2,430,770
Jumlah .00
Dibulatka 2,430,770
n .00
1 Buah
M-03 Wastafel
wastafel 1.00 1,012,700 1,012,700
unit
standar .00 .00
P.C (50 Kg 6.00 1,406.00 8,436.00
gk)
Pasir m3 0.01 233,400.00 2,334.00
pasang
Pekerja org 12,000 42,000.00 50,400.00
Tukang org 14,500 65,000.00 94,250.00
batu
Kepala org 0.1500 75,000.00 11,250.00
Tukang
Mandor org 0.1000 80,000.00 8,000.00
Perlengka
pan 12 % 0.1200 1,773,400 212,808.0
lot
harga .00 0
wastafel
1,400,178
Jumlah .00
Dibulatka 1,400,178
n .00
M-04 1 Buah bak Mandi Fibreglass Volume 0,30 m3
Bak
fibreglass bh 1.00 255,300.00 255,300.00
0.60m x
0.60m
Pekerja org 18,000 42,000.00 75,600.00
Tukang org 27,000 65,000.00 175,500.00
batu
Kepala org 0.5400 75,000.00 40,500.00
Tukang
Mandor org 0.1100 80,000.00 8,800.00
Perlengka
pan 18 % lot 0.1800 255,300.00 45,954.00
harga bak
601,654.0
Jumlah 0
Dibulatka 601,654.0
n 0
1 M' Saluran Air Limbah Buis beton d = 30 cm - 60
M-05 cm
Buis
beton Ø bh 1.10 61,700.00 67,870.00
30 cm
Bata bh 25.00 775.00 19,375.00
merah
P.C (50 Kg 10,300 1,406.00 14,481.80
gk)
Pasir m3 0.061 233,400.00 14,237.40
pasang
Jumlah 159,314.9
0
Dibulatka 159,315.0
n 0
M-06 1 Buah Bak Kontrol Pas Bata Merah Uk (60 x 60) cm
Bata bh 186.00 775.00 144,150.00
merah
P.C (50 Kg 114,000 1,406.00 160,284.00
gk)
Pasir m3 0.184 233,400.00 42,945.60
pasang
1 M' Pipa
M-08 PVC Ø
1/2" (AW)
1 M' Pipa
PVC Ø
M-10 11/2"
(AW)
154,417.0
Jumlah 0
Dibulatka 154,417.0
n 0
1 M' Pipa
M-13 PVC Ø
3/4" (AW)
Bak cuci
stainless
steel + bh 10,000 397,800.00 397,800.00
asesoris
lengkap
1 Buah
Kran Ø
M-15 1/2" -
3/4"
Kran air bh 10,000 40,900.00 40,900.00
Seal tape bh 0.0250 4,200.00 105.00
Pekerja org 0.0100 42,000.00 420.00
Tukang org 0.1000 65,000.00 6,500.00
batu
Kepala org 0.0100 75,000.00 750.00
Tukang
Mandor org 0.0050 80,000.00 400.00
Jumlah 49,075.00
Dibulatka
n 49,075.00
1 Buah
M-16 Floor
Drain
Floor bh 10,000 66,600.00 66,600.00
drain
Pekerja org 0.0100 42,000.00 420.00
Tukang org 0.1000 65,000.00 6,500.00
batu
Kepala org 0.0100 75,000.00 750.00
Tukang
Mandor org 0.0050 80,000.00 400.00
Jumlah 74,670.00
Dibulatka 74,670.00
n
1 M' Grafel beton U 20 cm -60
M-17 cm
Pipa bh 11,000 44,300.00 48,730.00
beton U
Bata bh 120,000 775.00 9,300.00
merah
P.C (50 zak 0.1030 1,406.00 144.82
gk)
Pasir m3 0.0305 233,400.00 7,118.70
pasang
Perlengka
pan 35 % lot 0.3500 63,000.00 22,050.00
harga
talang
Pekerja org 0.1500 42,000.00 6,300.00
Tukang org 0.4000 65,000.00 26,000.00
batu
Kepala org 0.0250 75,000.00 1,875.00
Tukang
Mandor org 0.0013 80,000.00 100.00
119,325.0
Jumlah 0
Dibulatka 119,325.0
n 0
1 M' Saluran Air Limbah Buis
M-19 Beton Ø 60 cm
Buis
beton Ø bh 1.10 130,900.00 143,990.00
60 cm
Bata bh 25.00 775.00 19,375.00
merah
P.C (50 zak 0.206 1,406.00 289.64
gk)
Pasir m3 0.061 233,400.00 14,237.40
pasang
1 M'
Pasang
M-20 Talang
Seng
Datar
Seng
pelat 3" x lbr 0.50000 20,801.00 10,400.50
6"
Paku kg 0.01500 23,400.00 351.00
Kayu m3 0.00960 2,850,000
kelas II .00 27,360.00
2,051,157
Jumlah .00
Dibulatka 2,051,157
n .00
M-22 1 Buah Tangki Air fibreglass Volume 1 m3
Bak
fibreglass 1.00 1,316,400 1,316,400
bh
kapasitas .00 .00
1 m3
Perlengka
pan 6 % lot 0.0600 1,316,400
.00 78,984.00
harga bak
1,618,359
Jumlah .00
Dibulatka 1,618,359
n .00
M-23 1 Unit Septictank 2x1,50x1,50 m + Rembesan
Galian m3 4,500 26,252.00 118,134.00
tanah
Pasir urug m3 0.214 175,300.00 37,514.20
Pelat
0.300 6,438,864 1,931,659
beton K- m3 .00 .20
225
Plesteran
adk 1pc : m2 15,000 41,301.82 619,527.30
3ps
Pipa PVC
4" jenis m' 5,400 256,800.00 1,386,720
AW .00
Galian
tanah m3 3,375 20,000.00 67,500.00
untuk
rembesan
Pipa PVC
4"
berluban m' 9,000 36,700.00 330,300.00
g jenis
AW
Urugan
dan m3 1,125 34,584.00 38,907.00
perataan
tanah
10,022,42
Jumlah 3.70
Dibulatka 10,022,42
n 4.00
M-24 1 Unit Septictank 1x1,50x1,50 m + Rembesan
Galian m3 2,250 20,000.00 45,000.00
tanah
Pasir urug m3 0.107 175,300.00 18,757.10
Pelat
0.150 6,438,864 965,829.6
beton K- m3 .00 0
225
Plesteran
adk 1pc : m2 7,500 41,301.82 309,763.65
3ps
Pipa PVC
4" jenis m' 9,000 256,800.00 2,311,200
AW .00
Galian
tanah m3 1,688 20,000.00 33,760.00
untuk
rembesan
Pipa PVC
4"
berluban m' 9,000 36,700.00 330,300.00
g jenis
AW
Urugan
dan m3 0.563 34,584.00 19,470.79
perataan
tanah
6,780,162
Jumlah .14
Dibulatka 6,780,162
n .00