RAB PEKERJAAN PENGADAAN TERNAK KAMBING

PEMBIAYAAN SATUAN HARGA SATUAN JUMLAH SATUAN JUMLAH HARGA PAJAK TOTAL
KAMBING JANTAN EKOR 1,900,000 7 13,300,000 1,330,000 14,630,000
KAMBING BETINA EKOR 1,400,000 7 9,800,000 980,000 10,780,000
KANDANG UNIT 2,500,000 7 17,500,000 1,750,000 19,250,000
40,600,000 4,060,000 44,660,000

RAB PEKERJAAN BUDIDAYA JAGUNG

t
PEMBIAYAAN SATUAN HARGA SATUAN JUMLAH SATUAN JUMLAH HARGA PAJAK TOTAL
INVESTASI :
SPRAYER UNIT 1,000,000 2 2,000,000 200,000 2,200,000
GEMBOR, EMBER PAKET 250,000 4 1,000,000 100,000 1,100,000
SAUNG UNIT 600000 2 1,200,000 120,000 1,320,000
ANGKONG UNIT 500,000 2 1,000,000 100,000 1,100,000
TERPAL UNIT 350,000 4 1,400,000 140,000 1,540,000
CANGKUL, SABIT PAKET 300,000 4 1,200,000 120,000 1,320,000
DRUM UNIT 300,000 4 1,200,000 120,000 1,320,000
9,900,000
OPERASIONAL :
PERSIAPAN LAHAN PAKET 5,000,000 1 5,000,000 500,000 5,500,000
PEMELIHARAAN PAKET 4,000,000 1 4,000,000 400,000 4,400,000
PANEN PAKET 3,100,000 1 3,100,000 310,000 3,410,000
13,310,000
SAPROTAN :
BENIH KG 90,000 20 1,800,000 180,000 1,980,000
PUPUK KANDANG TON 500,000 7 3,500,000 350,000 3,850,000
PUPUK KIMIA PAKET 1,500,000 1 1,500,000 150,000 1,650,000
7,480,000
JUMLAH PEMBIAYAAN 30,690,000
 RAB PEKERJAAN BUDIDAYA PEPAYA

PEMBIAYAAN SATUAN HARGA SATUAN JUMLAH SATUAN JUMLAH HARGA PAJAK TOTAL
INVESTASI :
SPRAYER UNIT 1,000,000 2 2,000,000 200,000 2,200,000
GEMBOR, EMBER PAKET 250,000 4 1,000,000 100,000 1,100,000
SAUNG UNIT 600000 2 1,200,000 120,000 1,320,000
ANGKONG UNIT 500,000 2 1,000,000 100,000 1,100,000

CANGKUL, SABIT PAKET 300,000 4 1,200,000 120,000 1,320,000

DRUM UNIT 300,000 4 1,200,000 120,000 1,320,000
8,360,000
OPERASIONAL :
PERSIAPAN LAHAN PAKET 2,500,000 1 2,500,000 250,000 2,750,000
PEMELIHARAAN PAKET 3,000,000 1 3,000,000 300,000 3,300,000
PANEN PAKET 4,800,000 1 4,800,000 480,000 5,280,000
0 0 11,330,000
SAPROTAN : 0 0
BIBIT BATANG 5,000 250 1,250,000 125,000 1,375,000
PUPUK KANDANG TON 500,000 14 7,000,000 700,000 7,700,000
PUPUK KIMIA PAKET 1,500,000 1 1,500,000 150,000 1,650,000
10,725,000
JUMLAH PEMBIAYAAN 30,415,000

RAB PEKERJAAN AIR BERSIH DAN MCK

PEMBIAYAAN SATUAN HARGA SATUAN JUMLAH SATUAN JUMLAH HARGA PAJAK TOTAL
PIPA PARALON 3/4 BATANG 30,000 150 4,500,000 450,000 4,950,000
BAK BETON UNIT 10,000,000 2 20,000,000 2,000,000 22,000,000
POMPA AIR UNIT 3,500,000 1 3,500,000 350,000 3,850,000
MCK PAKET 5,500,000 7 38,500,000 3,850,000 42,350,000
66,500,000 6,650,000 73,150,000

RAB PEKERJAAN REHAP JEMBATAN

PEMBIAYAAN SATUAN HARGA SATUAN JUMLAH SATUAN JUMLAH HARGA PAJAK TOTAL
BALOK KAYU BATANG 170,000 100 17,000,000 1,700,000 18,700,000
KAYU RENG BATANG 30,000 40 1,200,000 120,000 1,320,000
PAKU RENG KG 45,000 45 2,025,000 202,500 3,850,000
20,225,000 2,022,500 22,247,500