Time Oil Rate

Time Day Fit Decline Forecast

(m/d/y) (STB/Day)
30 8/1/2017 144 144.000000
30 9/1/2017 413 413.000000
30 10/1/2017 362 362.000000
30 12/1/2017 298 298.000000
30 2/1/2018 295 295.000000
30 4/1/2018 293 293.000000
30 6/1/2018 290 290.000000
30 7/1/2018 385 385
1 30 8/1/2018 383 383
2 30 10/1/2018 378 378
3 30 12/1/2018 374 374
4 30 2/1/2019 370 370
5 30 4/1/2019 365 365
6 30 6/1/2019 361 361
7 30 8/1/2019 446 446
8 30 10/1/2019 440 440
9 30 12/1/2019 434 434.00 434
10 30 2/1/2020 427 416.29 427
11 30 4/1/2020 421 399.30 421
12 30 6/1/2020 415 383.00 415
13 30 8/1/2020 410 367.37 410
14 30 10/1/2020 404 352.38 404
15 30 12/1/2020 398 338.00 398
16 30 2/1/2021 392 324.21 392
17 30 4/1/2021 387 310.97 310.974589
18 30 6/1/2021 382 298.283547
19 30 8/1/2021 376 286.110434
20 30 10/1/2021 371 274.434111
21 30 12/1/2021 366 263.234306
22 30 2/1/2022 361 252.491571
23 30 4/1/2022 357 242.187253
24 30 6/1/2022 352 232.303460
25 30 8/1/2022 347 222.823030
26 30 10/1/2022 342 213.729501
27 30 12/1/2022 338 205.007084
28 30 2/1/2023 333 196.640633
29 30 4/1/2023 329 188.615622
30 30 6/1/2023 324 180.918117
31 30 8/1/2023 320 173.534750
32 30 10/1/2023 316 166.452703
33 30 12/1/2023 311 159.659677
34 30 2/1/2024 307 153.143879
35 30 4/1/2024 303 146.893994
36 30 6/1/2024 299 140.899171
37 30 8/1/2024 295 135.148999
38 30 10/1/2024 291 129.633495
39 30 12/1/2024 287 124.343082
40 30 2/1/2025 284 119.268573
41 30 4/1/2025 280 114.401158
42 30 6/1/2025 276 109.732385
43 30 8/1/2025 273 105.254146
44 30 10/1/2025 269 100.958668
45 30 12/1/2025 266 96.838490
46 30 2/1/2026 262 92.886458
47 30 4/1/2026 259 89.095711
48 30 6/1/2026 256 85.459667
49 30 8/1/2026 252 81.972012
50 30 10/1/2026 249 78.626689
51 30 12/1/2026 246 75.417891
52 30 2/1/2027 243 72.340046
53 30 4/1/2027 240 69.387810
54 30 6/1/2027 236 66.556056
55 30 8/1/2027 233 63.839867
56 30 10/1/2027 230 61.234527
57 30 12/1/2027 227 58.735513
58 30 2/1/2028 225 56.338485
59 30 4/1/2028 222 54.039281
60 30 6/1/2028 219 51.833908
61 30 8/1/2028 216 49.718538
62 30 10/1/2028 213 47.689498
63 30 12/1/2028 211 45.743263
64 30 2/1/2029 208 43.876456
65 30 4/1/2029 205 42.085834
66 30 6/1/2029 203 40.368288
67 30 8/1/2029 200 38.720837
68 30 10/1/2029 198 37.140618
69 30 12/1/2029 195 35.624889
70 30 2/1/2030 193 34.171018
71 30 4/1/2030 190 32.776481
72 30 6/1/2030 188 31.438855
73 30 8/1/2030 186 30.155818
74 30 10/1/2030 183 28.925143
75 30 12/1/2030 181 27.744692
76 30 2/1/2031 179 26.612416
77 30 4/1/2031 177 25.526349
78 30 6/1/2031 174 24.484605
79 30 8/1/2031 172 23.485375
80 30 10/1/2031 170 22.526924
81 30 12/1/2031 168 21.607588
82 30 2/1/2032 166 20.725770
83 30 4/1/2032 164 19.879940
84 30 6/1/2032 162 19.068629
85 30 8/1/2032 160 18.290428
86 30 10/1/2032 158 17.543986
87 30 12/1/2032 156 16.828006
88 30 1/7/2033 156 16.141246
Np Exponential Hyperbolic Harmonic 50%

4320.00
16710.00
27570.00
36510.00
45360.00
54150.00
62850.00
74400.00
85890.00
97230.00
108450.00
10000
119550.00
130500.00 100
141330.00
1
154710.00
167910.00 0.01
180930.00
193740.00 0.0001
206370.00 0.000001
218820.00
231120.00 0.00000001
243240.00 1E-10
255180.00
266940.00 1E-12
276269.24
1E-14
285217.74 382.00 382.00 382.00 12/27/2014 9/22/2017 6/18/2020 3/15/2023
293801.06 231.69 359.53 254.67 Column D Fit Decline
302034.08 140.53 305.60 191.00
309931.11 85.24 244.48 152.80
317505.86 51.70 191.00 127.33
324771.47 31.36 149.07 109.14
331740.58 19.02 117.54 95.50
338425.27 11.54 94.03 84.89
344837.15 7.00 76.40 76.40
350987.37 4.24 63.01 69.45
356886.59 2.57 52.69 63.67
362545.05 1.56 44.61 58.77
367972.60 0.95 38.20 54.57
373178.64 0.57 33.04 50.93
378172.22 0.35 28.83 47.75
382962.01 0.21 25.36 44.94
387556.33 0.13 22.47 42.44
391963.15 0.08 20.04 40.21
396190.12 0.05 17.98 38.20
400244.59 0.03 16.21 36.38
404133.60 0.02 14.69 34.73
407863.89 0.01 13.37 33.22
411441.95 0.01 12.22 31.83
414873.98 0.00 11.21 30.56
418165.95 0.00 10.32 29.38
421323.58 0.00 9.54 28.30
424352.34 0.00 8.83 27.29
427257.49 0.00 8.20 26.34
430044.09 0.00 7.64 25.47
432716.96 0.00 7.13 24.65
435280.75 0.00 6.67 23.88
437739.91 0.00 6.26 23.15
440098.71 0.00 5.88 22.47
442361.25 0.00 5.53 21.83
444531.45 0.00 5.22 21.22
446613.08 0.00 4.93 20.65
448609.76 0.00 4.66 20.11
450524.96 0.00 4.41 19.59
452361.99 0.00 4.19 19.10
454124.06 0.00 3.98 18.63
455814.21 0.00 3.78 18.19
457435.39 0.00 3.60 17.77
458990.41 0.00 3.43 17.36
460481.97 0.00 3.28 16.98
461912.65 0.00 3.13 16.61
463284.95 0.00 2.99 16.26
464601.24 0.00 2.87 15.92
465863.82 0.00 2.75 15.59
467074.87 0.00 2.63 15.28
468236.49 0.00 2.53 14.98
469350.71 0.00 2.43 14.69
470419.46 0.00 2.34 14.42
471444.59 0.00 2.25 14.15
472427.88 0.00 2.16 13.89
473371.05 0.00 2.08 13.64
474275.72 0.00 2.01 13.40
475143.48 0.00 1.94 13.17
475975.82 0.00 1.87 12.95
476774.19 0.00 1.81 12.73
477539.98 0.00 1.75 12.52
478274.52 0.00 1.69 12.32
478979.08 0.00 1.64 12.13
479654.89 0.00 1.58 11.94
480303.11 0.00 1.53 11.75
480924.89 0.00 1.49 11.58
481521.29 0.00 1.44 11.40
482093.35 0.00 1.40 11.24
482642.06 0.00 1.36 11.07
483168.38 0.00 1.32 10.91
483673.22 0.00 1.28 10.76
484157.46 0.00 1.24 10.61
 b(hyperbolic) 0.5
b(harmonic) 1

9/22/2017 6/18/2020 3/15/2023 12/9/2025 9/4/2028 6/1/2031 2/25/2034

Column D Fit Decline Forecast Exponential Hyperbolic Harmonic