KODE TAHUN ASSET LANCAR TOTAL ASSET HUTANG LANCAR TOTAL HUTANG

ARGO 2014 29,249,998 145,830,402 71,365,284 167,532,841

ARGO 2015 22,091,948 130,251,770 75,179,214 161,898,277
ARGO 2016 27,866,276 116,157,533 88,889,274 173,148,791
ARGO 2017 20,198,775 98,459,842 109,578,487 170,755,921
BIMA 2014 86,879,500,495 104,537,589,283 94,025,048,182 303,910,129,000
BIMA 2015 83,401,850,883 99,558,394,759 89,655,828,325 301,570,909,687
BIMA 2016 79,300,156,166 92,041,274,561 89,438,951,168 189,216,746,183
BIMA 2017 72,385,157,397 89,327,328,853 84,180,581,813 173,964,702,574
CNTX 2014 13,552,069 30,782,295 26,923,459 28,354,113
CNTX 2015 15,025,603 31,991,955 2,129,867 30,696,174
CNTX 2016 14,715,813 31,944,132 27,130,266 29,373,214
CNTX 2017 15,987,758 38,524,376 34,521,315 37,328,862
ERTX 2014 19,764,834 46,600,202 19,707,005 34,808,645
ERTX 2015 26,716,146 52,990,761 21,234,332 35,854,739
ERTX 2016 21,464,176 52,658,997 16,919,686 32,657,714
ERTX 2017 28,014,261 59,258,870 26,995,857 41,381,863
IKBI 2014 48,800,975 72,066,581 8,823,879 11,923,982
IKBI 2015 51,674,591 75,507,152 10,508,398 14,041,892
IKBI 2016 46,114,386 77,875,919 6,804,136 12,864,846
IKBI 2017 49,611,456 81,806,174 9,031,896 15,848,424
JECC 2014 873,185,261,000 1,062,476,023,000 846,116,408,000 891,120,969,000
JECC 2015 927,492,569,000 1,358,464,081,000 883,284,008,000 990,707,822,000
JECC 2016 1,131,735,197,000 1,587,210,576,000 992,544,784,000 1,116,872,234,000
JECC 2017 1,294,457,697,000 1,927,985,352,000 1,220,226,620,000 1,380,623,870,000
KBLM 2014 356,748,585,043 647,696,854,298 342,700,429,672 357,408,981,156
KBLM 2015 362,277,745,626 654,385,717,061 342,643,691,341 357,910,337,055
KBLM 2016 394,738,153,988 639,091,366,917 303,264,273,023 318,436,089,653
KBLM 2017 548,840,102,130 1,235,198,847,468 434,423,462,965 443,770,270,269
KRAH 2014 386,280,337,452 479,240,512,199 261,027,989,073 292,564,821,500
KRAH 2015 427,996,260,441 533,537,626,101 282,826,593,019 356,965,177,000
KRAH 2016 398,546,720,456 598,711,565,464 354,278,813,444 420,562,586,200
KRAH 2017 469,101,177,938 645,953,214,546 463,401,644,222 520,550,572,402
LPIN 2014 84,882,248,726 185,595,748,325 39,239,103,933 46,315,786,933
LPIN 2015 142,576,406,096 324,054,785,283 180,556,111,049 207,564,071,081
LPIN 2016 187,053,339,566 477,838,306,256 162,162,231,019 426,243,285,867
LPIN 2017 133,470,797,422 268,116,498,330 25,635,299,203 36,654,665,747
NIPS 2014 671,452,283,000 1,206,854,399,000 518,954,798,000 630,960,175,000
NIPS 2015 701,282,705,000 1,547,720,090,000 669,595,797,000 938,717,411,000
NIPS 2016 825,372,776,000 1,777,956,390,000 677,524,406,000 935,375,496,000
NIPS 2017 925,814,248,000 1,897,962,447,000 788,823,821,000 1,018,449,877,000
POLY 2014 177,420,399 274,976,253 1,126,846,196 1,182,813,251
POLY 2015 143,251,239 232,495,236 1,101,821,058 1,157,901,961
POLY 2016 118,020,699 231,149,516 1,108,697,962 1,168,715,677
POLY 2017 124,065,058 231,566,955 1,111,724,364 1,174,807,927
SSTM 2014 398,785,346,285 773,663,346,934 332,510,082,788 514,793,507,583
SSTM 2015 377,319,537,345 721,884,167,684 331,660,630,809 477,792,694,823
SSTM 2016 351,706,167,938 670,963,993,715 277,524,504,441 407,944,491,993
SSTM 2017 311,547,858,348 605,643,301,307 182,421,582,456 393,177,629,585
TFCO 2014 87,715,665 340,314,626 47,564,965 52,578,695
TFCO 2015 70,935,722 315,020,865 23,380,573 29,644,011
TFCO 2016 85,721,387 322,283,946 26,501,119 30,667,954
TFCO 2017 106,148,204 331,168,426 31,355,898 36,461,388
TRIS 2014 387,852,596,236 523,900,642,605 193,749,649,372 214,390,227,222
TRIS 2015 428,277,334,914 574,346,433,075 226,897,001,062 245,138,356,170
TRIS 2016 462,578,104,758 639,701,164,511 281,765,921,952 293,073,984,034
TRIS 2017 356,846,493,425 544,968,319,987 185,606,885,071 188,736,733,204
UNIT 2014 87,603,774,426 440,727,374,151 194,527,779,957 199,073,815,553
UNIT 2015 127,287,422,486 460,539,382,206 213,482,744,909 217,565,067,467
UNIT 2016 119,703,443,513 432,913,180,372 184,553,791,533 188,891,359,540
UNIT 2017 132,822,954,660 426,384,622,878 179,729,679,061 181,126,294,572
 TOTAL EQUITY TOTAL SALES LABA/RUGI BERSIH ROA (X1) DER (X2)
-21,702,439 104,819,253 -30,333,897 -0.21 -0.21
-31,646,507 45,264,061 -10,912,669 -0.08 -0.70
-56,991,258 48,669,832 -25,717,177 -0.22 -1.17
-72,296,079 33,318,959 -14,871,847 -0.15 -2.17
-199,372,539,717 286,688,094,220 10,295,210,167 0.10 -0.70
-202,012,514,927 222,363,830,677 -771,373,985 -0.01 -0.91
-97,175,471,622 172,109,865,924 17,410,120,742 0.19 -0.56
-84,637,373,721 153,713,878,373 15,795,652,032 0.18 -0.55
2,428,182 34,415,061 285,716 0.01 0.07
1,295,781 8,728,048 -357,231 -0.01 0.15
2,570,918 32,937,778 1,282,251 0.04 0.08
1,195,514 32,069,611 -1,373,850 -0.04 0.04
11,791,557 69,181,934 2,229,034 0.05 0.17
17,136,022 69,181,934 5,276,289 0.10 0.25
20,001,283 70,555,051 1,559,355 0.03 0.28
17,877,008 71,671,310 -1,762,477 -0.03 0.25
60,142,599 139,631,224 1,086,362 0.02 0.43
61,465,260 150,390,416 1,839,773 0.02 0.41
65,011,073 97,992,214 3,995,568 0.05 0.66
65,957,750 128,964,350 4,930,532 0.06 0.51
171,355,054,000 1,493,012,114,000 23,844,710,000 0.02 0.11
367,756,259,000 1,663,335,876,000 2,464,669,000 0.00 0.22
470,338,342,000 2,037,784,842,000 132,423,161,000 0.08 0.23
547,361,482,000 2,184,518,893,000 83,355,370,000 0.04 0.25
290,287,873,142 919,537,870,594 20,623,713,329 0.03 0.32
296,475,380,006 967,710,339,797 12,760,365,612 0.02 0.31
320,655,277,264 987,409,109,474 21,245,022,916 0.03 0.32
791,428,577,199 1,215,476,677,995 43,994,949,645 0.04 0.65
186,675,690,669 286,048,380,773 31,736,104,237 0.07 0.65
176,572,449,151 283,205,794,372 -7,642,768,157 -0.01 0.62
178,148,979,313 312,547,508,818 826,840,802 0.00 0.57
125,402,642,144 263,264,762,260 -53,758,268,218 -0.08 0.48
139,279,961,392 70,155,464,867 -4,130,648,465 -0.02 1.99
116,490,714,202 77,790,171,689 -18,173,655,308 -0.06 1.50
51,595,020,389 141,746,864,032 -64,037,459,813 -0.13 0.36
231,461,832,583 102,949,173,758 191,977,703,453 0.72 2.25
575,894,224,000 1,015,868,035,000 50,134,988,000 0.04 0.57
609,002,679,000 987,862,829,000 30,671,339,000 0.02 0.62
842,580,894,000 1,039,635,856,000 65,683,137,000 0.04 0.81
879,512,570,000 1,077,046,664,000 44,110,825,000 0.02 0.82
-907,836,998 493,567,021 -79,936,218 -0.29 -1.84
-925,406,725 387,053,770 -17,786,672 -0.08 -2.39
231,149,516 355,748,940 -11,868,369 -0.05 0.65
-943,240,972 396,618,468 -4,408,564 -0.02 -2.38
258,869,839,351 519,854,661,831 -12,840,297,828 -0.02 0.50
244,091,472,861 506,180,498,366 -10,462,177,146 -0.01 0.48
263,019,501,722 436,691,203,876 -14,582,624,323 -0.02 0.60
212,465,671,723 343,842,837,211 -23,709,833,744 -0.04 0.62
287,735,931 281,414,730 -4,619,033 -0.01 1.02
285,376,854 184,645,789 -1,634,800 -0.01 1.55
291,615,992 186,376,830 6,227,268 0.02 1.56
294,707,038 216,591,205 3,272,209 0.01 1.36
309,510,415,383 746,828,922,732 35,944,155,042 0.07 0.41
329,208,076,905 859,743,472,895 37,448,445,764 0.07 0.38
346,627,180,477 901,909,489,240 25,213,015,324 0.04 0.38
356,231,586,783 773,806,956,330 14,198,889,550 0.03 0.46
241,653,558,598 102,448,044,300 352,883,734 0.00 2.36
242,974,314,739 118,260,140,704 385,953,128 0.00 2.05
244,021,820,832 104,109,821,503 860,775,733 0.00 2.34
245,258,328,306 103,245,048,266 1,062,124,056 0.00 2.38
CR (X3) ATO (X4) Z-SCORE (Y) Y NET PROFIT
0.17 -0.21 -0.09 0 -0.29
0.14 -0.08 -0.68 0 -0.24
0.16 -0.22 -1.51 0 -0.53
0.12 -0.15 -2.92 0 -0.45
0.29 0.10 0.15 0 0.04
0.28 -0.01 -0.37 0 0.00
0.42 0.19 0.93 0 0.10
0.42 0.18 0.92 0 0.10
0.48 0.01 1.69 0 0.01
0.49 -0.01 1.80 0 -0.04
0.50 0.04 1.83 0 0.04
0.43 -0.04 1.40 0 -0.04
0.57 0.05 2.20 0 0.03
0.75 0.10 2.98 0 0.08
0.66 0.03 2.62 0 0.02
0.68 -0.03 2.53 0 -0.02
4.09 0.02 14.14 1 0.01
3.68 0.02 12.76 1 0.01
3.58 0.05 12.85 1 0.04
3.13 0.06 11.15 1 0.04
0.98 0.02 3.43 1 0.02
0.94 0.00 3.40 1 0.00
1.01 0.08 3.82 1 0.06
0.94 0.04 3.52 1 0.04
1.00 0.03 3.79 1 0.02
1.01 0.02 3.80 1 0.01
1.24 0.03 4.61 1 0.02
1.24 0.04 5.06 1 0.04
1.32 0.07 5.39 1 0.11
1.20 -0.01 4.80 1 -0.03
0.95 0.00 3.93 1 0.00
0.90 -0.08 3.49 1 -0.20
1.83 -0.02 8.79 1 -0.06
0.69 -0.06 4.26 1 -0.23
0.44 -0.13 1.72 0 -0.45
3.64 0.72 16.45 1 1.86
1.06 0.04 4.38 1 0.05
0.75 0.02 3.36 1 0.03
0.88 0.04 4.11 1 0.06
0.91 0.02 4.18 1 0.04
0.15 -0.29 -2.60 0 -0.16
0.12 -0.08 -3.08 0 -0.05
0.10 -0.05 1.15 0 -0.03
0.11 -0.02 -3.02 0 -0.01
0.77 -0.02 3.22 1 -0.02
0.79 -0.01 3.26 1 -0.02
0.86 -0.02 3.65 1 -0.03
0.79 -0.04 3.41 1 -0.07
1.67 -0.01 6.91 1 -0.02
2.39 -0.01 10.05 1 -0.01
2.80 0.02 11.45 1 0.03
2.91 0.01 11.53 1 0.02
1.81 0.07 6.67 1 0.05
1.75 0.07 6.42 1 0.04
1.58 0.04 5.82 1 0.03
1.89 0.03 6.93 1 0.02
0.44 0.00 4.76 1 0.00
0.59 0.00 4.81 1 0.00
0.63 0.00 5.38 1 0.01
0.73 0.00 5.75 1 0.01
ZSCORE Y ZSCORE 5 VAR
-0.14 0 0 -0.38
-0.77 0 0 -0.92
-1.69 0 0 -2.04
-3.10 0 0 -3.37
0.11 0 0 0.18
-0.37 0 0 -0.38
0.88 0 0 1.03
0.88 0 0 1.02
1.69 0 0 1.70
1.79 0 0 1.76
1.83 0 0 1.87
1.40 0 0 1.36
2.19 0 0 2.23
2.97 0 1 3.06
2.61 0 0 2.64
2.53 0 0 2.51
14.13 1 1 14.14
12.75 1 1 12.77
12.84 1 1 12.89
11.14 1 1 11.19
3.43 1 1 3.45
3.40 1 1 3.40
3.81 1 1 3.88
3.52 1 1 3.56
3.79 1 1 3.82
3.80 1 1 3.82
4.60 1 1 4.63
5.06 1 1 5.09
5.42 1 1 5.50
4.80 1 1 4.78
3.93 1 1 3.93
3.42 1 1 3.29
8.77 1 1 8.73
4.16 1 1 4.03
1.53 0 0 1.26
17.14 1 1 18.32
4.38 1 1 4.43
3.37 1 1 3.40
4.13 1 1 4.18
4.20 1 1 4.23
-2.53 0 0 -2.77
-3.06 0 0 -3.12
1.16 0 0 1.12
-3.01 0 0 -3.03
 3.22 1 1 3.20
3.25 1 1 3.23
3.64 1 1 3.62
3.39 1 1 3.34
6.91 1 1 6.90
10.05 1 1 10.04
11.46 1 1 11.48
11.53 1 1 11.54
6.66 1 1 6.72
6.41 1 1 6.46
5.81 1 1 5.85
6.93 1 1 6.95
4.76 1 1 4.76
4.81 1 1 4.81
5.38 1 1 5.38
5.75 1 1 5.76
KODE TAHUN ROA (X1) DER (X2) CR (X3) ATO (X4) Z-SCORE (Y)
ARGO 2014 -0.21 -0.21 0.17 -0.21 -0.09
ARGO 2015 -0.08 -0.70 0.14 -0.08 -0.68
ARGO 2016 -0.22 -1.17 0.16 -0.22 -1.51
ARGO 2017 -0.15 -2.17 0.12 -0.15 -2.92
BIMA 2014 0.10 -0.70 0.29 0.10 0.15
BIMA 2015 -0.01 -0.91 0.28 -0.01 -0.37
BIMA 2016 0.19 -0.56 0.42 0.19 0.93
BIMA 2017 0.18 -0.55 0.42 0.18 0.92
CNTX 2014 0.01 0.07 0.48 0.01 1.69
CNTX 2015 -0.01 0.15 0.49 -0.01 1.80
CNTX 2016 0.04 0.08 0.50 0.04 1.83
CNTX 2017 -0.04 0.04 0.43 -0.04 1.40
ERTX 2014 0.05 0.17 0.57 0.05 2.20
ERTX 2015 0.10 0.25 0.75 0.10 2.98
ERTX 2016 0.03 0.28 0.66 0.03 2.62
ERTX 2017 -0.03 0.25 0.68 -0.03 2.53
IKBI 2014 0.02 0.43 4.09 0.02 14.14
IKBI 2015 0.02 0.41 3.68 0.02 12.76
IKBI 2016 0.05 0.66 3.58 0.05 12.85
IKBI 2017 0.06 0.51 3.13 0.06 11.15
JECC 2014 0.02 0.11 0.98 0.02 3.43
JECC 2015 0.00 0.22 0.94 0.00 3.40
JECC 2016 0.08 0.23 1.01 0.08 3.82
JECC 2017 0.04 0.25 0.94 0.04 3.52
KBLM 2014 0.03 0.32 1.00 0.03 3.79
KBLM 2015 0.02 0.31 1.01 0.02 3.80
KBLM 2016 0.03 0.32 1.24 0.03 4.61
KBLM 2017 0.04 0.65 1.24 0.04 5.06
KRAH 2014 0.07 0.65 1.32 0.07 5.39
KRAH 2015 -0.01 0.62 1.20 -0.01 4.80
KRAH 2016 0.00 0.57 0.95 0.00 3.93
KRAH 2017 -0.08 0.48 0.90 -0.08 3.49
LPIN 2014 -0.02 1.99 1.83 -0.02 8.79
LPIN 2015 -0.06 1.50 0.69 -0.06 4.26
LPIN 2016 -0.13 0.36 0.44 -0.13 1.72
LPIN 2017 0.72 2.25 3.64 0.72 16.45
NIPS 2014 0.04 0.57 1.06 0.04 4.38
NIPS 2015 0.02 0.62 0.75 0.02 3.36
NIPS 2016 0.04 0.81 0.88 0.04 4.11
NIPS 2017 0.02 0.82 0.91 0.02 4.18
POLY 2014 -0.29 -1.84 0.15 -0.29 -2.60
POLY 2015 -0.08 -2.39 0.12 -0.08 -3.08
POLY 2016 -0.05 0.65 0.10 -0.05 1.15
POLY 2017 -0.02 -2.38 0.11 -0.02 -3.02
SSTM 2014 -0.02 0.50 0.77 -0.02 3.22
SSTM 2015 -0.01 0.48 0.79 -0.01 3.26
SSTM 2016 -0.02 0.60 0.86 -0.02 3.65
SSTM 2017 -0.04 0.62 0.79 -0.04 3.41
TFCO 2014 -0.01 1.02 1.67 -0.01 6.91
TFCO 2015 -0.01 1.55 2.39 -0.01 10.05
TFCO 2016 0.02 1.56 2.80 0.02 11.45
TFCO 2017 0.01 1.36 2.91 0.01 11.53
TRIS 2014 0.07 0.41 1.81 0.07 6.67
TRIS 2015 0.07 0.38 1.75 0.07 6.42
TRIS 2016 0.04 0.38 1.58 0.04 5.82
TRIS 2017 0.03 0.46 1.89 0.03 6.93
UNIT 2014 0.00 2.36 0.44 0.00 4.76
UNIT 2015 0.00 2.05 0.59 0.00 4.81
UNIT 2016 0.00 2.34 0.63 0.00 5.38
UNIT 2017 0.00 2.38 0.73 0.00 5.75