HRG SATUAN
NO URAIAN SATUAN
(RUPIAH)
1 2 3 4
A UPAH
1 Tukang Hari 40,000.00
2 Kepala Tukang Hari 45,000.00
3 Pekerja Hari 25,000.00
4 Mandor Hari 40,000.00
B BAHAN/MATERIAL
1 Pasir Pasang m3 55,000.00
2 Pasir Urug m3 50,000.00
3 Pasir Beton m3 60,000.00
4 Semen Batu Raja (50 Kg) Zak 40,000.00
5 Semen Batu Raja kg 800.00
6 Batu Kali m3 180,000.00
7 Batu Bata Lubang buah 350.00
8 Batu Pecah 3-5 Cm M3 200,000.00
9 Batu Pecah 2-3 Cm M3 215,000.00
10 Batu Pecah 1-2 Cm M3 230,000.00
11 Koral Beton 2/3 m3 215,000.00
12 Besi Siku/Plat Strip Kg 12,000.00
13 Besi Beton Polos kg 11,000.00
14 Kawat Beton kg 12,825.00
15 Kawat Duri M' 1,500.00
16 Paku Biasa 2" - 5" kg 10,000.00
17 Paku Biasa /2" - 1"
1
kg 12,000.00
18 Kayu Kelas II Persegi m3 2,200,000.00
19 Kayu Kelas II Papan m3 2,300,000.00
20 Kayu Kelas III Persegi m3 1,400,000.00
21 Kayu Kelas III Papan m3 1,500,000.00
22 Kayu Kelas IV Persegi m3 750,000.00
23 Kayu Kelas IV Papan m3 750,000.00
24 Kayu Gelam dia. 8/12 Cm - 14 Cm Btg 5,500.00
25 Seng Gelombang BJLS 20 6 kk lbr 25,000.00
26 Plywood tebal 3 mm Kpg 45,000.00
27 Plywood tebal 5 mm Kpg 66,000.00
28 Cat Tembok kg 8,000.00
29 Plamir Tembok kg 7,000.00
30 Amplas Biasa lembar 2,500.00
31 Besi Plat 1,2 x 2,4 M tebal 10 mm m' 20,500.00
32 Pipa PVC Dia. 4" m' 15,500.00
C BAHAN BAKAR
1 Minyak Solar Ltr 4,300.00
2 Minyak Premium Ltr 4,500.00
3 Minyak SAE 30 Ltr 35,000.00
4 Minyak Hidrolik Ltr 40,000.00
5 Minyak Rem Btl 26,000.00
6 Minyak Gemuk Kg 52,000.00
C PERALATAN BERAT
1 Wheel Loader 80 HP Unit 700,000,000.00
2 Buldozer 110 HP Unit 1,000,000,000.00
3 Alat Penggetar beton 4 HP Unit 10,000,000.00
4 Excavator 80 - 140 HP Unit 1,100,000,000.00
5 Track Loader 75 - 100 HP Unit 850,000,000.00
DAFTAR ANALISA PEKERJAAN
SATUAN HARGA
Harga Jumlah Harga Jumlah Jumlah
NO. URAIAN Satuan Bahan Tenaga Bahan+Tenaga
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
I PEKERJAAN PERSIAPAN
b. Tenaga
0.100 Oh Tukang Kayu 40,000.00 4,000.00 4,000.00
0.100 Oh Pekerja 25,000.00 2,500.00 2,500.00
0.005 Oh Mandor 40,000.00 200.00 200.00
6,700.00 6,700.00
2 1 M2 Pembuatan Direksikeet
a. Bahan
1.250 Btg Kayu gelam 10-12 cm 5,500.00 6,875.00 6,875.00
0.180 M3 Kayu kls. IV Persegi 750,000.00 135,000.00 135,000.00
0.850 Kg Paku Biasa 10,000.00 8,500.00 8,500.00
1.500 Lbr Seng gelombang BJLS 20 6kk 25,000.00 37,500.00 37,500.00
2.000 Bh Jendela Nako 1,500.00 3,000.00 3,000.00
0.150 Bh Kunci tanam biasa 1 slaag 55,000.00 8,250.00 8,250.00
199,125.00 199,125.00
b. Tenaga
2.000 Oh Tukang Kayu 40,000.00 80,000.00 80,000.00
2.000 Oh Pekerja 25,000.00 50,000.00 50,000.00
0.050 Oh Mandor 40,000.00 2,000.00 2,000.00
132,000.00 132,000.00
b. Tenaga
1.500 Oh Tukang Kayu 40,000.00 60,000.00 60,000.00
1.000 Oh Pekerja 25,000.00 25,000.00 25,000.00
0.050 Oh Mandor 40,000.00 2,000.00 2,000.00
87,000.00 87,000.00
II PEKERJAAN TANAH
1 1 M3 Galian Tanah Biasa Sedalam 2 Meter
a. Tenaga
0.526 Oh Pekerja 25,000.00 13,150.00 13,150.00
- - Tukang Gali - - -
- - Kepala Tukang - - -
0.052 Oh Mandor 40,000.00 2,080.00 2,080.00
15,230.00 15,230.00
3 1 M3 Urugan Kembali
a. Tenaga
0.192 Oh Pekerja 25,000.00 4,800.00 4,800.00
- - Tukang Gali - - -
- - Kepala Tukang - - -
0.019 Oh Mandor 40,000.00 760.00 760.00
5,560.00 5,560.00
4 1 M3 Pemadatan Tanah
a. Tenaga
0.500 Oh Pekerja 25,000.00 12,500.00 12,500.00
- - Tukang Gali - - -
- - Kepala Tukang - - -
0.050 Oh Mandor 40,000.00 2,000.00 2,000.00
14,500.00 14,500.00
5 1 M3 Urugan Pasir
a. Bahan
1.200 M3 Pasir Urug 50,000.00 60,000.00 60,000.00
60,000.00 60,000.00
b. Tenaga
0.200 Oh Pekerja 25,000.00 5,000.00 5,000.00
0.025 Oh Mandor 40,000.00 1,000.00 1,000.00
6,000.00 6,000.00
b. Tenaga
1.500 Oh Pekerja 25,000.00 37,500.00 37,500.00
0.600 Oh Tukang Batu 40,000.00 24,000.00 24,000.00
0.060 Oh Kepala Tukang 45,000.00 2,700.00 2,700.00
0.075 Oh Mandor 40,000.00 3,000.00 3,000.00
67,200.00 67,200.00
b. Tenaga
0.650 Oh Pekerja 25,000.00 16,250.00 16,250.00
0.200 Oh Tukang Batu 40,000.00 8,000.00 8,000.00
0.020 Oh Kepala Tukang 45,000.00 900.00 900.00
0.0300 Oh Mandor 40,000.00 1,200.00 1,200.00
26,350.00 26,350.00
V PEKERJAAN PLESTERAN
b. Tenaga
0.250 Oh Pekerja 25,000.00 6,250.00 6,250.00
0.100 Oh Tukang Batu 40,000.00 4,000.00 4,000.00
0.020 Oh Kepala Tukang 45,000.00 900.00 900.00
0.0125 Oh Mandor 40,000.00 500.00 500.00
11,650.00 11,650.00
b. Tenaga
0.250 Oh Pekerja 25,000.00 6,250.00 6,250.00
0.100 Oh Tukang Batu 40,000.00 4,000.00 4,000.00
0.020 Oh Kepala Tukang 45,000.00 900.00 900.00
0.0125 Oh Mandor 40,000.00 500.00 500.00
11,650.00 11,650.00
b. Tenaga
4.850 Oh Pekerja 25,000.00 121,250.00 121,250.00
0.350 Oh Tukang Batu 40,000.00 14,000.00 14,000.00
1.560 Oh Tukang Kayu 40,000.00 62,400.00 62,400.00
1.400 Oh Tukang Besi 40,000.00 56,000.00 56,000.00
0.331 Oh Kepala Tukang 45,000.00 14,895.00 14,895.00
0.170 Oh Mandor 40,000.00 6,800.00 6,800.00
275,345.00 275,345.00
b. Tenaga
4.850 Oh Pekerja 25,000.00 121,250.00 121,250.00
0.350 Oh Tukang Batu 40,000.00 14,000.00 14,000.00
1.560 Oh Tukang Kayu 40,000.00 62,400.00 62,400.00
1.400 Oh Tukang Besi 40,000.00 56,000.00 56,000.00
0.331 Oh Kepala Tukang 45,000.00 14,895.00 14,895.00
0.170 Oh Mandor 40,000.00 6,800.00 6,800.00
275,345.00 275,345.00
18,600.00 18,600.00
b. Tenaga
0.081 Oh Pekerja 25,000.00 2,025.00 2,025.00
0.135 Oh Tukang Batu 40,000.00 5,400.00 5,400.00
0.0135 Oh Kepala Tukang 45,000.00 607.50 607.50
0.0041 Oh Mandor 40,000.00 164.00 164.00
8,196.50 8,196.50
b. Tenaga
1.500 Oh Tukang Besi Konstruksi 40,000.00 60,000.00 60,000.00
1.050 Oh Pekerja 25,000.00 26,250.00 26,250.00
0.105 Oh Kepala Tukang 45,000.00 4,725.00 4,725.00
0.005 Oh Mandor 40,000.00 208.00 208.00
91,183.00 91,183.00
b. Tenaga
0.350 Oh Tukang Las 40,000.00 14,000.00 14,000.00
0.350 Oh Pekerja 25,000.00 8,750.00 8,750.00
0.035 Oh Kepala Tukang 45,000.00 1,575.00 1,575.00
0.00175 Oh Mandor 40,000.00 70.00 70.00
24,395.00 24,395.00
26 10 m2 Pengecatan Tembok 3 x
a. Bahan
3.500 Kg Cat Tembok 8,000.00 28,000.00 28,000.00
2.000 Kg Plamir Tembok 7,000.00 14,000.00 14,000.00
2.000 Lbr Amplas Biasa 2,500.00 5,000.00 5,000.00
47,000.00 47,000.00
b. Tenaga
2.000 Oh Tukang Cat 40,000.00 80,000.00 80,000.00
0.200 Oh Kepala Tukang 45,000.00 9,000.00 9,000.00
1.500 Oh Pekerja 25,000.00 37,500.00 37,500.00
0.075 Oh Mandor 40,000.00 3,000.00 3,000.00
129,500.00 129,500.00
b. Tenaga
1.330 Oh Tukang Cat 40,000.00 53,200.00 53,200.00
0.133 Oh Kepala Tukang 45,000.00 5,985.00 5,985.00
1.000 Oh Pekerja 25,000.00 25,000.00 25,000.00
0.050 Oh Mandor 40,000.00 2,000.00 2,000.00
86,185.00 86,185.00
A RUMAH TYPE 36 / 70 M²
I PEKERJAAN PERSIAPAN
1 Pek Pembersihan Lokasi 1.00 Ls
2 Pek Pengukuran dan Pasangan Bouflank 68.00 M'
1 Hek 2/7 6.00 Btg 4,213.48 25,280.90
2 Kasau 5/5 6.00 Btg 4,213.48 25,280.90
3 Paku 2" 1.00 Kg 8,500.00 8,500.00
4 Benang 1.00 Rol 1,500.00 1,500.00
60,561.80 0.30 18,168.54
### 78,730.34
3 Rembesan 1.00 Ls
1 Koral 1.00 Bh 175,000.00 175,000.00
2 Pasir 0.50 M³ 45,000.00 22,500.00
3 Ijuk 10.00 Kg 7,500.00 75,000.00
272,500.00 0.25 68,125.00 340,625.00
IV PEK. KUSEN, PINTU, JENDELA
1 Pek. Kusen Pintu & Jendela Kayu Type A,B,C,D 20.00 lbg 225,000.00 4,500,000.00
2 Pek. Pintu Double Triplek Type A,B,C 10.00 Daun 210,000.00 2,100,000.00
3 Pek Pasangan Engsel 4", Pintu Type A,B,C 30.00 Bh 1,750.00 52,500.00
4 Pek. Pas Roster Beton KM 16.00 Bh 7,500.00 120,000.00
6,772,500.00 0.15 1,015,875.00 7,788,375.00
IX PEK. LAIN-LAIN
1 Izin Bangunan (Advis Planing) 1.00 Ls ### 1,000,000.00 0.20 200,000.00 1,200,000.00
2 Alat Bantu
1 Lori 1.00 Bh 155,000.00
### 155,000.00
2 Drum 1.00 Bh 30,000.00
### 30,000.00
3 Ember 6.00 Ls 2,500.00
### 15,000.00
4 Slang 10.00 M 750.00
### 7,500.00
5 Cangkul 1.00 Bh 20,000.00
### 20,000.00
6 Sekop 1.00 Bh 20,000.00
### 20,000.00
7 Gergaji besi 1.00 Bh 15,000.00
### 15,000.00
8 Gergaji kayu 1.00 Bh 12,500.00
### 12,500.00
9 Pukul besi 1.00 Bh 10,000.00
### 10,000.00
10 Meteran 5 M 1.00 Bh 10,000.00
### 10,000.00
295,000.00 295,000.00
B PAGAR
I PEKERJAAN PERSIAPAN
1 Pek Pembersihan Lokasi 1 Ls
2 Pek Pengukuran dan Pasangan Bouflank
Panjang Lebar Tinggi Banyak jumlah Total Sat
14 20 2 68 M'
Bahan
Hek 2/7 6.00 Btg
Kasau 5/5 6.00 Btg
Paku 2" 1 Kg
Benang 1 Rol
3 Rembesan
Bahan
Koral 1.00 Bh
Pasir 0.50 M³
Ijuk 10.00 Kg
2 Instalasi Plumbing
1 Pipa 1/2" 4 Btg
2 Elbow 1/2" 4 Bh
3 Pipa 2" 2 Btg
4 Elbow 2" 2 Bh
5 Pipa 4" 2 Btg
6 Elbow 4" 4 Bh
7 Lem Pipa 4 Bh
8 Amplas 2 Lbr
9 Kran 1/2" 4 Bh
10 Sok Drat dalam 1/2" 4 Bh
11 Pipa Penguras bak 2 Bh
12 Ploor Drain 2 Bh
13 Closed Jongkok 2 Bh
14 Pipa T Seftictank 2 Bh
15 Penyambunag inst Air 2 Ttk
B PAGAR
Bahan
Bataco 722.50 Bh
Pasir 1.73 M³
Semen 5.78 Zak
1 Besi ø 10 4 Btg
3 Koral 0.24 M³
4 Pasir 0.18 M³
5 Semen 1.65 Zak