Rab Cv. CKM

REKAPITULASI PERHITUNGAN TINGKAT KOMPONEN DALAM NEGERI
( TKDN )
NAMA PAKET PEKERJAAN : PEMBUATAN SALURAN AIR KANTOR SAR TERNATE

LOKASI : KANTOR SAR TERNATE JL. DEPOT PERTAMINA JAMBULA TERNATE
TAHUN ANGGARAN : 2014
Nilai Gabungan Barang/ Jasa

TKDN
( Rp. )
Uraian Pekerjaan
Total Nilai
DN LN % gabungan
Ribu Barang/jasa
( KDN )
1 2 3 4 5 6 7
BARANG
I. Material Langsung #REF! - #REF! 45.00%
( Bahan Baku )
II. Peralatan #REF! - #REF! 11.30%
( Barang Jadi )
A SUB TOTAL BARANG #REF! - 56.30%
JASA
III. Manajemen Proyek #REF! - #REF! 7.00%
dan Perekayasaan
IV. Alat Kerja/Fasilitas #REF! - #REF! 10.50%
Kerja
V. Konstruksi dan Pabrikasi #REF! - #REF! 16.20%
VI. Jasa Umum #REF! - #REF! 10.00%
B SUB TOTAL JASA #REF! - 43.70%
C TOTAL BIAYA ( A + B ) #REF! 100.00%
% TKDN #REF! - 0 #REF! - 0

= +
#REF! #REF!
= 56.30% + 43.70%
% TKDN = 100%
Ternate, 01 Juli 2014

-
.............................
Direktur
ANALISA HARGA SATUAN S.N.I
NO. URAIAN KOEF SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
I PEKERJAAN PERSIAPAN
ANALISA 001 1 m' Pagar Sementara dari Kayu tinggi 2 m 310,752.00 77,200.00 387,952.00
Bahan
Dolken Kayu Ø 8 - 10/400 cm 1.250 btg Rp 100,000.00 Rp 125,000.00
Semen Portland 2.500 Kg Rp 1,900.00 Rp 4,750.00
Pasir Beton 0.005 m3 Rp 340,000.00 Rp 1,700.00
Koral Beton 0.009 m3 Rp 380,000.00 Rp 3,420.00
Kaso 5 / 7 ( albasiah ) 0.072 m3 Rp 2,300,000.00 Rp 165,600.00
Paku Biasa 2" - 5" 0.060 Kg Rp 28,700.00 Rp 1,722.00
Residu 0.400 Lt Rp 21,400.00 Rp 8,560.00
Tenaga
Tukang Kayu 0.200 Oh Rp 135,000.00 Rp 27,000.00
Perkerja 0.400 Oh Rp 110,000.00 Rp 44,000.00
Kepala Tukang 0.020 Oh Rp 150,000.00 Rp 3,000.00
Mandor 0.020 Oh Rp 160,000.00 Rp 3,200.00
ANALISA 002 1 m' Pagar Sementara dari Seng Gelombang tinggi 2 m 812,292.00 77,200.00 889,492.00
Bahan
Dolken Kayu Ø 8 - 10/400 cm 1.250 btg Rp 100,000.00 125,000.00
Semen Portland 2.500 Kg Rp 1,900.00 4,750.00
Pasir Beton 1.200 m3 Rp 340,000.00 408,000.00
Koral Beton 0.009 m3 Rp 380,000.00 3,420.00
Kaso 5 / 7 ( albasiah ) 0.072 m3 Rp 2,300,000.00 165,600.00
Paku Biasa 2" - 5" 0.060 Kg Rp 28,700.00 1,722.00
Seng Gelombang BJLS 0.20 2.000 Lbr Rp 51,900.00 103,800.00
Tenaga
Tukang Kayu 0.200 Oh Rp 135,000.00 Rp 27,000.00
Perkerja 0.400 Oh Rp 110,000.00 Rp 44,000.00
Kepala Tukang 0.020 Oh Rp 150,000.00 Rp 3,000.00
Mandor 0.020 Oh Rp 160,000.00 Rp 3,200.00
ANALISA 003 1 m' Pagar Sementara dari Kawat Duri tinggi 1.8 m 1,478,142.00 66,200.00 1,544,342.00
Bahan
Kawat Duri 25.000 Kg Rp 54,700.00 1,367,500.00
Pasir Beton 0.005 m3 Rp 340,000.00 1,700.00
Koral Beton 0.009 m3 Rp 380,000.00 3,420.00
Paku Biasa 2" - 5" 0.060 Kg Rp 28,700.00 1,722.00
Tenaga
Tukang Kayu 0.200 Oh Rp 135,000.00 27,000
Perkerja 0.300 Oh Rp 110,000.00 33,000
Kepala Tukang 0.020 Oh Rp 150,000.00 3,000
Mandor 0.020 Oh Rp 160,000.00 3,200
ANALISA 004 1 m' Pek. Pengukuran kembali (site) & Pemasangan Bowplank 64,974.00 26,800.00 91,774.00
Bahan
Kayu Kaso 5 / 7 (borneo) 0.021 m3 Rp 2,300,000.00 48,300.00
Paku Biasa 2" - 5" 0.020 Kg Rp 28,700.00 574.00
Kayu Papan 3 / 20 borneo 0.007 m3 Rp 2,300,000.00 16,100.00
Tenaga
Tukang Kayu 0.100 Oh Rp 135,000.00 13,500
Perkerja 0.100 Oh Rp 110,000.00 11,000
Mandor 0.005 Oh Rp 160,000.00 800
ANALISA 005 1 m² Pek. Kantor Direksi Keet , dengan lantai plesteran 1,293,759.00 678,000.00 1,971,759.00
Bahan
Kayu Balok Borneo 0.180 m3 Rp 2,300,000.00 414,000.00
Paku 0.850 Kg Rp 28,700.00 24,395.00
Besi Strip 1.100 Kg Rp 18,300.00 20,130.00
Pasir Pasang 0.150 m3 Rp 350,000.00 52,500.00
Pasir Beton 0.100 m3 Rp 340,000.00 34,000.00
Koral Beton 0.150 m3 Rp 380,000.00 57,000.00
Bata merah kelas I 30.000 bh Rp 1,800.00 54,000.00
Seng Plat 0.250 lbr Rp 79,100.00 19,775.00
Jendela Nako 2.000 bh Rp 200,000.00 400,000.00
Kaca Polos 0.080 m2 Rp 100,900.00 8,072.00
Kunci Tanam 0.150 bh Rp 90,900.00 13,635.00
Plywood 3 mm 0.060 lbr Rp 79,200.00 4,752.00
Tenaga
Tukang Kayu 2.000 Oh Rp 135,000.00 270,000
Tukang Batu 1.000 Oh Rp 135,000.00 135,000
Perkerja 2.000 Oh Rp 110,000.00 220,000
Mandor 0.050 Oh Rp 160,000.00 8,000
ANALISA 006 1 m² Pembuatan Gudang Semen dan Alat - alat 792,410.00 663,000.00 1,455,410.00
Bahan
Paku 0.300 Kg Rp 28,700.00 8,610.00
Pasir Beton 0.030 m3 Rp 340,000.00 10,200.00
Koral Beton 0.050 m3 Rp 380,000.00 19,000.00
Seng Gelombang BJLS 0.20 1.500 lbr Rp 51,900.00 77,850.00
Tenaga
Tukang Kayu 3.000 Oh Rp 135,000.00 405,000
Perkerja 2.000 Oh Rp 110,000.00 220,000
Mandor 0.050 Oh Rp 160,000.00 8,000
ANALISA 007 1 m² Pembuatan Rumah Jaga / Konstruksi Kayu 1,032,740.00 343,000.00 1,375,740.00
Bahan
Paku 0.700 Kg Rp 28,700.00 20,090.00
Seng Gelombang BJLS 0.20 1.500 lbr Rp 51,900.00 77,850.00
Tenaga
Tukang Kayu 1.500 Oh Rp 135,000.00 202,500
Perkerja 1.000 Oh Rp 110,000.00 110,000
Mandor 0.050 Oh Rp 160,000.00 8,000
ANALISA 008 Membersihkan Lapangan dan Perataan 0.00 19,000.00 19,000.00

Tenaga
Perkerja 0.100 Oh 110,000.00 11,000
Mandor 0.050 Oh 160,000.00 8,000
ANALISA 009 1 m² Pembuatan Bedeng Buruh 809,580.00 418,000.00 1,227,580.00

Bahan
Dolken Kayu Ø 8 - 10/400 cm 1.250 btg 100,000.00 125,000.00
Kayu Balok Borneo 0.186 m3 2,300,000.00 427,800.00
Paku 0.300 Kg 28,700.00 8,610.00
Semen Portland 18.000 Kg 1,900.00 34,200.00
Pasir Beton 0.030 m3 340,000.00 10,200.00
Koral Beton 0.050 m3 380,000.00 19,000.00
Seng Gelombang BJLS 0.20 1.500 lbr 51,900.00 77,850.00
Plywood 3 mm 1.350 lbr 79,200.00 106,920.00
Tenaga
Tukang Kayu 2.000 Oh 135,000.00 270,000
Perkerja 1.000 Oh 110,000.00 110,000
Kepala Tukang 0.200 Oh 150,000.00 30,000
Mandor 0.050 Oh 160,000.00 8,000
ANALISA 010 1 m² Pembuatan Bak Adukan ( 40 x 50 x 20 ) cm 2,736,410.00 278,000.00 3,014,410.00

Bahan
Kayu Terentang 0.186 m3 2,300,000.00 427,800.00
Paku 0.300 Kg 28,700.00 8,610.00
Kayu Kaso 5 / 7 (borneo) 1.000 btg 2,300,000.00 2,300,000.00
Tenaga
Tukang Kayu 2.000 Oh 135,000.00 270,000
Mandor 0.050 Oh 160,000.00 8,000
ANALISA 012 1 m² Pembuatan Jalan Sementara 83,000.00 118,000.00 201,000.00

Bahan
Batu Belah 5 / 20 0.150 m3 320,000.00 48,000.00
Batu Belah 5 / 7 0.090 m3 350,000.00 31,500.00
Pasir Pasang 0.010 m3 350,000.00 3,500.00
Tenaga
Perkerja 1.000 Oh 110,000.00 110,000
Mandor 0.050 Oh 160,000.00 8,000
ANALISA 013 1 m³ Bongkaran Beton Bertulang 0.00 786,650.00 786,650.00

Tenaga
Perkerja 6.667 Oh 110,000.00 733,370
Mandor 0.333 Oh 160,000.00 53,280
ANALISA 014 1 m³ Bongkaran Dinding Tembok Bata Merah 0.00 738,650.00 738,650.00
Tenaga
Perkerja 6.667 Oh 110,000.00 733,370
Mandor 0.033 Oh 160,000.00 5,280
II PEKERJAAN TANAH
ANALISA 015 1 m3 Pek. Galian Tanah Biasa Max Kedalaman 1 m' 0.00 50,400.00 50,400.00
Tenaga
Perkerja 0.400 Oh 110,000.00 44,000
Tukang Gali Oh 135,000.00 -
Kepala Tukang Oh 150,000.00 -
Mandor 0.040 Oh 160,000.00 6,400
Tenaga
Perkerja 0.525 Oh 110,000.00 57,750
Tukang Gali Oh 135,000.00 -
Kepala Tukang Oh 150,000.00 -
Mandor 0.052 Oh 160,000.00 8,320
Tenaga
Perkerja 0.735 Oh 110,000.00 80,850
Tukang Gali - Oh 135,000.00 -
Kepala Tukang - Oh 150,000.00 -
Mandor 0.073 Oh 160,000.00 11,680
ANALISA 018 1 m3 Pek. Galian Tanah Keras Max Kedalaman 1 m' 0.00 78,670.00 78,670.00
Tenaga
Perkerja 0.625 Oh 110,000.00 68,750
Mandor 0.062 Oh 160,000.00 9,920
ANALISA 019 1 m3 Pek. Galian Tanah Cadas Max Kedalaman 1 m' 0.00 346,500.00 346,500.00
Tenaga
Perkerja 2.750 Oh 110,000.00 302,500
Mandor 0.275 Oh 160,000.00 44,000
ANALISA 020 1 m3 Pek. Galian Tanah Lumpur Max Kedalaman 1 m' 0.00 103,810.00 103,810.00
Tenaga
Perkerja 0.823 Oh 110,000.00 90,530
Mandor 0.083 Oh 160,000.00 13,280
ANALISA 021 1 m² Pek. Stripping 1 m 0.00 6,300.00 6,300.00

Tenaga
Perkerja 0.050 Oh 110,000.00 5,500
Mandor 0.005 Oh 160,000.00 800
ANALISA 022 1 m³ Pembuangan Tanah sejauh 150 m 0.00 29,120.00 29,120.00

Tenaga
Perkerja 0.192 Oh 110,000.00 21,120
Mandor 0.050 Oh 160,000.00 8,000
ANALISA 023 1 m3 Urugan Tanah Kembali 0.00 24,160.00 24,160.00

Tenaga
Perkerja 0.192 Oh 110,000.00 21,120
Mandor 0.019 Oh 160,000.00 3,040
ANALISA 024 1 m3 Pemadatan tanah 0.00 63,000.00 63,000.00

Tenaga
Perkerja 0.500 Oh 110,000.00 55,000
Mandor 0.050 Oh 160,000.00 8,000
ANALISA 025 1 m3 Pek. Urugan Pasir 420,000.00 34,600.00 454,600.00

Bahan
Pasir Urug 1.200 m3 350,000.00 420,000.00
Tenaga
Perkerja 0.300 Oh 110,000.00 33,000
Mandor 0.010 Oh 160,000.00 1,600
ANALISA 026 1 m3 Pemasangan Lapisan ijuk 240,000.00 18,900.00 258,900.00

Bahan
Ijuk 1.200 m3 200,000.00 240,000.00
Tenaga
Perkerja 0.150 Oh 110,000.00 16,500
Mandor 0.015 Oh 160,000.00 2,400
III PEKERJAAN PONDASI

ANALISA 028 1 m3 Pasangan Batu kali 1 Pc : 3Ps 1,238,700.00 267,000.00 1,505,700.00
Bahan
Batu Belah 15 / 20 1.200 m3 320,000.00 384,000.00
Pasir Pasang 0.314 m3 350,000.00 109,900.00
Tenaga
Perkerja 1.500 Oh 110,000.00 165,000
Tukang Batu 0.600 Oh 135,000.00 81,000
Kepala Tukang 0.060 Oh 150,000.00 9,000
Mandor 0.075 Oh 160,000.00 12,000
ANALISA 029 1 m3 Pasangan Batu kali 1 Pc : 5Ps 847,700.00 278,000.00 1,125,700.00

Bahan
Batu Belah 15 / 20 1.200 m3 320,000.00 384,000.00
Pasir Pasang 0.554 m3 350,000.00 193,900.00
Tenaga
Perkerja 1.600 Oh 110,000.00 176,000
Tukang Batu 0.600 Oh 135,000.00 81,000
Kepala Tukang 0.060 Oh 150,000.00 9,000
Mandor 0.075 Oh 160,000.00 12,000
IV PEKERJAAN DINDING
ANALISA 030 1 m2 Pasangan Bata Merah 1Pc : 3Ps 1 Bata 346,455.00 106,300.00 452,755.00
Bahan
Bata merah kelas I 140.000 bh 1,800.00 252,000.00
Pasir Pasang 0.091 m3 350,000.00 31,850.00
Tenaga
Perkerja 0.650 Oh 110,000.00 71,500
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.030 Oh 160,000.00 4,800
ANALISA 031 1 m2 Pasangan Bata Merah 1Pc : 5Ps 1 Bata 329,880.00 106,300.00 436,180.00
Bahan
Pasir Pasang 0.102 m3 350,000.00 35,700.00
Tenaga
Perkerja 0.650 Oh 110,000.00 71,500
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.030 Oh 160,000.00 4,800
ANALISA 032 1 m2 Pasangan Bata Merah 1Pc : 3Ps 1/2 Bata 167,303.00 52,600.00 219,903.00
Bahan
Pasir Pasang 0.040 m3 350,000.00 14,000.00
Tenaga
Perkerja 0.320 Oh 110,000.00 35,200
Tukang Batu 0.100 Oh 135,000.00 13,500
Kepala Tukang 0.010 Oh 150,000.00 1,500
Mandor 0.015 Oh 160,000.00 2,400
ANALISA 033 1 m2 Pasangan Bata Merah 1Pc : 5Ps 1/2 Bata 160,142.00 52,600.00 212,742.00
Bahan
Pasir Pasang 0.045 m3 350,000.00 15,750.00
Tenaga
Perkerja 0.320 Oh 110,000.00 35,200
Tukang Batu 0.100 Oh 135,000.00 13,500
Kepala Tukang 0.010 Oh 150,000.00 1,500
Mandor 0.015 Oh 160,000.00 2,400
V PEKERJAAN PELESTERAN
ANALISA 032 1 m2 Plesteran Dinding 1Pc : 3Ps 18,962.00 46,100.00 65,062.00
Bahan
Pasir Pasang 0.019 m3 350,000.00 6,650.00
Tenaga
Perkerja 0.200 Oh 110,000.00 22,000
Tukang Batu 0.150 Oh 135,000.00 20,250
Kepala Tukang 0.015 Oh 150,000.00 2,250
Mandor 0.010 Oh 160,000.00 1,600
ANALISA 033 1 m2 Plesteran Dinding 1Pc : 5Ps 15,908.00 46,100.00 62,008.00

Bahan
Pasir Pasang 0.022 m3 350,000.00 7,700.00
Tenaga
Perkerja 0.200 Oh 110,000.00 22,000
Tukang Batu 0.150 Oh 135,000.00 20,250
Kepala Tukang 0.015 Oh 150,000.00 2,250
Mandor 0.010 Oh 160,000.00 1,600
ANALISA 034 1 m2 Plesteran Dinding 1Pc : 0. 5Kp : 3 Ps, tebal 15 mm 13,958.00 46,100.00 60,058.00
Bahan
Kapur Padam 0.003 m3 400,000.00 1,200.00
Pasir Pasang 0.013 m3 350,000.00 4,550.00
Tenaga
Perkerja 0.200 Oh 110,000.00 22,000
Tukang Batu 0.150 Oh 135,000.00 20,250
Kepala Tukang 0.015 Oh 150,000.00 2,250
Mandor 0.010 Oh 160,000.00 1,600
ANALISA 035 1 m2 Plesteran Dinding 1Pc : 3Kp : 10Ps, tebal 15 mm 10,796.00 46,100.00 56,896.00
Bahan
Kapur Padam 0.006 m3 400,000.00 2,400.00
Pasir Pasang 0.014 m3 350,000.00 4,900.00
Tenaga
Perkerja 0.200 Oh 110,000.00 22,000
Tukang Batu 0.150 Oh 135,000.00 20,250
Kepala Tukang 0.015 Oh 150,000.00 2,250
Mandor 0.010 Oh 160,000.00 1,600
ANALISA 036 1 m2 Plesteran 0.5Pc : 1Kp : 4Ps, tebal 15 mm 14,350.00 46,100.00 60,450.00
Bahan
Kapur Padam 0.005 m3 400,000.00 2,000.00
Pasir Pasang 0.019 m3 350,000.00 6,650.00
Tenaga
Perkerja 0.200 Oh 110,000.00 22,000
Tukang Batu 0.150 Oh 135,000.00 20,250
Kepala Tukang 0.015 Oh 150,000.00 2,250
Mandor 0.010 Oh 160,000.00 1,600
ANALISA 037 1 m2 Plesteran 1Kp : 1 Sm : 1Ps, tebal 15 mm 6,899.40 46,100.00 52,999.40

Bahan
Semen Merah 0.009 Kg 16,600.00 149.40
Kapur Padam 0.009 m3 400,000.00 3,600.00
Pasir Pasang 0.009 m3 350,000.00 3,150.00
Tenaga
Perkerja 0.200 Oh 110,000.00 22,000
Tukang Batu 0.150 Oh 135,000.00 20,250
Kepala Tukang 0.015 Oh 150,000.00 2,250
Mandor 0.010 Oh 160,000.00 1,600

Bahan
Semen Merah 0.007 Kg 16,600.00 116.20
Kapur Padam 0.007 m3 400,000.00 2,800.00
Pasir Pasang 0.015 m3 350,000.00 5,250.00
Tenaga
Perkerja 0.200 Oh 110,000.00 22,000
Tukang Batu 0.150 Oh 135,000.00 20,250
Kepala Tukang 0.015 Oh 150,000.00 2,250
Mandor 0.010 Oh 160,000.00 1,600
ANALISA 039 1 m2 Plesteran 1Pc : 2 Ps, tebal 20 mm 35,182.00 59,500.00 94,682.00

Bahan
Pasir Pasang 0.023 m3 350,000.00 8,050.00
Tenaga
Perkerja 0.250 Oh 110,000.00 27,500
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.0125 Oh 160,000.00 2,000
ANALISA 040 1 m2 Plesteran 1Pc : 3 Ps, tebal 20 mm 29,620.00 59,500.00 89,120.00

Bahan
Pasir Pasang 0.026 m3 350,000.00 9,100.00
Tenaga
Perkerja 0.250 Oh 110,000.00 27,500
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.0125 Oh 160,000.00 2,000
ANALISA 041 1 m2 Plesteran 1Pc : 4Ps, tebal 20 mm 26,292.00 59,500.00 85,792.00

Bahan
Pasir Pasang 0.028 m3 350,000.00 9,800.00
Tenaga
Perkerja 0.250 Oh 110,000.00 27,500
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.0125 Oh 160,000.00 2,000

Bahan
7.29 Semen Portland 7.290 Kg 1,900.00 13,851.00
Pasir Pasang 0.028 m3 350,000.00 9,800.00
Tenaga
Perkerja 0.250 Oh 110,000.00 27,500
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.0125 Oh 160,000.00 2,000

Bahan
Pasir Pasang 0.030 m3 350,000.00 10,500.00
Tenaga
Perkerja 0.250 Oh 110,000.00 27,500
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.0125 Oh 160,000.00 2,000

Bahan
Semen Merah 0.009 Kg 16,600.00 149.40
Kapur Padam 0.009 m3 400,000.00 3,600.00
Pasir Pasang 0.018 m3 350,000.00 6,300.00
Tenaga
Perkerja 0.250 Oh 110,000.00 27,500
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.0125 Oh 160,000.00 2,000

Bahan
Pasir Pasang 0.013 m3 350,000.00 4,550.00
Tenaga
Perkerja 0.300 Oh 110,000.00 33,000
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.013 Oh 160,000.00 2,080

Bahan
Pasir Pasang 0.035 m3 350,000.00 12,250.00
Tenaga
Perkerja 0.300 Oh 110,000.00 33,000
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.013 Oh 160,000.00 2,080

Bahan
Pasir Pasang 0.038 m3 350,000.00 13,300.00
Tenaga
Perkerja 0.300 Oh 110,000.00 33,000
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.013 Oh 160,000.00 2,080

Bahan
Pasir Pasang 0.039 m3 350,000.00 13,650.00
Tenaga
Perkerja 0.300 Oh 110,000.00 33,000
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.013 Oh 160,000.00 2,080

Bahan
Pasir Pasang 0.035 m3 350,000.00 12,250.00
Tenaga
Perkerja 0.320 Oh 110,000.00 35,200
Tukang Batu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.015 Oh 160,000.00 2,400

Bahan
Pasir Pasang 0.039 m3 350,000.00 13,650.00
Tenaga
Perkerja 0.320 Oh 110,000.00 35,200
Tukang Batu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.015 Oh 160,000.00 2,400
Bahan
Pasir Pasang 0.042 m3 350,000.00 14,700.00
Tenaga
Perkerja 0.320 Oh 110,000.00 35,200
Tukang Batu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.015 Oh 160,000.00 2,400

Bahan
Pasir Pasang 0.045 m3 350,000.00 15,750.00
Tenaga
Perkerja 0.320 Oh 110,000.00 35,200
Tukang Batu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.015 Oh 160,000.00 2,400
ANALISA 053 1 m2 Berapen 1Pc : 3Ps, tebal 30 mm 20,783.00 28,280.00 49,063.00

Bahan
Pasir Pasang 0.021 m3 350,000.00 7,350.00
Tenaga
Perkerja 0.150 Oh 110,000.00 16,500
Tukang Batu 0.070 Oh 135,000.00 9,450
Kepala Tukang 0.007 Oh 150,000.00 1,050
Mandor 0.008 Oh 160,000.00 1,280
ANALISA 054 1 m2 Berapen 1Pc : 5Ps, tebal 15 mm 18,823.00 28,280.00 47,103.00

Bahan
Pasir Pasang 0.023 m3 350,000.00 8,050.00
Tenaga
Perkerja 0.150 Oh 110,000.00 16,500
Tukang Batu 0.070 Oh 135,000.00 9,450
Kepala Tukang 0.007 Oh 150,000.00 1,050
Mandor 0.008 Oh 160,000.00 1,280
ANALISA 055 1 m2 Pelesteran Beton 1Pc : 2Ps, tebal 15 mm 23,970.00 60,680.00 84,650.00
Bahan
Pasir Pasang 0.018 m3 350,000.00 6,300.00
Tenaga
Perkerja 0.260 Oh 110,000.00 28,600
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.013 Oh 160,000.00 2,080
ANALISA 056 1 m2 Pelesteran Beton 1Pc : 3Ps, tebal 15 mm 20,783.00 60,680.00 81,463.00
Bahan
Pasir Pasang 0.021 m3 350,000.00 7,350.00
Tenaga
Perkerja 0.260 Oh 110,000.00 28,600
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.013 Oh 160,000.00 2,080
ANALISA 057 1 m2 Pelesteran Skoring 1Pc : 2Ps 1,650.00 17,420.00 19,070.00

Bahan
Semen Portland 0.500 Kg 1,900.00 950.00
Pasir Pasang 0.002 m3 350,000.00 700.00
Tenaga
Perkerja 0.057 Oh 110,000.00 6,270
Tukang Batu 0.038 Oh 135,000.00 5,130
Kepala Tukang 0.038 Oh 150,000.00 5,700
Mandor 0.002 Oh 160,000.00 320
ANALISA 058 1 m2 Pelesteran Granito 1Pc Warna : 2 Granito, tebal 10 mm 5,250,273.60 9,300.00 5,259,573.60
Bahan
PC Warna 0.144 Kg 1,900.00 273.60
Batu Granito 15.000 Kg 350,000.00 5,250,000.00
Tenaga
Perkerja 0.050 Oh 110,000.00 5,500
Tukang Batu 0.020 Oh 135,000.00 2,700
Kepala Tukang 0.002 Oh 150,000.00 300
Mandor 0.005 Oh 160,000.00 800
ANALISA 059 1 m2 Pelesteran Teraso 1Pc Warna : 2 Batu Teraso, tebal 10 mm 4,025,836.00 83,500.00 4,109,336.00
Bahan
PC Warna 0.440 Kg 1,900.00 836.00
Batu Teraso 11.500 Kg 350,000.00 4,025,000.00
Tenaga
Perkerja 0.450 Oh 110,000.00 49,500
Tukang Batu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.020 Oh 150,000.00 3,000
Mandor 0.025 Oh 160,000.00 4,000
ANALISA 060 1 m2 Pelesteran Ciprat 1 Pc : 2 Ps 13,808.00 44,900.00 58,708.00

Bahan
Pasir Pasang 0.016 m3 350,000.00 5,600.00
Tenaga
Perkerja 0.250 Oh 110,000.00 27,500
Tukang Batu 0.100 Oh 135,000.00 13,500
Kepala Tukang 0.010 Oh 150,000.00 1,500
Mandor 0.015 Oh 160,000.00 2,400
ANALISA 061 1 m2 Pelesteran Siar Adukan 1 Pc : 2 Ps 13,808.00 28,280.00 42,088.00

Bahan
Pasir Pasang 0.016 m3 350,000.00 5,600.00
Tenaga
Perkerja 0.150 Oh 110,000.00 16,500
Tukang Batu 0.070 Oh 135,000.00 9,450
Kepala Tukang 0.007 Oh 150,000.00 1,050
Mandor 0.008 Oh 160,000.00 1,280
ANALISA 063 1 m2 Plesteran Dinding 1 : 3 + ACIAN 39,000.00 50,680.00 89,680.00

Bahan
Semen Portland 15.0000 kg 1,900.00 28,500.00
Pasir Pasang 0.0300 m3 350,000.00 10,500.00
Tenaga
Perkerja 0.1525 org 110,000.00 16,775
Tukang Batu 0.2250 org 135,000.00 30,375
Kepala Tukang 0.0150 org 150,000.00 2,250
Mandor 0.0080 org 160,000.00 1,280
1 m2 Plesteran Dinding 1 : 5 + ACIAN 20,060.00 48,117.50 68,177.50

Bahan
Pasir Pasang 0.0280 m3 350,000.00 9,800.00
Tenaga
Perkerja 0.2250 org 110,000.00 24,750
Tukang Batu 0.1525 org 135,000.00 20,588
Mandor 0.0080 org 160,000.00 1,280
1 m2 Plesteran Profil 1 : 3 + ACIAN Tebal 20 mm 58,700.00 58,655.00 117,355.00

Bahan
Pasir Pasang 0.0320 m3 350,000.00 11,200.00
Tenaga
Perkerja 0.2250 org 110,000.00 24,750
Tukang Batu 0.2250 org 135,000.00 30,375
Mandor 0.0080 org 160,000.00 1,280
III PEKERJAAN KAYU

1m³ Pasang Kusen Pintu dan Jendela Kayu Jati 4,620,000.00 3,708,000.00 8,328,000.00
Bahan
Kayu Balok Jati 1.100 m3 4,200,000.00 4,620,000.00
Tenaga
Perkerja 6.000 Oh 110,000.00 660,000
Tukang Kayu 20.000 Oh 135,000.00 2,700,000
Kepala Tukang 2.000 Oh 150,000.00 300,000
Mandor 0.300 Oh 160,000.00 48,000
1m³ Pasang Kusen Pintu dan Jendela Kayu Borneo 2,760,000.00 3,438,000.00 6,198,000.00
Bahan
Kayu Balok Borneo 1.200 m3 2,300,000.00 2,760,000.00
Tenaga
Perkerja 6.000 Oh 110,000.00 660,000
Tukang Kayu 18.000 Oh 135,000.00 2,430,000
Kepala Tukang 2.000 Oh 150,000.00 300,000
Mandor 0.300 Oh 160,000.00 48,000
1m³ Pasang Kusen Pintu dan Jendela Kayu Damar Laut 2,760,000.00 3,438,000.00 6,198,000.00
Bahan
Kayu Balok Damar Laut 1.200 m3 2,300,000.00 2,760,000.00
Tenaga
Perkerja 6.000 Oh 110,000.00 660,000
Tukang Kayu 18.000 Oh 135,000.00 2,430,000
Kepala Tukang 2.000 Oh 150,000.00 300,000
Mandor 0.300 Oh 160,000.00 48,000
1m² Pasang Pintu Klamp Kayu Kamper 159,835.00 198,880.00 358,715.00

Bahan
Papan Kayu Kamper 0.036 m3 4,400,000.00 158,400.00
Paku Biasa 2" - 5" 0.050 Kg 28,700.00 1,435.00
Tenaga
Perkerja 0.350 Oh 110,000.00 38,500
Tukang Kayu 1.050 Oh 135,000.00 141,750
Kepala Tukang 0.105 Oh 150,000.00 15,750
Mandor 0.018 Oh 160,000.00 2,880
1m² Pasang Pintu Klamp Kayu Borneo 91,435.00 198,880.00 290,315.00

Bahan
Papan Kayu Borneo 0.036 m3 2,500,000.00 90,000.00
Paku Biasa 2" - 5" 0.050 Kg 28,700.00 1,435.00
Tenaga
Perkerja 0.350 Oh 110,000.00 38,500
Tukang Kayu 1.050 Oh 135,000.00 141,750
Kepala Tukang 0.105 Oh 150,000.00 15,750
Mandor 0.018 Oh 160,000.00 2,880
1m² Pasang Pintu Panel Kayu Jati 220,000.00 493,000.00 713,000.00

Bahan
Papan Kayu Jati 0.050 m3 4,400,000.00 220,000.00
Tenaga
Perkerja 1.000 Oh 110,000.00 110,000
Tukang Kayu 2.500 Oh 135,000.00 337,500
Kepala Tukang 0.250 Oh 150,000.00 37,500
Mandor 0.050 Oh 160,000.00 8,000
1m² Pasang Pintu Panel Kayu Kamper 176,000.00 493,000.00 669,000.00

Bahan
Tenaga
Perkerja 1.000 Oh 110,000.00 110,000
Tukang Kayu 2.500 Oh 135,000.00 337,500
Kepala Tukang 0.250 Oh 150,000.00 37,500
Mandor 0.050 Oh 160,000.00 8,000
1m² Pasang Pintu dan Jendela Kaca Kayu Jati 154,000.00 394,400.00 548,400.00
Bahan
Papan Kayu Jati 0.035 m3 4,400,000.00 154,000.00
Tenaga
Perkerja 0.800 Oh 110,000.00 88,000
Tukang Kayu 2.000 Oh 135,000.00 270,000
Kepala Tukang 0.200 Oh 150,000.00 30,000
Mandor 0.040 Oh 160,000.00 6,400
1m² Pasang Pintu dan Jendela Kaca Kayu Kamper 154,000.00 394,400.00 548,400.00
Bahan
Tenaga
Perkerja 0.800 Oh 110,000.00 88,000
Tukang Kayu 2.000 Oh 135,000.00 270,000
Kepala Tukang 0.200 Oh 150,000.00 30,000
Mandor 0.040 Oh 160,000.00 6,400
1m² Pasang Pintu dan Jendela Kaca Kayu Borneo 87,500.00 394,400.00 481,900.00
Bahan
Tenaga
Perkerja 0.800 Oh 110,000.00 88,000
Tukang Kayu 2.000 Oh 135,000.00 270,000
Kepala Tukang 0.200 Oh 150,000.00 30,000
Mandor 0.040 Oh 160,000.00 6,400
1m² Pasang Pintu dan Jendela Jalusi Kayu Borneo 160,000.00 608,000.00 768,000.00
Bahan
Tenaga
Perkerja 1.000 Oh 110,000.00 110,000
Tukang Kayu 3.000 Oh 135,000.00 405,000
Kepala Tukang 0.300 Oh 150,000.00 45,000
Mandor 0.300 Oh 160,000.00 48,000
1m² Pasang Pintu dan Jendela Jalusi Kayu Kamper 160,000.00 640,000.00 800,000.00
Bahan
Tenaga
Perkerja 1.000 Oh 110,000.00 110,000
Tukang Kayu 3.000 Oh 135,000.00 405,000
Kepala Tukang 0.300 Oh 150,000.00 45,000
Mandor 0.500 Oh 160,000.00 80,000
1m² Pasang Pintu Plywood rangkap, rangka kayu Jati 170,015.00 370,800.00 540,815.00
Bahan
Papan Kayu Jati 0.0196 m3 4,400,000.00 86,240.00
Paku Biasa ½" - 1" 0.030 Kg 27,500.00 825.00
Lem Kayu 0.300 Lt 12,500.00 3,750.00
Playwood 3 mm 1.000 Lbr 79,200.00 79,200.00
Tenaga
Perkerja 0.600 Oh 110,000.00 66,000
Tukang Kayu 2.000 Oh 135,000.00 270,000
Kepala Tukang 0.200 Oh 150,000.00 30,000
Mandor 0.030 Oh 160,000.00 4,800
1m² Pasang Pintu Plywood rangkap, rangka kayu Kamper 170,015.00 370,800.00 540,815.00
Bahan
Papan Kayu Jati 0.0196 m3 4,400,000.00 86,240.00
Paku Biasa ½" - 1" 0.030 Kg 27,500.00 825.00
Lem Kayu 0.300 Lt 12,500.00 3,750.00
Playwood 3 mm 1.000 Lbr 79,200.00 79,200.00
Tenaga
Perkerja 0.600 Oh 110,000.00 66,000
Tukang Kayu 2.000 Oh 135,000.00 270,000
Kepala Tukang 0.200 Oh 150,000.00 30,000
Mandor 0.030 Oh 160,000.00 4,800
1m² Pasang Jalusi Mati Kusen Kayu Jati 268,125.00 359,000.00 627,125.00
Bahan
Papan Kayu Jati 0.0600 m3 4,400,000.00 264,000.00
Paku Biasa ½" - 1" 0.150 Kg 27,500.00 4,125.00
Tenaga
Perkerja 0.500 Oh 110,000.00 55,000
Tukang Kayu 2.000 Oh 135,000.00 270,000
Kepala Tukang 0.200 Oh 150,000.00 30,000
Mandor 0.025 Oh 160,000.00 4,000
1m² Pasang Jalusi Mati Kusen Kayu Kamper 250,125.00 359,000.00 609,125.00
Bahan
Papan Kayu Jati 0.0600 m3 4,100,000.00 246,000.00
Paku Biasa ½" - 1" 0.150 Kg 27,500.00 4,125.00
Tenaga
Perkerja 0.500 Oh 110,000.00 55,000
Tukang Kayu 2.000 Oh 135,000.00 270,000
Kepala Tukang 0.200 Oh 150,000.00 30,000
Mandor 0.025 Oh 160,000.00 4,000
1m² Pasang Pintu Plywood Rangkap, rangka Kayu Borneo 132,775.00 370,800.00 503,575.00
Bahan
Paku Biasa ½" - 1" 0.030 Kg 27,500.00 825.00
Lem Kayu 0.300 Lt 12,500.00 3,750.00
Playwood 3 mm 1.000 lbr 79,200.00 79,200.00
Tenaga
Perkerja 0.600 Oh 110,000.00 66,000
Tukang Kayu 2.000 Oh 135,000.00 270,000
Kepala Tukang 0.200 Oh 150,000.00 30,000
Mandor 0.030 Oh 160,000.00 4,800
1m² Pasang Pintu Teakwood Rangkap, rangka Kayu Jati 177,440.00 370,800.00 548,240.00
Bahan
Papan Kayu Jati 0.0196 m3 4,400,000.00 86,240.00
Paku Biasa ½" - 1" 0.300 Kg 27,500.00 8,250.00
Lem Kayu 0.300 Lt 12,500.00 3,750.00
Playwood 3 mm 1.000 lbr 79,200.00 79,200.00
Tenaga
Perkerja 0.600 Oh 110,000.00 66,000
Tukang Kayu 2.000 Oh 135,000.00 270,000
Kepala Tukang 0.200 Oh 150,000.00 30,000
Mandor 0.030 Oh 160,000.00 4,800
1m² Pasang Pintu Teakwood Rangkap, rangka Kayu Kamper 177,440.00 370,800.00 548,240.00
Bahan
Papan Kayu Jati 0.0196 m3 4,400,000.00 86,240.00
Paku Biasa ½" - 1" 0.300 Kg 27,500.00 8,250.00
Lem Kayu 0.300 Lt 12,500.00 3,750.00
Playwood 3 mm 1.000 lbr 79,200.00 79,200.00
Tenaga
Perkerja 0.600 Oh 110,000.00 66,000
Tukang Kayu 2.000 Oh 135,000.00 270,000
Kepala Tukang 0.200 Oh 150,000.00 30,000
Mandor 0.030 Oh 160,000.00 4,800
1m² Pasang Pintu Plywood & Formika, rangka Kayu Jati #N/A 469,400.00 #N/A
Bahan
Papan Kayu Jati 0.0196 m3 4,100,000.00 80,360.00
Paku Biasa ½" - 1" 0.300 Kg 27,500.00 8,250.00
Lem Kayu 0.800 Lt 12,500.00 10,000.00
Playwood 3 mm 1.000 lbr 79,200.00 79,200.00
Formika 4' x 3' 0.500 lbr #N/A #N/A
Tenaga
Perkerja 0.800 Oh 110,000.00 88,000
Tukang Kayu 2.500 Oh 135,000.00 337,500
Kepala Tukang 0.250 Oh 150,000.00 37,500
Mandor 0.040 Oh 160,000.00 6,400
1m3 Pasang Konstruksi Kuda - kuda Kayu Jati 5,137,460.00 2,272,000.00 7,409,460.00
Bahan
Balok Kayu Jati 1.100 m3 4,400,000.00 4,840,000.00
Besi Strip 15.000 18,300.00 274,500.00
Paku Biasa 2" - 5" 0.800 Kg 28,700.00 22,960.00
Tenaga
Perkerja 4.000 Oh 110,000.00 440,000
Tukang Kayu 12.000 Oh 135,000.00 1,620,000
Kepala Tukang 1.200 Oh 150,000.00 180,000
Mandor 0.200 Oh 160,000.00 32,000
1m3 Pasang Konstruksi Kuda - kuda Kayu Kamper 4,917,460.00 2,272,000.00 7,189,460.00
Bahan
Balok Kayu Kamper 1.100 m3 4,200,000.00 4,620,000.00
Besi Strip 15.000 Kg 18,300.00 274,500.00
Paku Biasa 2" - 5" 0.800 Kg 28,700.00 22,960.00
Tenaga
Perkerja 4.000 Oh 110,000.00 440,000
Tukang Kayu 12.000 Oh 135,000.00 1,620,000
Kepala Tukang 1.200 Oh 150,000.00 180,000
Mandor 0.200 Oh 160,000.00 32,000
1m3 Pasang Konstruksi Kuda - kuda Kayu Borneo 2,827,460.00 2,272,000.00 5,099,460.00
Bahan
Balok Kayu Borneo 1.100 m3 2,300,000.00 2,530,000.00
Besi Strip 15.000 Kg 18,300.00 274,500.00
Paku Biasa 2" - 5" 0.800 Kg 28,700.00 22,960.00
Tenaga
Perkerja 4.000 Oh 110,000.00 440,000
Tukang Kayu 12.000 Oh 135,000.00 1,620,000
Kepala Tukang 1.200 Oh 150,000.00 180,000
Mandor 0.200 Oh 160,000.00 32,000
1m3 Pasang Konstruksi Kuda - kuda Kayu Kruing 2,824,020.00 2,272,000.00 5,096,020.00
Bahan
Balok Kayu Kruing 1.100 m3 2,300,000.00 2,530,000.00
Besi Strip 15.000 Kg 18,300.00 274,500.00
Paku Biasa 2" - 5" 0.800 Kg 24,400.00 19,520.00
Tenaga
Perkerja 4.000 Oh 110,000.00 440,000
Tukang Kayu 12.000 Oh 135,000.00 1,620,000
Kepala Tukang 1.200 Oh 150,000.00 180,000
Mandor 0.200 Oh 160,000.00 32,000
1m² Pasang Kaso + Reng Genteng Kodok Kayu Kamper 54,705.00 26,800.00 81,505.00
Bahan
Balok Kayu Kamper 0.012 m3 4,200,000.00 50,400.00
Paku Biasa 2" - 5" 0.150 Kg 28,700.00 4,305.00
Tenaga
Perkerja 0.100 Oh 110,000.00 11,000
Tukang Kayu 0.100 Oh 135,000.00 13,500
Kepala Tukang 0.010 Oh 150,000.00 1,500
Mandor 0.005 Oh 160,000.00 800
1m² Pasang Kaso + Reng Genteng Kodok Kayu Borneo 31,905.00 26,800.00 58,705.00
Bahan
Balok Kayu Borneo 0.012 m3 2,300,000.00 27,600.00
Paku Biasa 2" - 5" 0.150 Kg 28,700.00 4,305.00
Tenaga
Perkerja 0.100 Oh 110,000.00 11,000
Tukang Kayu 0.100 Oh 135,000.00 13,500
Kepala Tukang 0.010 Oh 150,000.00 1,500
Mandor 0.005 Oh 160,000.00 800
1m² Pasang Kaso + Reng Genteng Monier Kayu Jati 63,105.00 26,800.00 89,905.00
Bahan
Balok Kayu Jati 0.014 m3 4,200,000.00 58,800.00
Paku Biasa 2" - 5" 0.150 Kg 28,700.00 4,305.00
Tenaga
Perkerja 0.100 Oh 110,000.00 11,000
Tukang Kayu 0.100 Oh 135,000.00 13,500
Kepala Tukang 0.010 Oh 150,000.00 1,500
Mandor 0.005 Oh 160,000.00 800
1m² Pasang Kaso + Reng Genteng Monier Kayu Kamper 63,105.00 26,800.00 89,905.00
Bahan
Paku Biasa 2" - 5" 0.150 Kg 28,700.00 4,305.00
Tenaga
Perkerja 0.100 Oh 110,000.00 11,000
Tukang Kayu 0.100 Oh 135,000.00 13,500
Kepala Tukang 0.010 Oh 150,000.00 1,500
Mandor 0.005 Oh 160,000.00 800
1m² Pasang Kaso + Reng Genteng Beton Kayu Borneo 36,505.00 26,800.00 63,305.00
Bahan
Paku Biasa 2" - 5" 0.150 Kg 28,700.00 4,305.00
Tenaga
Perkerja 0.100 Oh 110,000.00 11,000
Tukang Kayu 0.100 Oh 135,000.00 13,500
Kepala Tukang 0.010 Oh 150,000.00 1,500
Mandor 0.005 Oh 160,000.00 800
1m² Pasang Kaso + Reng Atap Sirap Kayu Kamper 698,740.00 32,160.00 730,900.00
Bahan
Paku Biasa 2" - 5" 0.200 Kg 28,700.00 5,740.00
Tenaga
Perkerja 0.120 Oh 110,000.00 13,200
Tukang Kayu 0.120 Oh 135,000.00 16,200
Kepala Tukang 0.012 Oh 150,000.00 1,800
Mandor 0.006 Oh 160,000.00 960
1m² Pasang Kaso + Reng Atap Sirap Kayu Borneo 698,740.00 32,160.00 730,900.00
Bahan
Paku Biasa 2" - 5" 0.200 Kg 28,700.00 5,740.00
Tenaga
Perkerja 0.120 Oh 110,000.00 13,200
Tukang Kayu 0.120 Oh 135,000.00 16,200
Kepala Tukang 0.012 Oh 150,000.00 1,800
Mandor 0.006 Oh 160,000.00 960
1m² Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Jati 53,270.00 66,000.00 119,270.00
Bahan
Balok Kayu Jati 0.012 m3 4,200,000.00 50,400.00
Paku Biasa 2" - 5" 0.100 Kg 28,700.00 2,870.00
Tenaga
Perkerja 0.150 Oh 110,000.00 16,500
Tukang Kayu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.075 Oh 160,000.00 12,000
1m' Pasang papan ruiter ( 3 x 20 )cm Kayu Borneo 19,435.00 42,550.00 61,985.00
Bahan
Kayu Papan 3 / 20 borneo 0.0072 m3 2,500,000.00 18,000.00
Paku Biasa 2" - 5" 0.050 Kg 28,700.00 1,435.00
Tenaga
Perkerja 0.100 Oh 110,000.00 11,000
Tukang Kayu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.005 Oh 160,000.00 800
1m² Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Kamper 53,270.00 66,000.00 119,270.00
Bahan
Paku Biasa 2" - 5" 0.100 Kg 28,700.00 2,870.00
Tenaga
Perkerja 0.150 Oh 110,000.00 16,500
Tukang Kayu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.075 Oh 160,000.00 12,000
1m² Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Borneo 53,270.00 66,000.00 119,270.00
Bahan
Paku Biasa 2" - 5" 0.100 Kg 28,700.00 2,870.00
Tenaga
Perkerja 0.150 Oh 110,000.00 16,500
Tukang Kayu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.075 Oh 160,000.00 12,000
1m² Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Jati 100,905.00 68,600.00 169,505.00
Bahan
Balok Kayu Jati 0.023 m3 4,200,000.00 96,600.00
Paku Biasa 2" - 5" 0.150 Kg 28,700.00 4,305.00
Tenaga
Perkerja 0.200 Oh 110,000.00 22,000
Tukang Kayu 0.300 Oh 135,000.00 40,500
Kepala Tukang 0.030 Oh 150,000.00 4,500
Mandor 0.010 Oh 160,000.00 1,600
1m² Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Kamper 100,905.00 68,600.00 169,505.00
Bahan
Paku Biasa 2" - 5" 0.150 Kg 28,700.00 4,305.00
Tenaga
Perkerja 0.200 Oh 110,000.00 22,000
Tukang Kayu 0.300 Oh 135,000.00 40,500
Kepala Tukang 0.030 Oh 150,000.00 4,500
Mandor 0.010 Oh 160,000.00 1,600
1m² Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Borneo 57,205.00 68,600.00 125,805.00
Bahan
Paku Biasa 2" - 5" 0.150 Kg 28,700.00 4,305.00
Tenaga
Perkerja 0.200 Oh 110,000.00 22,000
Tukang Kayu 0.300 Oh 135,000.00 40,500
Kepala Tukang 0.030 Oh 150,000.00 4,500
Mandor 0.010 Oh 160,000.00 1,600
1m² Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Jati 119,140.00 82,000.00 201,140.00
Bahan
Balok Kayu Jati 0.027 m3 4,200,000.00 113,400.00
Paku Biasa 2" - 5" 0.200 Kg 28,700.00 5,740.00
Tenaga
Perkerja 0.250 Oh 110,000.00 27,500
Tukang Kayu 0.350 Oh 135,000.00 47,250
Kepala Tukang 0.035 Oh 150,000.00 5,250
Mandor 0.0125 Oh 160,000.00 2,000
1m² Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Kamper 119,140.00 82,000.00 201,140.00
Bahan
Paku Biasa 2" - 5" 0.200 Kg 28,700.00 5,740.00
Tenaga
Perkerja 0.250 Oh 110,000.00 27,500
Tukang Kayu 0.350 Oh 135,000.00 47,250
Kepala Tukang 0.035 Oh 150,000.00 5,250
Mandor 0.0125 Oh 160,000.00 2,000
1m² Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Borneo 67,840.00 82,000.00 149,840.00
Bahan
Paku Biasa 2" - 5" 0.200 Kg 28,700.00 5,740.00
Tenaga
Perkerja 0.250 Oh 110,000.00 27,500
Tukang Kayu 0.350 Oh 135,000.00 47,250
Kepala Tukang 0.035 Oh 150,000.00 5,250
Mandor 0.0125 Oh 160,000.00 2,000
1m' Pasang Lisplank ( 3 x 20 )cm Kayu Jati 33,115.00 42,550.00 75,665.00

Bahan
Papan Kayu Jati 0.0072 m3 4,400,000.00 31,680.00
Paku Biasa 2" - 5" 0.050 Kg 28,700.00 1,435.00
Tenaga
Perkerja 0.100 Oh 110,000.00 11,000
Tukang Kayu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.005 Oh 160,000.00 800
1m' Pasang Lisplank ( 3 x 20 )cm Kayu Kamper 33,115.00 42,550.00 75,665.00

Bahan
Paku Biasa 2" - 5" 0.050 Kg 28,700.00 1,435.00
Tenaga
Perkerja 0.100 Oh 110,000.00 11,000
Tukang Kayu 0.200 Oh 135,000.00 27,000
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.005 Oh 160,000.00 800
1m' Pasang Lisplank ( 3 x 30 )cm Kayu Jati 49,835.00 45,900.00 95,735.00

Bahan
Papan Kayu Jati 0.0110 m3 4,400,000.00 48,400.00
Paku Biasa 2" - 5" 0.050 Kg 28,700.00 1,435.00
Tenaga
Perkerja 0.110 Oh 110,000.00 12,100
Tukang Kayu 0.220 Oh 135,000.00 29,700
Kepala Tukang 0.022 Oh 150,000.00 3,300
Mandor 0.005 Oh 160,000.00 800
1m' Pasang Lisplank ( 3 x 30 )cm Kayu Kamper 49,835.00 45,900.00 95,735.00

Bahan
Paku Biasa 2" - 5" 0.050 Kg 28,700.00 1,435.00
Tenaga
Perkerja 0.110 Oh 110,000.00 12,100
Tukang Kayu 0.220 Oh 135,000.00 29,700
Kepala Tukang 0.022 Oh 150,000.00 3,300
Mandor 0.005 Oh 160,000.00 800
1m' Pasang Lisplank 2 x( 3 x 20 )cm Kayu Kamper 65,522.00 66,000.00 131,522.00

Bahan
Paku Biasa 2" - 5" 0.060 Kg 28,700.00 1,722.00
Tenaga
Perkerja 0.150 Oh 110,000.00 16,500
Tukang Kayu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.075 Oh 160,000.00 12,000
1m' Pasang Lisplank 2 x( 2 x 20 )cm Kayu Kamper 39,562.00 34,000.00 73,562.00

Bahan
Paku Biasa 2" - 5" 0.060 Kg 28,700.00 1,722.00
Tenaga
Perkerja 0.100 Oh 110,000.00 11,000
Tukang Kayu 0.100 Oh 135,000.00 13,500
Kepala Tukang 0.010 Oh 150,000.00 1,500
Mandor 0.050 Oh 160,000.00 8,000
1m' Pasang Lisplank 2 x( 2 x 20 )cm Kayu Borneo 23,722.00 34,000.00 57,722.00

Bahan
Paku Biasa 2" - 5" 0.060 Kg 28,700.00 1,722.00
Tenaga
Perkerja 0.100 Oh 110,000.00 11,000
Tukang Kayu 0.100 Oh 135,000.00 13,500
Kepala Tukang 0.010 Oh 150,000.00 1,500
Mandor 0.050 Oh 160,000.00 8,000
1m² Pasang Rangka Dinding Pemisah Kayu Kamper 115,570.00 96,000.00 211,570.00
Bahan
Paku Biasa 2" - 5" 0.100 Kg 28,700.00 2,870.00
Tenaga
Perkerja 0.150 Oh 110,000.00 16,500
Tukang Kayu 0.450 Oh 135,000.00 60,750
Kepala Tukang 0.045 Oh 150,000.00 6,750
Mandor 0.075 Oh 160,000.00 12,000
1m² Pasang Rangka Dinding Pemisah Kayu Borneo 316,250.00 96,000.00 412,250.00
Bahan
Paku Biasa 2" - 5" 0.100 Kg 2,500,000.00 250,000.00
Tenaga
Perkerja 0.150 Oh 110,000.00 16,500
Tukang Kayu 0.450 Oh 135,000.00 60,750
Kepala Tukang 0.045 Oh 150,000.00 6,750
Mandor 0.075 Oh 160,000.00 12,000
1m² Pasang Dinding Pemisah Teakwood Rangkap, RangkaKayu Kamper 115,570.00 96,000.00 211,570.00
Bahan
Paku Biasa 2" - 5" 0.100 Kg 28,700.00 2,870.00
Tenaga
Perkerja 0.150 Oh 110,000.00 16,500
Tukang Kayu 0.450 Oh 135,000.00 60,750
Kepala Tukang 0.045 Oh 150,000.00 6,750
Mandor 0.075 Oh 160,000.00 12,000
1m² Pasang Dinding Pemisah Teakwood Rangkap, Rangka Kayu Kamper 115,570.00 96,000.00 211,570.00
Bahan
Paku Biasa 2" - 5" 0.100 Kg 28,700.00 2,870.00
Tenaga
Perkerja 0.150 Oh 110,000.00 16,500
Tukang Kayu 0.450 Oh 135,000.00 60,750
Kepala Tukang 0.045 Oh 150,000.00 6,750
Mandor 0.075 Oh 160,000.00 12,000
1m² Pasang Dinding Pemisah Plywood Rangkap, Rangka Kayu Kamper 201,770.00 113,600.00 315,370.00
Bahan
Paku Biasa 2" - 5" 0.100 Kg 28,700.00 2,870.00
Lem Kayu 0.560 lt 12,500.00 7,000.00
Tripleks 3 mm 1.000 lbr 79,200.00 79,200.00
Tenaga
Perkerja 0.200 Oh 110,000.00 22,000
Tukang Kayu 0.600 Oh 135,000.00 81,000
Kepala Tukang 0.060 Oh 150,000.00 9,000
Mandor 0.010 Oh 160,000.00 1,600
1m² Pasang Dinding Lambriziring dari papan Kayu jati 36,415.00 340,800.00 377,215.00
Bahan
Papan Kayu Jati 0.007 m3 4,400,000.00 30,800.00
Paku Biasa 2" - 5" 0.100 Kg 28,700.00 2,870.00
Paku Skrup 3.5" 0.150 Kg 18,300.00 2,745.00
Tenaga
Perkerja 0.600 Oh 110,000.00 66,000
Tukang Kayu 1.800 Oh 135,000.00 243,000
Kepala Tukang 0.180 Oh 150,000.00 27,000
Mandor 0.030 Oh 160,000.00 4,800
1m² Pasang Plywood tebal 3 mm, untuk dinding 33,055.00 14,208.00 47,263.00
Bahan
Tripleks 3 mm 0.400 lbr 79,200.00 31,680.00
Paku Biasa ½" - 1" 0.050 Kg 27,500.00 1,375.00
Tenaga
Perkerja 0.025 Oh 110,000.00 2,750
Tukang Kayu 0.075 Oh 135,000.00 10,125
Kepala Tukang 0.0075 Oh 150,000.00 1,125
Mandor 0.0013 Oh 160,000.00 208
1m² Pasang List Plafond Kayu Profil #N/A 5,605.00 #N/A

Bahan
Kayu Profil 1.050 m' #N/A #N/A
Tenaga
Perkerja 0.021 Oh 110,000.00 2,310
Tukang Kayu 0.021 Oh 135,000.00 2,835
Kepala Tukang 0.0020 Oh 150,000.00 300
Mandor 0.0010 Oh 160,000.00 160
PEKERJAAN BETON
1 m2 Membuat Lantai Kerja Beton Tumbuk 1 Pc : 3 Ps : 5 Kr 44,560.00 130,460.00 175,020.00
Bahan
Pasir Beton 0.026 m3 340,000.00 8,840.00
Koral Beton 0.044 m3 380,000.00 16,720.00
Tenaga
Perkerja 1.150 Oh 110,000.00 126,500
Tukang Batu 0.020 Oh 135,000.00 2,700
Kepala Tukang 0.002 Oh 150,000.00 300
Mandor 0.006 Oh 160,000.00 960
1 m³ Membuat Beton Tumbuk 1 Pc : 3 Ps : 5 Kr 921,600.00 231,800.00 1,153,400.00

Bahan
Pasir Beton 0.520 m3 340,000.00 176,800.00
Koral Beton 0.870 m3 380,000.00 330,600.00
Tenaga
Perkerja 1.650 Oh 110,000.00 181,500
Tukang Batu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.080 Oh 160,000.00 12,800

Bahan
Pasir Beton 0.470 m3 340,000.00 159,800.00
Koral Beton 0.940 m3 380,000.00 357,200.00
Tenaga
Perkerja 1.650 Oh 110,000.00 181,500
Tukang Batu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.080 Oh 160,000.00 12,800

Bahan
Pasir Beton 0.570 m3 340,000.00 193,800.00
Koral Beton 0.870 m3 380,000.00 330,600.00
Tenaga
Perkerja 1.650 Oh 110,000.00 181,500
Tukang Batu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.080 Oh 160,000.00 12,800
1 m³ Membuat Beton 1 Pc : 2 Ps : 3 Kr 914,000.00 231,800.00 1,145,800.00

Bahan
Pasir Beton 0.520 m3 340,000.00 176,800.00
Koral Beton 0.780 m3 380,000.00 296,400.00
Tenaga
Perkerja 1.650 Oh 110,000.00 181,500
Tukang Batu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.080 Oh 160,000.00 12,800
1 m³ Membuat Beton Bertulang 1 Pc : 2 Ps : 4 Kr 1,027,000.00 231,800.00 1,258,800.00

Bahan
Pasir Beton 0.450 m3 340,000.00 153,000.00
Koral Beton 0.900 m3 380,000.00 342,000.00
Tenaga
Perkerja 1.650 Oh 110,000.00 181,500
Tukang Batu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.080 Oh 160,000.00 12,800
1 m³ Membuat Beton Bertulang 1 Pc : 2 Ps : 2.5 Kr 1,125,200.00 231,800.00 1,357,000.00

Bahan
Pasir Beton 0.560 m3 340,000.00 190,400.00
Koral Beton 0.700 m3 380,000.00 266,000.00
Tenaga
Perkerja 1.650 Oh 110,000.00 181,500
Tukang Batu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.080 Oh 160,000.00 12,800
1 m³ Membuat Beton Bertulang 1 Pc : 1.5 Ps : 3Kr 1,026,300.00 231,800.00 1,258,100.00

Bahan
Pasir Beton 0.420 m3 340,000.00 142,800.00
Koral Beton 0.540 m3 380,000.00 205,200.00
Tenaga
Perkerja 1.650 Oh 110,000.00 181,500
Tukang Batu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.080 Oh 160,000.00 12,800
1 m³ Membuat Beton Bertulang 1 Pc : 1.5 Ps : 2.5Kr 1,189,600.00 231,800.00 1,421,400.00

Bahan
Pasir Beton 0.470 m3 340,000.00 159,800.00
Koral Beton 0.780 m3 380,000.00 296,400.00
Tenaga
Perkerja 1.650 Oh 110,000.00 181,500
Tukang Batu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.080 Oh 160,000.00 12,800
1 m³ Membuat Beton Bertulang 1 Pc : 1 Ps : 2Kr 1,317,100.00 231,800.00 1,548,900.00

Bahan
Pasir Beton 0.370 m3 340,000.00 125,800.00
Koral Beton 0.740 m3 380,000.00 281,200.00
Tenaga
Perkerja 1.650 Oh 110,000.00 181,500
Tukang Batu 0.250 Oh 135,000.00 33,750
Kepala Tukang 0.025 Oh 150,000.00 3,750
Mandor 0.080 Oh 160,000.00 12,800
1 m³ Membuat Beton Bertulang 1 Pc : 2Ps : 3 Splt 1,129,800.00 432,500.00 1,562,300.00

Bahan
Pasir Beton 0.540 m3 340,000.00 183,600.00
Koral Beton 0.810 m3 380,000.00 307,800.00
Tenaga
Perkerja 2.000 Oh 110,000.00 220,000
Tukang Batu 0.350 Oh 135,000.00 47,250
Kepala Tukang 0.035 Oh 150,000.00 5,250
Mandor 1.000 Oh 160,000.00 160,000
1 m³ Membuat Beton Bertulang 1 Pc : 2Ps : 4 Splt 1,066,100.00 432,500.00 1,498,600.00

Bahan
Pasir Beton 0.470 m3 340,000.00 159,800.00
Koral Beton 0.930 m3 380,000.00 353,400.00
Tenaga
Perkerja 2.000 Oh 110,000.00 220,000
Tukang Batu 0.350 Oh 135,000.00 47,250
Kepala Tukang 0.035 Oh 150,000.00 5,250
Mandor 1.000 Oh 160,000.00 160,000
1 m³ Membuat Beton Bertulang 1 Pc : 1.5Ps : 3 Splt 1,181,300.00 432,500.00 1,613,800.00

Bahan
Pasir Beton 0.440 m3 340,000.00 149,600.00
Koral Beton 0.880 m3 380,000.00 334,400.00
Tenaga
Perkerja 2.000 Oh 110,000.00 220,000
Tukang Batu 0.350 Oh 135,000.00 47,250
Kepala Tukang 0.035 Oh 150,000.00 5,250
Mandor 1.000 Oh 160,000.00 160,000
1 m³ Membuat Beton Bertulang 1 Pc : 1.5Ps : 2.5 Splt 1,227,200.00 432,500.00 1,659,700.00
Bahan
Pasir Beton 0.480 m3 340,000.00 163,200.00
Koral Beton 0.800 m3 380,000.00 304,000.00
Tenaga
Perkerja 2.000 Oh 110,000.00 220,000
Tukang Batu 0.350 Oh 135,000.00 47,250
Kepala Tukang 0.035 Oh 150,000.00 5,250
Mandor 1.000 Oh 160,000.00 160,000
1 m³ Membuat Beton Bertulang 1 Pc : 1Ps : 1Splt 1,542,900.00 432,500.00 1,975,400.00

Bahan
Semen Portland 615.000 Kg 1,900.00 1,168,500.00
Pasir Beton 0.520 m3 340,000.00 176,800.00
Koral Beton 0.520 m3 380,000.00 197,600.00
Tenaga
Perkerja 2.000 Oh 110,000.00 220,000
Tukang Batu 0.350 Oh 135,000.00 47,250
Kepala Tukang 0.035 Oh 150,000.00 5,250
Mandor 1.000 Oh 160,000.00 160,000
1 m' Memasang PVC Waterstop lebar 150 mm #N/A 10,320.00 #N/A

Bahan
Waterstop lebar 150 mm 1.050 m' #N/A #N/A
Tenaga
Perkerja 0.050 Oh 110,000.00 5,500
Tukang Batu 0.030 Oh 135,000.00 4,050
Kepala Tukang 0.003 Oh 150,000.00 450
Mandor 0.002 Oh 160,000.00 320

Bahan
Tenaga
Perkerja 0.050 Oh 110,000.00 5,500
Tukang Batu 0.030 Oh 135,000.00 4,050
Kepala Tukang 0.0035 Oh 150,000.00 525
Mandor 0.002 Oh 160,000.00 320

Bahan
Tenaga
Perkerja 0.550 Oh 110,000.00 60,500
Tukang Batu 0.350 Oh 135,000.00 47,250
Mandor 0.003 Oh 160,000.00 480

Bahan
Tenaga
Perkerja 0.550 Oh 110,000.00 60,500
Tukang Batu 0.350 Oh 135,000.00 47,250
Mandor 0.003 Oh 160,000.00 480

Bahan
Tenaga
Perkerja 0.550 Oh 110,000.00 60,500
Tukang Batu 0.350 Oh 135,000.00 47,250
Mandor 0.003 Oh 160,000.00 480

Bahan
Tenaga
Perkerja 0.550 Oh 110,000.00 60,500
Tukang Batu 0.350 Oh 135,000.00 47,250
Mandor 0.003 Oh 160,000.00 480
1 Kg Pembesian dengan Besi Polos atau Besi Ulir 12,993.00 1,868.00 14,861.00
Bahan
Besi Beton ( Polos / Ulir ) 1.050 Kg 12,000.00 12,600.00
Kawat Beton 0.015 Kg 26,200.00 393.00
Tenaga
Perkerja 0.007 Oh 110,000.00 770
Tukang Besi 0.007 Oh 135,000.00 945
Kepala Tukang 0.0007 Oh 150,000.00 105
Mandor 0.0003 Oh 160,000.00 48
1 Kg Kabel Presstressed Polos / Strands 12,862.00 1,348.00 14,210.00

Bahan
Besi Beton ( Polos / Ulir ) 1.050 Kg 12,000.00 12,600.00
Kawat Beton 0.010 Kg 26,200.00 262.00
Tenaga
Perkerja 0.005 Oh 110,000.00 550
Tukang Besi 0.005 Oh 135,000.00 675
Kepala Tukang 0.0005 Oh 150,000.00 75
Mandor 0.0003 Oh 160,000.00 48
1 m2 Pasang Bekisting 370,860.00 83,460.00 454,320.00

Bahan
Kayu Terentang 0.040 m3 2,300,000.00 92,000.00
Paku Biasa 2" - 5" 0.400 Kg 28,700.00 11,480.00
Minyak Bekisting 0.200 Lt 24,400.00 4,880.00
Papan Kayu Kls. II 0.025 M3 2,500,000.00 62,500.00
Dolken Kayu Galam Ø 8 - 10 / 4m 2.000 btg 100,000.00 200,000.00
Tenaga
Perkerja 0.300 Oh 110,000.00 33,000
Tukang Kayu 0.330 Oh 135,000.00 44,550
Kepala Tukang 0.0330 Oh 150,000.00 4,950
Mandor 0.0060 Oh 160,000.00 960
1 m2 Pasangan Stoot Werk 217,210.00 76,220.00 293,430.00

Bahan
Kayu Kaso 5 / 7 (borneo) 0.0882 m3 2,300,000.00 202,860.00
Paku 0.5000 kg 28,700.00 14,350.00
Tenaga
Perkerja 0.1500 org 110,000.00 16,500
Tukang Kayu 0.2000 org 135,000.00 27,000
Mandor 0.0170 org 160,000.00 2,720
1 m2 Pasang Bekisting untuk Pondasi 103,050.00 72,800.00 175,850.00

Bahan
Kayu Terentang 0.040 m3 2,300,000.00 92,000.00
Paku Biasa 2" - 5" 0.300 Kg 28,700.00 8,610.00
Tenaga
Perkerja 0.300 Oh 110,000.00 33,000
Tukang Kayu 0.260 Oh 135,000.00 35,100
Kepala Tukang 0.0260 Oh 150,000.00 3,900
Mandor 0.0050 Oh 160,000.00 800
1 m2 Pasang Bekisting untuk Sloof 103,050.00 72,800.00 175,850.00

Bahan
Kayu Terentang 0.040 m3 2,300,000.00 92,000.00
Paku Biasa 2" - 5" 0.300 Kg 28,700.00 8,610.00
Tenaga
Perkerja 0.300 Oh 110,000.00 33,000
Tukang Kayu 0.260 Oh 135,000.00 35,100
Kepala Tukang 0.0260 Oh 150,000.00 3,900
Mandor 0.0050 Oh 160,000.00 800
1 m2 Pasang Bekisting untuk Kolom 405,360.00 83,460.00 488,820.00

Bahan
Kayu Terentang 0.040 m3 2,300,000.00 92,000.00
Paku Biasa 2" - 5" 0.400 Kg 28,700.00 11,480.00
Papan Kayu Kls. II 0.025 m3 2,500,000.00 62,500.00
Tenaga
Perkerja 0.300 Oh 110,000.00 33,000
Tukang Kayu 0.330 Oh 135,000.00 44,550
Kepala Tukang 0.0330 Oh 150,000.00 4,950
Mandor 0.0060 Oh 160,000.00 960
1 m2 Pasang Bekisting untuk Balok 412,260.00 85,660.00 497,920.00

Bahan
Kayu Terentang 0.040 m3 2,300,000.00 92,000.00
Paku Biasa 2" - 5" 0.400 Kg 28,700.00 11,480.00
Papan Kayu Kls. II 0.025 lbr 2,500,000.00 62,500.00
Tenaga
Perkerja 0.320 Oh 110,000.00 35,200
Tukang Kayu 0.330 Oh 135,000.00 44,550
Kepala Tukang 0.0330 Oh 150,000.00 4,950
Mandor 0.0060 Oh 160,000.00 960
1 m2 Pasang Bekisting untuk Lantai 1,617,860.00 85,660.00 1,703,520.00

Bahan
Kayu Terentang 0.040 m3 2,300,000.00 92,000.00
Paku Biasa 2" - 5" 0.400 Kg 28,700.00 11,480.00
Plywood 9 mm 0.350 lbr 2,500,000.00 875,000.00
Tenaga
Perkerja 0.320 Oh 110,000.00 35,200
Tukang Batu 0.330 Oh 135,000.00 44,550
Kepala Tukang 0.033 Oh 150,000.00 4,950
Mandor 0.006 Oh 160,000.00 960
1 m2 Pasang Bekisting untuk Dinding 1,617,860.00 85,660.00 1,703,520.00

Bahan
Kayu Terentang 0.040 m3 2,300,000.00 92,000.00
Paku Biasa 2" - 5" 0.400 Kg 28,700.00 11,480.00
Papan Kayu Kls. II 0.350 lbr 2,500,000.00 875,000.00
Tenaga
Perkerja 0.320 Oh 110,000.00 35,200
Tukang Kayu 0.330 Oh 135,000.00 44,550
Kepala Tukang 0.033 Oh 150,000.00 4,950
Mandor 0.006 Oh 160,000.00 960
1 m³ Membuat Pondasi Beton Bertulang ( 150 Kg + bekisting ) 3,458,660.00 821,550.00 4,280,210.00

Bahan
Kayu Terentang 0.200 m3 2,300,000.00 460,000.00
Paku Biasa 2" - 5" 1.500 Kg 28,700.00 43,050.00
Besi Beton Polos 150.000 Kg 12,000.00 1,800,000.00
Kawat Beton 2.250 Kg 26,200.00 58,950.00
Pasir Beton 0.520 m3 340,000.00 176,800.00
Koral Beton 0.780 m3 380,000.00 296,400.00
Tenaga
Perkerja 3.900 Oh 110,000.00 429,000
Tukang Batu 0.350 Oh 135,000.00 47,250
Tukang Kayu 1.040 Oh 135,000.00 140,400
Tukang Besi 1.050 Oh 135,000.00 141,750
Kepala Tukang 0.245 Oh 150,000.00 36,750
Mandor 0.165 Oh 160,000.00 26,400
1 m³ Membuat Sloof Beton Bertulang ( 200 Kg + bekisting ) 4,258,540.00 1,057,200.00 5,315,740.00

Bahan
Kayu Terentang 0.270 m3 2,300,000.00 621,000.00
Paku Biasa 2" - 5" 2.000 Kg 28,700.00 57,400.00
Kawat Beton 3.000 Kg 26,200.00 78,600.00
Pasir Beton 0.520 m3 340,000.00 176,800.00
Koral Beton 0.780 m3 380,000.00 296,400.00
Tenaga
Perkerja 4.850 Oh 110,000.00 533,500
Tukang Batu 0.350 Oh 135,000.00 47,250
Tukang Kayu 1.560 Oh 135,000.00 210,600
Tukang Besi 1.400 Oh 135,000.00 189,000
Kepala Tukang 0.331 Oh 150,000.00 49,650
Mandor 0.170 Oh 160,000.00 27,200
1 m³ Membuat Balok Beton Bertulang ( 200 Kg + bekisting ) 13,354,380.00 1,371,380.00 14,725,760.00

Bahan
Kayu Terentang 0.320 m3 2,300,000.00 736,000.00
Paku Biasa 2" - 5" 3.200 Kg 28,700.00 91,840.00
Kawat Beton 3.000 Kg 26,200.00 78,600.00
Pasir Beton 0.520 m3 340,000.00 176,800.00
Koral Beton 0.780 m3 380,000.00 296,400.00
Papan Kayu Kls. II 2.800 lbr 2,500,000.00 7,000,000.00
Dolken Ø 8 / 4 m 16.000 btg 100,000.00 1,600,000.00
Tenaga
Perkerja 5.960 Oh 110,000.00 655,600
Tukang Batu 0.350 Oh 135,000.00 47,250
Tukang Kayu 2.800 Oh 135,000.00 378,000
Tukang Besi 1.400 Oh 135,000.00 189,000
Kepala Tukang 0.455 Oh 150,000.00 68,250
Mandor 0.208 Oh 160,000.00 33,280
1 m³ Membuat Balok Beton Bertulang ( 150 Kg + bekisting ) 14,288,730.00 1,297,600.00 15,586,330.00

Bahan
Kayu Terentang 0.320 m3 2,300,000.00 736,000.00
Paku Biasa 2" - 5" 3.200 Kg 28,700.00 91,840.00
Kawat Beton 2.250 Kg 26,200.00 58,950.00
Pasir Beton 0.520 m3 340,000.00 176,800.00
Koral Beton 0.780 m3 380,000.00 296,400.00
Plywood 9 mm 2.800 lbr 2,500,000.00 7,000,000.00
Dolken Ø 8 / 4 m 32.000 btg 100,000.00 3,200,000.00
Tenaga
Perkerja 5.800 Oh 110,000.00 638,000
Tukang Batu 0.350 Oh 135,000.00 47,250
Tukang Kayu 2.800 Oh 135,000.00 378,000
Tukang Besi 1.050 Oh 135,000.00 141,750
Kepala Tukang 0.420 Oh 150,000.00 63,000
Mandor 0.185 Oh 160,000.00 29,600
1 m³ Membuat Dinding Beton Bertulang ( 150 Kg + bekisting ) 13,396,730.00 1,252,280.00 14,649,010.00

Bahan
Kayu Terentang 0.240 m3 2,300,000.00 552,000.00
Paku Biasa 2" - 5" 3.200 Kg 28,700.00 91,840.00
Kawat Beton 2.250 Kg 26,200.00 58,950.00
Pasir Beton 0.520 m3 340,000.00 176,800.00
Koral Beton 0.780 m3 380,000.00 296,400.00
Plywood 9 mm 2.800 lbr 2,500,000.00 7,000,000.00
Dolken Ø 8 / 4 m 24.000 btg 100,000.00 2,400,000.00
Tenaga
Perkerja 5.600 Oh 110,000.00 616,000
Tukang Batu 0.350 Oh 135,000.00 47,250
Tukang Kayu 2.640 Oh 135,000.00 356,400
Tukang Besi 1.050 Oh 135,000.00 141,750
Kepala Tukang 0.400 Oh 150,000.00 60,000
Mandor 0.193 Oh 160,000.00 30,880
1 m³ Membuat Tangga Beton Bertulang ( 200 Kg + bekisting ) 12,147,380.00 1,255,820.00 13,403,200.00

Bahan
Kayu Terentang 0.250 m3 2,300,000.00 575,000.00
Paku Biasa 2" - 5" 3.000 Kg 28,700.00 86,100.00
Kawat Beton 3.000 Kg 26,200.00 78,600.00
Pasir Beton 0.520 m3 340,000.00 176,800.00
Koral Beton 0.780 m3 380,000.00 296,400.00
Plywood 9 mm 2.500 lbr 2,500,000.00 6,250,000.00
Dolken Ø 8 / 4 m 14.000 btg 100,000.00 1,400,000.00
Tenaga
Perkerja 5.600 Oh 110,000.00 616,000
Tukang Batu 0.350 Oh 135,000.00 47,250
Tukang Kayu 2.300 Oh 135,000.00 310,500
Tukang Besi 1.400 Oh 135,000.00 189,000
Kepala Tukang 0.405 Oh 150,000.00 60,750
Mandor 0.202 Oh 160,000.00 32,320
1 m³ Membuat Ring Balok Beton Bertulang (10 x 15) cm 76,360.00 66,760.00 143,120.00
Bahan
Kayu Albasiah 0.003 m3 2,300,000.00 6,900.00
Paku Biasa 2" - 5" 0.200 Kg 28,700.00 5,740.00
Besi Beton Polos 3.600 Kg 12,000.00 43,200.00
Kawat Beton 0.050 Kg 26,200.00 1,310.00
Pasir Beton 0.009 m3 340,000.00 3,060.00
Koral Beton 0.015 m3 380,000.00 5,700.00
Tenaga
Perkerja 0.100 Oh 110,000.00 11,000
Tukang Batu 0.330 Oh 135,000.00 44,550
Tukang Kayu 0.033 Oh 135,000.00 4,455
Tukang Besi 0.033 Oh 135,000.00 4,455
Kepala Tukang 0.010 Oh 150,000.00 1,500
Mandor 0.005 Oh 160,000.00 800
1m² Pasang Atap Seng Gelombang 36,940.00 23,160.00 60,100.00

Bahan
Seng gelombang BJLS 0.20 0.700 Lbr 51,900.00 36,330.00
Paku Seng 0.020 Kg 30,500.00 610.00
Tenaga
Perkerja 0.120 Oh 110,000.00 13,200
Tukang Kayu 0.060 Oh 135,000.00 8,100
Kepala Tukang 0.006 Oh 150,000.00 900
Mandor 0.006 Oh 160,000.00 960
1m² Pasang Atap Nok Seng 24,950.00 13,260.00 38,210.00

Bahan
BJLS 0.30 mm 0.300 Lbr 79,100.00 23,730.00
Paku Seng 0.040 Kg 30,500.00 1,220.00
Tenaga
Perkerja 0.015 Oh 110,000.00 1,650
Tukang Kayu 0.070 Oh 135,000.00 9,450
Kepala Tukang 0.008 Oh 150,000.00 1,200
Mandor 0.006 Oh 160,000.00 960
IX PEKERJAAN SANITASI
Memasang 1 m' Pipa PVC tipe AW Ø ½" 7,130.00 13,248.00 20,378.00
Bahan
Pipa PVC D 1/2" 1.200 m' 4,600.00 5,520.00
Perlengkapan 35% Harga Pipa 1,610.00 1,610.00
Tenaga
Perkerja 0.036 Oh 110,000.00 3,960
Tukang Batu 0.060 Oh 135,000.00 8,100
Kepala Tukang 0.0060 Oh 150,000.00 900
Mandor 0.0018 Oh 160,000.00 288
Memasang 1 m' Pipa PVC tipe AW Ø ¾" 8,060.00 13,248.00 21,308.00

Bahan
Pipa PVC tipe AW Ø ¾" 1.200 m' 5,200.00 6,240.00
Tenaga
Perkerja 0.036 Oh 110,000.00 3,960
Tukang Batu 0.060 Oh 135,000.00 8,100
Kepala Tukang 0.0060 Oh 150,000.00 900
Mandor 0.0018 Oh 160,000.00 288
Memasang 1 m' Pipa PVC tipe AW Ø 1" 14,570.00 13,248.00 27,818.00

Bahan
Pipa PVC tipe AW Ø 1" 1.200 m' 9,400.00 11,280.00
Tenaga
Perkerja 0.036 Oh 110,000.00 3,960
Tukang Batu 0.060 Oh 135,000.00 8,100
Kepala Tukang 0.0060 Oh 150,000.00 900
Mandor 0.0018 Oh 160,000.00 288
Memasang 1 m' Pipa PVC tipe AW Ø 1½" 19,375.00 13,688.00 33,063.00

Bahan
Pipa PVC tipe AW Ø 1½" 1.200 m' 12,500.00 15,000.00
Perlengkapan (Ijuk) 35% Harga Pipa 4,375.00 4,375.00
Tenaga
Perkerja 0.040 Oh 110,000.00 4,400
Tukang Batu 0.060 Oh 135,000.00 8,100
Kepala Tukang 0.0060 Oh 150,000.00 900
Mandor 0.0018 Oh 160,000.00 288

Bahan
Tenaga
Perkerja 0.054 Oh 110,000.00 5,940
Tukang Batu 0.090 Oh 135,000.00 12,150
Kepala Tukang 0.0090 Oh 150,000.00 1,350
Mandor 0.0027 Oh 160,000.00 432

Bahan
Tenaga
Perkerja 0.081 Oh 110,000.00 8,910
Tukang Batu 0.135 Oh 135,000.00 18,225
Kepala Tukang 0.0135 Oh 150,000.00 2,025
Mandor 0.0041 Oh 160,000.00 656
Memasang 1 bh Kran Ø ¾" atau ½" #N/A 16,900.00 #N/A

Bahan
Kran Air 1.000 bh 42,500.00 42,500.00
Seal tape 0.025 bh #N/A #N/A
Tenaga
Perkerja 0.010 Oh 110,000.00 1,100
Tukang Batu 0.100 Oh 135,000.00 13,500
Kepala Tukang 0.0100 Oh 150,000.00 1,500
Mandor 0.0050 Oh 160,000.00 800
1 cm' Pengelasan 1,174,400.00 455,000 1,629,400

Bahan
Kawat Las 8.000 Kg 109,300.00 874,400.000
Mesin Las Dan Perlengkapan 1.000 Hr 300,000.00 300,000.000
Tenaga
Pembantu Tukang Las 1.000 Oh 110,000.00 110,000
Kepala Tukang Kas 0.500 Oh 150,000.00 75,000
Tukang Las 2.000 Oh 135,000.00 270,000
Kapasitas Las per Hari rata-rata = 400 cm

Untuk besi Siku 80.80.8 panjang pengelasan setiap ujung
= 16 cm atau sama dengan 32 cm pada kedua ujung
Untuk jarak pasang Besi Siku 7 cm maka untuk 100 cm
panjang perlatakan dibutuhkan 7 batang besi siku atau
= 7 btg x 32 cm = 224 cm
Biaya untuk Tiap 1 cm Pengelasan = 928.600 / 400 4,073.50

Jadi untuk setiap 1 meter pekerjaan Ram Besi Siku 80.80.8 = 224 cm x 2321.50 912,464.00
1 m' Pemasangan RAM Besi Siku 80.80.8 2,921,014.00 427,960 3,348,974

Bahan
Besi Siku 80.80.8 8.500 m' 236,300.00 2,008,550.00
Biaya Las 1.000 m' 912,464.00 912,464.00
Tenaga
Pekerja 2.400 Oh 110,000.00 264,000.00
Tukang 1.200 Oh 135,000.00 162,000.00
Kepala Tukang 0.012 Oh 150,000.00 1,800.00
Mandor 0.001 Oh 160,000.00 160.00
HARGA SATUAN BAHAN FABRIKASI
LOKASI : .........................
SPESIFIKASI ONGKOS ANGKUT PROFIT PPN JAMSOSTEK HARGA SATUAN

NO JENIS BAHAN MERK / MOFDEL SATUAN HPS KE LOKASI 10% 10% 0.50% DILOKASI PROYEK PEMBULATAN
UKURAN PROYEK (Rp) (Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6 7=10% *(5+6) 8 9=0.5%*(5+6+7) 10 11
1 Semen (PC) 50 kg Zak 78,500.00 78,500.00 1,950.00 8,045.00 442.48 88,495.00 88,400.00
Kg 1,570.00 1,727.00 50.00 177.70 9.77 1,954.70 1,900.00
2 Semen warna Kg 13,500.00 14,850.00 250.00 1,510.00 83.05 16,610.00 16,600.00
3 Kawat Beton/Bendrat Kg 21,500.00 23,650.00 250.00 2,390.00 131.45 26,290.00 26,200.00

4 Kawat Bronjong Kg 30,000.00 33,000.00 250.00 3,325.00 182.88 36,575.00 36,500.00
5 Kawat Duri Kg 45,000.00 49,500.00 250.00 4,975.00 273.63 54,725.00 54,700.00
6 Besi Beton Dia. 6 mm Staf 25,000.00 27,500.00 750.00 2,825.00 155.38 31,075.00 31,000.00
10 Besi Beton Dia. 14 mm Staf 180,000.00 198,000.00 1,000.00 19,900.00 1,094.50 218,900.00 218,900.00
15 Besi Beton Dia. 32 mm Staf
16 Paku Campuran Kg 23,500.00 25,850.00 250.00 2,610.00 143.55 28,710.00 28,700.00

17 Paku Tripleks Kg 22,500.00 24,750.00 250.00 2,500.00 137.50 27,500.00 27,500.00
18 Paku Seng Kg 25,000.00 27,500.00 250.00 2,775.00 152.63 30,525.00 30,500.00
19 Paku Beton Kg 30,000.00 33,000.00 250.00 3,325.00 182.88 36,575.00 36,500.00
-
20 Teakwood 3 mm Uk. 122 x 244 cm Lbr 95,000.00 104,500.00 500.00 10,500.00 577.50 115,500.00 115,500.00
21 Tripleks 3 mm Uk. 122 x 244 cm Lbr 65,000.00 71,500.00 500.00 7,200.00 396.00 79,200.00 79,200.00
25 Tripleks 20 mm Uk. 122 x 244 cm Lbr 250,000.00 275,000.00 500.00 27,550.00 1,515.25 303,050.00 303,000.00
-
26 Pipa Galvanis Medium B Uk. 1/2 " Staf 100,000.00 110,000.00 375.00 11,037.50 607.06 121,412.50 121,400.00
27 Pipa Galvanis Medium B Uk. 3/4 " Staf 120,000.00 132,000.00 375.00 13,237.50 728.06 145,612.50 145,600.00
28 Pipa Galvanis Medium B Uk. 1 " Staf 150,000.00 165,000.00 375.00 16,537.50 909.56 181,912.50 181,900.00
29 Pipa Galvanis Medium B Uk. 11/4 " Staf 200,000.00 220,000.00 375.00 22,037.50 1,212.06 242,412.50 242,400.00
30 Pipa Galvanis Medium B Uk. 2 " Staf 290,000.00 319,000.00 375.00 31,937.50 1,756.56 351,312.50 351,300.00
31 Kawat Las Kg 90,000.00 99,000.00 375.00 9,937.50 546.56 109,312.50 109,300.00
32 Pipa GIP Medium A Uk. 1/2 " Staf 130,000.00 143,000.00 400.00 14,340.00 788.70 157,740.00 157,700.00
33 Pipa GIP Medium A Uk. 3/4 " Staf 160,000.00 176,000.00 400.00 17,640.00 970.20 194,040.00 194,000.00
-
34 Pipa PVC Uk. 1/2 " M' 3,500.00 3,850.00 375.00 422.50 23.24 4,647.50 4,600.00
35 Pipa PVC Uk. 3/4 " M' 4,000.00 4,400.00 375.00 477.50 26.26 5,252.50 5,200.00
36 Pipa PVC Uk. 1 " M' 7,500.00 8,250.00 375.00 862.50 47.44 9,487.50 9,400.00
37 Pipa PVC Uk. 11/4 " M' 8,750.00 9,625.00 375.00 1,000.00 55.00 11,000.00 11,000.00
38 Pipa PVC Uk. 11/2 " M' 10,000.00 11,000.00 375.00 1,137.50 62.56 12,512.50 12,500.00
39 Pipa PVC Uk. 2 " M' 15,000.00 16,500.00 375.00 1,687.50 92.81 18,562.50 18,500.00
40 Pipa PVC Uk. 3 " M' 25,000.00 27,500.00 475.00 2,797.50 153.86 30,772.50 30,700.00
-
41 Knee PVC Uk. 1/2 " Bh 3,500.00 3,850.00 200.00 405.00 22.28 4,455.00 4,400.00
42 Knee PVC Uk. 3/4 " Bh 4,000.00 4,400.00 200.00 460.00 25.30 5,060.00 5,000.00
43 Knee PVC Uk. 1 " Bh 6,000.00 6,600.00 200.00 680.00 37.40 7,480.00 7,400.00
44 Knee PVC Uk. 11/4 " Bh 7,000.00 7,700.00 200.00 790.00 43.45 8,690.00 8,600.00
45 Knee PVC Uk. 11/2 " Bh 8,000.00 8,800.00 200.00 900.00 49.50 9,900.00 9,900.00
46 Knee PVC Uk. 2 " Bh 10,000.00 11,000.00 200.00 1,120.00 61.60 12,320.00 12,300.00
47 Knee PVC Uk. 3 " Bh 14,000.00 15,400.00 200.00 1,560.00 85.80 17,160.00 17,100.00
48 Knee PVC Uk. 4 " Bh 18,000.00 19,800.00 200.00 2,000.00 110.00 22,000.00 22,000.00
-
49 Batu Bata Semen Bh 1,500.00 1,500.00 200.00 170.00 9.35 1,870.00 1,800.00
50 Batu Bata Merah Bh 1,500.00 1,500.00 200.00 170.00 9.35 1,870.00 1,800.00
51 Paving Stone Bh 3,500.00 3,850.00 200.00 405.00 22.28 4,455.00 4,400.00
52 Bowling Bh 30,000.00 33,000.00 200.00 3,320.00 182.60 36,520.00 36,500.00
53 Block glass Bh 25,000.00 27,500.00 200.00 2,770.00 152.35 30,470.00 30,400.00
-
54 Besi Siku Uk. 40.40.4 M' 62,500.00 68,750.00 400.00 6,915.00 380.33 76,065.00 76,000.00
55 Besi Siku Uk. 50.50.5 M' 95,000.00 104,500.00 400.00 10,490.00 576.95 115,390.00 115,300.00
56 Besi Siku Uk. 80.80.8 M' 195,000.00 214,500.00 400.00 21,490.00 1,181.95 236,390.00 236,300.00
-
-
57 Seng Gelombang BJLS 0.20 mm Lbr 42,500.00 46,750.00 475.00 4,722.50 259.74 51,947.50 51,900.00
60 Seng Pelat Bubungan BJLS 0.30 mm Lbr 65,000.00 71,500.00 475.00 7,197.50 395.86 79,172.50 79,100.00
61 Atap Asbes Gelombang Lbr 45,000.00 49,500.00 475.00 4,997.50 274.86 54,972.50 54,900.00
62 Genteng Semen (Beton) Bh 5,000.00 5,500.00 250.00 575.00 31.63 6,325.00 6,300.00
-
63 Tegel Semen 30 x 30 cm M2 55,000.00 60,500.00 550.00 6,105.00 335.78 67,155.00 67,100.00
64 Tegel Semen 20 x 20 cm M2 60,000.00 66,000.00 550.00 6,655.00 366.03 73,205.00 73,200.00
65 Tegel Porselin 10 x 20 cm M2 75,000.00 82,500.00 550.00 8,305.00 456.78 91,355.00 91,300.00
66 Tegel Porselin 10 x 10 cm M2 60,000.00 66,000.00 550.00 6,655.00 366.03 73,205.00 73,200.00
67 Tegel Keramik 10 x 20 cm M2 65,000.00 71,500.00 550.00 7,205.00 396.28 79,255.00 79,200.00
-
72 Cat Kayu / Besi Glotex Kg 40,000.00 44,000.00 250.00 4,425.00 243.38 48,675.00 48,600.00
73 Cat Kayu / Besi Platone Kg 38,000.00 41,800.00 250.00 4,205.00 231.28 46,255.00 46,200.00
74 Cat Tembok 1 Kg 22,500.00 24,750.00 250.00 2,500.00 137.50 27,500.00 27,500.00
75 Cat Tembok 5 Kg 112,500.00 123,750.00 250.00 12,400.00 682.00 136,400.00 136,400.00
-
76 Cat Meni Kayu Altex Kg 25,000.00 27,500.00 250.00 2,775.00 152.63 30,525.00 30,500.00
77 Cat Meni Besi Altex Kg 30,000.00 33,000.00 250.00 3,325.00 182.88 36,575.00 36,500.00
78 Minyak Cat Thinner Liter 20,000.00 22,000.00 250.00 2,225.00 122.38 24,475.00 24,400.00
79 Minyak Cat Afduner Liter 12,000.00 13,200.00 250.00 1,345.00 73.98 14,795.00 14,700.00
80 Pelumas / Olie Liter 35,000.00 38,500.00 250.00 3,875.00 213.13 42,625.00 42,600.00
81 Dempul Kayu Altex Kg 25,000.00 27,500.00 250.00 2,775.00 152.63 30,525.00 30,500.00
82 Plamir Tembok Kaleng 5 Kg 57,500.00 63,250.00 1,250.00 6,450.00 354.75 70,950.00 70,900.00
83 Kuas Cat Bh 12,500.00 13,750.00 200.00 1,395.00 76.73 15,345.00 15,300.00
Residu Liter 26,000.00 28,600.00 250.00 2,885.00 158.68 31,735.00 31,700.00
84 Kaca Rayban 3 mm M2 115,000.00 126,500.00 3,750.00 13,025.00 716.38 143,275.00 143,200.00
85 Kaca Rayban 5 mm M2 170,000.00 187,000.00 3,750.00 19,075.00 1,049.13 209,825.00 209,800.00
86 Kaca Bening 2 mm M2 60,000.00 66,000.00 3,750.00 6,975.00 383.63 76,725.00 76,700.00
87 Kaca Bening 3 mm M2 100,000.00 110,000.00 3,750.00 11,375.00 625.63 125,125.00 125,100.00
88 Kaca Bening 5 mm M2 150,000.00 165,000.00 3,750.00 16,875.00 928.13 185,625.00 185,600.00
89 Dudukan Nako Bh 35,000.00 38,500.00 200.00 3,870.00 212.85 42,570.00 42,500.00
90 Kran (Kualitas Baik) Bh 40,000.00 44,000.00 200.00 4,420.00 243.10 48,620.00 48,600.00
91 Avour / Saringan Air Kotor Bh 35,000.00 38,500.00 200.00 3,870.00 212.85 42,570.00 42,500.00
92 Floor Drain Bh 37,000.00 40,700.00 200.00 4,090.00 224.95 44,990.00 44,900.00
93 Kloset Jongkok ISANO Bh 180,000.00 198,000.00 500.00 19,850.00 1,091.75 218,350.00 218,300.00
94 Kloset Jongkok TOTO Bh 225,000.00 247,500.00 500.00 24,800.00 1,364.00 272,800.00 272,800.00
95 Kloset Duduk / Lengkap INA Bh ### 1,430,000.00 1,000.00 143,100.00 7,870.50 1,574,100.00 1,574,100.00
96 Kloset Duduk / Lengkap TOTO Bh ### 1,870,000.00 1,000.00 187,100.00 10,290.50 2,058,100.00 2,058,100.00
97 Wastafel INA / TOTO Bh 500,000.00 550,000.00 750.00 55,075.00 3,029.13 605,825.00 605,800.00
98 Ijuk Kg 15,000.00 16,500.00 200.00 1,670.00 91.85 18,370.00 18,300.00
99 Kunci Pintu 1 Slaag Cap Kuda Terbang Bh 80,000.00 88,000.00 200.00 8,820.00 485.10 97,020.00 97,000.00
100 Kunci Pintu 2 Slaag Cap SES Bh 180,000.00 198,000.00 200.00 19,820.00 1,090.10 218,020.00 218,000.00
101 Grendel Jendela Bh 34,500.00 37,950.00 200.00 3,815.00 209.83 41,965.00 41,900.00
102 Kait Angin Bh 55,000.00 60,500.00 200.00 6,070.00 333.85 66,770.00 66,700.00
103 Engsel Jendela Kuningan Bh 45,000.00 49,500.00 200.00 4,970.00 273.35 54,670.00 54,600.00
104 Engsel Pintu Kuningan Bh 65,000.00 71,500.00 200.00 7,170.00 394.35 78,870.00 78,800.00
105 Lis Profil 5 cm M' 6,250.00 6,875.00 200.00 707.50 38.91 7,782.50 7,700.00
106 Kertas Ampelas Lbr 6,000.00 6,600.00 200.00 680.00 37.40 7,480.00 7,400.00
107 Mur / Baut / Beugel / Angker Kg 80,000.00 88,000.00 200.00 8,820.00 485.10 97,020.00 97,000.00
BAHAN FABRIKASI
LOKASI : ................
NO JENIS BAHAN SPESIFIKASI SATUAN HARGA (Rp.) KETERANGAN
1 Semen (PC) Zak 50 kg 88,400.00

Kg 1,900.00
2 Semen warna Kg 16,600.00
3 Kawat Beton Kg 26,200.00

4 Kawat Bronjong Kg 36,500.00
5 Kawat Duri Kg 54,700.00
6 Besi Beton Kg 12,000.00 Diameter
7 Besi Beton Dia. 6 mm Staf 31,000.00
16 Besi Beton Dia. 32 mm Staf -
17 Paku Campuran Kg 28,700.00

18 Paku Tripleks Kg 27,500.00
19 Paku Seng Kg 30,500.00
20 Paku Beton Kg 36,500.00
21 Kapur Padam M3 300,000.00
22 Teakwood 3 mm Uk. 122 x 244 cm Lbr 115,500.00
23 Tripleks 3 mm Uk. 122 x 244 cm Lbr 79,200.00
28 Pipa Galvanis Medium B Uk. 1/2 " Staf 121,400.00

30 Pipa Galvanis Medium B Uk. 1 " Staf 181,900.00
Pipa Galvanis Medium B Uk. 2 " Staf 351,300.00
32 Kawat Las Kg 109,300.00
33 Sewa Mesin Las Hari 300,000.00
34 Pipa GIP Medium A Uk. 1/2 " Staf 157,700.00

35 Pipa GIP Medium A Uk. 3/4 " Staf 194,000.00
36 Pipa PVC Uk. 1/2 " M' 4,600.00

37 Pipa PVC Uk. 3/4 " M' 5,200.00
38 Pipa PVC Uk. 1 " M' 9,400.00
39 Pipa PVC Uk. 11/4 " M' 11,000.00
40 Pipa PVC Uk. 11/2 " M' 12,500.00
41 Pipa PVC Uk. 2 " M' 18,500.00
42 Pipa PVC Uk. 3 " M' 30,700.00
43 Knee PVC Uk. 1/2 " Bh 4,400.00
44 Knee PVC Uk. 3/4 " Bh 5,000.00
45 Knee PVC Uk. 1 " Bh 7,400.00
46 Knee PVC Uk. 11/4 " Bh 8,600.00
47 Knee PVC Uk. 11/2 " Bh 9,900.00
48 Knee PVC Uk. 2 " Bh 12,300.00
49 Knee PVC Uk. 3 " Bh 17,100.00
50 Knee PVC Uk. 4 " Bh 22,000.00
51 Batu Bata Semen Lokal Bh 1,800.00
52 Batu Bata Merah Bh 1,800.00
53 Paving Stone Bh 4,400.00
54 Bowling Bh 36,500.00
55 Glass Block Bh 30,400.00
56 Besi Siku Uk. 40.40.4 M' 76,000.00
57 Besi Siku Uk. 50.50.5 M' 115,300.00
58 Besi Siku Uk. 80.80.5 M' 236,300.00
59 Seng Gelombang BJLS 0.20 mm Lbr 51,900.00
62 Seng Pelat Bubungan BJLS 0.30 mm Lbr 79,100.00
63 Atap Asbes Gelombang Lbr 79,100.00
64 Genteng Semen (Beton) Bh 54,900.00
65 Genteng Metal Roof Lbr 75,000.00
66 Tegel Semen 30 x 30 cm M2 67,100.00
67 Tegel Semen 20 x 20 cm M2 73,200.00
68 Tegel Porselin 10 x 20 cm M2 91,300.00
69 Tegel Porselin 10 x 10 cm M2 55,000.00
70 Tegel Keramik 10 x 20 cm M2 55,000.00
75 Cat Kayu / Besi Glotex Kg 33,500.00
76 Cat Kayu / Besi Platone Kg 33,500.00
77 Cat Tembok Matex 1 Kg 21,400.00
78 Cat Tembok Matex 5 Kg 54,700.00
79 Cat Meni Kayu Altex 1 Kg 21,400.00
80 Cat Meni Besi Altex 1 Kg 21,400.00
81 Minyak Cat Thinner Liter 21,400.00
82 Minyak Cat Afduner Liter 7,500.00
83 Pelumas / Olie Liter 24,400.00
84 Dempul Kayu Altex Kg 21,400.00
85 Plamir Tembok 5 Kg Kaleng 31,600.00
86 Plamir Tembok 1 Kg Kaleng 6,320.00
87 Kuas Cat Bh 9,200.00
88 Residu Ltr 21,400.00
89 Lem Kayu 1 Ltr 12,500.00
90 Vernis 1 Ltr 15,000.00
91 Batu Apung 1 Kg 3,000.00
92 Kaca Rayban 3 mm M2 119,000.00
93 Kaca Rayban 5 mm M2 185,600.00
94 Kaca Bening 2 mm M2 40,400.00
95 Kaca Bening 3 mm M2 100,900.00
96 Kaca Bening 5 mm M2 149,300.00
97 Dudukan Nako Bh 30,400.00
98 Kran (Kualitas Baik) Bh 42,500.00
99 Avour / Saringan Air Kotor Bh 42,500.00
100 Floor Drain Bh 30,400.00
101 Kloset Jongkok INA Bh 151,800.00
102 Kloset Jongkok TOTO Bh 212,300.00
103 Kloset Duduk / Lengkap INA Bh 1,574,100.00
104 Kloset Duduk / Lengkap TOTO Bh 176,500.00
105 Wastafel INA / TOTO Bh 605,800.00
106 Kunci Pintu 1 Slaag Cap Kuda Terbang Bh 54,600.00
107 Kunci Pintu 2 Slaag Cap SES Bh 90,900.00
108 Grendel Jendela Bh 15,300.00
109 Kait Angin Bh 18,300.00
110 Engsel Jendela Kuningan Bh 30,400.00
111 Engsel Pintu Kuningan Bh 78,800.00
112 Lis Profil 5 cm M' 15,300.00
113 Profil Baja ( Pabrikan ) Kg 15,500.00
114 Plat Eiser M2 220,500.00
115 Besi Strip Kg 7,500.00
116 Pintu Rooling Door 1 M2 330,500.00
117 Pintu Alumanium 1 M2 275,000.00
118 Fibreglass M2 67,500.00
119 Geotekstil 1 M2 35,000.00
120 Oxigen 1 Btl 110,000.00
121 Elpiji 1 Kg 9,250.00
122 Asbes Gelombang (2.5x0.92 ) 5 mm M2 55,000.00
125 Atap Steel Gelombang / Spandec M2 87,500.00
126 Nok Steel 0.92 Bh 27,500.00
127 Nok Steel 1.05 Bh 32,500.00
128 Kertas Ampelas Lbr 5,000.00
129 Mur / Baut / Beugel / Angker Kg 18,300.00
130 Box Sekring 1 Group Bh 21,300.00
131 Box Sekring 2 Group Bh 36,500.00
132 MCB 2 Ampere Bh 10,500.00
133 MCB 4 Ampere Bh 10,500.00
134 MCB 6 Ampere Bh 10,500.00
135 MCB 10 Ampere Bh 10,500.00
136 MCB 25 Ampere Bh
137 Saklar Tunggal Tanam Bh 42,500.00
138 Saklar Ganda Tanam Bh 30,400.00
139 Saklar Tunggal Timbul Bh 9,200.00
140 Saklar Ganda Timbul Bh 12,300.00
141 Stop Kontak Tanam Bh 42,500.00
142 Stop Kontak Timbul Bh 12,300.00
143 Titik Lampu Bh 12,300.00
144 Lampu Pijar 5 Watt Bh 2,600.00
151 Lampu Jari-jari 8 Watt Philips Bh 31,300.00
152 Lampu Jari-jari 18 Watt Philips Bh 43,400.00
153 Lampu TL 40 Watt Bh 46,400.00
154 Alat Bantu Khusus 1 Set 100,000.00
BAHAN MATERIAL ALAMI
LOKASI : ......................
NO JENIS BAHAN SATUAN HARGA (Rp.) KETERANGAN
1 Batu Kali / Batu Gunung M3 285,000.00

2 Batu Belah 15 - 20 cm M3 320,000.00
3 Batu Belah 10 - 15 cm M3 330,000.00
4 Batu Belah 7 - 10 cm M3 340,000.00
5 Batu Belah 5 - 7 cm M3 350,000.00
6 Batu Belah 3 - 5 cm M3 360,000.00
7 Batu Belah 2 - 3 cm M3 375,000.00
8 Batu Belah 1 - 2 cm M3 385,000.00
9 Batu Belah 0.5 - 1 cm M3 375,000.00
10 Kerikil Beton / Koral M3 380,000.00
11 Sirtu M3 280,000.00
12 Timbunan Pilihan / Pasir Urug M3 300,000.00
13 Timbunan Biasa / Tanah Urug M3 220,000.00
14 Pasir Kasar / Pasir Beton M3 340,000.00
15 Pasir Pasangan M3 350,000.00
16 Pasir Plester M3 400,000.00
17 Ijuk M3 200,000.00
18 Kapur Padam M3 400,000.00
19 Balok Kayu Klas I M3 4,200,000.00

20 Balok kayu Klas II M3 2,300,000.00
21 Papan Klas I M3 4,400,000.00
22 Papan Klas II M3 2,500,000.00
23 Dolken Kayu Galam Ø 8-10 / 4 meter Btg 100,000.00
24 Cerucuk Dia 15 cm Btg 150,000.00
UPAH KERJA
LOKASI : ..................
NO TENAGA KERJA UPAH (Rp./Hari) KODE KETERANGAN
1 Mandor Lapangan 160,000 MAN Mandor

2 Mekanik 150,000 MEK
3 Pembantu Mekanik 100,000 PMEK
4 Kepala Tukang 150,000 KTUK
5 Tukang 135,000 TUK Tk. Kayu, Batu dan Besi
6 Operator Terlatih 170,000
7 Operator Kurang Terlatih 120,000
8 Pembantu Operator 110,000
9 Supir Truck (Material) 125,000 SUP
10 Supir Personil 120,000 SUP2
11 Pembantu Supir (Kernet) 80,000 PSUP
12 Buruh Lapangan Terlatih 110,000 PKR Pekerja Terlatih
13 Buruh Lapangan Agak Terlatih 80,000
14 Buruh Lapangan Tidak Terlatih 60,000 PKR2 Pekerja Tidak Terlatih
DAFTAR KUANTITAS DAN HARGA
PEKERJAAN PEMBUATAN SALURAN AIR
KANTOR SAR TERNATE
TAHUN ANGGARAN 2014
REKAPITULASI HARGA
HARGA
No. JENIS PEKERJAAN
(Rp)
1 2 3
A PEKERJAAN PERSIAPAN UMUM 29,598,690.00
B PEKERJAAN TALUD
I PEKERJAAN TANAH 0.00
II PEKERJAAN PASANGAN DAN PLESTERAN 0.00
C PEKERJAAN DEKER DAN SALURAN
I PEKERJAAN TANAH 0.00
II PEKERJAAN DEKER DAN SALURAN #REF!
JUMLAH #REF!
PPN 10 % #REF!
JUMLAH TOTAL #REF!
DIBULATKAN #REF!
TERBILANG : Dua Ratus Empat Puluh Juta Lima Puluh Ribu Rupiah

Dibuat Oleh :
PENAWAR,
.............................
Direktur
RINCIAN KUANTITAS DAN HARGA
HARGA
HARGA JUMLAH SUB TOTAL
NO. JENIS PEKERJAAN SAT VOLUME
SATUAN HARGA
( Rp ) ( Rp ) ( Rp )
1 2 3 4.00 5.00 6.00 7
A PEKERJAAN PERSIAPAN UMUM

1 Papan Nama Proyek Ls 1.00 1,000,000.00 1,000,000.00
2 Pembersihan Awal dan Akhir Proyek Ls 1.00 4,500,000.00 4,500,000.00
3 Gudang semen dan alat-alat M2 9.00 1,455,410.00 13,098,690.00
4 Mobilisasi peralatan dan bahan Ls 1.00 6,000,000.00 6,000,000.00
5 Biaya Air Kerja Ls 1.00 5,000,000.00 5,000,000.00
Sub Total A 29,598,690.00
B PEK. DRAINASE AREA KANTOR SAR
I PEKERJAAN DEKER
1 Cor penutup Saluran Tanpa Tulangan M3 2.64 1,145,800.00 3,024,912.00
2 Cor penutup Saluran (Deker) 150 Kg/m3 M3 1.68 0.00
Sub Total B 3,024,912.00
II PEKERJAAN SALURAN
1. Pek. Pengukuran dan Pas. Bouplank M1 350.00 91,774.00 32,120,900.00
2. Pek. Saluran Type A M1 124.00
a. Pekerjaan Tanah
- Galian Tanah Cadas/Berbatu M3 39.68 346,500.00 13,749,120.00
- Urugan Tanah Kembali M3 9.92 24,160.00 239,667.20
- Buangan Tanah Bekas Galian M3 29.76 29,120.00 866,611.20
- Urugan Pasir M3 5.27 454,600.00 2,395,742.00
b. Pekerjaan Pasangan
- Pasangan Batu Kali ad. 1 Ps : 5 Pc M3 29.76 1,125,700.00 33,500,832.00
- Pek. Plesteran Camp. 1 : 3 + Acian M2 229.40 89,680.00 20,572,592.00
103,445,464.40
3. Pekerjaan Saluran Type B M1 226.00
a. Pekerjaan Tanah
- Galian Tanah Cadas/Berbatu M3 33.90 346,500.00 11,746,350.00
- Urugan Tanah Kembali M3 8.48 24,160.00 204,876.80
- Buangan Tanah Bekas Galian M3 25.43 29,120.00 740,521.60
- Urugan Pasir M3 5.09 454,600.00 2,313,914.00
- Urugan Tanah dan Pemadatan (Samp. Siaga Sar) M3 64.13 87,160.00 5,589,570.80
b. Pekerjaan Pasangan
- Pasangan Batu Kali ad. 1 Ps : 5 Pc M3 37.29 1,125,700.00 41,977,353.00
- Pek. Plesteran Camp. 1 : 3 + Acian M2 271.20 89,680.00 24,321,216.00
86,893,802.20
Sub Total II 190,339,266.60
III PEKERJAAN RESAPAN SALURAN

1 Galian Tanah Cadas/Berbatu M3 1.50 346,500.00 519,750.00
2 Urugan Tanah Kembali M3 0.38 24,160.00 9,180.80
3 Buangan Tanah Bekas Galian M3 1.13 29,120.00 32,905.60
4 Urugan Pasir M3 0.05 454,600.00 22,730.00
5 Pasangan Dinding Bataco 1 Ps : 3 Pc M2 6.00 0.00
6 Pek. Ring Balok 15/20 M3 0.14 0.00
Pas. Saringan Sampah Ls 1.00 100,000.00 100,000.00
7 Pek. Plesteran Camp. 1 Ps : 3 Pc + Acian M2 6.80 89,680.00 609,824.00
8 Cor Penutup Resapan (Buka - Tutup) T = 10 cm M3 0.14 0.00
1,294,390.40
Pek. Resapan Saluran Unit 2.00 1,294,390.40 2,588,780.80

Sub Total III 2,588,780.80
JUMLAH TOTAL 225,551,649.40
Ternate, ……………... 2015

Dibuat Oleh :
PENAWAR,
........................................
Direktur
JADWAL RENCANA PELAKSANAAN PEKERJAAN
PEKERJAAN PEMBUATAN SALURAN AIR KANTOR SAR TERNATE TAHUNN ANGGARAN 2014
BOBOT PEK. WAKTU PELAKSAAAN 120 HARI KALENDER ( 4 BULAN)

NILAI PEKERJAAN
NO. URAIAN PEKERJAAN BULAN I BULAN II BULAN III BULAN IV KETERANGAN
( Rp ) (%) 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
A PEKERJAAN PERSIAPAN UMUM
1 Papan Nama Proyek 1,000,000.00 #REF! #REF! 100%
2 Dokumentasi dan Administrasi #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
3 Pembersihan Awal dan Akhir Proyek 4,500,000.00 #REF! #REF! #REF!
4 Gudang semen dan alat-alat 13,098,690.00 #REF! #REF! #REF! #REF!
5 Mobilisasi peralatan dan bahan 6,000,000.00 #REF! #REF! #REF! #REF!
6 Biaya Air Kerja 5,000,000.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 80%
B PEKERJAAN TALUD
I PEKERJAAN TANAH
1 Pekerjaan Pengukuran dan Pas. Bouplank 3,024,912.00 #REF! #REF!
2 Galian Tanah Pondasi (Keras berbatu) 0.00 #REF! #REF! #REF! #REF!
3 Urugan Tanah Kembali #REF! #REF! #REF! #REF! #REF! #REF! 60%
4 Urugan Pasir di Bawah Pondasi Sub Total B #VALUE! ### ### ### ### ###
II PEKERJAAN PASANGAN DAN PLESTERAN

1 Pas. Batu Kali ad. 1 : 5 32,120,900.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
2 Pipa PVC AW uk. 1,5" + Lapis Ijuk 0.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
3 Pek. Profil Talud ad. 1 : 3 + Acian 0.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 40%
C PEKERJAAN DEKER DAN SALURAN

I PEKERJAAN TANAH
1 Pekerjaan Pengukuran dan Pas. Bouplank 204,876.80 #REF! #REF!
2 Galian Tanah Saluran 740,521.60 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
3 Urugan Tanah Kembali 2,313,914.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 20%
II PEKERJAAN DEKER DAN SALURAN

1 Penutup Saluran Ram Jeruji Besi dia. 16 #REF! #REF! #REF! #REF! #REF! #REF!
2 Pek. Saluran Plester + Acian ad. 1: 3 (Type B) #REF! #REF! #REF! #REF! #REF!
3 Pek. Saluran Plester + Acian ad. 1: 3 (Type A) #REF! #REF! #REF! #REF! #REF! 0%
TOTAL REAL COST #REF! #REF!

RENCANA #REF! #REF! ### #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
KOMULATIF RENCANA 0.000 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Dibuat Oleh :
PENAWAR,
.............................
Direktur

Rab Cv. CKM

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Cv. CKM

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI PERHITUNGAN TINGKAT KOMPONEN DALAM NEGERI

NAMA PAKET PEKERJAAN : PEMBUATAN SALURAN AIR KANTOR SAR TERNATE

Nilai Gabungan Barang/ Jasa

I. Material Langsung #REF! - #REF! 45.00%

II. Peralatan #REF! - #REF! 11.30%

A SUB TOTAL BARANG #REF! - 56.30%

III. Manajemen Proyek #REF! - #REF! 7.00%

IV. Alat Kerja/Fasilitas #REF! - #REF! 10.50%

V. Konstruksi dan Pabrikasi #REF! - #REF! 16.20%

VI. Jasa Umum #REF! - #REF! 10.00%

B SUB TOTAL JASA #REF! - 43.70%

C TOTAL BIAYA ( A + B ) #REF! 100.00%

% TKDN #REF! - 0 #REF! - 0

Ternate, 01 Juli 2014

ANALISA 008 Membersihkan Lapangan dan Perataan 0.00 19,000.00 19,000.00

ANALISA 009 1 m² Pembuatan Bedeng Buruh 809,580.00 418,000.00 1,227,580.00

ANALISA 010 1 m² Pembuatan Bak Adukan ( 40 x 50 x 20 ) cm 2,736,410.00 278,000.00 3,014,410.00

ANALISA 012 1 m² Pembuatan Jalan Sementara 83,000.00 118,000.00 201,000.00

ANALISA 013 1 m³ Bongkaran Beton Bertulang 0.00 786,650.00 786,650.00

ANALISA 021 1 m² Pek. Stripping 1 m 0.00 6,300.00 6,300.00

ANALISA 022 1 m³ Pembuangan Tanah sejauh 150 m 0.00 29,120.00 29,120.00

ANALISA 023 1 m3 Urugan Tanah Kembali 0.00 24,160.00 24,160.00

ANALISA 024 1 m3 Pemadatan tanah 0.00 63,000.00 63,000.00

ANALISA 025 1 m3 Pek. Urugan Pasir 420,000.00 34,600.00 454,600.00

ANALISA 026 1 m3 Pemasangan Lapisan ijuk 240,000.00 18,900.00 258,900.00

III PEKERJAAN PONDASI

ANALISA 029 1 m3 Pasangan Batu kali 1 Pc : 5Ps 847,700.00 278,000.00 1,125,700.00

ANALISA 033 1 m2 Plesteran Dinding 1Pc : 5Ps 15,908.00 46,100.00 62,008.00

ANALISA 037 1 m2 Plesteran 1Kp : 1 Sm : 1Ps, tebal 15 mm 6,899.40 46,100.00 52,999.40

ANALISA 038 1 m2 Plesteran 1Kp : 1 Sm : 2Ps, tebal 15 mm 8,166.20 46,100.00 54,266.20

ANALISA 039 1 m2 Plesteran 1Pc : 2 Ps, tebal 20 mm 35,182.00 59,500.00 94,682.00

ANALISA 040 1 m2 Plesteran 1Pc : 3 Ps, tebal 20 mm 29,620.00 59,500.00 89,120.00

ANALISA 041 1 m2 Plesteran 1Pc : 4Ps, tebal 20 mm 26,292.00 59,500.00 85,792.00

ANALISA 042 1 m2 Plesteran 1Pc : 5Ps, tebal 20 mm 23,651.00 59,500.00 83,151.00

ANALISA 043 1 m2 Plesteran 1Pc : 6Ps, tebal 20 mm 22,356.00 59,500.00 81,856.00

ANALISA 044 1 m2 Plesteran 1Kp : 1 Sm : 2Ps, tebal 15 mm 10,049.40 59,500.00 69,549.40

ANALISA 045 1 m2 Plesteran 1Pc : 2Ps, tebal 25 mm 34,000.00 65,080.00 99,080.00

ANALISA 046 1 m2 Plesteran 1Pc : 3Ps, tebal 25 mm 34,575.00 65,080.00 99,655.00

ANALISA 047 1 m2 Plesteran 1Pc : 4Ps, tebal 25 mm 31,312.00 65,080.00 96,392.00

ANALISA 048 1 m2 Plesteran 1Pc : 5Ps, tebal 25 mm 28,736.00 65,080.00 93,816.00

ANALISA 049 1 m2 Plesteran 1Pc : 2Ps, tebal 30 mm 47,685.00 75,100.00 122,785.00

ANALISA 050 1 m2 Plesteran 1Pc : 3Ps, tebal 30 mm 40,535.00 75,100.00 115,635.00

ANALISA 052 1 m2 Plesteran 1Pc : 5Ps, tebal 30 mm 31,311.00 75,100.00 106,411.00

ANALISA 053 1 m2 Berapen 1Pc : 3Ps, tebal 30 mm 20,783.00 28,280.00 49,063.00

ANALISA 054 1 m2 Berapen 1Pc : 5Ps, tebal 15 mm 18,823.00 28,280.00 47,103.00

ANALISA 057 1 m2 Pelesteran Skoring 1Pc : 2Ps 1,650.00 17,420.00 19,070.00

ANALISA 060 1 m2 Pelesteran Ciprat 1 Pc : 2 Ps 13,808.00 44,900.00 58,708.00

ANALISA 061 1 m2 Pelesteran Siar Adukan 1 Pc : 2 Ps 13,808.00 28,280.00 42,088.00

ANALISA 063 1 m2 Plesteran Dinding 1 : 3 + ACIAN 39,000.00 50,680.00 89,680.00

1 m2 Plesteran Dinding 1 : 5 + ACIAN 20,060.00 48,117.50 68,177.50

1 m2 Plesteran Profil 1 : 3 + ACIAN Tebal 20 mm 58,700.00 58,655.00 117,355.00

III PEKERJAAN KAYU

1m² Pasang Pintu Klamp Kayu Kamper 159,835.00 198,880.00 358,715.00

1m² Pasang Pintu Klamp Kayu Borneo 91,435.00 198,880.00 290,315.00

1m² Pasang Pintu Panel Kayu Jati 220,000.00 493,000.00 713,000.00

1m² Pasang Pintu Panel Kayu Kamper 176,000.00 493,000.00 669,000.00

1m' Pasang Lisplank ( 3 x 20 )cm Kayu Jati 33,115.00 42,550.00 75,665.00

1m' Pasang Lisplank ( 3 x 20 )cm Kayu Kamper 33,115.00 42,550.00 75,665.00

1m' Pasang Lisplank ( 3 x 30 )cm Kayu Jati 49,835.00 45,900.00 95,735.00

1m' Pasang Lisplank ( 3 x 30 )cm Kayu Kamper 49,835.00 45,900.00 95,735.00

1m' Pasang Lisplank 2 x( 3 x 20 )cm Kayu Kamper 65,522.00 66,000.00 131,522.00

1m' Pasang Lisplank 2 x( 2 x 20 )cm Kayu Kamper 39,562.00 34,000.00 73,562.00

1m' Pasang Lisplank 2 x( 2 x 20 )cm Kayu Borneo 23,722.00 34,000.00 57,722.00