERJAAN LANTAI
1 PEKERJAAN DINDING
1 . PEKERJAAN DINDING BATA 322 M³
2 . PEKERJAAN PLESTERAN 417.5 M³
3 . PEKERJAAN ACIAN 417.5 M³
JUMLAH HARGA
2 PEKERJAAN PLAFOND
1 . PASANGAN PLAFOND 113 M²
2 . PASANGAN LIST PLAFOND 10110 M¹
3 PEKERJAAN KUSEN , PINTU , JENDELA

1 . PEKERJAAN KUSEN PINTU 1 1 UNIT
- kusen pintu 0.015 M³
- daun pintu 2.925 M²
- kunci 2 UNIT
- grendel 4 UNIT
- engsel 6 UNIT

- kunci 8 UIT
- grendel 8 UNIT
- engsel 12 UNIT

- kunci 6 UNIT
- grendel 6 UNIT
- engsel 9 UNIT
4 . PEKERJAAN KUSEN JENDELA 1 6 UNIT

- kusen jendela 14.736 M³
- daun jendela 5.88 M²
- kaca 5.88 M²
- kait angin 12 UNIT
- grendel 6 UNIT
- engsel 12 UNIT
5 . PEKERJAAN KUSEN JENDELA 2 6 UNIT
- kusen jendela 6.501 M³
- kaca 9.7875 M²
- kait angin 12 UNIT
- grendel 6 UNIT
- engsel 12 UNIT
6 . PEKERJAAN VENTILASI 1 30 UNIT

- kusen ventilasi 21 M³
7. PEKERJAAN VENTILASI 2 2 UNIT

- kusen ventilasi 2.5 M³
- kaca 0.4 M²
- kait angin 4 UNIT
- grendel 2 UNIT
- engsel 4 UNIT
4 PEKERJAAN LANTAI DAN DINDING KERAMIK

1 . PASANGAN LANTAI KERAMIK 10X10 ( KM ) M²
2 . PASANGAN LANTAI KERAMIK 30X30 (DAPUR) M²
3 . PASANGAN DINDING KERAMIK (KM) M²
5 PEKERJAAN CAT DAN LABURAN

1 . PEK. CAT INTERIOR EX MOUWVILEX M²
2 . PEK CAT DINDING EKSTERIOR EX MOUWVILEX M²
3 . PEK CAT PLAFOND M²
4 . PEK CAT LISPLANK M²
JUMLAH HARGA
SUB TOTAL
HARGA SATUAN JUMLAH HARGA (RP)
(RP)
Rp 1,944,125 Rp 625,562,278
Rp 117,281 Rp 48,962,434
Rp 68,087 Rp 28,424,966
JUMLAH HARGA Rp 702,949,678
Rp 117,581 Rp 13,286,110
Rp 26,826 Rp 271,219,547
Rp 7,060,051 Rp 105,901
Rp 673,711 Rp 1,970,603
Rp 7,060,051 Rp 86,132,619
Rp 673,711 Rp 4,203,954
Rp 7,060,051 Rp 62,481,449
Rp 673,711 Rp 2,758,844
Rp 7,060,051 Rp 104,036,908
Rp 673,711 Rp 3,961,418
Rp 7,060,051 Rp 45,898,802
Rp 673,711 Rp 14,164,763
Rp 7,060,051 Rp 148,261,066
Rp 673,711 Rp 654,847
Rp 7,060,051 Rp 17,650,127
Rp 673,711 Rp 269,484
MLAH HARGA Rp 777,056,442

TOTAL Rp 1,480,006,120
REKAPITULASI
V. PEKERJAAN MECHANICAL DAN ELECTRICAL
NO URAIAN
1 PEKERJAAN MECHANICAL DAN ELECTRICAL
SUB TOTAL
NEGERI FAKFAK
GGAL SEDERHANA 13,5 X 10
AL SUDIRMAN
JUMLAH HARGA
RP
RP
VOLUME SATUAN
IV PEKERJAAN ELECTRICAL DAN MECHANICAL
1 PEKERJAAN ELECTRIKAL
1 . METERAN LISTRIK 1 UNIT
2 . PANEL POMPA AIR BERSIH 1 UNIIT
3 . PEKERJAAN PEMASANGAN PENANGKAL PETIR 1 UNIT
2 PEKERJAAN KABEL
1 . PASANGAN PANEL PP NYY 4X120 M
3 INSTALASI
1 . LAMPU DOWN LIGHT 1 SET
2 . LAMPU PIJAR 4 SET
3 . SAKLAR 3 UNIT
4 . STOP KONTAK BIASA 6 BH
5 . STOP KONTAK GANDA 6 BH
4 PEKERJAAN AIR CONDITION ( AC )

1 . AC SPLIT 2 UNIT
2 . INSTALASI PIPA 2 UNIT
3 . INSTALASI POWER 2 TK
4 . PIPA DRAIN 2 M²
5 . DUDUKAN 1 LS
6 . ALAT BANTU 1 LS
7 . TESTING COMMISIONING 1 LS
5 PEKERJAAN PLUMBING
PEK AIR BERSIH
1 . PIPA PVC TYPE
KRAN STOP 1
- DIA 25 M¹
- DIA 20 M¹
- DIA 15 M¹
PEK AIR KOTOR
1 . PIPA PVC TYPE
- DIA 20 M¹
6 PEKERJAAN SANITAIR
1 . CLOSED DUDUK 1 SET
2 . CLOSED JONGKOK 1 SET
JUMLAH HARGA
(RP) (RP)
VOLUME SATUAN HARGA SATUAN
VI PEKERJAAN LANDSCAPE
1 GALIAN TANAH BIASA 76 M³ .
2 PEKERJAAN URUG TANAH GALIAN 25.333 M³
3 PEKERJAAN URUG SIRTU M³
4 URUGAN PASIR 3.8 M³
5 PASANGAN BATU KOSONG 15.2 M³
6 PASANGAN BATU PONDASI 32.063 M³
7 PASANGAN KANSTEIN BETON M¹
8 PEKERJAAN RABAT BETON M³
9 PEK PASIR URUG DIBAWAH LANTAI 6.7774 M³
10 PASANGAN BATU KORAL SIKAT HITAM M²
11 PASANGAN PAVING BLOK M²
JUMLAH
HARGA
panjang rumah = 95
pekerjaan pendahuluan
pembersihan lokasi
panjang = 13.5 m²
lebar = 10 m²
total pembersihan = 40 m²
pasangan bouwplank
panjang = 13.5 m²
lebar = 10 m²
total = 55 m²
biaya air kerja
pengadaan istrik kerja

1 ls
gudang
panjang = 3 m²
lebar = 3 m²
total = 9 m²
pelaporan / dokumentasi
set
pekerjaan struktur
I pek. Galian pondasi
panjang = 95 m²
lebar = 0.8 m²
tinggi = 1 m²
volume = 76 m³
urugan pasir dibawah pondasi

panjang = 95 m²
lebar = 0.8 m²
tinggi = 0.05 m²
volume = 3.8 m³
pek pasangan batu pondasi

panjang = 95 m²
lebar = 0.45 m²
tinggi = 0.3375 m²
volume = 32.0625 m³
pek pasangan batu kosong

panjang = 95 m²
lebar = 0.8 m²
tinggi = 0.2 m²
volume = 15.2 m³
urugan tanah kembali

volume = 25.3333 m³
pasir urug dibawah lantai

L1 = 8.12 m²
L2 = 10.97 m²
L3 = 8.12 m²
L4 = 18.09 m²
L5 = 10.97 m²
L6 = 6.7 m²
L7 = 7.12 m²
L8 = 5.2 m²
L9 = 5.75 m²
L10 = 9.86 m²
L11 = 2.5 m²
L12 = 3.42 m²
Ltotal = 96.82 m²
tinggi = 0.07 m²
total = 6.7774 m³
II pek kolom
tinggi = 4 m²
ukuran = 0.04 m²
jumlah = 18 m²
volume = 2.88 m³
pek bekisting kolom

panjang = 4 m²
lebar = 0.2 m²
tinggi = 4 m²
jumlah = 4 m²
jumlah = 18 m²
total = 230.4 m³
pek pembesian kolom

panjang =
pek sloof
panjang = 95 m²
lebar = 0.2 m²
tinggi = 0.15 m²
volume = 2.85 m³
pek bekisting sloof

panjang = 95 m²
lebar = 0.2 m²
jumlah = 2 m²
tinggi = 0.15 m²
total = 5.7 m³
pek pembesian sloof

panjang = 95 m²
lebar = 4 m²
volume = 31.6667 btg
total = 234.333 kg
pek beton bertulang

panjang = 95 m²
lebar = 0.2 m²
tinggi = 0.15 m²
volume = 2.85 m³
pek bekisting beton bertulang

panjang = 95 m²
lebar = 0.2 m²
tinggi = 0.15 m²
jumlah = 3 m²
jumlah = 18 m²
total = 153.9 m³
pek pembesian beton bertulang

panjang =
pekerjaan lantai cor

volume = 96.82 m²
tinggi = 0.05 m²
total = 4.841 m²
pekerjaan kuda - kuda
pek balok kuda kuda utama
panjang = 696.15 m²
lebar = 0.1 m²
tinggi = 0.05 m²
jumlah = 6 bh
volume = 20.8845 m³
balok skor angin

panjang = 170 m²
lebar = 0.1 m²
tinggi = 0.05 m²
jumlah = 8 bh
volume = 6.8 m³
gording A kayu matoa 5/10

panjang = 12.15 m²
lebar = 0.1 m²
tinggi = 0.05 m²
jumlah = 19 bh
volume = 1.15425 m³
gording B kayu matoa 5/10

panjang = 11.15 m²
lebar = 0.1 m²
tinggi = 0.05 m²
jumlah = 19 bh
volume = 1.05925 m³
balok tarik X 5/10

lebar = 0.1 m²
tinggi = 0.05 m²
jumlah = 4 bh
volume = 11.3354 m³
balok tarik Y 5/10

lebar = 0.1 m²
tinggi = 0.05 m²
jumlah = 4 bh
volume = 11.3478 m³
balok sokong A 5/10

panjang 1 = 229.73 m²
lebar = 0.1 m²
tinggi = 0.05 m²
jumlah = 4 bh
volume = 4.5946 m³
balok sokong B 5/10

panjang 1 = 233.9 m²
lebar = 0.1 m²
tinggi = 0.05 m²
jumlah = 4 bh
volume = 4.678 m³
balok klos 5/10

panjang = 19.8 m²
lebar = 0.1 m²
tinggi = 0.05 m²
jumlah = 36 bh
volume = 3.564 m³
tiang gantung 5/10

lebar = 0.1 m²
tinggi = 0.05 m²
jumlah = 2 bh
volume = 3.5946 m³
9.2726
pek lisplank 2/25

panjang Y = 14 m¹
panjang X = 17.5 m¹
total = 31.5 m¹
pekerjaan nok spandek

panjang 1 = 442.3 m¹
442.3 m¹
panjang 2 = 1649.08 m¹
1649.08 m¹
panjang 3 = 1649.08 m¹
1649.08 m¹
panjang 4 = 353.55 m¹
353.55 m¹
panjang total = 8188.02 m¹
penutup atap spandek

panjang = 15.5 m²
lebar = 12.15 m²
188.325 m²
total = 225.99 m²
pekerjaan arsitektur
pekerjaan dinding bata
panjang = 95 m²
kolom 20x20 = 0.72 m²
panjang = 94.28 m²
tinggi = 4 m²
vt kusen pijen = 55.349 m³
v dinding = 321.771 m³
pekerjaan plesteran dinding

v dinding = 20874.078 m³
tebal = 0.02 m²
vplesteran = 417.482 m³
pekerjaan acian dindinng

v dinding = 20874.078 m³
tebal = 0.02 m²
v Acian = 417.482 m³
pekerjaan lis plafond

panjang = 10110.37 m¹
volume pijen
6 bh
jendela 1 p =
l = 1.506 m²
vt = 0.8 m²
1.2048 m²
7.2288 m²
6 bh
jendela 2 p = 1.55 m²
l = 1.5506 m²
vt = 2.40343 m²
14.42058 m²
1 bh
pintu 1 p = 2 m²
l = 1.5 m²
vt = 3 m²
3 m²
4 bh
pintu 2 p = 2 m²
l = 0.9 m²
vt = 1.8 m²
7.2 m²
3 bh
pintu 3 p = 2 m²
l = 0.8 m²
vt = 1.6 m²
4.8 m²
30 bh
ventilasi 1 p = 0.35 m²
l = 0.2 m²
vt = 0.55 m²
16.5 m²
2 bh
ventilasi p = 0.5 m²
l = 0.6 m²
vt = 1.1 m²
2.2 m²
total = 55.34938 m²
kubikasi kusen pijen

6 bh
l = 0.8 m²
t = 0.05 m²
l = 0.1 m²
14.736 m³
2 bh
l = 1.5506 m²
t = 0.05 m²
l = 0.1 m²
6.5012 m³
1 bh
pintu 1 p = 2 m²
l = 1.5 m²
t = 0.05 m²
l = 0.1 m²
0.015 m³
4 bh
pintu 2 p = 2 m²
l = 0.9 m²
t = 0.05 m²
l = 0.1 m²
12.2 m³
3 bh
pintu 3 p = 2 m²
l = 0.8 m²
t = 0.05 m²
l = 0.1 m²
8.85 m³
30 bh
l = 0.2 m²
t = 0.05 m²
l = 0.1 m²
21 m³
2 bh
l = 0.6 m²
t = 0.05 m²
l = 0.1 m²
2.5 m³
total 65.8022 m³
kubikasi daun pintu dan jendela
6 bh
l = 0.7 m²
= 0.98 m²
= 5.88 m²
10 bh
l = 1.45 m²
= 2.1025 m²
= 21.025 m²
1 bh
pintu 1 p = 1.95 m²
l = 1.5 m²
= 2.925 m²
= 2.925 m²
4 bh
pintu 2 p = 1.95 m²
l = 0.8 m²
= 1.56 m²
= 6.24 m²
3 bh
pintu 3 p = 1.95 m²
l = 0.7 m²
= 1.365 m²
= 4.095 m²
30 bh
l = 0.12 m²
= 0.0324 m²
0.972 m²
2 bh
l = 0.5 m²
= 0.2 m²
0.4 m²
total = 41.537 m²
pekerjaan plafon
panjang = 1.2 m²
lebar = 0.5 m²
panjang total = 112.995 m²
pek kaca jendela 1

jumlah kaca = 6 bh
p = 1.4 m²
l = 0.7 m²
= 0.98 m²
= 5.88 m²
pek kaca jendela 2

jumlah kaca = 10 bh
p = 1.45 m²
l = 0.675 m²
= 0.97875 m²
= 9.7875 m²
pek kaca ventilasi 2

jum . Kaca = 2 bh
p = 0.4 m²
l = 0.5 m²
= 0.2 m²
= 0.4 m²

Drainase

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Drainase

Diunggah oleh

Hak Cipta:

Format Tersedia

pekerjaan I

pekerjaan pembersihan lapangan

pekerjaan pemasangan bouwplank

pekerjaan gudang bahan

harga satuan jumlah harga

pekerjaan urugan tanah kembali

pekerjaan pasir urug dibawah lantai

pekerjaan bekeisting kolom

pekerjaan pembesian kolom

pekerjaan sloof beton

pekerjaan bekisting sloof

pekerjaan pembesian sloof

pekerjaan balok beton bertulang

pekerjaan bekisting balok beton bertulang

pekerjaan pembesian balok beton bertulan

pekerjaan cor lantai

kebutuhan satuan indeks harga satuan jumlah harga

an pasangan batu pondasi

an pasangan batu kosong

an urugan tanah kembali

an pasir urug dibawah lantai

plywood 9 mm lbr 3.500 Rp 160,000 Rp 560,000

dolken kayu galam φ (8- btg 2.000 Rp 30,000 Rp 60,000

an balok beton bertulang

pekerja OH 6.350 Rp 90,675 Rp 575,786

an bekisting balok beton bertulang

dolken kayu galam φ (8- btg 2.000 Rp 30,000 Rp 60,000

an pembesian balok beton bertulang

pekerjaan kuda kuda

gording kayu matoa 5/10

atap nok seng

Indeks Harga satuan Jumlah Harga

Indeks Harga satuan Jumlah Harga

Indeks Harga satuan Jumlah Harga

pekerjaan pasangan plafond

pasangan list plafon

pekerjaan membuat dan memasang kusen pintu

membuat dan memasang daun pintu panelkayu kelas I atau II

Harga satuan Jumlah Harga

Harga satuan Jumlah Harga

Harga satuan Jumlah Harga

Harga satuan Jumlah Harga

harga satuan jumlah harga

NO NAMA BARANG SATUAN

BAHAN BAKAR MINYAK

12 Engsel kupu-kupu pintu biasa 4cmx3cmx3mm merk jezz ps

KAYU DAN PLAFOND

PASIR, BATU, KERIKIL, BATA DAN PARAS

BESI BETON DAN PAGAR

Fakfak, 22 April 2015

DISTRIK DISTRIK DISTRIK

6,000.00 8,610.00 8,400.00 8,526.00 8,610.00

12,100.00 15,800.38 15,415.00 15,646.23 15,800.38

10,000.00 13,325.00 13,000.00 13,195.00 13,325.00

350,000.00 415,637.50 405,500.00 411,582.50 415,637.50

- Err:522 Err:522 Err:522 Err:522

65,000.00 79,693.75 77,750.00 78,916.25 79,693.75

80,000.00 97,375.00 95,000.00 96,425.00 97,375.00

75,000.00 91,481.25 89,250.00 90,588.75 91,481.25

400,000.00 478,675.00 467,000.00 474,005.00 478,675.00

20,000.00 25,112.50 24,500.00 24,867.50 25,112.50

25,000.00 31,111.22 30,352.41 30,807.70 31,111.22

29,166.67 35,576.04 34,708.33 35,228.96 35,576.04