Anda di halaman 1dari 12

HARGA

No. URAIAN SAT VOLUME HARGA


SAT
(Rp) (Rp)
M-01 1 Buah Closet jongkok Porselen Standar
Closet bh 1.00 188,200.00 188,200.00
jongkok
P.C (50 Kg 6.00 1,406.00 8,436.00
gk)
Pasir m3 0.01 233,400.00 2,334.00
pasang
Pekerja org 10,000 42,000.00 42,000.00
Tukang org 15,000 65,000.00 97,500.00
batu
Kepala org 15,000 75,000.00 112,500.00
Tukang
Mandor org 0.1600 80,000.00 12,800.00
463,770.0
Jumlah 0
Dibulatka 463,770.0
n 0
1 Buah
M-02 Urinoir

1.00 1,773,400 1,773,400


Urinoir bh .00 .00
P.C (50 Kg 6.00 1,406.00 8,436.00
gk)
Pasir m3 0.01 233,400.00 2,334.00
pasang
Pekerja org 10,000 42,000.00 42,000.00
Tukang org 10,000 65,000.00 65,000.00
batu
Kepala org 0.1000 75,000.00 7,500.00
Tukang
Mandor org 0.0010 80,000.00 80.00
Perlengka
pan 30 % 0.3000 1,773,400 532,020.0
lot
harga .00 0
urinoir

2,430,770
Jumlah .00
Dibulatka 2,430,770
n .00
1 Buah
M-03 Wastafel
wastafel 1.00 1,012,700 1,012,700
unit
standar .00 .00
P.C (50 Kg 6.00 1,406.00 8,436.00
gk)
Pasir m3 0.01 233,400.00 2,334.00
pasang
Pekerja org 12,000 42,000.00 50,400.00
Tukang org 14,500 65,000.00 94,250.00
batu
Kepala org 0.1500 75,000.00 11,250.00
Tukang
Mandor org 0.1000 80,000.00 8,000.00
Perlengka
pan 12 % 0.1200 1,773,400 212,808.0
lot
harga .00 0
wastafel

1,400,178
Jumlah .00
Dibulatka 1,400,178
n .00
M-04 1 Buah bak Mandi Fibreglass Volume 0,30 m3
Bak
fibreglass bh 1.00 255,300.00 255,300.00
0.60m x
0.60m
Pekerja org 18,000 42,000.00 75,600.00
Tukang org 27,000 65,000.00 175,500.00
batu
Kepala org 0.5400 75,000.00 40,500.00
Tukang
Mandor org 0.1100 80,000.00 8,800.00

Perlengka
pan 18 % lot 0.1800 255,300.00 45,954.00
harga bak

601,654.0
Jumlah 0
Dibulatka 601,654.0
n 0
1 M' Saluran Air Limbah Buis beton d = 30 cm - 60
M-05 cm
Buis
beton Ø bh 1.10 61,700.00 67,870.00
30 cm
Bata bh 25.00 775.00 19,375.00
merah
P.C (50 Kg 10,300 1,406.00 14,481.80
gk)
Pasir m3 0.061 233,400.00 14,237.40
pasang

Pasir urug m3 0.069 175,300.00 12,095.70

Pekerja org 0.3800 42,000.00 15,960.00


Tukang org 0.1900 65,000.00 12,350.00
batu
Kepala org 0.0190 75,000.00 1,425.00
Tukang
Mandor org 0.0190 80,000.00 1,520.00

Jumlah 159,314.9
0
Dibulatka 159,315.0
n 0
M-06 1 Buah Bak Kontrol Pas Bata Merah Uk (60 x 60) cm
Bata bh 186.00 775.00 144,150.00
merah
P.C (50 Kg 114,000 1,406.00 160,284.00
gk)
Pasir m3 0.184 233,400.00 42,945.60
pasang

Batu m3 0.033 211,100.00 6,966.30


pecah 2/3

Besi m3 4,850 16,500.00 80,025.00


beton
Pasir m3 0.120 255,400.00 30,648.00
beton
Pekerja org 21,600 42,000.00 90,720.00
Tukang org 0.7200 65,000.00 46,800.00
batu
Kepala org 0.0720 75,000.00 5,400.00
Tukang
Mandor org 0.1080 80,000.00 8,640.00
Tukang org 0.1000 42,000.00 4,200.00
gali
620,778.9
Jumlah 0
Dibulatka 620,779.0
n 0
M-07 1 Buah Bak Kontrol Pas Bata Merah Uk (30 x 30) cm
Bata bh 53.00 775.00 41,075.00
merah
P.C (50 Kg 44,000 1,406.00 61,864.00
gk)
Pasir m3 0.070 233,400.00 16,338.00
pasang

Batu m3 0.070 211,100.00 14,777.00


pecah 2/3

Besi m3 1,600 16,500.00 26,400.00


beton
Pasir m3 0.060 255,400.00 15,324.00
beton

Pekerja org 32,000 42,000.00 134,400.00

Tukang org 10,150 65,000.00 65,975.00


batu
Kepala org 0.0015 75,000.00 112.50
Tukang
Mandor org 0.0160 80,000.00 1,280.00
377,545.5
Jumlah 0
Dibulatka 377,546.0
n 0

1 M' Pipa
M-08 PVC Ø
1/2" (AW)

Pipa pvc m' 12,000 10,025.00 12,030.00


Ø 1/2"
Pekerja org 0.0360 42,000.00 1,512.00
Tukang org 0.0600 65,000.00 3,900.00
batu
Kepala org 0.0060 75,000.00 450.00
Tukang
Mandor org 0.0018 80,000.00 144.00
Perlengka
pan 35 % lot 0.3500 12,030.00 4,210.50
harga
pipa
Jumlah 22,246.50
Dibulatka 22,247.00
n
1 M' Pipa
M-09 PVC Ø 1"
(AW)
Pipa pvc m' 12,000 15,800.00 18,960.00
Ø 1"
Pekerja org 0.0360 42,000.00 1,512.00
Tukang org 0.0600 65,000.00 3,900.00
batu
Kepala org 0.0060 75,000.00 450.00
Tukang
Mandor org 0.0018 80,000.00 144.00
Perlengka
pan 35 % lot 0.3500 18,960.00 6,636.00
harga
pipa
Jumlah 31,602.00
Dibulatka 31,602.00
n

1 M' Pipa
PVC Ø
M-10 11/2"
(AW)

Pipa pvc m' 12,000 26,475.00 31,770.00


Ø 11/2"
Pekerja org 0.0360 42,000.00 1,512.00
Tukang org 0.0600 65,000.00 3,900.00
batu
Kepala org 0.0060 75,000.00 450.00
Tukang
Mandor org 0.0018 80,000.00 144.00
Perlengka
pan 35 % lot 0.3500 31,770.00 11,119.50
harga
pipa
Jumlah 48,895.50
Dibulatka 48,896.00
n
1 M' Pipa
M-11 PVC Ø 2"
(AW)
Pipa pvc m' 12,000 27,675.00 33,210.00
Ø 2"
Pekerja org 0.0360 42,000.00 1,512.00
Tukang org 0.0600 65,000.00 3,900.00
batu
Kepala org 0.0060 75,000.00 450.00
Tukang
Mandor org 0.0018 80,000.00 144.00
Perlengka
pan 35 % lot 0.3500 31,770.00 11,119.50
harga
pipa
Jumlah 50,335.50
Dibulatka 50,336.00
n
1 M' Pipa
M-12 PVC Ø 4"
(AW)
Pipa pvc m' 12,000 86,975.00 104,370.00
Ø 4"
Pekerja org 0.0810 42,000.00 3,402.00
Tukang org 0.1350 65,000.00 8,775.00
batu
Kepala org 0.0135 75,000.00 1,012.50
Tukang
Mandor org 0.0041 80,000.00 328.00
Perlengka
pan 35 % lot 0.3500 104,370.00 36,529.50
harga
pipa

154,417.0
Jumlah 0
Dibulatka 154,417.0
n 0

1 M' Pipa
M-13 PVC Ø
3/4" (AW)

Pipa pvc m' 12,000 13,050.00 15,660.00


Ø 3/4"
Pekerja org 0.0810 42,000.00 3,402.00
Tukang org 0.1350 65,000.00 8,775.00
batu
Kepala org 0.0135 75,000.00 1,012.50
Tukang
Mandor org 0.0041 80,000.00 328.00
Perlengka
pan 35 % lot 0.3500 15,660.00 5,481.00
harga
pipa
Jumlah 34,658.50
Dibulatka 34,659.00
n
M-14 1 Buah Bak Cuci piring Stainless steel

Bak cuci
stainless
steel + bh 10,000 397,800.00 397,800.00
asesoris
lengkap

Pekerja org 0.0300 42,000.00 1,260.00


Tukang org 0.3000 65,000.00 19,500.00
batu
Kepala org 0.0300 75,000.00 2,250.00
Tukang
Mandor org 0.0015 80,000.00 120.00
420,930.0
Jumlah 0
Dibulatka 420,930.0
n 0

1 Buah
Kran Ø
M-15 1/2" -
3/4"
Kran air bh 10,000 40,900.00 40,900.00
Seal tape bh 0.0250 4,200.00 105.00
Pekerja org 0.0100 42,000.00 420.00
Tukang org 0.1000 65,000.00 6,500.00
batu
Kepala org 0.0100 75,000.00 750.00
Tukang
Mandor org 0.0050 80,000.00 400.00
Jumlah 49,075.00
Dibulatka
n 49,075.00

1 Buah
M-16 Floor
Drain
Floor bh 10,000 66,600.00 66,600.00
drain
Pekerja org 0.0100 42,000.00 420.00
Tukang org 0.1000 65,000.00 6,500.00
batu
Kepala org 0.0100 75,000.00 750.00
Tukang
Mandor org 0.0050 80,000.00 400.00
Jumlah 74,670.00
Dibulatka 74,670.00
n
1 M' Grafel beton U 20 cm -60
M-17 cm
Pipa bh 11,000 44,300.00 48,730.00
beton U
Bata bh 120,000 775.00 9,300.00
merah
P.C (50 zak 0.1030 1,406.00 144.82
gk)
Pasir m3 0.0305 233,400.00 7,118.70
pasang

Pasir urug m3 0.0345 175,300.00 6,047.85

Pekerja org 0.0100 42,000.00 420.00


Tukang org 0.1000 65,000.00 6,500.00
batu
Kepala org 0.0100 75,000.00 750.00
Tukang
Mandor org 0.0050 80,000.00 400.00
Jumlah 79,411.37
Dibulatka 79,411.00
n
M-18 1 M' Pasang Talang Plastik PVC U 15 cm (AW)
Talang
plastik m' 105,000 60,000.00 63,000.00
PVC

Perlengka
pan 35 % lot 0.3500 63,000.00 22,050.00
harga
talang
Pekerja org 0.1500 42,000.00 6,300.00
Tukang org 0.4000 65,000.00 26,000.00
batu
Kepala org 0.0250 75,000.00 1,875.00
Tukang
Mandor org 0.0013 80,000.00 100.00
119,325.0
Jumlah 0
Dibulatka 119,325.0
n 0
1 M' Saluran Air Limbah Buis
M-19 Beton Ø 60 cm
Buis
beton Ø bh 1.10 130,900.00 143,990.00
60 cm
Bata bh 25.00 775.00 19,375.00
merah
P.C (50 zak 0.206 1,406.00 289.64
gk)
Pasir m3 0.061 233,400.00 14,237.40
pasang

Pasir urug m3 0.069 175,300.00 12,095.70

Pekerja org 0.3800 42,000.00 15,960.00


Tukang org 0.1900 65,000.00 12,350.00
batu
Kepala org 0.0190 75,000.00 1,425.00
Tukang
Mandor org 0.0190 80,000.00 1,520.00
221,242.7
Jumlah 4
Dibulatka 221,243.0
n 0

1 M'
Pasang
M-20 Talang
Seng
Datar

Seng
pelat 3" x lbr 0.50000 20,801.00 10,400.50
6"
Paku kg 0.01500 23,400.00 351.00
Kayu m3 0.00960 2,850,000
kelas II .00 27,360.00

Meni besi kg 0.2500 30,400.00 7,600.00

Pekerja org 0.1500 42,000.00 6,300.00


Tukang org 0.4000 65,000.00 26,000.00
batu
Kepala org 0.0250 75,000.00 1,875.00
Tukang
Mandor org 0.0013 80,000.00 100.00
Jumlah 79,986.50
Dibulatka 79,987.00
n
1 Buah
M-21 Closet
Duduk
Closet 1.00 1,724,700 1,724,700
bh
duduk .00 .00

Pekerja org 33,000 42,000.00 138,600.00

Tukang org 11,000 65,000.00 71,500.00


batu
Kepala org 0.0010 75,000.00 75.00
Tukang
Mandor org 0.1600 80,000.00 12,800.00
Perlengka
pan 6 % 0.0600 1,724,700 103,482.0
lot
harga .00 0
closet

2,051,157
Jumlah .00
Dibulatka 2,051,157
n .00
M-22 1 Buah Tangki Air fibreglass Volume 1 m3

Bak
fibreglass 1.00 1,316,400 1,316,400
bh
kapasitas .00 .00
1 m3

Pekerja org 33,000 42,000.00 138,600.00

Tukang org 11,000 65,000.00 71,500.00


batu
Kepala org 0.0010 75,000.00 75.00
Tukang
Mandor org 0.1600 80,000.00 12,800.00

Perlengka
pan 6 % lot 0.0600 1,316,400
.00 78,984.00
harga bak

1,618,359
Jumlah .00
Dibulatka 1,618,359
n .00
M-23 1 Unit Septictank 2x1,50x1,50 m + Rembesan
Galian m3 4,500 26,252.00 118,134.00
tanah
Pasir urug m3 0.214 175,300.00 37,514.20

lantai m3 2,250 716,798.00 1,612,795


kerja .50
Pas bata
adk 1pc : m2 15,000 220,267.10 3,304,006
.50
3ps

Pelat
0.300 6,438,864 1,931,659
beton K- m3 .00 .20
225

Plesteran
adk 1pc : m2 15,000 41,301.82 619,527.30
3ps

Pipa PVC
4" jenis m' 5,400 256,800.00 1,386,720
AW .00

Pipa GIP m' 5,000 46,750.00 233,750.00


1 1/2"

Galian
tanah m3 3,375 20,000.00 67,500.00
untuk
rembesan

Pas ijuk kg 5,400 23,400.00 126,360.00

Urugan m3 1,050 205,000.00 215,250.00


kerikil 3/5

Pipa PVC
4"
berluban m' 9,000 36,700.00 330,300.00
g jenis
AW

Urugan
dan m3 1,125 34,584.00 38,907.00
perataan
tanah

10,022,42
Jumlah 3.70
Dibulatka 10,022,42
n 4.00
M-24 1 Unit Septictank 1x1,50x1,50 m + Rembesan
Galian m3 2,250 20,000.00 45,000.00
tanah
Pasir urug m3 0.107 175,300.00 18,757.10

lantai m3 1,125 716,798.00 806,397.75


kerja
Pas bata
adk 1pc : m2 7,500 220,267.10 1,652,003
.25
3ps

Pelat
0.150 6,438,864 965,829.6
beton K- m3 .00 0
225

Plesteran
adk 1pc : m2 7,500 41,301.82 309,763.65
3ps

Pipa PVC
4" jenis m' 9,000 256,800.00 2,311,200
AW .00

Pipa GIP m' 2,500 46,750.00 116,875.00


1 1/2"

Galian
tanah m3 1,688 20,000.00 33,760.00
untuk
rembesan

Pas ijuk kg 2,700 23,400.00 63,180.00

Urugan m3 0.525 205,000.00 107,625.00


kerikil 3/5

Pipa PVC
4"
berluban m' 9,000 36,700.00 330,300.00
g jenis
AW

Urugan
dan m3 0.563 34,584.00 19,470.79
perataan
tanah

6,780,162
Jumlah .14
Dibulatka 6,780,162
n .00

Kembali ke Analisa SNI

Anda mungkin juga menyukai