Anda di halaman 1dari 22

DAFTAR HARGA SATUAN UPAH DAN BAHAN

HRG SATUAN
NO URAIAN SATUAN
(RUPIAH)
1 2 3 4

A UPAH
1 Tukang Hari 40,000.00
2 Kepala Tukang Hari 45,000.00
3 Pekerja Hari 25,000.00
4 Mandor Hari 40,000.00

B BAHAN/MATERIAL
1 Pasir Pasang m3 55,000.00
2 Pasir Urug m3 50,000.00
3 Pasir Beton m3 60,000.00
4 Semen Batu Raja (50 Kg) Zak 40,000.00
5 Semen Batu Raja kg 800.00
6 Batu Kali m3 180,000.00
7 Batu Bata Lubang buah 350.00
8 Batu Pecah 3-5 Cm M3 200,000.00
9 Batu Pecah 2-3 Cm M3 215,000.00
10 Batu Pecah 1-2 Cm M3 230,000.00
11 Koral Beton 2/3 m3 215,000.00
12 Besi Siku/Plat Strip Kg 12,000.00
13 Besi Beton Polos kg 11,000.00
14 Kawat Beton kg 12,825.00
15 Kawat Duri M' 1,500.00
16 Paku Biasa 2" - 5" kg 10,000.00
17 Paku Biasa /2" - 1"
1
kg 12,000.00
18 Kayu Kelas II Persegi m3 2,200,000.00
19 Kayu Kelas II Papan m3 2,300,000.00
20 Kayu Kelas III Persegi m3 1,400,000.00
21 Kayu Kelas III Papan m3 1,500,000.00
22 Kayu Kelas IV Persegi m3 750,000.00
23 Kayu Kelas IV Papan m3 750,000.00
24 Kayu Gelam dia. 8/12 Cm - 14 Cm Btg 5,500.00
25 Seng Gelombang BJLS 20 6 kk lbr 25,000.00
26 Plywood tebal 3 mm Kpg 45,000.00
27 Plywood tebal 5 mm Kpg 66,000.00
28 Cat Tembok kg 8,000.00
29 Plamir Tembok kg 7,000.00
30 Amplas Biasa lembar 2,500.00
31 Besi Plat 1,2 x 2,4 M tebal 10 mm m' 20,500.00
32 Pipa PVC Dia. 4" m' 15,500.00

C BAHAN BAKAR
1 Minyak Solar Ltr 4,300.00
2 Minyak Premium Ltr 4,500.00
3 Minyak SAE 30 Ltr 35,000.00
4 Minyak Hidrolik Ltr 40,000.00
5 Minyak Rem Btl 26,000.00
6 Minyak Gemuk Kg 52,000.00

C PERALATAN BERAT
1 Wheel Loader 80 HP Unit 700,000,000.00
2 Buldozer 110 HP Unit 1,000,000,000.00
3 Alat Penggetar beton 4 HP Unit 10,000,000.00
4 Excavator 80 - 140 HP Unit 1,100,000,000.00
5 Track Loader 75 - 100 HP Unit 850,000,000.00
DAFTAR ANALISA PEKERJAAN

SATUAN HARGA
Harga Jumlah Harga Jumlah Jumlah
NO. URAIAN Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

I PEKERJAAN PERSIAPAN

1 1 M' Pengukuran dan Pemasangan Bouwplank


a. Bahan
0.012 M3 Kayu 5/7 750,000.00 9,000.00 9,000.00
0.020 Kg Paku Biasa 2" - 5" 10,000.00 200.00 200.00
0.007 M3 Kayu Papan 3/20 750,000.00 5,250.00 5,250.00
14,450.00 14,450.00

b. Tenaga
0.100 Oh Tukang Kayu 40,000.00 4,000.00 4,000.00
0.100 Oh Pekerja 25,000.00 2,500.00 2,500.00
0.005 Oh Mandor 40,000.00 200.00 200.00
6,700.00 6,700.00

Jumlah 14,450.00 6,700.00 21,150.00

2 1 M2 Pembuatan Direksikeet
a. Bahan
1.250 Btg Kayu gelam 10-12 cm 5,500.00 6,875.00 6,875.00
0.180 M3 Kayu kls. IV Persegi 750,000.00 135,000.00 135,000.00
0.850 Kg Paku Biasa 10,000.00 8,500.00 8,500.00
1.500 Lbr Seng gelombang BJLS 20 6kk 25,000.00 37,500.00 37,500.00
2.000 Bh Jendela Nako 1,500.00 3,000.00 3,000.00
0.150 Bh Kunci tanam biasa 1 slaag 55,000.00 8,250.00 8,250.00
199,125.00 199,125.00

b. Tenaga
2.000 Oh Tukang Kayu 40,000.00 80,000.00 80,000.00
2.000 Oh Pekerja 25,000.00 50,000.00 50,000.00
0.050 Oh Mandor 40,000.00 2,000.00 2,000.00
132,000.00 132,000.00

Jumlah 199,125.00 132,000.00 331,125.00

3 1 M2 Pembuatan Rumah Jaga/Konstruksi Kayu


a. Bahan
1.250 Btg Kayu gelam 10-12 cm 5,500.00 6,875.00 6,875.00
0.180 M3 Kayu kls. IV Persegi 750,000.00 135,000.00 135,000.00
0.700 Kg Paku Biasa 10,000.00 7,000.00 7,000.00
1.500 Lbr Seng Gelombang BJLS 20 6 kk 25,000.00 37,500.00 37,500.00
186,375.00 186,375.00

b. Tenaga
1.500 Oh Tukang Kayu 40,000.00 60,000.00 60,000.00
1.000 Oh Pekerja 25,000.00 25,000.00 25,000.00
0.050 Oh Mandor 40,000.00 2,000.00 2,000.00
87,000.00 87,000.00

Jumlah 186,375.00 87,000.00 273,375.00


4 1 M2 Membersihkan Lapangan dan Perataan
a. Tenaga
0.100 Oh Pekerja 25,000.00 2,500.00 2,500.00
0.050 Oh Mandor 40,000.00 2,000.00 2,000.00
4,500.00 4,500.00

Jumlah 4,500.00 4,500.00

II PEKERJAAN TANAH
1 1 M3 Galian Tanah Biasa Sedalam 2 Meter
a. Tenaga
0.526 Oh Pekerja 25,000.00 13,150.00 13,150.00
- - Tukang Gali - - -
- - Kepala Tukang - - -
0.052 Oh Mandor 40,000.00 2,080.00 2,080.00
15,230.00 15,230.00

Jumlah 15,230.00 15,230.00


2 1 M3 Galian Tanah Lumpur Sedalam 1 Meter
a. Tenaga
0.823 Oh Pekerja 25,000.00 20,575.00 20,575.00
- - Tukang Gali - - -
- - Kepala Tukang - - -
0.083 Oh Mandor 40,000.00 3,320.00 3,320.00
23,895.00 23,895.00

Jumlah 23,895.00 23,895.00

3 1 M3 Urugan Kembali
a. Tenaga
0.192 Oh Pekerja 25,000.00 4,800.00 4,800.00
- - Tukang Gali - - -
- - Kepala Tukang - - -
0.019 Oh Mandor 40,000.00 760.00 760.00
5,560.00 5,560.00

Jumlah 5,560.00 5,560.00

4 1 M3 Pemadatan Tanah
a. Tenaga
0.500 Oh Pekerja 25,000.00 12,500.00 12,500.00
- - Tukang Gali - - -
- - Kepala Tukang - - -
0.050 Oh Mandor 40,000.00 2,000.00 2,000.00
14,500.00 14,500.00

Jumlah 14,500.00 14,500.00

5 1 M3 Urugan Pasir
a. Bahan
1.200 M3 Pasir Urug 50,000.00 60,000.00 60,000.00
60,000.00 60,000.00

b. Tenaga
0.200 Oh Pekerja 25,000.00 5,000.00 5,000.00
0.025 Oh Mandor 40,000.00 1,000.00 1,000.00
6,000.00 6,000.00

Jumlah 60,000.00 6,000.00 66,000.00

III PEKERJAAN PONDASI

1 1 Btg Pasang Cerucuk Gelam


a. Bahan
0.500 Btg Cerucuk gelam 5,500.00 2,750.00 2,750.00
2,750.00 2,750.00
b. Tenaga
0.100 Oh Pekerja 25,000.00 2,500.00 2,500.00
0.010 Oh Tukang kayu 40,000.00 400.00 400.00
0.005 Oh Mandor 40,000.00 200.00 200.00
3,100.00 3,100.00

Jumlah 2,750.00 3,100.00 5,850.00

2 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 4 Ps


a. Bahan
1.100 M3 Batu Belah 15/20 cm 180,000.00 198,000.00 198,000.00
163 Kg Semen Portland 800.00 130,400.00 130,400.00
0.520 M3 Pasir Pasang 55,000.00 28,600.00 28,600.00
357,000.00 357,000.00

b. Tenaga
1.500 Oh Pekerja 25,000.00 37,500.00 37,500.00
0.600 Oh Tukang Batu 40,000.00 24,000.00 24,000.00
0.060 Oh Kepala Tukang 45,000.00 2,700.00 2,700.00
0.075 Oh Mandor 40,000.00 3,000.00 3,000.00
67,200.00 67,200.00

Jumlah 357,000.00 67,200.00 424,200.00


IV PEKERJAAN DINDING
1 1 M2 Pasang Batu - Bata Bolong , 1Pc : 4Ps
a. Bahan
45.000 Bh Batu Bata Bolong 350.00 15,750.00 15,750.00
22.000 Kg Semen Portland 800.00 17,600.00 17,600.00
0.093 M3 Pasir Pasang 55,000.00 5,115.00 5,115.00
38,465.00 38,465.00

b. Tenaga
0.650 Oh Pekerja 25,000.00 16,250.00 16,250.00
0.200 Oh Tukang Batu 40,000.00 8,000.00 8,000.00
0.020 Oh Kepala Tukang 45,000.00 900.00 900.00
0.0300 Oh Mandor 40,000.00 1,200.00 1,200.00
26,350.00 26,350.00

Jumlah 38,465.00 26,350.00 64,815.00

V PEKERJAAN PLESTERAN

1 1 M2 Plesteran 1 Pc : 3 Ps, Tebal 20 mm


a. Bahan
10.800 Kg Semen Portland 800.00 8,640.00 8,640.00
0.026 M3 Pasir Pasang 55,000.00 1,430.00 1,430.00
10,070.00 10,070.00

b. Tenaga
0.250 Oh Pekerja 25,000.00 6,250.00 6,250.00
0.100 Oh Tukang Batu 40,000.00 4,000.00 4,000.00
0.020 Oh Kepala Tukang 45,000.00 900.00 900.00
0.0125 Oh Mandor 40,000.00 500.00 500.00
11,650.00 11,650.00

Jumlah 10,070.00 11,650.00 21,720.00

2 1 M2 Plesteran 1 Pc : 4 Ps, Tebal 20 mm


a. Bahan
8.680 Kg Semen Portland 800.00 6,944.00 6,944.00
0.028 M3 Pasir Pasang 55,000.00 1,540.00 1,540.00
8,484.00 8,484.00

b. Tenaga
0.250 Oh Pekerja 25,000.00 6,250.00 6,250.00
0.100 Oh Tukang Batu 40,000.00 4,000.00 4,000.00
0.020 Oh Kepala Tukang 45,000.00 900.00 900.00
0.0125 Oh Mandor 40,000.00 500.00 500.00
11,650.00 11,650.00

Jumlah 8,484.00 11,650.00 20,134.00

VII PEKERJAAN BETON

1 1 M3 Membuat Pondasi Beton Bertulang


a. Bahan
0.200 M3 Kayu Kelas IV. 750,000.00 150,000.00 150,000.00
1.500 Kg Paku Biasa 2"- 5" 10,000.00 15,000.00 15,000.00
0.400 Ltr Minyak Bekisting 4,300.00 1,720.00 1,720.00
125.000 Kg Besi Beton Polos 11,000.00 1,375,000.00 1,375,000.00
2.250 Kg Kawat Beton 12,825.00 28,856.25 28,856.25
323.000 Kg Semen Portland 800.00 258,400.00 258,400.00
0.520 M3 Pasir Beton 60,000.00 31,200.00 31,200.00
0.780 M3 Koral Beton 215,000.00 167,700.00 167,700.00
2,027,876.25 2,027,876.25
b. Tenaga
3.900 Oh Pekerja 25,000.00 97,500.00 97,500.00
0.350 Oh Tukang Batu 40,000.00 14,000.00 14,000.00
1.040 Oh Tukang Kayu 40,000.00 41,600.00 41,600.00
1.050 Oh Tukang Besi 40,000.00 42,000.00 42,000.00
0.245 Oh Kepala Tukang 45,000.00 11,025.00 11,025.00
0.165 Oh Mandor 40,000.00 6,600.00 6,600.00
212,725.00 212,725.00

Jumlah 2,027,876.25 212,725.00 2,240,601.25

2 1 M3 Membuat Sloof Beton Bertulang


a. Bahan
0.270 M3 Kayu Kelas IV. 750,000.00 202,500.00 202,500.00
2.000 Kg Paku Biasa 2"- 5" 10,000.00 20,000.00 20,000.00
0.600 Ltr Minyak Bekisting 4,300.00 2,580.00 2,580.00
125.000 Kg Besi Beton Polos 11,000.00 1,375,000.00 1,375,000.00
3.000 Kg Kawat Beton 12,825.00 38,475.00 38,475.00
323.000 Kg Semen Portland 800.00 258,400.00 258,400.00
0.520 M3 Pasir Beton 60,000.00 31,200.00 31,200.00
0.780 M3 Koral Beton 215,000.00 167,700.00 167,700.00
2,095,855.00 2,095,855.00

b. Tenaga
4.850 Oh Pekerja 25,000.00 121,250.00 121,250.00
0.350 Oh Tukang Batu 40,000.00 14,000.00 14,000.00
1.560 Oh Tukang Kayu 40,000.00 62,400.00 62,400.00
1.400 Oh Tukang Besi 40,000.00 56,000.00 56,000.00
0.331 Oh Kepala Tukang 45,000.00 14,895.00 14,895.00
0.170 Oh Mandor 40,000.00 6,800.00 6,800.00
275,345.00 275,345.00

Jumlah 2,095,855.00 275,345.00 2,371,200.00

3 1 M3 Membuat Kolom Beton Bertulang


a. Bahan
0.400 M3 Kayu Kelas IV. 750,000.00 300,000.00 300,000.00
4.000 Kg Paku Biasa 2"- 5" 10,000.00 40,000.00 40,000.00
2.000 Ltr Minyak Bekisting 4,300.00 8,600.00 8,600.00
125.000 Kg Besi Beton Polos 11,000.00 1,375,000.00 1,375,000.00
4.500 Kg Kawat Beton 12,825.00 57,712.50 57,712.50
323.000 Kg Semen Portland 800.00 258,400.00 258,400.00
0.520 M3 Pasir Beton 60,000.00 31,200.00 31,200.00
0.780 M3 Koral Beton 215,000.00 167,700.00 167,700.00
2,238,612.50 2,238,612.50

b. Tenaga
4.850 Oh Pekerja 25,000.00 121,250.00 121,250.00
0.350 Oh Tukang Batu 40,000.00 14,000.00 14,000.00
1.560 Oh Tukang Kayu 40,000.00 62,400.00 62,400.00
1.400 Oh Tukang Besi 40,000.00 56,000.00 56,000.00
0.331 Oh Kepala Tukang 45,000.00 14,895.00 14,895.00
0.170 Oh Mandor 40,000.00 6,800.00 6,800.00
275,345.00 275,345.00

Jumlah 2,238,612.50 275,345.00 2,513,957.50

40 1 M3 Membuat Ringbalok Beton Bertulang


a. Bahan
0.400 M3 Kayu Kelas IV. 750,000.00 300,000.00 300,000.00
4.000 Kg Paku Biasa 2"- 5" 10,000.00 40,000.00 40,000.00
2.000 Ltr Minyak Bekisting 4,300.00 8,600.00 8,600.00
110.000 Kg Besi Beton Polos 11,000.00 1,210,000.00 1,210,000.00
4.500 Kg Kawat Beton 12,825.00 57,712.50 57,712.50
323.000 Kg Semen Portland 800.00 258,400.00 258,400.00
0.520 M3 Pasir Beton 60,000.00 31,200.00 31,200.00
0.780 M3 Koral Beton 215,000.00 167,700.00 167,700.00
2,073,612.50 2,073,612.50
b. Tenaga
4.850 Oh Pekerja 25,000.00 121,250.00 121,250.00
0.350 Oh Tukang Batu 40,000.00 14,000.00 14,000.00
1.560 Oh Tukang Kayu 40,000.00 62,400.00 62,400.00
1.400 Oh Tukang Besi 40,000.00 56,000.00 56,000.00
0.331 Oh Kepala Tukang 45,000.00 14,895.00 14,895.00
0.170 Oh Mandor 40,000.00 6,800.00 6,800.00
275,345.00 275,345.00

Jumlah 2,073,612.50 275,345.00 2,348,957.50

X PEKERJAAN PIPA AIR

1 Memasang 1 m' Pipa PVC Tipe AW Dia. 4"


a. Bahan
1.200 M' Pipa PVC 15,500.00 18,600.00 18,600.00

18,600.00 18,600.00

b. Tenaga
0.081 Oh Pekerja 25,000.00 2,025.00 2,025.00
0.135 Oh Tukang Batu 40,000.00 5,400.00 5,400.00
0.0135 Oh Kepala Tukang 45,000.00 607.50 607.50
0.0041 Oh Mandor 40,000.00 164.00 164.00
8,196.50 8,196.50

Jumlah 18,600.00 8,196.50 26,796.50

XI PEKERJAAN BESI PINTU & PAGAR


1 1 m2 Pasang Pintu Sorong Besi
a. Bahan
1.000 M2 Pintu lipat besi 450,000.00 450,000.00 450,000.00
450,000.00 450,000.00

b. Tenaga
1.500 Oh Tukang Besi Konstruksi 40,000.00 60,000.00 60,000.00
1.050 Oh Pekerja 25,000.00 26,250.00 26,250.00
0.105 Oh Kepala Tukang 45,000.00 4,725.00 4,725.00
0.005 Oh Mandor 40,000.00 208.00 208.00
91,183.00 91,183.00

Jumlah 450,000.00 91,183.00 541,183.00

2 1 m2 Pasang Terali Besi


a. Bahan
3.500 Kg Besi Strip 2 x 3 12,000.00 42,000.00 42,000.00
15.000 Kg Besi Beton dia. 8 mm 12,000.00 180,000.00 180,000.00
222,000.00 222,000.00

b. Tenaga
0.350 Oh Tukang Las 40,000.00 14,000.00 14,000.00
0.350 Oh Pekerja 25,000.00 8,750.00 8,750.00
0.035 Oh Kepala Tukang 45,000.00 1,575.00 1,575.00
0.00175 Oh Mandor 40,000.00 70.00 70.00
24,395.00 24,395.00

Jumlah 222,000.00 24,395.00 246,395.00

XIV PEKERJAAN PENGECATAN

26 10 m2 Pengecatan Tembok 3 x
a. Bahan
3.500 Kg Cat Tembok 8,000.00 28,000.00 28,000.00
2.000 Kg Plamir Tembok 7,000.00 14,000.00 14,000.00
2.000 Lbr Amplas Biasa 2,500.00 5,000.00 5,000.00
47,000.00 47,000.00
b. Tenaga
2.000 Oh Tukang Cat 40,000.00 80,000.00 80,000.00
0.200 Oh Kepala Tukang 45,000.00 9,000.00 9,000.00
1.500 Oh Pekerja 25,000.00 37,500.00 37,500.00
0.075 Oh Mandor 40,000.00 3,000.00 3,000.00
129,500.00 129,500.00

Jumlah 47,000.00 129,500.00 176,500.00


Untuk 1 M2 Jumlah 4,700.00 12,950.00 17,650.00

27 10 m2 Pengecatan Tembok 2 x ( Pemeliharaan )


a. Bahan
2.330 Kg Cat Tembok 8,000.00 18,640.00 18,640.00
1.000 Lbr Amplas Biasa 2,500.00 2,500.00 2,500.00
21,140.00 21,140.00

b. Tenaga
1.330 Oh Tukang Cat 40,000.00 53,200.00 53,200.00
0.133 Oh Kepala Tukang 45,000.00 5,985.00 5,985.00
1.000 Oh Pekerja 25,000.00 25,000.00 25,000.00
0.050 Oh Mandor 40,000.00 2,000.00 2,000.00
86,185.00 86,185.00

Jumlah 21,140.00 86,185.00 107,325.00


Untuk 1 M2 Jumlah 2,114.00 8,618.50 10,732.50
RENCANA ANGGARAN BIAYA PELAKSANAAN

Proyek : Pembangunan Perumahan Type 36 / 70 M²


Lokasi : CIGOROWONG,SINDANGLAYA

NO. URAIAN PEKERJAAN VOLUME H. SATUAN JLM. HARGA


VOL SAT VOL SAT BAHAN (Rp) JUMLAH UPAH TOTAL
1 2 3 4 5 6 7 8 9 10 11 12

A RUMAH TYPE 36 / 70 M²

I PEKERJAAN PERSIAPAN
1 Pek Pembersihan Lokasi 1.00 Ls
2 Pek Pengukuran dan Pasangan Bouflank 68.00 M'
1 Hek 2/7 6.00 Btg 4,213.48 25,280.90
2 Kasau 5/5 6.00 Btg 4,213.48 25,280.90
3 Paku 2" 1.00 Kg 8,500.00 8,500.00
4 Benang 1.00 Rol 1,500.00 1,500.00
60,561.80 0.30 18,168.54
### 78,730.34

II PEKERJAAN GALIAN DAN URUGAN TANAH.


1 Pek Galian Tanah Pondasi 10.24 M³ 12,500.00 127,968.75
2 Pek Urugan Tanah Bekas Galian 3.41 M³ 5,560.00 18,973.50
3 Pek Urugan Pasir Pondasi & Lantai 3.60 M³ 45,000.00 162,000.00
308,942.25 0.25 77,235.56 386,177.81

III PEKERJAAN PONDASI, BETON & DINDING


1 Pek Pondasi Menerus Batu Bata Ad 1:4 6.50 M³
1 Bata Lbg 2,730.00 Bh 350.00 955,500.00
2 Pasir 3.90 M³ 42,500.00 165,750.00
3 Semen 17.23 Zak 38,500.00 663,162.50
38,500.00 1,784,412.50 0.25 446,103.13 2,230,515.63

1 Pek Sloof uk 15x20 cm 1.95 M³


1 Besi ø 10 23.64 Btg 22,500.00 531,818.18
2 Besi ø 6 19.50 Btg 11,000.00 214,500.00
3 Koral 1.56 M³ 175,000.00 273,000.00
4 Pasir 1.17 M³ 45,000.00 52,650.00
5 Semen 10.73 Zak 38,500.00 412,912.50
1,484,880.68 0.25 371,220.17 1,856,100.85

2 Pek Kolom Praktis 12x12 cm 1.01 M³


1 Besi ø 10 25.45 Btg 25,000.00 636,363.64
2 Besi ø 6 17.18 Btg 11,000.00 189,000.00
3 Koral 0.81 M³ 175,000.00 141,120.00
4 Pasir 0.60 M³ 45,000.00 27,216.00
5 Semen 5.54 Zak 38,500.00 213,444.00
1,207,143.64 0.25 301,785.91 1,508,929.55
3 Pek Ring Balok Praktis 12x15 cm 1.62 M³
1 Besi ø 10 32.73 Btg 25,000.00 818,181.82
2 Besi ø 6 22.09 Btg 11,000.00 243,000.00
3 Koral 1.30 M³ 175,000.00 226,800.00
4 Pasir 0.97 M³ 45,000.00 43,740.00
5 Semen 8.91 Zak 38,500.00 343,035.00
1,674,756.82 0.25 418,689.20 2,093,446.02

4 Pek Dinding Bataco 170.00 M²


1 Bataco 2,125.00 Bh 1,250.00 2,656,250.00
2 Pasir 5.10 M³ 45,000.00 229,500.00
3 Semen 17.00 Zak 38,500.00 654,500.00
3,540,250.00 0.25 885,062.50 4,425,312.50

5 Pek Beton Tumbuk lantai & Selasar T 5 cm 0.79 M³


1 Koral 0.64 M³ 175,000.00 112,791.00
2 Pasir 0.50 M³ 45,000.00 22,283.10
3 Semen 3.14 Zak 38,500.00 121,044.00
256,118.10 0.25 64,029.53 320,147.63

6 Pek Seftictang & Rembesan


1 Pek Beton ad 1:2:3 Tutup Seftictang T 10 cm 0.10 M³
1 Besi ø 10 2.00 Btg 22,500.00 45,000.00
2 Koral 0.08 M³ 175,000.00 14,140.00
3 Pasir 0.06 M³ 45,000.00 2,727.00
4 Semen 0.56 Zak 38,500.00 21,386.75
83,253.75 0.25 20,813.44 104,067.19

2 Pek Pas Batu bata dinding Seftictank 0.64 M³


1 Bata 271.32 Bh 350.00 94,962.00
2 Pasir 0.38 M³ 45,000.00 17,236.80
3 Semen 2.30 Zak 38,500.00 88,482.24
200,681.04 0.25 50,170.26 250,851.30

3 Rembesan 1.00 Ls
1 Koral 1.00 Bh 175,000.00 175,000.00
2 Pasir 0.50 M³ 45,000.00 22,500.00
3 Ijuk 10.00 Kg 7,500.00 75,000.00
272,500.00 0.25 68,125.00 340,625.00
IV PEK. KUSEN, PINTU, JENDELA
1 Pek. Kusen Pintu & Jendela Kayu Type A,B,C,D 20.00 lbg 225,000.00 4,500,000.00
2 Pek. Pintu Double Triplek Type A,B,C 10.00 Daun 210,000.00 2,100,000.00
3 Pek Pasangan Engsel 4", Pintu Type A,B,C 30.00 Bh 1,750.00 52,500.00
4 Pek. Pas Roster Beton KM 16.00 Bh 7,500.00 120,000.00
6,772,500.00 0.15 1,015,875.00 7,788,375.00

V PEK. ATAP / PLAFOND


1 Pek Rangka Atap 105.28 M²
1 Kayu Kuda-kuda, Gording 6x10x400 50.00 Btg 35,000.00
### 1,750,000.00
2 Kayu Papan Lisplang 2x20x400 12.00 Kp 35,000.00
### 420,000.00
3 Sambungan Gording Besi U 16.00 Bh 7,500.00
### 120,000.00
4 Paku 5" 3.00 Kg 8,500.00
### 25,500.00
5 Paku 4" 3.00 Kg 8,500.00
### 25,500.00
6 Paku 2,5" 3.00 Kg 8,500.00
### 25,500.00
7 Benang 1.00 Rol 1,500.00
### 1,500.00
2,368,000.00 0.30 710,400.00 3,078,400.00

2 Pek Atap 105.28 M²


1 Atap Genteng Asbes 106.00 Kp 34,500.00
### 3,657,000.00
2 Bubungan Genteng Asbes 14.00 Bh 40,000.00 560,000.00
3 Paku Genteng 5.00 Kg 8,500.00
### 42,500.00
4,259,500.00 0.15 638,925.00 4,898,425.00

3 Pek Plapond 107.00 M²


1 Kayu Rangka 5x5x400 142.00 Btg 12,500.00
### 1,775,000.00
2 Plafond Triplek 3 mm 37.00 Kp 42,000.00
### 1,554,000.00
3 Lis Profil Kayu 61.00 Btg 7,800.00
### 475,800.00
4 Paku Plafond 2.00 Kg 8,500.00
### 17,000.00
3,821,800.00 0.25 955,450.00 4,777,250.00
VI PEK. INST LISTRIK & PLUMBING
1 Instalasi Listrik 28.00 Ttk
1 Kabel ø 2 mm 3.00 Rol 35,000.00
### 105,000.00
2 Pipa Kabel 30.00 Btg 4,000.00
### 120,000.00
3 T Dus 14.00 Bh 1,500.00
### 21,000.00
4 Elbow 20.00 Bh 500.00
### 10,000.00
5 Stop Kontak 12.00 Bh 12,500.00
### 150,000.00
6 Saklar Ganda 8.00 Bh 12,500.00
### 100,000.00
7 Lampu 14.00 Bh 28,000.00
### 392,000.00
8 Penyambunag Titik Api 2.00 Ttk 1,500,000.00
### 3,000,000.00
3,898,000.00 0.20 779,600.00 4,677,600.00
2 Instalasi Plumbing
1 Pipa 1/2" 4.00 Btg 9,000.00 36,000.00
2 Elbow 1/2" 4.00 Bh 750.00 3,000.00
3 Pipa 2" 2.00 Btg 18,000.00 36,000.00
4 Elbow 2" 2.00 Bh 2,500.00 5,000.00
5 Pipa 4" 2.00 Btg 32,500.00
### 65,000.00
6 Elbow 4" 4.00 Bh 5,000.00
### 20,000.00
7 Lem Pipa 4.00 Bh 2,500.00
### 10,000.00
8 Amplas 2.00 Lbr 1,000.00
### 2,000.00
9 Kran 1/2" 4.00 Bh 10,000.00
### 40,000.00
10 Sok Drat dalam 1/2" 4.00 Bh 750.00
### 3,000.00
11 Pipa Penguras bak 2.00 Bh 2,500.00
### 5,000.00
12 Ploor Drain 2.00 Bh 2,500.00
### 5,000.00

13 Closed Jongkok 2.00 Bh 45,000.00 90,000.00


14 Pipa T Seftictank 2.00 Bh 5,000.00
### 10,000.00
15 Penyambunag inst Air 2.00 Ttk 1,350,000.00
### 2,700,000.00
### 3,030,000.00 0.20 606,000.00 3,636,000.00
###
VII PEK. LANTAI
1 Pek Plesteran lantai 133.28 M² ###
1 Semen 8.00 Zak 38,500.00
### 307,876.80
2 Pasir 3.73 M³ 45,000.00
### 167,932.80
475,809.60 0.30 142,742.88 618,552.48

VIII PEK. BESI, KACA & GANTUNGAN


1 Pek Konci & Kaca ###
1 Konci Pintu 2 Slaag 10.00 Bh 45,000.00
### 450,000.00
2 Pek Pas Sloot Pintu 20.00 Bh 5,000.00
### 100,000.00
3 Pek Pas Kaca Naco 8 Daun 6.00 Unit 90,000.00 540,000.00
4 Pek Pas Kaca Naco 10 Daun 4.00 Unit 110,000.00 440,000.00
1,530,000.00 0.20 306,000.00 1,836,000.00

IX PEK. LAIN-LAIN
1 Izin Bangunan (Advis Planing) 1.00 Ls ### 1,000,000.00 0.20 200,000.00 1,200,000.00
2 Alat Bantu
1 Lori 1.00 Bh 155,000.00
### 155,000.00
2 Drum 1.00 Bh 30,000.00
### 30,000.00
3 Ember 6.00 Ls 2,500.00
### 15,000.00
4 Slang 10.00 M 750.00
### 7,500.00
5 Cangkul 1.00 Bh 20,000.00
### 20,000.00
6 Sekop 1.00 Bh 20,000.00
### 20,000.00
7 Gergaji besi 1.00 Bh 15,000.00
### 15,000.00
8 Gergaji kayu 1.00 Bh 12,500.00
### 12,500.00
9 Pukul besi 1.00 Bh 10,000.00
### 10,000.00
10 Meteran 5 M 1.00 Bh 10,000.00
### 10,000.00
295,000.00 295,000.00

Jumlah Bahan Rp 38,324,110.17


Jumlah Upah Rp 8,076,396.11
Jumlah Bahan + Upah Rp 46,400,506.29

B PAGAR

I PEKERJAAN GALIAN DAN URUGAN TANAH.


1 Pek Galian Tanah Pondasi 4.59 M³ 12,500.00 57,421.88
2 Pek Urugan Tanah Bekas Galian 1.53 M³ 5,560.00 8,513.75
3 Pek Urugan Pasir Pondasi 1.31 M³ 45,000.00 59,062.50
124,998.13 0.25 31,249.53 156,247.66

II PEKERJAAN PONDASI, BETON & DINDING


1 Pek Pondasi Menerus Batu Bata Ad 1:4 6.84 M³
1 Bata Lbg 2,872.80 Bh 350.00 1,005,480.00
2 Pasir 4.10 M³ 42,500.00 174,420.00
3 Semen 18.13 Zak 38,500.00 697,851.00
1,877,751.00 0.25 469,437.75 2,347,188.75
1 Pek Sloof uk 15x20 cm 1.71 M³
1 Besi ø 10 20.73 Btg 22,500.00 466,363.64
2 Besi ø 6 17.10 Btg 11,000.00 188,100.00
3 Koral 1.37 M³ 175,000.00 239,400.00
4 Pasir 1.03 M³ 45,000.00 46,170.00
5 Semen 9.41 Zak 38,500.00 362,092.50
1,302,126.14 0.25 325,531.53 1,627,657.67

2 Pek Kolom Praktis 12x12 cm 0.47 M³


1 Besi ø 10 12.00 Btg 22,500.00 270,000.00
2 Besi ø 6 8.10 Btg 14,000.00 113,400.00
3 Koral 0.38 M³ 175,000.00 66,124.80
4 Pasir 0.28 M³ 45,000.00 12,752.64
5 Semen 2.60 Zak 38,500.00 100,013.76
562,291.20 0.25 140,572.80 702,864.00

3 Pek Ring Balok Praktis 12x15 cm 1.03 M³


1 Besi ø 10 20.73 Btg 22,500.00 466,363.64
2 Besi ø 6 13.99 Btg 11,000.00 153,900.00
3 Koral 0.82 M³ 175,000.00 143,640.00
4 Pasir 0.62 M³ 45,000.00 27,702.00
5 Semen 5.64 Zak 38,500.00 217,255.50
1,008,861.14 0.25 252,215.28 1,261,076.42

4 Pek Dinding Bataco 57.80 M²


1 Bataco 722.50 Bh 1,250.00 903,125.00
2 Pasir 1.73 M³ 45,000.00 78,030.00
3 Semen 5.78 Zak 38,500.00 222,530.00
1,203,685.00 0.25 300,921.25 1,504,606.25

5 Pek Beton Plat Pintu Pagar 0.30 M³


1 Besi ø 10 4.00 Btg 22,500.00 90,000.00
3 Koral 0.24 M³ 1,250.00 300.00

4 Pasir 0.18 M³ 45,000.00 8,100.00


5 Semen 1.65 Zak 38,500.00 63,525.00
161,925.00 0.25 40,481.25 202,406.25
6 Pek Plesteran Saluran ad !:4 22.80 M²
1 Pasir 0.64 M³ 45,000.00 28728
2 Semen 2.28 Zak 38,500.00 87780
116,508.00 0.50 58,254.00 174,762.00
III PEKERJAAN PAGAR & PINTU BESI BRC
1 Pek Besi Pagar BRC 9.85 M² 225,000.00 2,216,250.00
2 Pek Pintu Besi Pagar BRC 2.00 Unit 250,000.00 500,000.00
2,716,250.00 0.10 271,625.00 2,987,875.00

Jumlah Bahan Rp 8,957,887.60


Jumlah Upah Rp 1,832,034.40
Jumlah Bahan + Upah Rp 10,964,684.00

Jumlah Bahan ( A+B) Rp 47,281,997.77


Jumlah Upah (A+B) Rp 9,908,430.51
Jumlah Bahan + Upah (A+B) Rp 57,190,428.28

Biaya 1 Rumah + Pagar Rp 28,595,214.14


115
3,288,449,626
A RUMAH TYPE 36 / 70 M

I PEKERJAAN PERSIAPAN
1 Pek Pembersihan Lokasi 1 Ls
2 Pek Pengukuran dan Pasangan Bouflank
Panjang Lebar Tinggi Banyak jumlah Total Sat
14 20 2 68 M'
Bahan
Hek 2/7 6.00 Btg
Kasau 5/5 6.00 Btg
Paku 2" 1 Kg
Benang 1 Rol

II PEKERJAAN GALIAN DAN URUGAN TANAH.


1 Pek Galian Tanah Pondasi
Panjang Lebar Tinggi Banyak jumlah Total Sat
65 0.45 0.35 10.2375 M³

2 Pek Urugan Tanah Bekas Galian 3.413 M³


3 Pek Urugan Tanah Peninggian Feil Lantai
Panjang Lebar Tinggi Banyak jumlah Total Sat
6 6 0.12 2 8.64 M³
4 Pek Urugan Pasir Pondasi & Lantai
Panjang Lebar Tinggi Banyak jumlah Total Sat
6 6 0.05 2 3.6 M³

III PEKERJAAN PONDASI, BETON & DINDING


1 Pek Pondasi Menerus Batu Bata Ad 1:4
Panjang Lebar Tinggi Banyak jumlah Total Sat
65 0.3 0.2 1 3.9 6.5 M³
65 0.2 0.2 1 2.6
Bahan
Bata Lbg 2730 Bh
Pasir 3.9 M³
Semen 17.225 Zak

1 Pek Sloof uk 15x20 cm


Panjang Lebar Tinggi Banyak jumlah Total Sat
65 0.15 0.2 1 1.95 1.95 M³
Bahan
Besi ø 10 23.64 Btg
Besi ø 6 19.50 Btg
Koral 1.56 M³
Pasir 1.17 M³
Semen 10.73 Zak

2 Pek Kolom Praktis 12x12 cm


Panjang Lebar Tinggi Banyak jumlah Total Sat
70 0.12 0.12 1 1.008 1.008 M³
Bahan
Besi ø 10 25.45 Btg
Besi ø 6 17.18 Btg
Koral 0.81 M³
Pasir 0.60 M³
Semen 5.54 Zak

3 Pek Ring Balok Praktis 12x15 cm


Panjang Lebar Tinggi Banyak jumlah Total Sat
90 0.12 0.15 1 1.62 1.62 M³
Bahan
Besi ø 10 32.73 Btg
Besi ø 6 22.09 Btg
Koral 1.30 M³
Pasir 0.97 M³
Semen 8.91 Zak

4 Pek Dinding Bataco


Panjang Lebar Tinggi Banyak jumlah Total Sat
170 1 1 170 M²
Bahan
Bataco 2,125.00 Bh
Pasir 5.10 M³
Semen 17.00 Zak

5 Pek Beton Tumbuk lantai & Selasar T 5 cm


Panjang Lebar Tinggi Banyak jumlah Total Sat
7.86 6.8 0.05 2 0.786 M³
Bahan
Koral 0.64 M³
Pasir 0.50 M³
Semen 3.14 Zak

6 Pek Seftictang & Rembesan


1 Pek Beton ad 1:2:3 Tutup Seftictang T 10 cm
Panjang Lebar Tinggi Banyak jumlah Total Sat
1.01 1.36 0.1 1 0.101 M³
Bahan
Besi ø 10 2.00 Btg
Koral 0.08 M³
Pasir 0.06 M³
Semen 0.56 Zak

2 Pek Pas Batu bata dinding Seftictank


Panjang Lebar Tinggi Banyak jumlah Total Sat
4.75 0.12 1.12 1 0.638 M³
Bahan
Bata 271.32 Bh
Pasir 0.38 M³
Semen 2.30 Zak

3 Rembesan
Bahan
Koral 1.00 Bh
Pasir 0.50 M³
Ijuk 10.00 Kg

IV PEKERJAAN KUSEN, PINTU, JENDELA DAN BOUVENLIGHT


1 Pek. Kusen Pintu & Jendela Kayu Type A,B,C,D 20 lbg
2 Pek. Pintu Double Triplek Type A,B,C 10 daun
3 Pek Pasangan Engsel 4", Pintu Type A,B,C 30 Bh
4 Pek. Pas Roster Beton KM 16 Bh

V PEK. ATAP / PLAFOND


1 Pek Rangka Atap
Panjang Lebar Tinggi Banyak jumlah Total Sat
Kuda kuda 6.8 4 4 108.8 105.28 M²
Gording 2.2 0.8 2 3.52

Kayu Kuda-kuda, Gording 6x10x400 50 Btg

Kayu Papan lisplang2x20x400 12 Kp


Sambungan Gording Besi U 16 Bh
Paku 5" 3 Kg
Paku 4" 3 Kg
Paku 2,5" 3 Kg
Benang 1 Rol

2 Pek Atap 105.28 M²


Atap Genteng Asbes 106 Kp
Bubungan Genteng Asbes 14 Kp
Paku Genteng 5 Kg
3 Pek Plapond 107 M²
Kayu Rangka 5x5x400 142 Btg
Plafond Triplek 3 mm 37.00 Kp
Lis Profil Kayu 61 Btg
Paku Plafond 2 Kg

VI PEK. INST LISTRIK & PLUMBING


1 Instalasi Listrik
1 Kabel ø 2 mm 3 Rol
2 Pipa Kabel 30 Btg
3 T Dus 14 Bh
4 Elbow 20 Bh
5 Stop Kontak 12 Bh
6 Saklar Ganda 8 Bh
7 Lampu 14 Bh
8 Penyambunag Titik Api 1 Ls

2 Instalasi Plumbing
1 Pipa 1/2" 4 Btg
2 Elbow 1/2" 4 Bh
3 Pipa 2" 2 Btg
4 Elbow 2" 2 Bh
5 Pipa 4" 2 Btg
6 Elbow 4" 4 Bh
7 Lem Pipa 4 Bh
8 Amplas 2 Lbr
9 Kran 1/2" 4 Bh
10 Sok Drat dalam 1/2" 4 Bh
11 Pipa Penguras bak 2 Bh
12 Ploor Drain 2 Bh
13 Closed Jongkok 2 Bh
14 Pipa T Seftictank 2 Bh
15 Penyambunag inst Air 2 Ttk

VII PEK. LANTAI


1 Pek Plesteran lantai
Panjang Lebar Tinggi Banyak jumlah Total Sat
9.8 13.6 1 133.28 M²
1 Semen 8.00 Zak
2 Pasir 3.73 M³

VIII PEK. BESI, KACA & GANTUNGAN


1 Pek Konci & Kaca
1 Konci Pintu 2 Slaag 10 Bh
2 Pek Pas Sloot Pintu 20 Bh
3 Pek Pas Kaca Naco 8 Daun 6 Unit
4 Pek Pas Kaca Naco 10 Daun 4 Unit

B PAGAR

I PEKERJAAN GALIAN DAN URUGAN TANAH.


1 Pek Galian Tanah Pondasi
Panjang Lebar Tinggi Banyak jumlah Total Sat
52.5 0.25 0.35 4.59375 M³

2 Pek Urugan Tanah Bekas Galian 1.531 M³


3 Pek Urugan Pasir Pondasi & Lantai
Panjang Lebar Tinggi Banyak jumlah Total Sat
52.5 0.5 0.05 1 1.3125 M³

II PEKERJAAN PONDASI, BETON & DINDING


1 Pek Pondasi Menerus Batu Bata Ad 1:4
Panjang Lebar Tinggi Banyak jumlah Total Sat
57 0.2 0.3 1 3.42 6.84 M³
57 0.12 0.5 1 3.42
Bahan
Bata Lbg 2872.8 Bh
Pasir 4.104 M³
Semen 18.126 Zak

1 Pek Sloof uk 15x20 cm


Panjang Lebar Tinggi Banyak jumlah Total Sat
57 0.15 0.2 1 1.71 1.71 M³
Bahan
Besi ø 10 20.73 Btg
Besi ø 6 17.10 Btg
Koral 1.37 M³
Pasir 1.03 M³
Semen 9.41 Zak

2 Pek Kolom Praktis 12x12 cm


Panjang Lebar Tinggi Banyak jumlah Total Sat
2 0.12 0.12 5 0.144 0.47232 M³
1.2 0.12 0.12 19 0.32832
Bahan
Besi ø 10 12.00 Btg
Besi ø 6 8.10 Btg
Koral 0.38 M³
Pasir 0.28 M³
Semen 2.60 Zak

3 Pek Ring Balok Praktis 12x15 cm


Panjang Lebar Tinggi Banyak jumlah Total Sat
57 0.12 0.15 1 1.026 1.026 M³
Bahan
Besi ø 10 20.73 Btg
Besi ø 6 13.99 Btg
Koral 0.82 M³
Pasir 0.62 M³
Semen 5.64 Zak

4 Pek Dinding Bataco


Panjang Lebar Tinggi Banyak jumlah Total Sat
14.8 2 1 29.6 57.8 M²
23.5 1.2 1 28.2

Bahan
Bataco 722.50 Bh
Pasir 1.73 M³
Semen 5.78 Zak

6 Pek Plesteran Saluran ad !:4


Panjang Lebar Tinggi Banyak jumlah Total Sat
57 0.4 1 22.8 M²
4 Pasir 0.6384 M³
5 Semen 2.28 Zak

5 Pek Beton Plat Pintu Pagar


Panjang Lebar Tinggi Banyak jumlah Total Sat
1.5 1 0.1 2 0.3 0.3 M²

1 Besi ø 10 4 Btg
3 Koral 0.24 M³
4 Pasir 0.18 M³
5 Semen 1.65 Zak

Anda mungkin juga menyukai