III PEKERJAAN PONDASI DAN BETON LANTAI DASAR 22.52 4.50 4.50 4.50 4.50
Makassar, 17 Desember 20
XIII PEKERJAAN INSTALSI LISTRIK & AC 4.07 PT. REKA KARSA BUANA
4.50
1.78 1.78
3.57 3.57
2.05 2.05
2.58 2.58
2.80
50%
6.11
1.82 1.82
0.96
0%
24.15 16.55 9.90 5.16 2.36 2.36 0.86
III PEKERJAAN PONDASI DAN BETON LANTAI DASAR 22.52 4.50 4.50 4.50 4.50
4.50
1.78 1.78
3.57 3.57
2.05 2.05
2.58 2.58
2.80
50%
6.11
1.82 1.82
0.96
4.07
0.86
0%
24.15 16.55 9.90 5.16 2.36 2.36 0.86
BOBOT BUL
NO. URAIAN PEKERJAAN
% 1
I. PEKERJAAN PERSIAPAN
1 Pekerjaan persiapan lahan (pembersihan lokasi pekerjaan) 0.94 0.47
0.23
2 Pekerjaan pengukuran dan pasangan bouw plank 0.62 0.62
- Bekesting 2.05
6 Membuat Rabat Beton lantai kerja dibawah lantai dasar 1 PC : 3 Splt: 5 Psr 5.01
- Bekesting 2.10
3 Pasangan rolaag bata merah reception terrace 1:3 ( Pas. 1 Bata ) @ carpot , taman 0.52
XI PEKERJAAN SANITAIR
1 Pasangan kloset jongkok standart 0.61
2 Pasangan instalasi daya stop kontak kabel NYM 3x2,5 mm & outlet ex. Broco 1.11
XV PEKERJAAN LAIN-LAIN
1 Pembersihan lahan setelah selesai pekerjaan 0.94
100.00
BAR CHAT
BLOK C NO.1
UNAN PERUMAHAN TIPE 36
0.47
1.46
0.97
0.06
0.47
0.66
0.04
0.28 0.28
1.28 1.28
0.33 0.33
2.51 2.51
0.24 0.24
1.05 1.05
0.28 0.28
1.57
0.52
1.60
1.37 1.37
0.28 0.28
0.21 0.21
0.04 0.04
0.06 0.06
0.08 0.08
0.58 0.58
0.49
2.44
0.43
0.12
2.40
1.25 1.25
0.21 0.21
0.22 0.22
3.33 3.33
1.67 1.67
0.79 0.79
0.32 0.32
0.22 0.22
0.49 0.49
0.17 0.17
0.61
0.07
0.04
0.26
0.07
1.67
1.11
1.67
0.94
Multi Value Conversion
By Silauddin
No Nilai
1 Rp 108,000,000.00
2 Rp 11,703,000,000.00
3 Rp 60,800,000.00
4 #REF!
5 #REF!
6 #REF!
7 #REF!
8 #REF!
9 #REF!
10 #REF!
11 #REF!
12 #REF!
13 #REF!
14 #REF!
15 #REF!
16 #REF!
17
18
19
20
21
22
nversion
Terbilang
SERATUS DELAPAN JUTA RUPIAH 9
SEBELAS MILYAR TUJUH RATUS TIGA JUTA RUPIAH 11
ENAM PULUH JUTA DELAPAN RATUS RIBU RUPIAH 8
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
RUPIAH 0
RUPIAH 0
RUPIAH 0
RUPIAH 0
RUPIAH 0
RUPIAH 0
108 SERATUS DELAPAN 000
11 SEBELAS 703 TUJUH RA TIGA 000
60 ENAM PUL 800 DELAPAN
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
1 2 3 4 5 6 7 8 9
SATU DUA TIGA EMPAT LIMA ENAM TUJUH DELAPAN SEMBILAN
SEBELAS DUA BELATIGA BEL EMPAT BELIMA BEL ENAM BELTUJUH BEDELAPAN SEMBILAN BELAS
000 SERATUS SERATUS
000 SEBELAS SEBELAS TUJUH RATUJUH RA
000 ENAM PULENAM PUL
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
DELAPAN DELAPAN
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
RENCANA ANGGARAN BIAYA (RAB)
Proyek : Perumahan PT. NINDYA KARYA (Persero)
Lokasi : Jl. Ardio Syam, Gowa
I PEKERJAAN PERSIAPAN
1 Pembersihan lahan ls
2 Timbunan dan pemerataan m3
3 Air + Listrik Kerja ls
4 Papan Proyek ls
5 Direksi Keet / Bedeng m2
6 Gudang m2
AN BIAYA (RAB)
HARGA SATUAN
VOLUME JUMLAH HARGA (Rp)
(Rp)
1.00 Rp - Rp -
8200.00 Rp - Rp -
1.00 Rp - Rp -
1.00 Rp - Rp -
12.00 Rp 960,260 Rp 11,523,120
16.00 Rp 721,150 Rp 11,538,400
Rp 23,061,520
ANALISA HARGA SATUAN PEKERJAAN
Kota : Makassar
94,000.00 9,400.00
115,000.00 5,750.00
15,150.00
15,150.00
12,500.00 62,500.00
1,200,000.00 223,200.00
20,900.00 6,270.00
- -
230,000.00 6,900.00
162,900.00 8,145.00
83,600.00 125,400.00
151,000.00 203,850.00
94,000.00 94,000.00
115,000.00 230,000.00
960,265.00
960,260.00
12,500.00 85,000.00
1,200,000.00 252,000.00
15,700.00 4,710.00
- -
230,000.00 6,900.00
162,900.00 8,145.00
83,600.00 125,400.00
94,000.00 94,000.00
115,000.00 230,000.00
721,155.00
721,150.00
RENCANA ANGGARAN BIAYA
PEMBANGUNAN PERUMAHAN DAN FASILITAS PE
II PEKERJAAN TALUD
1 Pekerjaan bongkar-pasang dinding pembatas m2
2 Pekerjaan galian tanah untuk pondasi menerus m³
3 Membuat Pondasi Menerus Batu belah 1 Pc : 4 Psr m³
C PEKERJAAN TAMAN
TAMAN A
1 Pekerjaan mengolah tanah m2
2 Pekerjaan menanam rumput m2
TAMAN B
1 Pekerjaan mengolah tanah m2
2 Pekerjaan menanam rumput m2
3 Pekerjaan penanaman pohon pelindung T =1,5 m btg
4 Pekerjaan jalan paving block t=6 cm m2
5 Pekerjaan bangku taman m2
TAMAN C
1 Pekerjaan mengolah tanah m2
2 Pekerjaan menanam rumput m2
3 Pekerjaan penanaman pohon pelindung T =1,5 m btg
4 Pekerjaan jalan paving block t=6 cm m2
5 Pekerjaan bangku taman m2
TAMAN D
1 Pekerjaan mengolah tanah m2
2 Pekerjaan menanam rumput m2
3 Pekerjaan penanaman pohon pelindung T =1,5 m btg
C PEKERJAAN PONDASI
1 Membuat Pondasi Menerus Batu belah 1 Pc : 4 Psr m3
2 Membuat Pondasi Batu Kosong m3
D PEKERJAAN BETON
1 Pekerjaan sloef (0,15 x 0,20 m)
a Beton m3
b Bekesting m2
c Besi kg
2 Pekerjaan kolom praktis 0,15 x 0,15 m
a Beton m3
b Bekesting m2
c Besi kg
3 Pekerjaan ringbalk (0,15 x 0,20 m)
a Beton m3
b Bekesting m2
c Besi kg
4 Pekerjaan pelat lantai t = 0,10 m m3
5 Pekerjaan plat beton atap m3
E PEKERJAAN DINDING
1 Pasangan dinding bata merah m2
2 Plesteran + Acian m2
F PEKERJAAN LANTAI
1 Pasang lantai keramik 40 x 40 cm m2
H PEKERJAAN PLAFOND
1 Pasang plafond m2
I PEKERJAAN PENGECATAN
1 Cat dinding luar m2
2 Cat dinding dalam m2
3 Cat Plafond m2
C PEKERJAAN PONDASI
1 Membuat Pondasi Menerus Batu belah 1 Pc : 4 Psr m3
2 Membuat Pondasi Batu Kosong m3
D PEKERJAAN BETON
1 Pekerjaan sloef (0,15 x 0,20 m)
a Beton m3
b Bekesting m2
c Besi kg
2 Pekerjaan kolom praktis 0,15 x 0,15 m
a Beton m3
b Bekesting m2
c Besi kg
E PEKERJAAN DINDING
1 Pasangan dinding bata merah m2
2 Plesteran m2
3 Papan nama Aluminum Ls
GARAN BIAYA
DAN FASILITAS PERIODE 2017
865.86 Rp - Rp -
216.47 Rp 73,370.00 Rp 15,882,037
419.14 Rp 872,470.00 Rp 365,689,082
Rp 381,571,120
1.00 Rp - Rp -
3.15 Rp 18,600.00 Rp 58,590
58,590.00
94,000.00 9,400.00
115,000.00 11,500.00
1,200,000.00 14,400.00
20,900.00 418.00
1,600,000.00 11,200.00
46,918.00
46,910.00
94,000.00 9,400.00
9,400.00
9,400.00
- -
- -
94,000.00 3,581.40
115,000.00 920.00
4,501.40
4,500.00
- -
94,000.00 14,100.00
115,000.00 1,150.00
15,250.00
15,200.00
94,000.00 9,400.00
115,000.00 402.50
9,802.50
9,800.00
G MAHONI
- -
- -
- -
- -
94,000.00 37,600.00
115,000.00 2,300.00
39,900.00
39,900.00
TEBAL 6 CM
89,900.00 90,799.00
156,750.00 15,675.00
94,000.00 23,500.00
115,000.00 57,500.00
187,474.00
187,400.00
MERAH (5x11x22) CM ; TEBAL 1 BATA ; 1 PC : 5 PP
600.00 84,000.00
- -
156,750.00 15,988.50
94,000.00 56,400.00
115,000.00 23,000.00
95,388.50
95,300.00
MM
- -
94,000.00 1,410.00
115,000.00 17,250.00
18,660.00
18,600.00
ON
57,300.00 114,600.00
156,750.00 7,837.50
94,000.00 9,400.00
115,000.00 5,750.00
137,587.50
137,500.00
REKAPITULASI BIAYA KESELURUHAN
SARANA PRASARANA DAN UNIT RUMAH TIPE 33 DAN 43
Terbilang :
REKAPITULASI ANGGARAN BIAYA
PEMBANGUNAN UNIT RUMAH TIPE 36
ANDI ZULKARNAEN
Kuasa Direktur
RENCANA ANGGARAN BIAYA
PEMBANGUNAN PERUMAHAN TIPE 36
VOL
NO. URAIAN PEKERJAAN VOL. MC 0%
KONTRAK
I. PEKERJAAN PERSIAPAN
1 Pekerjaan persiapan lahan (pembersihan lokasi pekerjaan) 90.00
2 Pekerjaan pengukuran dan pasangan bouw plank 12.00
3 Mobilisasi Tukang , Alat & Material 1.00
4 Listrik & Air Kerja 3.00
XI PEKERJAAN SANITAIR
1 Pasangan kloset jongkok standart 1.00
2 Pasangan kran air taman 1.00
3 Pasangan Tempat sabun 1.00
5 Shink bak cuci piring ( By Other ) 1.00
6 Kran bak cuci piring plus afur( By Other ) 1.00
HARGA
SAT. REAL COST
SAT.
m² Rp 9,400 Rp 846,000
titik Rp 46,900 Rp 562,800
ls Rp - Rp -
bln Rp 200,000 Rp 600,000
Rp 2,008,800
m³ Rp 73,370 Rp 2,773,826
m³ Rp 24,400 Rp 922,466
m³ Rp 24,400 Rp 49,776
m³ Rp 76,090 Rp 904,938
m³ Rp 217,400 Rp 593,502
m³ Rp 217,400 Rp 32,610
Rp 5,277,119
m³ Rp 815,270 Rp 5,783,525
m³ Rp 517,500 Rp 3,125,700
m³ Rp 840,500 Rp 670,782
m² Rp 140,100 Rp 1,490,804
Kg Rp 9,000 Rp 940,281
m³ Rp 840,500 Rp 773,848
m² Rp 218,400 Rp 3,351,348
Kg Rp 9,000 Rp 1,502,889
m² Rp 136,790 Rp 4,514,070
Rp 22,153,248
m³ Rp 840,500 Rp 670,782
m² Rp 267,840 Rp 1,888,272
Kg Rp 9,000 Rp 940,281
Rp 3,499,335
m² Rp 221,100 Rp 1,416,146
m² Rp 98,400 Rp 10,828,694
m1 Rp 66,330 Rp 464,310
m² Rp 11,500 Rp 1,339,206
Rp 14,048,355
m² Rp 98,413 Rp 2,816,580
m² Rp 98,400 Rp 507,252
m² Rp 129,100 Rp 387,300
m² Rp 28,200 Rp 66,552
m² Rp 17,250 Rp 110,486
m² Rp 11,289 Rp 149,940
Rp 4,038,111
m² Rp 26,900 Rp 1,258,920
m1 Rp 37,000 Rp 444,000
m² Rp 63,800 Rp 2,985,840
m1 Rp 64,500 Rp 387,000
Rp 5,075,760
m² Rp 55,100 Rp 108,478
m² Rp 77,900 Rp 2,647,042
Rp 2,755,520
Ls Rp 2,250,000 Rp 2,250,000
Bh Rp 375,000 Rp 375,000
Bh Rp 394,400 Rp 394,400
Bh Rp 1,500,000 Rp 6,000,000
m² Rp 750,000 Rp 3,000,000
Rp 12,019,400
Bh Rp 354,800 Rp 1,419,200
Bh Rp 71,600 Rp 572,800
Bh Rp 49,000 Rp 392,000
Bh Rp 221,400 Rp 885,600
Bh Rp 38,600 Rp 308,800
Rp 3,578,400
Bh Rp 549,300 Rp 549,300
Bh Rp 61,900 Rp 61,900
Bh Rp 35,000 Rp 35,000
Bh Rp 237,900 Rp 237,900
Bh Rp 61,900 Rp 61,900
Rp 946,000
m1 Rp 39,700 Rp 317,600
m1 Rp 33,500 Rp 167,500
m1 Rp 51,700 Rp 948,695
m1 Rp 76,600 Rp 229,800
m1 Rp 139,300 Rp 1,880,550
m1 Rp 216,800 Rp 997,280
Ls Rp - Rp -
Unit Rp 3,029,333 Rp 3,029,333
Ls Rp 1,500,000 Rp 1,500,000
Unit Rp 646,100 Rp 646,100
Ls Rp 722,400 Rp 722,400
Unit Rp 722,400 Rp 722,400
Rp 11,161,658
m² Rp 12,600 Rp 1,386,601
m² Rp 58,600 Rp 1,378,272
m² Rp 61,700 Rp 2,218,038
m² Rp 153,700 Rp 1,844,400
m² Rp 28,100 Rp 101,160
m² Rp 28,100 Rp 25,290
Rp 6,953,761
m² Rp 9,400 Rp 846,000
Rp 846,000
Total Rp 98,361,468
RENCANA ANGGARAN BIAYA
PEMBANGUNAN PERUMAHAN DAN FASILITAS PERIODE 20
I. PEKERJAAN PERSIAPAN
1 Pekerjaan persiapan lahan (pembersihan lokasi pekerjaan) 90.00 m²
2 Pekerjaan pengukuran dan pasangan bouw plank 16.00 titik
3 Mobilisasi Tukang , Alat & Material 1.00 ls
4 Listrik & Air Kerja 3.00 bln
XI PEKERJAAN SANITAIR
1 Pasangan kloset jongkok standart 1.00 Bh
2 Pasangan kran air taman 1.00 Bh
3 Pasangan Tempat sabun 1.00 Bh
5 Shink bak cuci piring ( By Other ) 1.00 Bh
6 Kran bak cuci piring plus afur( By Other ) 1.00 Bh
XV PEKERJAAN LAIN-LAIN
1 Pembersihan lahan setelah selesai pekerjaan 90.00 m²
ANGGARAN BIAYA
MAHAN DAN FASILITAS PERIODE 2017
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Jumlah Rp -
Rp 73,370 Rp 2,991,295
Rp 24,400 Rp 994,788
Rp 24,400 Rp 49,776
Rp 8,540 Rp 62,427
Rp 217,400 Rp 465,236
Rp 218,600 Rp 32,790
Jumlah Rp 4,596,312
Rp 872,470 Rp 22,998,309
Rp 517,500 Rp 4,455,675
Rp 936,600 Rp 690,274
Rp 139,400 Rp 2,700,178
Rp 15,950 Rp 1,293,067
Rp 936,600 Rp 620,029
Rp 218,000 Rp 2,295,540
Rp 15,950 Rp 1,161,479
Rp 140,370 Rp 6,035,910
Jumlah Rp 42,250,461
Rp 936,600 Rp 570,389
Rp 286,520 Rp 3,704,704
Rp 15,950 Rp 1,068,491
Rp 1,325,700 Rp 397,710
Jumlah Rp 5,741,294
Rp - Rp -
Rp - Rp -
Rp 66,210 Rp 529,680
Rp 73,500 Rp 7,046,078
Jumlah Rp 7,575,758
Rp 139,400 Rp 5,665,216
Rp 21,500 Rp 97,825
Rp 139,400 Rp 418,200
Rp 211,600 Rp 499,376
Rp 202,700 Rp 1,298,294
Rp 140,370 Rp 1,928,684
Jumlah Rp 9,907,594
Rp 29,700 Rp 1,434,807
Rp 36,900 Rp 516,600
Rp 141,600 Rp 6,336,600
Rp 124,600 Rp 872,200
Jumlah Rp 9,160,207
Rp 71,700 Rp 141,159
Rp 106,300 Rp 3,904,399
Jumlah Rp 4,045,558
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Jumlah Rp -
Rp 354,800 Rp 1,419,200
Rp 71,600 Rp 572,800
Rp 49,000 Rp 392,000
Rp 221,400 Rp 885,600
Rp 38,600 Rp 308,800
Jumlah Rp 3,578,400
Rp 758,100 Rp 758,100
Rp 78,400 Rp 78,400
Rp - Rp -
Rp 846,700 Rp 846,700
Rp 78,400 Rp 78,400
Jumlah Rp 1,761,600
Rp 26,800 Rp 214,400
Rp 25,900 Rp 129,500
Rp - Rp -
Rp 103,400 Rp 310,200
Rp 190,800 Rp 2,575,800
Rp 299,600 Rp 1,378,160
Rp 426,416 Rp 426,416
Rp 3,654,444 Rp 3,654,444
Rp - Rp -
Rp 617,400 Rp 617,400
Rp 785,000 Rp 785,000
Rp - Rp -
Jumlah Rp 10,091,320
Rp - Rp -
Rp - Rp -
Rp - Rp -
Jumlah Rp -
Rp 12,600 Rp 1,057,644
Rp 58,600 Rp 928,810
Rp 69,300 Rp 2,979,900
Rp 161,200 Rp 2,256,800
Rp 35,600 Rp 128,160
Rp 35,600 Rp 32,040
Jumlah Rp 7,383,354
Rp - Rp -
Jumlah Rp -
Total Rp 106,091,859
Pembulatan Rp -
ANALISA HARGA SATUAN PEKERJAAN
Kota : Makassar
2 1 m2 PEMASANGAN DAUN PINTU TEAKWOOD RANGKAP LAPIS FOMIKA, RANGKA EKSPOS KAYU
a Pekerja 0.850 OH
b Tukang Kayu 2.550 OH
c Papan Kayu 0.025 m3
d Paku 1-2,5 cm 0.030 kg
e Lem kayu 0.800 kg
f Teakwood 4 mm (90x220) cm 1.000 Lbr
g Formika 0.500 Lbr
Jumlah
Dibulatkan
pintu 1.68 m2
94,000.00 9,400.00
115,000.00 11,500.00
1,200,000.00 14,400.00
20,900.00 418.00
1,600,000.00 11,200.00
Jumlah 46,918.00
Dibulatkan 46,910.00
94,000.00 9,400.00
9,400.00
Jumlah
Dibulatkan 9,400.00
94,000.00 70,500.00
115,000.00 2,875.00
Jumlah 73,375.00
Dibulatkan 73,370.00
94,000.00 23,500.00
115,000.00 954.50
Jumlah 24,454.50
Dibulatkan 24,400.00
156,750.00 188,100.00
94,000.00 28,200.00
115,000.00 1,150.00
217,450.00
217,400.00
150.00 900.00
94,000.00 14,100.00
115,000.00 1,725.00
16,725.00
16,700.00
94,000.00 141,000.00
115,000.00 86,250.00
250,000.00 300,000.00
67,300.00 269,200.00
156,750.00 76,023.75
872,473.75
872,470.00
94,000.00 73,320.00
115,000.00 44,850.00
250,000.00 300,000.00
230,000.00 99,360.00
517,530.00
517,500.00
67,300.00 452,256.00
230,000.00 124,200.00
162,900.00 131,949.00
94,000.00 188,000.00
115,000.00 40,250.00
936,655.00
936,600.00
94,000.00 6,580.00
115,000.00 8,050.00
13,500.00 141,750.00
20,900.00 3,135.00
159,515.00
159,500.00
94,000.00 62,040.00
115,000.00 37,950.00
1,200,000.00 48,000.00
15,700.00 6,280.00
2,800,000.00 42,000.00
151,000.00 52,850.00
12,500.00 75,000.00
20,000.00 4,000.00
328,120.00
328,100.00
0 kg BESI + BEKISTING )
936,600.00 936,600.00
328,100.00 229,670.00
1,595.00 159,500.00
1,325,770.00
1,325,700.00
94,000.00 48,880.00
115,000.00 29,900.00
1,200,000.00 48,000.00
15,700.00 4,710.00
20,000.00 2,000.00
133,490.00
133,400.00
94,000.00 48,880.00
115,000.00 29,900.00
1,200,000.00 54,000.00
15,700.00 4,710.00
20,000.00 2,000.00
139,490.00
139,400.00
94,000.00 30,080.00
115,000.00 37,950.00
1,600,000.00 64,000.00
17,000.00 6,800.00
20,000.00 4,000.00
1,200,000.00 48,000.00
77,700.00 27,195.00
218,025.00
218,000.00
94,000.00 62,040.00
115,000.00 37,950.00
1,200,000.00 48,000.00
15,700.00 6,280.00
20,000.00 4,000.00
2,800,000.00 50,400.00
151,000.00 52,850.00
12,500.00 25,000.00
286,520.00
286,520.00
94,000.00 108,100.00
115,000.00 2,300.00
1,682.50 16,825.00
230,000.00 5,980.00
162,900.00 7,167.60
140,372.60
140,370.00
94,000.00 32,900.00
115,000.00 40,250.00
42,200.00 168,800.00
168,800.00
410,750.00
410,700.00
94,000.00 18,800.00
115,000.00 11,500.00
8,000.00 66,666.40
- -
96,966.40
96,900.00
94,000.00 61,100.00
115,000.00 23,000.00
600.00 122,400.00
- -
156,750.00 14,264.25
220,764.25
220,700.00
94,000.00 28,200.00
115,000.00 11,500.00
600.00 42,000.00
- -
156,750.00 7,053.75
88,753.75
88,700.00
94,000.00 28,200.00
115,000.00 17,250.00
- -
156,750.00 3,135.00
48,585.00
48,500.00
94,000.00 28,200.00
115,000.00 17,250.00
1,682.50 10,498.80
156,750.00 3,762.00
59,710.80
59,700.00
94,000.00 18,800.00
115,000.00 11,500.00
1,050.00 3,412.50
33,712.50
33,700.00
94,000.00 23,500.00
115,000.00 14,375.00
9,666.67 64,090.00
1,682.50 16,488.50
250,000.00 11,250.00
7,505.00 9,756.50
139,460.00
139,400.00
94,000.00 65,800.00
115,000.00 40,250.00
2,440.00 64,660.00
1,682.50 17,498.00
250,000.00 11,250.00
7,505.00 12,158.10
211,616.10
211,600.00
94,000.00 65,800.00
115,000.00 40,250.00
3,000.00 60,000.00
1,682.50 17,498.00
156,750.00 7,053.75
7,505.00 12,158.10
202,759.85
202,700.00
94,000.00 8,460.00
115,000.00 10,350.00
- -
1,682.50 1,918.05
38,700.00 116.10
7,505.00 750.50
21,594.65
21,500.00
94,000.00 5,640.00
115,000.00 6,900.00
15,000.00 17,250.00
29,790.00
29,700.00
94,000.00 18,800.00
115,000.00 11,500.00
103,000.00 105,060.00
31,400.00 6,280.00
141,640.00
141,600.00
94,000.00 23,500.00
115,000.00 17,250.00
74,800.00 82,280.00
31,400.00 1,570.00
124,600.00
124,600.00
94,000.00 9,400.00
115,000.00 23,000.00
3,450,000.00 3,795.00
15,700.00 785.00
36,980.00
36,900.00
9)mm, TEBAL 9 mm
94,000.00 9,400.00
115,000.00 5,750.00
58,000.00 21,112.00
34,200.00 35,055.00
34,200.00 35,055.00
106,372.00
106,300.00
94,000.00 9,400.00
115,000.00 5,750.00
77,700.00 28,282.80
77,700.00 28,282.80
71,715.60
71,700.00
94,000.00 1,880.00
115,000.00 23,000.00
106,200.00 10,620.00
13,100.00 131.00
35,631.00
35,600.00
- -
35,000.00 5,600.00
21,000.00 210.00
25,000.00 12,500.00
94,000.00 18,800.00
115,000.00 32,200.00
- -
69,310.00
69,300.00
460,000.00 92,000.00
35,000.00 5,600.00
18,300.00 183.00
25,000.00 12,500.00
94,000.00 18,800.00
115,000.00 32,200.00
161,283.00
161,200.00
94,000.00 4,042.00
115,000.00 4,945.00
75,000.00 82,500.00
700.00 1,400.00
16,700.00 1,002.00
93,889.00
93,800.00
93,800.00 45,024.00
94,000.00 98,700.00
115,000.00 120,750.00
261,300.00 261,300.00
480,750.00
480,700.00
94,000.00 1,410.00
115,000.00 17,250.00
125,400.00 137,940.00
156,600.00
156,600.00
94,000.00 4,700.00
115,000.00 57,500.00
292,600.00 292,600.00
354,800.00
354,800.00
94,000.00 1,410.00
115,000.00 17,250.00
53,000.00 53,000.00
71,660.00
71,600.00
94,000.00 940.00
115,000.00 11,500.00
36,600.00 36,600.00
49,040.00
49,000.00
94,000.00 940.00
115,000.00 11,500.00
209,000.00 209,000.00
221,440.00
221,400.00
94,000.00 940.00
115,000.00 11,500.00
26,200.00 26,200.00
38,640.00
38,600.00
94,000.00 94,000.00
115,000.00 172,500.00
480,000.00 480,000.00
1,682.50 10,095.00
156,750.00 1,567.50
758,162.50
758,100.00
94,000.00 2,820.00
115,000.00 34,500.00
783,800.00 783,800.00
25,600.00 25,600.00
846,720.00
846,700.00
94,000.00 940.00
115,000.00 11,500.00
25,600.00 25,600.00
38,040.00
38,000.00
94,000.00 940.00
115,000.00 46,000.00
31,400.00 31,400.00
2,500.00 62.50
78,402.50
78,400.00
94,000.00 3,384.00
115,000.00 6,900.00
10,100.00 12,120.00
3,535.00 3,535.00
25,939.00
25,900.00
94,000.00 3,384.00
115,000.00 6,900.00
10,700.00 12,840.00
3,745.00 3,745.00
26,869.00
26,800.00
94,000.00 5,076.00
115,000.00 10,350.00
56,800.00 68,160.00
19,880.00 19,880.00
103,466.00
103,400.00
94,000.00 7,614.00
115,000.00 15,525.00
108,200.00 129,840.00
37,870.00 37,870.00
190,849.00
190,800.00
94,000.00 7,614.00
115,000.00 15,525.00
178,400.00 214,080.00
62,440.00 62,440.00
299,659.00
299,600.00
73,370.00 165,082.50
217,400.00 23,283.54
140,370.00 157,916.25
269,200.00 2,019,000.00
1,325,700.00 198,855.00
299,600.00 2,696,400.00
- -
73,370.00 123,811.88
16,700.00 45,090.00
158,000.00 82,950.00
299,600.00 2,696,400.00
24,400.00 13,725.00
- -
8,222,514.17
8,222,500.00
548,600.00 548,600.00
137,150.00 48,002.50
115,000.00 17,250.00
120,000.00 3,600.00
617,452.50
617,400.00
0) cm tinggi 65 cm
600.00 168,636.36
1,682.50 191,805.00
156,750.00 28,842.00
162,900.00 5,375.70
13,500.00 65,475.00
230,000.00 27,600.00
94,000.00 203,040.00
115,000.00 82,800.00
115,000.00 11,500.00
785,074.06
785,000.00
- -
- -
- -
- -
- -
- -
- -
-
-
ANALISA HARGA SATUAN PEKERJAAN
Kota : Makassar
2 1 m2 PEMASANGAN DAUN PINTU TEAKWOOD RANGKAP LAPIS FOMIKA, RANGKA EKSPOS KAYU
a Pekerja 0.850 OH
b Tukang Kayu 2.550 OH
c Papan Kayu 0.025 m3
d Paku 1-2,5 cm 0.030 kg
e Lem kayu 0.800 kg
f Teakwood 4 mm (90x220) cm 1.000 Lbr
g Formika 0.500 Lbr
Jumlah
Dibulatkan
pintu 1.68 m2
94,000.00 9,400.00
115,000.00 11,500.00
1,200,000.00 14,400.00
20,000.00 400.00
1,600,000.00 11,200.00
Jumlah 46,900.00
Dibulatkan 46,900.00
94,000.00 9,400.00
9,400.00
Jumlah
Dibulatkan 9,400.00
94,000.00 70,500.00
115,000.00 2,875.00
Jumlah 73,375.00
Dibulatkan 73,370.00
94,000.00 23,500.00
115,000.00 954.50
Jumlah 24,454.50
Dibulatkan 24,400.00
156,750.00 188,100.00
94,000.00 28,200.00
115,000.00 1,150.00
217,450.00
217,400.00
150.00 900.00
94,000.00 14,100.00
115,000.00 1,725.00
16,725.00
16,700.00
94,000.00 141,000.00
115,000.00 86,250.00
250,000.00 300,000.00
53,000.00 212,000.00
156,750.00 76,023.75
815,273.75
815,270.00
94,000.00 73,320.00
115,000.00 44,850.00
250,000.00 300,000.00
230,000.00 99,360.00
517,530.00
517,500.00
53,000.00 356,160.00
230,000.00 124,200.00
162,900.00 131,949.00
94,000.00 188,000.00
115,000.00 40,250.00
840,559.00
840,500.00
94,000.00 6,580.00
115,000.00 8,050.00
9,000.00 94,500.00
20,000.00 3,000.00
112,130.00
112,100.00 11210
94,000.00 62,040.00
115,000.00 37,950.00
1,200,000.00 48,000.00
18,000.00 7,200.00
2,800,000.00 42,000.00
95,000.00 33,250.00
12,500.00 75,000.00
20,000.00 4,000.00
309,440.00
309,400.00
0 kg BESI + BEKISTING )
840,500.00 840,500.00
309,400.00 216,580.00
1,121.00 112,100.00
1,169,180.00
1,169,100.00
94,000.00 48,880.00
115,000.00 29,900.00
1,200,000.00 48,000.00
18,000.00 5,400.00
20,000.00 2,000.00
134,180.00
134,100.00
94,000.00 48,880.00
115,000.00 29,900.00
1,200,000.00 54,000.00
18,000.00 5,400.00
20,000.00 2,000.00
140,180.00
140,100.00
94,000.00 30,080.00
115,000.00 37,950.00
1,600,000.00 64,000.00
18,000.00 7,200.00
20,000.00 4,000.00
1,200,000.00 48,000.00
77,700.00 27,195.00
218,425.00
218,400.00
94,000.00 62,040.00
115,000.00 37,950.00
1,200,000.00 48,000.00
18,000.00 7,200.00
20,000.00 4,000.00
2,800,000.00 50,400.00
95,000.00 33,250.00
12,500.00 25,000.00
267,840.00
267,840.00
94,000.00 108,100.00
115,000.00 2,300.00
1,325.00 13,250.00
230,000.00 5,980.00
162,900.00 7,167.60
136,797.60
136,790.00
94,000.00 32,900.00
115,000.00 40,250.00
33,750.00 135,000.00
135,000.00
343,150.00
343,100.00
94,000.00 18,800.00
115,000.00 11,500.00
8,000.00 66,666.40
95,000.00 7,600.00
104,566.40
104,500.00
94,000.00 61,100.00
115,000.00 23,000.00
600.00 122,400.00
1,325.00 380.28
156,750.00 14,264.25
221,144.53
221,100.00
94,000.00 28,200.00
115,000.00 11,500.00
600.00 42,000.00
1,325.00 9,659.25
156,750.00 7,053.75
98,413.00
98,400.00
94,000.00 28,200.00
115,000.00 17,250.00
1,325.00 11,289.00
156,750.00 3,135.00
59,874.00
59,800.00 34,666.00
94,000.00 28,200.00
115,000.00 17,250.00
1,325.00 8,268.00
156,750.00 3,762.00
57,480.00
57,400.00 38,266.67
94,000.00 18,800.00
115,000.00 11,500.00
1,325.00 5,300.00
35,600.00
35,600.00
94,000.00 23,500.00
115,000.00 14,375.00
7,166.67 47,515.00
1,325.00 12,985.00
250,000.00 11,250.00
15,000.00 19,500.00
129,125.00
129,100.00
94,000.00 65,800.00
115,000.00 40,250.00
2,200.00 58,300.00
1,682.50 17,498.00
250,000.00 11,250.00
15,000.00 24,300.00
217,398.00
217,300.00
94,000.00 65,800.00
115,000.00 40,250.00
2,200.00 44,000.00
1,325.00 13,780.00
156,750.00 7,053.75
15,000.00 24,300.00
195,183.75
195,100.00
94,000.00 8,460.00
115,000.00 10,350.00
- -
1,325.00 1,510.50
38,700.00 116.10
15,000.00 1,500.00
21,936.60
21,900.00
94,000.00 5,640.00
115,000.00 6,900.00
12,500.00 14,375.00
26,915.00
26,900.00
94,000.00 18,800.00
115,000.00 11,500.00
26,000.00 26,520.00
35,000.00 7,000.00
63,820.00
63,800.00
94,000.00 23,500.00
115,000.00 17,250.00
20,000.00 22,000.00
35,000.00 1,750.00
64,500.00
64,500.00
94,000.00 9,400.00
115,000.00 23,000.00
3,450,000.00 3,795.00
18,000.00 900.00
37,095.00
37,000.00
9)mm, TEBAL 9 mm
94,000.00 9,400.00
115,000.00 5,750.00
60,000.00 21,840.00
20,000.00 20,500.00
20,000.00 20,500.00
77,990.00
77,900.00
94,000.00 9,400.00
115,000.00 5,750.00
55,000.00 20,020.00
55,000.00 20,020.00
55,190.00
55,100.00
94,000.00 1,880.00
115,000.00 23,000.00
30,000.00 3,000.00
30,000.00 300.00
28,180.00
28,100.00
- -
35,000.00 5,600.00
15,000.00 150.00
10,000.00 5,000.00
94,000.00 18,800.00
115,000.00 32,200.00
- -
61,750.00
61,700.00
460,000.00 92,000.00
35,000.00 5,600.00
17,000.00 170.00
10,000.00 5,000.00
94,000.00 18,800.00
115,000.00 32,200.00
153,770.00
153,700.00
94,000.00 4,042.00
115,000.00 4,945.00
75,000.00 82,500.00
700.00 1,400.00
16,700.00 1,002.00
93,889.00
93,800.00
93,800.00 45,024.00 1.68
94,000.00 98,700.00
115,000.00 120,750.00
175,000.00 175,000.00
394,450.00
394,400.00
94,000.00 1,410.00
115,000.00 17,250.00
125,400.00 137,940.00
156,600.00
156,600.00
94,000.00 4,700.00
115,000.00 57,500.00
292,600.00 292,600.00
354,800.00
354,800.00
94,000.00 1,410.00
115,000.00 17,250.00
25,000.00 25,000.00
43,660.00
43,600.00
94,000.00 940.00
115,000.00 11,500.00
20,000.00 20,000.00
32,440.00
32,400.00
94,000.00 940.00
115,000.00 11,500.00
8,000.00 8,000.00
20,440.00
20,400.00
94,000.00 940.00
115,000.00 11,500.00
17,500.00 17,500.00
29,940.00
29,900.00
94,000.00 94,000.00
115,000.00 172,500.00
275,000.00 275,000.00
1,050.00 6,300.00
156,750.00 1,567.50
549,367.50
549,300.00
94,000.00 2,820.00
115,000.00 34,500.00
175,000.00 175,000.00
25,600.00 25,600.00
237,920.00
237,900.00
94,000.00 940.00
115,000.00 11,500.00
25,000.00 25,000.00
37,440.00
37,400.00
94,000.00 940.00
115,000.00 46,000.00
15,000.00 15,000.00
2,000.00 50.00
61,990.00
61,900.00
94,000.00 3,384.00
115,000.00 6,900.00
15,000.00 18,000.00
5,250.00 5,250.00
33,534.00
33,500.00
94,000.00 3,384.00
115,000.00 6,900.00
19,000.00 22,800.00
6,650.00 6,650.00
39,734.00
39,700.00
94,000.00 5,076.00
115,000.00 10,350.00
39,500.00 47,400.00
13,825.00 13,825.00
76,651.00
76,600.00
94,000.00 7,614.00
115,000.00 15,525.00
75,000.00 90,000.00
26,250.00 26,250.00
139,389.00
139,300.00
94,000.00 7,614.00
115,000.00 15,525.00
125,000.00 150,000.00
43,750.00 43,750.00
216,889.00
216,800.00
575,000.00 575,000.00
143,750.00 50,312.50
115,000.00 17,250.00
120,000.00 3,600.00
646,162.50
646,100.00
0) cm tinggi 65 cm
600.00 168,636.36
1,325.00 151,050.00
156,750.00 28,842.00
162,900.00 5,375.70
9,000.00 43,650.00
230,000.00 27,600.00
94,000.00 203,040.00
115,000.00 82,800.00
115,000.00 11,500.00
722,494.06
722,400.00
- -
- -
- -
- -
- -
- -
- -
-
-
DAFTAR HARGA MATERIAL DAN UPAH
PADA AKHIR 2017
A. Bangunan
1 Semen tonasa @50 kg Sak Rp -
2 Semen bosowa @40 kg Sak Rp -
3 Semen Qn Sak Rp -
4 Semen warna kg Rp -
5 Mortar @40 kg Sak Rp -
6 Pasir m3 Rp -
7 Pasir beton m3 Rp -
8 Batu belah m3 Rp -
9 Batu merah Bj Rp -
10 Bata ringan m3 Rp -
11 Tanah timbunan m3 Rp -
12 Sirtu m3 Rp -
13 Splitz m3 Rp -
B. Besi
1 Besi ѳ 10 Kg Rp -
2 Besi ѳ 6 (5,2x9) Btg Rp -
3 Kawat beton Kg Rp -
C. Kayu
1 Balok kayu borneo super 5/5 kelas III m3 Rp -
2 Kayu Kelas II (Meranti) m3 Rp -
3 Kayu kelas III m3 Rp -
4 Balok kayu kelas II m3 Rp -
5 List pland kalsi board 20 cm Lbr Rp -
6 Balok 4/6 Btg Rp -
7 Papan mall m3 Rp -
8 Tripleks 4" Btg Rp -
9 Tripleks 9" Lbr Rp -
10 Bambu Btg Rp -
11 Kayu dolken m' Rp -
12 Papan kayu kelas I m3 Rp -
13 Plywood 9 mm lbr Rp -
14 Formika lbr Rp -
15 Teakwood tebal 4 mm lbr Rp -
D. Atap
1 Seng Lbr Rp -
2 Genteng metal Lbr Rp -
3 Nok genteng metal m' Rp -
4 Nok Genteng Tepi Bh Rp -
5 Nok Genteng Atas Bh Rp -
6 Besi IWF Kg Rp -
7 Baja C 75 Btg Rp -
8 Reng 32 TCT Btg Rp -
9 Baut Dynabolt 10 cm Bj Rp -
10 SDS 30 (baut rangka @1000 biji) Bks Rp -
11 Karet talang Roll Rp -
12 Upah pek. Rangka baja Unit Rp -
E. Lantai
1 Keramik 40x40 (Utama) Dos Rp -
2 Keramik 40x40 (dapur) Dos Rp -
3 Keramik 20x25 (dinding dapur) Dos Rp -
4 Keramik 20x25 (dinding WC) Dos Rp -
NO. JENIS MATERIAL SATUAN HARGA SATUAN
5 Keramik 20x20 (wc corak) Dos Rp -
6 Keramik Teras 40x40 Krem Dos Rp -
F. Plafon
1 Kalsi board Lbr Rp -
2 Holo 2x4 Btg Rp -
3 Holo 40.40.2 m' Rp -
4 Double Eagle Btg Rp -
5 List plafond 3 cm Btg Rp -
6 Gypsum Lbr Rp -
7 Sekrut holo Dos Rp -
8 Paku sekrup Kg Rp -
9 Upah kerja + list gypsum Unit Rp -
G. Pintu jendela
1 Daun pintu Bh Rp -
2 Daun jendela Bh Rp -
3 Kaca polos 5 mm Lbr Rp -
4 Pintu PVC Fiber Bh Rp -
5 Engsel pintu 4"x3" Psg Rp -
6 Engsel jendela 3"x2,5" Psg Rp -
7 Kunci pintu depan Set Rp -
8 Kunci pintu kamar Set Rp -
9 Kunci pintu belakang Set Rp -
10 Grendel Bh Rp -
11 Kait angin/hak angin Psg Rp -
H. Plumbing
1 Pipa ѳ 1/2" (maspion) D m' Rp -
2 Pipa ѳ 3/4" (maspion) D m' Rp -
3 Pipa ѳ 2" (maspion) D m' Rp -
4 Pipa ѳ 3" (maspion) D m' Rp -
5 Pipa ѳ 4" (maspion) D m' Rp -
6 Sambungan T 3" Bh Rp -
7 Sambungan L 2" Bh Rp -
8 Sambungan L 3" Bh Rp -
9 Sambungan L Drak 1/2" Bh Rp -
10 Sambungan T 1/2" Bh Rp -
11 Sambungan L 1/2" Bh Rp -
12 Kran biasa Bh Rp -
NO. JENIS MATERIAL SATUAN HARGA SATUAN
13 Isolasi Bh Rp -
14 Lem pipa Bh Rp -
15 Floordrain Bh Rp -
16 Closet jongkok (America) Bh Rp -
17 Penutup pipa 3" Bh Rp -
18 Saringan pembuangan 3" Bh Rp -
19 Water drain Bh Rp -
I. Pengecatan
1 Cat maritex Fall Rp -
2 Cat estima Fall Rp -
3 Cat luas (Jotasell white) Gln Rp -
4 Cat dasar luar (Jotasell white) Klg Rp -
5 Cat genteng (Jotasheld no. 2711) Klg Rp -
6 Cat hijau (Jotashield 7041) Klg Rp -
7 Cat krem (Jotashield 1859) Klg Rp -
8 Meni kayu Klg Rp -
9 Meni Besi Kg Rp -
10 Cat minyak (Gardex P. No. 8003) Gln Rp -
11 Thinner Klg Rp -
12 Kuas 4" Bh Rp -
13 Kuas 2.5" Bh Rp -
14 Kuas roll kecil Bh Rp -
J. Paku
1 Paku 7 cm Kg Rp -
2 Paku 5 cm Kg Rp -
3 Paku 3 cm Kg Rp -
4 Paku beton Dos Rp -
5 Paku Payung Kg Rp -
K. Dapur
1 Bak cuci piring Bh Rp -
2 Mesin air shimizu Bh Rp -
3 Klep mesin Bh Rp -
L. Lain-lain
1 Porstex Btl Rp -
2 Dempul yoko Klg Rp -
3 Lem fox @600 gr Bks Rp -
4 Lem kayu Kg Rp -
5 Dempul cap kucing @1kl Klg Rp -
6 Cornice @20kl Sak Rp -
7 Lahar gerobak Bh Rp -
8 A+ Kg Rp -
9 Kertas gosok Mtr Rp -
10 Lakbang Roll Rp -
11 Benang Roll Rp -
12 Rang pasir Mtr Rp -
13 Besi strip Bh Rp -
14 Minyak pelumas Ltr Rp -
15 Plamir zak Rp -
16 Ijuk m2 Rp -
17 Paving m2 Rp -
18 Kansteen bh Rp -
M. Kaca & Aluminium
1 Profil Aluminium m Rp -
2 Sekrup Fixer Bh Rp -
3 Sealant Tube Rp -
4 Kaca tebal 5 mm m2 Rp -
NO. JENIS MATERIAL SATUAN HARGA SATUAN
DAFTAR HARGA MATERIAL DAN UPAH
PADA AKHIR 2017
A. Bangunan
1 Semen tonasa @50 kg Sak Rp 55,000
2 Semen bosowa @40 kg Sak Rp 42,000
3 Semen Qn Sak Rp 67,300
4 Semen warna kg Rp 7,505
5 Mortar @40 kg Sak Rp 190,000
6 Pasir m3 Rp 156,750
7 Pasir beton m3 Rp 230,000
8 Batu belah m3 Rp 250,000
9 Batu merah Bj Rp 600
10 Bata ringan m3 Rp 800,000
11 Tanah timbunan m3 Rp 168,500
12 Sirtu m3 Rp 158,000
13 Splitz m3 Rp 162,900
B. Besi
1 Besi ѳ 10 Kg Rp 13,500
2 Besi ѳ 6 (5,2x9) Btg Rp 38,700
3 Kawat beton Kg Rp 20,900
C. Kayu
1 Balok kayu borneo super 5/5 kelas III m3 Rp 1,200,000
2 Kayu Kelas II (Meranti) m3 Rp 2,800,000
3 Kayu kelas III m3 Rp 1,200,000
4 Balok kayu kelas II m3 Rp 2,800,000
5 List pland kalsi board 20 cm Lbr Rp 55,000
6 Balok 4/6 Btg Rp 34,500
7 Papan mall m3 Rp 1,600,000
8 Tripleks 4" Lbr Rp 77,700
9 Tripleks 9" Lbr Rp 68,000
10 Bambu Btg Rp 37,400
11 Kayu dolken m' Rp 12,500
12 Papan kayu kelas I m3 Rp 3,450,000
13 Plywood 9 mm lbr Rp 151,000
14 Formika lbr Rp 175,000
15 Teakwood tebal 4 mm lbr Rp 114,300
D. Atap
1 Seng Lbr Rp 83,600
2 Genteng metal (spiro) Lbr Rp 103,000
3 Nok genteng metal m' Rp 74,800
4 Nok Genteng Tepi (seng plat 50 cm) m' Rp 68,900
5 Nok Genteng Atas Bh Rp 60,100
6 Besi IWF Kg Rp 15,000
7 Baja C 75 Btg Rp 720,000
8 Reng 32 TCT Btg Rp 272,000
9 Baut Dynabolt 10 cm Bj Rp 9,500
10 SDS 30 (baut rangka @1000 biji) Bks Rp 500,000
11 Karet talang (90 cm) Roll Rp 9,200
12 Upah pek. Rangka baja Unit Rp 180,000
E. Lantai
1 Keramik 40x40 (Utama) Asia Tile Dos Rp 58,000
2 Keramik 40x40 (dapur) Dos Rp 58,000
3 Keramik 20x25 (dinding dapur) Dos Rp 59,600
4 Keramik 20x25 (dinding WC) Dos Rp 60,000
NO. JENIS MATERIAL SATUAN HARGA SATUAN
5 Keramik 20x20 (wc corak) Dos Rp 61,000
6 Keramik Teras 40x40 Krem Dos Rp 71,000
F. Plafon
1 Kalsi board Lbr Rp 77,700
2 Holo 2x4 Btg Rp 34,200
3 Holo 40.40.2 m' Rp 42,200
4 Double Eagle Btg Rp 7,000
5 List plafond 3 cm Btg Rp 86,000
6 Gypsum Lbr Rp 58,000
7 Sekrut holo Dos Rp 95,000
8 Paku sekrup Kg Rp 25,000
9 Upah kerja + list gypsum Unit Rp 12,000
G. Pintu jendela
1 Daun pintu Bh Rp 375,000
2 Daun jendela Bh Rp 350,000
3 Kaca polos 5 mm Lbr Rp 130,700
4 Pintu PVC Fiber Bh Rp 261,300
5 Engsel pintu 4"x3" Psg Rp 53,000
6 Engsel jendela 3"x2,5" Psg Rp 36,600
7 Kunci pintu depan Set Rp 292,600
8 Kunci pintu kamar Set Rp 120,200
9 Kunci pintu belakang Set Rp 136,600
10 Grendel Bh Rp 209,000
11 Kait angin/hak angin Psg Rp 26,200
H. Plumbing
1 Pipa ѳ 1/2" (maspion) D m' Rp 10,100
2 Pipa ѳ 3/4" (maspion) D m' Rp 10,700
3 Pipa ѳ 2" (maspion) D m' Rp 56,800
4 Pipa ѳ 3" (maspion) D m' Rp 108,200
5 Pipa ѳ 4" (maspion) D m' Rp 178,400
6 Sambungan T 3" Bh Rp 88,800
7 Sambungan L 2" Bh Rp 47,000
8 Sambungan L 3" Bh Rp 67,900
9 Sambungan L Drak 1/2" Bh Rp 4,100
10 Sambungan T 1/2" Bh Rp 10,400
11 Sambungan L 1/2" Bh Rp 2,300
12 Kran biasa Bh Rp 31,400
NO. JENIS MATERIAL SATUAN HARGA SATUAN
13 Isolasi Bh Rp 2,500
14 Lem pipa Bh Rp 10,400
15 Floordrain Bh Rp 25,600
16 Closet jongkok (America) Bh Rp 480,000
17 Penutup pipa 3" Bh Rp 10,000
18 Saringan pembuangan 3" Bh Rp 25,600
19 Water drain Bh Rp 25,600
I. Pengecatan
1 Cat maritex Fall
2 Cat estima Fall
3 Cat luas (Jotasell white) Gln Rp 1,950,000
4 Cat dasar luar (Jotasell white) Klg Rp 460,000
5 Cat genteng (Jotasheld no. 2711) majestic true beauty Klg Rp 350,000
6 Cat hijau (Jotashield 7041) Klg Rp 285,000
7 Cat krem (Jotashield 1859) Klg
8 Meni kayu Klg Rp 83,600
9 Meni Besi Kg Rp 106,200
10 Cat minyak (Gardex P. No. 8003) Gln Rp 1,340,000
11 Thinner Klg Rp 63,200
12 Kuas 4" Bh Rp 18,300
13 Kuas 2.5" Bh Rp 13,100
14 Kuas roll kecil Bh Rp 21,000
J. Paku
1 Paku 7 cm Kg Rp 15,700
2 Paku 5 cm Kg Rp 15,700
3 Paku 3 cm Kg Rp 20,900
4 Paku beton Dos Rp 15,700
5 Paku Payung Kg Rp 31,400
K. Dapur
1 Bak cuci piring Bh Rp 783,800
2 Mesin air shimizu Bh Rp 548,600
3 Klep mesin Bh Rp 55,000
L. Lain-lain
1 Porstex Btl Rp 25,000
2 Dempul yoko Klg Rp 35,000
3 Lem fox @600 gr Bks Rp 41,000
4 Lem kayu Kg Rp 30,000
5 Dempul cap kucing @1kl Klg Rp 35,000
6 Cornice @20kl Sak Rp 250,000
7 Lahar gerobak Bh Rp 8,500
8 A+ Kg
9 Kertas gosok Mtr Rp 25,000
10 Lakbang Roll Rp 10,000
11 Benang Roll Rp 7,500
12 Rang pasir Mtr Rp 12,000
13 Besi strip Bh Rp 155,000
14 Minyak pelumas Ltr Rp 20,000
15 Plamir zak Rp 35,000
16 Ijuk m2 Rp 150
17 Paving m2 Rp 89,900
18 Kansteen bh Rp 57,300
M. Kaca & Aluminium
1 Profil Aluminium m Rp 75,000
2 Sekrup Fixer Bh Rp 700
3 Sealant Tube Rp 16,700
4 Kaca tebal 5 mm m2 Rp 125,400
NO. JENIS MATERIAL SATUAN HARGA SATUAN
B. Tenaga Kerja
1 Pekerja/Buruh hari Rp 94,000
2 Tukang hari Rp 115,000
3 Kepala tukang hari Rp 120,000
4 Mandor hari Rp 150,000
TAR HARGA MATERIAL DAN UPAH
PADA AKHIR 2017
Rp 60,000
Rp 53,000
Rp 15,000
Rp 95,000
Rp 800,000
Rp 9,000
Rp 20,000
Rp 20,000
Rp 65,000
Rp 55,000
Rp 95,000
Rp 95,000
Rp 26,000
Rp 20,000
Rp 27,500
Rp 12,500
Rp 70,000
Rp 300,000
Rp 350,000
Rp 43,000
Rp 52,000
Rp 55,000
Rp 55,000
Rp 55,000
Rp 65,000
Rp 55,000
Rp 20,000
Rp 135,000
Rp 7,000
Rp 60,000
Rp 95,000
Rp 175,000
Rp 175,000
Rp 25,000
Rp 20,000
Rp 8,000
Rp 17,500
Rp 15,000
Rp 19,000
Rp 39,500
Rp 75,000
Rp 125,000
Rp 5,000
Rp 12,000
Rp 25,000
Rp 1,500
Rp 1,500
Rp 15,000
Rp 2,000
Rp 11,500
Rp 25,000
Rp 275,000
Rp 10,000
Rp 25,000
Rp 30,000
Rp 30,000
Rp 50,000
Rp 28,500
Rp 17,000
Rp 8,000
Rp 15,000
Rp 18,000
Rp 18,000
Rp 20,000
Rp 15,000
Rp 35,000
Rp 175,000
Rp 575,000
Rp 30,000
Rp 13,500
Rp 45,000
Rp 30,000
Rp 75,000
Rp 10,000
Rp 15,000
Rp 5,000
Rp 25,000
ANALISA HARGA SATUAN PEKERJAAN
Kota : Makassar
No. URAIAN KOEFISIEN SAT HARGA SATUAN
I PEKERJAAN PERSIAPAN
PEKERJAAN PERSIAPAN
1 1 M1 PENGUKURAN & PEMASANGAN BOWPLANK
a Kayu kaso 5/7 borneo 0.01 m3 2,500,000.00
b Paku 5 - 10 cm 0.02 kg 20,000.00
c Papan mall 0.01 m3 1,750,000.00
d Tukang Kayu + Buruh 0.01 org 125,000.00
Jumlah
Dibulatkan
2 1 m2 PEMBUATAN KANTOR DIREKSI
a Kayu kaso 5/7 borneo 0.02 m3 1,200,000.00
b Papan kayu terentang 0.18 m3 1,600,000.00
c Paku semua ukuran 0.85 kg 17,000.00
d Besi Strip 1.10 kg 155,000.00
e Semen PC (abu-abu) 35.00 kg 55,000.00
f Pasir Pasang 0.15 m3 156,750.00
g Pasir beton 0.10 m3 230,000.00
h Splitz (batu pecah) 0.15 m3 162,900.00
i Bata Merah 30.00 bh 600.00
j Seng Gelombang 180 x 90 x 0,05 cm 1.20 lbr 83,600.00
k Kaca Polos 5 mm 0.08 m2 130,700.00
l Kunci Tanam standart 0.15 bh 292,600.00
m Triplek 120 x 240 x 0,4 cm 0.06 lbr 77,700.00
n Tukang Kayu 2.00 org 120,000.00
o Tukang Batu 1.00 org 150,000.00
p Pembantu Tukang 2.00 org 94,000.00
Jumlah
Dibulatkan
3 1 m2 PEMBUATAN GUDANG PROYEK
a Kayu kaso 5/7 borneo 0.02 m3 1,200,000.00
b Papan kayu terentang 0.10 m3 1,600,000.00
c Paku 0.30 kg 17,000.00
d Semen PC (abu-abu) 0.21 sak 55,000.00
e Pasir Beton 0.03 m3 230,000.00
f Splitz (batu pecah) 0.05 m3 162,900.00
g Seng Gelombang 180 x 90 x 0,05 cm 1.20 lbr 83,600.00
h Tukang Kayu 1.00 org 120,000.00
i Pembantu Tukang 1.00 org 94,000.00
Jumlah
Dibulatkan
4 1 m2 MEMBERSIHKAN LOKASI ROYEK
a Pembantu Tukang 0.10 org 94,000.00
Jumlah
Dibulatkan
5 1m2 PEMBUATAN JALAN MASUK PROYEK
a Batu Belah 15/20 0.10 m3 250,000.00
b Koral 5/7 ( sirtu ) 0.05 m3 158,000.00
c Pasir urug 0.01 m3 156,750.00
d Pembantu Tukang 1.00 org 94,000.00
Jumlah
No. URAIAN KOEFISIEN SAT HARGA SATUAN
Dibulatkan
No. URAIAN KOEFISIEN SAT HARGA SATUAN
II PEKERJAAN TANAH
1 1 m3 GALIAN TANAH SEDALAM 1 M
a Pembantu Tukang 0.40 org 94,000.00
b Tukang Gali 0.02 org 115,000.00
Jumlah
Dibulatkan
2 1 m3 GALIAN TANAH SEDALAM 2 M
a Pembantu Tukang 0.53 org 94,000.00
b Tukang Gali 0.02 org 115,000.00
Jumlah
Dibulatkan
3 1 m3 GALIAN TANAH SEDALAM 3 M
a Pembantu Tukang 0.74 org 94,000.00
b Tukang Gali 0.02 org 115,000.00
Jumlah
Dibulatkan
4 1 m3 GALIAN TANAH KERAS SEDALAM 1 M
a Pembantu Tukang 0.45 org 94,000.00
b Tukang Gali 0.02 org 115,000.00
Jumlah
Dibulatkan
5 1 m2 PEKERJAAN PENGUPASAN TANAH SETEBAL 10 CM
a Pembantu Tukang 0.05 org 94,000.00
b Tukang Gali 0.02 org 115,000.00
Jumlah
Dibulatkan
6 1 m3 PEMBUANGAN TANAH SEJAUH 150 M
a Pembantu Tukang 0.42 org 94,000.00
b Tukang Gali 0.02 org 115,000.00
Jumlah
Dibulatkan
7 1 m3 URUGAN TANAH KEMBALI
a Pembantu Tukang 0.19 org 94,000.00
b Tukang Gali 0.02 org 115,000.00
Jumlah
Dibulatkan
8 1 m3 PEMADATAN TANAH
a Pembantu Tukang 0.50 org 94,000.00
b Tukang Gali 0.02 org 115,000.00
Jumlah
Dibulatkan
9 1 m3 URUGAN PASIR
a Pasir Urug 1.20 m3 156,750.00
b Pembantu Tukang 0.30 org 94,000.00
c Tukang Gali 0.02 org 115,000.00
Jumlah
Dibulatkan
10 1 m3 URUGAN TANAH
a Tanah Urug 1.20 m3 168,500.00
b Pembantu Tukang 0.30 org 94,000.00
c Tukang Gali 0.02 org 115,000.00
Jumlah
No. URAIAN KOEFISIEN SAT HARGA SATUAN
Dibulatkan
No. URAIAN KOEFISIEN SAT HARGA SATUAN
11 1 m3 URUGAN SIRTU
a Sirtu ( koral ) 1.20 m3 158,000.00
b Pembantu Tukang 0.25 org 94,000.00
c Tukang Gali 0.02 org 115,000.00
Jumlah
Dibulatkan
V PEKERJAAN DINDING
1 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 3 Ps
a Bata Merah 140.00 bh 600.00
b Semen PC (abu-abu) 0.65 sak 55,000.00
c Pasir Pasang 0.09 m3 156,750.00
d Pembantu Tukang 0.65 org 94,000.00
e Tukang Batu 0.20 org 150,000.00
Jumlah
Dibulatkan
No. URAIAN KOEFISIEN SAT HARGA SATUAN
2 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, CAMPURAN 1 Pc : 3 Ps
a Bata Merah 70.00 bh 600.00
b Semen PC (abu-abu) 0.29 sak 55,000.00
c Pasir Pasang 0.04 m3 156,750.00
d Pembantu Tukang 0.32 org 94,000.00
e Tukang Batu 0.10 org 150,000.00
Jumlah
Dibulatkan
3 1 m2 PASANGAN BATA RINGAN TEBAL 10 CM, CAMPURAN 1 Pc : 3 Ps
a Bata Ringan 0.10 m3 750,000.00
b Mortar 0.105 sak 190,000.00
c Pembantu Tukang 0.32 org 94,000.00
d Tukang Batu 0.10 org 150,000.00
Jumlah
Dibulatkan
VI PEKERJAAN PLESTERAN/ACCI
1 1 m2 PLESTERAN CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.13 sak 55,000.00
b Pasir Pasang 0.02 m3 156,750.00
c Pembantu Tukang 0.20 org 94,000.00
d Tukang Batu 0.15 org 150,000.00
Jumlah
Dibulatkan
20,000.00
400.00
15,750.00
1,250.00
37,400.00
37,400.00
24,000.00
288,000.00
14,450.00
170,500.00
1,925,000.00
23,512.50
23,000.00
24,435.00
18,000.00
100,320.00
10,456.00
43,890.00
4,662.00
240,000.00
150,000.00
188,000.00
3,248,225.50
3,248,220.00
24,000.00
160,000.00
5,100.00
11,550.00
6,900.00
8,145.00
100,320.00
120,000.00
94,000.00
530,015.00
530,010.00
9,400.00
9,400.00
9,400.00
25,000.00
7,900.00
1,567.50
94,000.00
128,467.50
JUMLAH (RP)
128,400.00
JUMLAH (RP)
37,600.00
2,300.00
39,900.00
39,900.00
49,820.00
2,300.00
52,120.00
52,120.00
69,560.00
2,300.00
71,860.00
71,860.00
42,300.00
2,300.00
44,600.00
44,600.00
2,350.00
1,725.00
4,075.00
4,070.00
39,480.00
2,300.00
41,780.00
41,700.00
17,860.00
2,300.00
20,160.00
20,100.00
47,000.00
2,300.00
49,300.00
49,300.00
188,100.00
28,200.00
2,300.00
218,600.00
218,600.00
202,200.00
28,200.00
2,300.00
232,700.00
JUMLAH (RP)
232,700.00
JUMLAH (RP)
189,600.00
23,500.00
2,300.00
215,400.00
215,400.00
275,000.00
222,200.00
76,023.75
141,000.00
90,000.00
804,223.75
804,220.00
275,000.00
179,300.00
81,510.00
141,000.00
90,000.00
766,810.00
766,810.00
275,000.00
149,600.00
85,272.00
141,000.00
90,000.00
740,872.00
740,870.00
300,000.00
47,025.00
73,320.00
58,500.00
478,845.00
478,800.00
369,600.00
84,645.00
131,949.00
188,000.00
52,500.00
826,694.00
826,600.00
JUMLAH (RP)
14,175.00
313.50
658.00
64,000.00
JUMLAH (RP)
5,100.00
2,000.00
28,200.00
31,200.00
130,500.00
130,500.00
675,000.00
222,200.00
73,600.00
79,821.00
16,720.00
100,000.00
188,000.00
127,500.00
1,482,841.00
1,482,800.00
112,500.00
308,000.00
70,537.50
109,143.00
223,720.00
45,000.00
868,900.50
868,900.00
239,800.00
81,510.00
141,723.00
188,000.00
52,500.00
703,533.00
703,500.00
255,200.00
119,600.00
127,062.00
188,000.00
52,500.00
742,362.00
742,300.00
369,600.00
124,200.00
131,949.00
188,000.00
JUMLAH (RP)
52,500.00
866,249.00
866,200.00
TING )
866,200.00
2,196,000.00
1,350,000.00
4,412,200.00
4,412,200.00
JUMLAH (RP)
14,175.00
418.00
940.00
72,000.00
5,100.00
2,000.00
28,200.00
31,200.00
138,500.00
138,500.00
64,000.00
6,800.00
4,000.00
48,000.00
27,195.00
28,200.00
39,600.00
217,795.00
217,700.00
64,000.00
6,800.00
4,000.00
JUMLAH (RP)
48,000.00
27,195.00
30,080.00
39,600.00
219,675.00
219,600.00
64,000.00
6,800.00
4,000.00
48,000.00
27,195.00
30,080.00
39,600.00
219,675.00
219,600.00
432,000.00
34,000.00
12,000.00
2,700,000.00
62,700.00
440,000.00
119,600.00
127,062.00
423,000.00
52,500.00
187,200.00
Err:509
640,000.00
68,000.00
40,000.00
1,687,500.00
94,050.00
354,750.00
119,600.00
127,062.00
360,000.00
271,950.00
686,200.00
52,500.00
396,000.00
Err:509
JUMLAH (RP)
84,000.00
35,750.00
14,107.50
61,100.00
30,000.00
224,957.50
224,900.00
JUMLAH (RP)
42,000.00
15,950.00
6,270.00
30,080.00
15,000.00
109,300.00
109,300.00
75,000.00
19,950.00
30,080.00
15,000.00
140,030.00
140,000.00
7,150.00
3,135.00
18,800.00
22,500.00
51,585.00
51,500.00
58,000.00
8,800.00
3,370.13
840.00
23,500.00
18,000.00
112,510.13
112,510.00
59,600.00
9,900.00
3,135.00
1,800.00
20,680.00
JUMLAH (RP)
60,000.00
155,115.00
155,110.00
71,000.00
9,350.00
4,945.00
1,800.00
28,200.00
22,500.00
137,795.00
137,790.00
JUMLAH (RP)
59,600.00
9,900.00
3,135.00
1,800.00
20,680.00
60,000.00
155,115.00
155,110.00
RENCANA ANGGARAN BIAYA
PEMBANGUNAN PERUMAHAN DAN FASILITAS PERIOD
I. PEKERJAAN PERSIAPAN
1 Pekerjaan persiapan lahan (pembersihan lokasi pekerjaan) 90.00
2 Pekerjaan pengukuran dan pasangan bouw plank 90.00
3 Mobilisasi Tukang , Alat & Material 1.00
4 Listrik & Air Kerja 6.00
XI PEKERJAAN SANITAIR
1 Pasangan kloset jongkok standart 1.00
2 Pasangan kran air taman 2.00
3 Pasangan Tempat sabun 1.00
5 Shink bak cuc piring ( By Other ) 1.00
6 Kran bak cuci piring plus afur( By Other ) 1.00
XV PEKERJAAN LAIN-LAIN
1 Pembersihan lahan setelah selesai pekerjaan 90.00
2 Pekerjaan Pertamanan Lengkap Tanaman Hias dan Aksesoris 1.00
m² Rp 9,400 Rp 846,000
m² Rp 37,400 Rp 3,366,000
ls Rp 250,000 Rp 250,000
bln Rp 100,000 Rp 600,000
Jumlah Rp 5,062,000
m³ Rp 39,900 Rp 126,244
m³ Rp 39,900 Rp 377,055
m³ Rp 20,100 Rp 63,596
m³ Rp 69,400 Rp 359,145
m³ Rp 232,700 Rp 2,687,685
m³ Rp 218,600 Rp 1,032,885
m³ Rp 218,600 Rp 682,032
Jumlah Rp 5,328,642
m³ Rp 804,220 Rp 7,599,879
m³ Rp 478,800 Rp 1,793,399
m³ Rp - Rp -
m³ Rp - Rp -
m² Rp 65,000 Rp 1,706,250
Jumlah Rp 11,099,528
m³ Rp 866,200 Rp 975,774
m³ Rp 4,412,200 Rp 1,323,660
Jumlah Rp 2,299,434
m² Rp 75,000 Rp 318,938
m² Rp 224,900 Rp 13,662,675
m² Rp 109,300 Rp 6,792,995
m 1
Rp 80,000 Rp 480,000
m² Rp 33,700 Rp 3,189,705
Jumlah Rp 24,444,313
m² Rp 112,510 Rp 3,518,188
m² Rp 65,000 Rp 390,000
m² Rp 137,790 Rp 413,370
m² Rp 155,110 Rp 290,831
m² Rp 155,110 Rp 348,998
m² Rp 55,000 Rp 660,000
Jumlah Rp 5,621,386
m1 Rp 25,000 Rp 150,000
m² Rp 130,000 Rp 3,651,700
m1 Rp 25,000 Rp 300,000
m² Rp 48,000 Rp 1,348,320
Jumlah Rp 5,450,020
m² Rp 85,000 Rp 2,387,650
Jumlah Rp 2,387,650
Ls Err:509
unit Rp 261,300 Rp 261,300
unit Rp 500,000 Rp 2,000,000
unit Rp 300,000 Rp 900,000
unit Rp 600,000 Rp 600,000
Jumlah
Bh Rp 75,000 Rp 150,000
Bh Rp 45,750 Rp 91,500
Bh Rp 35,750 Rp 35,750
ps Rp 34,680 Rp 277,440
set Rp 15,740 Rp 31,480
set Rp 7,750 Rp 23,250
Jumlah Rp 609,420
Bh Rp 322,710 Rp 322,710
Bh Rp 55,000 Rp 110,000
Bh Rp 38,120 Rp 38,120
Bh Rp 175,000 Rp 175,000
Bh Rp 25,000 Rp 25,000
Jumlah Rp 670,830
m1 Rp 30,000 Rp 240,000
m 1
Rp 24,000 Rp 120,000
m1 Rp 42,000 Rp 336,000
m 1
Rp 47,000 Rp 235,000
m1 Rp 25,000 Rp 100,000
m 1
Rp 35,000 Rp 140,000
Ls Rp 200,000 Rp 200,000
Unit Rp 1,500,000 Rp 1,500,000
unit Rp 400,000 Rp 400,000
Unit Rp 500,000 Rp 500,000
Jumlah Rp 3,771,000
Jumlah Rp 1,100,000
m² Rp 25,000 Rp 1,553,750
m² Rp 35,000 Rp 1,546,213
m² Rp 15,000 Rp 421,350
m1 Rp 35,000 Rp 306,250
m² Rp 32,000 Rp 198,400
m² Rp 32,000 Rp 99,200
m² Rp 32,000 Rp 204,800
m² Rp 32,000 Rp 28,800
Jumlah Rp 4,358,763
m² Rp 5,000 Rp 450,000
ls Rp 500,000 Rp 500,000
Jumlah Rp 950,000
Total
Pembulatan Rp 80,500,000
puluh juta lima ratus ribu rupiah
ANALISA HARGA SATUAN PekerjaAN
Kota : Makassar
94,000.00 9,400.00
115,000.00 11,500.00
120,000.00 1,200.00
150,000.00 750.00
1,200,000.00 14,400.00
20,900.00 418.00
1,600,000.00 11,200.00
48,868.00
48,860.00
94,000.00 9,400.00
9,400.00
9,400.00
94,000.00 70,500.00
115,000.00 2,875.00
73,375.00
73,370.00
94,000.00 23,500.00
115,000.00 954.50
24,454.50
24,400.00
156,750.00 188,100.00
94,000.00 28,200.00
115,000.00 1,150.00
217,450.00
217,400.00
150.00 900.00
94,000.00 14,100.00
115,000.00 1,725.00
16,725.00
16,700.00
94,000.00 141,000.00
115,000.00 86,250.00
120,000.00 9,000.00
150,000.00 11,250.00
250,000.00 300,000.00
- -
156,750.00 76,023.75
623,523.75
623,520.00
94,000.00 73,320.00
115,000.00 44,850.00
120,000.00 4,680.00
150,000.00 5,850.00
250,000.00 300,000.00
230,000.00 99,360.00
528,060.00
528,000.00
55,000.00 369,600.00
230,000.00 124,200.00
162,900.00 131,949.00
94,000.00 188,000.00
115,000.00 40,250.00
853,999.00
853,900.00
94,000.00 6,580.00
115,000.00 8,050.00
120,000.00 8,400.00
150,000.00 6,000.00
13,500.00 141,750.00
20,900.00 170,780.00
341,560.00
341,500.00
94,000.00 62,040.00
115,000.00 37,950.00
120,000.00 3,960.00
150,000.00 4,950.00
1,200,000.00 48,000.00
15,700.00 6,280.00
2,800,000.00 42,000.00
151,000.00 52,850.00
12,500.00 75,000.00
20,000.00 4,000.00
337,030.00
337,000.00
0 kg BESI + BEKISTING )
853,900.00 853,900.00
337,000.00 235,900.00
34,150.00 3,415,000.00
4,504,800.00
4,504,800.00
94,000.00 48,880.00
115,000.00 29,900.00
120,000.00 3,120.00
150,000.00 3,900.00
1,200,000.00 48,000.00
15,700.00 4,710.00
20,000.00 2,000.00
140,510.00
140,500.00
94,000.00 48,880.00
115,000.00 29,900.00
120,000.00 3,120.00
150,000.00 3,900.00
1,200,000.00 54,000.00
15,700.00 4,710.00
20,000.00 2,000.00
146,510.00
146,500.00
94,000.00 30,080.00
115,000.00 37,950.00
1,600,000.00 64,000.00
17,000.00 6,800.00
20,000.00 4,000.00
1,200,000.00 48,000.00
77,700.00 27,195.00
218,025.00
218,000.00
94,000.00 62,040.00
115,000.00 37,950.00
120,000.00 3,960.00
150,000.00 4,950.00
1,200,000.00 48,000.00
15,700.00 6,280.00
20,000.00 4,000.00
2,800,000.00 50,400.00
151,000.00 52,850.00
12,500.00 25,000.00
295,430.00
295,430.00
94,000.00 108,100.00
115,000.00 2,300.00
120,000.00 240.00
150,000.00 900.00
- -
230,000.00 5,980.00
162,900.00 7,167.60
124,687.60
124,680.00
94,000.00 32,900.00
115,000.00 40,250.00
120,000.00 42,000.00
150,000.00 2,700.00
42,200.00 168,800.00
168,800.00
455,450.00
455,400.00
94,000.00 18,800.00
115,000.00 11,500.00
120,000.00 1,200.00
150,000.00 2,250.00
- -
190,000.00 15,200.00
48,950.00
48,900.00
94,000.00 61,100.00
115,000.00 23,000.00
120,000.00 2,400.00
150,000.00 4,500.00
600.00 122,400.00
- -
156,750.00
213,400.00
213,400.00
94,000.00 28,200.00
115,000.00 17,250.00
120,000.00 1,800.00
150,000.00 2,250.00
- -
156,750.00 3,135.00
52,635.00
52,600.00
94,000.00 28,200.00
115,000.00 17,250.00
120,000.00 1,800.00
150,000.00 2,250.00
- -
156,750.00 3,762.00
53,262.00
53,200.00
94,000.00 18,800.00
115,000.00 11,500.00
120,000.00 12,000.00
150,000.00 15,000.00
- -
57,300.00
57,300.00
94,000.00 23,500.00
115,000.00 14,375.00
120,000.00 1,560.00
150,000.00 1,950.00
- -
- -
250,000.00 11,250.00
7,505.00 9,756.50
62,391.50
62,300.00
94,000.00 65,800.00
115,000.00 40,250.00
120,000.00 4,200.00
150,000.00 5,250.00
- -
- -
250,000.00 11,250.00
7,505.00 12,158.10
138,908.10
138,900.00
94,000.00 65,800.00
115,000.00 40,250.00
120,000.00 4,200.00
150,000.00 5,250.00
- -
- -
156,750.00 7,053.75
7,505.00 12,158.10
134,711.85
134,700.00
94,000.00 8,460.00
115,000.00 10,350.00
120,000.00 1,080.00
150,000.00 750.00
- -
- -
38,700.00 116.10
7,505.00 750.50
21,506.60
21,500.00
94,000.00 5,640.00
115,000.00 6,900.00
120,000.00 720.00
150,000.00 450.00
15,000.00 17,250.00
30,960.00
30,900.00
94,000.00 18,800.00
115,000.00 11,500.00
120,000.00 1,200.00
150,000.00 150.00
39,000.00 39,780.00
31,400.00 6,280.00
77,710.00
77,700.00
94,000.00 23,500.00
115,000.00 17,250.00
120,000.00 1,800.00
150,000.00 1,950.00
74,800.00 82,280.00
31,400.00 1,570.00
128,350.00
128,300.00
94,000.00 9,400.00
115,000.00 23,000.00
120,000.00 2,400.00
150,000.00 750.00
3,450,000.00 3,795.00
15,700.00 785.00
40,130.00
40,100.00
9)mm, TEBAL 9 mm
94,000.00 9,400.00
115,000.00 5,750.00
120,000.00 600.00
150,000.00 750.00
58,000.00 21,112.00
34,200.00 35,055.00
34,200.00 35,055.00
37,612.00
37,600.00
94,000.00 9,400.00
115,000.00 5,750.00
120,000.00 600.00
150,000.00 750.00
77,700.00 28,282.80
77,700.00 28,282.80
44,782.80
44,700.00
94,000.00 1,880.00
115,000.00 23,000.00
120,000.00 2,400.00
150,000.00 375.00
106,200.00 10,620.00
13,100.00 131.00
38,406.00
38,400.00
- -
7,000.00 1,120.00
21,000.00 210.00
2,600.00 1,300.00
94,000.00 18,800.00
115,000.00 32,200.00
120,000.00 3,600.00
150,000.00 1,500.00
30,000.00 1,275.00
60,005.00
60,000.00
127,777.78 25,555.56
7,000.00 1,120.00
18,300.00 183.00
2,600.00 1,300.00
94,000.00 18,800.00
115,000.00 32,200.00
120,000.00 3,600.00
150,000.00 1,500.00
84,258.56
84,200.00
94,000.00 4,042.00
115,000.00 4,945.00
120,000.00 516.00
150,000.00 315.00
75,000.00 82,500.00
700.00 1,400.00
16,700.00 1,002.00
94,720.00
94,700.00
APIS FOMIKA, RANGKA EKSPOS KAYU KELAS III
94,000.00 79,900.00
115,000.00 293,250.00
120,000.00 30,600.00
150,000.00 6,450.00
1,200,000.00 30,000.00
20,900.00 627.00
30,000.00 24,000.00
114,300.00 114,300.00
175,000.00 87,500.00
666,627.00
666,600.00
94,000.00 98,700.00
115,000.00 120,750.00
120,000.00 12,600.00
150,000.00 780.00
261,300.00 261,300.00
494,130.00
494,100.00
94,000.00 1,410.00
115,000.00 17,250.00
120,000.00 1,800.00
150,000.00 120.00
125,400.00 137,940.00
158,520.00
158,500.00
94,000.00 4,700.00
115,000.00 57,500.00
120,000.00 6,000.00
150,000.00 120.00
292,600.00 292,600.00
360,920.00
360,900.00
94,000.00 1,410.00
115,000.00 17,250.00
120,000.00 1,800.00
150,000.00 450.00
53,000.00 53,000.00
73,910.00
73,900.00
94,000.00 940.00
115,000.00 11,500.00
120,000.00 1,200.00
150,000.00 750.00
36,600.00 36,600.00
50,990.00
50,900.00
94,000.00 940.00
115,000.00 11,500.00
120,000.00 1,200.00
150,000.00 750.00
209,000.00 209,000.00
223,390.00
223,300.00
94,000.00 940.00
115,000.00 11,500.00
120,000.00 1,200.00
150,000.00 750.00
26,200.00 26,200.00
40,590.00
40,500.00
94,000.00 94,000.00
115,000.00 172,500.00
120,000.00 18,000.00
150,000.00 24,000.00
480,000.00 480,000.00
- -
156,750.00 1,567.50
790,067.50
790,000.00
94,000.00 2,820.00
115,000.00 34,500.00
120,000.00 3,600.00
150,000.00 2,250.00
783,800.00 783,800.00
25,600.00 25,600.00
852,570.00
852,500.00
94,000.00 940.00
115,000.00 11,500.00
120,000.00 1,200.00
150,000.00 750.00
25,600.00 25,600.00
39,990.00
39,900.00
94,000.00 940.00
115,000.00 46,000.00
120,000.00 4,800.00
150,000.00 750.00
31,400.00 31,400.00
2,500.00 62.50
83,952.50
83,900.00
94,000.00 3,384.00
115,000.00 6,900.00
120,000.00 7,200.00
150,000.00 300.00
10,100.00 12,120.00
3,535.00 3,535.00
33,439.00
33,400.00
94,000.00 3,384.00
115,000.00 6,900.00
120,000.00 7,200.00
150,000.00 300.00
10,700.00 12,840.00
3,745.00 3,745.00
34,369.00
34,300.00
94,000.00 5,076.00
115,000.00 10,350.00
120,000.00 1,080.00
150,000.00 450.00
56,800.00 68,160.00
19,880.00 19,880.00
104,996.00
104,900.00
94,000.00 7,614.00
115,000.00 15,525.00
120,000.00 1,620.00
150,000.00 600.00
108,200.00 129,840.00
37,870.00 37,870.00
193,069.00
193,000.00
94,000.00 7,614.00
115,000.00 15,525.00
120,000.00 1,620.00
150,000.00 600.00
178,400.00 214,080.00
62,440.00 62,440.00
301,879.00
301,800.00
73,370.00 165,082.50
217,400.00 23,283.54
124,680.00 140,265.00
266,000.00 1,995,000.00
4,504,800.00 675,720.00
301,800.00 2,716,200.00
707,802.00 424,681.20
73,370.00 123,811.88
16,700.00 45,090.00
229,600.00 120,540.00
301,800.00 2,716,200.00
24,400.00 13,725.00
500,000.00 32,500.00
9,192,099.12
9,192,000.00
548,600.00 548,600.00
137,150.00 48,002.50
115,000.00 17,250.00
120,000.00 3,600.00
617,452.50
617,400.00
0) cm tinggi 65 cm
600.00 168,636.36
- -
156,750.00 28,842.00
162,900.00 5,375.70
13,500.00 65,475.00
230,000.00 27,600.00
94,000.00 203,040.00
115,000.00 82,800.00
120,000.00 8,640.00
150,000.00 16,200.00
115,000.00 11,500.00
618,109.06
618,100.00
700.00 212,121.21
1,350.00 162,000.00
164,000.00 49,200.00
55,000.00 119,790.00
3,000.00 18,000.00
75,000.00 450,000.00
110,000.00 330,000.00
120,000.00 36,000.00
130,000.00 39,000.00
1,416,111.21
1,416,100.00
PEKERJAAN PERSIAPAN
Direksikit 65,000 m²
Bouwplank 30,000 m'
Pekerjaan Pemagaran 35,000 m'
PEKERJAAN KUSEN
PEKERJAAN PLAFON
PEKERJAAN SANITASI
PEKERJAAN BONGKARAN
PEKERJAAN PENGECATAN
Pengecatan Duco
PEKERJAAN KERAMIK
PEKERJAAN LISTRIK