Anda di halaman 1dari 18

REKAPITULASI

Proyek : Rumah Tinggal Ibu Desi Residence


Lokasi : Bogor - Indonesia
Pekerjaan : Mekanikal & Elektrikal
Diajukan oleh : CV. Baretta
Tgl/Rev. : 21 Juli 2014 / Rev.0

No Item of Works Vol Unit Price Remarks

I PERSIAPAN
1 PERSIAPAN 1.00 LOT 95,000,000

PERSIAPAN 95,000,000

I BQ AWAL
1 ELECTRICAL 1.00 LOT 558,953,000
2 ELECTRONIC 1.00 LOT 61,909,000
3 PLUMBING 1.00 LOT 311,401,000
4 AIR CONDITIONING 1.00 LOT 800,199,000
5 POOL INSTALATION 1.00 LOT 187,078,000
6 POND INSTALLATION 1.00 LOT 11,380,000
7 FIRE EXTINGUISHER & CCTV 1.00 LOT 75,474,000
8 GAS 1.00 LOT 6,628,000
9 LIGHTNING PROTECTION 1.00 LOT 17,146,000

BQ AWAL 2,030,168,000

II BQ KERJA TAMBAH - KURANG


1 ELECTRICAL 1.00 LOT 72,464,000
2 ELECTRONIC 1.00 LOT 21,567,000
3 PLUMBING 1.00 LOT 13,721,000
4 AIR CONDITIONING 1.00 LOT 244,905,000
5 FIRE EXTINGUISHER & CCTV 1.00 LOT 3,003,000
6 LIGHTNING PROTECTION 1.00 LOT 1,423,000
7 EXHAUST FAN 1.00 LOT 7,679,000

BQ KERJA TAMBAH - KURANG 364,762,000

TOTAL PEKERJAAN MEKANIKAL & ELEKTRIKAL ###


JASA PEMBORONG 10% 248,993,000

TOTAL ###
PEMBULATAN ###

Rekapitulasi Page 1 of 18
BILL OF QUANTITY
Proyek : Rumah Tinggal Ibu Desi Residence
Lokasi : Bogor - Indonesia
Pekerjaan : Persiapan
Diajukan oleh : CV. Baretta
Tgl/Rev. : 21 Juli 2014 / Rev.0

NO. URAIAN PEKERJAAN SAT VOL

I PEKERJAAN PERSIAPAN
1 Manajemen Proyek dan Administrasi Lapangan Lot 1

Biaya - biaya untuk mengadakan staff di lapangan yang


akan mengelola pelaksanaan pekerjaan dan mengurus
segala hal yang berhubungan dengan tanggung
jawabnya & ternasuk biaya - biaya administrasi yang
dikeluarkan.

2 Gambar Kerja (Shop Drawing) Lot 1


Pembuatan dan pencetakan gambar-gambar
pelaksanaan sampai dengan disetujuinya gambar yang
diajukan ke Manajemen Konstruksi.

3 Gambar Terlaksana (As Built Drawing) Lot 1


Pembuatan dan pencetakan gambar pelaksana
termasuk penyimpanan gambar (File Auto CAD dalam
CD dan gambar di kertas ukuran A3).

4 Contoh - Contoh Bahan Lot 1


Pengadaan contoh-contoh bahan yang dikehendaki oleh
Pemberi Tugas atau wakilnya.

5 Kontrakan, Kantor dan Gudang Sementara Lot 1


Kontrakan, Kantor dan gudang sementara untuk kontraktor

6 Pengadaan dan Penyambungan Tenaga Listrik Lot 1


Penyambungan instalasi listrik untuk penerangan
kantor dan gudang sementara (untuk kerja)

7 Pengadaan dan Penyambungan Sumber Air Bersih Lot 1


Penyambungan instalasi air untuk sanitasi dan kerja
(termasuk meteran dan bak penampung)
Penyambungan instalasi air untuk sanitasi dan kerja
(termasuk meteran dan bak penampung)

8 Alat Keselamatan Kerja dan P3K Lot 1


Alat keselamatan kerja selama masa kontruksi (helm,
baju, sabuk pengaman, sepatu, p3k, dll)

9 Peralatan & Perlengkapan Kerja Lot 1


Pengadaan peralatan dan perlengkapan kerja yang
lengkap untuk kelancaran pelaksanaan pekerjaan.

10 Sarana Komunikasi Lot 1


Pengadaan alat komunikasi HT ( Handy Talky ) atau alat
lainnya selama masa pelaksanaan pekerjaan.

11 Photo - Photo Kemajuan Proyek Lot 1


Pembuatan photo-photo berwarna atas kemajuan
pekerjaan yang diserahkan pada Pengawas Lapangan
setiap bulan hingga masa penyerahan pertama.

12 Mobilisasi dan Demobilisasi Lot 1


Pengangkutan peralatan, tenaga kerja dan segala
sesuatu yang dibutuhkan di proyek berikut
pengembaliannya.

13 Keamanan Proyek Lot 1


Keamanan dan penjagaan dan perlindungan terhadap
pekerjaan yang dianggap penting selama pelaksanaan
kontrak siang dan malam.

14 Kebersihan Lot 1
Pekerjaan mengangkut dan mebuang sampah, puing -
puing dan bahan - bahan yang tidak terpakai secara
keadaan teratur selama pelaksanaan dan pada waktu
penyelesaian pekerjaan.

TOTAL - I ( PEKERJAAN PERSIAPAN )


HARGA SATUAN HARGA TOTAL KETERANGAN

50,000,000 50,000,000

2,000,000 2,000,000

1,500,000 1,500,000

2,500,000 2,500,000

20,000,000 20,000,000

By Owner

By Owner
3,000,000 3,000,000

3,500,000 3,500,000

3,000,000 3,000,000

1,500,000 1,500,000

5,000,000 5,000,000

By Other

3,000,000 3,000,000

95,000,000
BILL OF QUANTITY

Proyek : Rumah Tinggal Ibu Desi Residence


Lokasi : Bogor - Indonesia
Pekerjaan : Mekanikal & Elektrikal
Diajukan oleh : CV. Baretta
Tgl/Rev. : 21 Juli 2014 / Rev.0
Total Price
No Item of Works Vol Unit Remarks
Unit Amount

1 ELECTRICAL
1.1 Electrical Panel
Supply and install Distribution Panel/
including support fixing, grunding system
and all accessories as described
1 PLN connection 33.000 VA include all and certificate 1.00 Lot - - By Other
2 Genset Silent Capacity 13 KVA Cummin, Perkins 1.00 Lot 154,148,000 154,148,000
3 MDP include COS Socomec 1.00 Unit 35,733,000 35,733,000
5 PP. Ground Floor 1.00 Unit 21,626,000 21,626,000
6 PP. First Floor 1.00 Unit 24,560,000 24,560,000
7 PP. Second Floor 1.00 Unit 13,634,000 13,634,000
8 PP. Gym & Sauna 1.00 Unit 6,243,000 6,243,000
9 PP. Security 1.00 Unit 9,775,000 9,775,000
10 PP. Pool Pump 1.00 Unit 8,629,000 8,629,000
11 Junction Box for outdoor lighting 1.00 Unit - - Belum ditawarkan
12 Tes Commisioning 1.00 Lot 3,000,000 3,000,000

1.2 Feeder Cable


1 Cable NYY 4 x 35 mm From MDP to Kwh Meter 3.00 mtr 274,000 822,000
2 Cable NYY 4 x 6 mm From MDP to Genset 6.00 mtr 58,000 348,000
3 Cable NYY 4 x 6 mm + BC 6 Sqmm From MDP to PP Ground Floor 5.00 mtr 67,000 335,000
4 Cable NYY 4 X 10 MM + BC 10 Sqmm From MDP to PP First Floor 18.00 mtr 102,000 1,836,000
5 Cable NYY 4 X 10 MM + BC 10 Sqmm From MDP to PP Second Floor 16.00 mtr 102,000 1,632,000
6 Cable NYFGBY 3 x 6 From PP, Ground Floor to PP. Security 23.00 mtr 65,000 1,495,000
7 Cable NYY 4 x 6 + BC 6 Sqmm From PP. First Floor to PP. Gym & Sauna 31.00 mtr 67,000 2,077,000
8 Cable NYY 4 x 6 + BC 6 Sqmm From PP. First Floor to PP. Pool Pump 7.00 mtr 67,000 469,000
9 Cable NYY 3 x 6 mm From MDP to Solar Water Heater 35.00 mtr 47,000 1,645,000
10 Cable NYY 3 x 2,5 mm From PP. Ground Floor to WJB Ponds 10.00 mtr 25,000 250,000
11 Cable NYY 3 x 2,5 mm From PP. Ground Floor to WJB Automatic garage control panel 15.00 mtr 25,000 375,000
12 Cable NYY 3 x 2,5 mm From PP. Security to WJB Automatic gate control panel 5.00 mtr 25,000 125,000
13 Cable NYHY 2 x 2,5 mm From MDP to PP. Ground Floor for back up genset 6.00 mtr 16,000 96,000
14 Cable NYHY 2 x 2,5 mm From MDP to PP. First Floor for back up genset 19.00 mtr 16,000 304,000
15 Cable NYHY 2 x 2,5 mm From MDP to PP. Second Floor for back up genset 17.00 mtr 16,000 272,000

1.3 Indoor Cable Instalation


1 Lighting Instalation NYM 3 x 2,5 mm in counduit Clipsal 495.00 point 270,000 133,650,000
2 Hotel Switch Instalation NYM 3 x 2,5 mm in counduit Clipsal 68.00 point 229,000 15,572,000
3 GPO Instalation NYM 3 x 2,5 mm in coundut Clipsal 95.00 point 394,000 37,430,000
4 GPO/SPN Instalation NYM 3 x 2,5 mm in conduit Clipsal 15.00 point 394,000 5,910,000
5 Double GPO cable Instalation NYM 3 x 2,5 mm in conduit Clipsal 25.00 point 394,000 9,850,000
6 Exhaust Fan Instalation NYM 3 x 2,5 mm in coundui Clipsal 7.00 point 244,000 1,708,000

1.4 Electrical Accesories


1 One Gang Switch 25.00 pcs 63,000 1,575,000
2 Two Gang Switch 35.00 pcs 61,000 2,135,000
3 Two Way Switch 1 Gang 28.00 pcs 67,000 1,876,000
4 Micro Switch 12.00 pcs 299,000 3,588,000
5 Socket Outlet 75.00 pcs 83,000 6,225,000
6 Double Socket Outlet 15.00 pcs 95,000 1,425,000
7 Socket Outlet SPN 15.00 pcs 669,000 10,035,000
8 Motion detector 4.00 pcs 675,000 2,700,000
9 Down Light LED ex Philips pcs - - Masuk pada Kerja
10 String Light 16W/m water proof mtr - - Tambah - Kurang
11 Ceiling Mount lamp 2 x 18 W, 220 V pcs - -
12 Foot Light Philenea 35 W/220 V pcs - -
13 Recessed Wall Lamp 20 W/12 V pcs - -
16 Pendant Light 150 W pcs - -
17 Exhaust Fan 80 cmh, Ex, KDK, Panasonic pcs - -

1.5 Pump Room & Outdoor Lighting Instalation


1 Outdoor Lighting instalation NYY 3 x 2,5 mm 67.00 point 535,000 35,845,000
2 Spot Light 50 W / 12 V pcs - -
3 Recessed Wall Lamp 20 W, 12 V pcs - -

ELECTRICAL 558,953,000

2 ELECTRONIC
2.1 TELEPHONE WORK
1 PABX Panasonic 16 ext 10 inc lines 1.00 unit 10,622,000 10,622,000
2 MDF 40 Pairs 1.00 unit 2,336,000 2,336,000
3 EDP Box Panel 1.00 unit 688,000 688,000

I. BQ Awal Page 6 of 18
BILL OF QUANTITY

Proyek : Rumah Tinggal Ibu Desi Residence


Lokasi : Bogor - Indonesia
Pekerjaan : Mekanikal & Elektrikal
Diajukan oleh : CV. Baretta
Tgl/Rev. : 21 Juli 2014 / Rev.0
Total Price
No Item of Works Vol Unit Remarks
Unit Amount
4 Telephone Instalation 12.00 point 321,000 3,852,000
5 Telephone Outlet,Ex. Clipsal 12.00 pcs 99,000 1,188,000
6 Telephone handset , Ex. Panasonic 12.00 pcs 285,000 3,420,000

2.2 MATV WORK


1 TV Instalation 8.00 point 321,000 2,568,000
2 TV Outlet 8.00 pcs 104,000 832,000
3 Spliter 8 W 1.00 pcs 521,000 521,000
4 EDP BOX 1.00 unit 3,329,000 3,329,000

2.3 DATA COMPUTER WORK


1 Data Instalation 3.00 point 443,000 1,329,000
2 Data Outlet 3.00 pcs 129,000 387,000
3 HUB 8 Port 3 Com 1.00 pcs 319,000 319,000
4 ADSL Modem 1.00 unit 839,000 839,000
5 Panel Box Hub 1.00 unit 1,700,000 1,700,000

2.4 INTER COM WORK


1 Data Instalation 3.00 point 1,505,000 4,515,000
2 Wide Zoom & tilt vandal resistant video door station , Ex. Aiphone 1.00 pcs 13,019,000 13,019,000
3 Handsfree color video intercom master station , Ex aiphone 1.00 pcs 5,419,000 5,419,000
4 Handsfree color video intercom sub master station, Ex. Aiphone 2.00 unit 2,513,000 5,026,000

ELECTRONIC 61,909,000

3 PLUMBING
3.1 COLD WATER SUPPLY
1 DN 50 (1,5") Instalation pipe PPR.PN-10 Class ex Toro / Georg Fischer 85.00 mtr 140,000 11,900,000
2 DN 32 (1") Instalation pipe PPR. PN-10 Class ex Toro / Georg Fischer 165.00 mtr 64,000 10,560,000
3 DN 25 (3/4") Instalation pipe PPR.PN-10 Class ex Toro / Georg Fischer 65.00 mtr 42,000 2,730,000
4 DN 20 (1/2") Instalation pipe PPR.PN-10 Class ex Toro / Georg Fischer 155.00 mtr 32,000 4,960,000
5 PDAM / City Water conection 1" 1.00 Lot 2,484,000 2,484,000
6 Foot valve dia. 1" 1.00 pcs 3,833,000 3,833,000
7 Ball valve dia.1.5" 2.00 pcs 588,000 1,176,000
8 Ball valve dia 1" 1.00 pcs 332,000 332,000
9 Gate Valve dia 1" 1.00 pcs 410,000 410,000
10 Non return valves dia. 1" 1.00 pcs 259,000 259,000
11 Y Strainer dia. 1" 1.00 pcs 340,000 340,000
12 Floating Valve 1" Ex. Sun El from Makeup Water PDAM 1.00 pcs 426,000 426,000
13 Floating Valve 1" Ex. Sun El for Makeup Water Balancing Tank Pool 1.00 pcs 426,000 426,000
14 Air Release Valve 1" 1.00 pcs 2,561,000 2,561,000
15 Stainless Steel WLC Probe ( 1 at ground tank, 2 at roof tank ) 3.00 Set 980,000 2,940,000
16 Fittings & accessories 1.00 Lot 7,741,000 7,741,000

3.2 EQUIPMENT
17 Centrifugal multi stage pump cap 1m3, head 35mtr, 0,5 kw, Ex. Grundfos, inc all acces 1.00 Unit 8,664,000 8,664,000
18 Centrifugal multi stage pump cap 1m3, head 35mtr, 0,5 kw, Ex. Grundfos, inc all acces 1.00 Unit 8,664,000 8,664,000
19 Stainless steel roof tank cap. 2300 ltr, Ex. Profil tank 1.00 Unit 16,580,000 16,580,000
20 Sauna Heater & Controller 6,0Kw / 400V / 3ph & control box 1.00 Unit 16,842,000 16,842,000
21 Sauna accecories
Timer 1.00 Unit 724,000 724,000
Hygrometer 1.00 Unit 1,206,000 1,206,000
Thermometer 1.00 Unit INCLUDE
Wooden bucket 1.00 Unit 661,000 661,000
Wooden ladle 1.00 Unit INCLUDE
Sauna light 1.00 Unit 217,000 217,000
22 Sauna room inci all accecories 1.00 lot 1,842,000 1,842,000
23 Piping Instalation 1.00 lot 4,772,000 4,772,000

VALVE
18 Gate Valve 1/2" On Ground ex-Kitz c/w PVC Pipe 6.00 pcs 135,000 810,000
19 Gate Valve 3/4" On Ground ex-Kitz c/w PVC Pipe 3.00 pcs 163,000 489,000
20 Gate Valve 1" ex-Kitz 1.00 pcs 222,000 222,000
21 Excavation & back fill 45.00 mtr 71,000 3,195,000
22 Testing Comisioning 1.00 lot 2,106,000 2,106,000

3.3 HOT WATER


1 DN 32 MM Instalation pipe PPR. PN-20 class ex Toro / Georg Fischer 85.00 m1 93,000 7,905,000
2 DN 25 MM Instalation pipe PPR. PN-20 class ex Toro / Georg Fischer 65.00 m1 61,000 3,965,000
3 DN 20 MM Instalation pipe PPR. PN-20 class ex Toro / Georg Fischer 112.00 m1 41,000 4,592,000
4 Fittings 1.00 lot 1,792,000 1,792,000
VALVE

I. BQ Awal Page 7 of 18
BILL OF QUANTITY

Proyek : Rumah Tinggal Ibu Desi Residence


Lokasi : Bogor - Indonesia
Pekerjaan : Mekanikal & Elektrikal
Diajukan oleh : CV. Baretta
Tgl/Rev. : 21 Juli 2014 / Rev.0
Total Price
No Item of Works Vol Unit Remarks
Unit Amount
5 Gate Valve 3/4" On Ground ex-Kitz c/w 6" PVC Pipe 3.00 pcs 163,000 489,000
6 Gate Valve 1/2" On Ground ex-Kitz c/w PVC Pipe 4.00 pcs 135,000 540,000
7 Gate Valve 3/4" 1.00 pcs 163,000 163,000
8 Check Valve 3/4" 1.00 pcs 159,000 159,000
9 Excavation & back fill 10.00 m1 71,000 710,000
10 Testing Commisioning 1.00 lot 2,106,000 2,106,000

EQUIPMENT
11 Solar Water Heater HI Line Type Cap 160 Ltr Ex Vulcan/Solar Hart wit Electrical 1.00 lot 36,405,000 36,405,000
booster, inlet control valves, & termostatic mixing valves ex Grundfoss / Ebara

3.4 SEWAGE & WASTE WATER


1 4" Instalation ppe PVC AW Class Ex Wavin 225.00 m1 107,000 24,075,000
2 3" Instalation pipe PVC AW Class Ex Wavin 252.00 m1 71,000 17,892,000
3 2" Instalation pipe PVC AW Class Ex Wavin 96.00 m1 40,000 3,840,000
4 1,5" Instalation pipe PVC AW Class Ex Wavin 65.00 m1 31,000 2,015,000
5 1,25" Instalation pipe PVC AW Class Ex Wavin 76.00 m1 27,000 2,052,000
6 Fan Cap ex-Austindo 6.00 unit 280,000 1,680,000
7 FWG ex Austindo 6.00 unit 301,000 1,806,000
8 Smart Drain ex Austindo 14.00 unit 501,000 7,014,000
9 4" PVC Clean Out 4.00 unit 198,000 792,000
10 Mini Grease trap cap 5 GPM ex-Austindo 1.00 unit 1,666,000 1,666,000
11 Fitting 1.00 lot 8,473,000 8,473,000
12 Excavation & back Fill 112.00 unit 71,000 7,952,000
13 STP Capacity 1800ltr/day Ex Biotech include Instalation 1.00 unit 14,063,000 14,063,000
14 Testing Commisioning 1.00 unit 2,106,000 2,106,000

3.5 STORM WATER DRAINAGE


1 4" Instalation Perporated Pipe PVC D Class Ex Wavin 75.00 m1 70,000 5,250,000
2 4" Instalation pipe PVCD Class Ex Wavin 89.00 m1 70,000 6,230,000
3 3" Instalation pipe PVC D Class Ex Wavin 30.00 m1 50,000 1,500,000
4 2" Instalation pipe PVC AW class ex Wavin 56.00 m1 40,000 2,240,000
5 Roof drain setara-Puma 26.00 unit 212,000 5,512,000
8 Water Inlet to Culvert 300mm x 300 mm 10.00 m1 - - by Civil
9 Floor Drain setra-San Ei 13.00 unit 221,000 2,873,000
10 Garden Roof Drain setra San-Ei 4.00 unit 212,000 848,000
11 Concert Junction Box/Manhole c/w Burried concrete cover 8.00 unit - - by Civil
12 Excavation & back fill 125.00 m1 71,000 8,875,000
13 Fitting 1.00 lot 1,643,000 1,643,000
14 Testing Commisioning 1.00 lot 2,106,000 2,106,000

PLUMBING 311,401,000

4 AIR CONDITIONING
Supply & Install test & Commisioning
FIRST FLOOR
1 Ceiling coanceled AC cap. 18.000 BTUH, Ex. Daikin inverter 3.00 unit 33,821,000 101,463,000
Pipe Refrigrant Cooper Class L W/Aeroflex Insulation 19 mm 24.00 mtr 139,000 3,336,000
Add Freon Refrigerant & Support Material 2.00 unit 773,000 1,546,000
Drain Pipe dia 20 mm & 1 mm w/Insulation 28.00 mtr 43,000 1,204,000
Supply air grille 400x150mm 4.00 pcs 175,000 700,000
Supply air grill 700x150mm 1.00 pcs 274,000 274,000
Supply air grill 600x150mm 2.00 pcs 241,000 482,000
Return air grill 600x150mm 1.00 pcs 241,000 241,000
Return air grill 700x150mm 2.00 pcs 274,000 548,000
Ducting instalation incl accecories Ex. 1st duct 1.00 lot Masuk pada Kerja Tambah Kurang

2 Ceiling coanceled AC cap.26.000 BTUH, Ex. Daikin inverter 1.00 unit 52,627,000 52,627,000
Pipe Refrigrant Cooper Class L W/Aeroflex Insulation 19 mm 25.00 mtr 139,000 3,475,000
Add Freon Refrigrant & Support Material 2.00 unit 773,000 1,546,000
Drain Pipe dia 20 mm & 1 mm w/insulation 10.00 mtr 43,000 430,000
Supply air grille 1100x150mm 1.00 pcs 474,000 474,000
Return air grill 1100x150mm 1.00 pcs 474,000 474,000
Ducting instalation incl accecories Ex. 1st duct 1.00 lot Masuk pada Kerja Tambah Kurang

3 Ceiling coanceled AC cap. 48.000 BTUH, Ex. Daikin inverter 1.00 unit 91,097,000 91,097,000
Pipe Refrigrant Cooper Class L W/Aeroflex Insulation 19 mm 24.00 mtr 278,000 6,672,000
Add Freon Refrigrant & Support Material 2.00 unit 773,000 1,546,000
Drain Pipe dia 20 mm & 1 mm w/Insulation 28.00 mtr 43,000 1,204,000
Supply Air Grill 1300x150mm 2.00 pcs 550,000 1,100,000
Return air grill 1500x200mm 1.00 pcs 755,000 755,000
Ducting instalation incl accecories Ex. 1st duct 1.00 lot Masuk pada Kerja Tambah Kurang

I. BQ Awal Page 8 of 18
BILL OF QUANTITY

Proyek : Rumah Tinggal Ibu Desi Residence


Lokasi : Bogor - Indonesia
Pekerjaan : Mekanikal & Elektrikal
Diajukan oleh : CV. Baretta
Tgl/Rev. : 21 Juli 2014 / Rev.0
Total Price
No Item of Works Vol Unit Remarks
Unit Amount

SECOND FLOOR
4 Ceiling coanceled AC cap.18.000 BTUH, Ex. Daikin inverter 1.00 unit 33,821,000 33,821,000
Pipe Refrigrant Cooper Class L W/Aeroflex Insulation 19 mm 14.00 mtr 139,000 1,946,000
Add Freon Refrigrant & Support Material 2.00 unit 773,000 1,546,000
Drain Pipe dia 20 mm & 1 mm w/Insulation 10.00 mtr 43,000 430,000
Supply air grill 700x150mm 1.00 pcs 274,000 274,000
Return air grill 700x150mm 1.00 pcs 274,000 274,000
Ducting instalation incl accecories Ex. 1st duct 1.00 lot Masuk pada Kerja Tambah Kurang

5 Ceiling coanceled AC cap. 42.000 BTUH, Ex. Daikin inverter 1.00 unit 74,560,000 74,560,000
Pipe Refrigrant Cooper Class L W/Aeroflex Insulation 19 mm 16.00 mtr 278,000 4,448,000
Add Freon Refrigrant & Support Material 2.00 unit 773,000 1,546,000
Drain Pipe dia 20 mm & 1 mm w/Insulation 16.00 mtr 43,000 688,000
Supply air grille 1500x200mm 2.00 pcs 755,000 1,510,000
Return air grill 1500x200mm 2.00 pcs 755,000 1,510,000
Ducting instalation incl accecories Ex. 1st duct 1.00 lot Masuk pada Kerja Tambah Kurang

6 Ceiling coanceled AC cap. 30.000 BTUH, Ex. Daikin inverter 1.00 unit 65,016,000 65,016,000
Pipe Refrigrant Cooper Class L W/Aeroflex Insulation 19 mm 12.00 mtr 139,000 1,668,000
Add Freon Refrigrant & Support Material 2.00 unit 773,000 1,546,000
Drain Pipe dia 20 mm & 1 mm w/Insulation 13.00 mtr 25,908,000 336,804,000
Supply air grille 1100x150mm 1.00 pcs 474,000 474,000
Supply air grille 400x200mm 1.00 pcs 189,000 189,000
Return air grill 1500x200mm 1.00 pcs 755,000 755,000
Ducting instalation incl accecories Ex. 1st duct 1.00 lot Masuk pada Kerja Tambah Kurang

AIR CONDITIONING 800,199,000

5 POOL INSTALATION
1 4" instalation pipe PVC AW class Ex Wavin 6.00 mtr 107,000 642,000
2 2" instalation pipe PVC AW class Ex Wavin 120.00 mtr 40,000 4,800,000
3 Main Equipment & Accessories
4 Floor inlet fitting dia 25mm 8.00 unit 779,000 6,232,000
5 Vacuum fitting dia 50mm 1.00 unit 779,000 779,000
6 Main drain dia 150mm 1.00 unit 3,756,000 3,756,000
7 Circulation pump 1 Hp ex Pentair 1.00 unit 10,619,000 10,619,000
8 Sand Filter ex pentair 100gpm 1.00 unit 15,111,000 15,111,000
9 Automatic PH Water treatment system HCL W/automatic 1.00 lot 22,668,000 22,668,000
Dozing Pump "PH" Regulator Combination Cap. 10ltr/Hr at
5Bar with Digital Display at desired, respectively Reached
PH Level 2x50ltr Chemical Ex-pentair, c/w Mixerfor chemical

Fittings
16 Ball Valve PVC 2" 8.00 unit 1,233,000 9,864,000
17 Balve Valve & Check Valve PVC 1,5" 2.00 unit 2,465,000 4,930,000
18 Foot Valve 1.00 unit 1,233,000 1,233,000
19 Floating valve 1" ex-Onda 1.00 unit 426,000 426,000
20 Fitting & Water Mur 1.00 unit 973,000 973,000

Electrical Equipment
1 Under Water Pool Light 50W 12V setara Poolrite / astral 8.00 unit 2,832,000 22,656,000
2 Transformation Water Proof for Pool Lamp setara Poolrite / astral 8.00 unit 1,043,000 8,344,000
3 Pool heater Raypak 520 indoor type incl all accecories 1.00 unit 34,397,000 34,397,000
4 Electrical instalation cable c/w Junction Box, & accessories 8.00 unit 4,605,000 36,840,000
5 Install & termination all system w/Testing and 1.00 lot 2,808,000 2,808,000
commisioning & one cleaning at Hand Over

POOL INSTALATION 187,078,000

6 POND INSTALLATION
1 automatic Submersible Sump Pump 100 Lpm, H = 5 mtr incl all accecories 1.00 unit 4,250,000 4,250,000
2 Piping PVC AW dia. 2" ex. Wavin 15.00 mtr 40,000 600,000
3 Piping PVC AW dia. 1,5 ex. Wavin 15.00 mtr 31,000 465,000
4 PVC Check valve dia. 1,5" 1.00 pcs 1,233,000 1,233,000
5 PVC Ball valve dia. 1,5" 2.00 pcs 1,233,000 2,466,000
6 PVC Ball valve dia. 2" 1.00 pcs 1,233,000 1,233,000
7 Pipe fitting Rucika class TS 1.00 lot 1,133,000 1,133,000

POND INSTALLATION 11,380,000

7 FIRE EXTINGUISHER & CCTV


I. BQ Awal Page 9 of 18
BILL OF QUANTITY

Proyek : Rumah Tinggal Ibu Desi Residence


Lokasi : Bogor - Indonesia
Pekerjaan : Mekanikal & Elektrikal
Diajukan oleh : CV. Baretta
Tgl/Rev. : 21 Juli 2014 / Rev.0
Total Price
No Item of Works Vol Unit Remarks
Unit Amount
1 Fire Extinguisher 3 kg, halotron 3.00 unit 5,154,000 15,462,000
3 CCTV Instalation 6.00 point 509,000 3,054,000
4 Dome Camera 6.00 pcs 4,209,000 25,254,000
5 DVR 8 Channel c/w Hard Disk 1 TB 1.00 unit 21,566,000 21,566,000
6 Monitor LCD 32", LG 2.00 unit 5,069,000 10,138,000

FIRE EXTINGUISHER & CCTV 75,474,000

8 GAS
1 BS. Sch 40 dia 1 1/4" 4.00 mtr 75,000 300,000
3 Gas Header BS Sch 40 dia 2" 1.00 unit 691,000 691,000
4 Pressure gauge dia 1/2", Kitz 2.00 unit 231,000 462,000
5 Gate Valve dia 1/2", Kitz 7.00 unit 135,000 945,000
6 Gate Valve dia 1 1/4", Kitz 2.00 unit 303,000 606,000
7 Gas Regulator 1.00 unit 1,160,000 1,160,000
8 Gas Bottle 12 kg 5.00 unit 212,000 1,060,000
9 Testing Commisioning 1.00 lot 1,404,000 1,404,000

GAS 6,628,000

9 LIGHTNING PROTECTION
Supply, install and testing :
1 Conventional Lightning protection 1.00 Nos 172,000 172,000 Splitzen Type
2 Cable Counductor BC 50 mm2 75.00 mtr 50,000 3,750,000
3 Grounding max 2 ohm c/w box 3.00 Nos 4,408,000 13,224,000

LIGHTNING PROTECTION 17,146,000

###

I. BQ Awal Page 10 of 18
BILL OF QUANTITY

Proyek : Rumah Tinggal Ibu Desi Residence


Lokasi : Bogor - Indonesia
Pekerjaan : Mekanikal & Elektrikal
Diajukan oleh : CV. Baretta
Tgl/Rev. : 21 Juli 2014 / Rev.0
Volume Total Price
No Item of Works Unit Remarks
BQ Awal Gambar Selisih Unit Amount

1 ELECTRICAL
1.1 Electrical Panel
1 WJB For Automatic Garage System Control Panel - 1.00 1.00 unit - - Butuh gambar panel
2 WJB For Ponds Pump - 1.00 1.00 unit - - Butuh gambar panel
3 WJB For Automatic Gate System Control Panel - 1.00 1.00 unit - - Butuh gambar panel
4 Grounding panel - 1.00 1.00 lot 4,408,000 4,408,000
5 Instalasi di ruang genset
- Tanki solar harian kap. 500 liter - 1.00 1.00 unit 8,890,000 8,890,000
- Instalasi pipa gas buang dibalut dgn heat insulating - 1.00 1.00 lot 5,237,000 5,237,000
- Pemipaan BBM lengkap dengan valve-2 dan water separator - 1.00 1.00 lot 5,989,000 5,989,000
- Pompa Minyak Listrik - 1.00 1.00 unit 10,914,000 10,914,000
- Pompa Minyak Tangan - 1.00 1.00 unit 4,040,000 4,040,000
- Pengadaan Solar 500 liter - 1.00 1.00 unit 11,335,000 11,335,000
- Grounding neutral & body genset - 2.00 2.00 lot 4,408,000 8,816,000
6 Material Bantu - 1.00 1.00 lot 3,161,000 3,161,000

1.2 Feeder Cable


1 Cable NYY 4 x 35 mm From MDP to Kwh Meter 3.00 8.00 5.00 mtr 274,000 1,370,000
2 Cable NYY 4 x 6 mm From MDP to Genset 6.00 12.00 6.00 mtr 58,000 348,000
3 Cable NYY 4 x 6 mm + BC 6 Sqmm From MDP to PP Ground Floor 5.00 12.00 7.00 mtr 67,000 469,000
4 Cable NYY 4 X 10 MM + BC 10 Sqmm From MDP to PP First Floor 18.00 25.00 7.00 mtr 102,000 714,000
5 Cable NYY 4 X 10 MM + BC 10 Sqmm From MDP to PP Second Floor 16.00 25.00 9.00 mtr 102,000 918,000
6 Cable NYFGBY 3 x 6 From PP, Ground Floor to PP. Security 23.00 30.00 7.00 mtr 65,000 455,000
7 Cable NYY 4 x 6 + BC 6 Sqmm From PP. First Floor to PP. Gym & Sauna 31.00 33.00 2.00 mtr 67,000 134,000
8 Cable NYY 4 x 6 + BC 6 Sqmm From PP. First Floor to PP. Pool Pump 7.00 15.00 8.00 mtr 67,000 536,000
9 Cable NYY 3 x 6 mm From MDP to Solar Water Heater 35.00 35.00 - mtr
10 Cable NYY 3 x 2,5 mm From PP. Ground Floor to WJB Ponds 10.00 - (10.00) mtr 40,000 (400,000) Kabel tdk sesuai gambar
11 Cable NYFGBY 3 x 2,5mm From PP. Ground Floor to WJB Ponds - 20.00 20.00 mtr 40,000 800,000 diganti NYFGBY
12 Cable NYY 3 x 2,5 mm From PP. Ground Floor to WJB Automatic garage control panel 15.00 20.00 5.00 mtr 25,000 125,000
13 Cable NYY 3 x 2,5 mm From PP. Security to WJB Automatic gate control panel 5.00 10.00 5.00 mtr 25,000 125,000
14 Cable NYHY 2 x 2,5 mm From MDP to PP. Ground Floor for back up genset 6.00 12.00 6.00 mtr 21,000 126,000
+ dibungkus PVC Conduit 20mm - 12.00 12.00 mtr 16,000 192,000
15 Cable NYHY 2 x 2,5 mm From MDP to PP. First Floor for back up genset 19.00 25.00 6.00 mtr 16,000 96,000
+ dibungkus PVC Conduit 20mm - 25.00 25.00 mtr 16,000 400,000
16 Cable NYHY 2 x 2,5 mm From MDP to PP. Second Floor for back up genset 17.00 25.00 8.00 mtr 16,000 128,000
+ dibungkus PVC Conduit 20mm - 25.00 25.00 mtr 16,000 400,000

1.3 Indoor Cable Instalation


1 Lighting Instalation NYM 3 x 2,5 mm in counduit Clipsal 495.00 536.00 41.00 point 270,000 11,070,000
2 Hotel Switch Instalation NYM 3 x 2,5 mm in counduit Clipsal 68.00 83.00 15.00 point 229,000 3,435,000
3 GPO Instalation NYM 3 x 2,5 mm in coundut Clipsal 95.00 68.00 (27.00) point 394,000 (10,638,000) Stop kontak 1ph
4 GPO/SPN Instalation NYM 3 x 2,5 mm in conduit Clipsal 15.00 - (15.00) point 394,000 (5,910,000) Stop kontak 1ph, floor type
5 Double GPO cable Instalation NYM 3 x 2,5 mm in conduit Clipsal 25.00 29.00 4.00 point 394,000 1,576,000 Stop kontak 2 gang
6 Exhaust Fan Instalation NYM 3 x 2,5 mm in coundui Clipsal 7.00 9.00 2.00 point 244,000 488,000

1.4 Electrical Accesories


1 One Gang Switch 25.00 42.00 17.00 pcs 47,000 799,000
2 Two Gang Switch 35.00 19.00 (16.00) pcs 61,000 (976,000)
3 Two Way Switch 1 Gang 28.00 9.00 (19.00) pcs 49,000 (931,000)
4 Two Way Switch 2 Gang - 13.00 13.00 pcs 88,000 1,144,000
5 Socket Outlet 75.00 68.00 (7.00) pcs 58,000 (406,000)
6 Double Socket Outlet 15.00 29.00 14.00 pcs 95,000 1,330,000
7 Socket Outlet SPN 15.00 - (15.00) pcs 669,000 (10,035,000)
8 Motion detector 4.00 4.00 - pcs 675,000 -
9 Square Adjustable LED Downlight 5W 12V in White Trimming - 32.00 32.00 pcs 22,000 704,000 Upah pasang lampu
10 Square Dimmable and Adjustable Halogen Downlight 50W 12V in White Trimming - 29.00 29.00 pcs 22,000 638,000 Upah pasang lampu
11 Square Waterproof and Steamproof LED Downlight 5W 12V in White Trimming - 17.00 17.00 pcs 22,000 374,000 Upah pasang lampu
12 Square Adjustable LED Downlight 7W 12V in White Trimming - 60.00 60.00 pcs 22,000 1,320,000 Upah pasang lampu
13 Square Waterproof and Steamproof PLC Downlight 2 x 13W in White Trimming, Warm Whit - 32.00 32.00 pcs 22,000 704,000 Upah pasang lampu
14 Square Downlight PLC in White Trimming 2 x 18W, Warm White Light - 33.00 33.00 pcs 22,000 726,000 Upah pasang lampu
15 Surface Mounted Flueroscent Tube 2 x 36W Warm Light Color - 9.00 9.00 pcs 22,000 198,000 Upah pasang lampu
16 Indirect Slim Fluorescent Tube Light 18W 220V, Warm White Light - 62.00 62.00 pcs 22,000 1,364,000 Upah pasang lampu
17 LED Strip Light in Amber Color 6W/ mtr 12V - 43.00 43.00 pcs 22,000 946,000 Upah pasang lampu
18 LED Waterproof Strip Light With Blue Color 6W/mtr 12V - - - pcs - - Upah pasang lampu
19 Selected Pendant Light LED 7W 12V - 8.00 8.00 pcs 22,000 176,000 Upah pasang lampu
20 Wall Mounted LED UP and Downlight 7W 12V with Brass Cut-Out Pattern With Amber Colo - 46.00 46.00 pcs 22,000 1,012,000 Upah pasang lampu
21 Wall Mounted LED Up Light With Brass Cut-Out Pattern With Amber Color - 15.00 15.00 pcs 22,000 330,000 Upah pasang lampu
22 Spike Light LED 7W With Stainless Steel Casing and Amber Light - 1.00 1.00 pcs 22,000 22,000 Upah pasang lampu
23 Recessed LED Step Lights 3W Amber Light - 18.00 18.00 pcs 22,000 396,000 Upah pasang lampu
24 Recessed LED Step Lights Weatherproof IP 45 3W Amber Light - 8.00 8.00 pcs 22,000 176,000 Upah pasang lampu
25 Recessed LED Underwater Lights Water Proof IP 47 5W Cool Light - 5.00 5.00 pcs 22,000 110,000 Upah pasang lampu
26 Recessed LED Floor Washer Lights for Steps With Amber Light 3W in Stainless Steel - 17.00 17.00 pcs 22,000 374,000 Upah pasang lampu
27 Recessed LED Floor Washer Lights for Steps With Amber Light 3W in Stainless Steel - - - pcs - - Upah pasang lampu
28 LED Up Light 7W in Amber Light Color and Stainless Steel Casing IP 45 - 37.00 37.00 pcs 22,000 814,000 Upah pasang lampu
29 LED Up 1.5W in Blue Light Color and Stainless Steel Casing Anti Break Glass IP 47 - 37.00 37.00 pcs 22,000 814,000 Upah pasang lampu
30 LED Up Light 15W in Amber Light Color and Stainless Steel Casing and Glass Cover IP 45 - 8.00 8.00 pcs 22,000 176,000 Upah pasang lampu
31 LED Up Light 25W in Amber Light Color and Stainless Steel Casing and Glass Cover IP 45 - 13.00 13.00 pcs 22,000 286,000 Upah pasang lampu
32 LED Up Light 1.5W in Amber Light Color and Stainless Steel Casing and Glass Cover IP 47 - 6.00 6.00 pcs 22,000 132,000 Upah pasang lampu

ELECTRICAL 72,464,000

2 ELECTRONIC
2.1 TELEPHONE WORK

II. BQ Tambah Kurang Page 11 of 18


BILL OF QUANTITY

Proyek : Rumah Tinggal Ibu Desi Residence


Lokasi : Bogor - Indonesia
Pekerjaan : Mekanikal & Elektrikal
Diajukan oleh : CV. Baretta
Tgl/Rev. : 21 Juli 2014 / Rev.0
Volume Total Price
No Item of Works Unit Remarks
BQ Awal Gambar Selisih Unit Amount
1 Box Telkom - 1.00 1.00 set - - By Other
2 Biaya setting & program, c/w billing system - 1.00 1.00 set 2,808,000 2,808,000
3 UPS 1.200 VA backup battery, ex. ICA - 1.00 1.00 unit 3,003,000 3,003,000
4 Surge Arrester - 1.00 1.00 unit 498,000 498,000
5 Grounding elektronik - 1.00 1.00 lot 4,408,000 4,408,000
6 Kabel dari Box Telkom ke PABX, ITC 10 x 2 x 0,6mm² dlm PVC Conduit 20mm - 18.00 18.00 mtr - - By Other
7 Kabel dari PABX ke MDF, ITC 40 x 2 x 0,6mm² dlm PVC Conduit 20mm - 8.00 8.00 mtr 107,000 856,000

2.2 MATV WORK


1 Parabola - 1.00 1.00 unit - - By Provider
2 Booster amplifier - 1.00 1.00 unit 2,660,000 2,660,000
3 Decoder - 8.00 8.00 unit - - By Provider
4 Kabel dari parabola ke splitter, Coaxial RG-11 dlm PVC Conduit 20mm - 33.00 33.00 mtr 27,000 891,000

2.3 DATA COMPUTER WORK


1 Cabinet rack - 1.00 1.00 unit 3,790,000 3,790,000
2 Kabel dari modem ke switch hub, UTP Cat 6 dlm PVC Conduit 20mm - 8.00 8.00 mtr 17,000 136,000
3 Wifi access point - 3.00 3.00 mtr 839,000 2,517,000

ELECTRONIC 21,567,000

3 PLUMBING
3.1 COLD WATER SUPPLY

3.2 EQUIPMENT
1 Centrifugal multi stage pump cap 1m3, head 35mtr, 0,5 kw, Ex. Grundfos, inc all acces 1.00 - (1.00) Unit 8,664,000 (8,664,000)
2 Centrifugal multi stage pump cap 2,5m3, head 25mtr, 0,5 kw, Ex. Grundfos, inc all acces - 1.00 1.00 Unit 8,664,000 8,664,000
3 Ground water tank, kap: 6 mtr3 - 1.00 1.00 Unit - - By Civil
4 Kabel kontrol WLC dari panel pompa, NYMHY 3 x 1,5mm² - 25.00 25.00 mtr 21,000 525,000
5 Kabel power pompa transfer, NYY 3 x 4mm² - 25.00 25.00 mtr 34,000 850,000
6 Kabel power pompa booster, NYY 3 x 4mm² - 41.00 41.00 mtr 34,000 1,394,000

3.3 HOT WATER

EQUIPMENT

3.4 SEWAGE & WASTE WATER

3.5 STORM WATER DRAINAGE


1 4" Instalation Perporated Pipe PVC D Class Ex Wavin 75.00 24.00 (51.00) m1 70,000 (3,570,000)
2 4" Instalation pipe PVCD Class Ex Wavin 89.00 63.00 (26.00) m1 70,000 (1,820,000)
3 3" Instalation pipe PVC D Class Ex Wavin 30.00 348.00 318.00 m1 50,000 15,900,000
4 Floor Drain setra-San Ei 13.00 15.00 2.00 unit 221,000 442,000

PLUMBING 13,721,000

4 AIR CONDITIONING
Supply & Install test & Commisioning
FIRST FLOOR
1 Ceiling coanceled AC cap. 18.000 BTUH, Ex. Daikin inverter 3.00 4.00 1.00 unit 33,821,000 33,821,000
Instalasi pipa refrigerant c/w isolasi
- Refrigerant for liquid 3/8" - 75.00 75.00 mtr 120,000 9,000,000
- Refrigerant for gas 5/8" - 75.00 75.00 mtr 226,000 16,950,000
- Insulation 3/8" - 75.00 75.00 mtr 15,000 1,125,000
- Insulation 5/8" - 75.00 75.00 mtr 19,000 1,425,000
Instalasi pipa drain
- PVC Wavin Class AW Ø 1" - 68.00 68.00 mtr 20,000 1,360,000
- Insulation 1-3/8" - 68.00 68.00 mtr 24,000 1,632,000
Instalasi kabel power & kontrol
- Kabel power dari panel ke indoor, NYY 4 x 2,5mm² + PVC Conduit 25 mm - 79.00 79.00 mtr 43,000 3,397,000
- Kabel power dari panel ke outdoor, NYY 4 x 2,5mm² + PVC Conduit 25 mm - 137.00 137.00 mtr 43,000 5,891,000
- Kabel kontrol dari indoor ke outdoor, NYM 3 x 2,5mm² - 75.00 75.00 mtr 23,000 1,725,000
Instalasi ducting & aksesoris
- Ducting PU uk. 600 x 150 mm - 12.00 12.00 mtr 609,000 7,308,000
- Ducting PU uk. 300 x 150 mm - 6.00 6.00 mtr 366,000 2,196,000
- Elbow duct PU 45° uk. 600 x 150 mm - 2.00 2.00 bh 913,000 1,826,000
- Elbow duct PU 90° uk. 600 x 150 mm - 2.00 2.00 bh 913,000 1,826,000
- Elbow duct PU 90° uk. 300 x 150 mm - 4.00 4.00 bh 549,000 2,196,000
- Return air grill 700 x 150 mm - 4.00 4.00 bh 274,000 1,096,000
- Return plenum c/w filter - 4.00 4.00 bh 2,409,000 9,636,000
- Supply plenum - 4.00 4.00 bh 2,125,000 8,500,000
- Supply air grill 700 x 150 mm - 2.00 2.00 bh 274,000 548,000
- Supply air grill 400 x 150 mm - 4.00 4.00 bh 175,000 700,000
- Flexible duct - 8.00 8.00 mtr 100,000 800,000
- Material bantu (Hanger/support dan accessories) - 1.00 1.00 lot 2,686,000 2,686,000

2 Ceiling coanceled AC cap.26.000 BTUH, Ex. Daikin inverter 1.00 1.00 - unit 52,627,000 -
Instalasi pipa refrigerant c/w isolasi
- Refrigerant for liquid 3/8" - 27.00 27.00 mtr 120,000 3,240,000
- Refrigerant for gas 5/8" - 27.00 27.00 mtr 226,000 6,102,000
- Insulation 3/8" - 27.00 27.00 mtr 15,000 405,000
- Insulation 5/8" - 27.00 27.00 mtr 19,000 513,000
Instalasi pipa drain
- PVC Wavin Class AW Ø 1" - 15.00 15.00 mtr 20,000 300,000

II. BQ Tambah Kurang Page 12 of 18


BILL OF QUANTITY

Proyek : Rumah Tinggal Ibu Desi Residence


Lokasi : Bogor - Indonesia
Pekerjaan : Mekanikal & Elektrikal
Diajukan oleh : CV. Baretta
Tgl/Rev. : 21 Juli 2014 / Rev.0
Volume Total Price
No Item of Works Unit Remarks
BQ Awal Gambar Selisih Unit Amount
- Insulation 1-3/8" - 15.00 15.00 mtr 24,000 360,000
Instalasi kabel power & kontrol
- Kabel power dari panel ke indoor, NYY 4 x 2,5mm² + PVC Conduit 25 mm - 16.00 16.00 mtr 43,000 688,000
- Kabel power dari panel ke outdoor, NYY 4 x 2,5mm² + PVC Conduit 25 mm - 33.00 33.00 mtr 43,000 1,419,000
- Kabel kontrol dari indoor ke outdoor, NYM 3 x 2,5mm² - 27.00 27.00 mtr 23,000 621,000
Instalasi ducting & aksesoris
- Ducting PU uk. 600 x 200 mm - 8.00 8.00 mtr 651,000 5,208,000
- Elbow duct PU 90° uk. 600 x 200 mm - 2.00 2.00 bh 974,000 1,948,000
- Return plenum c/w filter - 1.00 1.00 bh 2,409,000 2,409,000
- Supply plenum - 1.00 1.00 bh 2,125,000 2,125,000
- Return air grill 1100 x 150 mm - 1.00 1.00 bh 474,000 474,000
- Supply air grill 1100 x 150 mm - 1.00 1.00 bh 474,000 474,000
- Flexible duct - 2.00 2.00 mtr 100,000 200,000
- Material bantu (Hanger/support dan accessories) - 1.00 1.00 lot 849,000 849,000

3 Ceiling coanceled AC cap. 48.000 BTUH, Ex. Daikin inverter 1.00 1.00 - unit 91,097,000 -
Instalasi pipa refrigerant c/w isolasi
- Refrigerant for liquid 3/8" - 16.00 16.00 mtr 120,000 1,920,000
- Refrigerant for gas 7/8" - 16.00 16.00 mtr 314,000 5,024,000
- Insulation 3/8" - 16.00 16.00 mtr 15,000 240,000
- Insulation 7/8" - 16.00 16.00 mtr 22,000 352,000
Instalasi pipa drain
- PVC Wavin Class AW Ø 1" - 13.00 13.00 mtr 20,000 260,000
- Insulation 1-3/8" - 13.00 13.00 mtr 24,000 312,000
Instalasi kabel power & kontrol
- Kabel power dari panel ke indoor, NYY 4 x 2,5mm² + PVC Conduit 25 mm - 33.00 33.00 mtr 43,000 1,419,000
- Kabel power dari panel ke outdoor, NYY 4 x 4mm² + PVC Conduit 25 mm - 40.00 40.00 mtr 55,000 2,200,000
- Kabel kontrol dari indoor ke outdoor, NYM 3 x 2,5mm² - 16.00 16.00 mtr 23,000 368,000
Instalasi ducting & aksesoris
- Ducting PU uk. 1100 x 250 mm - 2.00 2.00 mtr 1,096,000 2,192,000
- Ducting PU uk. 550 x 250 mm - 8.00 8.00 bh 651,000 5,208,000
- Return plenum box, c/w filter - 1.00 1.00 bh 2,409,000 2,409,000
- Supply plenum box - 1.00 1.00 bh 2,125,000 2,125,000
- Return air grill 1500 x 200 mm - 1.00 1.00 bh 755,000 755,000
- Tee Y duct (1100 x 550 x 550) x 250 mm - 1.00 1.00 bh 2,677,000 2,677,000
- Supply air grill 1300 x 150 mm - 2.00 2.00 mtr 550,000 1,100,000
- Flexible duct - 3.00 3.00 mtr 100,000 300,000
- Material bantu (Hanger/support dan accessories) - 1.00 1.00 lot 990,000 990,000

SECOND FLOOR
4 Ceiling coanceled AC cap.18.000 BTUH, Ex. Daikin inverter 1.00 1.00 - unit 33,821,000 -
Instalasi pipa refrigerant c/w isolasi
- Refrigerant for liquid 3/8" - 15.00 15.00 mtr 120,000 1,800,000
- Refrigerant for gas 5/8" - 15.00 15.00 mtr 226,000 3,390,000
- Insulation 3/8" - 15.00 15.00 mtr 15,000 225,000
- Insulation 5/8" - 15.00 15.00 mtr 19,000 285,000
Instalasi pipa drain
- PVC Wavin Class AW Ø 1" - 22.00 22.00 mtr 20,000 440,000
- Insulation 1-3/8" - 22.00 22.00 mtr 24,000 528,000
Instalasi kabel power & kontrol
- Kabel power dari panel ke indoor, NYY 4 x 2,5mm² + PVC Conduit 25 mm - 27.00 27.00 mtr 43,000 1,161,000
- Kabel power dari panel ke outdoor, NYY 4 x 4mm² + PVC Conduit 25 mm - 36.00 36.00 mtr 55,000 1,980,000
- Kabel kontrol dari indoor ke outdoor, NYM 3 x 2,5mm² - 15.00 15.00 mtr 23,000 345,000
Instalasi ducting & aksesoris
- Ducting PU uk. 400 x 200 mm - 5.00 5.00 mtr 488,000 2,440,000
- Elbow duct PU 90° uk. 400 x 200 mm - 2.00 2.00 bh 731,000 1,462,000
- Return plenum box, c/w filter - 1.00 1.00 bh 2,409,000 2,409,000
- Supply plenum box - 1.00 1.00 bh 2,125,000 2,125,000
- Return air grill 700 x 150 mm - 1.00 1.00 bh 274,000 274,000
- Supply air grill 700 x 150 mm - 1.00 1.00 bh 274,000 274,000
- Flexible duct - 2.00 2.00 mtr 100,000 200,000
- Material bantu (Hanger/support dan accessories) - 1.00 1.00 lot 779,000 779,000

5 Ceiling coanceled AC cap. 42.000 BTUH, Ex. Daikin inverter 1.00 1.00 - unit 74,560,000 -
Instalasi pipa refrigerant c/w isolasi
- Refrigerant for liquid 3/8" - 18.00 18.00 mtr 120,000 2,160,000
- Refrigerant for gas 7/8" - 18.00 18.00 mtr 314,000 5,652,000
- Insulation 3/8" - 18.00 18.00 mtr 15,000 270,000
- Insulation 7/8" - 18.00 18.00 mtr 22,000 396,000
Instalasi pipa drain
- PVC Wavin Class AW Ø 1" - 17.00 17.00 mtr 20,000 340,000
- Insulation 1-3/8" - 17.00 17.00 mtr 24,000 408,000
Instalasi kabel power & kontrol
- Kabel power dari panel ke indoor, NYY 4 x 2,5mm² + PVC Conduit 25 mm - 27.00 27.00 mtr 43,000 1,161,000
- Kabel power dari panel ke outdoor, NYY 4 x 4mm² + PVC Conduit 25 mm - 36.00 36.00 mtr 55,000 1,980,000
- Kabel kontrol dari indoor ke outdoor, NYM 3 x 2,5mm² - 18.00 18.00 mtr 23,000 414,000
Instalasi ducting & aksesoris
- Ducting PU uk. 1100 x 250 mm - 1.00 1.00 mtr 1,096,000 1,096,000
- Return plenum box, c/w filter - 1.00 1.00 bh 2,409,000 2,409,000
- Supply plenum box - 1.00 1.00 bh 2,125,000 2,125,000
- Return air grill 1500 x 200 mm - 2.00 2.00 bh 755,000 1,510,000
- Supply air grill 1500 x 200 mm - 1.00 1.00 bh 755,000 755,000
- Flexible duct - 5.00 5.00 mtr 100,000 500,000
- Material bantu (Hanger/support dan accessories) - 1.00 1.00 lot 425,000 425,000

II. BQ Tambah Kurang Page 13 of 18


BILL OF QUANTITY

Proyek : Rumah Tinggal Ibu Desi Residence


Lokasi : Bogor - Indonesia
Pekerjaan : Mekanikal & Elektrikal
Diajukan oleh : CV. Baretta
Tgl/Rev. : 21 Juli 2014 / Rev.0
Volume Total Price
No Item of Works Unit Remarks
BQ Awal Gambar Selisih Unit Amount

6 Ceiling coanceled AC cap. 30.000 BTUH, Ex. Daikin inverter 1.00 1.00 - unit 65,016,000 -
Instalasi pipa refrigerant c/w isolasi
- Refrigerant for liquid 3/8" - 22.00 22.00 mtr 120,000 2,640,000
- Refrigerant for gas 5/8" - 22.00 22.00 mtr 226,000 4,972,000
- Insulation 3/8" - 22.00 22.00 mtr 15,000 330,000
- Insulation 5/8" - 22.00 22.00 mtr 19,000 418,000
Instalasi pipa drain
- PVC Wavin Class AW Ø 3/4" - 22.00 22.00 mtr 17,000 374,000
- Insulation 1" - 22.00 22.00 mtr 28,000 616,000
Instalasi kabel power & kontrol
- Kabel power dari panel ke indoor, NYY 4 x 2,5mm² + PVC Conduit 25 mm - 19.00 19.00 mtr 43,000 817,000
- Kabel power dari panel ke outdoor, NYY 4 x 2,5mm² + PVC Conduit 25 mm - 19.00 19.00 mtr 43,000 817,000
- Kabel kontrol dari indoor ke outdoor, NYM 3 x 2,5mm² - 22.00 22.00 mtr 23,000 506,000
Instalasi ducting & aksesoris
- Ducting PU uk. 600 x 200 mm - 4.00 4.00 mtr 651,000 2,604,000
- Ducting PU uk. 400 x 200 mm - 12.00 12.00 mtr 488,000 5,856,000
- Elbow duct PU 90° uk. 600 x 200 mm - 1.00 1.00 bh 974,000 974,000
- Elbow duct PU 90° uk. 400 x 200 mm - 1.00 1.00 bh 731,000 731,000
- Tee Y duct PU 90° uk. 600 x 400 x 200 mm - 1.00 1.00 bh 1,460,000 1,460,000
- Return plenum c/w filter - 1.00 1.00 bh 2,409,000 2,409,000
- Supply plenum - 1.00 1.00 bh 2,125,000 2,125,000
- Return air grill 1100 x 150 mm - 1.00 1.00 bh 474,000 474,000
- Supply air grill 1100 x 150 mm - 1.00 1.00 bh 474,000 474,000
- Supply air grill 700 x 150 mm - 1.00 1.00 bh 274,000 274,000
- Material bantu (Hanger/support dan accessories) - 1.00 1.00 lot 1,486,000 1,486,000

AIR CONDITIONING ###

7 FIRE EXTINGUISHER & CCTV


1 UPS 1.200 VA backup battery - 1.00 1.00 unit 3,003,000 3,003,000

FIRE EXTINGUISHER & CCTV 3,003,000

9 LIGHTNING PROTECTION
Supply, install and testing :
1 Tiang penangkal petir H : 2 Meter - 1.00 1.00 unit 1,423,000 1,423,000
2 Perizinan depnaker - 1.00 1.00 lot - - Tidak termasuk

LIGHTNING PROTECTION 1,423,000

10 EXHAUST FAN
GROUND FLOOR
1 Exhaust fan - 1.00 1.00 unit 548,000 548,000
- Tipe : Wall Type
- Kapasitas : 855 CMH
2 Exhaust fan - 2.00 2.00 unit 449,000 898,000
- Tipe : Wall Type
- Kapasitas : 290 CMH
3 Exhaust fan - 1.00 1.00 unit 482,000 482,000
- Tipe : Ceilling Type
- Kapasitas : 80 CMH
4 Instalasi pipa exhaust - 12.00 12.00 mtr 107,000 1,284,000
- PVC Wavin Class AW Ø 4"
5 Material bantu / support fan - 1.00 1.00 lot 200,000 200,000

FIRST FLOOR
1 Exhaust fan - 3.00 3.00 unit 482,000 1,446,000
- Tipe : Ceilling Type
- Kapasitas : 80 CMH
2 Instalasi pipa exhaust - 9.00 9.00 mtr 107,000 963,000
- PVC Wavin Class AW Ø 4"
5 Material bantu / support fan - 1.00 1.00 lot 151,000 151,000

SECOND FLOOR
1 Exhaust fan - 2.00 2.00 unit 482,000 964,000
- Tipe : Ceilling Type
- Kapasitas : 80 CMH
2 Instalasi pipa exhaust - 6.00 6.00 mtr 107,000 642,000
- PVC Wavin Class AW Ø 4"
5 Material bantu / support fan - 1.00 1.00 lot 101,000 101,000

EXHAUST FAN 7,679,000

TOTAL ###

II. BQ Tambah Kurang Page 14 of 18


NO DESCRIPTION MATERIAL TYPE
I MECHANICAL WORK
1 Clean Water Distribution Booster Pump
2 Water meter
3 Cold Water Pipe & Fittings Polypropylene Type Pipe PN-10
4 Hot Water Pipe & Fittings Polypropylene Type Pipe PN-20
5 Garden Irrigation Pipe & Fittings Polypropylene Type Pipe PN-10
6 Sewege & Waste Pipe PVC AW Class "grey color"
7 Storm Water Drainage Pipe PVC AW Class "grey color"
8 PVC Pipe Fitting PVC AW Class "grey color"
9 Valve
Gate Valve
Check Valve
Ball Valve
Globe Valve
Floating Valve
Isolating triangle Valve
10 P-Trap Floor Waste Gully
11 Flexible Joint
Portable Fire Extinguisher
12 Garden Tap
13 Air Conditioning VRV System

II ELECTRIKAL WORK
1 COS Module
2 Electrical Relays
3 Timer Relays
4 Floatless WLC Relays
5 Panel (MDP, PP & DP)
Panel Maker
Panel Box Polyester Cabinet - IP.55 MIN
Panel Component
Instrument Meters
6 Generator Set
Engine
Alternator
Sound Proof
7 Feeder Cable - Low Voltage Cable NYFGbY or NYY Type

8 Grounding Cable NYA or BC Cable Type

9 Indoor Installation Cable NYM, NYMHY, NYYHY or NYY Type

10 Outdoor Installation Cable NYFGbY Type


11 Electrical Device & Acc
Switch, Socket outlet, Light dimmer, Fan speed
Universal shaver, Wheatherproof outlet
Floor Socket outlet
12 PVC Conduit & Fitting
Rigid & Corrugated Conduit, PVC Fitting
Junction Box indoor and outdoor
13 Inbow doos
14 Lighting Fixtures & Acc
15 Ceiling Fan & Exhaust Fan

III ELECTRONIC WORK


1 TELEPHONE PABX System
2 TV System
3 Telephone Handset
4 MATV Accessories Booster, Splitter, Coupler

5 DATA Accessories HUB


6 DATA Installation
Indoor Installation UTP CAT 6
Outdoor Installation SUTP CAT 6
7 Telephone Installation
Indoor Installation ITC TYPE
Outdoor Installation UGC TYPE
8 TV Installation
Indoor Installation COAXIAL 5-C
Outdoor Installation COAXIAL 5-C
9 Cable Conduit
BRAND REMARK

Grundfos, Wilo, Ebara


B&R ex Jerman or Equivalent
Toro, Georg Fischer
Toro, Georg Fischer
Toro, Georg Fischer
Maspion, Wavin
Maspion, Wavin
Maspion, Wavin

Kitz Fig. 125, Onda


Kitz Fig. 125, Onda
Kitz Fig. 125, Onda
Kitz Fig. 125, Onda
Yuta
Toto
Austindo sanwell

Quickfire
Lokal
Daikin, LG, Toshiba

SOCOMEC
ABB, Telemecanique, Omron
Grasslin, Theben
Omron

Local Panel Maker by Specialist


LEGRAND/HAGER
Schneider, ABB
Schneider, AEG

Perkins, Cummins, Mitsubishi


Stamford, Marathon
PowerLink or Equivalent
Supreme, Tranka kabel, Kabel Metal
Kabelindo, Voksel
Supreme, Tranka kabel, Kabel Metal
Kabelindo, Voksel
Supreme, Tranka kabel, Kabel Metal in High Impact Conduit dia 20
Kabelindo, Voksel Ex. Clipsal or Equivalent
Supreme, Tranka kabel, Kabel Metal
Kabelindo, Voksel
Muraflex, Proco, Tozen
Clopsal, Berker, Legrand
Clopsal, Berker, Legrand
Clopsal, Berker, Legrand
High Impact Conduit
Clipsal, Ega
Clipsal, Ega
MK Metal Box - MK 808
Philips
KDK, S&P, CKE

Panasonic, Alcatel, NEC


Panasonic, Alcatel, NEC
Indovision/Telkom Vision or Equivalent
Ikusi, Alcatel
Comscope/DX
HP, 3com, cisco

COMSCOPE, BELDEN
COMSCOPE, BELDEN

COMSCOPE, BELDEN in High Impact Conduit dia 20


COMSCOPE, BELDEN

COMSCOPE, BELDEN in High Impact Conduit dia 20


COMSCOPE, BELDEN in High Impact Conduit dia 20
Clipsal High Impact Conduit

Anda mungkin juga menyukai