BILL of QUANTITY

Project : BNI Press Lounge

Jl. Jend. Sudirman kav.1 Jakarta Pusat

No. Detail Job Description Qty Unit Price

I. PEKERJAAN PERSIAPAN
1 Mobilisasi & demob 1.00 Ls 3,000,000.00
2 Tool & equipment (K3) 1.00 Ls 3,000,000.00
3 Power supply 2.00 Bln 3,000,000.00
4 Keamanan 2.00 Bln 1,500,000.00
5 Bongkaran berikut pembersihan lokasi 1.00 Ls 7,000,000.00
Sub total
II. INTERIOR SCOPE WORKS
a. Partitition
1 Type-P1 (Metal holow + gypsumboard 12 mm - 196.00 m2 250,000.00
1 muka)
2 Type-P2 (Metal holow + gypsumboard 12 mm - 16.40 m2 320,000.00
2 muka)
3 Type-P3 (Metal holow + gypsumboard 18 mm 50.00 m2 465,000.00
+ insulation - 2 muka)
4 Type-P5 (Glass tempered 12 mm) 48.00 m2 1,750,000.00
5 Plint SS metal 78.00 m' 35,000.00
Sub total
b. Ceilling
1 Ceiling gypsum 9 mm + rangka hollow 166.00 m2 120,000.00
galvalum
2 Drop type DC-1;3 16.00 m' 80,000.00
3 Drop type DC-2 60.00 m' 140,000.00
4 Shadowline 55.00 m' 20,000.00
Sub total
c. Door
1 Door type D1 (Glass tempered 12 mm) 1.00 unit 16,000,000.00
2 Door type D2 (Glass tempered 10 mm + 3.00 unit 4,500,000.00
plywood frame)
3 Door type D3 (Plywood solid sliding) 1.00 unit 6,500,000.00
Sub total
d. Floor finished
1 Screed leveling lantai 166.00 m2 55,000.00
2 Vinyl finish 166.00 m2 420,000.00
3 Carpet 49.80 m2 250,000.00
Sub total
e. Finish Fasad
1 Plywood finish HPL 60.00 m2 150,000.00
2 Cat interior ex Jotun 212.40 m2 50,000.00
3 Cat ceiling ex Jotun 166.00 m2 50,000.00
Sub total
II. FURNITURE SCOPE WORKS
1 Bench BC1 1.00 unit 20,000,000.00
2 Bench BC2 1.00 unit 22,000,000.00
3 Bench BC3 3.00 unit 6,000,000.00
4 Bench BC3a 3.00 unit 5,500,000.00
5 Buffet BF1 1.00 unit 9,000,000.00
6 Table DT1 1.00 unit 8,000,000.00
7 Table MT1 1.00 unit 6,000,000.00
8 Table WD1 1.00 unit 7,000,000.00
9 Table WD2 1.00 unit 6,000,000.00
10 Table WD3 1.00 unit 7,000,000.00
Sub total
III. ELECTRICAL SCOPE WORKS
1 Power supply 1.00 m' 10,000,000.00
2 Instalasi titik lampu 110.00 m' 400,000.00
3 Instalasi titik daya 10.00 m' 600,000.00
4 Downlight lamp 70.00 ttk 100,000.00
5 Downlight adjustable lamp 30.00 ttk 150,000.00
6 Hanging lamp 10.00 ttk 200,000.00
7 Saklar single 5.00 bh 100,000.00
8 Saklar double 10.00 bh 75,000.00
9 Stopkontak 200 A 10.00 bh 75,000.00
10 AC ducting 25.00 m' 500,000.00
Sub total

Total
Fee
VAT
Grand Total
Total Price

3,000,000.00
3,000,000.00
6,000,000.00
3,000,000.00
7,000,000.00
22,000,000.00

49,000,000.00

5,248,000.00

23,250,000.00

84,000,000.00
2,730,000.00
164,228,000.00

19,920,000.00

1,280,000.00
8,400,000.00
1,100,000.00
30,700,000.00

16,000,000.00
13,500,000.00

6,500,000.00
36,000,000.00

9,130,000.00
69,720,000.00
12,450,000.00
91,300,000.00

9,000,000.00
10,620,000.00
8,300,000.00
27,920,000.00
 20,000,000.00
22,000,000.00
18,000,000.00
16,500,000.00
9,000,000.00
8,000,000.00
6,000,000.00
7,000,000.00
6,000,000.00
7,000,000.00
119,500,000.00

10,000,000.00
44,000,000.00
6,000,000.00
7,000,000.00
4,500,000.00
2,000,000.00
500,000.00
750,000.00
750,000.00
12,500,000.00
88,000,000.00

579,648,000.00
57,964,800.00
57,964,800.00
695,577,600.00