1 Produksi
A. Payung Parasol 20 unit Rp 450,000 Rp 9,000,000
diameter 200cm Bahan
korea, sablon
B. Stiker Gerobak (2m x 20 unit Rp 250,000 Rp 5,000,000
0,60m)
C. Branding Gerobak 20 Rp 300,000 Rp 6,000,000
Triplek
Cat
Tiner
D Icon/Header 20 unit Rp 120,000 Rp 2,400,000
E Rak Display Botol Acrylic 20 unit Rp 300,000 Rp 6,000,000
1 Produksi
A. Payung Parasol 20 unit Rp 350,000 Rp 7,000,000
diameter 200cm Bahan
korea, sablon
B. Stiker Gerobak (2m x 0,60m) 20 unit Rp 160,000 Rp 3,200,000
C. Triplek 20 unit Rp 150,000 Rp 3,000,000
D. Cat Minyak 10 kg Rp 68,000 Rp 680,000
E. Tiner 10 kg Rp 52,000 Rp 520,000
F. Bottle Icon atas Payung 20 unit Rp 120,000 Rp 2,400,000
G. Rak Display Botol Acrylic 20 unit Rp 250,000 Rp 5,000,000
2 Production
A. 20 unit Rp 150,000 Rp 3,000,000
Biaya Perakitan / Pemasangan
3 Other
A. Surveyer 1 pckg Rp 500,000 Rp 500,000
B. Report & Documentation 1 pckg Rp 500,000 Rp 500,000
Sub Total
Sub Total Rp 3,300,000
Handling Fee 15%
VAT (Ppn) 10%
GRAND TOTAL
NOTE : profit -Rp 630,000
SUB TOTAL
Rp 21,800,000
Rp 4,000,000
Rp 1,000,000
Rp 26,800,000
Rp 4,020,000
Rp 2,680,000
Rp 33,500,000
atau transfer Bank BCA ke 586 515 9339 a/n PT. Nibiru Komunika
Aproved by,
(___________________)