Tahun 1 Tahun 2

I AGEN 200 200 x 42% / 12 = 7jt/bln 200 x 43.5% / 12 = 7,25jt/bln

200 x 2% / 12 = 333/bln
400 7,33jt/bln
200

10 Agen

II AAD 200
Tahun 1 Tahun 2
200 x (42+13.5)%/12 = 9,25jt/bln 200 x (43.5+9)%/12 = 8,75jt/bln
200 x 13.5%/12 = 2,25jt/bln 200 x 9%/12 = 1,5jt/bln
200 800 x 13.5%/12 = 9 jt/bln 800 x 9%/12 = 6 jt/bln
1200 20,5jt/bln 16,25jt/bln
+ 7,25jt/bln
10 Agen 27,75jt/bln

400x2
Calon AAD Calon AAD

III AD 200

200
Tahun 1 Tahun 2
200 x (42+21)%/12 = 10,5jt/bln 200 x (43.5+12)%/12 = 9,25jt/bln
10 Agen 200 x 21%/12 = 3,5jt/bln 200 x 12%/12 = 2jt/bln
3600 800 x 21%/12 = 14 jt/bln
2400 x (21-13.5)%/12 = 15 jt/bln
800 x 12%/12
2400 x (12-9)%/12
= 8 jt/bln
= 6 jt/bln
400x2 43jt/bln 25.25jt/bln
+ 16,25jt/bln
Calon AAD Calon AAD 59,25jt/bln

1200x2
Calon AD Calon AD

AD
IV (Punya 2 AD) 200

200
Tahun 1 Tahun 2
200 x (42+21)%/12 = 10,5jt/bln 200 x (43.5+12)%/12 = 9,25jt/bln
10 Agen
200 x 21%/12 = 3,5jt/bln 200 x 12%/12 = 2jt/bln
800 x 21%/12 = 14 jt/bln 800 x 12%/12 = 8 jt/bln
400x2 10800
2400 x (21-13.5)%/12 = 15 jt/bln 2400 x (12-9)%/12 = 6 jt/bln
7200 x 3%/12 = 18 jt/bln 7200 x 3%/12 = 18 jt/bln
61jt/bln 43.25jt/bln
Calon AAD Calon AAD + 25.25jt/bln
86,25jt/bln
1200x2
Calon AD Calon AD

3600x2
AD Gen 1 AD Gen 1
 AD
V (Punya 4 AD)
Punya 4 AD1
200

200
10 Agen
Tahun 1 Tahun 2
200 x (42+21)%/12 = 10,5jt/bln 200 x (43.5+12)%/12 = 9,25jt/bln
400x2 200 x 21%/12 = 3,5jt/bln 200 x 12%/12 = 2jt/bln
800 x 21%/12 = 14 jt/bln 800 x 12%/12 = 8 jt/bln
2400 x (21-13.5)%/12 = 15 jt/bln 2400 x (12-9)%/12 = 6 jt/bln
Calon AAD Calon AAD 7200 x 3%/12 = 18 jt/bln 7200 x 3%/12 = 18 jt/bln
32400 7200 x 3%/12 = 18 jt/bln 7200 x 3%/12 = 18 jt/bln
1200x2 14400 x 3%/12 = 36 jt/bln
115jt/bln
14400 x 1%/12 = 12 jt/bln
73.25jt/bln
+ 43.25jt/bln
Calon AD Calon AD 158,25jt/bln

3600x2
AD Gen 2 AD Gen 2

3600x2
AD Gen 1 AD Gen 1

3600x4
AD1 Gen 1 AD1 Gen 1 AD1 Gen 1 AD1 Gen 1