RAB Yakkum
RAB Yakkum
INSTANSI : YAKKUM
PEKERJAAN : TAMAN YAKKUM
LOKASI : PENGASIH, KULON PROGO
TAHUN ANGGARAN : 2019
I PEKERJAAN PERSIAPAN
I.1 Uitzet/Bouwplank 1.00 ls Rp 100,000.00
I.2 Pembersihan Lokasi 1.00 ls Rp 150,000.00
Sub total I
II PEKERJAAN PERGOLA
II.1 Galian Tanah 1.00 m3 Rp 49,800.00
II.2 Pondasi Cor Beton 0.80 m3 Rp 840,000.00
II.3 Cor beton bangku taman 1.00 m3 Rp 1,600,000.00
II.4 Pekerjaan rangka baja ringan 25.50 m1 Rp 55,000.00
II.5 Pekerjaan Rangka atap baja ringan 12.75 m2 Rp 130,000.00
II.6 Penutup atap genteng metal 12.75 m2 Rp 150,000.00
II.7 Pengecatan Besi 4.00 m2 Rp 45,000.00
II.8 Pengcatan beton umpak 6.00 m2 Rp 25,000.00
II.9 Media Tanam 15.00 zak Rp 20,000.00
II.10 Plat Nama Taman 1.00 ls Rp 400,000.00
II.11 Lampu sorot 15watt + instalasi listrik 1.00 ls Rp 520,000.00
Sub total II
III PEKERJAAN TANAMAN
III.1 Tanaman Rambat Air Mata Pengantin (antigonom leptopus) 6.00 pb Rp 150,000.00
JUMLAH
Rp 100,000.00
Rp 150,000.00
Rp 250,000.00
Rp 49,800.00
Rp 672,000.00
Rp 1,600,000.00
Rp 1,402,500.00
Rp 1,657,500.00
Rp 1,912,500.00
Rp 180,000.00
Rp 150,000.00
Rp 300,000.00
Rp 400,000.00
Rp 520,000.00
Rp 8,844,300.00
Rp 900,000.00
Rp 900,000.00
Rp 9,994,300.00
Rp 499,715.00
Rp 299,829.00
Rp 399,772.00
Rp 11,193,616.00
Rp 279,840.40
Rp 11,473,456.40
Rp 11,473,400.00
RINCIAN ANGGARAN BIAYA
INSTANSI : YAKKUM
PEKERJAAN : TAMAN YAKKUM
LOKASI : PENGASIH, KULON PROGO
TAHUN ANGGARAN : 2019
I PEKERJAAN PERSIAPAN
I.1 Uitzet/Bouwplank 1.00 ls Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
I.2 Pembersihan Lokasi 1.00 ls Rp 150,000.00 Rp 150,000.00 Rp 150,000.00
Sub total I Rp 250,000.00 Rp 250,000.00
II PEKERJAAN PERGOLA
II.1 Galian Tanah 1.00 m3 Rp 49,800.00 Rp 49,800.00 Rp 49,800.00
II.2 Pondasi Cor Beton 0.80 m3 Rp 840,000.00 Rp 672,000.00 Rp 672,000.00
II.3 Cor beton bangku taman 1.00 m3 Rp 1,600,000.00 Rp 1,600,000.00 Rp 1,600,000.00
II.4 Pekerjaan rangka baja ringan 25.50 m1 Rp 55,000.00 Rp 1,402,500.00 Rp 1,402,500.00
II.5 Pekerjaan Rangka atap baja ringan 12.75 m2 Rp 130,000.00 Rp 1,657,500.00 Rp 1,657,500.00
II.6 Penutup atap genteng metal 12.75 m2 Rp 150,000.00 Rp 1,912,500.00
II.7 Pengecatan Besi 4.00 m2 Rp 45,000.00 Rp 180,000.00
II.8 Pengcatan beton umpak 6.00 m2 Rp 25,000.00 Rp 150,000.00
II.9 Media Tanam 15.00 zak Rp 20,000.00 Rp 300,000.00
II.10 Plat Nama Taman 1.00 ls Rp 400,000.00 Rp 400,000.00
II.11 Lampu sorot 15watt + instalasi listrik 1.00 ls Rp 520,000.00 Rp 520,000.00
Sub total II Rp 8,844,300.00 Rp 5,381,800.00
III PEKERJAAN TANAMAN
III.1 Tanaman Rambat Air Mata Pengantin (antigonom leptopus) 6.00 pb Rp 150,000.00 Rp 900,000.00
TERMIN.3
Rp 1,912,500.00
Rp 180,000.00
Rp 150,000.00
Rp 300,000.00
Rp 400,000.00
Rp 520,000.00
Rp 3,462,500.00
Rp 900,000.00
Rp 900,000.00
Rp 4,362,500.00
Rp 299,829.00
Rp 399,772.00
Rp 5,062,101.00
TERMIN.3
Rp 126,552.53
Rp 5,188,653.53
Rp 5,188,598.00