Harga OTR : Rp 100,000,0

Lain-lain : Rp
Total Harga OTR : Rp 100,000,0
DP Nett 20.000% : Rp 20,000,0
Pokok Hutang Unit : Rp 80,000,0
Asuransi dikredit 18 0.00% : Rp
Total Pokok Hutang (AF) : Rp 80,000,00
Tenor 12 bulan
Cara bayar angsuran - ADDM 1
Bunga 11.750000% Eff 25.05127% : Rp 9,400,0
Total Hutang (AR) : Rp 89,400,0
Angsuran / bulan : Rp 7,450,0
DP Nett : Rp 20,000,0
Angsuran I : Rp 7,450,0
Asuransi Cash 1.85% : Rp 1,850,00
Jenis: TLO 3
Administrasi : Rp 700,0
Total Bayar I (DP Gross) 30.000% : Rp 30,000,0

Isi yang warna biru saja....!!!

100,000,000
12 3.52%
(+)
100,000,000 18 4.36%
20,000,000 24 5.22%
(-)
80,000,000 30 5.97%
0 36 6.93%
(+)
80,000,000.0

9,400,000
(+)
89,400,000
7,450,000
20,000,000
7,450,000
1,850,000.0

700,000
(+)
30,000,000