REKOMENDASI PUPUK PADA MINERAL DAN PASIR

PT HUTAN KETAPANG INDUSTRI

Rubber Latex RLYL Bamboo Tengkawang & Others
Amount per stem (gr) Amount per stem (gr) Amount per stem (gr) Amount per stem (gr)
Year TBM Soil Type NPK NPK NPK NPK
Total Organik Urea RP Total Urea RP Total Organik Urea RP Organik Urea RP
1 2 1 2 1 2 1 2 Total
Mineral 150 500 300 5,000 300 300
0
Sandy 150 500
1 50 50 50 50
3 2019 Mineral 150 100 250 150
Sandy 150 100 250 150
6 Mineral 150 150 250 300
Sandy 200 150 300 350
2nd year Mineral 250 250 500 - 350 400 750 -
2018
Sandy 250 300 550 3,000 - 400 400 800 -
3rd year Mineral 250 300 550 - 500 550 1,050 -
2017
Sandy 300 300 600 3,000 - 550 550 1,100 -
4 year
th
Mineral 300 300 600 - 650 700 1,350
2016
Sandy 300 350 650 3,000 - 700 700 1,400
5 year
th
Mineral 300 350 650 - 800 850 1,650
2015
Sandy 350 350 700 3,000 - 850 850 1,700
6 year
th
Mineral 350 350 700 - 800 850 1,650
2014
Sandy 350 400 750 3,000 - 850 850 1,700
6th year Mineral 350 350 700 - 800 850 1,650
2013/12
Sandy 350 400 750 3,000 - 850 850 1,700
PT. HUTAN KETAPANG INDUSTRI
REKAP KEBUTUHAN PUPUK 2019

NPK 15/15/15/3

Aplikasi 1 Aplikasi 2
Estate Divisi % Realisasi
Rekomendasi Realisasi Rekomendasi
Ha Kg Ha Kg Ha Kg Ha Kg
BGE 2,359.38 399,474 1,593.30 279,110 68 70 2,359.43 439,215
PKE 2,027.20 251,404 1,604.99 205,387.10 79 82 2,027.20 270,001
MME 1,755.96 232,706 990.48 138,500 56 60 1,755.96 249,690
KME 2,745.38 363,587 1,662.55 216,299.50 61 59 2,745.38 383,933
BEE 531.89 61,228 376.67 39,650.00 71 65 531.89 61,294
BSE 1,443.13 205,106 430.41 57,887 30 28 1,443.13 228,714
SME 1,843.81 259,776 1,538.26 212,620 83 82 1,843.81 277,456
BTE 1,537.50 202,615 601.07 82,250 39 41 1,537.50 220,428
PLE 1,574 221,781 534 81,245 34 37 1,562 234,273
BHE 203.46 30,106 139.67 21,694 69 72 203.46 30,106
 Grand Total Pupuk NPK 15/15/15/3
Aplikasi 2
% Realisasi
Realisasi Rekomendasi Realisasi Persentase
Ha Kg Ha Kg Ha Kg Ha Kg Ha
- - - - 4,718.82 838,690 1,593.30 279,110 34
- - - - 4,054.41 521,405 1,604.99 205,387 40
- - - - 3,511.92 482,395 990.48 138,500 28
- - - - 5,490.76 747,520 1,662.55 216,300 30
- - - - 1,063.79 122,522 376.67 39,650 35
- - - - 2,886.25 433,820 430.41 57,887 15
- - - - 3,687.63 537,232 1,538.26 212,620 42
- - - - 3,075.00 423,043 601.07 82,250 20
- - - - 3,136 456,054 534 81,245 17
- - - - 406.92 60,211 139.67 21,694 34
3 Grand Total Pupuk Anorganik

Persentase Rekomendasi Realisasi Persentase Realisasi

Kg Ha Kg Ha Kg Ha Kg Kg
33 4,718.82 838,690 1,593.30 279,110 34 ###
33
39 4,054.41 521,405 1,604.99 205,387 40 ###
39
29 3,511.92 482,395 990.48 138,500 28 ###
29
29 5,490.76 747,520 1,662.55 216,300 30 ###
29
32 1,063.79 122,522 376.67 39,650 35 ###
32
13 2,886.25 433,820 430.41 57,887 15 ###
13
40 3,687.63 537,232 1,538.26 212,620 42 ###
40
19 3,075.00 423,043 601.07 82,250 20 ###
19
18 2,482.73 369,004 493.23 76,051 20 ###
21
36 406.92 60,211 139.67 21,694 34 ###
36
PT. HUTAN KETAPANG INDUSTRI
REKOMENDASI PEMUPUKAN 2019
BUKIT GEMILANG ESTATE

Tahun Jenis Jenis Aplikasi 1

Divisi Blok Luas (Ha) Tanam Tanah Tanam
Rekomendasi Re
Dosis (gr) Ha Kg Pembulatan Dosis (gr)

1 2004 25.25 2012 P Latex 350 25.25 4,615 4,600 349

1 2104 24.44 2012 P Latex 350 24.44 4,362 4,350 349
Sub Total 49.69 2012 Latex 50 8,978 8,950
1 1603 14.93 2013 P Latex 350 14.93 2,999 3,000 350
1 1703 10.49 2013 M Latex 350 10.49 1,727 1,750 355
1 1803 14.27 2013 P Latex 350 14.27 2,883 2,900 352
1 1804 20.26 2013 P Latex 350 20.26 3,648 3,650 350
1 1800 13.85 2013 P Latex 350 13.85 2,248 2,250 350
1 1899 21.79 2013 P Latex 350 21.79 3,588 3,600 317
1 1900 13.40 2013 M Latex 350 13.40 2,154 2,150 349
1 1904 25.09 2013 P Latex 350 25.09 4,405 4,400 350
1 2000 23.82 2013 P Latex 350 23.82 4,271 4,250 348
1 2099 9.56 2013 M Latex 350 9.56 1,522 1,500 345
1 2100 24.52 2013 P Latex 350 24.52 4,608 4,600 349
1 2199 22.78 2013 P Latex 350 22.78 3,825 3,850 352
1 2299 26.36 2013 P Latex 350 26.36 4,396 4,400 350
1 2300 26.55 2013 M Latex 350 26.55 4,520 4,500 348
1 2399 22.54 2013 M Latex 350 22.54 4,361 4,350 349
1 2400 21.84 2013 P Latex 350 21.84 4,183 4,200 351
1 2499 23.38 2013 P Latex 350 23.38 4,332 4,350 351
1 2500 17.50 2013 P Latex 350 17.50 2,737 2,750 352
1 2599 23.73 2013 P Latex 350 23.73 4,041 4,050 351
1 1925 5.80 2013 P Latex 350 5.80 2,237 2,250 -
1 2025 6.68 2013 P Latex 350 6.68 2,341 2,350 179
1 2125 2.13 2013 P Latex 350 2.13 1,484 1,500 -
1 1602 15.60 2013 M Latex 350 15.60 2,867 2,850 -
1 1702 15.95 2013 M Latex 350 15.95 3,291 3,300 -
1 1802 12.79 2013 M Latex 350 12.79 2,644 2,650 -
1 1902 13.91 2013 M Latex 350 13.91 2,055 2,050 -
1 2002 13.55 2013 M Latex 350 13.55 2,197 2,200 -
1 2102 4.88 2013 M Latex 350 4.88 1,357 1,350 -
Sub Total 467.91 2013 Latex 467.91 86,919
1 2200 22.07 2013 M Wood -
Sub Total 22.07 2013 Wood - -
1 1801 2.22 2014 M Latex 350 2.22 449 450 -
1 1901 7.99 2014 M Latex 350 7.99 1,734 1,750 -
1 1502 13.74 2014 M Latex 350 13.74 2,303 2,300 -
1 2001 13.88 2014 M Latex 350 13.88 2,215 2,200 348
1 2203 12.45 2014 M Latex 350 12.45 1,854 1,850 349
1 2303 22.21 2014 M Latex 350 22.21 3,163 3,150 349
1 2403 21.91 2014 M Latex 350 21.91 1,840 1,850 352
1 2603 2.47 2014 M Latex 350 2.47 247 250 354
1 2699 23.65 2014 P Latex 350 23.65 4,182 4,200 351
1 2799 22.22 2014 P Latex 350 22.22 3,840 3,850 351
1 2899 23.22 2014 P Latex 350 23.22 4,146 4,150 350
Sub Total 165.95 2014 Latex 165.95 25,975 26,000
1 2503 9.91 2016 M Latex 300 9.91 1,240 1,250 302
 1 2600 6.05 2016 M Latex 300 6.05 669 650 292
Sub Total 15.96 2016 Latex 16 1,909 1,900
1 2200 0.65 2017 M Jabon -
1 2600 3.12 2017 M Jabon #DIV/0!
1 2800 0.04 2017 Jabon #DIV/0!
Sub Total 3.81 2017 Jabon - - -
1 2700 45.41 2018 Durian - - #DIV/0!
1 E651 15.62 2018 Durian - - #DIV/0!
Sub Total 61.03 2018 Durian - - -
Total Divisi 1 786.42 700 123,781 36,850
2 1003 12.70 2013 P Latex 350 12.70 2,213 2,200 -
2 1004 11.84 2013 P Latex 350 11.84 2,500 2,500 -
2 1103 17.22 2013 P Latex 350 17.22 2,788 2,800 -
2 1104 14.84 2013 P Latex 350 14.84 2,686 2,700 -
2 0903 13.26 2013 P Latex 350 13.26 1,463 1,450 -
2 0904 15.13 2013 P Latex 350 15.13 3,078 3,100 -
2 1204 21.85 2013 P Latex 350 21.85 2,897 2,900 350
2 1304 23.43 2013 P Latex 350 23.43 4,146 4,150 350
2 1005 17.12 2013 P Latex 350 25.34 2,749 2,750 350
2 1105 23.18 2013 P Latex 350 23.18 4,747 4,750 350
2 1106 25.35 2013 P Latex 350 25.35 4,633 4,650 -
2 1903 7.38 2013 P Latex 350 15.59 1,191 1,200 353
2 2003 7.71 2013 P Latex 350 7.71 1,164 1,150 346
2 2103 8.67 2013 P Latex 350 18.78 1,292 1,300 352
2 0805 14.72 2013 M Latex 350 14.72 3,043 3,050 351
2 0806 7.82 2013 M Latex 350 7.82 1,785 1,800 353
2 0905 15.59 2013 P Latex 350 15.59 4,383 4,400 224
2 0906 14.42 2013 P Latex 350 14.42 2,756 2,750 349
2 1006 18.78 2013 P Latex 350 18.78 2,889 2,900 -
2 1205 21.90 2013 P Latex 350 21.90 4,601 4,600 350
2 1206 24.17 2013 P Latex 350 24.17 3,596 3,600 350
2 1305 22.59 2013 P Latex 350 22.59 4,702 4,700 350
2 1306 13.70 2013 P Latex 350 13.70 2,707 2,700 349
2 1404 21.87 2013 P Latex 350 21.87 4,066 4,050 349
2 1405 12.73 2013 P Latex 350 12.73 2,259 2,250 349
2 1504 15.59 2013 P Latex 350 15.59 2,822 2,800 347
Sub Total 423.56 2013 Latex 450.10 77,156 77,200
2 1203 11.67 2014 P Latex 350 11.67 2,263 2,250 -
2 1303 4.91 2014 P Latex 350 4.91 971 950 -
Sub Total 16.58 2014 Latex 17 3,234 3,200
Total Divisi 2 440.14 467 80,390 80,400
3 2305 25.05 2012 M Latex 350 25.05 4,713 4,700 349
3 2204 22.41 2012 P Latex 350 22.41 3,895 3,900 350
3 2304 20.45 2012 P Latex 350 20.45 3,874 3,850 348
3 2405 19.74 2012 P Latex 350 19.74 4,386 4,400 351
3 2505 19.31 2012 P Latex 350 19.31 4,544 4,550 350
Sub Total 106.97 2012 Latex 106.97 21,412 21,400
3 2005 16.11 2013 P Latex 350 16.11 2,769 2,750 348
3 2105 24.50 2013 M Latex 350 24.50 4,680 4,700 351
3 2205 25.61 2013 M Latex 350 25.61 4,394 4,400 351
3 2206 25.22 2013 M Latex 350 25.22 4,504 4,500 350
3 2006 25.65 2013 P Latex 350 25.65 4,390 4,400 351
3 2106 19.68 2013 P Latex 350 19.68 3,663 3,650 349
3 2207 7.52 2013 M Latex 350 7.52 1,112 1,100 346
3 2306 24.76 2013 M Latex 350 24.76 4,407 4,400 349
3 2605 25.34 2013 P Latex 350 25.34 4,642 4,650 351
3 2704 15.84 2013 P Latex 350 15.84 2,653 2,650 -
 3 2705 24.50 2013 P Latex 350 24.50 4,563 4,550 349
3 2804 13.32 2013 M Latex 350 13.32 628 650 -
3 2805 25.02 2013 P Latex 350 8.17 4,380 4,400 -
3 2904 4.20 2013 P Latex 350 4.20 313 300 -
3 2905 23.22 2013 P Latex 350 23.22 4,492 4,500 -
3 3005 21.00 2013 P Latex 350 21.00 4,321 4,300 -
3 3105 23.93 2013 P Latex 350 23.93 4,274 4,250 -
3 3205 13.77 2013 P Latex 350 13.77 2,472 2,450 -
3 3305 23.25 2013 P Latex 350 23.25 3,830 3,850 -
3 2406 24.54 2013 P Latex 350 24.54 4,208 4,200 349
3 2506 22.88 2013 P Latex 350 21.00 3,878 3,900 -
3 2606 24.81 2013 P Latex 350 24.81 4,627 4,650 352
3 2706 24.27 2013 P Latex 350 24.27 4,396 4,400 350
3 2807 20.01 2013 M Latex 350 20.01 3,725 3,750 352
3 2906 20.90 2013 P Latex 350 20.90 4,384 4,400 -
3 2907 21.12 2013 P Latex 350 21.12 4,397 4,400 350
3 3006 21.43 2013 P Latex 350 21.43 3,942 3,950 -
3 3007 26.25 2013 P Latex 350 26.25 4,397 4,400 -
3 3106 17.86 2013 P Latex 350 21.00 3,960 3,950 -
3 3107 18.10 2013 P Latex 350 18.10 2,098 2,100 -
3 3206 18.60 2013 P Latex 350 18.60 2,750 2,750 -
3 3306 8.17 2013 P Latex 350 8.17 1,267 1,250 -
Sub Total 651.39 2013 Latex 635.80 114,517 114,550
3 2806 24.85 2013 P Wood -
Sub Total 24.85 2013 Wood - - -
3 1906 24.77 2014 M Latex 350 24.77 4,184 4,200 351
3 2604 21.47 2014 P Latex 350 21.47 4,176 4,200 352
3 3004 1.79 2014 P Latex 350 1.79 331 350 370
3 3104 2.86 2014 P Latex 350 2.86 453 450 347
3 3204 2.37 2014 P Latex 350 2.37 356 350 344
3 2507 8.52 2014 P Latex 350 8.52 1,252 1,250 349
3 2607 11.40 2014 P Latex 350 11.40 2,015 2,000 347
3 2707 6.19 2014 P Latex 350 6.19 958 950 347
Sub Total 79.38 2014 Latex 79.38 13,725 13,750
3 1907 1.78 2015 M Latex - - #DIV/0!
3 2404 12.86 2015 P Latex 350 12.86 2,275 2,250 346
Sub Total 14.64 2015 Latex 13 2,275 2,250
3 2504 15.31 2016 P Latex 300 15.31 1,738 1,750 302
3 1506 13.20 2016 M Latex 300 13.20 1,893 1,900 -
3 1606 7.80 2016 M Latex 300 7.80 612 600 -
3 1607 9.05 2016 M Latex 300 9.05 423 400 -
Sub Total 45.36 2016 Latex 45.36 4,666 4,650
3 1707 15.99 2016 P Wood - - #DIV/0!
Sub Total 15.99 2016 Wood - - -
Total Divisi 3 938.57 880.37 156,595 156,600
4 1396 3.26 2016 M Latex 300 3.26 67 50 -
4 1595 2.90 2016 M Latex 300 2.90 69 50 -
4 1596 3.85 2016 M Latex 300 3.85 163 150 -
4 1695 8.36 2016 M Latex 300 8.36 395 400 -
4 1696 4.97 2016 M Latex 300 4.97 406 400 -
4 1794 1.79 2016 M Latex 300 1.79 127 150 -
4 1795 8.41 2016 M Latex 300 8.41 943 950 -
4 1894 4.47 2016 M Latex 300 4.47 637 650 -
4 1895 10.93 2016 M Latex 300 10.93 1,367 1,350 -
4 1896 7.06 2016 M Latex 300 7.06 117 100 -
4 1994 8.16 2016 M Latex 300 8.16 1,172 1,150 -
4 2094 7.46 2016 M Latex 300 7.46 1,093 1,100 -
 4 2095 18.43 2016 M Latex 300 18.43 2,532 2,550 -
4 2194 9.58 2016 M Latex 300 9.59 1,154 1,150 -
4 2195 11.45 2016 M Latex 300 11.45 459 450 -
Sub Total 111.10 2016 Latex 111.10 10,701 10,650 -
4 3798 1.29 2016 M Wood -
4 3799 41.25 2016 P Wood -
4 3898 0.46 2016 P Wood -
Sub Total 43.01 2016 Wood - - -
4 3200 24.80 2016 M Tengkawang -
4 3201 24.49 2016 M Tengkawang -
4 3300 19.63 2016 M Tengkawang -
4 3101 18.67 2016 M Tengkawang -
Sub Total 87.59 2016 Tengkawang - - -
4 1295 0.45 2017 M Latex 250 0.45 16 25 -
4 1296 3.64 2017 M Latex 250 3.64 42 50 -
4 1395 5.56 2017 M Latex 250 5.56 96 100 -
4 1495 4.90 2017 M Latex 250 4.90 253 250 -
4 1496 3.13 2017 M Latex 250 3.12 230 250 -
4 1796 5.96 2017 M Latex 250 5.95 205 200 -
4 1995 5.82 2017 M Latex 250 5.82 192 200 -
4 3299 19.90 2017 P Latex 300 19.90 3,126 3,150 302
4 3399 17.94 2017 P Latex 300 17.94 2,795 2,800 301
4 3400 4.51 2017 P Latex 300 4.51 712 700 295
4 3499 21.93 2017 P Latex 300 21.93 3,465 3,450 299
4 3500 15.24 2017 P Latex 300 15.24 2,419 2,400 298
4 3599 8.20 2017 P Latex 300 8.20 1,720 1,700 297
4 3600 22.38 2017 P Latex 300 22.38 3,408 3,400 299
4 2999 9.63 2017 P Latex 300 9.63 1,507 1,500 299
4 3099 15.65 2017 P Latex 300 15.65 2,377 2,400 303
4 3199 22.70 2017 P Latex 300 22.70 3,473 3,450 298
4 3100 4.92 2017 P Latex 300 4.92 495 500 -
4 3700 9.27 2017 P Latex 300 9.27 1,477 1,500 305
Sub Total 201.73 2017 Latex 201.72 28,008 28,025
4 3699 23.12 2017 P Wood -
4 3899 24.43 2017 P Wood -
Sub Total 47.55 2017 Wood - - -
4 3600 14.45 2017 P Pulai #DIV/0!
4 3700 21.03 2017 P Jabon #DIV/0!
Sub Total 35.49 2017 Pulai, Jabon - - -
4 3000 6.09 2018 Durian #DIV/0!
Sub Total 6.09 2018 Pulai - - -
Total Divisi 4 532.55 313 38,709 38,675
x x 2019 M Latex #DIV/0!
x x 2019 M Pengayaan #DIV/0!
Sub Total - 2019 Other - - -
GRAND TOTAL 2,697.68 2,359.38 399,474 312,525

Jan
Feb
Mar
Apr
Mei
Jun
Jul
Agt
Sep
Okt
Nov
Des
 NPK 15/15/6/4
Aplikasi 1 Aplikasi 2
% Realisasi
Realisasi Rekomendasi
Ha Kg Pembulatan Bulan Ha Kg Dosis (gr) Ha Kg Pembulatan

25.25 4,600 4,600 Jan 100 100 400 25.25 5,275 5,250
24.44 4,350 4,350 Jan 100 100 400 24.44 4,985 5,000
50 8,950 8,950 100 100 50 10,260 10,250
14.93 3,000 3,000 mar 100 100 400 14.93 3,427 3,450
10.49 1,750 1,750 mar 100 101 350 10.49 1,727 1,750
14.27 2,900 2,900 mar 100 101 400 14.27 3,295 3,300
20.26 3,650 3,650 Feb 100 100 400 20.26 4,169 4,150
13.85 2,250 2,250 mar 100 100 400 13.85 2,569 2,550
19.75 3,250 3,250 mar 91 91 400 21.79 4,101 4,100
13.4 2,150 2,150 Jan 100 100 350 13.40 2,154 2,150
25.09 4,400 4,400 Jan 100 100 400 25.09 5,034 5,050
23.82 4,250 4,250 Jan 100 100 400 23.82 4,881 4,900
9.56 1,500 1,500 mar 100 99 350 9.56 1,522 1,500
24.52 4,600 4,600 Feb 100 100 400 24.52 5,266 5,250
22.78 3,850 3,850 mar 100 101 400 22.78 4,372 4,350
26 4,400 4,400 mar 100 100 400 26.36 5,024 5,000
26.55 4,500 4,500 Jan 100 100 350 26.55 4,520 4,500
22.54 4,350 4,350 mar 100 100 350 22.54 4,361 4,350
21.84 4,200 4,200 Jan 100 100 400 21.84 4,780 4,800
23.38 4,350 4,350 mar 100 100 400 23.38 4,950 4,950
17.5 2,750 2,750 Feb 100 100 400 17.50 3,128 3,150
23.73 4,050 4,050 mar 100 100 400 23.73 4,618 4,600
- - - 400 5.80 2,557 2,550
6.68 1,200 1,200 Jan 100 51 400 6.68 2,676 2,700
- - - 400 2.13 1,696 1,700
- - - 350 15.60 2,867 2,850
- - - 350 15.95 3,291 3,300
- - - 350 12.79 2,644 2,650
- - - 350 13.91 2,055 2,050
- - - 350 13.55 2,197 2,200
- - - 350 4.88 1,357 1,350
381.30 67,350 67,350 81 77 467.91 95,237 95,200
- #DIV/0! #DIV/0! -
- - - #DIV/0! #DIV/0! - - -
- - - 350 2.22 449 450
- - - 350 7.99 1,734 1,750
- - - 350 13.74 2,303 2,300
13.88 2,200 2,200 Jan 100 99 350 13.88 2,215 2,200
12.45 1,850 1,850 mar 100 100 350 12.45 1,854 1,850
22.21 3,150 3,150 mar 100 100 350 22.21 3,163 3,150
21.91 1,850 1,850 mar 100 101 350 21.91 1,840 1,850
2.47 250 250 mar 100 101 350 2.47 247 250
23.65 4,200 4,200 Feb 100 100 400 23.65 4,780 4,800
22.22 3,850 3,850 Feb 100 100 400 22.22 4,389 4,400
23.22 4,150 4,150 Jan 100 100 400 23.22 4,739 4,750
142.01 21,500 21,500 86 83 165.95 27,714 27,750
9.91 1,250 1,250 mar 100 101 300 9.91 1,240 1,250
 6.05 650 650 Feb 100 97 300 6.05 669 650
16 1,900 1,900 100 100 16 1,909 1,900
- #DIV/0! #DIV/0! -
- #DIV/0! #DIV/0! -
- #DIV/0! #DIV/0! -
- - - #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! - - -
589 99,700 99,700 84 81 700 135,119 135,100
- - - 400 12.70 2,529 2,550
- - - 400 11.84 2,857 2,850
- - - 400 17.22 3,187 3,200
- - - 400 14.84 3,070 3,050
- - - 400 13.26 1,672 1,650
- - - 400 15.13 3,518 3,500
21.85 2,900 2,900 mar 100 100 400 21.85 3,310 3,300
23.43 4,150 4,150 mar 100 100 400 23.43 4,739 4,750
17.12 2,750 2,750 Feb 68 100 400 25.35 3,142 3,150
23.18 4,750 4,750 Feb 100 100 400 23.18 5,425 5,450
- - - 400 25.35 5,295 5,300
7.38 1,200 1,200 Feb 47 101 350 15.59 1,191 1,200
7.71 1,150 1,150 Feb 100 99 350 7.71 1,164 1,150
8.67 1,300 1,300 Feb 46 101 400 18.78 1,476 1,500
14.72 3,050 3,050 Feb 100 100 400 14.72 3,478 3,500
7.82 1,800 1,800 Feb 100 101 400 7.82 2,040 2,050
10 2,810 2,800 Feb 64 64 400 15.59 5,009 5,000
14.42 2,750 2,750 Feb 100 100 400 14.42 3,150 3,150
- - - 400 18.78 3,302 3,300
21.9 4,600 4,600 Feb 100 100 400 21.90 5,258 5,250
24.17 3,600 3,600 Feb 100 100 400 24.17 4,110 4,100
22.59 4,700 4,700 Feb 100 100 400 22.59 5,373 5,350
13.70 2,700 2,700 Feb 100 100 400 13.70 3,094 3,100
21.87 4,050 4,050 Feb 100 100 400 21.87 4,647 4,650
12.73 2,250 2,250 Feb 100 100 400 12.73 2,581 2,600
15.59 2,800 2,800 Feb 100 99 400 15.59 3,225 3,200
288.85 53,310 53,300 64 69 450.11 87,842 87,850
- - - 400 11.67 2,587 2,600
- - - 400 4.91 1,109 1,100
- - - - - 17 3,696 3,700
289 53,310 53,300 62 66 467 91,538 91,550
25.05 4,700 4,700 Jan 100 100 350 25.05 4,713 4,700
22.41 3,900 3,900 Jan 100 100 400 22.41 4,452 4,450
20.45 3,850 3,850 Jan 100 99 400 20.45 4,427 4,450
19.74 4,400 4,400 mar 100 100 400 19.74 5,013 5,000
19.31 4,550 4,550 mar 100 100 400 19.31 5,193 5,200
106.96 21,400 21,400 100 100 106.97 23,798 23,800
16.11 2,750 2,750 Feb 100 99 400 16.11 3,165 3,150
24.5 4,700 4,700 Jan 100 100 350 24.50 4,680 4,700
25.61 4,400 4,400 Jan 100 100 350 25.61 4,394 4,400
25.22 4,500 4,500 Jan 100 100 350 25.22 4,504 4,500
25.65 4,400 4,400 Jan 100 100 400 25.65 5,018 5,000
19.68 3,650 3,650 Jan 100 100 400 19.68 4,187 4,200
7.52 1,100 1,100 Feb 100 99 350 7.52 1,112 1,100
24.76 4,400 4,400 Feb 100 100 350 24.76 4,407 4,400
25.34 4,650 4,650 Jan 100 100 400 25.34 5,305 5,300
- - - 400 15.84 3,032 3,050
 24.5 4,550 4,550 Jan 100 100 400 24.50 5,214 5,200
- - - 350 13.32 628 650
- - - 400 8.17 5,006 5,000
- - - 400 4.20 358 350
- - - 400 23.22 5,134 5,150
- - - 400 21.00 4,938 4,950
- - - 400 23.93 4,884 4,900
- - - 400 13.77 2,825 2,850
- - - 400 23.25 4,378 4,400
24.54 4,200 4,200 Jan 100 100 400 24.54 4,810 4,800
- - - 400 21.00 4,432 4,450
24.81 4,650 4,650 Jan 100 101 400 24.81 5,288 5,300
24.27 4,400 4,400 Jan 100 100 400 24.27 5,024 5,000
20.01 3,750 3,750 mar 100 101 350 20.01 3,725 3,750
- - - 400 20.90 5,011 5,000
21.12 4,400 4,400 mar 100 100 400 21.12 5,025 5,000
- - - 400 21.43 4,506 4,500
- - - 400 26.25 5,025 5,000
- - - 400 21.00 4,525 4,550
- - - 400 18.10 2,398 2,400
- - - 400 18.60 3,143 3,150
- - - 400 8.17 1,448 1,450
333.64 60,500 60,500 52 53 635.80 127,526 127,600
- #DIV/0! #DIV/0! -
- - - #DIV/0! #DIV/0! - - -
24.77 4,200 4,200 Jan 100 100 350 24.77 4,184 4,200
21.47 4,200 4,200 mar 100 101 400 21.47 4,773 4,750
1.79 350 350 mar 100 106 400 1.79 378 400
2.86 450 450 mar 100 99 400 2.86 518 500
2.37 350 350 mar 100 98 400 2.37 407 400
8.52 1,250 1,250 mar 100 100 400 8.52 1,431 1,450
11.40 2,000 2,000 mar 100 99 400 11.40 2,302 2,300
6.19 950 950 mar 100 99 400 6.19 1,094 1,100
79.37 13,750 13,750 100 100 79.38 15,088 15,100
- #DIV/0! #DIV/0! - -
12.86 2,250 2,250 mar 100 99 350 12.86 2,275 2,250
13 2,250 2,250 100 99 13 2,275 2,250
15.31 1,750 1,750 mar 100 101 350 15.31 2,028 2,050
- - - 300 13.20 1,893 1,900
- - - 300 7.80 612 600
- - - 300 9.05 423 400
15.31 1,750 1,750 34 38 45.36 4,956 4,950
- #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! - - -
548.14 99,650 99,650 62 64 880.37 173,643 173,700
- - - 300 3.26 67 50
- - - 300 2.90 69 50
- - - 300 3.85 163 150
- - - 300 8.36 395 400
- - - 300 4.97 406 400
- - - 300 1.79 127 150
- - - 300 8.41 943 950
- - - 300 4.47 637 650
- - - 300 10.93 1,367 1,350
- - - 300 7.06 117 100
- - - 300 8.16 1,172 1,150
- - - 300 7.46 1,093 1,100
 - - - 300 18.43 2,532 2,550
- - - 300 9.59 1,154 1,150
- - - 300 11.45 459 450
- - - - - 111.10 10,701 10,650
- #DIV/0! #DIV/0! -
- #DIV/0! #DIV/0! -
- #DIV/0! #DIV/0! -
- - - #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! -
- #DIV/0! #DIV/0! -
- #DIV/0! #DIV/0! -
- #DIV/0! #DIV/0! -
- - - #DIV/0! #DIV/0! - - -
- - - 300 0.45 19 25
- - - 300 3.64 50 50
- - - 300 5.60 115 100
- - - 300 4.90 304 300
- - - 300 3.12 276 300
- - - 300 5.95 246 250
- - - 300 5.82 231 250
19.9 3,150 3,150 Feb 100 101 300 19.90 3,126 3,150
17.94 2,800 2,800 Feb 100 100 300 17.94 2,795 2,800
4.51 700 700 Feb 100 98 300 4.51 712 700
21.93 3,450 3,450 Feb 100 100 300 21.93 3,465 3,450
15.24 2,400 2,400 Feb 100 99 300 15.24 2,419 2,400
8.2 1,700 1,700 Feb 100 99 300 8.20 1,720 1,700
22.38 3,400 3,400 Feb 100 100 300 22.38 3,408 3,400
9.63 1,500 1,500 Jan 100 100 300 9.63 1,507 1,500
15.65 2,400 2,400 Feb 100 101 300 15.65 2,377 2,400
22.70 3,450 3,450 Feb 100 99 300 22.70 3,473 3,450
- - - 300 4.92 495 500
9.27 1,500 1,500 Feb 100 102 300 9.27 1,477 1,500
167.35 26,450 26,450 83 94 201.76 28,215 28,225
- #DIV/0! #DIV/0! -
- #DIV/0! #DIV/0! -
- - - #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! -
- #DIV/0! #DIV/0! -
- - - #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! -
- - - #DIV/0! #DIV/0! - - -
167 26,450 26,450 53 68 313 38,916 38,875
- #DIV/0! #DIV/0! -
- #DIV/0! #DIV/0! -
- - - #DIV/0! #DIV/0! - - -
1,593.30 279,110 279,100 68 70 2,359.43 439,215 439,225

Ha Kg
550.60 98,250.00
563.88 99,160.00
478.82 81,700.00
- -
- -
- -
- -
- -
- -
 - -
- -
- -
1,593.30 279,110
- -
 G
Aplikasi 2
% Realisasi
Rekomendasi
Realisasi
Dosis (gr) Ha Kg Pembulatan Bulan Ha Kg Dosis (gr) Ha

- - - - 750 50.50
- - - - 750 48.88
- - - - - 99
- - - - 750 29.86
- - - - 700 20.97
- - - - 750 28.54
- - - - 750 40.52
- - - - 750 27.70
- - - - 750 43.59
- - - - 700 26.80
- - - - 750 50.17
- - - - 750 47.63
- - - - 700 19.12
- - - - 750 49.04
- - - - 750 45.56
- - - - 750 52.71
- - - - 700 53.09
- - - - 700 45.07
- - - - 750 43.69
- - - - 750 46.75
- - - - 750 34.99
- - - - 750 47.47
- - - - 750 11.60
- - - - 750 13.36
- - - - 750 4.25
- - - - 700 31.19
- - - - 700 31.91
- - - - 700 25.57
- - - - 700 27.81
- - - - 700 27.09
- - - - 700 9.75
- - - - - 935.81
- - #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! -
- - - - 700 4.44
- - - - 700 15.98
- - - - 700 27.48
- - - - 700 27.75
- - - - 700 24.89
- - - - 700 44.42
- - - - 700 43.82
- - - - 700 4.94
- - - - 750 47.30
- - - - 750 44.45
- - - - 750 46.43
- - - - - 331.90
- - - - 600 19.83
 - - - - 600 12.10
- - - - - 32
- - #DIV/0! #DIV/0! - -
#DIV/0! - #DIV/0! #DIV/0! - -
#DIV/0! - #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! -
#DIV/0! - #DIV/0! #DIV/0! - -
#DIV/0! - #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! -
- - - - - 1,399
- - - - 750 25.40
- - - - 750 23.68
- - - - 750 34.43
- - - - 750 29.68
- - - - 750 26.53
- - - - 750 30.26
- - - - 750 43.71
- - - - 750 46.87
- - - - 750 50.69
- - - - 750 46.37
- - - - 750 50.69
- - - - 700 31.18
- - - - 700 15.41
- - - - 750 37.56
- - - - 750 29.44
- - - - 750 15.65
- - - - 750 31.18
- - - - 750 28.85
- - - - 750 37.56
- - - - 750 43.79
- - - - 750 48.33
- - - - 750 45.18
- - - - 750 27.39
- - - - 750 43.75
- - - - 750 25.45
- - - - 750 31.19
- - - - - 900.21
- - - - 750 23.35
- - - - 750 9.82
- - - - - 33
- - - - - 933
- - - - 700 50.11
- - - - 750 44.83
- - - - 750 40.90
- - - - 750 39.48
- - - - 750 38.62
- - - - - 213.94
- - - - 750 32.21
- - - - 700 49.00
- - - - 700 51.22
- - - - 700 50.44
- - - - 750 51.31
- - - - 750 39.37
- - - - 700 15.04
- - - - 700 49.53
- - - - 750 50.68
- - - - 750 31.69
 - - - - 750 49.00
- - - - 700 26.64
- - - - 750 16.34
- - - - 750 8.41
- - - - 750 46.44
- - - - 750 42.01
- - - - 750 47.86
- - - - 750 27.54
- - - - 750 46.49
- - - - 750 49.09
- - - - 750 42.00
- - - - 750 49.62
- - - - 750 48.53
- - - - 700 40.03
- - - - 750 41.79
- - - - 750 42.25
- - - - 750 42.86
- - - - 750 52.51
- - - - 750 42.00
- - - - 750 36.20
- - - - 750 37.20
- - - - 750 16.33
- - - - - 1,271.61
- - #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! -
- - - - 700 49.55
- - - - 750 42.94
- - - - 750 3.58
- - - - 750 5.73
- - - - 750 4.75
- - - - 750 17.04
- - - - 750 22.81
- - - - 750 12.39
- - - - - 158.77
#DIV/0! - #DIV/0! #DIV/0! - -
- - - - 700 25.71
- - - - - - 26
- - - - 650 30.61
- - - - 600 26.40
- - - - 600 15.61
- - - - 600 18.09
- - - - - - 90.72
#DIV/0! - #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! - -
- - - - - - 1,760.74
- - - - 600 6.52
- - - - 600 5.80
- - - - 600 7.71
- - - - 600 16.73
- - - - 600 9.93
- - - - 600 3.59
- - - - 600 16.82
- - - - 600 8.95
- - - - 600 21.86
- - - - 600 14.13
- - - - 600 16.33
- - - - 600 14.92
 - - - - 600 36.85
- - - - 600 19.18
- - - - 600 22.90
- - - - - - 222
- - #DIV/0! #DIV/0! - -
- - #DIV/0! #DIV/0! - -
- - #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! -
- - #DIV/0! #DIV/0! - -
- - #DIV/0! #DIV/0! - -
- - #DIV/0! #DIV/0! - -
- - #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! -
- - - - 550 0.90
- - - - 550 7.28
- - - - 550 11.16
- - - - 550 9.80
- - - - 550 6.24
- - - - 550 11.90
- - - - 550 11.64
- - - - 600 39.80
- - - - 600 35.88
- - - - 600 9.02
- - - - 600 43.87
- - - - 600 30.48
- - - - 600 16.39
- - - - 600 44.76
- - - - 600 19.27
- - - - 600 31.29
- - - - 600 45.40
- - - - 600 9.85
- - - - 600 18.54
- - - - - 403.49
- - #DIV/0! #DIV/0! - -
- - #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! -
#DIV/0! - #DIV/0! #DIV/0! - -
#DIV/0! - #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! -
#DIV/0! - #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! -
- - - - - 626
#DIV/0! - #DIV/0! #DIV/0! - -
#DIV/0! - #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! -
- - - - - 4,718.82

Ha Kg
Jan - -
Feb - -
Mar - -
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
- -
- -
 GRAND TOTAL NPK 15/15/15/3 Variance %

Rekomendasi Realisasi Selisih

Ha
Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Ha Kg

9,890 9,850 349 25.25 4,600 4,600 (25.25) (5,290) (50)

9,347 9,350 349 24.44 4,350 4,350 (24.44) (4,997) (50)
19,238 19,200 50 8,950 8,950 (49.69) (10,288) (50)
6,426 6,450 350 14.93 3,000 3,000 (14.93) (3,426) (50)
3,454 3,500 355 10.49 1,750 1,750 (10.48) (1,704) (50)
6,179 6,200 352 14.27 2,900 2,900 (14.27) (3,279) (50)
7,817 7,800 350 20.26 3,650 3,650 (20.26) (4,167) (50)
4,817 4,800 350 13.85 2,250 2,250 (13.85) (2,567) (50)
7,689 7,700 317 19.75 3,250 3,250 (23.84) (4,439) (55)
4,307 4,300 349 13.40 2,150 2,150 (13.40) (2,157) (50)
9,439 9,450 350 25.09 4,400 4,400 (25.08) (5,039) (50)
9,152 9,150 348 23.82 4,250 4,250 (23.81) (4,902) (50)
3,044 3,000 345 9.56 1,500 1,500 (9.56) (1,544) (50)
9,874 9,850 349 24.52 4,600 4,600 (24.52) (5,274) (50)
8,197 8,200 352 22.78 3,850 3,850 (22.78) (4,347) (50)
9,420 9,400 350 26.36 4,400 4,400 (26.35) (5,020) (50)
9,039 9,000 348 26.55 4,500 4,500 (26.54) (4,539) (50)
8,723 8,700 349 22.54 4,350 4,350 (22.53) (4,373) (50)
8,963 9,000 351 21.84 4,200 4,200 (21.85) (4,763) (50)
9,282 9,300 351 23.38 4,350 4,350 (23.37) (4,932) (50)
5,866 5,900 352 17.50 2,750 2,750 (17.49) (3,116) (50)
8,660 8,650 351 23.73 4,050 4,050 (23.74) (4,610) (50)
4,794 4,800 - - - - (11.60) (4,794) (100)
5,017 5,050 179 6.68 1,200 1,200 (6.68) (3,817) (50)
3,179 3,200 - - - - (4.25) (3,179) (100)
5,734 5,700 - - - - (31.19) (5,734) (100)
6,581 6,600 - - - - (31.91) (6,581) (100)
5,288 5,300 - - - - (25.57) (5,288) (100)
4,110 4,100 - - - - (27.81) (4,110) (100)
4,394 4,400 - - - - (27.09) (4,394) (100)
2,714 2,700 - - - - (9.75) (2,714) (100)
182,156 182,200 6,801 381 67,350 67,350 (554.51) (114,806) (59)
- - - - - - - - #DIV/0!
- - - - - - - #DIV/0!
897 900 - - - - (4.44) (897) (100)
3,469 3,500 - - - - (15.98) (3,469) (100)
4,607 4,600 - - - - (27.48) (4,607) (100)
4,430 4,400 348 13.88 2,200 2,200 (13.87) (2,230) (50)
3,708 3,700 349 12.45 1,850 1,850 (12.44) (1,858) (50)
6,327 6,300 349 22.21 3,150 3,150 (22.21) (3,177) (50)
3,681 3,700 352 21.91 1,850 1,850 (21.91) (1,831) (50)
495 500 354 2.47 250 250 (2.47) (245) (50)
8,962 9,000 351 23.65 4,200 4,200 (23.65) (4,762) (50)
8,229 8,250 351 22.22 3,850 3,850 (22.23) (4,379) (50)
8,885 8,900 350 23.22 4,150 4,150 (23.21) (4,735) (50)
53,689 53,750 2,804 142 21,500 21,500 (189.89) (32,189) (57)
2,480 2,500 302 9.91 1,250 1,250 (9.92) (1,230) (50)
 1,337 1,300 292 6.05 650 650 (6.05) (687) (50)
3,818 3,800 16 1,900 1,900 (15.97) (1,918) (50)
- - - - - - - - #DIV/0!
- - #DIV/0! - - - - - #DIV/0!
- - #DIV/0! - - - - - #DIV/0!
- - - - - - - #DIV/0!
- - #DIV/0! - - - - - #DIV/0!
- - #DIV/0! - - - - - #DIV/0!
- - - - - - - #DIV/0!
258,900 258,950 589 99,700 99,700 (810.06) (159,200) (58)
4,742 4,750 - - - - (25.40) (4,742) (100)
5,357 5,350 - - - - (23.68) (5,357) (100)
5,975 6,000 - - - - (34.43) (5,975) (100)
5,756 5,750 - - - - (29.68) (5,756) (100)
3,134 3,100 - - - - (26.53) (3,134) (100)
6,596 6,600 - - - - (30.26) (6,596) (100)
6,207 6,200 350 21.85 2,900 2,900 (21.86) (3,307) (50)
8,885 8,900 350 23.43 4,150 4,150 (23.44) (4,735) (50)
5,891 5,900 350 17.12 2,750 2,750 (33.57) (3,141) (66)
10,172 10,200 350 23.18 4,750 4,750 (23.19) (5,422) (50)
9,928 9,950 - - - - (50.69) (9,928) (100)
2,383 2,400 353 7.38 1,200 1,200 (23.80) (1,183) (76)
2,328 2,300 346 7.71 1,150 1,150 (7.70) (1,178) (50)
2,768 2,800 352 8.67 1,300 1,300 (28.89) (1,468) (77)
6,521 6,550 351 14.72 3,050 3,050 (14.72) (3,471) (50)
3,826 3,850 353 7.82 1,800 1,800 (7.83) (2,026) (50)
9,392 9,400 224 10.00 2,810 2,800 (21.18) (6,582) (68)
5,906 5,900 349 14.42 2,750 2,750 (14.43) (3,156) (50)
6,191 6,200 - - - - (37.56) (6,191) (100)
9,859 9,850 350 21.90 4,600 4,600 (21.89) (5,259) (50)
7,706 7,700 350 24.17 3,600 3,600 (24.16) (4,106) (50)
10,075 10,050 350 22.59 4,700 4,700 (22.59) (5,375) (50)
5,801 5,800 349 13.70 2,700 2,700 (13.69) (3,101) (50)
8,713 8,700 349 21.87 4,050 4,050 (21.88) (4,663) (50)
4,840 4,850 349 12.73 2,250 2,250 (12.72) (2,590) (50)
6,047 6,000 347 15.59 2,800 2,800 (15.60) (3,247) (50)
164,997 165,050 6,173 289 53,310 53,300 (611.36) (111,687) (68)
4,850 4,850 - - - - (23.35) (4,850) (100)
2,080 2,050 - - - - (9.82) (2,080) (100)
6,930 6,900 - - - (33.17) (6,930) (100)
171,927 171,950 289 53,310 53,300 (644.52) (118,617) (69)
9,427 9,400 349 25.05 4,700 4,700 (25.06) (4,727) (50)
8,347 8,350 350 22.41 3,900 3,900 (22.42) (4,447) (50)
8,301 8,300 348 20.45 3,850 3,850 (20.45) (4,451) (50)
9,399 9,400 351 19.74 4,400 4,400 (19.74) (4,999) (50)
9,737 9,750 350 19.31 4,550 4,550 (19.31) (5,187) (50)
45,210 45,200 106.96 21,400 21,400 (106.98) (23,810) (50)
5,934 5,900 348 16.11 2,750 2,750 (16.10) (3,184) (50)
9,360 9,400 351 24.50 4,700 4,700 (24.50) (4,660) (50)
8,787 8,800 351 25.61 4,400 4,400 (25.61) (4,387) (50)
9,008 9,000 350 25.22 4,500 4,500 (25.22) (4,508) (50)
9,408 9,400 351 25.65 4,400 4,400 (25.66) (5,008) (50)
7,850 7,850 349 19.68 3,650 3,650 (19.69) (4,200) (50)
2,223 2,200 346 7.52 1,100 1,100 (7.52) (1,123) (50)
8,814 8,800 349 24.76 4,400 4,400 (24.77) (4,414) (50)
9,947 9,950 351 25.34 4,650 4,650 (25.34) (5,297) (50)
5,686 5,700 - - - - (31.69) (5,686) (100)
 9,777 9,750 349 24.50 4,550 4,550 (24.50) (5,227) (50)
1,255 1,300 - - - - (26.64) (1,255) (100)
9,386 9,400 - - - - (16.34) (9,386) (100)
671 650 - - - - (8.41) (671) (100)
9,626 9,650 - - - - (46.44) (9,626) (100)
9,260 9,250 - - - - (42.01) (9,260) (100)
9,158 9,150 - - - - (47.86) (9,158) (100)
5,297 5,300 - - - - (27.54) (5,297) (100)
8,208 8,250 - - - - (46.49) (8,208) (100)
9,018 9,000 349 24.54 4,200 4,200 (24.55) (4,818) (50)
8,311 8,350 - - - - (42.00) (8,311) (100)
9,914 9,950 352 24.81 4,650 4,650 (24.81) (5,264) (50)
9,419 9,400 350 24.27 4,400 4,400 (24.26) (5,019) (50)
7,451 7,500 352 20.01 3,750 3,750 (20.02) (3,701) (50)
9,395 9,400 - - - - (41.79) (9,395) (100)
9,422 9,400 350 21.12 4,400 4,400 (21.13) (5,022) (50)
8,448 8,450 - - - - (42.86) (8,448) (100)
9,422 9,400 - - - - (52.51) (9,422) (100)
8,485 8,500 - - - - (42.00) (8,485) (100)
4,496 4,500 - - - - (36.20) (4,496) (100)
5,894 5,900 - - - - (37.20) (5,894) (100)
2,714 2,700 - - - - (16.33) (2,714) (100)
242,043 242,150 333.64 60,500 60,500 (937.97) (181,543) (74)
- - - - - - - - #DIV/0!
- - - - - - - #DIV/0!
8,369 8,400 351 24.77 4,200 4,200 (24.78) (4,169) (50)
8,949 8,950 352 21.47 4,200 4,200 (21.47) (4,749) (50)
709 750 370 1.79 350 350 (1.79) (359) (50)
971 950 347 2.86 450 450 (2.87) (521) (50)
764 750 344 2.37 350 350 (2.38) (414) (50)
2,684 2,700 349 8.52 1,250 1,250 (8.52) (1,434) (50)
4,317 4,300 347 11.40 2,000 2,000 (11.41) (2,317) (50)
2,052 2,050 347 6.19 950 950 (6.20) (1,102) (50)
28,814 28,850 79.37 13,750 13,750 (79.40) (15,064) (50)
- - #DIV/0! - - - - - #DIV/0!
4,549 4,500 346 12.86 2,250 2,250 (12.85) (2,299) (50)
4,549 4,500 13 2,250 2,250 (12.85) (2,299) (50)
3,765 3,800 302 15.31 1,750 1,750 (15.30) (2,015) (50)
3,787 3,800 - - - - (26.40) (3,787) (100)
1,224 1,200 - - - - (15.61) (1,224) (100)
846 800 - - - - (18.09) (846) (100)
9,622 9,600 - 15.31 1,750 1,750 (75.41) (7,872) (83)
- - #DIV/0! - - - - - #DIV/0!
- - - - - - - #DIV/0!
330,238 330,300 - 548.14 99,650 99,650 (1,212.60) (230,588) (69)
134 100 - - - - (6.52) (134) (100)
137 100 - - - - (5.80) (137) (100)
325 300 - - - - (7.71) (325) (100)
790 800 - - - - (16.73) (790) (100)
812 800 - - - - (9.93) (812) (100)
253 300 - - - - (3.59) (253) (100)
1,885 1,900 - - - - (16.82) (1,885) (100)
1,274 1,300 - - - - (8.95) (1,274) (100)
2,734 2,700 - - - - (21.86) (2,734) (100)
233 200 - - - - (14.13) (233) (100)
2,345 2,300 - - - - (16.33) (2,345) (100)
2,186 2,200 - - - - (14.92) (2,186) (100)
 5,065 5,100 - - - - (36.85) (5,065) (100)
2,308 2,300 - - - - (19.18) (2,308) (100)
919 900 - - - - (22.90) (919) (100)
21,402 21,300 - - - - (222.20) (21,402) (100)
- - - - - - - - #DIV/0!
- - - - - - - - #DIV/0!
- - - - - - - - #DIV/0!
- - - - - - - #DIV/0!
- - - - - - - - #DIV/0!
- - - - - - - - #DIV/0!
- - - - - - - - #DIV/0!
- - - - - - - - #DIV/0!
- - - - - - - #DIV/0!
35 50 - - - - (0.90) (35) (100)
92 100 - - - - (7.28) (92) (100)
211 200 - - - - (11.16) (211) (100)
557 550 - - - - (9.80) (557) (100)
507 550 - - - - (6.24) (507) (100)
452 450 - - - - (11.90) (452) (100)
423 450 - - - - (11.64) (423) (100)
6,252 6,300 302 19.90 3,150 3,150 (19.90) (3,102) (50)
5,590 5,600 301 17.94 2,800 2,800 (17.94) (2,790) (50)
1,424 1,400 295 4.51 700 700 (4.51) (724) (50)
6,929 6,900 299 21.93 3,450 3,450 (21.94) (3,479) (50)
4,838 4,800 298 15.24 2,400 2,400 (15.24) (2,438) (50)
3,440 3,400 297 8.20 1,700 1,700 (8.19) (1,740) (50)
6,817 6,800 299 22.38 3,400 3,400 (22.38) (3,417) (50)
3,014 3,000 299 9.63 1,500 1,500 (9.64) (1,514) (50)
4,753 4,800 303 15.65 2,400 2,400 (15.64) (2,353) (50)
6,947 6,900 298 22.70 3,450 3,450 (22.70) (3,497) (50)
989 1,000 - - - - (9.85) (989) (100)
2,953 3,000 305 9.27 1,500 1,500 (9.27) (1,453) (50)
56,223 56,250 167.35 26,450 26,450 (236.14) (29,773) (59)
- - - - - - - - #DIV/0!
- - - - - - - - #DIV/0!
- - - - - - - #DIV/0!
- - #DIV/0! - - - - - #DIV/0!
- - #DIV/0! - - - - - #DIV/0!
- - - - - - - #DIV/0!
- - #DIV/0! - - - - - #DIV/0!
- - - - - - - #DIV/0!
77,625 77,550 167 26,450 26,450 (458.34) (51,175) (73)
- - #DIV/0! - - - - - #DIV/0!
- - #DIV/0! - - - - - #DIV/0!
- - - - - - - #DIV/0!
838,690 838,750 1,593 279,110 279,100 (3,125.52) (559,580) (66)

TOTAL NPK Ha Kg
Jan 550.60 98,250
Feb 563.88 99,160.00
Mar 478.82 81,700.00
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
1,593.30 279,110
- -
Variance %

Kg

(53) (650)
(53)
(53)
(53)
(49)
(53)
(53)
(53)
(58)
(50)
(53)
(54)
(51)
(53)
(53)
(53)
(50)
(50)
(53)
(53)
(53)
(53)
(100)
(76)
(100)
(100)
(100)
(100)
(100)
(100)
(100)
(63)
#DIV/0!
#DIV/0!
(100)
(100)
(100)
(50)
(50)
(50)
(50)
(49)
(53)
(53)
(53)
(60)
(50)
 (51)
(50)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(61)
(100)
(100)
(100)
(100)
(100)
(100)
(53)
(53)
(53)
(53)
(100)
(50)
(51)
(53)
(53)
(53)
(70)
(53)
(100)
(53)
(53)
(53)
(53)
(54)
(54)
(54)
(68)
(100)
(100)
(100)
(69)
(50)
(53)
(54)
(53)
(53)
(53)
(54)
(50)
(50)
(50)
(53)
(54)
(51)
(50)
(53)
(100)
 (53)
(100)
(100)
(100)
(100)
(100)
(100)
(100)
(100)
(53)
(100)
(53)
(53)
(50)
(100)
(53)
(100)
(100)
(100)
(100)
(100)
(100)
(75)
#DIV/0!
#DIV/0!
(50)
(53)
(51)
(54)
(54)
(53)
(54)
(54)
(52)
#DIV/0!
(51)
(51)
(54)
(100)
(100)
(100)
(82)
#DIV/0!
#DIV/0!
(70)
(100)
(100)
(100)
(100)
(100)
(100)
(100)
(100)
(100)
(100)
(100)
(100)
 (100)
(100)
(100)
(100)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(100)
(100)
(100)
(100)
(100)
(100)
(100)
(50)
(50)
(51)
(50)
(50)
(51)
(50)
(50)
(50)
(50)
(100)
(49)
(53)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(66)
#DIV/0!
#DIV/0!
#DIV/0!
(67)
PT. HUTAN KETAPANG INDUSTRI
REKOMENDASI PEMUPUKAN 2019
PANORAMA KEMILAU ESTATE

Data Pokok

Luas Tahun Jenis Jenis

Divisi Blok Ha Tanam Tanah Tanam Mat SPH
Rekomendasi
Dosis (gr) Ha Kg

1 1810 8.62 2013 M Latex 574 588 350 8.62 1,772

1 1811 17.42 2013 M Latex 2,787 338 350 17.42 2,062
1 1910 15.85 2013 M Latex 962 489 350 15.85 2,715
1 1911 12.22 2013 M Latex 1,134 514 350 12.22 2,200
1 1912 3.06 2013 M Latex 292 246 350 3.06 264
1 2010 18.74 2013 M Latex 1,433 473 350 18.74 3,102
1 2011 16.18 2013 M Latex 1,757 544 350 16.18 3,077
1 2012 14.84 2013 M Latex 984 369 350 14.84 1,914
1 2110 13.37 2013 M Latex 584 506 350 13.37 2,367
1 2111 7.08 2013 M Latex 985 640 350 7.08 1,586
1 2113 3.64 2013 P Latex 201 495 350 3.64 630
1 2210 16.09 2013 M Latex 1,415 462 350 16.09 2,602
1 2211 13.01 2013 M Latex 2,399 772 350 13.01 3,515
1 2310 13.57 2013 M Latex 1,011 475 350 13.57 2,259
1 2411 12.45 2013 M Latex 2,057 499 350 12.45 2,174
1 2611 8.28 2013 M Latex 492 358 350 8.28 1,039
Sub Total 194.41 2013 Latex 19,067 489 194.41 33,278
1 1913 2.30 2013 M Wood 6 549
1 2013 0.75 2013 M Wood 26 517
1 2512 7.70 2013 M Wood 453 491
Sub Total 10.74 2013 Wood 485 505 - -
1 2112 19.69 2014 M Latex 928 418 350 19.69 2,884
1 2212 8.97 2014 M Latex 928 919 350 8.97 2,884
1 2311 20.20 2014 M Latex 2,231 488 350 20.20 3,452
1 2312 11.83 2014 M Latex 411 401 350 11.83 1,660
1 2410 7.44 2014 M Latex 420 494 350 7.44 1,287
1 2412 6.79 2014 M Latex 744 267 350 6.79 635
1 2510 2.51 2014 M Latex 683 278 350 2.51 244.30
1 2511 12.19 2014 M Latex 1,968 683 350 12.19 2,915
Sub Total 89.62 2014 Latex 8,313 509 89.62 15,962
1 2609 9.33 2017 M Latex 1,090 433 250 9.33 1,011
1 2709 14.70 2017 M Latex 625 577 250 14.70 2,122
1 2809 13.83 2017 M Latex 654 497 250 13.83 1,719
1 2909 11.63 2017 M Latex 802 245 250 11.63 713
1 3009 7.83 2017 M Latex 490 475 250 7.83 929
1 3109 5.44 2017 M Latex 534 452 250 5.44 615
Sub Total 62.77 2017 Latex 4,195 453 62.77 7,108
1 2309 11.90 2018 M Latex 491 504 250 11.90 1,499
1 2409 10.78 2018 M Latex 236 589 250 10.78 1,586
1 2609 3.24 2018 M Latex - 306 250 3.24 248
1 2709 1.86 2018 M Latex - 495 250 1.86 230
1 2809 0.45 2018 M Latex - 551 250 0.45 62.25
1 2909 1.12 2018 M Latex - 679 250 1.12 190
1 3009 2.17 2018 M Latex 126 510 250 2.17 277
1 3109 4.57 2018 M Latex 596 547 250 4.57 625
1 3209 8.35 2018 M Latex 903 474 250 8.35 990
1 3309 6.14 2018 M Latex 28 567 250 6.14 871
 1 B088 15.88 2018 M Latex 715 481 250 15.88 1,911
1 B089 16.96 2018 M Latex 1,252 474 250 16.96 2,010
1 B090 16.86 2018 M Latex 765 489 250 16.86 2,061
Sub Total 100.27 2018 Latex 5,112 500.97 100 12,558
Total Divisi 1 457.81 37,172 491 447 68,906
2 3406 1.25 2013 M Latex 90 442 350 1.25 193
2 3504 13.18 2013 M Latex 343 431 350 13.18 1,987
2 3505 1.62 2013 M Latex 65 539 350 1.62 306
2 3506 18.10 2013 M Latex 1,426 454 350 18.10 2,874
2 3706 16.75 2013 M Latex 695 490 350 16.75 2,875
Sub Total 50.89 2013 Latex 2,619 462 50.89 8,234
2 3605 13.08 2014 M Latex 813 483 350 13.08 2,210
2 3606 22.39 2014 M Latex 1,939 503 350 22.39 3,938
2 3705 6.14 2014 M Latex 229 517 350 6.14 1,112
2 3805 9.43 2014 M Latex 683 405 350 9.43 1,336
2 3806 5.60 2014 M Latex 237 461 350 5.60 904
2 3905 4.53 2014 P Latex 285 540 350 4.53 855
2 3906 0.74 2014 M Latex 44 514 350 0.74 133
2 4005 0.40 2014 M Latex 52 369 350 0.40 51
2 4006 9.43 2014 M Latex 1,073 414 350 9.43 1,366
2 4105 4.32 2014 M Latex 522 465 350 4.32 704
2 4106 14.76 2014 M Latex 921 393 350 14.76 2,029
2 4206 11.87 2014 M Latex 2,117 385 350 11.87 1,598
2 4207 4.34 2014 M Latex 181 386 350 4.34 586
2 4305 16.08 2014 M Latex 1,708 271 350 16.08 1,525
2 4306 10.27 2014 M Latex 1,622 294 350 10.27 1,059
2 4307 3.05 2014 M Latex 282 501 350 3.05 534
2 4405 19.80 2014 M Latex 3,575 448 350 19.80 3,103
2 4406 18.31 2014 P Latex 2,629 282 350 18.31 1,808
2 4407 4.39 2014 M Latex 219 282 350 4.39 434
2 4505 23.39 2014 M Latex 3,737 318 350 23.39 2,603
2 4506 21.86 2014 M Latex 2,281 457 350 21.86 3,499
2 4507 0.25 2014 M Latex 95 299 350 0.25 26
2 4605 8.86 2014 M Latex 572 220 350 8.86 683
2 4606 14.57 2014 M Latex 1,354 412 350 14.57 2,099
2 4607 9.07 2014 M Latex 995 395 350 9.07 1,255
2 4705 5.58 2014 M Latex 1,122 538 350 5.58 1,050
2 4706 13.81 2014 M Latex 1,196 443 350 13.81 2,142
2 4707 9.11 2014 M Latex 871 428 350 9.11 1,364
2 4806 21.98 2014 M Latex 2,171 451 350 21.98 3,472
2 4808 19.34 2014 M Latex 4,806 301 350 19.34 2,041
Sub Total 326.75 2014 Latex 38,331 398 326.75 45,517
2 4708 13.97 2014 M Wood 2,003 181
Sub Total 13.97 2014 Wood 2,003 181 - -
2 3907 11.80 2015 M Latex 1,646 719 300 11.80 2,546
2 4007 10.45 2015 M Latex 1,496 497 300 10.45 1,558
2 4807 24.61 2015 M Latex 4,587 352 300 24.61 2,601
Sub Total 46.86 2015 Latex 7,729 477 46.86 6,705
2 4107 0.58 2016 M Latex 13 567 300 0.58 98
Sub Total 0.58 2016 Latex 13 567 0.58 98
2 3807 2.37 2016 M Wood 66 174
Sub Total 2.37 2016 Wood 66 174 - -
2 4808 0.65 2016 M Tengkawan - -
Sub Total 0.65 2016 Wood - - - -
2 3507 0.63 2017 M Latex 83 416 250 0.63 65
2 3607 5.96 2017 M Latex 202 280 250 5.96 417
2 3707 20.86 2017 M Latex 399 214 250 20.86 1,114
 2 3908 13.58 2017 M Latex 702 460 250 13.58 1,563
2 4008 3.81 2017 M Latex 342 508 250 3.81 484
2 4805 6.36 2017 M Latex 544 464 250 6.36 739
Sub Total 51.21 2017 Latex 2,272 342 51.21 4,382
2 3506 1.35 2018 M Latex 13 533 250 1.35 180
2 3607 8.68 2018 M Latex 30 534 250 8.68 1,159
2 4806 2.95 2018 M Latex - 515 250 2.95 381
2 4808 1.02 2018 M Latex 114 507 250 1.02 129
2 C480 4.90 2018 M Latex - 550 250 4.90 674
2 C485 8.11 2018 M Latex 52 548 250 8.11 1,112
2 C487 14.93 2018 M Latex - 499 250 14.93 1,864
Sub Total 41.94 2018 Latex 209 524 41.94 5,497
Total Divisi 2 535.22 53,033 368 518 70,433
3 4906 22.51 2014 P Latex 3,343 401 350 22.51 3,158
3 5005 8.37 2014 M Latex 1,392 384 350 8.37 1,124
3 5006 24.61 2014 M Latex 6,411 290 350 24.61 2,494
3 5105 11.20 2014 M Latex 3,448 242 350 11.20 949
3 5106 25.25 2014 M Latex 4,840 358 350 25.25 3,167
Sub Total 91.95 2014 Latex 19,434 338 91.95 10,892
3 4907 23.72 2015 M Latex 402 533 300 23.72 3,793
3 5007 28.57 2015 M Latex 3,952 412 300 28.57 3,528
3 5107 25.23 2015 M Latex 4,157 385 300 25.23 2,917
3 5205 12.19 2015 M Latex 2,498 345 300 12.19 1,262
3 5207 24.71 2015 M Latex 2,697 441 300 24.71 3,268
3 5208 21.36 2015 M Latex 3,567 378 300 21.36 2,419
3 5305 10.97 2015 M Latex 2,443 327 300 10.97 1,077
3 5306 25.95 2015 M Latex 4,981 358 300 25.95 2,787
3 5307 24.52 2015 M Latex 5,443 328 300 24.52 2,413
3 5405 4.73 2015 M Latex 733 395 300 4.73 561
3 5406 25.30 2015 M Latex 3,568 409 300 25.30 3,104
3 5407 17.36 2015 M Latex 4,922 267 300 17.36 1,389
3 5506 11.85 2015 M Latex 4,332 184 300 11.85 655
3 5507 18.42 2015 M Latex 3,657 352 300 18.42 1,943
Sub Total 274.87 2015 Latex 47,352 377 274.87 31,115
3 5607 15.04 2015 M Wood 2,664 373
Sub Total 15.04 2015 Wood 2,664 373 - -
3 4808 0.03 2016 M Tengkawan - -
3 4908 14.18 2016 M Tengkawan - -
3 5308 5.49 2016 M Tengkawan - -
3 5408 4.69 2016 M Tengkawan - -
3 5008 0.97 2016 M Tengkawan - -
3 5108 0.53 2016 M Tengkawan - -
3 5208 0.91 2016 M Tengkawan - -
3 5407 0.51 2016 M Tengkawan - -
Sub Total 27.29 2016 Tengkawan - - - -
3 4905 6.37 2017 M Latex 730 435 250 6.37 694
3 4908 8.74 2017 M Latex 1,506 378 250 8.74 825
3 5008 25.56 2017 M Latex 4,383 379 250 25.56 2,419
3 5009 5.51 2017 M Latex 515 456 250 5.51 629
3 5108 23.08 2017 M Latex 2,620 436 250 23.08 2,518
3 5109 11.21 2017 M Latex 1,737 395 250 11.21 1,108
3 5206 25.33 2017 M Latex 11,233 107 250 25.33 675
3 5209 12.00 2017 M Latex 919 473 250 12.00 1,421
3 5308 6.08 2017 M Latex 520 465 250 6.08 706
3 5309 7.57 2017 M Latex 1,842 307 250 7.57 581
3 5408 10.08 2017 M Latex 2,614 291 250 10.08 732
3 5508 18.60 2017 M Latex 3,182 379 250 18.60 1,763
 3 5608 12.84 2017 M Latex 3,249 297 250 12.84 954
3 5708 13.24 2017 M Latex 2,398 369 250 13.24 1,221
3 5808 8.06 2017 M Latex 859 443 250 8.06 893
3 5908 5.14 2017 M Latex 1,456 267 250 5.14 342
Sub Total 199.42 2017 Latex 39,763 351 199.42 17,479
Total Divisi 3 608.57 109,213 346 566.24 59,486
4 3140 1.05 2015 M Latex 139 400 300 1.05 126
4 3141 3.10 2015 M Latex 201 299 300 3.10 277
4 3140 0.02 2015 M Latex 2 547 300 0.02 3
4 3141 0.19 2015 M Latex 24 491 300 0.19 28
Sub Total 4.35 2015 Latex 366 332 4.35 434
4 2442 18.21 2016 M Latex 3,114 351 300 18.21 1,916
4 2941 6.89 2016 M Latex 590 440 300 6.89 910
4 3041 6.03 2016 M Latex 309 235 300 6.03 426
4 3243 15.82 2016 M Latex 3,220 347 300 15.82 1,647
4 3343 3.09 2016 M Latex 613 352 300 3.09 326
Sub Total 50.04 2016 Latex 7,846 348 50.04 5,225
4 1843 15.63 2017 M Latex 2,504 390 250 15.63 1,523
4 1943 14.31 2017 M Latex 2,756 357 250 14.31 1,279
4 2042 2.33 2017 M Latex 383 384 250 2.33 223
4 2043 9.55 2017 M Latex 5,032 670 250 9.55 1,598
4 2142 3.31 2017 M Latex 698 339 250 3.31 281
4 2143 16.54 2017 M Latex 2,587 388 250 16.54 1,604
4 2108 11.71 2017 M Latex 2,898 303 250 11.71 886
4 2242 10.65 2017 M Latex 1,582 401 250 10.65 1,069
4 2243 12.49 2017 M Latex 2,586 339 250 12.49 1,059
4 2342 16.11 2017 M Latex 3,949 300 250 16.11 1,209
4 2343 18.34 2017 M Latex 4,051 331 250 18.34 1,519
4 2443 1.07 2017 M Latex 223 342 250 1.07 92
4 2542 19.80 2017 M Latex 2,178 360 250 19.80 1,782
4 2543 6.29 2017 M Latex 718 447 250 6.29 703
4 2508 17.16 2017 M Latex 3,191 361 250 17.16 1,551
4 2642 10.99 2017 M Latex 3,823 348 250 10.99 956
4 2643 5.33 2017 M Latex 468 462 250 5.33 616
4 2608 23.90 2017 M Latex 3,633 398 250 23.90 2,378
4 2743 5.22 2017 M Latex 423 469 250 5.22 612
4 2708 12.78 2017 M Latex 3,344 288 250 12.78 921
4 2843 0.91 2017 M Latex 708 1,840 250 0.91 417
4 2908 10.91 2017 M Latex 615 504 250 10.91 1,374
4 3143 10.78 2017 M Latex 2,313 336 250 10.78 904
4 3108 0.66 2017 M Latex 62 299 250 0.66 49
4 3208 4.26 2017 M Latex 544 428 250 4.26 455
4 3308 7.51 2017 M Latex 1,278 380 250 7.51 713
4 3408 2.85 2017 M Latex 581 346 250 2.85 247
4 2841 5.30 2017 M Latex 601 216 250 5.30 286
4 2808 4.63 2017 M Latex 340 498 250 4.63 577
4 3008 7.21 2017 M Latex 235 361 250 7.21 651
Sub Total 288.52 2017 Latex 54,304 382 289 27,531
4 1843 7.90 2018 M Latex 1,002 427 250 7.90 844
4 1808 33.67 2018 M Latex 2,252 487 250 33.67 4,096
4 1943 3.11 2018 M Latex 119 507 250 3.11 395
4 1908 28.27 2018 M Latex 1,364 502 250 28.27 3,548
4 2043 11.22 2018 M Latex 134 534 250 11.22 1,497
4 2243 4.83 2018 M Latex 447 483 250 4.83 583
4 2208 11.81 2018 M Latex 305 524 250 11.81 1,548
4 2343 6.99 2018 M Latex 150 489 250 6.99 855
4 2308 9.21 2018 M Latex 83 562 250 9.21 1,295
 4 2443 14.63 2018 M Latex 4 526 250 14.63 1,923
4 2408 3.91 2018 M Latex 216 499 250 3.91 488
4 2543 1.92 2018 M Latex 54 600 250 1.92 288
4 2643 4.57 2018 M Latex 175 585 250 4.57 667
4 2742 4.30 2018 M Latex - 521 250 4.30 560
4 2842 2.38 2018 M Latex 100 519 250 2.38 309
4 2843 3.10 2018 M Latex 75 494 250 3.10 383
4 2808 0.92 2018 M Latex 10 491 250 0.92 113
Sub Total 152.75 2018 Latex 6,490 508 153 19,390
Total Divisi 4 495.66 6,490 156 496 52,579
x x 2019 Latex #DIV/0!
Sub Total - 2019 Latex - #DIV/0! - -
GRAND TOTAL 2,097.27 205,908 338 2,027 251,404
 NPK 15/15/6/4
Aplikasi 1
% Realisasi
mendasi Realisasi Rekomendasi
Pembulatan Dosis (gr) Ha Kg Pembulatan Bulan Ha Kg Dosis (gr) Ha

1,750 350 8.62 1,772 1,750 Feb 100 100 350 8.62
2,050 350 17.42 2,062 2,050 Feb 100 100 350 17.42
2,700 350 15.85 2,715 2,700 Feb 100 100 350 15.85
2,200 350 12.22 2,200 2,200 Feb 100 100 350 12.22
250 350 3.06 264 250 Feb 100 100 350 3.06
3,100 350 18.74 3,102 3,100 Feb 100 100 350 18.74
3,100 122 5.66 1,077 1,100 Feb 35 35 350 16.18
1,900 350 14.84 1,914 1,900 Feb 100 100 350 14.84
2,350 347 13.37 2,350 2,350 Feb 100 99 350 13.37
1,600 523 7.08 2,372 2,350 Feb 100 150 350 7.08
650 350 3.64 630 650 Feb 100 100 400 3.64
2,600 350 16.09 2,600 2,600 Feb 100 100 350 16.09
3,500 349 13.01 3,500 3,500 Feb 100 100 350 13.01
2,250 349 13.57 2,250 2,250 Feb 100 100 350 13.57
2,150 350 12.45 2,174 2,150 Feb 100 100 350 12.45
1,050 354 8.28 1,050 1,050 Feb 100 101 350 8.28
33,200 183.90 32,032 31,950 95 96 194.41
- - - #DIV/0! #DIV/0!
- - - #DIV/0! #DIV/0!
- - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0! -
2,900 350 19.69 2,884 2,900 Feb 100 100 350 19.69
2,900 350 8.97 2,884 2,900 Feb 100 100 350 8.97
3,450 350 20.20 3,452 3,450 Feb 100 100 350 20.20
1,650 350 11.83 1,660 1,650 Feb 100 100 350 11.83
1,300 350 7.44 1,287 1,300 Feb 100 100 350 7.44
650 157 3.04 285 300 Feb 45 45 350 6.79
250 350 2.51 244 250 Feb 100 100 350 2.51
2,900 350 12.19 2,915 2,900 Feb 100 100 350 12.19
16,000 85.87 15,612 15,650 96 98 89.62
1,000 250 9.33 1,011 1,000 Feb 100 100 300 9.33
2,100 250 14.70 2,122 2,100 Feb 100 100 300 14.70
1,700 250 13.83 1,719 1,700 Feb 100 100 300 13.83
700 250 11.63 713 700 Feb 100 100 300 11.63
950 250 7.83 929 950 Feb 100 100 300 7.83
600 250 5.44 615 600 Feb 100 100 300 5.44
7,050 63 7,109.00 7,050 600.00 600 63
1,500 250 11.90 1,499 1,500 Feb 100 100 250 11.90
1,600 250 10.78 1,586 1,600 Feb 100 100 250 10.78
250 251 3.24 248 250 Feb 100 100 250 3.24
250 250 1.86 230 250 Feb 100 100 250 1.86
50 250 0.45 62 50 Feb 100 100 250 0.45
200 251 1.12 190 200 Feb 100 100 250 1.12
300 250 2.17 277 300 Feb 100 100 250 2.17
600 250 4.57 625 650 Feb 100 100 250 4.57
1,000 250 8.35 990 1,000 Feb 100 100 250 8.35
850 250 6.14 871 850 Feb 100 100 250 6.14
 1,900 250 15.88 1,911 1,900 Feb 100 100 250 15.88
2,000 250 16.96 2,010 2,000 Feb 100 100 250 16.96
2,050 250 16.86 2,061 2,050 Feb 100 100 250 16.86
12,550 100 12,560 12,600 100 100 100
68,800 433 67,313 67,250 97 98 447
200 350 1.25 193 200 Mar 100 100 350 1.25
2,000 203 11.53 1,150 1,150 Jan 88 58 350 13.18
300 172 1.62 150 150 Jan 100 49 350 1.62
2,850 350 18.10 2,874 2,850 Mar 100 100 350 18.10
2,850 347 16.75 2,850 2,850 Mar 100 99 350 16.75
8,200 49.25 7,217 7,200 97 88 50.89
2,200 198 13.08 1250 1,250 Jan 100 57 350 13.08
3,950 351 22.39 3,950 3,950 Mar 100 100 350 22.39
1,100 189 6.14 600 600 Jan 100 54 350 6.14
1,350 262 9.43 1,000 1,000 Jan 100 75 350 9.43
900 350 5.60 904 900 Mar 100 100 350 5.60
850 246 4.53 600 600 Jan 100 70 400 4.53
150 351 0.74 133 150 Mar 100 100 350 0.74
50 102 0.40 15 - Jan 100 29 350 0.40
1,350 350 9.43 1,366 1,350 Mar 100 100 350 9.43
700 565 4.32 1,135 1,150 jan 100 161 350 4.32
2,050 - - - - 350 14.76
1,600 350 11.87 1,598 1,600 Mar 100 100 350 11.87
600 350 4.34 586 600 Mar 100 100 350 4.34
1,550 631 16.08 2,750 2,750 Jan 100 180 350 16.08
1,050 350 10.27 1,059 1,050 Mar 100 100 350 10.27
550 350 3.05 534 550 Mar 100 100 350 3.05
3,100 231 19.80 2,050 2,050 Jan 100 66 350 19.80
1,800 245 12.81 1,265 1,250 Mar 70 70 400 18.31
450 - - - - 350 4.39
2,600 - - - - 350 23.39
3,500 314 21.86 3,135 3,150 Mar 100 90 350 21.86
50 347 0.25 26 50 Mar 100 99 350 0.25
700 350 8.86 683 700 Mar 100 100 350 8.86
2,100 259 14.57 1,550 1,550 Mar 100 74 350 14.57
1,250 350 9.07 1,255 1,250 Mar 100 100 350 9.07
1,050 350 5.58 1,050 1,050 Mar 100 100 350 5.58
2,150 350 12.57 2,142 2,150 Mar 91 100 350 13.81
1,350 350 9.11 1,364 1,350 Mar 100 100 350 9.11
3,450 350 21.98 3,472 3,450 Mar 100 100 350 21.98
2,050 350 19.34 2,041 2,050 Mar 100 100 350 19.34
45,600 277.47 37,513 37,550 85 82 326.75
- #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0! -
2,550 300 11.80 2,546 2,550 Mar 100 100 350 11.80
1,550 300 10.45 1,558 1,550 Mar 100 100 350 10.45
2,600 300 24.61 2,601 2,600 Mar 100 100 350 24.61
6,700 46.86 6,705 6,700 100 100 46.86
100 301 0.58 98 100 Mar 100 100 300 0.58
100 0.58 98 100 100 100 0.58
- #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0! -
#DIV/0! #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0! -
50 249 0.63 65 50 Mar 100 100 300 0.63
400 250 5.96 417 400 Mar 100 100 300 5.96
1,100 250 20.86 1,114 1,100 Mar 100 100 300 20.86
 1,550 250 13.58 1,563 1,550 Mar 100 100 300 13.58
500 250 3.81 484 500 Mar 100 100 300 3.81
750 250 6.36 739 750 Mar 100 100 300 6.36
4,350 51.21 4,382 4,350 100 100 51.21
200 250 1.35 180 200 Mar 100 100 250 1.35
1,150 250 8.68 1,159 1,150 Mar 100 100 250 8.68
400 250 2.95 381 400 Mar 100 100 250 2.95
150 250 1.02 129 150 Mar 100 100 250 1.02
650 186 4.90 500 500 Mar 100 74 250 4.90
1,100 250 8.11 1112 1,100 Mar 100 100 250 8.11
1,850 250 14.93 1864 1,850 Mar 100 100 250 14.93
5,500 41.94 5,325 5,350 100 97 41.94
70,450 467 61,240 61,250 90 87 518
3,150 - - - - 400 22.51
1,100 - - - - 350 8.37
2,500 - - - - 350 24.61
950 350 11.20 950 950 Mar 100 100 350 11.20
3,150 - - - - 350 25.25
10,850 11.20 950 950 12 9 91.95
3,800 300 23.72 3,793 3,800 Mar 100 100 350 23.72
3,550 300 25.95 3,528 3,550 Mar 91 100 350 28.57
2,900 237 20.23 2,300 2,300 Mar 80 79 350 25.23
1,250 300 12.19 1,262 1,250 Mar 100 100 350 12.19
3,250 216 20.00 2,350 2,350 Mar 81 72 350 24.71
2,400 217 15.43 1,750 1,750 Mar 72 72 350 21.36
1,100 300 10.97 1,077 1,100 Mar 100 100 350 10.97
2,800 - - - - 350 25.95
2,400 292 16.00 2,350 2,350 Mar 65 97 350 24.52
550 - - - - 350 4.73
3,100 - - - - 350 25.30
1,400 300 17.36 1,389 1,400 Mar 100 100 350 17.36
650 - - - - 350 11.85
1,950 - - - - 350 18.42
31,100 161.85 19,799 19,850 59 64 274.87
- #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0! -
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0! -
700 - - - - 300 6.37
850 155 5.40 511 500 Mar 62 62 300 8.74
2,400 250 25.56 2,419 2,400 Mar 100 100 300 25.56
650 - - - - 300 5.51
2,500 147 13.58 1,481 1,500 Mar 59 59 300 23.08
1,100 - - - - 300 11.21
700 - - - - 300 25.33
1,400 - - - - 300 12.00
700 250 6.08 706 700 Mar 100 100 300 6.08
600 - - - - 300 7.57
750 - - - - 300 10.08
1,750 250 18.60 1,763 1,750 Mar 100 100 300 18.60
 950 - - - - 300 12.84
1,200 - - - - 300 13.24
900 - - - - 300 8.06
350 - - - - 300 5.14
17,500 69.23 6,880 6,850 35 39 199.42
59,450 242.28 27,629 27,650 43 46 566.24
150 300 1.05 126 150 Feb 100 100 350 1.05
300 - - - - 350 3.10
5 300 0.02 3 - Feb 100 100 350 0.02
50 - - - - 350 0.19
505 1.07 129 150 25 30 4.35
1,900 300 18.21 1,916 1,900 Feb 100 100 300 18.21
900 300 6.89 910 900 Feb 100 100 300 6.89
450 300 6.03 426 450 Feb 100 100 300 6.03
1,650 300 15.82 1,647 1,650 Mar 100 100 300 15.82
350 300 3.09 326 350 Mar 100 100 300 3.09
5,250 300 50.04 5,225 5,250 100 100 50.04
1,500 246 15.63 1,500 1,500 Mar 100 98 300 15.63
1,300 293 14.31 1,500 1,500 Mar 100 117 300 14.31
200 250 2.33 223 200 Feb 100 100 300 2.33
1,600 94 9.55 600 600 Mar 100 38 300 9.55
300 250 3.31 281 300 Mar 100 100 300 3.31
1,600 249 16.54 1,600 1,600 Mar 100 100 300 16.54
900 250 11.71 886 900 Feb 100 100 300 11.71
1,050 250 10.65 1,069 1,050 Feb 100 100 300 10.65
1,050 189 12.49 800 800 Mar 100 76 300 12.49
1,200 250 16.11 1,209 1,200 Feb 100 100 300 16.11
1,500 250 18.34 1,519 1,500 Mar 100 100 300 18.34
100 251 1.07 92 100 Feb 100 101 300 1.07
1,800 250 19.80 1,782 1,800 Feb 100 100 300 19.80
700 279 6.29 786 800 Feb 100 112 300 6.29
1,550 250 17.16 1,550 1,550 Feb 100 100 300 17.16
950 250 10.99 956 950 Mar 100 100 300 10.99
600 270 5.33 666 650 Feb 100 108 300 5.33
2,400 250 12.00 2,378 2,400 Feb 50 100 300 23.90
600 267 5.22 653 650 Feb 100 107 300 5.22
900 244 6.00 900 900 Feb 47 98 300 12.78
400 68 0.91 113 100 Feb 100 27 300 0.91
1,350 250 10.91 1,374 1,350 Feb 100 100 300 10.91
900 250 10.78 904 900 Mar 100 100 300 10.78
50 249 0.66 49 50 Mar 100 99 300 0.66
450 250 4.26 455 450 Feb 100 100 300 4.26
700 250 7.51 713 700 Feb 100 100 300 7.51
250 250 2.85 247 250 Feb 100 100 300 2.85
300 250 5.30 286 300 Feb 100 100 300 5.30
600 250 4.63 576 600 Feb 100 100 300 4.63
650 250 7.21 651 650 Feb 100 100 300 7.21
27,450 239 270 26,318 26,300 94 96 289
850 296 7.90 1,000 1,000 Mar 100 119 250 7.90
4,100 250 33.67 4,096 4,100 Feb 100 100 250 33.67
400 507 3.11 800 800 Mar 100 203 250 3.11
3,550 250 28.27 3,548 3,550 Feb 100 100 250 28.27
1,500 167 11.22 1,000 1,000 Mar 100 67 250 11.22
600 107 4.83 250 250 Mar 100 43 250 4.83
1,550 66 3.10 407 400 Feb 26 26 250 11.81
850 250 6.99 855 850 Mar 100 100 250 6.99
1,300 250 9.21 1,295 1,300 Feb 100 100 250 9.21
 1,900 250 14.63 1,923 1,900 Feb 100 100 250 14.63
500 250 3.91 488 500 Feb 100 100 250 3.91
300 209 1.92 240 250 Feb 100 83 250 1.92
650 214 4.57 571 550 Feb 100 86 250 4.57
550 250 4.30 560 550 Mar 100 100 250 4.30
300 - - - - 250 2.38
400 253 3.10 388 400 Feb 100 101 250 3.10
100 252 0.92 114 100 Feb 100 101 250 0.92
19,400 226 142 17,534 17,500 93 90 153
52,605 634 463 49,206 49,200 93 94 496
#DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0! -
251,305 290 1,605 205,387 205,350 79 82 2,027

Ha Kg
Jan 86.94 10,700
Feb 725.56 100,372
Mar 792.49 94,316
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
1,604.99 205,387
- -
 Aplikasi 2
% Realisasi
Rekome
Rekomendasi Realisasi
Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Bulan Ha Kg Dosis (gr)

1,772 1,750 - - - - 700

2,062 2,050 - - - - 700
2,715 2,700 - - - - 700
2,200 2,200 - - - - 700
264 250 - - - - 700
3,102 3,100 - - - - 700
3,077 3,100 - - - - 700
1,914 1,900 - - - - 700
2,367 2,350 - - - - 700
1,586 1,600 - - - - 700
720 700 - - - - 750
2,602 2,600 - - - - 700
3,515 3,500 - - - - 700
2,259 2,250 - - - - 700
2,174 2,150 - - - - 700
1,039 1,050 - - - - 700
33,368 33,250 - - - - -
- - - #DIV/0! #DIV/0! -
- - - #DIV/0! #DIV/0! -
- - - #DIV/0! #DIV/0! -
- - - - - #DIV/0! #DIV/0!
2,884 2,900 - - - - 700
2,884 2,900 - - - - 700
3,452 3,450 - - - - 700
1,660 1,650 - - - - 700
1,287 1,300 - - - - 700
635 650 - - - - 700
244 250 - - - - 700
2,915 2,900 - - - - 700
15,962 16,000 - - - - -
1,213 1,200 - - - - 550
2,547 2,550 - - - - 550
2,063 2,050 - - - - 550
855 850 - - - - 550
1,115 1,100 - - - - 550
737 750 - - - - 550
8,529.90 8,500 - - - - -
1,499 1,500 - - - 500
1,586 1,600 - - - 500
248 250 - - - 500
230 250 - - - 500
62 50 - - - 500
190 200 - - - 500
277 300 - - - 500
625 600 - - - 500
990 1,000 - - - 500
871 850 - - - 500
 1,911 1,900 - - - 500
2,010 2,000 - - - 500
2,061 2,050 - - - 500
12,558 12,550 - - - - -
70,418 70,300 - - - - -
193 200 - - - - 700
1,987 2,000 - - - - 700
306 300 - - - - 700
2,874 2,850 - - - - 700
2,875 2,850 - - - - 700
8,234 8,200 - - - - -
2,210 2,200 - - - - 700
3,938 3,950 - - - - 700
1,112 1,100 - - - - 700
1,336 1,350 - - - - 700
904 900 - - - - 700
977 1,000 - - - - 750
133 150 - - - - 700
51 50 - - - - 700
1,366 1,350 - - - - 700
704 700 - - - - 700
2,029 2,050 - - - - 700
1,598 1,600 - - - - 700
586 600 - - - - 700
1,525 1,550 - - - - 700
1,059 1,050 - - - - 700
534 550 - - - - 700
3,103 3,100 - - - - 700
2,067 2,050 - - - - 750
434 450 - - - - 700
2,603 2,600 - - - - 700
3,499 3,500 - - - - 700
26 50 - - - - 700
683 700 - - - - 700
2,099 2,100 - - - - 700
1,255 1,250 - - - - 700
1,050 1,050 - - - - 700
2,142 2,150 - - - - 700
1,364 1,350 - - - - 700
3,472 3,450 - - - - 700
2,041 2,050 - - - - 700
45,897 46,000 - - - - -
- #DIV/0! #DIV/0! -
- - - - - #DIV/0! #DIV/0!
2,970 2,950 - - - - 650
1,818 1,800 - - - - 650
3,034 3,050 - - - - 650
7,822 7,800 - - - - -
98 100 - - - - 600
98 100 - - - - -
- #DIV/0! #DIV/0! -
- - - - - #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! -
- - - - - #DIV/0! #DIV/0!
78 100 - - - - 550
500 500 - - - - 550
1,337 1,350 - - - - 550
 1,876 1,900 - - - - 550
581 600 - - - - 550
886 900 - - - - 550
5,259 5,350 - - - - -
180 200 - - - - 500
1,159 1,150 - - - - 500
381 400 - - - - 500
129 150 - - - - 500
674 650 - - - - 500
1,112 1,100 - - - - 500
1,864 1,850 - - - - 500
5,497 5,500 - - - - -
72,807 72,950 - - - - -
3,609 3,600 - - - - 750
1,124 1,100 - - - - 700
2,494 2,500 - - - - 700
949 950 - - - - 700
3,167 3,150 - - - - 700
11,343 11,300 - - - - -
4,425 4,450 - - - - 650
4,116 4,100 - - - - 650
3,403 3,400 - - - - 650
1,472 1,450 - - - - 650
3,813 3,800 - - - - 650
2,822 2,800 - - - - 650
1,257 1,250 - - - - 650
3,252 3,250 - - - - 650
2,815 2,800 - - - - 650
654 650 - - - - 650
3,621 3,600 - - - - 650
1,621 1,600 - - - - 650
764 750 - - - - 650
2,267 2,250 - - - - 650
36,301 36,150 - - - - -
- #DIV/0! #DIV/0! -
- - - - - #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! -
#DIV/0! #DIV/0! #DIV/0! -
#DIV/0! #DIV/0! #DIV/0! -
#DIV/0! #DIV/0! #DIV/0! -
#DIV/0! #DIV/0! #DIV/0! -
#DIV/0! #DIV/0! #DIV/0! -
#DIV/0! #DIV/0! #DIV/0! -
#DIV/0! #DIV/0! #DIV/0! -
- - - - - #DIV/0! #DIV/0!
832 850 - - - - 550
990 1,000 - - - - 550
2,903 2,900 - - - - 550
754 750 - - - - 550
3,022 3,000 - - - - 550
1,329 1,350 - - - - 550
810 800 - - - - 550
1,705 1,700 - - - - 550
848 850 - - - - 550
697 700 - - - - 550
879 900 - - - - 550
2,115 2,100 - - - - 550
 1,144 1,150 - - - - 550
1,465 1,450 - - - - 550
1,071 1,050 - - - - 550
411 400 - - - - 550
20,975 20,950 - - - - -
68,619 68,400 - - - - -
147 150 - - - - 650
323 300 - - - - 650
3 5 - - - - 650
32 50 - - - - 650
506 505 - - - - -
1,916 1,900 - - - - 600
910 900 - - - - 600
426 450 - - - - 600
1,647 1,650 - - - - 600
326 350 - - - - 600
5,225 5,250 - - - - -
1,828 1,850 - - - 550
1,535 1,550 - - - 550
268 250 - - - 550
1,917 1,900 - - - 550
337 350 - - - 550
1,925 1,950 - - - 550
1,063 1,050 - - - 550
1,283 1,300 - - - 550
1,270 1,250 - - - 550
1,451 1,450 - - - 550
1,823 1,800 - - - 550
110 100 - - - 550
2,138 2,150 - - - 550
844 850 - - - 550
1,861 1,850 - - - 550
1,147 1,150 - - - 550
739 750 - - - 550
2,854 2,850 - - - 550
734 750 - - - 550
1,106 1,100 - - - 550
500 500 - - - 550
1,648 1,650 - - - 550
1,085 1,100 - - - 550
59 50 - - - 550
546 550 - - - 550
856 850 - - - 550
296 300 - - - 550
343 350 - - - 550
692 700 - - - 550
781 800 - - - 550
33,038 33,100 - - - - -
844 850 - - - 500
4,096 4,100 - - - 500
395 400 - - - 500
3,548 3,550 - - - 500
1,497 1,500 - - - 500
583 600 - - - 500
1,548 1,550 - - - 500
855 850 - - - 500
1,295 1,300 - - - 500
 1,923 1,900 - - - 500
488 500 - - - 500
288 300 - - - 500
667 650 - - - 500
560 550 - - - 500
309 300 - - - 500
383 400 - - - 500
113 100 - - - 500
19,390 19,400 - - - - -
58,158 58,255 - - - - -
- #DIV/0! #DIV/0! #DIV/0! -
- - - - - #DIV/0! #DIV/0!
270,001 269,905 - - - - -

Ha Kg
Jan - -
Feb - -
Mar - -
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
- -
- -
 GRAND TOTAL NPK 15/15/15/3

Rekomendasi Realisasi Selisih

Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Ha Kg

17.24 3,544 3,500 350 8.62 1,772 1,750 (8.62) (1,772)

34.84 4,124 4,100 350 17.42 2,062 2,050 (17.42) (2,062)
31.70 5,429 5,400 350 15.85 2,715 2,700 (15.85) (2,715)
24.45 4,400 4,400 350 12.22 2,200 2,200 (12.22) (2,200)
6.11 527 500 350 3.06 264 250 (3.06) (264)
37.48 6,205 6,200 350 18.74 3,102 3,100 (18.74) (3,102)
32.35 6,154 6,200 122 5.66 1,077 1,100 (26.69) (5,077)
29.67 3,828 3,800 350 14.84 1,914 1,900 (14.84) (1,914)
26.73 4,735 4,700 347 13.37 2,350 2,350 (13.37) (2,385)
14.16 3,172 3,200 523 7.08 2,372 2,350 (7.08) (800)
7.27 1,351 1,350 350 3.64 630 650 (3.64) (721)
32.19 5,205 5,200 350 16.09 2,600 2,600 (16.09) (2,605)
26.03 7,029 7,000 349 13.01 3,500 3,500 (13.01) (3,529)
27.14 4,517 4,500 349 13.57 2,250 2,250 (13.57) (2,267)
24.90 4,347 4,300 350 12.45 2,174 2,150 (12.45) (2,173)
16.57 2,078 2,100 354 8.28 1,050 1,050 (8.28) (1,028)
388.83 66,645 66,450 183.90 32,032 31,950 (204.93) (34,613)
- - - - - - - - -
- - - - - - - - -
- - - - - - - - -
- - - - - - - -
39.39 5,769 5,800 350 19.69 2,884 2,900 (19.69) (2,884)
17.94 5,769 5,800 350 8.97 2,884 2,900 (8.97) (2,885)
40.40 6,905 6,900 350 20.20 3,452 3,450 (20.20) (3,453)
23.66 3,320 3,300 350 11.83 1,660 1,650 (11.83) (1,660)
14.88 2,575 2,600 350 7.44 1,287 1,300 (7.44) (1,288)
13.58 1,270 1,300 157 3.04 285 300 (10.54) (985)
5.02 489 500 350 2.51 244 250 (2.51) (244)
24.38 5,830 5,800 350 12.19 2,915 2,900 (12.19) (2,915)
179.24 31,925 32,000 85.87 15,612 15,650 (93.37) (16,313)
18.66 2,223 2,200 250 9.33 1,011 1,000 (9.33) (1,212)
29.41 4,669 4,650 250 14.70 2,122 2,100 (14.70) (2,547)
27.67 3,782 3,750 250 13.83 1,719 1,700 (13.83) (2,063)
23.26 1,568 1,550 250 11.63 713 700 (11.63) (855)
15.66 2,044 2,050 250 7.83 929 950 (7.83) (1,115)
10.88 1,352 1,350 250 5.44 615 600 (5.44) (737)
125.54 15,638 15,550 63 7,109 7,050 (62.77) (8,529)
23.80 2,998 3,000 250 11.90 1,499 1,500 (11.90) (1,499)
21.55 3,171 3,200 250 10.78 1,586 1,600 (10.78) (1,585)
6.48 495 500 251 3.24 248 250 (3.24) (247)
3.72 460 500 250 1.86 230 250 (1.86) (230)
0.90 125 100 250 0.45 62 50 (0.45) (62)
2.23 379 400 251 1.12 190 200 (1.12) (189)
4.34 554 600 250 2.17 277 300 (2.17) (277)
9.13 1,249 1,200 250 4.57 625 650 (4.57) (624)
16.70 1,980 2,000 250 8.35 990 1,000 (8.35) (990)
12.28 1,742 1,700 250 6.14 871 850 (6.14) (871)
 31.76 3,822 3,800 250 15.88 1,911 1,900 (15.88) (1,911)
33.92 4,020 4,000 250 16.96 2,010 2,000 (16.96) (2,010)
33.72 4,123 4,100 250 16.86 2,061 2,050 (16.86) (2,062)
201 25,115 25,100 100 12,560 12,600 (100.27) (12,555)
894 139,323 139,100 433 67,313 67,250 (461.33) (72,011)
2.50 386 400 350 1.25 193 200 (1.25) (193)
26.36 3,974 4,000 203 11.53 1,150 1,150 (14.82) (2,824)
3.24 612 600 172 1.62 150 150 (1.62) (462)
36.19 5,747 5,700 350 18.10 2,874 2,850 (18.10) (2,874)
33.50 5,749 5,700 347 16.75 2,850 2,850 (16.75) (2,899)
101.79 16,468 16,400 49.25 7,217 7,200 (52.54) (9,252)
26.15 4,419 4,400 198 13.08 1,250 1,250 (13.07) (3,169)
44.78 7,876 7,900 351 22.39 3,950 3,950 (22.39) (3,926)
12.28 2,225 2,200 189 6.14 600 600 (6.14) (1,625)
18.85 2,671 2,700 262 9.43 1,000 1,000 (9.43) (1,671)
11.20 1,808 1,800 350 5.60 904 900 (5.60) (904)
9.05 1,832 1,850 246 4.53 600 600 (4.53) (1,232)
1.47 265 300 351 0.74 133 150 (0.74) (132)
0.80 103 100 102 0.40 15 - (0.40) (88)
18.85 2,731 2,700 350 9.43 1,366 1,350 (9.43) (1,365)
8.64 1,407 1,400 565 4.32 1,135 1,150 (4.32) (272)
29.51 4,059 4,100 - - - - (29.51) (4,059)
23.75 3,197 3,200 350 11.87 1,598 1,600 (11.87) (1,599)
8.68 1,172 1,200 350 4.34 586 600 (4.34) (586)
32.17 3,051 3,100 631 16.08 2,750 2,750 (16.08) (301)
20.55 2,118 2,100 350 10.27 1,059 1,050 (10.27) (1,059)
6.09 1,068 1,100 350 3.05 534 550 (3.05) (534)
39.61 6,206 6,200 231 19.80 2,050 2,050 (19.80) (4,156)
36.62 3,875 3,850 245 12.81 1,265 1,250 (23.81) (2,610)
8.78 867 900 - - - - (8.78) (867)
46.79 5,206 5,200 - - - - (46.79) (5,206)
43.71 6,997 7,000 314 21.86 3,135 3,150 (21.86) (3,862)
0.50 53 100 347 0.25 26 50 (0.25) (27)
17.71 1,366 1,400 350 8.86 683 700 (8.86) (683)
29.14 4,197 4,200 259 14.57 1,550 1,550 (14.57) (2,647)
18.13 2,510 2,500 350 9.07 1,255 1,250 (9.07) (1,255)
11.16 2,100 2,100 350 5.58 1,050 1,050 (5.58) (1,050)
27.63 4,283 4,300 350 12.57 2,142 2,150 (15.06) (2,141)
18.23 2,728 2,700 350 9.11 1,364 1,350 (9.11) (1,364)
43.96 6,943 6,900 350 21.98 3,472 3,450 (21.98) (3,471)
38.68 4,082 4,100 350 19.34 2,041 2,050 (19.34) (2,041)
653.51 91,414 91,600 277.47 37,513 37,550 (376.04) (53,901)
- - - - - - - - -
- - - - - - - -
23.59 5,517 5,500 300 11.80 2,546 2,550 (11.80) (2,971)
20.91 3,375 3,350 300 10.45 1,558 1,550 (10.45) (1,817)
49.22 5,635 5,650 300 24.61 2,601 2,600 (24.61) (3,034)
93.72 14,527 14,500 46.86 6,705 6,700 (46.86) (7,822)
1.15 196 200 301 0.58 98 100 (0.58) (98)
1.15 196 200 0.58 98 100 (0.58) (98)
- - - - - - - - -
- - - - - - - -
- - - #DIV/0! - - - - -
- - - - - - - -
1.25 144 150 249 0.63 65 50 (0.63) (79)
11.92 917 900 250 5.96 417 400 (5.96) (500)
41.72 2,451 2,450 250 20.86 1,114 1,100 (20.86) (1,337)
 27.17 3,439 3,450 250 13.58 1,563 1,550 (13.58) (1,876)
7.63 1,065 1,100 250 3.81 484 500 (3.81) (581)
12.72 1,625 1,650 250 6.36 739 750 (6.36) (886)
102.42 9,641 9,700 51.21 4,382 4,350 (51.21) (5,259)
2.70 360 400 250 1.35 180 200 (1.35) (180)
17.36 2,318 2,300 250 8.68 1,159 1,150 (8.68) (1,159)
5.90 761 800 250 2.95 381 400 (2.95) (380)
2.03 258 300 250 1.02 129 150 (1.02) (129)
9.79 1,348 1,300 186 4.90 500 500 (4.90) (848)
16.23 2,223 2,200 250 8.11 1,112 1,100 (8.11) (1,111)
29.86 3,727 3,700 250 14.93 1,864 1,850 (14.93) (1,863)
83.88 10,994 11,000 41.94 5,325 5,350 (41.94) (5,669)
1,036 143,240 143,400 467 61,240 61,250 (569.16) (82,000)
45.02 6,767 6,750 - - - - (45.02) (6,767)
16.74 2,248 2,200 - - - - (16.74) (2,248)
49.23 4,989 5,000 - - - - (49.23) (4,989)
22.41 1,898 1,900 350 11.20 950 950 (11.20) (948)
50.50 6,334 6,300 - - - - (50.50) (6,334)
183.90 22,235 22,150 11.20 950 950 (172.70) (21,285)
47.44 8,219 8,250 300 23.72 3,793 3,800 (23.72) (4,426)
57.13 7,643 7,650 300 25.95 3,528 3,550 (31.18) (4,115)
50.47 6,319 6,300 237 20.23 2,300 2,300 (30.24) (4,019)
24.38 2,735 2,700 300 12.19 1,262 1,250 (12.19) (1,473)
49.42 7,081 7,050 216 20.00 2,350 2,350 (29.42) (4,731)
42.71 5,241 5,200 217 15.43 1,750 1,750 (27.28) (3,491)
21.94 2,334 2,350 300 10.97 1,077 1,100 (10.97) (1,257)
51.90 6,039 6,050 - - - - (51.90) (6,039)
49.04 5,227 5,200 292 16.00 2,350 2,350 (33.04) (2,877)
9.46 1,215 1,200 - - - - (9.46) (1,215)
50.59 6,724 6,700 - - - - (50.59) (6,724)
34.71 3,010 3,000 300 17.36 1,389 1,400 (17.36) (1,621)
23.70 1,420 1,400 - - - - (23.70) (1,420)
36.85 4,209 4,200 - - - - (36.85) (4,209)
549.74 67,416 67,250 161.85 19,799 19,850 (387.90) (47,617)
- - - - - - - - -
- - - - - - - -
- - - #DIV/0! - - - - -
- - - #DIV/0! - - - - -
- - - #DIV/0! - - - - -
- - - #DIV/0! - - - - -
- - - #DIV/0! - - - - -
- - - #DIV/0! - - - - -
- - - #DIV/0! - - - - -
- - - #DIV/0! - - - - -
- - - - - - - -
12.74 1,526 1,550 - - - - (12.74) (1,526)
17.48 1,815 1,850 155 5.40 511 500 (12.08) (1,304)
51.13 5,322 5,300 250 25.56 2,419 2,400 (25.56) (2,903)
11.02 1,383 1,400 - - - - (11.02) (1,383)
46.15 5,540 5,500 147 13.58 1,481 1,500 (32.57) (4,059)
22.43 2,437 2,450 - - - - (22.43) (2,437)
50.67 1,486 1,500 - - - - (50.67) (1,486)
24.01 3,126 3,100 - - - - (24.01) (3,126)
12.16 1,554 1,550 250 6.08 706 700 (6.08) (848)
15.15 1,278 1,300 - - - - (15.15) (1,278)
20.16 1,611 1,650 - - - - (20.16) (1,611)
37.21 3,878 3,850 250 18.60 1,763 1,750 (18.60) (2,115)
 25.68 2,098 2,100 - - - - (25.68) (2,098)
26.48 2,686 2,650 - - - - (26.48) (2,686)
16.11 1,964 1,950 - - - - (16.11) (1,964)
10.27 753 750 - - - - (10.27) (753)
398.83 38,454 38,450 69.23 6,880 6,850 (329.61) (31,574)
1,132.48 128,105 127,850 242.28 27,629 27,650 (890.20) (100,476)
2.11 274 300 300 1.05 126 150 (1.05) (147)
6.19 601 600 - - - - (6.19) (601)
0.03 6 10 300 0.02 3 - (0.02) (3)
0.37 60 100 - - - - (0.37) (60)
8.71 940 1,010 1.07 129 150 (7.64) (811)
36.41 3,831 3,800 300 18.21 1,916 1,900 (18.21) (1,915)
13.78 1,820 1,800 300 6.89 910 900 (6.89) (910)
12.07 852 900 300 6.03 426 450 (6.03) (426)
31.64 3,295 3,300 300 15.82 1,647 1,650 (15.82) (1,648)
6.18 652 700 300 3.09 326 350 (3.09) (326)
100.08 10,450 10,500 50.04 5,225 5,250 (50.04) (5,225)
31.26 3,351 3,350 246 15.63 1,500 1,500 (15.63) (1,851)
28.62 2,813 2,850 293 14.31 1,500 1,500 (14.31) (1,313)
4.66 491 450 250 2.33 223 200 (2.33) (268)
19.09 3,515 3,500 94 9.55 600 600 (9.55) (2,915)
6.62 618 650 250 3.31 281 300 (3.31) (337)
33.08 3,529 3,550 249 16.54 1,600 1,600 (16.54) (1,929)
23.42 1,949 1,950 250 11.71 886 900 (11.71) (1,063)
21.30 2,352 2,350 250 10.65 1,069 1,050 (10.65) (1,283)
24.99 2,329 2,300 189 12.49 800 800 (12.49) (1,529)
32.22 2,659 2,650 250 16.11 1,209 1,200 (16.11) (1,450)
36.67 3,341 3,300 250 18.34 1,519 1,500 (18.34) (1,822)
2.14 201 200 251 1.07 92 100 (1.07) (109)
39.60 3,920 3,950 250 19.80 1,782 1,800 (19.80) (2,138)
12.59 1,547 1,550 279 6.29 786 800 (6.29) (761)
34.32 3,412 3,400 250 17.16 1,550 1,550 (17.16) (1,862)
21.98 2,102 2,100 250 10.99 956 950 (10.99) (1,146)
10.66 1,355 1,350 270 5.33 666 650 (5.33) (689)
47.81 5,232 5,250 250 12.00 2,378 2,400 (35.81) (2,854)
10.44 1,346 1,350 267 5.22 653 650 (5.22) (694)
25.55 2,027 2,000 244 6.00 900 900 (19.55) (1,127)
1.81 917 900 68 0.91 113 100 (0.91) (804)
21.82 3,022 3,000 250 10.91 1,374 1,350 (10.91) (1,648)
21.55 1,989 2,000 250 10.78 904 900 (10.78) (1,085)
1.32 108 100 249 0.66 49 50 (0.66) (59)
8.51 1,002 1,000 250 4.26 455 450 (4.26) (547)
15.03 1,569 1,550 250 7.51 713 700 (7.51) (856)
5.71 543 550 250 2.85 247 250 (2.85) (296)
10.60 629 650 250 5.30 286 300 (5.30) (343)
9.27 1,269 1,300 250 4.63 576 600 (4.63) (693)
14.42 1,431 1,450 250 7.21 651 650 (7.21) (780)
577 60,569 60,550 270 26,318 26,300 (307.20) (34,251)
15.80 1,688 1,700 296 7.90 1,000 1,000 (7.90) (688)
67.35 8,192 8,200 250 33.67 4,096 4,100 (33.67) (4,096)
6.22 789 800 507 3.11 800 800 (3.11) 11
56.53 7,096 7,100 250 28.27 3,548 3,550 (28.27) (3,548)
22.44 2,994 3,000 167 11.22 1,000 1,000 (11.22) (1,994)
9.65 1,166 1,200 107 4.83 250 250 (4.83) (916)
23.63 3,095 3,100 66 3.10 407 400 (20.53) (2,688)
13.98 1,710 1,700 250 6.99 855 850 (6.99) (855)
18.42 2,590 2,600 250 9.21 1,295 1,300 (9.21) (1,295)
29.27 3,846 3,800 250 14.63 1,923 1,900 (14.63) (1,923)
7.82 977 1,000 250 3.91 488 500 (3.91) (489)
3.83 575 600 209 1.92 240 250 (1.92) (335)
9.13 1,335 1,300 214 4.57 571 550 (4.57) (764)
8.59 1,121 1,100 250 4.30 560 550 (4.30) (561)
4.77 618 600 - - - - (4.77) (618)
6.20 765 800 253 3.10 388 400 (3.10) (378)
1.85 227 200 252 0.92 114 100 (0.92) (113)
306 38,779 38,800 142 17,534 17,500 (163.85) (21,245)
991 110,737 110,860 463 49,206 49,200 (528.72) (61,532)
- - - #DIV/0! - - - - -
- - - - - - - -
4,054 521,405 521,210 1,605 205,387 205,350 (2,449.42) (316,018)

TOTAL NPK Ha Kg
Jan 86.94 10,700.00
Feb 725.56 100,371.60
Mar 792.49 94,315.50
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
1,604.99 205,387
- -
 Variance %

Ha Kg

(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(83) (83)
(50) (50)
(50) (50)
(50) (25)
(50) (53)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (49)
(53) (52)
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(78) (78)
(50) (50)
(50) (50)
(52) (51)
(50) (55)
(50) (55)
(50) (55)
(50) (55)
(50) (55)
(50) (55)
(50) (55)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
 (50) (50)
(50) (50)
(50) (50)
(50) (50)
(52) (52)
(50) (50)
(56) (71)
(50) (75)
(50) (50)
(50) (50)
(52) (56)
(50) (72)
(50) (50)
(50) (73)
(50) (63)
(50) (50)
(50) (67)
(50) (50)
(50) (85)
(50) (50)
(50) (19)
(100) (100)
(50) (50)
(50) (50)
(50) (10)
(50) (50)
(50) (50)
(50) (67)
(65) (67)
(100) (100)
(100) (100)
(50) (55)
(50) (50)
(50) (50)
(50) (63)
(50) (50)
(50) (50)
(55) (50)
(50) (50)
(50) (50)
(50) (50)
(58) (59)
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
(50) (54)
(50) (54)
(50) (54)
(50) (54)
(50) (50)
(50) (50)
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
(50) (55)
(50) (55)
(50) (55)
 (50) (55)
(50) (55)
(50) (55)
(50) (55)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (63)
(50) (50)
(50) (50)
(50) (52)
(55) (57)
(100) (100)
(100) (100)
(100) (100)
(50) (50)
(100) (100)
(94) (96)
(50) (54)
(55) (54)
(60) (64)
(50) (54)
(60) (67)
(64) (67)
(50) (54)
(100) (100)
(67) (55)
(100) (100)
(100) (100)
(50) (54)
(100) (100)
(100) (100)
(71) (71)
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
(100) (100)
(69) (72)
(50) (55)
(100) (100)
(71) (73)
(100) (100)
(100) (100)
(100) (100)
(50) (55)
(100) (100)
(100) (100)
(50) (55)
(100) (100)
(100) (100)
(100) (100)
(100) (100)
(83) (82)
(79) (78)
(50) (54)
(100) (100)
(50) (54)
(100) (100)
(88) (86)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (50)
(50) (55)
(50) (47)
(50) (55)
(50) (83)
(50) (55)
(50) (55)
(50) (55)
(50) (55)
(50) (66)
(50) (55)
(50) (55)
(50) (54)
(50) (55)
(50) (49)
(50) (55)
(50) (55)
(50) (51)
(75) (55)
(50) (52)
(77) (56)
(50) (88)
(50) (55)
(50) (55)
(50) (55)
(50) (55)
(50) (55)
(50) (54)
(50) (55)
(50) (55)
(50) (55)
(53) (57)
(50) (41)
(50) (50)
(50) 1
(50) (50)
(50) (67)
(50) (79)
(87) (87)
(50) (50)
(50) (50)
 (50) (50)
(50) (50)
(50) (58)
(50) (57)
(50) (50)
(100) (100)
(50) (49)
(50) (50)
(54) (55)
(53) (56)
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
(60) (61)
PT. HUTAN KETAPANG INDUSTRI
REKOMENDASI PEMUPUKAN 2019
MERANTI MAKMUR ESTATE

Data Pokok

Luas Tahun Jenis Jenis

Divisi Blok Klon
Ha Tanam Tanah Tanam Hidup Mat SPH
Rekomendas
Dosis (gr)

1 6500 24.78 2014 P Latex PB 260 11,135 1,030 449 350

1 6600 23.68 2014 P Latex PB 260 10,935 1,551 462 350
1 6700 25.27 2014 M Latex PB 260 11,931 1,425 472 350
Sub Total 73.73 2014 Latex 34,001 4,006 461
1 5800 24.91 2014 P Wood GT 1 15,936 6,313 640
1 5900 24.01 2014 P Wood GT 1 16,312 3,546 679
1 5998 20.74 2014 M Wood GT 1 12,086 2,648 583
1 5999 23.19 2014 M Wood GT 1 18,416 6,235 794
1 6099 18.92 2014 M Wood GT 1 10,757 4,368 568
1 6100 25.62 2014 M Wood GT 1 18,387 5,539 718
1 6101 8.58 2014 M Wood GT1 5,330 1,707 621
1 6199 16.19 2014 M Wood GT 1 11,394 3,423 704
1 6200 24.77 2014 P Wood GT 1 18,941 3,227 765
1 6201 8.10 2014 P Wood GT 1 2,742 1,341 339
1 6299 15.43 2014 M Wood GT 1 12,154 1,319 788
1 6300 24.81 2014 P Wood GT 1 10,823 2,480 436
1 6301 8.06 2014 P Wood GT 1 2,658 1,784 330
1 6399 15.52 2014 M Wood GT 1 14,340 2,732 924
1 6400 25.49 2014 P Wood GT 1 10,996 2,502 431
1 6499 26.94 2014 P Wood GT 1 23,400 6,234 869
1 6599 23.70 2014 P Wood GT 1 22,942 3,128 968
1 6699 24.76 2014 P Wood GT 1 17,901 3,574 723
1 6799 23.36 2014 M Wood GT 1 21,328 4,368 913
Sub Total 383.09 2014 Wood 266,843 66,468 697
1 5898 4.66 2015 M Latex PB 260, GT 1 1,028 508 221 300
1 5899 19.42 2015 M Latex PB 260 5,784 5,249 298 300
1 6197 20.25 2015 M Latex PB 260 7,393 3,735 365 300
1 6198 21.48 2015 M Latex PB 260 9,987 4,030 465 300
1 6498 1.25 2015 P Latex PB 260 493 150 393 350
1 6598 1.08 2015 P Latex PB 260 432 195 400 350
Sub Total 68.14 2015 Latex 25,117 13,867 369
1 5997 0.47 2015 P Wood GT 1 196 26 420
1 6097 10.45 2015 P Wood GT 1 4,415 817 423
1 6098 26.49 2015 P Wood GT 1 11,856 4,400 448
Sub Total 37.41 2015 Wood 16,467 5,243 440
1 C648 16.68 2018 M Latex PB 260 10,008 - 600 250
1 C650 5.86 2018 M Latex PB 260 3,245 - 554 250
1 C844 20.96 2018 M Latex PB 260 12,576 - 600 250
Sub Total 43.51 2018 Latex 25,829 - 594
1 C649 3.78 2019 M Latex PB 260 - - - 300
1 C450 7.13 2019 M Latex PB 260 - - - 300
Sub Total 10.91 2019 Latex - - -
Total Divisi 1 616.78 368,257 89,584 597
2 6800 24.86 2014 M Latex PB 260 12,123 2,133 488 350
2 6899 23.99 2014 M Latex PB 260 11,593 1,488 483 350
2 6900 21.98 2014 M Latex PB 260 9,466 1,161 431 350
2 6999 24.68 2014 M Latex PB 260 11,616 1,023 471 350
2 7000 26.23 2014 P Latex PB 260, BPM 10,974 2,453 418 350
2 7099 24.84 2014 M Latex PB 260 10,224 2,829 412 350
2 7100 24.11 2014 P Latex PB 260 10,832 1,296 449 350
2 7199 26.22 2014 P Latex PB 260 11,512 2,987 439 350
2 7200 23.21 2014 P Latex PB 260 10,089 1,235 435 350
2 7299 13.68 2014 M Latex PB 260 6,114 1,609 447 350
2 7300 25.87 2014 P Latex PB 260 10,676 2,826 413 350
2 7400 24.87 2014 M Latex PB 260 10,666 2,222 429 350
Sub Total 284.55 2014 Latex 125,885 23,262 442
2 7399 22.57 2014 M Wood PB 260, IRR 10,289 2,595 456
Sub Total 22.57 2014 Wood 10,289 2,595 456
2 5711 4.04 2016 M Latex RRIM 600 1,372 209 340 300
2 5811 17.49 2016 M Latex PB 330 8,367 370 478 300
2 5911 13.40 2016 M Latex PB 330 5,780 1,590 431 300
2 6011 8.16 2016 M Latex BPM 330 4,373 21 536 300
2 6102 8.34 2016 M Latex RRIM 600 4,206 416 504 300
2 6711 0.90 2016 M Latex PB 260 166 321 184 300
2 6802 21.03 2016 M Latex PB 260 4,428 7,138 211 300
2 6811 10.23 2016 M Latex PB 260 3,041 2,156 297 300
2 6902 21.04 2016 M Latex PB 260 6,521 5,051 310 300
2 6911 14.47 2016 M Latex PB 260 3,607 4,457 249 300
2 7002 17.91 2016 M Latex PB 260 6,120 3,798 342 300
2 7011 18.47 2016 M Latex PB 260 6,995 3,163 379 300
2 7111 16.93 2016 M Latex PB 260 6,569 2,966 388 300
2 7202 14.82 2016 M Latex IRR 118 4,868 3,284 328 300
2 7211 12.17 2016 M Latex PB 260, IRR 4,674 1,090 384 300
2 7311 11.12 2016 M Latex PB 260 4,587 1,141 413 300
2 7411 3.86 2016 M Latex PB 260 1,524 599 394 300
2 7499 18.38 2016 M Latex PB 260 8,305 1,024 452 300
2 7500 5.08 2016 M Latex PB 260 2,545 347 500 300
2 7599 9.64 2016 M Latex PB 260 3,519 759 365 300
2 7699 15.73 2016 M Latex PB 260 6,948 1,711 442 300
2 7799 11.83 2016 M Latex PB 260 4,235 668 358 300
2 7899 4.60 2016 M Latex PB 260 2,080 450 452 300
Sub Total 279.64 2016 Latex 104,830 42,729 375
2 6702 2.19 2016 M Wood GT 1 964 860 440
2 7003 5.15 2016 M Wood GT 1 2,801 31 544
2 7102 13.56 2016 M Wood PB 260, GT 1 6,498 960 479
2 7103 6.17 2016 M Wood GT 1 2,214 1,179 359
2 7203 5.32 2016 M Wood GT 1 2,435 491 458
2 7302 13.88 2016 M Wood GT 1, IRR 112 7,430 1,316 535
2 7303 3.09 2016 M Wood GT 1 1,674 25 541
2 7402 12.05 2016 M Wood GT 1 6,390 237 530
2 7403 1.18 2016 M Wood GT 1 321 328 273
2 7502 8.27 2016 M Wood GT 1 3,481 1,067 421
Sub Total 70.85 2016 Wood 34,208 6,494 483
2 5702 1.62 2017 M Latex RRIM 600 733 23 454 250
2 5802 6.81 2017 M Latex RRIM 600 2,780 971 408 250
2 5902 6.86 2017 M Latex RRIM 600 3,367 29 491 250
2 6002 7.78 2017 M Latex RRIM 600 3,959 363 509 250
2 6111 4.11 2017 M Latex RRIM 600 1,935 340 471 250
2 6202 11.77 2017 M Latex RRIM 600 4,422 1,149 376 250
2 6211 1.71 2017 Latex RRIM 600 776 163 454 250
2 6302 5.88 2017 M Latex RRIM 600 2,691 543 458 250
2 6311 2.44 2017 M Latex PB 260 1,006 336 413 250
2 6402 1.15 2017 M Latex PB 260 460 172 399 250
2 6411 1.05 2017 M Latex PB 260 570 7 544 250
 Sub Total 51.16 2017 Latex 22,699 4,096 444
Total Divisi 2 708.76 297,911 79,176 420
3 6297 23.58 2014 M Latex PB 260 10,272 2,851 436 350
3 6397 25.19 2014 M Latex PB 260 10,371 3,561 412 350
3 6498 26.06 2014 M Latex PB 260 10,747 3,278 412 350
3 6598 21.85 2014 P Latex PB 260 9,165 4,132 419 350
3 6698 20.60 2014 P Latex PB 260 7,531 3,300 366 350
3 6897 18.64 2014 P Latex PB 260 8,350 1,235 448 350
3 6898 22.17 2014 P Latex PB 260 5,985 1,693 270 350
3 6997 21.91 2014 P Latex PB 260 10,420 2,445 476 350
3 6998 15.29 2014 P Latex PB 260 7,608 560 498 350
3 7097 22.57 2014 P Latex PB 260 9,323 2,566 413 350
3 7197 27.40 2014 P Latex PB 260 11,113 3,504 406 350
3 7297 22.52 2014 P Latex PB 260 8,328 2,981 370 350
Sub Total 267.80 2014 Latex 109,213 32,106 408
3 6398 23.48 2014 M Wood IRR 39 9,775 1,911 416
3 6798 15.68 2014 P Wood PB 260, IRR 6,091 2,278 389
3 7396 12.41 2014 M Wood GT 1 11,541 1,027 930
3 7397 24.99 2014 P Wood IRR 39, PB 2 10,577 2,206 423
3 7496 15.47 2014 M Wood GT 1 12,127 846 784
3 7596 14.04 2014 M Wood GT 1 2,766 1,967 197
Sub Total 106.05 2014 Wood 52,877 10,235 499
3 6298 22.45 2015 M Latex PB 260 8,603 3,185 383 300
3 6497 26.68 2015 P Latex PB 260 10,646 3,906 399 350
3 6597 21.98 2015 P Latex PB 260 8,225 3,273 374 350
3 6797 16.02 2015 M Latex PB 260 5,825 1,123 364 300
3 7497 25.10 2015 M Latex PB 260 9,776 3,186 389 300
3 7597 24.57 2015 P Latex PB 260 7,900 3,716 321 350
3 7697 16.34 2015 P Latex PB 260 7,264 4,002 445 350
3 7797 21.95 2015 M Latex PB 260 5,071 5,202 231 300
3 7897 20.67 2015 M Latex PB 260 2,868 2,236 139 300
Sub Total 195.77 2015 Latex 66,178 29,829 338
3 6296 2.96 2015 M Wood GT 1 1,444 552 489
3 6396 12.72 2015 M Wood GT 1 4,886 1,748 384
3 6496 19.15 2015 P Wood GT 1 6,602 4,476 345
Sub Total 34.83 2015 Wood 12,932 6,776 371
3 7398 19.25 2016 M Latex PB 260 7,704 1,167 400 300
3 7498 18.42 2016 M Latex PB 260 6,822 2,133 370 300
3 7598 12.37 2016 P Latex PB 260 3,293 816 266 300
3 7698 12.95 2016 M Latex PB 260 3,211 980 248 300
3 7798 20.14 2016 P Latex PB 260 8,992 1,788 447 300
Sub Total 83.13 2016 Latex 30,022 6,884 361
3 7098 4.99 2017 M Latex PB 260 1,744 260 349 250
3 7198 18.38 2017 M Latex PB 260 9,639 1,386 524 250
3 7298 17.41 2017 M Latex PB 260 6,789 1,000 390 250
3 7898 7.14 2017 M Latex PB 260 2,875 986 403 250
Sub Total 47.92 2017 Latex - 3,632 -
3 7796 6.23 2017 M Tengkawang Tengkawang - - -
3 7896 4.70 2017 M Tengkawang Tengkawang - - -
Sub Total 10.93 2017 Tengkawang - - -
3 7098 3.39 2018 M Latex PB 260 1,864 - 551 250
Sub Total 3.39 2018 Latex 1,864 - 551 250
3 6596 5.75 2018 M Durian Durian 1,150 - 200
Sub Total 5.75 2018 Durian 1,150 - 200
Total Divisi 3 755.57 274,236 89,462 363
4 1199 19.45 2013 P Latex PB 260 8,236 1,602 423 350
4 1299 21.40 2013 P Latex PB 260 8,952 2,782 418 350
 4 1399 22.29 2013 M Latex PB 260, BPM 10,591 1,710 475 350
4 1499 21.82 2013 P Latex PB 260 9,359 2,209 429 350
4 1500 0.50 2013 M Latex PB 260 259 12 513 350
4 1599 22.63 2013 P Latex PB 260 10,485 2,176 463 350
4 1600 4.66 2013 P Latex PB 260 2,508 270 538 350
4 1699 23.86 2013 P Latex PB 260 8,351 2,967 350 350
4 1700 7.75 2013 P Latex PB 260 3,683 566 475 350
4 1799 24.85 2013 P Latex PB 260, BPM 11,122 1,983 448 350
Sub Total 169.22 2014 Latex 73,546 16,277 435
4 1000 13.34 2014 P Latex PB 260 5,613 45 421 350
4 1099 13.04 2014 P Latex PB 260 5,030 1,580 386 350
4 1100 20.31 2014 M Latex PB 260 8,525 2,542 420 350
4 1197 18.39 2014 M Latex PB260/IRR11 6,872 2,892 374 350
4 1200 21.14 2014 M Latex PB 260 8,862 2,716 419 350
4 1300 8.50 2014 M Latex PB 260 3,805 681 448 350
4 1400 7.86 2014 M Latex PB 260 3,716 459 473 350
Sub Total 102.58 2014 Latex 42,423 10,915 414
4 898 7.47 2014 P Wood IRR 39 4,051 243 542
4 998 19.44 2014 P Wood IRR 39 9,019 1,126 464
4 1098 19.19 2014 P Wood IRR 39 8,516 3,913 444
4 1198 7.76 2014 M Wood IRR 39 4,476 1,056 577
4 1297 21.29 2014 P Wood IRR39/GT1 9,021 1,122 424
Sub Total 75.15 2014 Wood 35,083 7,460 467
4 0897 6.83 2015 P Wood IRR 39 2,786 436 408
4 0997 14.63 2015 M Wood IRR 39 7,591 699 519
4 1097 25.52 2015 P Wood IRR 39 9,701 3,712 380
Sub Total 46.98 2015 Wood 20,078 4,847 427
4 1000 1.39 2016 M Tengkawang Tengkawang - - -
4 1098 1.28 2016 M Tengkawang Tengkawang - - -
4 1201 4.93 2016 M Tengkawang Tengkawang - - -
4 1301 7.72 2016 M Tengkawang Tengkawang - - -
4 1400 0.58 2016 M Tengkawang Tengkawang - - -
Sub Total 15.89 2016 Tengkawang - - -
4 900 1.16 2017 M Jabon Jabon - - -
4 997 4.65 2017 M Jabon Jabon - - -
4 1000 0.04 2017 M Jabon Jabon - - -
4 1100 6.72 2017 M Jabon Jabon - - -
Sub Total 12.57 2017 Jabon - - -
4 D846 4.79 2018 M Latex PB 260 2,386 162 498 250
4 D847 9.07 2018 M Latex PB 260 3,652 196 403 250
4 D848 14.94 2018 M Latex PB 260 7,766 619 520 250
4 D849 9.41 2018 M Latex PB 260 4,898 683 520 250
4 E236 9.99 2018 M Latex PB 260 4,393 1,115 440 250
4 E237 11.29 2018 M Latex PB 260 5,211 1,083 461 250
4 E238 15.91 2018 M Latex PB 260 7,831 765 492 250
4 E239 10.05 2018 M Latex PB 260 5,783 253 575 250
Sub Total 85.45 2018 Latex 41,920 4,876 491
4 1098 0.50 2018 M Durian Durian 100 - 199
4 1198 5.59 2018 M Durian Durian 1,122 - 201
4 897 1.44 2018 M Durian Durian 358 - 248
4 997 0.19 2018 M Durian Durian 38 - 201
4 998 0.44 2018 M Durian Durian 88 - 199
Sub Total 8.17 2018 Durian 1,706 - 209
Total Divisi 4 516.00 214,756 44,375 416
X X 2019 M Latex - #DIV/0!
Sub Total - 2019 Latex - - #DIV/0!
GRAND TOTAL 2,597.11 1,155,160 302,597 445
 NPK 15/15/6/4
Aplikasi 1
% Realisasi
Rekomendasi Realisasi
Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Bulan Ha Kg

24.78 3,897 3,900 - - - -

23.68 3,827 3,850 - - - -
25.27 4,176 4,200 - - - -
73.73 11,900 11,950 - - - - -
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
4.66 308 300 - - - -
19.42 1,735 1,750 - - - -
20.25 2,218 2,200 - - - -
21.48 2,996 3,000 - - - -
1.25 173 150 - - - -
1.08 151 150 - - - -
68.14 7,581 7,550 - - - - -
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
16.68 2,502 2,500 - - - -
5.86 811 800 - - - -
20.96 3,144 3,150 - - - -
43.51 6,457 6,450 - - - - -
3.78 - - #DIV/0! - - #DIV/0!
7.13 - - #DIV/0! - - #DIV/0!
10.91 - - - - - - #DIV/0!
185.38 25,939 25,950 - - - - -
24.86 4,243 4,250 351 24.85 4,250 4,250 Feb 100 100
23.99 4,058 4,050 349 23.99 4,050 4,050 Feb 100 100
21.98 3,313 3,300 349 21.88 3,300 3,300 Feb 100 100
24.68 4,066 4,050 349 24.68 4,050 4,050 Feb 100 100
 26.23 3,841 3,850 351 26.23 3,850 3,850 Feb 100 100
24.84 3,578 3,600 352 24.84 3,600 3,600 Feb 100 101
24.11 3,791 3,800 351 24.11 3,800 3,800 Feb 100 100
26.22 4,029 4,050 352 26.22 4,050 4,050 Mar 100 101
23.21 3,531 3,550 - - - -
13.68 2,140 2,150 352 13.68 2,150 2,150 Mar 100 100
25.87 3,737 3,750 - - - -
24.87 3,733 3,750 352 24.87 3,750 3,750 Jan 100 100
284.55 44,060 44,150 235.35 36,850 36,850 83 84
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
4.04 412 400 292 4.04 400 400 Jan 100 97
17.49 2,510 2,500 293 17.49 2,450 2,450 Feb 100 98
13.40 1,734 1,750 303 13.4 1,750 1,750 Feb 100 101
8.16 1,312 1,300 274 8.16 1,200 1,200 Jan 100 91
8.34 1,262 1,250 297 8.34 1,250 1,250 Jan 100 99
0.90 50 50 - - - -
21.03 1,328 1,350 - - - -
10.23 912 900 - - - -
21.04 1,956 1,950 - - - -
14.47 1,082 1,100 - - - -
17.91 1,836 1,850 - - - -
18.47 2,099 2,100 - - - -
16.93 1,971 1,950 - - - -
14.82 1,460 1,450 - - - -
12.17 1,402 1,400 - - - -
11.12 1,376 1,400 - - - -
3.86 457 450 - - - -
18.38 2,492 2,500 301 18.38 2,500 2,500 Mar 100 100
5.08 764 750 295 5.08 750 750 Jan 100 98
9.64 1,056 1,050 298 9.64 1,050 1,050 Mar 100 99
15.73 2,084 2,100 302 15.73 2,100 2,100 Jan 100 101
11.83 1,271 1,250 295 11.83 1,250 1,250 Jan 100 98
4.60 624 600 288 4.6 600 600 Jan 100 96
279.64 31,449 31,400 116.69 15,300 15,300 42 49
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
1.62 183 200 136 1.62 100 100 Jan 100 55
6.81 695 700 90 6.81 250 250 Jan 100 36
6.86 842 850 149 6.86 500 500 Jan 100 59
7.78 990 1,000 253 7.78 1,000 1,000 Jan 100 101
4.11 484 500 258 4.11 500 500 Feb 100 103
11.77 1,106 1,100 294 11.77 1,300 1,300 Jan 100 118
1.71 194 200 258 1.71 200 200 Feb 100 103
5.88 673 650 242 5.88 650 650 Feb 100 97
2.44 252 250 249 2.44 250 250 Feb 100 99
1.15 115 100 217 1.15 100 100 Feb 100 87
1.05 143 150 263 1.05 150 150 Feb 100 105
 51.16 5,675 5,700 51.18 5,000 5,000 100 88
615 81,184 81,250 403 57,150 57,150 66 70
23.58 3,595 3,600 - - - -
25.19 3,630 3,650 - - - -
26.06 3,762 3,750 - - - -
21.85 3,208 3,200 - - - -
20.60 2,636 2,650 352 20.60 2,650 2,650 Mar 100 101
18.64 2,923 2,900 347 18.64 2,900 2,900 Feb 100 99
22.17 2,095 2,100 351 22.17 2,100 2,100 Mar 100 100
21.91 3,647 3,650 350 21.91 3,650 3,650 Feb 100 100
15.29 2,663 2,650 348 15.29 2,650 2,650 Mar 100 100
22.57 3,263 3,250 349 22.57 3,250 3,250 Jan 100 100
27.40 3,890 3,900 351 27.4 3,900 3,900 Feb 100 100
22.52 2,915 2,900 348 24.52 2,900 2,900 Feb 109 99
267.80 38,225 38,200 173.10 24,000 24,000 65 63
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
22.45 2,581 2,600 - - - -
26.68 3,726 3,750 352 26.68 3,750 3,750 Mar 100 101
21.98 2,879 2,900 353 21.98 2,900 2,900 Mar 100 101
16.02 1,748 1,750 300 16.02 1,750 1,750 Feb 100 100
25.10 2,933 2,950 302 25.1 2,950 2,950 Feb 100 101
24.57 2,765 2,750 - - - -
16.34 2,542 2,550 - - - -
21.95 1,521 1,500 - - - -
20.67 860 850 - - - -
195.77 21,555 21,600 89.78 11,350 11,350 46 53
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
19.25 2,311 2,300 - - - -
18.42 2,047 2,050 - - - -
12.37 988 1,000 304 12.37 1,000 1,000 Feb 100 101
12.95 963 950 296 12.95 950 950 Feb 100 99
20.14 2,698 2,700 300 20.14 2,700 2,700 Feb 100 100
83.13 9,007 9,000 45.46 4,650 4,650 55 52
4.99 436 450 - - - -
18.38 2,410 2,400 - - - -
17.41 1,697 1,700 - - - -
7.14 719 700 243 7.14 700 700 Feb 100 97
47.92 5,262 5,250 7.14 700 700 15 13
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
3.39 466 450 - - -
3 466 450 - - - - -
- - -
- - - - - - #DIV/0! #DIV/0!
598 74,514 74,500 315 40,700 40,700 53 55
19.45 2,883 2,900 352 19.45 2,900 2,900 Jan 100 101
21.40 3,133 3,150 352 21.39 3,150 3,150 Jan 100 101
 22.29 3,707 3,700 349 22.29 3,700 3,700 Mar 100 100
21.82 3,276 3,300 353 21.82 3,300 3,300 Mar 100 101
0.50 91 100 386 0.5 100 100 Mar 99 110
22.63 3,670 3,650 348 22.63 3,650 3,650 Mar 100 99
4.66 878 900 359 4.66 900 900 Mar 100 103
23.86 2,923 2,900 347 23.86 2,900 2,900 Mar 100 99
7.75 1,289 1,300 353 7.75 1,300 1,300 Mar 100 101
24.85 3,893 3,900 351 24.85 3,900 3,900 Mar 100 100
169.22 25,741 25,800 169.20 25,800 25,800 100 100
13.34 1,965 1,950 347 13.34 1,950 1,950 Feb 100 99
13.04 1,761 1,750 348 13.04 1,750 1,750 Jan 100 99
20.31 2,984 3,000 352 20.31 3,000 3,000 Feb 100 101
18.39 2,405 2,400 349 18.39 2,400 2,400 Mar 100 100
21.14 3,102 3,100 350 21.14 3,100 3,100 Feb 100 100
8.50 1,332 1,350 355 8.5 1,350 1,350 Feb 100 101
7.86 1,301 1,300 350 7.86 1,300 1,300 Mar 100 100
102.58 14,848 14,850 102.58 14,850 14,850 100 100
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
4.79 597 600 - - - -
9.07 913 900 - - - -
14.94 1,942 1,950 - - - -
9.41 1,225 1,200 - - - -
9.99 1,098 1,100 - - - -
11.29 1,303 1,300 - - - -
15.91 1,958 1,950 - - - -
10.05 1,446 1,450 - - - -
85.45 10,480 10,450 - - - - -
- - - #DIV/0! #DIV/0!
- - - #DIV/0! #DIV/0!
- - - #DIV/0! #DIV/0!
- - - #DIV/0! #DIV/0!
- - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
357 51,069 51,100 272 40,650 40,650 76 80
#DIV/0! #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
1,755.96 232,706 232,800 990.48 138,500 138,500 56 60

Ha Kg
Jan 193.94 25,500
Feb 467.29 65,750
Mar 329.25 47,250
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
990.48 138,500
- -
NPK 15/15/6/4
Aplikasi 2
% Realisasi
Rekomendasi Realisasi
Dosis (gr) Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Bulan Ha

400 24.78 4,454 4,450 - - -

400 23.68 4,374 4,350 - - -
350 25.27 4,176 4,200 - - -
73.73 13,004 13,000 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
350 4.66 360 350 - - -
350 19.42 2,024 2,000 - - -
350 20.25 2,588 2,600 - - -
350 21.48 3,495 3,500 - - -
350 1.25 173 150 - - -
350 1.08 151 150 - - -
68.14 8,791 8,750 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
250 16.68 2,502 2,500 - - -
250 5.86 811 800 - - -
250 20.96 3,144 3,150 - - -
43.51 6,457 6,450 - - - -
150 3.78 - - #DIV/0! - -
150 7.13 - - #DIV/0! - -
10.91 - - - - - -
185.38 28,252 28,200 - - - -
350 24.86 4,243 4,250 - - -
350 23.99 4,058 4,050 - - -
350 21.98 3,313 3,300 - - -
350 24.68 4,066 4,050 - - -
400 26.23 4,390 4,400 - - -
350 24.84 3,578 3,600 - - -
400 24.11 4,333 4,350 - - -
400 26.22 4,605 4,600 - - -
400 23.21 4,036 4,050 - - -
350 13.68 2,140 2,150 - - -
400 25.87 4,270 4,250 - - -
350 24.87 3,733 3,750 - - -
284.55 46,764 46,800 - - - -
- - - - #DIV/0!
- - - - - - #DIV/0!
300 4.04 412 400 - - -
300 17.49 2,510 2,500 - - -
300 13.40 1,734 1,750 - - -
300 8.16 1,312 1,300 - - -
300 8.34 1,262 1,250 - - -
300 0.90 50 50 - - -
300 21.03 1,328 1,350 - - -
300 10.23 912 900 - - -
300 21.04 1,956 1,950 - - -
300 14.47 1,082 1,100 - - -
300 17.91 1,836 1,850 - - -
300 18.47 2,099 2,100 - - -
300 16.93 1,971 1,950 - - -
300 14.82 1,460 1,450 - - -
300 12.17 1,402 1,400 - - -
300 11.12 1,376 1,400 - - -
300 3.86 457 450 - - -
300 18.38 2,492 2,500 - - -
300 5.08 764 750 - - -
300 9.64 1,056 1,050 - - -
300 15.73 2,084 2,100 - - -
300 11.83 1,271 1,250 - - -
300 4.60 624 600 - - -
279.64 31,449 31,400 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
300 1.62 220 200 - - -
300 6.81 834 850 - - -
300 6.86 1,010 1,000 - - -
300 7.78 1,188 1,200 - - -
300 4.11 581 600 - - -
300 11.77 1,327 1,350 - - -
300 1.71 233 250 - - -
300 5.88 807 800 - - -
300 2.44 302 300 - - -
300 1.15 138 150 - - -
300 1.05 171 150 - - -
 51.16 6,810 6,850 - - - -
615 85,023 85,050 - - - -
350 23.58 3,595 3,600 - - -
350 25.19 3,630 3,650 - - -
350 26.06 3,762 3,750 - - -
400 21.85 3,666 3,650 - - -
400 20.60 3,012 3,000 - - -
400 18.64 3,340 3,350 - - -
400 22.17 2,394 2,400 - - -
400 21.91 4,168 4,150 - - -
400 15.29 3,043 3,050 - - -
400 22.57 3,729 3,750 - - -
400 27.40 4,445 4,450 - - -
400 22.52 3,331 3,350 - - -
267.80 42,116 42,150 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
350 22.45 3,011 3,000 - - -
350 26.68 3,726 3,750 - - -
350 21.98 2,879 2,900 - - -
350 16.02 2,039 2,050 - - -
350 25.10 3,422 3,400 - - -
350 24.57 2,765 2,750 - - -
350 16.34 2,542 2,550 - - -
350 21.95 1,775 1,750 - - -
350 20.67 1,004 1,000 - - -
195.77 23,162 23,150 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
300 19.25 2,311 2,300 - - -
300 18.42 2,047 2,050 - - -
350 12.37 1,153 1,150 - - -
300 12.95 963 950 - - -
350 20.14 3,147 3,150 - - -
83.13 9,621 9,600 - - - -
300 4.99 523 500 - - -
300 18.38 2,892 2,900 - - -
300 17.41 2,037 2,050 - - -
300 7.14 863 850 - - -
47.92 6,314 6,300 - - - -
- - #DIV/0! - #DIV/0!
- - #DIV/0! - #DIV/0!
- - - - - - #DIV/0!
250 3.39 466 450 -
3 466 450 - - - -
- - -
- - - - - - #DIV/0!
598 81,679 81,650 - - - -
400 19.45 3,294 3,300 - - -
400 21.40 3,581 3,600 - - -
350 22.29 3,707 3,700 - - -
400 21.82 3,744 3,750 - - -
350 0.50 91 100 - - -
400 22.63 4,194 4,200 - - -
400 4.66 1,003 1,000 - - -
400 23.86 3,340 3,350 - - -
400 7.75 1,473 1,450 - - -
400 24.85 4,449 4,450 - - -
169.22 28,876 28,900 - - - -
400 13.34 2,245 2,250 - - -
400 13.04 2,012 2,000 - - -
350 20.31 2,984 3,000 - - -
350 18.39 2,405 2,400 - - -
350 21.14 3,102 3,100 - - -
350 8.50 1,332 1,350 - - -
350 7.86 1,301 1,300 - - -
102.58 15,380 15,400 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
- - #DIV/0! - #DIV/0!
- - #DIV/0! - #DIV/0!
- - #DIV/0! - #DIV/0!
- - #DIV/0! - #DIV/0!
- - #DIV/0! - #DIV/0!
- - - - - - #DIV/0!
- - #DIV/0! - #DIV/0!
- - #DIV/0! - #DIV/0!
- - #DIV/0! - #DIV/0!
- - #DIV/0! - #DIV/0!
- - - - - - #DIV/0!
250 4.79 597 600 - - -
250 9.07 913 900 - - -
250 14.94 1,942 1,950 - - -
250 9.41 1,225 1,200 - - -
250 9.99 1,098 1,100 - - -
250 11.29 1,303 1,300 - - -
250 15.91 1,958 1,950 - - -
250 10.05 1,446 1,450 - - -
85.45 10,480 10,450 - - - -
- - - #DIV/0!
- - - #DIV/0!
- - - #DIV/0!
- - - #DIV/0!
- - - #DIV/0!
- - - - - - #DIV/0!
357 54,736 54,750 - - - -
#DIV/0! #DIV/0!
- - - - - - #DIV/0!
1,755.96 249,690 249,650 - - - -

Ha Kg
Jan - -
Feb - -
Mar - -
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
- -
- -
 GRAND TOTAL NPK 15/15/15/3

% Realisasi
Rekomendasi Realisasi

Kg Dosis (gr) Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan

- 750 49.57 8,351 8,350 - - - -

- 750 47.36 8,201 8,200 - - - -
- 700 50.54 8,352 8,400 - - - -
- 147.47 24,904 24,950 - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 650 9.32 668 650 - - - -
- 650 38.84 3,760 3,750 - - - -
- 650 40.49 4,805 4,800 - - - -
- 650 42.95 6,492 6,500 - - - -
- 700 2.51 345 300 - - - -
- 700 2.16 302 300 - - - -
- 136.27 16,372 16,300 - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 500 33.37 5,004 5,000 - - - -
- 500 11.72 1,623 1,600 - - - -
- 500 41.93 6,288 6,300 - - - -
- 87.01 12,915 12,900 - - -
#DIV/0! 450 7.57 - - #DIV/0! - - -
#DIV/0! 450 14.25 - - #DIV/0! - - -
#DIV/0! 21.82 - - - - -
- 370.75 54,191 54,150 - - -
- 700 49.71 8,486 8,500 351 24.85 4,250 4,250
- 700 47.98 8,115 8,100 349 23.99 4,050 4,050
- 700 43.97 6,626 6,600 349 21.88 3,300 3,300
- 700 49.37 8,131 8,100 349 24.68 4,050 4,050
 - 750 52.47 8,231 8,250 351 26.23 3,850 3,850
- 700 49.68 7,157 7,200 352 24.84 3,600 3,600
- 750 48.22 8,124 8,150 351 24.11 3,800 3,800
- 750 52.44 8,634 8,650 352 26.22 4,050 4,050
- 750 46.42 7,567 7,600 - - - -
- 700 27.35 4,280 4,300 352 13.68 2,150 2,150
- 750 51.75 8,007 8,000 - - - -
- 700 49.74 7,466 7,500 352 24.87 3,750 3,750
- 569.09 90,824 90,950 235.35 36,850 36,850
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 600 8.08 823 800 292 4.04 400 400
- 600 34.97 5,020 5,000 293 17.49 2,450 2,450
- 600 26.80 3,468 3,500 303 13.40 1,750 1,750
- 600 16.32 2,624 2,600 274 8.16 1,200 1,200
- 600 16.68 2,524 2,500 297 8.34 1,250 1,250
- 600 1.80 100 100 - - - -
- 600 42.05 2,657 2,700 - - - -
- 600 20.46 1,825 1,800 - - - -
- 600 42.07 3,913 3,900 - - - -
- 600 28.94 2,164 2,200 - - - -
- 600 35.83 3,672 3,700 - - - -
- 600 36.94 4,197 4,200 - - - -
- 600 33.86 3,941 3,900 - - - -
- 600 29.64 2,921 2,900 - - - -
- 600 24.34 2,804 2,800 - - - -
- 600 22.24 2,752 2,800 - - - -
- 600 7.73 914 900 - - - -
- 600 36.75 4,983 5,000 301 18.38 2,500 2,500
- 600 10.17 1,527 1,500 295 5.08 750 750
- 600 19.27 2,111 2,100 298 9.64 1,050 1,050
- 600 31.46 4,169 4,200 302 15.73 2,100 2,100
- 600 23.66 2,541 2,500 295 11.83 1,250 1,250
- 600 9.20 1,248 1,200 288 4.60 600 600
- 559.27 62,898 62,800 116.69 15,300 15,300
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 550 3.23 403 400 136 1.62 100 100
- 550 13.62 1,529 1,550 90 6.81 250 250
- 550 13.71 1,852 1,850 149 6.86 500 500
- 550 15.55 2,177 2,200 253 7.78 1,000 1,000
- 550 8.22 1,064 1,100 258 4.11 500 500
- 550 23.53 2,432 2,450 294 11.77 1,300 1,300
- 550 3.42 427 450 258 1.71 200 200
- 550 11.76 1,480 1,450 242 5.88 650 650
- 550 4.87 553 550 249 2.44 250 250
- 550 2.30 253 250 217 1.15 100 100
- 550 2.10 314 300 263 1.05 150 150
 - 102.31 12,484 12,550 51.18 5,000 5,000
- 1,231 166,206 166,300 403 57,150 57,150
- 700 47.17 7,190 7,200 - - - -
- 700 50.39 7,260 7,300 - - - -
- 700 52.13 7,523 7,500 - - - -
- 750 43.70 6,874 6,850 - - - -
- 750 41.19 5,648 5,650 352 20.60 2,650 2,650
- 750 37.28 6,263 6,250 347 18.64 2,900 2,900
- 750 44.35 4,489 4,500 351 22.17 2,100 2,100
- 750 43.82 7,815 7,800 350 21.91 3,650 3,650
- 750 30.58 5,706 5,700 348 15.29 2,650 2,650
- 750 45.13 6,992 7,000 349 22.57 3,250 3,250
- 750 54.80 8,335 8,350 351 27.40 3,900 3,900
- 750 45.05 6,246 6,250 348 24.52 2,900 2,900
- 535.60 80,340 80,350 173.10 24,000 24,000
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 650 44.90 5,592 5,600 - - - -
- 700 53.35 7,452 7,500 352 26.68 3,750 3,750
- 700 43.96 5,758 5,800 353 21.98 2,900 2,900
- 650 32.03 3,786 3,800 300 16.02 1,750 1,750
- 650 50.21 6,354 6,350 302 25.10 2,950 2,950
- 700 49.15 5,530 5,500 - - - -
- 700 32.68 5,085 5,100 - - - -
- 650 43.90 3,296 3,250 - - - -
- 650 41.34 1,864 1,850 - - - -
- 391.54 44,717 44,750 89.78 11,350 11,350
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 600 38.50 4,622 4,600 - - - -
- 600 36.84 4,093 4,100 - - - -
- 650 24.75 2,140 2,150 304 12.37 1,000 1,000
- 600 25.89 1,927 1,900 296 12.95 950 950
- 650 40.27 5,845 5,850 300 20.14 2,700 2,700
- 166.25 18,627 18,600 45.46 4,650 4,650
- 550 9.98 959 950 - - - -
- 550 36.76 5,301 5,300 - - - -
- 550 34.82 3,734 3,750 - - - -
- 550 14.28 1,581 1,550 243 7.14 700 700
- 95.84 11,576 11,550 7.14 700 700
#DIV/0! - - - - #DIV/0! - - -
#DIV/0! - - - - #DIV/0! - - -
#DIV/0! - - - - - -
500 6.77 932 900 - - - -
- 7 932 900 - - -
- - - - - - - -
#DIV/0! - - - - - -
- 1,196 156,193 156,150 315 40,700 40,700
- 750 38.90 6,177 6,200 352 19.45 2,900 2,900
- 750 42.79 6,714 6,750 352 21.39 3,150 3,150
 - 700 44.59 7,414 7,400 349 22.29 3,700 3,700
- 750 43.63 7,019 7,050 353 21.82 3,300 3,300
- 700 1.01 181 200 386 0.50 100 100
- 750 45.26 7,864 7,850 348 22.63 3,650 3,650
- 750 9.33 1,881 1,900 359 4.66 900 900
- 750 47.71 6,263 6,250 347 23.86 2,900 2,900
- 750 15.50 2,762 2,750 353 7.75 1,300 1,300
- 750 49.71 8,342 8,350 351 24.85 3,900 3,900
- 338.43 54,617 54,700 169.20 25,800 25,800
- 750 26.69 4,210 4,200 347 13.34 1,950 1,950
- 750 26.07 3,773 3,750 348 13.04 1,750 1,750
- 700 40.61 5,968 6,000 352 20.31 3,000 3,000
- 700 36.79 4,810 4,800 349 18.39 2,400 2,400
- 700 42.27 6,203 6,200 350 21.14 3,100 3,100
- 700 17.00 2,664 2,700 355 8.50 1,350 1,350
- 700 15.72 2,601 2,600 350 7.86 1,300 1,300
- 205.15 30,228 30,250 102.58 14,850 14,850
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
#DIV/0! - - - - #DIV/0! - - -
#DIV/0! - - - - #DIV/0! - - -
#DIV/0! - - - - #DIV/0! - - -
#DIV/0! - - - - #DIV/0! - - -
#DIV/0! - - - - #DIV/0! - - -
#DIV/0! - - - - - -
#DIV/0! - - - - #DIV/0! - - -
#DIV/0! - - - - #DIV/0! - - -
#DIV/0! - - - - #DIV/0! - - -
#DIV/0! - - - - #DIV/0! - - -
#DIV/0! - - - - - -
- 500 9.58 1,193 1,200 - - - -
- 500 18.13 1,826 1,800 - - - -
- 500 29.88 3,883 3,900 - - - -
- 500 18.82 2,449 2,400 - - - -
- 500 19.97 2,197 2,200 - - - -
- 500 22.58 2,606 2,600 - - - -
- 500 31.83 3,916 3,900 - - - -
- 500 20.11 2,892 2,900 - - - -
- 170.91 20,960 20,900 - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 714 105,805 105,850 272 40,650 40,650
#DIV/0! - - - - #DIV/0! - - -
#DIV/0! - - - - - -
- 3,511.92 482,395 482,450 990.48 138,500 138,500

TOTAL NPK Ha Kg
Jan 193.94 25,500.00
Feb 467.29 65,750.00
Mar 329.25 47,250.00
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
990.48 138,500
- -
 Variance %

Selisih
Ha Kg
Ha Kg

(49.57) (8,351) (100) (100)

(47.36) (8,201) (100) (100)
(50.54) (8,352) (100) (100)
(147.47) (24,904) (100) (100)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(9.32) (668) (100) (100)
(38.84) (3,760) (100) (100)
(40.49) (4,805) (100) (100)
(42.95) (6,492) (100) (100)
(2.51) (345) (100) (100)
(2.16) (302) (100) (100)
(136.27) (16,372) (100) (100)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(33.37) (5,004) (100) (100)
(11.72) (1,623) (100) (100)
(41.93) (6,288) (100) (100)
(87.01) (12,915) (100) (100)
(7.57) - (100) #DIV/0!
(14.25) - (100) #DIV/0!
(21.82) - (100) #DIV/0!
(370.75) (54,191) (100) (100)
(24.86) (4,236) (50) (50)
(23.99) (4,065) (50) (50)
(22.09) (3,326) (50) (50)
(24.69) (4,081) (50) (50)
 (26.24) (4,381) (50) (53)
(24.84) (3,557) (50) (50)
(24.11) (4,324) (50) (53)
(26.22) (4,584) (50) (53)
(46.42) (7,567) (100) (100)
(13.67) (2,130) (50) (50)
(51.75) (8,007) (100) (100)
(24.87) (3,716) (50) (50)
(333.74) (53,974) (59) (59)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(4.04) (423) (50) (51)
(17.48) (2,570) (50) (51)
(13.40) (1,718) (50) (50)
(8.16) (1,424) (50) (54)
(8.34) (1,274) (50) (50)
(1.80) (100) (100) (100)
(42.05) (2,657) (100) (100)
(20.46) (1,825) (100) (100)
(42.07) (3,913) (100) (100)
(28.94) (2,164) (100) (100)
(35.83) (3,672) (100) (100)
(36.94) (4,197) (100) (100)
(33.86) (3,941) (100) (100)
(29.64) (2,921) (100) (100)
(24.34) (2,804) (100) (100)
(22.24) (2,752) (100) (100)
(7.73) (914) (100) (100)
(18.37) (2,483) (50) (50)
(5.09) (777) (50) (51)
(9.63) (1,061) (50) (50)
(15.73) (2,069) (50) (50)
(11.83) (1,291) (50) (51)
(4.60) (648) (50) (52)
(442.58) (47,598) (79) (76)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(1.61) (303) (50) (75)
(6.81) (1,279) (50) (84)
(6.85) (1,352) (50) (73)
(7.77) (1,177) (50) (54)
(4.11) (564) (50) (53)
(11.76) (1,132) (50) (47)
(1.71) (227) (50) (53)
(5.88) (830) (50) (56)
(2.43) (303) (50) (55)
(1.15) (153) (50) (60)
(1.05) (164) (50) (52)
 (51.13) (7,484) (50) (60)
(827.46) (109,056) (67) (66)
(47.17) (7,190) (100) (100)
(50.39) (7,260) (100) (100)
(52.13) (7,523) (100) (100)
(43.70) (6,874) (100) (100)
(20.59) (2,998) (50) (53)
(18.64) (3,363) (50) (54)
(22.18) (2,389) (50) (53)
(21.91) (4,165) (50) (53)
(15.29) (3,056) (50) (54)
(22.56) (3,742) (50) (54)
(27.40) (4,435) (50) (53)
(20.53) (3,346) (46) (54)
(362.50) (56,340) (68) (70)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(44.90) (5,592) (100) (100)
(26.67) (3,702) (50) (50)
(21.98) (2,858) (50) (50)
(16.01) (2,036) (50) (54)
(25.11) (3,404) (50) (54)
(49.15) (5,530) (100) (100)
(32.68) (5,085) (100) (100)
(43.90) (3,296) (100) (100)
(41.34) (1,864) (100) (100)
(301.76) (33,367) (77) (75)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(38.50) (4,622) (100) (100)
(36.84) (4,093) (100) (100)
(12.38) (1,140) (50) (53)
(12.94) (977) (50) (51)
(20.13) (3,145) (50) (54)
(120.79) (13,977) (73) (75)
(9.98) (959) (100) (100)
(36.76) (5,301) (100) (100)
(34.82) (3,734) (100) (100)
(7.14) (881) (50) (56)
(88.70) (10,876) (93) (94)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(6.77) (932) (100) (100)
(6.77) (932) (100) (100)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(880.52) (115,493) (74) (74)
(19.45) (3,277) (50) (53)
(21.40) (3,564) (50) (53)
 (22.30) (3,714) (50) (50)
(21.81) (3,719) (50) (53)
(0.51) (81) (50) (45)
(22.63) (4,214) (50) (54)
(4.67) (981) (50) (52)
(23.85) (3,363) (50) (54)
(7.75) (1,462) (50) (53)
(24.86) (4,442) (50) (53)
(169.23) (28,817) (50) (53)
(13.35) (2,260) (50) (54)
(13.03) (2,023) (50) (54)
(20.30) (2,968) (50) (50)
(18.40) (2,410) (50) (50)
(21.13) (3,103) (50) (50)
(8.50) (1,314) (50) (49)
(7.86) (1,301) (50) (50)
(102.57) (15,378) (50) (51)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(9.58) (1,193) (100) (100)
(18.13) (1,826) (100) (100)
(29.88) (3,883) (100) (100)
(18.82) (2,449) (100) (100)
(19.97) (2,197) (100) (100)
(22.58) (2,606) (100) (100)
(31.83) (3,916) (100) (100)
(20.11) (2,892) (100) (100)
(170.91) (20,960) (100) (100)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(442.71) (65,155) (62) (62)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(2,521.44) (343,895) (72) (71)
PT. HUTAN KETAPANG INDUSTRI
REKOMENDASI PEMUPUKAN 2019
KECUBUNG MULIA ESTATE

Data Pokok NPK 15/15/6/4

Luas Tahun Jenis

Divisi Blok Ha Tanam Tanah Jenis Tanam Klon Hidup Mat SPH
Rekomendasi
Dosis (gr)

1 7413 17.20 2015 P Wood IRR 39, 8,074 4,090 469

1 7483 1.33 2015 P Wood IRR 39, 756 291 569
Sub Total 18.53 2015 Wood 8,830 4,381 476
1 7213 0.36 2016 P Wood GT 1 330 5 908
1 7312 24.75 2016 P Wood IRR 39 14,850 4,692 600
1 7313 5.77 2016 P Wood IRR 39, 4,771 987 827
1 7412 23.12 2016 P Wood SDLG 16,426 2,833 710
1 7513 20.72 2016 P Wood IRR 39, 16,671 431 805
1 7583 2.17 2016 P Wood IRR39 1,235 584 569
1 7683 6.95 2016 P Wood GT 1 3,063 2,723 441
1 7613 21.14 2016 P Wood GT 1 17,153 457 811
Sub Total 104.99 2016 Wood 74,499 12,712 710
1 D505 4.71 2017 M Latex PB 260 1,473 449 313 250
1 713 20.34 2017 M Latex PB 260 5,979 5,510 294 250
1 7882 23.55 2017 M Latex PB 260 9,997 2,914 425 250
1 7982 22.95 2017 M Latex PB 260 9,819 2,717 428 250
1 8082 24.28 2017 M Latex PB 260 11,843 937 488 300
1 8282 21.80 2017 P Latex PB 260 10,386 2,067 476 250
1 1313 13.07 2017 M Latex IRR39 9,259 1,830 708 300
1 7212 19.87 2017 P Latex PB 260 9,459 1,966 476 250
1 7512 19.42 2017 M Latex GT 1 8,867 1,967 457 250
1 7612 17.12 2017 M Latex PB 260 6,995 3,585 409 250
Sub Total 187.10 2017 Latex 84,077 23,942 449
1 711 12.65 2017 M Wood GT 1 5,270 1,091 417
1 712 16.57 2017 M Wood GT 1 9,040 3,214 545
1 7782 21.03 2017 P Wood GT 1 14,217 2,179 676
1 7783 15.90 2017 P Wood SDLG 9,996 1,443 629
1 811 13.62 2017 P Wood SDLG 10,314 846 757
1 812 24.88 2017 P Wood GT 1 16,640 3,839 669
1 813 25.10 2017 P Wood GT 1 15,356 4,431 612
1 911 8.18 2017 P Wood GT 1 5,143 1,665 629
1 912 24.54 2017 P Wood GT 1 15,994 3,487 652
1 913 25.14 2017 P Wood GT 1 3,939 1,418 157
1 1012 25.87 2017 P Wood GT 1 16,989 3,012 657
1 1013 24.27 2017 P Wood GT 1 16,869 3,453 695
1 8182 23.54 2017 P Wood GT 1 15,953 2,404 678
1 1112 7.94 2017 P Wood IRR 39 5,174 1,835 652
1 1113 17.59 2017 P Wood IRR 39 5,174 1,835 294
1 1212 8.75 2017 P Wood IRR 39 5,825 1,349 665
1 1213 15.15 2017 P Wood IRR 39 10,884 1,844 718
1 7080 4.85 2017 P Wood GT 1 581 3,291 120
1 7180 4.77 2017 P Wood GT 1 721 3,240 151
1 7112 5.04 2017 P Wood GT 1 1,794 2,077 356
1 7209 4.13 2017 P Wood IRR 39 145 4,005 35
1 7210 6.09 2017 P Wood IRR 39 1,521 3,011 250
1 7280 11.85 2017 P Wood GT 1 6,754 3,918 570
1 7212 5.82 2017 P Wood GT 1 2,002 2,450 344
1 7309 10.35 2017 P Wood IRR 39 6,462 1,191 624
1 7310 8.90 2017 P Wood IRR 39 5,085 1,724 571
1 7380 6.84 2017 P Wood GT 1 4,150 1,603 606
1 7409 14.05 2017 P Wood IRR 39 8,757 2,671 623
1 7410 19.47 2017 P Wood IRR 39 15,007 - 771
1 7480 5.06 2017 P Wood SDLG 3,552 607 703
1 7509 13.50 2017 P Wood GT 1 3,728 644 276
1 7510 17.26 2017 P Wood GT 1 10,518 1,724 609
1 7609 10.07 2017 P Wood GT 1 4,933 1,928 490
1 7610 13.36 2017 P Wood GT 1 9,982 8,573 747
Sub Total 472.12 2017 Wood 268,469 82,002 569
Total Divisi I 782.73 435,875 123,037 557
2 716 17.20 2015 P Latex PB 260 7,547 1,441 439 350
2 717 25.52 2015 P Latex PB 260 9,888 2,219 387 350
2 718 10.77 2015 P Latex PB 260 4,411 1,699 410 350
2 816 21.82 2015 P Latex PB 260, 10,823 938 496 350
2 817 26.19 2015 P Latex PB 260 12,860 5,414 491 350
2 818 15.60 2015 P Latex PB 260, 4,750 1,244 304 350
2 916 1.43 2015 P Latex PB 260 710 75 497 350
2 917 25.93 2015 P Latex PB 260 10,510 3,872 405 350
2 918 21.68 2015 P Latex PB 260, 4,965 825 229 350
2 7014 22.96 2015 P Latex PB 260 8,699 2,091 379 350
2 7114 24.69 2015 P Latex PB 260 10,292 2,167 417 350
2 7214 25.01 2015 P Latex PB 260 9,304 2,899 372 350
2 7215 16.95 2015 P Latex PB 260 5,421 2,134 320 350
2 7314 18.13 2015 P Latex PB 260 10,604 3,114 585 350
2 7315 24.02 2015 P Latex PB 260 12,011 755 500 350
2 7415 25.76 2015 P Latex PB 260 11,784 1,883 457 350
2 7416 28.50 2015 P Latex PB 260 14,936 530 524 350
2 7417 7.28 2015 P Latex PB 260 2,883 1,389 396 350
2 7514 9.58 2015 P Latex PB 260 4,232 728 442 350
2 7515 19.61 2015 P Latex PB 260 10,020 1,192 511 350
2 7517 11.67 2015 P Latex PB 260 5,076 1,438 435 350
2 7615 22.58 2015 P Latex PB 260 7,799 4,676 345 350
2 7617 20.79 2015 P Latex PB 260 7,940 2,881 382 350
2 1017 25.92 2015 P Latex PB 260 11,931 2,320 460 350
2 1117 24.98 2015 P Latex PB 260 9,935 3,203 398 350
2 1018 24.41 2015 P Latex IRR 39, 3,225 868 132 350
2 1118 22.84 2015 P Latex PB 260 5,158 860 226 350
Sub Total 541.80 2015 Latex 217,714 52,855 402
2 6913 4.88 2015 P Wood IRR 39 2,401 961 492
2 7013 1.94 2015 P Wood IRR 39 729 847 376
2 7113 1.25 2015 P Wood IRR 39 688 352 551
2 7115 4.04 2015 P Wood PB 260, 2,603 362 644
2 7316 9.79 2015 P Wood IRR 39, 7,621 484 778
2 7414 5.38 2015 P Wood IRR 39, 3,815 1,467 709
2 7516 20.71 2015 P Wood IRR 39 11,707 5,061 565
2 7616 25.56 2015 P Wood IRR 39 21,232 - 831
Sub Total 73.56 2015 Wood 50,796 9,534 691
2 919 11.87 2016 P Latex PB 260 4,516 398 380 300
2 916 7.86 2016 P Latex PB 260, 3,896 394 496 300
2 1016 11.37 2016 P Latex IRR 112, 5,287 875 465 300
2 1116 6.20 2016 P Latex 2338 991 - 160 300
2 7215 4.35 2016 P Latex PB 260 1,986 407 457 300
2 7314 2.78 2016 P Latex PB 260 1,292 298 465 300
2 7517 2.77 2016 P Latex PB 260 1,451 136 524 300
2 7614 3.69 2016 P Latex PB 260 1,079 951 293 300
Sub Total 50.88 2016 Latex 20,498 3,459 403
2 719 4.91 2016 P Wood SDLG 2,953 92 602
2 720 2.88 2016 P Wood SDLG 766 1,629 266
2 819 9.69 2016 P Wood IRR39 2,348 1,960 242
2 7115 2.77 2016 P Wood IRR 39 1,786 455 645
2 7316 7.21 2016 P Wood IRR 39 5,607 357 778
2 7618 3.83 2016 P Wood GT 1 2,764 418 722
2 6813 1.62 2016 P Wood GT 1 897 452 554
2 6814 11.33 2016 P Wood GT 1 7,198 1,932 635
2 6914 19.51 2016 P Wood GT 1 9,565 2,816 490
2 1019 5.52 2016 P Wood PB 260, 1,419 921 257
2 1119 11.31 2016 P Wood PB 260 6,748 3,196 597
Sub Total 80.57 2016 Wood 42,051 14,228 522
Total Divisi 2 746.82 331,059 80,076 443
3 1218 24.04 2015 P Latex PB 260 3,924 1,795 163 350
3 1318 16.42 2015 P Latex IRR 118, 6,385 1,738 389 350
3 1417 13.18 2015 P Latex PB 260 2,610 981 198 350
3 1418 25.75 2015 P Latex IRR 112, 10,187 3,962 396 350
3 1517 12.95 2015 P Latex PB 260 5,447 1,100 421 350
3 1617 12.83 2015 P Latex PB 260 4,798 1,098 374 350
3 1618 20.82 2015 P Latex PB 260 10,342 467 497 350
3 1319 14.07 2015 P Latex IRR 112, 2,159 326 153 350
3 1217 22.25 2015 P Latex IRR 39, 8,535 2,688 384 350
3 1317 18.17 2015 P Latex PB 260, 8,096 972 446 350
3 1718 16.42 2015 P Latex PB 260 9,312 1,016 567 350
3 1818 21.24 2015 P Latex PB 260 10,170 1,606 479 350
3 1819 14.92 2015 M Latex PB 260 7,221 505 484 300
3 1918 24.35 2015 P Latex PB 260 10,115 3,181 415 350
3 1919 18.61 2015 M Latex PB 260 8,743 752 470 300
3 2018 23.41 2015 P Latex PB 260 11,959 1,667 511 350
3 2019 19.85 2015 M Latex PB 260 10,448 517 526 300
3 2118 23.74 2015 P Latex PB 260 10,782 2,273 454 350
3 2119 17.58 2015 M Latex PB 260 8,266 1,738 470 300
3 2218 24.97 2015 P Latex PB 260 11,455 2,273 459 350
3 2219 19.60 2015 M Latex PB 260 8,913 1,857 455 300
3 2318 24.41 2015 P Latex PB 260 12,492 1,199 512 350
3 2319 18.47 2015 P Latex PB 260 9,622 428 521 350
3 2419 7.96 2015 P Latex PB 260 6,072 588 763 350
3 2418 11.20 2015 P Latex PB 260 5,258 773 469 350
3 2518 11.06 2015 P Latex RIIM 600 5,810 290 525 350
3 2520 20.58 2015 P Latex PB 260 8,950 2,545 435 350
Sub Total 498.83 2015 Latex 218,071 38,335 437
3 1419 17.35 2015 P Wood IRR 39 3,085 1,070 178
3 1519 13.00 2015 P Wood IRR 39 4,674 2,262 360
3 1619 11.78 2015 P Wood IRR 39 4,780 3,200 406
3 1719 7.82 2015 P Wood IRR 39 1,895 188 242
Sub Total 49.95 2015 Wood 14,434 6,720 289
3 1216 1.55 2016 P Latex PB 260 613 128 397 300
3 1317 3.68 2016 P Latex PB 260 2,074 194 564 300
3 1318 6.75 2016 P Latex PB 260 2,599 850 385 300
3 1518 13.76 2016 P Latex PB 260, 6,120 520 445 300
3 2418 14.09 2016 P Latex PB 260 6,443 1,396 457 300
3 2618 14.38 2016 P Latex RRIC 100 7,237 604 503 300
3 2518 11.38 2016 P Latex PB 260 6,393 314 562 300
3 2521 8.08 2016 P Latex PB 260 2,333 50 289 300
3 2620 26.53 2016 P Latex PB 260, 10,829 1,566 408 300
 3 2619 24.13 2016 M Latex PB 260 8,058 1,436 334 300
3 2621 7.25 2016 P Latex PB 260 3,664 166 505 300
3 2719 19.34 2016 M Latex PB 260 9,183 1,317 475 300
Sub Total 150.92 2016 Latex 65,546 8,541 434
3 1219 11.57 2016 P Wood PB 260 4,494 2,398 388
3 2519 10.78 2016 P Wood IRR 39 827 2,292 77
Sub Total 22.35 2016 Wood 5,321 4,690 238
3 2618 7.82 2017 P Latex PB 260 3,578 522 458 300
3 1719 3.90 2017 P Latex PB 260 814 163 209 300
Sub Total 11.72 2017 Latex 4,392 685 375
Total Divisi 3 733.78 307,764 58,971 419
4 2020 9.20 2015 M Latex PB 260 4,822 297 524 300
4 2120 19.66 2015 M Latex PB 260 9,399 416 478 300
4 2220 21.09 2015 M Latex PB 260 8,608 1,651 408 300
4 2221 9.10 2015 P Latex PB 260, 4,211 661 463 350
4 2320 22.25 2015 P Latex PB 260 10,347 1,725 465 350
4 2321 19.00 2015 P Latex PB 260 4,616 4,328 243 350
4 2420 22.23 2015 P Latex PB 260 10,818 1,432 487 350
4 2421 10.37 2015 P Latex PB 260 4,147 734 400 350
Sub Total 132.90 2015 Latex 56,968 11,244 429
4 1921 25.37 2015 P Wood IRR 39 8,464 4,545 334
Sub Total 25.37 2015 Wood 8,464 4,545 334
4 1622 3.66 2016 M Latex PB 260 1,243 649 340 300
4 1623 11.99 2016 M Latex PB 340 4,939 1,543 412 300
4 1721 16.46 2016 M Latex PB 260 7,360 1,545 447 300
4 1722 10.55 2016 M Latex PB 260 5,331 1,168 506 300
4 1723 11.10 2016 M Latex PB 340, 4,483 1,734 404 300
4 1822 23.59 2016 P Latex RRIC 100 9,216 3,199 391 300
4 1823 13.60 2016 P Latex PB 260 6,801 859 500 300
4 1920 7.75 2016 P Latex PB 260 4,517 247 583 300
4 1922 20.63 2016 P Latex PB 260 8,487 1,942 411 300
4 1923 12.09 2016 P Latex RRIC 100 6,408 588 530 300
4 2022 27.65 2016 P Latex PB 260 13,955 698 505 300
4 2023 7.98 2016 P Latex PB 340 2,435 477 305 300
4 2122 21.00 2016 P Latex PB 260 7,556 4,510 360 300
4 2123 14.30 2016 P Latex PB 260 7,259 820 508 300
4 2222 6.47 2016 P Latex PB 260, 3,077 713 476 300
4 2223 14.26 2016 P Latex PB 260 8,039 2,223 564 300
4 2322 8.21 2016 P Latex PB 340 4,401 181 536 300
4 2323 7.58 2016 P Latex PB 340 3,757 203 496 300
4 2422 8.46 2016 P Latex PB 340 4,852 403 574 300
4 2423 3.53 2016 P Latex PB 340 1,934 341 548 300
4 2522 1.67 2016 P Latex PB 340 865 30 519 300
4 2523 0.37 2016 P Latex PB 340 234 24 628 300
4 1020 18.83 2016 M Latex PB 340, 5,981 7 318 300
4 1120 13.55 2016 M Latex PB 260 5,784 1,929 427 300
4 1220 23.32 2016 P Latex PB 260 8,590 2,637 368 300
4 1320 20.48 2016 M Latex PB 260, 10,733 1,228 524 300
4 1521 11.26 2016 P Latex PB 260 3,378 889 300 300
4 1621 6.56 2016 P Latex PB 260 1,577 2,037 240 300
4 1321 11.63 2016 M Latex PB 340 4,754 470 409 300
4 1420 25.16 2016 P Latex PB 260 6,115 4,301 243 300
4 1520 20.22 2016 P Latex PB 260 5,808 6,554 287 300
4 1620 13.52 2016 P Latex PB 260 6,943 1,000 513 300
Sub Total 417.41 2016 Latex 176,812 45,149 424
4 1720 8.56 2016 P Wood PB 260 4,426 3,166 517
4 1821 21.32 2016 P Wood IRR 39, 5,181 6,624 243
 4 2021 16.91 2016 P Wood IRR 39, 10,664 1,465 631
Sub Total 46.79 2016 Wood 20,271 11,255 433
4 1222 2.58 2017 M Latex PB 260 1,150 569 445 250
4 1322 14.99 2017 M Latex PB 260 5,637 2,560 376 250
4 1323 11.38 2017 M Latex PB 260 3,210 3,490 282 250
4 1422 9.18 2017 M Latex RRIC 100 3,193 605 348 250
4 1423 7.16 2017 M Latex PB 260 411 4,181 57 250
4 1522 8.65 2017 M Latex RRIC 100 3,130 1,415 362 250
4 1523 7.85 2017 M Latex PB 260 3,515 1,722 448 250
4 920 0.78 2017 M Latex PB 260 298 23 382 250
4 1021 8.00 2017 P Latex PB 340, 2,787 1,464 348 300
4 1121 10.18 2017 M Latex PB 260 3,586 1,744 352 250
4 1221 6.22 2017 M Latex PB 260 2,714 775 436 250
4 1421 16.35 2017 M Latex PB 340, 4,518 4,473 276 250
4 1621 11.54 2017 M Latex PB 260 2,632 2,236 228 250
4 1120 5.53 2017 M Latex PB 260 1,787 1,379 323 250
4 1521 8.41 2017 M Latex PB 260 4,123 862 490 250
Sub Total 128.82 2017 Latex 42,691 27,498 331
Total Divisi 4 751.29 305,206 99,691 406
5 1717 22.48 2015 P Latex PB 260 11,281 1,235 502 350
5 1817 23.37 2015 P Latex PB 260 10,241 2,587 438 350
5 1917 25.08 2015 P Latex PB 260 9,989 4,076 398 350
5 2017 23.05 2015 P Latex PB 260, 11,170 998 485 350
Sub Total 93.98 2015 Latex 42,681 8,896 454
5 2117 26.00 2015 P Wood IRR 39 11,464 1,517 441
5 2217 25.19 2015 P Wood IRR 39 8,515 1,879 338
5 2317 24.59 2015 P Wood IRR 39 10,625 2,764 432
Sub Total 75.79 2015 Wood 30,604 6,160 404
5 2417 14.38 2016 P Latex PB 260 6,718 750 467 300
Sub Total 14.38 2016 Latex 6,718 750 467
5 7883 19.83 2017 M Latex RRIM 600 9,264 1,677 467 250
5 7983 19.27 2017 M Latex PB 260 6,683 3,625 347 250
5 7984 1.75 2017 M Latex PB 260 448 166 256 250
5 8083 22.90 2017 M Latex IRR 112 11,602 1,247 507 250
5 8084 6.24 2017 M Latex PB 260 1,902 590 305 250
5 8183 24.94 2017 P Latex IRR 118 1,197 1,561 48 300
5 8184 8.62 2017 P Latex BPM 109 3,511 806 407 300
5 8283 23.63 2017 P Latex IRR 112 7,974 3,167 337 300
5 8284 14.55 2017 P Latex IRR 118 7,126 803 490 300
5 8383 24.81 2017 P Latex IRR 118 11,623 2,496 468 300
5 1316 17.07 2017 P Latex IRR 118 8,156 946 478 300
5 8483 20.96 2017 P Latex IRR 118 8,134 3,245 388 300
5 1416 23.40 2017 P Latex PB 260 10,299 1,329 440 300
5 8583 11.59 2017 P Latex RRIM 60 4,801 1,606 414 300
5 1516 26.91 2017 P Latex PB 260 12,444 2,342 462 300
5 8682 2.52 2017 P Latex PB 260 825 452 328 300
5 8683 24.43 2017 P Latex RRIM 60 7,388 3,567 302 300
5 1616 25.75 2017 P Latex RRIC 100 12,674 1,137 492 300
5 8782 8.07 2017 P Latex IRR 112 3,816 957 473 300
5 8783 26.20 2017 P Latex RRIM 60 12,863 1,559 491 300
5 1716 26.11 2017 P Latex RRIC 100 13,235 899 507 300
5 8882 10.08 2017 P Latex PB 260 4,679 1,493 464 300
5 8883 21.96 2017 P Latex RRIM 60 10,794 1,143 491 300
5 1816 22.71 2017 P Latex RRIM 60 10,586 1,519 466 300
5 8982 13.89 2017 P Latex PB 260 6,441 1,491 464 300
5 1916 21.76 2017 P Latex IRR 118 10,572 1,398 486 300
5 2016 25.27 2017 P Latex IRR 112 12,223 1,690 484 300
 5 2116 21.40 2017 P Latex IRR 112 8,490 2,812 397 300
Sub Total 516.63 2017 Latex 219,750 45,723 425
5 8382 22.60 2017 P Wood GT 1 14,618 3,043 647
5 8482 17.38 2017 P Wood GT 1 10,672 1,901 614
5 8582 7.86 2017 P Wood GT 1 4,757 1,117 606
5 8983 17.25 2017 P Wood GT 1 13,300 1,013 771
5 9083 8.02 2017 P Wood GT 1 5,570 967 694
Sub Total 73.11 2016 Wood 48,917 8,041 669
Total Divisi 5 773.88 348,670 69,570 451
GRAND TOTAL 3,788.50 1,728,574 431,345 456
NPK 15/15/6/4

Rotasi 1 2018 % Realisasi

Rekomendasi Realisasi
Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Bulan Ha Kg

- - - #DIV/0! #DIV/0!
- - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
4.71 368 350 - - - -
20.34 1,495 1,500 250 20.34 1,495 1,500 Feb 100 100
23.55 2,499 2,500 250 23.55 2,499 2,500 Feb 100 100
22.95 2,455 2,450 250 22.95 2,454 2,450 Feb 100 100
24.28 3,553 3,550 300 24.28 3,552 3,550 Feb 100 100
21.80 2,597 2,600 250 21.80 2,597 2,600 Feb 100 100
13.07 2,778 2,800 - - - -
19.87 2,365 2,350 250 19.87 2,365 2,350 Feb 100 100
19.42 2,217 2,200 250 19.42 2,217 2,200 Feb 100 100
17.12 1,749 1,750 250 17.12 1,749 1,750 Feb 100 100
187 22,074 22,050 169 18,928 18,900 91 86
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
 - - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
187 22,074 22,050 169 18,928 18,900 91 86
17.20 2,641 2,650 - - - -
25.52 3,461 3,450 - - - -
10.77 1,544 1,550 - - - -
21.82 3,788 3,800 - - - -
26.19 4,501 4,500 - - - -
15.60 1,663 1,650 - - - -
1.43 249 250 - - - -
25.93 3,679 3,700 - - - -
21.68 1,738 1,750 172 10.68 856 850 Feb 49 49
22.96 3,045 3,050 - - - -
24.69 3,602 3,600 - - - -
25.01 3,256 3,250 - - - -
16.95 1,897 1,900 - - - -
18.13 3,711 3,700 - - - -
24.02 4,204 4,200 - - - -
25.76 4,124 4,100 - - - -
28.50 5,228 5,250 - - - -
7.28 1,009 1,000 - - - -
9.58 1,481 1,500 - - - -
19.61 3,507 3,500 - - - -
11.67 1,777 1,800 - - - -
22.58 2,730 2,750 - - - -
20.79 2,779 2,800 - - - -
25.92 4,176 4,200 - - - -
24.98 3,477 3,500 - - - -
24.41 1,129 1,150 155 10.83 500 500 Feb 44 44
22.84 1,805 1,800 170 11.10 878 900 Feb 49 49
541.80 76,200 76,350 32.61 2,234 2,250 6 3
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
11.87 1,355 1,350 - - - -
7.86 1,169 1,150 - - - -
11.37 1,586 1,600 - - - -
6.20 297 300 - - - -
4.35 596 600 - - - -
2.78 388 400 - - - -
2.77 435 450 - - - -
 3.69 324 300 - - - -
50.88 6,149 6,150 - - - - -
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
593 82,349 82,500 33 2,234 2,250 6 3
24.04 1,373 1,350 - - - -
16.42 2,235 2,250 - - - -
13.18 914 900 - - - -
25.75 3,565 3,550 - - - -
12.95 1,906 1,900 - - - -
12.83 1,679 1,700 - - - -
20.82 3,620 3,600 - - - -
14.07 756 750 - - - -
22.25 2,987 3,000 - - - -
18.17 2,834 2,850 - - - -
16.42 3,259 3,250 - - - -
21.24 3,560 3,550 - - - -
14.92 2,166 2,150 300 14.92 2,166 2,150 Mar 100 100
24.35 3,540 3,550 - - - -
18.61 2,623 2,600 300 18.61 2,623 2,600 Mar 100 100
23.41 4,186 4,200 100 6.55 1,190 1,200 Mar 28 28
19.85 3,134 3,150 300 19.85 3,134 3,150 Mar 100 100
23.74 3,774 3,750 350 23.74 3,774 3,750 Mar 100 100
17.58 2,480 2,500 300 17.58 2,480 2,500 Mar 100 100
24.97 4,009 4,000 350 24.97 4,009 4,000 Mar 100 100
19.60 2,674 2,650 300 19.60 2,674 2,650 Mar 100 100
24.41 4,372 4,350 350 24.41 4,372 4,350 Mar 100 100
18.47 3,368 3,350 350 18.47 3,368 3,350 Mar 100 100
7.96 2,125 2,150 350 7.96 2,125 2,150 Mar 100 100
11.20 1,840 1,850 350 11.20 1,840 1,850 Mar 100 100
11.06 2,034 2,050 350 11.06 2,034 2,050 Mar 100 100
20.58 3,133 3,150 350 20.52 3,133 3,150 Mar 100 100
498.83 74,145 74,100 239.44 38,922 38,900 48 52
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
1.55 184 200 - - - -
3.68 622 600 - - - -
6.75 780 800 - - - -
13.76 1,836 1,850 - - - -
14.09 1,933 1,950 300 14.09 1,933 1,950 Mar 100 100
14.38 2,171 2,150 300 14.38 2,171 2,150 Mar 100 100
11.38 1,918 1,900 300 11.38 1,918 1,900 Mar 100 100
8.08 700 700 300 8.08 700 700 Mar 100 100
26.53 3,249 3,250 300 26.53 3,249 3,250 Mar 100 100
 24.13 2,417 2,400 300 24.13 2,417 2,400 Mar 100 100
7.25 1,099 1,100 300 7.25 1,099 1,100 Mar 100 100
19.34 2,755 2,750 300 19.34 2,755 2,750 Mar 100 100
150.92 19,664 19,650 125.18 16,242 16,200 83 83
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
7.82 1,073 1,050 300 7.82 1,073 1,050 Mar
3.90 244 250 300 3.90 244 250 Mar
11.72 1,318 1,300 11.72 1,317 1,300 100 100
661 95,127 95,050 376 56,481 56,400 57 59
9.20 1,447 1,450 300 9.20 1,447 1,450 Mar 100 100
19.66 2,820 2,800 300 19.66 2,820 2,800 Mar 100 100
21.09 2,582 2,600 300 21.09 2,582 2,600 Mar 100 100
9.10 1,474 1,450 - - - -
22.25 3,621 3,600 350 22.25 3,621 3,600 Mar 100 100
19.00 1,616 1,600 350 19.00 1,616 1,600 Mar 100 100
22.23 3,786 3,800 350 22.23 3,786 3,800 Mar 100 100
10.37 1,451 1,450 344 10.37 1,425 1,450 Mar 100 98
132.90 18,797 18,750 123.80 17,297 17,300 93 92
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
3.66 373 350 300 3.66 373 350 Feb 100 100
11.99 1,482 1,500 300 11.99 1,482 1,500 Mar 100 100
16.46 2,208 2,200 300 16.46 2,208 2,200 Mar 100 100
10.55 1,599 1,600 300 10.55 1,599 1,600 Feb 100 100
11.10 1,345 1,350 300 11.10 1,345 1,350 Mar 100 100
23.59 2,765 2,750 300 23.59 2,765 2,750 Feb 100 100
13.60 2,040 2,050 300 13.60 2,040 2,050 Mar 100 100
7.75 1,355 1,350 300 7.75 1,355 1,350 Mar 100 100
20.63 2,546 2,550 300 20.63 2,546 2,550 Feb 100 100
12.09 1,922 1,900 300 12.09 1,922 1,900 Mar 100 100
27.65 4,187 4,200 300 27.65 4,187 4,200 Feb 100 100
7.98 731 750 297 7.98 724 700 Feb 100 99
21.00 2,267 2,250 300 21.00 2,267 2,250 Feb 100 100
14.30 2,178 2,200 300 14.30 2,178 2,200 Feb 100 100
6.47 923 900 300 6.47 923 900 Feb 100 100
14.26 2,412 2,400 300 14.26 2,412 2,400 Feb 100 100
8.21 1,320 1,300 300 8.21 1,320 1,300 Feb 100 100
7.58 1,127 1,150 300 7.58 1,127 1,150 Feb 100 100
8.46 1,456 1,450 300 8.46 1,456 1,450 Feb 100 100
3.53 580 600 300 3.53 580 600 Feb 100 100
1.67 260 250 301 1.67 260 250 Feb 100 100
0.37 70 50 299 0.37 70 50 Feb 100 100
18.83 1,794 1,800 300 18.83 1,794 1,800 Mar 100 100
13.55 1,735 1,750 300 13.55 1,735 1,750 Mar 100 100
23.32 2,577 2,600 300 23.32 2,577 2,600 Mar 100 100
20.48 3,220 3,200 300 20.48 3,220 3,200 Mar 100 100
11.26 1,013 1,000 300 11.26 1,013 1,000 Mar 100 100
6.56 473 450 300 6.56 473 450 Mar 100 100
11.63 1,426 1,450 300 11.63 1,426 1,450 Mar 100 100
25.16 1,835 1,850 - - - -
20.22 1,742 1,750 - - - -
13.52 2,083 2,100 - - - -
417.41 53,044 53,050 358.53 47,377 47,300 86 89
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
 - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
2.58 288 300 250 2.58 288 300 Feb 100 100
14.99 1,409 1,400 250 14.99 1,409 1,400 Feb 100 100
11.38 803 800 - - - -
9.18 798 800 250 9.18 798 800 Feb 100 100
7.16 103 100 - - - -
8.65 783 800 250 8.65 783 800 Feb 100 100
7.85 879 900 250 7.85 879 900 Mar 100 100
0.78 75 50 250 0.78 75 50 Mar 100 100
8.00 836 850 300 8.00 836 850 Mar 100 100
10.18 897 900 250 10.18 897 900 Mar 100 100
6.22 679 700 250 6.22 679 700 Mar 100 100
16.35 1,130 1,150 250 16.35 1,130 1,150 Mar 100 100
11.54 658 650 250 11.54 658 650 Mar 100 100
5.53 447 450 250 5.53 447 450 Mar 100 100
8.41 1,031 1,050 250 8.41 1,031 1,050 Mar 100 100
128.82 10,812 10,900 110.26 9,910 10,000 86 92
679.13 82,653 82,700 592.59 74,584 74,600 87 90
22.48 3,948 3,950 - - - -
23.37 3,584 3,600 - - - -
25.08 3,496 3,500 - - - -
23.05 3,910 3,900 - - - -
93.98 14,938 14,950 - - - - -
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
14.38 2,015 2,000 - - - -
14.38 2,015 2,000 - - - - -
19.83 2,316 2,300 250 19.83 2,316 2,300 Feb 100 100
19.27 1,671 1,650 250 19.27 1,671 1,650 Feb 100 100
1.75 112 100 250 1.75 112 100 Feb 100 100
22.90 2,901 2,900 250 22.90 2,901 2,900 Feb 100 100
6.24 476 500 250 6.24 476 500 Feb 100 100
24.94 359 350 - - - -
8.62 1,053 1,050 300 8.62 1,053 1,050 Feb 100 100
23.63 2,392 2,400 300 23.63 2,392 2,400 Feb 100 100
14.55 2,138 2,150 300 14.55 2,138 2,150 Feb 100 100
24.81 3,487 3,500 300 24.81 3,487 3,500 Feb 100 100
17.07 2,447 2,450 300 17.07 2,447 2,450 Feb 100 100
20.96 2,440 2,450 300 20.96 2,440 2,450 Feb 100 100
23.40 3,090 3,100 300 23.40 3,090 3,100 Jan 100 100
11.59 1,440 1,450 300 11.59 1,440 1,450 Feb 100 100
26.91 3,733 3,750 300 26.91 3,733 3,750 Jan 100 100
2.52 248 250 301 2.52 248 250 Feb 100 100
24.43 2,216 2,200 300 24.43 2,216 2,200 Feb 100 100
25.75 3,802 3,800 300 25.75 3,802 3,800 Jan 100 100
8.07 1,145 1,150 300 8.07 1,145 1,150 Feb 100 100
26.20 3,859 3,850 300 26.20 3,859 3,850 Feb 100 100
26.11 3,971 3,950 300 26.11 3,971 3,950 Jan 100 100
10.08 1,404 1,400 300 10.08 1,404 1,400 Feb 100 100
21.96 3,238 3,250 300 21.96 3,238 3,250 Feb 100 100
22.71 3,176 3,200 300 22.71 3,176 3,200 Jan 100 100
13.89 1,932 1,950 300 13.89 1,932 1,950 Feb 100 100
21.76 3,172 3,150 300 21.76 3,172 3,150 Jan 100 100
25.27 3,667 3,650 300 25.27 3,667 3,650 Jan 100 100
 21.40 2,547 2,550 300 21.40 2,547 2,550 Jan 100 100
516.63 64,430 64,450 491.68 64,073 64,100 95 99
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
625 81,384 81,400 492 64,073 64,100 79 79
2,745 363,587 363,700 1,663 216,300 216,250 61 59

Ha Kg
Jan 193.31 27,158
Feb 715.62 86,142
Mar 753.62 103,000
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
1,662.55 216,300
- -
 Aplikasi 2
% Realisasi
Rekomendasi Realisasi
Dosis (gr) Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Bulan Ha

- - - #DIV/0!
- - - #DIV/0!
- - - - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
300 4.71 442 450 - - -
300 20.34 1,794 1,800 - - -
300 23.55 2,999 3,000 - - -
300 22.95 2,946 2,950 - - -
300 24.28 3,553 3,550 - - -
300 21.80 3,116 3,100 - - -
300 13.07 2,778 2,800 - - -
300 19.87 2,838 2,850 - - -
300 19.42 2,660 2,650 - - -
300 17.12 2,099 2,100 - - -
187 25,223 25,250 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
 - - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
187 25,223 25,250 - - - -
350 17.20 2,641 2,650 - - -
350 25.52 3,461 3,450 - - -
350 10.77 1,544 1,550 - - -
350 21.82 3,788 3,800 - - -
350 26.19 4,501 4,500 - - -
350 15.60 1,663 1,650 - - -
350 1.43 249 250 - - -
350 25.93 3,679 3,700 - - -
350 21.68 1,738 1,750 - - -
350 22.96 3,045 3,050 - - -
350 24.69 3,602 3,600 - - -
350 25.01 3,256 3,250 - - -
350 16.95 1,897 1,900 - - -
350 18.13 3,711 3,700 - - -
350 24.02 4,204 4,200 - - -
350 25.76 4,124 4,100 - - -
350 28.50 5,228 5,250 - - -
350 7.28 1,009 1,000 - - -
350 9.58 1,481 1,500 - - -
350 19.61 3,507 3,500 - - -
350 11.67 1,777 1,800 - - -
350 22.58 2,730 2,750 - - -
350 20.79 2,779 2,800 - - -
350 25.92 4,176 4,200 - - -
350 24.98 3,477 3,500 - - -
350 24.41 1,129 1,150 - - -
350 22.84 1,805 1,800 - - -
541.80 76,200 76,350 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
350 11.87 1,581 1,600 - - -
350 7.86 1,364 1,350 - - -
350 11.37 1,850 1,850 - - -
350 6.20 347 350 - - -
350 4.35 695 700 - - -
350 2.78 452 450 - - -
350 2.77 508 500 - - -
350 3.69 378 400 - - -
50.88 7,174 7,200 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
593 83,374 83,550 - - - -
350 24.04 1,373 1,350 - - -
350 16.42 2,235 2,250 - - -
350 13.18 914 900 - - -
350 25.75 3,565 3,550 - - -
350 12.95 1,906 1,900 - - -
350 12.83 1,679 1,700 - - -
350 20.82 3,620 3,600 - - -
350 14.07 756 750 - - -
350 22.25 2,987 3,000 - - -
350 18.17 2,834 2,850 - - -
350 16.42 3,259 3,250 - - -
350 21.24 3,560 3,550 - - -
350 14.92 2,527 2,550 - - -
350 24.35 3,540 3,550 - - -
350 18.61 3,060 3,050 - - -
350 23.41 4,186 4,200 - - -
350 19.85 3,657 3,650 - - -
350 23.74 3,774 3,750 - - -
350 17.58 2,893 2,900 - - -
350 24.97 4,009 4,000 - - -
350 19.60 3,120 3,100 - - -
350 24.41 4,372 4,350 - - -
350 18.47 3,368 3,350 - - -
350 7.96 2,125 2,150 - - -
350 11.20 1,840 1,850 - - -
350 11.06 2,034 2,050 - - -
350 20.58 3,133 3,150 - - -
498.83 76,325 76,300 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
350 1.55 215 200 - - -
350 3.68 726 750 - - -
350 6.75 910 900 - - -
350 13.76 2,142 2,150 - - -
350 14.09 2,255 2,250 - - -
350 14.38 2,533 2,550 - - -
350 11.38 2,238 2,250 - - -
350 8.08 817 800 - - -
350 26.53 3,790 3,800 - - -
300 24.13 2,417 2,400 - - -
350 7.25 1,282 1,300 - - -
300 19.34 2,755 2,750 - - -
150.92 22,079 22,100 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
300 7.82 1,073 1,050 -
300 3.90 244 250 -
11.72 1,318 1,300 - - - -
661 99,722 99,700 - - - -
350 9.20 1,688 1,700 - - -
350 19.66 3,290 3,300 - - -
350 21.09 3,013 3,000 - - -
350 9.10 1,474 1,450 - - -
350 22.25 3,621 3,600 - - -
350 19.00 1,616 1,600 - - -
350 22.23 3,786 3,800 - - -
350 10.37 1,451 1,450 - - -
132.90 19,939 19,900 - - - -
- - - - #DIV/0!
- - - - - - #DIV/0!
300 3.66 373 350 - - -
300 11.99 1,482 1,500 - - -
300 16.46 2,208 2,200 - - -
300 10.55 1,599 1,600 - - -
300 11.10 1,345 1,350 - - -
350 23.59 3,226 3,250 - - -
350 13.60 2,380 2,400 - - -
350 7.75 1,581 1,600 - - -
350 20.63 2,970 2,950 - - -
350 12.09 2,243 2,250 - - -
350 27.65 4,884 4,900 - - -
350 7.98 852 850 - - -
350 21.00 2,645 2,650 - - -
350 14.30 2,541 2,550 - - -
350 6.47 1,077 1,100 - - -
350 14.26 2,814 2,800 - - -
350 8.21 1,540 1,550 - - -
350 7.58 1,315 1,300 - - -
350 8.46 1,698 1,700 - - -
350 3.53 677 700 - - -
350 1.67 303 300 - - -
350 0.37 82 100 - - -
300 18.83 1,794 1,800 - - -
300 13.55 1,735 1,750 - - -
350 23.32 3,007 3,000 - - -
350 20.48 3,757 3,750 - - -
300 11.26 1,013 1,000 - - -
350 6.56 552 550 - - -
350 11.63 1,664 1,650 - - -
300 25.16 1,835 1,850 - - -
350 20.22 2,033 2,050 - - -
350 13.52 2,430 2,450 - - -
417.41 59,654 59,800 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
 - - - - #DIV/0!
- - - - - - #DIV/0!
300 2.58 345 350 - - -
300 14.99 1,691 1,700 - - -
300 11.38 963 950 - - -
300 9.18 958 950 - - -
300 7.16 123 100 - - -
300 8.65 939 950 - - -
300 7.85 1,055 1,050 - - -
300 0.78 89 100 - - -
300 8.00 836 850 - - -
300 10.18 1,076 1,100 - - -
300 6.22 814 800 - - -
300 16.35 1,355 1,350 - - -
300 11.54 790 800 - - -
300 5.53 536 550 - - -
300 8.41 1,237 1,250 - - -
128.82 12,807 12,850 - - - -
679.13 92,400 92,550 - - - -
350 22.48 3,948 3,950 - - -
350 23.37 3,584 3,600 - - -
350 25.08 3,496 3,500 - - -
350 23.05 3,910 3,900 - - -
93.98 14,938 14,950 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
350 14.38 2,351 2,350 - - -
14.38 2,351 2,350 - - - -
300 19.83 2,779 2,800 - - -
300 19.27 2,005 2,000 - - -
300 1.75 134 150 - - -
300 22.90 3,481 3,500 - - -
300 6.24 571 550 - - -
300 24.94 359 350 - - -
300 8.62 1,053 1,050 - - -
300 23.63 2,392 2,400 - - -
300 14.55 2,138 2,150 - - -
300 24.81 3,487 3,500 - - -
300 17.07 2,447 2,450 - - -
300 20.96 2,440 2,450 - - -
300 23.40 3,090 3,100 - - -
300 11.59 1,440 1,450 - - -
300 26.91 3,733 3,750 - - -
300 2.52 248 250 - - -
300 24.43 2,216 2,200 - - -
300 25.75 3,802 3,800 - - -
300 8.07 1,145 1,150 - - -
300 26.20 3,859 3,850 - - -
300 26.11 3,971 3,950 - - -
300 10.08 1,404 1,400 - - -
300 21.96 3,238 3,250 - - -
300 22.71 3,176 3,200 - - -
300 13.89 1,932 1,950 - - -
300 21.76 3,172 3,150 - - -
300 25.27 3,667 3,650 - - -
300 21.40 2,547 2,550 - - -
516.63 65,925 66,000 - - - -
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - #DIV/0!
- - - - - - #DIV/0!
625 83,215 83,300 - - - -
2,745 383,933 384,350 - - - -

Ha Kg
Jan - -
Feb - -
Mar - -
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
- -
- -
 GRAND TOTAL NPK 15/15/15/3

% Realisasi
Rekomendasi Realisasi

Kg Dosis (gr) Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan

#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 550 9 810 800 - - - -
- 550 41 3,288 3,300 250 20 1,495 1,500
- 550 47 5,498 5,500 250 24 2,499 2,500
- 550 46 5,400 5,400 250 23 2,454 2,450
- 600 49 7,106 7,100 300 24 3,552 3,550
- 550 44 5,712 5,700 250 22 2,597 2,600
- 600 26 5,555 5,600 - - - -
- 550 40 5,202 5,200 250 20 2,365 2,350
- 550 39 4,877 4,850 250 19 2,217 2,200
- 550 34 3,847 3,850 250 17 1,749 1,750
- 374 47,297 47,300 169 18,928 18,900
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
 #DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 374 47,297 47,300 169 18,928 18,900
- 700 34 5,283 5,300 - - - -
- 700 51 6,922 6,900 - - - -
- 700 22 3,088 3,100 - - - -
- 700 44 7,576 7,600 - - - -
- 700 52 9,002 9,000 - - - -
- 700 31 3,325 3,300 - - - -
- 700 3 497 500 - - - -
- 700 52 7,357 7,400 - - - -
- 700 43 3,476 3,500 172 11 856 850
- 700 46 6,089 6,100 - - - -
- 700 49 7,204 7,200 - - - -
- 700 50 6,513 6,500 - - - -
- 700 34 3,795 3,800 - - - -
- 700 36 7,423 7,400 - - - -
- 700 48 8,408 8,400 - - - -
- 700 52 8,249 8,200 - - - -
- 700 57 10,455 10,500 - - - -
- 700 15 2,018 2,000 - - - -
- 700 19 2,962 3,000 - - - -
- 700 39 7,014 7,000 - - - -
- 700 23 3,553 3,600 - - - -
- 700 45 5,459 5,500 - - - -
- 700 42 5,558 5,600 - - - -
- 700 52 8,352 8,400 - - - -
- 700 50 6,955 7,000 - - - -
- 700 49 2,258 2,300 155 11 500 500
- 700 46 3,611 3,600 170 11 878 900
- 1,083.61 152,400 152,700 32.61 2,234 2,250
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 650 24 2,935 2,950 - - - -
- 650 16 2,532 2,500 - - - -
- 650 23 3,437 3,450 - - - -
- 650 12 644 650 - - - -
- 650 9 1,291 1,300 - - - -
- 650 6 840 850 - - - -
- 650 6 943 950 - - - -
 - 650 7 701 700 - - - -
- 101.77 13,324 13,350 - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 1,185 165,724 166,050 33 2,234 2,250
- 700 48 2,747 2,700 - - - -
- 700 33 4,470 4,500 - - - -
- 700 26 1,827 1,800 - - - -
- 700 51 7,131 7,100 - - - -
- 700 26 3,813 3,800 - - - -
- 700 26 3,359 3,400 - - - -
- 700 42 7,239 7,200 - - - -
- 700 28 1,511 1,500 - - - -
- 700 44 5,975 6,000 - - - -
- 700 36 5,667 5,700 - - - -
- 700 33 6,518 6,500 - - - -
- 700 42 7,119 7,100 - - - -
- 650 30 4,694 4,700 300 15 2,166 2,150
- 700 49 7,081 7,100 - - - -
- 650 37 5,683 5,650 300 19 2,623 2,600
- 700 47 8,371 8,400 100 7 1,190 1,200
- 650 40 6,791 6,800 300 20 3,134 3,150
- 700 47 7,547 7,500 350 24 3,774 3,750
- 650 35 5,373 5,400 300 18 2,480 2,500
- 700 50 8,019 8,000 350 25 4,009 4,000
- 650 39 5,793 5,750 300 20 2,674 2,650
- 700 49 8,744 8,700 350 24 4,372 4,350
- 700 37 6,735 6,700 350 18 3,368 3,350
- 700 16 4,250 4,300 350 8 2,125 2,150
- 700 22 3,681 3,700 350 11 1,840 1,850
- 700 22 4,067 4,100 350 11 2,034 2,050
- 700 41 6,265 6,300 350 21 3,133 3,150
- 997.67 150,470 150,400 239.44 38,922 38,900
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 650 3 398 400 - - - -
- 650 7 1,348 1,350 - - - -
- 650 14 1,689 1,700 - - - -
- 650 28 3,978 4,000 - - - -
- 650 28 4,188 4,200 300 14 1,933 1,950
- 650 29 4,704 4,700 300 14 2,171 2,150
- 650 23 4,155 4,150 300 11 1,918 1,900
- 650 16 1,516 1,500 300 8 700 700
- 650 53 7,039 7,050 300 27 3,249 3,250
 - 600 48 4,835 4,800 300 24 2,417 2,400
- 650 15 2,382 2,400 300 7 1,099 1,100
- 600 39 5,510 5,500 300 19 2,755 2,750
- 301.84 41,743 41,750 125.18 16,242 16,200
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
600 16 2,147 2,100 300 8 1,073 1,050
600 8 488 500 300 4 244 250
- 23.44 2,635 2,600 11.72 1,317 1,300
- 1,323 194,848 194,750 376 56,481 56,400
- 650 18 3,134 3,150 300 9 1,447 1,450
- 650 39 6,109 6,100 300 20 2,820 2,800
- 650 42 5,595 5,600 300 21 2,582 2,600
- 700 18 2,948 2,900 - - - -
- 700 45 7,243 7,200 350 22 3,621 3,600
- 700 38 3,231 3,200 350 19 1,616 1,600
- 700 44 7,573 7,600 350 22 3,786 3,800
- 700 21 2,903 2,900 344 10 1,425 1,450
- 265.80 38,736 38,650 123.80 17,297 17,300
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 600 7 746 700 300 4 373 350
- 600 24 2,963 3,000 300 12 1,482 1,500
- 600 33 4,416 4,400 300 16 2,208 2,200
- 600 21 3,199 3,200 300 11 1,599 1,600
- 600 22 2,690 2,700 300 11 1,345 1,350
- 650 47 5,990 6,000 300 24 2,765 2,750
- 650 27 4,421 4,450 300 14 2,040 2,050
- 650 16 2,936 2,950 300 8 1,355 1,350
- 650 41 5,517 5,500 300 21 2,546 2,550
- 650 24 4,165 4,150 300 12 1,922 1,900
- 650 55 9,071 9,100 300 28 4,187 4,200
- 650 16 1,583 1,600 297 8 724 700
- 650 42 4,911 4,900 300 21 2,267 2,250
- 650 29 4,718 4,750 300 14 2,178 2,200
- 650 13 2,000 2,000 300 6 923 900
- 650 29 5,225 5,200 300 14 2,412 2,400
- 650 16 2,861 2,850 300 8 1,320 1,300
- 650 15 2,442 2,450 300 8 1,127 1,150
- 650 17 3,154 3,150 300 8 1,456 1,450
- 650 7 1,257 1,300 300 4 580 600
- 650 3 562 550 301 2 260 250
- 650 1 152 150 299 0 70 50
- 600 38 3,589 3,600 300 19 1,794 1,800
- 600 27 3,470 3,500 300 14 1,735 1,750
- 650 47 5,584 5,600 300 23 2,577 2,600
- 650 41 6,976 6,950 300 20 3,220 3,200
- 600 23 2,027 2,000 300 11 1,013 1,000
- 650 13 1,025 1,000 300 7 473 450
- 650 23 3,090 3,100 300 12 1,426 1,450
- 600 50 3,669 3,700 - - - -
- 650 40 3,775 3,800 - - - -
- 650 27 4,513 4,550 - - - -
- 834.82 112,697 112,850 358.53 47,377 47,300
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 550 5 633 650 250 3 288 300
- 550 30 3,100 3,100 250 15 1,409 1,400
- 550 23 1,766 1,750 - - - -
- 550 18 1,756 1,750 250 9 798 800
- 550 14 226 200 - - - -
- 550 17 1,722 1,750 250 9 783 800
- 550 16 1,933 1,950 250 8 879 900
- 550 2 164 150 250 1 75 50
- 600 16 1,672 1,700 300 8 836 850
- 550 20 1,972 2,000 250 10 897 900
- 550 12 1,493 1,500 250 6 679 700
- 550 33 2,485 2,500 250 16 1,130 1,150
- 550 23 1,448 1,450 250 12 658 650
- 550 11 983 1,000 250 6 447 450
- 550 17 2,268 2,300 250 8 1,031 1,050
- 257.64 23,619 23,750 110.26 9,910 10,000
- 1,358.26 175,053 175,250 592.59 74,584 74,600
- 700 45 7,897 7,900 - - - -
- 700 47 7,169 7,200 - - - -
- 700 50 6,992 7,000 - - - -
- 700 46 7,819 7,800 - - - -
- 187.95 29,877 29,900 - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 650 29 4,367 4,350 - - - -
- 28.76 4,367 4,350 - - -
- 550 40 5,095 5,100 250 20 2,316 2,300
- 550 39 3,676 3,650 250 19 1,671 1,650
- 550 4 246 250 250 2 112 100
- 550 46 6,381 6,400 250 23 2,901 2,900
- 550 12 1,046 1,050 250 6 476 500
- 600 50 718 700 - - - -
- 600 17 2,107 2,100 300 9 1,053 1,050
- 600 47 4,784 4,800 300 24 2,392 2,400
- 600 29 4,276 4,300 300 15 2,138 2,150
- 600 50 6,974 7,000 300 25 3,487 3,500
- 600 34 4,894 4,900 300 17 2,447 2,450
- 600 42 4,880 4,900 300 21 2,440 2,450
- 600 47 6,179 6,200 300 23 3,090 3,100
- 600 23 2,881 2,900 300 12 1,440 1,450
- 600 54 7,466 7,500 300 27 3,733 3,750
- 600 5 495 500 301 3 248 250
- 600 49 4,433 4,400 300 24 2,216 2,200
- 600 52 7,604 7,600 300 26 3,802 3,800
- 600 16 2,290 2,300 300 8 1,145 1,150
- 600 52 7,718 7,700 300 26 3,859 3,850
- 600 52 7,941 7,900 300 26 3,971 3,950
- 600 20 2,807 2,800 300 10 1,404 1,400
- 600 44 6,476 6,500 300 22 3,238 3,250
- 600 45 6,352 6,400 300 23 3,176 3,200
- 600 28 3,865 3,900 300 14 1,932 1,950
- 600 44 6,343 6,300 300 22 3,172 3,150
- 600 51 7,334 7,300 300 25 3,667 3,650
 - 600 43 5,094 5,100 300 21 2,547 2,550
- 1,033.26 130,355 130,450 491.68 64,073 64,100
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - - - -
#DIV/0! - - - - - -
- 1,250 164,598 164,700 492 64,073 64,100
- 5,491 747,520 748,050 1,663 216,300 216,250

TOTAL NPK Ha Kg
Jan 193.31 27,158.00
Feb 715.62 86,142.00
Mar 753.62 102,999.50
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
1,662.55 216,300
- -
 Variance %

Selisih
Ha Kg
Ha Kg

- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(9.43) (810) (100) (100)
(20.34) (1,793) (50) (55)
(23.54) (2,999) (50) (55)
(22.95) (2,946) (50) (55)
(24.29) (3,554) (50) (50)
(21.79) (3,115) (50) (55)
(26.14) (5,555) (100) (100)
(19.87) (2,837) (50) (55)
(19.41) (2,660) (50) (55)
(17.11) (2,098) (50) (55)
(204.87) (28,369) (55) (60)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
 - - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(204.87) (28,369) (55) (60)
(34.41) (5,283) (100) (100)
(51.05) (6,922) (100) (100)
(21.54) (3,088) (100) (100)
(43.64) (7,576) (100) (100)
(52.38) (9,002) (100) (100)
(31.20) (3,325) (100) (100)
(2.86) (497) (100) (100)
(51.87) (7,357) (100) (100)
(32.67) (2,620) (75) (75)
(45.91) (6,089) (100) (100)
(49.38) (7,204) (100) (100)
(50.02) (6,513) (100) (100)
(33.90) (3,795) (100) (100)
(36.26) (7,423) (100) (100)
(48.03) (8,408) (100) (100)
(51.52) (8,249) (100) (100)
(57.00) (10,455) (100) (100)
(14.57) (2,018) (100) (100)
(19.15) (2,962) (100) (100)
(39.23) (7,014) (100) (100)
(23.34) (3,553) (100) (100)
(45.15) (5,459) (100) (100)
(41.57) (5,558) (100) (100)
(51.84) (8,352) (100) (100)
(49.97) (6,955) (100) (100)
(37.98) (1,758) (78) (78)
(34.57) (2,733) (76) (76)
(1,051.00) (150,166) (97) (99)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(23.74) (2,935) (100) (100)
(15.72) (2,532) (100) (100)
(22.74) (3,437) (100) (100)
(12.39) (644) (100) (100)
(8.70) (1,291) (100) (100)
(5.56) (840) (100) (100)
(5.54) (943) (100) (100)
 (7.37) (701) (100) (100)
(101.77) (13,324) (100) (100)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(1,152.76) (163,490) (97) (99)
(48.08) (2,747) (100) (100)
(32.84) (4,470) (100) (100)
(26.36) (1,827) (100) (100)
(51.50) (7,131) (100) (100)
(25.90) (3,813) (100) (100)
(25.65) (3,359) (100) (100)
(41.64) (7,239) (100) (100)
(28.14) (1,511) (100) (100)
(44.49) (5,975) (100) (100)
(36.34) (5,667) (100) (100)
(32.84) (6,518) (100) (100)
(42.48) (7,119) (100) (100)
(14.92) (2,528) (50) (54)
(48.70) (7,081) (100) (100)
(18.61) (3,060) (50) (54)
(40.27) (7,181) (86) (86)
(19.85) (3,657) (50) (54)
(23.75) (3,773) (50) (50)
(17.57) (2,893) (50) (54)
(24.96) (4,010) (50) (50)
(19.61) (3,119) (50) (54)
(24.41) (4,372) (50) (50)
(18.47) (3,367) (50) (50)
(7.96) (2,125) (50) (50)
(11.20) (1,841) (50) (50)
(11.06) (2,033) (50) (50)
(20.64) (3,132) (50) (50)
(758.23) (111,548) (76) (74)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(3.09) (398) (100) (100)
(7.36) (1,348) (100) (100)
(13.50) (1,689) (100) (100)
(27.52) (3,978) (100) (100)
(14.09) (2,255) (50) (54)
(14.38) (2,533) (50) (54)
(11.38) (2,237) (50) (54)
(8.08) (816) (50) (54)
(26.53) (3,790) (50) (54)
 (24.13) (2,418) (50) (50)
(7.26) (1,283) (50) (54)
(19.34) (2,755) (50) (50)
(176.66) (25,501) (59) (61)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(7.82) (1,074) (50) (50)
(3.90) (244) (50) (50)
(11.72) (1,318) (50) (50)
(946.61) (138,367) (72) (71)
(9.20) (1,687) (50) (54)
(19.66) (3,289) (50) (54)
(21.09) (3,013) (50) (54)
(18.20) (2,948) (100) (100)
(22.25) (3,622) (50) (50)
(19.00) (1,615) (50) (50)
(22.23) (3,787) (50) (50)
(10.37) (1,478) (50) (51)
(142.00) (21,439) (53) (55)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(3.66) (373) (50) (50)
(11.99) (1,481) (50) (50)
(16.46) (2,208) (50) (50)
(10.54) (1,600) (50) (50)
(11.09) (1,345) (50) (50)
(23.59) (3,225) (50) (54)
(13.59) (2,381) (50) (54)
(7.76) (1,581) (50) (54)
(20.63) (2,971) (50) (54)
(12.10) (2,243) (50) (54)
(27.65) (4,884) (50) (54)
(7.98) (859) (50) (54)
(21.00) (2,644) (50) (54)
(14.30) (2,540) (50) (54)
(6.46) (1,077) (50) (54)
(14.26) (2,813) (50) (54)
(8.20) (1,541) (50) (54)
(7.57) (1,315) (50) (54)
(8.45) (1,698) (50) (54)
(3.53) (677) (50) (54)
(1.66) (302) (50) (54)
(0.37) (82) (50) (54)
(18.83) (1,795) (50) (50)
(13.55) (1,735) (50) (50)
(23.33) (3,007) (50) (54)
(20.47) (3,756) (50) (54)
(11.26) (1,014) (50) (50)
(6.56) (552) (50) (54)
(11.63) (1,664) (50) (54)
(50.32) (3,669) (100) (100)
(40.43) (3,775) (100) (100)
(27.05) (4,513) (100) (100)
(476.29) (65,320) (57) (58)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
 - - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(2.59) (345) (50) (54)
(15.00) (1,691) (50) (55)
(22.77) (1,766) (100) (100)
(9.19) (958) (50) (55)
(14.33) (226) (100) (100)
(8.66) (939) (50) (55)
(7.85) (1,054) (50) (55)
(0.78) (89) (50) (55)
(8.00) (836) (50) (50)
(10.18) (1,075) (50) (55)
(6.22) (814) (50) (55)
(16.35) (1,355) (50) (55)
(11.53) (790) (50) (55)
(5.53) (536) (50) (55)
(8.41) (1,237) (50) (55)
(147.38) (13,710) (57) (58)
(765.67) (100,469) (56) (57)
(44.95) (7,897) (100) (100)
(46.74) (7,169) (100) (100)
(50.16) (6,992) (100) (100)
(46.11) (7,819) (100) (100)
(187.95) (29,877) (100) (100)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(28.76) (4,367) (100) (100)
(28.76) (4,367) (100) (100)
(19.84) (2,779) (50) (55)
(19.27) (2,005) (50) (55)
(1.75) (134) (50) (55)
(22.89) (3,480) (50) (55)
(6.24) (570) (50) (54)
(49.88) (718) (100) (100)
(8.62) (1,054) (50) (50)
(23.63) (2,392) (50) (50)
(14.54) (2,138) (50) (50)
(24.81) (3,487) (50) (50)
(17.07) (2,447) (50) (50)
(20.95) (2,440) (50) (50)
(23.41) (3,089) (50) (50)
(11.59) (1,441) (50) (50)
(26.91) (3,733) (50) (50)
(2.51) (247) (50) (50)
(24.43) (2,217) (50) (50)
(25.75) (3,802) (50) (50)
(8.07) (1,145) (50) (50)
(26.20) (3,859) (50) (50)
(26.11) (3,970) (50) (50)
(10.07) (1,403) (50) (50)
(21.97) (3,238) (50) (50)
(22.70) (3,176) (50) (50)
(13.90) (1,933) (50) (50)
(21.77) (3,171) (50) (50)
(25.27) (3,667) (50) (50)
 (21.41) (2,547) (50) (50)
(541.58) (66,282) (52) (51)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(758.29) (100,525) (61) (61)
(3,828.21) (531,221) (70) (71)
PT. HUTAN KETAPANG INDUSTRI
REKOMENDASI PEMUPUKAN 2019
BAMBU EMAS ESTATE

Data Pokok
Luas Tahun Jenis Jenis Tanam
Divisi Blok Bulan Tanam Tanah Klon
Ha Tanam Hidup Mat SPH

1 4473 0.40 2013 P Latex PB 260 236 105 584

1 4474 1.14 2013 P Latex PB 260 608 272 534
1 4573 0.76 2013 P Latex PB 260 467 180 615
Sub Total 2.30 2013 Latex 1,311 557 569
1 5358 28.25 2014 P Bamboo Dasp 4,356 5,053 154
1 5555 41.28 2014 P Bamboo Dasp 6,498 10,236 157
1 5556 34.67 2014 P Bamboo Dasp 8,535 2,666 246
1 5557 1.35 2014 P Bamboo Dasp 6 415 4
1 5654 2.13 2014 P Bamboo Dasp 680 252 320
Sub Total 107.67 2014 Bamboo 20,075 18,622 186
1 5362 30.52 2015 Mei P Wood IRR 39 11,313 6,721 371
1 5363 3.32 2015 Mei P Wood IRR 39 396 1,334 119
1 5462 31.04 2015 Mei P Wood IRR 39 3,054 5,774 98
1 5463 27.48 2015 Mei P Wood GT 1, IRR 39 374 1,628 14
Sub Total 92.36 2015 Wood 15,137 15,457 164
1 5357 17.33 2015 Nopember P Bamboo Bima 2,320 3,690 134
1 5359 6.54 2015 P Bamboo Dasp 1,130 460 173
1 5360 36.09 2015 P Bamboo Dasp 6,080 2,197 168
1 5361 47.42 2015 P Bamboo Dasp, Bbal 6,145 1,247 130
1 5456 2.35 2015 P Bamboo Dasp 462 246 197
1 5457 45.04 2015 Oktober P Bamboo Bima 4,267 8,496 95
1 5459 32.40 2015 Pebruari P Bamboo Bbal, Dasp 6,704 2,912 207
1 5460 25.23 2015 Pebruari P Bamboo Bbal, Dasp, Bima 3,303 826 131
1 5461 14.50 2015 P Bamboo Dasp, Bbal 318 1,112 22
1 5553 0.65 2015 P Bamboo Dasp 141 179 217
1 5554 42.89 2015 P Bamboo Dasp, Bbal 6,302 4,330 147
1 5559 9.67 2015 P Bamboo Dasp 433 1,398 45
1 5560 26.18 2015 Juni P Bamboo Dasp 189 764 7
1 5562 45.40 2015 P Bamboo Dasp 7,187 8,974 158
1 5563 6.36 2015 P Bamboo Dasp 95 2,310 15
1 5655 8.52 2015 P Bamboo Bbal 980 2,593 115
1 5656 0.49 2015 P Bamboo Bbal 37 118 75
1 5661 9.69 2015 April P Bamboo bbal 946 122 98
1 5662 21.57 2015 P Bamboo Dasp 401 260 19
Sub Total 398.31 2015 Bamboo 47,440 42,234 119
1 5266 8.59 2016 P Wood GT 1 2,354 5,571 274
1 5268 13.44 2016 P Wood GT 1 2,126 10,357 158
1 5364 22.40 2016 P Wood GT 1 74 4,489 3
1 5365 28.29 2016 P Wood GT 1 2,527 6,162 89
1 5366 45.86 2016 P Wood GT 1 10,939 23,830 239
1 5367 36.10 2016 P Wood GT 1 1,927 1,805 53
1 5368 28.27 2016 P Wood GT 1 9,424 16,458 333
1 5464 41.24 2016 P Wood GT 1, IRR 39 4,454 12,635 108
1 5465 35.15 2016 P Wood GT 1 11,340 15,820 323
1 5466 20.51 2016 P Wood GT 1, IRR 39 7,207 12,279 351
1 5467 7.24 2016 P Wood GT 1 2,099 3,442 290
1 5564 26.58 2016 P Wood GT 1 5,451 13,058 205
Sub Total 313.67 2016 Wood 59,922 125,906 191
 1 5561 21.04 2016 P Bamboo Beecheyana 4,734 2,954 225
1 5659 2.56 2016 P Bamboo Bima 97 1,165 38
Sub Total 23.61 2013 Latex 4,831 4,119 205
1 5358 1.39 2017 P Jabon - - -
1 5359 0.91 2017 P Jabon - - -
1 5362 0.78 2017 P Jabon - - -
1 5458 1.78 2017 P Jabon - 595 -
1 5467 3.82 2017 P Jabon - - -
1 5561 4.27 2017 P Jabon - - -
1 5563 11.00 2017 P Jabon - - -
1 5564 12.53 2017 P Jabon - - -
1 5565 15.04 2017 P Jabon - 3,387 -
1 5566 5.79 2017 P Jabon - 1,332 -
1 5663 2.87 2017 P Jabon - 598 -
1 5664 3.46 2017 P Jabon 2,082 - 602
Sub Total 63.62 2017 Jabon - - -
1 5268 11.32 2018 Sungkai Sungkai - - -
1 5367 2.40 2018 Sungkai Sungkai - - -
1 5358 12.82 2018 Sungkai Sungkai - - -
1 5359 6.27 2018 Sungkai Sungkai - - -
1 5458 9.93 2018 Sungkai Sungkai - - -
1 5459 4.61 2018 Sungkai Sungkai - - -
Sub Total 47.36 2018 Other - - -
Total Divisi 1 1,048.90 148,716 206,895 142
2 N502 1.36 2018 Des Sungkai Sungkai - - -
2 N503 0.57 2018 Des Sungkai Sungkai - - -
2 N700 10.64 2018 Oktober Sungkai Sungkai - - -
2 N701 4.45 2018 Nopember Sungkai Sungkai 519 73 117
2 N702 13.67 2018 Nopember Sungkai Sungkai 2,351 - 172
2 N703 17.04 2018 Nopember Sungkai Sungkai 1,877 - 110
2 N704 6.80 2018 Des Sungkai Sungkai 1,962 - 289
2 O101 20.74 2018 Sept Sungkai Sungkai 4,025 - 194
2 O102 10.73 2018 Mei Sungkai Sungkai 5,804 - 541
2 O103 67.74 2018 Des Sungkai Sungkai 4,185 - 62
2 O104 1.36 2018 Oktober Sungkai Sungkai 360 - 265
Sub Total 155.09 2018 Other 10,734 73 69
Total Divisi 2 155.09 10,734 73 69
GRAND TOTAL 1,204.00 159,450 206,968 132
 Pupuk Urea (50 Gram/Pokok) Pupuk RP

Rekomendasi Realisasi Rekomendasi Realisasi Rekomendasi

Ha Kg Ha Kg Ha Kg Ha Kg Dosis (gr) Ha

350 0.40
350 1.14
350 0.76
- - - - - - - - 2.30
850 28.25
850 41.28
850 34.67
850 1.35
850 2.13
- - - - - - - - 107.67

- - - - - - - - -
850 17.33
850 6.54
850 36.09
850 47.42
850 2.35
850 45.04
850 32.40
850 25.23
850 14.50
850 0.65
850 42.89
850 9.67
850 26.18
850 45.40
850 6.36
850 8.52
850 0.49
850 9.69
850 21.57
- - - - - - - - 398.31

- - - - - - - - -
 700 21.04
700 2.56
- - - - - - - - 24

- - - - - - - - -

- - - - - - - - -
- - - - - - - - 532

- - - - - - - - -
- - - - - - - - -
- - - - - - - - 532
 NPK 15/15/6/4
Aplikasi 1
% Realisasi
Rekomendasi Realisasi
Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Bulan Ha Kg

83 100 - - - -
213 200 - - - -
163 150 - - - -
459 450 - - - - -
3,703 3,700 849 28.25 3,700 3,700 Feb 100 100
5,523 5,500 - - - -
7,255 7,250 - - - -
5 5 - - - -
578 600 - - - -
17,064 17,055 28.25 3,700 3,700 26 22
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
1,972 1,950 841 17.33 1,950 1,950 Feb 100 99
961 950 841 7.46 950 950 Jan 114 99
5,168 5,150 847 36.09 5,150 5,150 Jan 100 100
5,223 5,200 846 47.42 5,200 5,200 Jan 100 100
393 400 - - - -
3,627 3,650 855 45.04 3,650 3,650 Feb 100 101
5,698 5,700 850 37.01 5,700 5,700 Jan 114 100
2,808 2,800 848 25.23 2,800 2,800 Jan 100 100
270 250 943 14.50 300 300 Jan 100 111
120 100 - - - -
5,357 5,350 - - - -
368 350 808 9.67 350 350 Jan 100 95
161 150 794 26.18 150 150 Jan 100 93
6,109 6,100 849 45.40 6,100 6,100 Feb 100 100
81 100 1,053 6.36 100 100 Feb 100 124
833 850 - - - -
31 50 - - - -
804 800 846 9.69 800 800 Jan 100 99
341 350 - - - -
40,324 40,250 327.38 33,200 33,200 82 82
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
 3,314 3,300 581 21.04 2,750 2,750 Jan 100 83
68 50 - - - -
3,382 3,350 21 2,750 2,750 89 81
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- #DIV/0! - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
61,228 61,105 377 39,650 39,650 71 65
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - #DIV/0! - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0!
- - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
61,228 61,105 377 39,650 39,650 71 65

Ha Kg
Jan 234.29 24,150
Feb 142.38 15,500
Mar - -
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
376.67 39,650
- -
NPK 15/15/6/4
Aplikasi 2
Rekomendasi Realisasi
Dosis (gr) Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Bulan

400 0.40 94 100 - -

400 1.14 243 250 - -
400 0.76 187 200 - -
2.30 524 550 - - -
850 28.25 3,703 3,700 - -
850 41.28 5,523 5,500 - -
850 34.67 7,255 7,250 - -
850 1.35 5.10 5 - -
850 2.13 578 600 - -
107.67 17,064 17,055 - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
850 17.33 1,972 1,950 - -
850 6.54 961 950 - -
850 36.09 5,168 5,150 - -
850 47.42 5,223 5,200 - -
850 2.35 393 400 - -
850 45.04 3,627 3,650 - -
850 32.40 5,698 5,700 - -
850 25.23 2,808 2,800 - -
850 14.50 270 250 - -
850 0.65 120 100 - -
850 42.89 5,357 5,350 - -
850 9.67 368 350 - -
850 26.18 161 150 - -
850 45.40 6,109 6,100 - -
850 6.36 81 100 - -
850 8.52 833 850 - -
850 0.49 31 50 - -
850 9.69 804 800 - -
850 21.57 341 350 - -
398.31 40,324 40,250 - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
700 21.04 3,314 3,300 - -
700 2.56 68 50 - -
24 3,382 3,350 - - -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - - -
- - - - - -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- #DIV/0! - - -
- - - - - -
532 61,294 61,205 - - -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - - -
- - - -
- - - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
- - - - - -
- - - - - -
532 61,294 61,205 - - -

Ha Kg
Jan - -
Feb - -
Mar - -
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
- -
- -
 GRAND TOTAL NPK 15/15/15/3
% Realisasi
Rekomendasi Realisasi
Ha Kg Dosis (gr) Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan

- - 750 1 177 200 - - - -

- - 750 2 456 450 - - - -
- - 750 2 350 350 - - - -
- - 4.60 983 1,000 - - -
- - 1,700 56 7,405 7,400 849 28 3,700 3,700
- - 1,700 83 11,047 11,000 - - - -
- - 1,700 69 14,510 14,500 - - - -
- - 1,700 3 10 10 - - - -
- - 1,700 4 1,156 1,200 - - - -
- - 215.35 34,128 34,110 28.25 3,700 3,700
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - -
- - 1,700 35 3,944 3,900 841 17 1,950 1,950
- - 1,700 13 1,921 1,900 841 7 950 950
- - 1,700 72 10,336 10,300 847 36 5,150 5,150
- - 1,700 95 10,447 10,400 846 47 5,200 5,200
- - 1,700 5 785 800 - - - -
- - 1,700 90 7,254 7,300 855 45 3,650 3,650
- - 1,700 65 11,397 11,400 850 37 5,700 5,700
- - 1,700 50 5,615 5,600 848 25 2,800 2,800
- - 1,700 29 541 500 943 15 300 300
- - 1,700 1 240 200 - - - -
- - 1,700 86 10,713 10,700 - - - -
- - 1,700 19 736 700 808 10 350 350
- - 1,700 52 321 300 794 26 150 150
- - 1,700 91 12,218 12,200 849 45 6,100 6,100
- - 1,700 13 162 200 1,053 6 100 100
- - 1,700 17 1,666 1,700 - - - -
- - 1,700 1 63 100 - - - -
- - 1,700 19 1,608 1,600 846 10 800 800
- - 1,700 43 682 700 - - - -
- - 796.62 80,648 80,500 327.38 33,200 33,200
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - -
 - - 1,400 42 6,628 6,600 581 21 2,750 2,750
- - 1,400 5 136 100 - - - -
- - 47 6,763 6,700 21 2,750 2,750
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - - -
- - 1,064 122,522 122,310 377 39,650 39,650
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0! - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - - - -
#DIV/0! #DIV/0! - - - - - -
#DIV/0! #DIV/0! - - - - - -
- - 1,064 122,522 122,310 377 39,650 39,650

TOTAL NPK Ha Kg
Jan Err:511 Err:511
Feb Err:511 Err:511
Mar Err:511 Err:511
Apr Err:511 Err:511
Mei Err:511 Err:511
Jun Err:511 Err:511
Jul Err:511 Err:511
Agt Err:511 Err:511
Sep Err:511 Err:511
Okt Err:511 Err:511
Nov Err:511 Err:511
Des Err:511 Err:511
376.67 39,650
- -
 Variance %

Selisih
Ha Kg
Ha Kg

(0.81) (177) (100) (100)

(2.28) (456) (100) (100)
(1.52) (350) (100) (100)
(4.60) (983) (100) (100)
(28.25) (3,705) (50) (50)
(82.56) (11,047) (100) (100)
(69.34) (14,510) (100) (100)
(2.70) (10) (100) (100)
(4.25) (1,156) (100) (100)
(187.10) (30,428) (87) (89)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(17.34) (1,994) (50) (51)
(5.63) (971) (43) (51)
(36.09) (5,186) (50) (50)
(47.42) (5,247) (50) (50)
(4.70) (785) (100) (100)
(45.03) (3,604) (50) (50)
(27.78) (5,697) (43) (50)
(25.22) (2,815) (50) (50)
(14.49) (241) (50) (45)
(1.30) (240) (100) (100)
(85.77) (10,713) (100) (100)
(9.67) (386) (50) (52)
(26.18) (171) (50) (53)
(45.41) (6,118) (50) (50)
(6.36) (62) (50) (38)
(17.05) (1,666) (100) (100)
(0.98) (63) (100) (100)
(9.68) (808) (50) (50)
(43.13) (682) (100) (100)
(469.24) (47,448) (59) (59)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
 (21.05) (3,878) (50) (59)
(5.13) (136) (100) (100)
(26.18) (4,013) (55) (59)

- - #DIV/0! #DIV/0!

- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(687.12) (82,872) (65) (68)
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0!
(687.12) (82,872) (65) (68)
#DIV/0!

#DIV/0!

#DIV/0!
PT. HUTAN KETAPANG INDUSTRI
REKOMENDASI PEMUPUKAN 2019
BATU SEJAHTERA ESTATE

Data Pokok

Luas Tahun Jenis Jenis

Divisi Blok Klon
Ha Tanam Tanah Tanam Hidup Mat SPH

1 5692 4.01 2014 P Wood IRR 39 1,856 52 463

1 5792 32.65 2014 P Wood IRR 39 34,802 2,147 1,066
1 5892 16.49 2014 P Wood IRR 39 10,802 767 655
1 5893 42.17 2014 P Wood IRR 39 42,696 2,823 1,012
1 5993 35.98 2014 P Wood IRR 39 32,463 4,250 902
Sub Total 131.30 2014 Wood 122,619 10,039 934
1 5793 31.58 2014 Jabon Jabon - - -
1 5793 15.20 2014 Sangon Sangon - - -
Sub Total 46.78 2014 Jabon, Sangon - - -
1 5695 8.22 2015 P Latex PB 260 3,011 1,246 366
1 5795 17.35 2015 P Latex PB 260 9,837 759 567
1 5796 27.59 2015 P Latex PB 260 14,303 1,818 518
1 5895 44.54 2015 P Latex PB 260 21,734 2,605 488
1 5995 24.48 2015 P Latex PB 260 12,089 1,517 494
1 6093 42.47 2015 P Latex PB 260 20,457 2,447 482
1 6094 42.42 2015 P Latex PB 260 22,993 665 542
1 6095 20.76 2015 P Latex PB 260 5,753 5,772 277
Sub Total 227.82 2015 Latex 110,177 16,829 484
1 5593 2.05 2015 P Wood IRR 39 136 468 66
1 5594 20.21 2015 P Wood IRR 39 9,871 797 488
1 5693 14.20 2015 P Wood IRR 39 6,393 937 450
1 5694 39.41 2015 P Wood IRR 39 20,513 1,197 520
1 5794 35.66 2015 P Wood IRR 39 30,384 5,482 852
1 5894 41.41 2015 P Wood IRR 39 40,036 8,304 967
1 5896 33.72 2015 P Wood IRR 39, PB 260 24,439 1,220 725
1 5994 27.15 2015 P Wood IRR 39 24,439 2,750 900
1 5996 28.18 2015 P Wood IRR 39 21,198 2,250 752
1 6096 18.33 2015 P Wood IRR 39 12,657 1,175 690
Sub Total 260.33 2015 Wood 190,066 24,580 730
1 5696 2.80 2017 M TengkawanTengkawang - - -
1 5794 3.11 2017 TengkawanTengkawang - - -
1 5796 3.01 2017 M TengkawanTengkawang - - -
1 5893 2.60 2017 M TengkawanTengkawang - - -
1 5993 2.28 2017 TengkawanTengkawang - - -
Sub Total 13.80 2017 Tengkawang - - -
1 5594 5.56 2017 Pulai Pulai - - -
1 5693 0.78 2017 Pulai Pulai - - -
1 5694 1.24 2017 Pulai Pulai - - -
1 5695 1.50 2017 Pulai Pulai - - -
1 5696 1.00 2017 Pulai Pulai - - -
1 5893 1.70 2017 Pulai Pulai - - -
1 5894 1.00 2017 Pulai Pulai - - -
1 5993 5.76 2017 Pulai Pulai - - -
1 5994 1.00 2017 Pulai Pulai - - -
1 6094 1.00 2017 Pulai Pulai - - -
Sub Total 20.54 2017 Pulai - - -
1 H634 7.42 2018 M Latex PB 260 4,701 - 633
1 H635 11.12 2018 M Latex PB 260 4,447 - 400
1 H636 5.87 2018 M Latex PB 260 2,943 - 502
Sub Total 24.41 2018 Latex 12,091 - 495
Total Divisi 1 724.98 434,953 51,448 600
2 6391 41.23 2016 P Latex PB 260 22,341 490 542
Sub Total 41.23 2016 Latex 22,341 490 542
2 6293 37.40 2016 P Wood IRR 39 23,588 6,060 631
2 H625 12.38 2016 P Wood IRR 40 10,165 33 821
Sub Total 49.77 2016 Wood 33,753 6,093 678
2 6091 10.79 2017 M Latex PB 260 5,891 73 546
2 6092 0.27 2017 M Latex PB 260 - - -
2 6191 28.69 2017 M Latex PB 260 14,474 1,390 505
2 6192 3.25 2017 M Latex PB 260 1,653 140 509
2 6193 36.01 2017 P Latex PB 260 17,909 1,327 497
2 6290 6.51 2017 M Latex PB 260 3,090 318 475
2 6291 28.21 2017 M Latex PB 260 15,465 331 548
2 6292 11.38 2017 M Latex PB 260 6,111 873 537
2 6390 20.65 2017 M Latex PB 260 11,322 241 548
2 6392 16.20 2017 M Latex PB 260 8,944 130 552
2 6490 19.75 2017 M Latex PB 260 10,573 487 535
2 6491 30.38 2017 M Latex PB 260 16,603 408 547
2 6492 11.78 2017 M Latex PB 260 6,039 113 513
2 6590 21.71 2017 M Latex PB 260 11,199 960 516
2 6591 8.30 2017 M Latex PB 260 4,092 355 493
2 6592 12.98 2017 M Latex PB 260 6,826 350 526
2 6593 25.49 2017 M Latex PB 260 12,584 1,240 494
2 6692 11.93 2017 M Latex PB 260 6,192 458 519
2 6693 27.23 2017 M Latex PB 260 12,768 1,567 469
2 6792 4.61 2017 M Latex PB 260 2,528 548
2 6793 4.37 2017 M Latex PB 260 2,303 96 527
Sub Total 340.46 2017 Latex 176,566 10,857 519
2 6393 35.05 2017 M Wood IRR 39 29,022 425 828
2 6493 11.19 2017 M Wood IRR 39, PB 260 8,088 333 723
2 H824 15.39 2017 M Wood IRR 39 7,197 373 468
Sub Total 61.64 2017 Wood 44,307 1,131 719
2 6091 1.39 2017 M Jabon Jabon - - -
2 6191 5.08 2017 M Jabon Jabon - - -
2 6291 8.78 2017 M Jabon Jabon - - -
2 6292 4.75 2017 M Jabon Jabon - - -
2 6293 4.64 2017 M Jabon Jabon - - -
2 6393 6.63 2017 M Jabon Jabon - - -
Sub Total 31.27 2017 Jabon - - -
2 6391 10.29 2017 M Pulai Pulai - - -
2 6491 5.96 2017 M Pulai Pulai - - -
Sub Total 16.25 2017 Pulai - - -
2 H634 0.07 2018 M Latex PB 260 - - -
2 I211 3.18 2018 M Latex PB 260 1,648 - 517
2 I212 7.56 2018 M Latex PB 260 3,961 - 524
2 I213 4.02 2018 M Latex PB 260 2,171 - 541
2 I214 1.38 2018 M Latex PB 260 769 - 559
2 I417 9.23 2018 M Latex PB 260 4,872 - 528
Sub Total 25.44 2018 Latex 13,421 - 527
2 H624 9.41 2018 M Wood IRR39 7,818 1,323 831
Sub Total 9.41 2018 Wood 7,818 1,323 831
2 H624 2.69 2018 M Pulai Pulai - - -
2 6591 0.73 2018 M Pulai Pulai - - -
2 I212 1.17 2018 M Pulai Pulai - - -
2 H625 5.69 2018 M Pulai Pulai - - -
Sub Total 10.28 2018 Pulai - - -
Total Divisi 2 585.75 298,206 19,893 509
3 6194 16.34 2015 P Latex PB 260, IRR 39 8,817 2,112 540
Sub Total 16.34 2015 Latex 8,817 2,112 540
3 6195 26.15 2015 P Wood IRR 39 17,688 2,126 676
Sub Total 26.15 2015 Wood 17,688 2,126 676
3 6295 7.40 2016 P Latex PB 260 4,091 1,277 553
3 6294 4.97 2016 P Latex PB 260 2,250 406 453
3 6394 7.50 2016 P Latex PB 260 3,110 457 415
3 6232 35.18 2016 P Latex PB 260 18,479 932 525
3 6395 20.00 2016 P Latex PB 260 10,951 811 548
3 6332 40.09 2016 P Latex PB 260 21,860 2,720 545
3 6494 14.06 2016 P Latex PB 260, IRR 39 10,284 596 731
3 6495 31.26 2016 P Latex PB 260 16,598 2,049 531
3 6432 43.23 2016 P Latex PB 260 18,873 7,603 437
3 6595 16.67 2016 P Latex PB 260 7,494 1,970 450
Sub Total 220.34 2016 Latex 113,990 18,821 517
3 6132 42.57 2016 P Wood IRR 39 33,852 6,178 795
3 6133 1.98 2016 P Wood IRR 39 1,245 160 630
3 6233 9.36 2016 P Wood IRR 39 7,609 2,609 813
3 6333 10.66 2016 P Wood IRR 39 7,151 2,739 671
3 6433 7.74 2016 P Wood IRR 39 5,002 1,395 646
Sub Total 72.31 2016 Wood 54,859 13,081 759
3 6294 1.23 2017 P Wood IRR 39, PB 260 1,007 3 821
3 6394 8.09 2017 P Wood IRR 39, PB 260 3,783 373 468
Sub Total 9.32 2017 Wood 4,790 376 514
3 6194 0.25 2017 M Tengkawang Tengkawang - - -
Sub Total 0.25 2017 Tengkawang - - -
3 6294 6.77 2017 M Pulai Pulai - - -
3 6232 4.20 2017 M Pulai Pulai - - -
3 6395 4.25 2017 M Pulai Pulai - - -
3 6332 3.48 2017 M Pulai Pulai - - -
3 6494 2.40 2017 M Pulai Pulai - - -
3 6194 2.31 2017 M Pulai Pulai - - -
Sub Total 23.42 2017 Pulai - - -
3 6232 1.94 2017 M Jabon Jabon - - -
3 6332 1.10 2017 M Jabon Jabon - - -
Sub Total 3.04 2017 Jabon - - -
3 H637 8.17 2018 M Latex PB 260 4,778 - 585
3 H638 16.94 2018 M Latex PB 260 8,969 - 529
3 H639 18.35 2018 M Latex PB 260 9,789 - 533
3 H836 6.59 2018 M Latex PB 260 3,660 - 556
3 H837 14.17 2018 M Latex PB 260 7,488 - 528
3 H838 25.50 2018 M Latex PB 260 14,006 - 549
3 H839 30.10 2018 M Latex PB 260 16,269 - 541
3 H840 29.43 2018 M Latex PB 260 14,274 - 485
3 H841 21.86 2018 M Latex PB 260 14,302 - 654
3 H842 16.56 2018 M Latex PB 260 9,148 - 553
3 H843 11.60 2018 M Latex PB 260 5,854 - 505
3 H844 15.54 2018 M Latex PB 260 7,802 - 502
3 6333 1.99 2018 M Latex PB 260 1,065 30 536
3 6433 4.50 2018 M Latex PB 260 2,385 87 530
Sub Total 221.29 2018 Latex 119,789 117.00 541
3 6594 0.82 2018 M Pulai Pulai - - -
3 6595 2.83 2018 M Pulai Pulai - - -
Sub Total 3.65 2018 Pulai - - -
3 6434 2.20 2019 M Latex PB 260 - - -
3 I035 3.98 2019 M Latex PB 260 - - -
3 I035 6.29 2019 M Latex PB 260 - - -
Sub Total 12.47 2018 Pulai - - -
Total Divisi 3 608.56 319,932 36,633 526
4 5634 8.63 2017 M Latex PB 260 4,691 360 543
4 5635 2.59 2017 M Latex PB 260 1,417 118 547
4 5733 36.03 2017 M Latex PB 260 19,784 1,467 549
4 5734 48.96 2017 M Latex PB 260 26,673 957 545
4 5735 14.27 2017 M Latex PB 260 7,828 571 549
4 5833 30.52 2017 M Latex PB 260 16,022 1,690 525
4 5834 32.68 2017 M Latex PB 260 17,690 1,745 541
4 5835 33.96 2017 M Latex PB 260 18,241 2,160 537
4 5933 30.90 2017 M Latex PB 260 16,960 457 549
4 5934 35.65 2017 M Latex PB 260 19,449 1,735 546
4 5935 19.87 2017 M Latex PB 260 10,517 669 529
Sub Total 294.08 2017 Latex 159,272 11,929 542
4 5796 0.43 2017 M Jabon Jabon - - -
4 5733 17.03 2017 M Jabon Jabon - - -
4 5734 6.67 2017 M Jabon Jabon - - -
4 5833 12.68 2017 M Jabon Jabon - - -
4 5834 2.72 2017 M Jabon Jabon - - -
4 5933 1.50 2017 M Jabon Jabon - - -
Sub Total 41.02 2017 Jabon - - -
4 5634 0.65 2017 M Pulai Pulai - - -
4 5734 3.14 2017 M Pulai Pulai - - -
4 5934 7.20 2017 M Pulai Pulai - - -
4 5935 7.65 2017 M Pulai Pulai - - -
Sub Total 18.64 2017 Pulai - - -
4 H243 8.67 2018 M Latex PB 260 3,928 - 453
4 H244 9.45 2018 M Latex PB 260 5,168 - 547
Sub Total 18.12 2018 Latex 9,096 - 502
4 H246 1.46 2019 M Latex PB 260 - - -
Sub Total 1.46 2019 Latex - - -
Total Divisi 4 373.33 168,368 11,929 451
x x 2019 M Latex - #DIV/0!
Sub Total - 2019 Latex - - #DIV/0!
Grand Total 2,292.63 1,221,460 119,903 533
 NPK
Aplikasi 1

Rekomendasi Realisasi
Dosis (gr) Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Bulan

- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
#DIV/0!
#DIV/0!
- - - - - -
350 8.22 1,054 1,050 - -
350 17.35 3,443 3,450 - -
350 27.59 5,006 5,000 - -
350 44.54 7,607 7,600 - -
350 24.48 4,231 4,250 - -
350 42.47 7,160 7,150 - -
350 42.42 8,048 8,050 - -
350 20.76 2,014 2,000 - -
227.82 38,562 38,550 - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - - - - -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - - - - -
250 7.42 1,175 1,200 - -
250 11.12 1,112 1,100 -
250 5.87 736 750 -
24.41 3,022.75 3,050.00 - - -
252.23 41,585 41,600 - - -
300 41.23 6,702 6,700 300 41.23 6,700.00 6,700 Mar
41.23 6,702 6,700 41.23 6,700.00 6,700
- - - -
- - - -
- - - - - -
250 10.79 1,473 1,450 246 10.79 1,450.00 1,450 Mar
- #DIV/0! -
250 28.69 3,619 3,600 - -
250 3.25 413 400 - -
250 36.01 4,477 4,500 251 36.01 4,500.00 4,500 Mar
250 6.51 773 750 243 6.51 750.00 750 Mar
250 28.21 3,866 3,850 - -
250 11.38 1,528 1,550 - -
250 20.65 2,831 2,850 - -
250 16.20 2,236 2,250 252 16.20 2,250.00 2,250 Mar
250 19.75 2,643 2,650 - -
250 30.38 4,151 4,150 - -
250 11.78 1,510 1,500 248 11.78 1,500.00 1,500 Mar
250 21.71 2,800 2,800 - -
250 8.30 1,023 1,000 - -
250 12.98 1,707 1,700 249 12.98 1,700.00 1,700 Mar
250 25.49 3,146 3,150 250 25.49 3,150.00 3,150 Mar
250 11.93 1,548 1,550 250 11.93 1,550.00 1,550 Mar
250 27.23 3,192 3,200 251 27.23 3,200.00 3,200 Mar
250 4.61 632 650 257 4.61 650.00 650 Mar
250 4.37 576 600 261 4.37 600.00 600 Mar
340.19 44,142 44,150 167.89 21,300.00 21,300
- - - -
- - - -
- - - -
- - - - - -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - - - - -
- - #DIV/0! -
- - #DIV/0! -
- - - - - -
- - #DIV/0! -
250 3.18 412 400 - -
250 7.56 990 1,000 - -
250 4.02 543 550 - -
250 1.38 192 200 - -
250 9.23 1,218 1,200 - -
25.37 3,355 3,350 - - -
- - -
- - - - - -
- #DIV/0! -
- #DIV/0! -
- #DIV/0! -
 - #DIV/0! -
- - - - - -
407 54,199 54,200 209 28,000 28,000
350 16.34 3,086 3,100 - -
16.34 3,086 3,100 - - -
- - - -
- - - - - -
300 7.40 1,227 1,250 - -
300 4.97 675 700 - -
300 7.50 933 950 - -
300 35.18 5,544 5,550 - -
300 20.00 3,285 3,300 - -
300 40.09 6,558 6,550 - -
300 14.06 3,085 3,100 - -
300 31.26 4,979 5,000 - -
300 43.23 5,662 5,650 - -
300 16.67 2,248 2,250 - -
220.34 34,197 34,300 - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- - - -
- - - -
- - - - - -
- - #DIV/0! -
- - - - - -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - - - - -
- - #DIV/0! -
- - #DIV/0! -
- - - - - -
250 8.17 1,195 1,200 251 8.17 1,195.00 1,200 Mar
250 16.94 2,242 2,250 251 16.94 2,242.25 2,250 Mar
250 18.35 2,447 2,450 250 18.35 2,450.00 2,450 Mar
250 6.59 915 900 246 6.59 900.00 900 Mar
250 14.17 1,872 1,850 247 14.17 1,850.00 1,850 Mar
250 25.50 3,502 3,500 250 25.50 3,500.00 3,500 Mar
250 30.10 4,067 4,050 249 30.10 4,050.00 4,050 Mar
250 29.43 3,569 3,550 249 29.43 3,550.00 3,550 Mar
250 21.86 3,576 3,600 252 21.86 3,600.00 3,600 Mar
250 16.56 2,287 2,300 251 16.56 2,300.00 2,300 Mar
250 11.60 1,464 1,450 248 11.60 1,450.00 1,450 Mar
250 15.54 1,951 1,950 250 15.54 1,950.00 1,950 Mar
250 1.99 266 250 235 1.99 250.00 250 Mar
250 4.50 596 600 252 4.50 600.00 600 Mar
221.29 29,947 29,950 221.29 29,887.25 29,900
- #DIV/0! -
- #DIV/0! -
- - - - - -
300 2.20 - - #DIV/0! -
300 3.98 - - #DIV/0! -
300 6.29 - - #DIV/0! -
12.47 - - - - -
470 67,230 67,350 221 29,887 29,900
250 8.63 1,173 1,150 - -
250 2.59 354 350 - -
250 36.03 4,946 4,950 - -
250 48.96 6,668 6,650 - -
250 14.27 1,957 1,950 - -
250 30.52 4,006 4,000 - -
250 32.68 4,423 4,400 - -
250 33.96 4,560 4,550 - -
250 30.90 4,240 4,250 - -
250 35.65 4,862 4,850 - -
250 19.87 2,629 2,650 - -
294.08 39,818 39,750 - - -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - - - - -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - #DIV/0! -
- - - - - -
250 8.67 982 1,000 - -
250 9.45 1,292 1,300 - -
18.12 2,274 2,300 - - -
300 1.46 - - #DIV/0! -
1.46 - - - - -
314 42,092 42,050 - - -
- - #DIV/0! -
- - - - - -
1,443.13 205,106 205,200 430.41 57,887.25 57,900

Ha Kg
Jan - -
Feb - -
Mar 430.41 57,887.25
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
430.41 57,887.25
- -
 NPK 15/15/6/4
Aplikasi 2
% Realisasi
Rekomendasi Realisasi
Ha Kg Dosis (gr) Ha Kg Pembulatan Dosis (gr) Ha Kg

#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - - - -
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! - - - - -
- - 350 8.22 1,054 1,050 -
- - 350 17.35 3,443 3,450 -
- - 350 27.59 5,006 5,000 -
- - 350 44.54 7,607 7,600 -
- - 350 24.48 4,231 4,250 -
- - 350 42.47 7,160 7,150 -
- - 350 42.42 8,048 8,050 -
- - 350 20.76 2,014 2,000 -
- - 227.82 38,562 38,550 - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - - - -
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - - - -
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - - - -
- - 250 7.42 1,175 1,200 -
 - - 250 11.12 1,112 1,100
- - 250 5.87 736 750
- - 24.41 3,022.75 3,050.00 - -
- - 252.23 41,585 41,600 - -
16,250 100 350 41.23 7,819 7,800 -
16,250 100 41.23 7,819 7,800 - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - - - -
13,443 98 300 10.79 1,767 1,750 -
#DIV/0! #DIV/0! - #DIV/0!
- - 300 28.69 4,342 4,350 -
- - 300 3.25 496 500 -
12,498 101 300 36.01 5,373 5,350 -
11,525 97 300 6.51 927 950 -
- - 300 28.21 4,640 4,650 -
- - 300 11.38 1,833 1,850 -
- - 300 20.65 3,397 3,400 -
13,886 101 300 16.20 2,683 2,700 -
- - 300 19.75 3,172 3,150 -
- - 300 30.38 4,981 5,000 -
12,734 99 300 11.78 1,812 1,800 -
- - 300 21.71 3,360 3,350 -
- - 300 8.30 1,228 1,250 -
13,097 100 300 12.98 2,048 2,050 -
12,359 100 300 25.49 3,775 3,800 -
12,997 100 300 11.93 1,858 1,850 -
11,753 100 300 27.23 3,830 3,850 -
14,102 103 300 4.61 758 750 -
13,722 104 300 4.37 691 700 -
6,261 48 340.19 52,970 53,050 - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - - - -
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - - - -
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - - - -
#DIV/0! #DIV/0! - - #DIV/0!
- - 250 3.18 412 400 -
- - 250 7.56 990 1,000 -
- - 250 4.02 543 550 -
- - 250 1.38 192 200 -
- - 250 9.23 1,218 1,200 -
- - 25.37 3,355 3,350 - -
#DIV/0! #DIV/0! - -
#DIV/0! #DIV/0! - - - - -
#DIV/0! #DIV/0! - #DIV/0!
#DIV/0! #DIV/0! - #DIV/0!
#DIV/0! #DIV/0! - #DIV/0!
 #DIV/0! #DIV/0! - #DIV/0!
#DIV/0! #DIV/0! - - - - -
6,883 52 407 64,144 64,200 - -
- - 350 16.34 3,086 3,100 -
- - 16.34 3,086 3,100 - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - - - -
- - 350 7.40 1,432 1,450 -
- - 350 4.97 788 800 -
- - 350 7.50 1,089 1,100 -
- - 350 35.18 6,468 6,450 -
- - 350 20.00 3,833 3,850 -
- - 350 40.09 7,651 7,650 -
- - 350 14.06 3,599 3,600 -
- - 350 31.26 5,809 5,800 -
- - 350 43.23 6,605 6,600 -
- - 350 16.67 2,623 2,600 -
- - 220.34 39,896 39,900 - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - - - -
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - - - -
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - - - -
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - - - -
250 8.17 1,195 1,200
250 16.94 2,242 2,250
250 18.35 2,447 2,450
250 6.59 915 900
250 14.17 1,872 1,850
250 25.50 3,502 3,500
250 30.10 4,067 4,050
250 29.43 3,569 3,550
250 21.86 3,576 3,600
250 16.56 2,287 2,300
250 11.60 1,464 1,450
250 15.54 1,951 1,950
250 1.99 266 250
250 4.50 596 600
221.29 29,947 29,950 - -
#DIV/0! #DIV/0! - #DIV/0!
#DIV/0! #DIV/0! - #DIV/0!
#DIV/0! #DIV/0! - - - - -
 - #DIV/0! 150 2.20 - - #DIV/0!
- #DIV/0! 150 3.98 - - #DIV/0!
- #DIV/0! 150 6.29 - - #DIV/0!
- #DIV/0! 12.47 - - - -
6,353 44 470 72,930 72,950 - -
- - 300 8.63 1,407 1,400 -
- - 300 2.59 425 450 -
- - 300 36.03 5,935 5,950 -
- - 300 48.96 8,002 8,000 -
- - 300 14.27 2,348 2,350 -
- - 300 30.52 4,807 4,800 -
- - 300 32.68 5,307 5,300 -
- - 300 33.96 5,472 5,450 -
- - 300 30.90 5,088 5,100 -
- - 300 35.65 5,835 5,850 -
- - 300 19.87 3,155 3,150 -
- - 294.08 47,782 47,800 - -
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - - - -
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - #DIV/0!
#DIV/0! #DIV/0! - - - - -
- - 250 8.67 982 1,000 -
- - 250 9.45 1,292 1,300 -
- - 18.12 2,274 2,300 - -
- #DIV/0! 150 1.46 - - #DIV/0!
- #DIV/0! 1.46 - - - -
- - 314 50,056 50,100 - -
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! - - - - -
4,011 28 1,443.13 228,714 228,850 - -

Ha Kg
Jan - -
Feb - -
Mar - -
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
- -
- -
 GRAND TOTAL NPK 15/15/15/3

% Realisasi
Rekomendasi Realisasi
Realisasi
Pembulatan Bulan Ha Kg Dosis (gr) Ha Kg Pembulatan Dosis (gr)

- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - - - #DIV/0!
#DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - -
- - - 700 16 2,108 2,100 -
- - - 700 35 6,886 6,900 -
- - - 700 55 10,012 10,000 -
- - - 700 89 15,214 15,200 -
- - - 700 49 8,462 8,500 -
- - - 700 85 14,320 14,300 -
- - - 700 85 16,095 16,100 -
- - - 700 42 4,027 4,000 -
- - - 455.64 77,124 77,100
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - -
- - - 500 15 2,351 2,400 -
- - - 500 22 2,224 2,200 -
- - - 500 12 1,472 1,500 -
- - - 48.82 6,045.50 6,100.00
- - - 504.46 83,169 83,200
- - - 650 82 14,522 14,500 300
- - - 82.46 14,522 14,500
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - -
- - - 550 22 3,240 3,200 246
- #DIV/0! #DIV/0! - - - - #DIV/0!
- - - 550 57 7,961 7,950 -
- - - 550 6 909 900 -
- - - 550 72 9,850 9,850 251
- - - 550 13 1,700 1,700 243
- - - 550 56 8,506 8,500 -
- - - 550 23 3,361 3,400 -
- - - 550 41 6,227 6,250 -
- - - 550 32 4,919 4,950 252
- - - 550 40 5,815 5,800 -
- - - 550 61 9,132 9,150 -
- - - 550 24 3,321 3,300 248
- - - 550 43 6,159 6,150 -
- - - 550 17 2,251 2,250 -
- - - 550 26 3,754 3,750 249
- - - 550 51 6,921 6,950 250
- - - 550 24 3,406 3,400 250
- - - 550 54 7,022 7,050 251
- - - 550 9 1,390 1,400 257
- - - 550 9 1,267 1,300 261
- - - 680.39 97,111 97,200
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - - - - #DIV/0!
- - - 500 6 824 800 -
- - - 500 15 1,981 2,000 -
- - - 500 8 1,086 1,100 -
- - - 500 3 385 400 -
- - - 500 18 2,436 2,400 -
- - - 50.75 6,711 6,700
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - -
- - - 814 118,343 118,400
- - - 700 33 6,172 6,200 -
- - - 32.68 6,172 6,200
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - -
- - - 650 15 2,659 2,700 -
- - - 650 10 1,463 1,500 -
- - - 650 15 2,022 2,050 -
- - - 650 70 12,011 12,000 -
- - - 650 40 7,118 7,150 -
- - - 650 80 14,209 14,200 -
- - - 650 28 6,685 6,700 -
- - - 650 63 10,789 10,800 -
- - - 650 86 12,267 12,250 -
- - - 650 33 4,871 4,850 -
- - - 440.68 74,093 74,200
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - - - -
- #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - -
- 500 16 2,389 2,400 251
- 500 34 4,485 4,500 251
- 500 37 4,895 4,900 250
- 500 13 1,830 1,800 246
- 500 28 3,744 3,700 247
- 500 51 7,003 7,000 250
- 500 60 8,135 8,100 249
- 500 59 7,137 7,100 249
- 500 44 7,151 7,200 252
- 500 33 4,574 4,600 251
- 500 23 2,927 2,900 248
- 500 31 3,901 3,900 250
- 500 4 533 500 235
- 500 9 1,193 1,200 252
- 442.58 59,895 59,800
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - -
- - #DIV/0! 450 4 - - #DIV/0!
- - #DIV/0! 450 8 - - #DIV/0!
- - #DIV/0! 450 13 - - #DIV/0!
- - #DIV/0! 24.93 - -
- - - 941 140,160 140,200
- - - 550 17 2,580 2,550 -
- - - 550 5 779 800 -
- - - 550 72 10,881 10,900 -
- - - 550 98 14,670 14,650 -
- - - 550 29 4,305 4,300 -
- - - 550 61 8,812 8,800 -
- - - 550 65 9,730 9,700 -
- - - 550 68 10,033 10,000 -
- - - 550 62 9,328 9,350 -
- - - 550 71 10,697 10,700 -
- - - 550 40 5,784 5,800 -
- - - 588.17 87,600 87,550
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - -
- - - 500 17 1,964 2,000 -
- - - 500 19 2,584 2,600 -
- - - 36.24 4,548 4,600
- - #DIV/0! 450 3 - - #DIV/0!
- - #DIV/0! 2.93 - -
- - - 627 92,148 92,150
#DIV/0! #DIV/0! - - - - #DIV/0!
- #DIV/0! #DIV/0! - - -
- - - 2,886.25 433,820 433,950

TOTAL NPK
Jan
Feb
Mar
Apr
Mei
Jun
Jul
Agt
Sep
Okt
Nov
Des
GRAND TOTAL NPK 15/15/15/3 Variance %

Realisasi Selisih
Ha Kg
Ha Kg Pembulatan Ha Kg

- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - (16.44) (2,108) (100) (100)
- - - (34.70) (6,886) (100) (100)
- - - (55.17) (10,012) (100) (100)
- - - (89.08) (15,214) (100) (100)
- - - (48.96) (8,462) (100) (100)
- - - (84.93) (14,320) (100) (100)
- - - (84.84) (16,095) (100) (100)
- - - (41.52) (4,027) (100) (100)
- - - (455.64) (77,124) (100) (100)
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - (14.84) (2,351) (100) (100)
 - - - (22.24) (2,224) (100) (100)
- - - (11.73) (1,472) (100) (100)
- - - (48.82) (6,046) (100) (100)
- - - (504.46) (83,169) (100) (100)
41 6,700 6,700 (41.23) (7,822) (50) (54)
41.23 6,700 6,700 (41.23) (7,822) (50) (54)
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
11 1,450 1,450 (10.79) (1,790) (50) (55)
- - - - - #DIV/0! #DIV/0!
- - - (57.38) (7,961) (100) (100)
- - - (6.50) (909) (100) (100)
36 4,500 4,500 (36.00) (5,350) (50) (54)
7 750 750 (6.51) (950) (50) (56)
- - - (56.41) (8,506) (100) (100)
- - - (22.75) (3,361) (100) (100)
- - - (41.30) (6,227) (100) (100)
16 2,250 2,250 (16.21) (2,669) (50) (54)
- - - (39.50) (5,815) (100) (100)
- - - (60.76) (9,132) (100) (100)
12 1,500 1,500 (11.78) (1,821) (50) (55)
- - - (43.42) (6,159) (100) (100)
- - - (16.59) (2,251) (100) (100)
13 1,700 1,700 (12.98) (2,054) (50) (55)
25 3,150 3,150 (25.49) (3,771) (50) (54)
12 1,550 1,550 (11.93) (1,856) (50) (54)
27 3,200 3,200 (27.23) (3,822) (50) (54)
5 650 650 (4.61) (740) (50) (53)
4 600 600 (4.37) (667) (50) (53)
167.89 21,300 21,300 (512.50) (75,811) (75) (78)
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - (6.37) (824) (100) (100)
- - - (15.13) (1,981) (100) (100)
- - - (8.03) (1,086) (100) (100)
- - - (2.75) (385) (100) (100)
- - - (18.47) (2,436) (100) (100)
- - - (50.75) (6,711) (100) (100)
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
 - - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
209 28,000 28,000 (604.48) (90,343) (74) (76)
- - - (32.68) (6,172) (100) (100)
- - - (32.68) (6,172) (100) (100)
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - (14.79) (2,659) (100) (100)
- - - (9.94) (1,463) (100) (100)
- - - (15.00) (2,022) (100) (100)
- - - (70.35) (12,011) (100) (100)
- - - (40.00) (7,118) (100) (100)
- - - (80.17) (14,209) (100) (100)
- - - (28.12) (6,685) (100) (100)
- - - (62.51) (10,789) (100) (100)
- - - (86.46) (12,267) (100) (100)
- - - (33.33) (4,871) (100) (100)
- - - (440.68) (74,093) (100) (100)
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
8 1,195 1,200 (8.17) (1,194) (50) (50)
17 2,242 2,250 (16.94) (2,242) (50) (50)
18 2,450 2,450 (18.35) (2,445) (50) (50)
7 900 900 (6.58) (930) (50) (51)
14 1,850 1,850 (14.17) (1,894) (50) (51)
26 3,500 3,500 (25.50) (3,503) (50) (50)
30 4,050 4,050 (30.10) (4,085) (50) (50)
29 3,550 3,550 (29.42) (3,587) (50) (50)
22 3,600 3,600 (21.86) (3,551) (50) (50)
17 2,300 2,300 (16.56) (2,274) (50) (50)
12 1,450 1,450 (11.60) (1,477) (50) (50)
16 1,950 1,950 (15.54) (1,951) (50) (50)
2 250 250 (1.99) (283) (50) (53)
5 600 600 (4.50) (593) (50) (50)
221.29 29,887 29,900 (221.28) (30,007) (50) (50)
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
 - - - (4.40) - (100) #DIV/0!
- - - (7.96) - (100) #DIV/0!
- - - (12.57) - (100) #DIV/0!
- - - (24.93) - (100) #DIV/0!
221 29,887 29,900 (719.57) (110,272) (76) (79)
- - - (17.27) (2,580) (100) (100)
- - - (5.18) (779) (100) (100)
- - - (72.07) (10,881) (100) (100)
- - - (97.93) (14,670) (100) (100)
- - - (28.53) (4,305) (100) (100)
- - - (61.04) (8,812) (100) (100)
- - - (65.36) (9,730) (100) (100)
- - - (67.93) (10,033) (100) (100)
- - - (61.81) (9,328) (100) (100)
- - - (71.30) (10,697) (100) (100)
- - - (39.75) (5,784) (100) (100)
- - - (588.17) (87,600) (100) (100)
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - (17.34) (1,964) (100) (100)
- - - (18.90) (2,584) (100) (100)
- - - (36.24) (4,548) (100) (100)
- - - (2.93) - (100) #DIV/0!
- - - (2.93) - (100) #DIV/0!
- - - (627.33) (92,148) (100) (100)
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
430.41 57,887 57,900 (2,455.84) (375,933) (85) (87)

Ha Kg
- -
- -
430.41 57,887.25
- -
- -
- -
- -
- -
- -
- -
- -
- -
430.41 57,887
- -
PT. HUTAN KETAPANG INDUSTRI
REKOMENDASI PEMUPUKAN 2019
SUBUR MAKMUR ESTATE

Luas Tahun Jenis Aplikasi 1

Divisi Blok Ha Tanam Tanam
Rekomendasi Realisasi
Dosis (gr) Ha Kg Pembulatan Dosis (gr) Ha

1 3604 24.62 2013 Latex 350 24.62 3,707 3,700 349 24.62
1 3703 6.05 2013 Latex 350 6.05 913 900 345 6.05
1 3704 9.18 2013 Latex 350 9.18 1,153 1,150 349 9.18
1 4502 24.03 2013 Latex 350 24.03 2,883 2,900 346 24.03
1 4503 24.65 2013 Latex 350 24.65 4,289 4,300 351 24.65
1 4602 25.31 2013 Latex 350 25.31 4,107 4,100 349 25.31
1 4603 25.22 2013 Latex 350 25.22 3,719 3,700 348 25.22
1 4604 24.22 2013 Latex 350 24.22 3,783 3,800 -
1 4702 25.62 2013 Latex 350 25.62 4,192 4,200 175 25.62
1 4703 19.75 2013 Latex 350 19.75 3,092 3,100 345 19.75
1 4704 22.14 2013 Latex 350 22.14 4,093 4,100 -
1 4741 7.10 2013 Latex 350 7.10 914 900 -
1 4802 25.51 2013 Latex 350 25.51 3,686 3,700 351 25.51
1 4803 23.97 2013 Latex 350 23.97 3,064 3,050 348 23.97
1 4804 5.97 2013 Latex 350 5.97 583 600 -
1 4841 10.19 2013 Latex 350 10.19 1,346 1,350 -
1 4903 23.12 2013 Latex 350 23.12 3,128 3,150 353 23.12
1 4904 25.06 2013 Latex 350 25.06 2,744 2,750 -
Sub Total 351.72 2013 Latex 351.72 51,396 51,450 257.03
1 3803 9.40 2014 Latex 350 9.40 791 800 354 9.40
1 3804 16.30 2014 Latex 350 16.30 2,630 2,650 353 16.30
1 3903 11.10 2014 Latex 350 11.10 2,046 2,050 351 11.10
1 3904 16.95 2014 Latex 350 16.95 2,680 2,700 353 16.95
1 4003 10.25 2014 Latex 350 10.25 1,740 1,750 352 10.25
1 4004 24.35 2014 Latex 350 24.35 3,277 3,300 352 24.35
1 4103 26.97 2014 Latex 350 26.97 3,174 3,150 347 26.97
1 4104 21.45 2014 Latex 350 21.45 3,673 3,650 348 21.45
1 4204 20.98 2014 Latex 350 20.98 1,548 1,550 350 20.98
1 4303 24.62 2014 Latex 350 24.62 3,264 3,250 306 24.62
1 4304 22.48 2014 Latex 350 22.48 2,913 2,900 -
1 4402 15.59 2014 Latex 350 15.59 1,459 1,450 300 15.59
1 4404 20.62 2014 Latex 350 20.62 1,464 1,450 -
1 4504 19.55 2014 Latex 350 19.55 2,413 2,400 -
1 4403 23.64 2014 Latex 350 23.64 3,861 3,850 -
Sub Total 284.26 2014 Latex 284 36,933 36,900 198
1 4102 1.44 2015 Latex 300 1.44 109 100 276 1.44
1 4202 5.88 2015 Latex 300 5.88 659 650 296 5.88
1 4203 25.12 2015 Latex 350 25.12 3,543 3,550 316 25.12
1 4302 10.91 2015 Latex 350 10.91 1,464 1,450 347 10.91
1 4902 25.79 2015 Latex 300 25.79 2,926 2,950 302 25.79
Sub Total 69.14 2015 Latex 69.14 8,701 8,700 69.14
1 4941 3.02 2016 Latex 300 3.02 335 350 -
Sub Total 3.02 2016 Latex 3.02 335 350 -
1 4941 8.28 2016 Pulai - - #DIV/0!
Sub Total 8.28 2016 Pulai - - - -
1 4901 1.07 2017 Latex 250 1.07 208 200 -
1 4641 2.42 2017 Latex 250 2.42 220 200 -
 Sub Total 3.49 2017 Latex 3 428 400 -
1 4841 6.55 2018 Pulai - - #DIV/0!
Sub Total 6.55 2018 Pulai - - - -
Total Divisi 1 726.46 712 97,792 97,800 524
2 5001 8.32 2013 Latex 350 8.32 1,155 1,150 288 8.32
2 5002 5.45 2013 Latex 350 5.45 766 750 343 5.45
2 5003 22.05 2013 Latex 350 22.05 3,515 3,500 349 22.05
2 5101 17.13 2013 Latex 350 17.13 1,792 1,800 342 17.13
2 5102 11.80 2013 Latex 350 11.80 1,415 1,400 346 12.23
2 5103 24.70 2013 Latex 350 24.70 3,966 3,950 349 24.70
2 5201 9.91 2013 Latex 350 9.91 767 750 342 9.91
2 5202 9.62 2013 Latex 350 9.62 1,049 1,050 334 9.62
2 5203 16.14 2013 Latex 350 16.14 2,613 2,600 348 16.14
Sub Total 125.11 2013 Latex 125.11 17,038 16,950 125.55
2 5004 17.77 2014 Latex 350 17.77 2,654 2,650 349 17.77
2 5303 18.82 2014 Latex 350 18.82 3,073 3,050 342 18.82
2 5403 17.48 2014 Latex 350 17.48 2,882 2,900 352 17.48
2 5404 15.04 2014 Latex 350 15.04 2,461 2,450 348 15.04
2 5503 17.24 2014 Latex 350 17.24 4,687 4,700 351 17.24
2 5504 22.25 2014 Latex 350 22.25 3,304 3,300 350 22.25
2 5603 14.49 2014 Latex 350 14.49 2,380 2,400 346 14.49
2 5604 16.10 2014 Latex 350 16.10 2,665 2,650 486 16.10
2 5605 20.95 2014 Latex 350 20.95 3,062 3,050 366 20.95
2 5104 26.15 2014 Latex 350 26.15 4,051 4,050 350 26.15
Sub Total 186.30 2014 Latex 186 31,218 31,200 186
2 5204 18.87 2015 Latex 300 18.87 2,672 2,650 348 18.87
2 5302 13.83 2015 Latex 300 13.83 1,902 1,900 347 13.83
2 5304 24.34 2015 Latex 350 24.34 4,231 4,250 352 23.34
2 5402 8.60 2015 Latex 300 8.60 608 600 296 8.60
2 5505 7.33 2015 Latex 300 7.33 1,512 1,500 298 7.33
2 5703 14.24 2015 Latex 300 14.24 2,029 2,050 296 14.24
2 5704 7.54 2015 Latex 300 7.54 2,838 2,850 296 7.54
2 5705 20.92 2015 Latex 350 20.92 2,926 2,950 299 20.92
2 5803 10.33 2015 Latex 300 10.33 1,069 1,050 295 10.33
2 5804 9.23 2015 Latex 300 9.23 1,410 1,400 298 9.23
2 5805 24.56 2015 Latex 300 24.56 3,458 3,450 299 24.56
2 5903 2.97 2015 Latex 300 2.97 402 400 299 2.97
2 5905 24.64 2015 Latex 300 24.64 3,437 3,450 301 24.64
2 6006 16.71 2015 Latex 300 16.71 2,109 2,100 -
2 6106 15.36 2015 Latex 350 15.36 1,652 1,650 -
2 6206 19.27 2015 Latex 300 19.27 2,585 2,600 -
Sub Total 238.71 2015 Latex 238.71 34,839 34,850 186.40
2 5605 3.37 2015 Pengayaan #DIV/0!
Sub Total 3.37 2015 Pengayaan - - - -
2 5706 3.08 2016 Latex 300 3.08 365 350 287 3.08
2 5806 0.91 2016 Latex 300 0.91 107 100 279 0.91
2 5906 1.92 2016 Latex 300 1.92 240 250 313 1.92
2 6004 1.58 2016 Latex 300 1.58 34 50 298 1.58
2 6005 24.76 2016 Latex 300 24.76 3,771 3,750 298 24.76
2 6007 10.84 2016 Latex 300 10.84 1,105 1,100 -
2 6107 18.68 2016 Latex 300 18.68 2,389 2,400 -
2 6108 8.78 2016 Latex 300 8.78 1,109 1,100 297 8.78
2 6205 13.22 2016 Latex 300 13.22 2,239 2,250 301 13.22
2 6207 19.33 2016 Latex 300 19.33 2,564 2,550 -
2 6208 10.79 2016 Latex 300 10.79 1,363 1,350 297 10.79
Sub Total 113.87 2016 Latex 113.87 15,287 15,250 65.03
2 6105 25.24 2016 Wood -
 Sub Total 25.24 2016 Wood - - - -
2 6205 3.71 2016 Pulai #DIV/0!
Sub Total 3.71 2016 Pulai - - - -
2 5301 3.75 2017 Latex 250 3.75 325 300 -
2 5502 5.07 2017 Latex 250 5.07 599 600 251 5.07
2 5904 3.05 2017 Latex 250 3.05 291 300 301 3.05
Sub Total 11.87 2017 Latex 12 1,214 1,200 8
2 5706 5.52 2018 Pulai #DIV/0!
2 5705 3.12 2018 Pengayaan #DIV/0!
2 5706 4.13 2018 Pengayaan #DIV/0!
2 5102 0.43 2018 Pulai #DIV/0!
Sub Total 13.19 2018 Pulai - - - -
Total Divisi 2 721.37 676 99,595 99,450 571
3 6306 25.09 2015 Latex 300 25.09 3,884 3,900 289 24.09
Sub Total 25.09 2015 Latex 25.09 3,884 3,900 24.09
3 6307 26.56 2016 Latex 300 26.56 4,222 4,200 298 26.56
3 6308 18.05 2016 Latex 300 18.05 3,130 3,150 292 18.05
3 6406 24.34 2016 Latex 300 24.34 3,377 3,400 302 24.34
3 6407 24.10 2016 Latex 300 24.10 3,172 3,150 307 24.10
3 6408 23.91 2016 Latex 300 23.91 3,396 3,400 296 23.91
3 6506 22.63 2016 Latex 300 22.63 3,346 3,350 300 22.63
3 6507 24.31 2016 Latex 300 24.31 3,203 3,200 300 24.31
3 6508 16.61 2016 Latex 300 16.61 2,138 2,150 295 16.61
3 6606 21.81 2016 Latex 300 21.81 2,832 2,850 302 23.23
3 6607 17.53 2016 Latex 300 17.53 2,186 2,200 295 17.53
3 6608 1.99 2016 Latex 300 1.99 267 250 281 1.99
3 6706 15.11 2016 Latex 300 15.11 2,002 2,000 300 22.40
3 6707 21.81 2016 Latex 300 21.81 2,606 2,600 322 21.81
3 6806 18.10 2016 Latex 300 18.10 2,270 2,250 297 20.70
3 6807 15.98 2016 Latex 300 15.98 2,017 2,000 297 15.98
3 6906 19.02 2016 Latex 300 19.02 2,623 2,600 297 19.02
3 6907 16.28 2016 Latex 300 16.28 2,342 2,350 295 16.28
3 7007 9.61 2016 Latex 300 9.61 1,196 1,200 288 9.61
Sub Total 337.77 2016 Latex 337.77 46,327 46,300 349.06
3 6305 18.10 2016 Wood -
3 6405 23.27 2016 Wood -
3 6505 19.60 2016 Wood -
3 6605 20.63 2016 Wood -
3 6705 16.56 2016 Wood -
Sub Total 98.17 2016 Wood - - - -
3 6905 17.00 2017 Latex 300 17.00 2,472.90 2,450 -
3 7005 12.61 2017 Latex 250 12.61 1,600 1,600 -
3 7006 12.85 2017 Latex 250 12.85 1,683 1,700 253 19.51
3 7105 7.37 2017 Latex 250 7.37 961 950 -
3 7106 13.92 2017 Latex 250 13.92 1,865 1,850 248 26.96
3 7205 5.83 2017 Latex 250 5.83 764 750 -
3 7206 12.27 2017 Latex 250 12.27 1,496 1,500 251 23.12
3 7305 5.35 2017 Latex 250 5.35 515 500 -
3 7306 4.37 2017 Latex 250 4.37 572 550 -
3 7406 1.90 2017 Latex 250 1.90 251 250 -
Sub Total 93.47 2017 Latex 93.47 12,178 12,100 69.59
3 6805 14.41 2017 Wood - - -
Sub Total 14.41 2017 Wood - - - -
3 6608 7.80 2017 Tengkawang #DIV/0!
3 6508 3.14 2017 Tengkawang #DIV/0!
3 6708 7.77 2017 Tengkawang #DIV/0!
3 6807 4.37 2017 Tengkawang #DIV/0!
 3 6808 0.22 2017 Tengkawang #DIV/0!
3 6905 5.00 2017 Tengkawang #DIV/0!
3 7006 6.66 2017 Tengkawang #DIV/0!
3 7007 5.33 2017 Tengkawang #DIV/0!
3 7105 16.81 2017 Tengkawang #DIV/0!
3 7106 13.03 2017 Tengkawang #DIV/0!
3 7205 7.09 2017 Tengkawang #DIV/0!
3 7206 0.57 2017 Tengkawang #DIV/0!
Sub Total 77.80 2017 Tengkawang - - - -
3 7206 10.28 2017 Pulai #DIV/0!
3 7306 6.66 2017 Pulai #DIV/0!
Sub Total 16.94 2017 Pulai - - - -
3 6606 2.58 2018 Jabon #DIV/0!
3 6705 5.28 2018 Jabon #DIV/0!
3 6706 7.30 2018 Jabon #DIV/0!
3 6805 6.48 2018 Jabon #DIV/0!
3 6806 7.85 2018 Jabon #DIV/0!
Sub Total 29.49 2018 Jabon - - - -
3 7505 9.17 2018 Pulai #DIV/0!
3 7506 2.20 2018 Pulai #DIV/0!
3 7405 5.62 2018 Pulai #DIV/0!
Sub Total 16.99 2018 Pulai - - - -
Total Divisi 3 710.13 456 62,389 62,300 443
X X 2019 Other #DIV/0!
Sub Total - 2019 Other - - - -
GRAND TOTAL 2,157.96 1,843.81 259,776 259,550 1,538.26

Ha
Jan 631.83
Feb 567.23
Mar 339.20
Apr -
Mei -
Jun -
Jul -
Agt -
Sep -
Okt -
Nov -
Des -
1,538.26
-
 NPK 15/15/6/4
Aplikasi 2
% Realisasi
Realisasi Rekomendasi
Kg Pembulatan Bulan Ha Kg Dosis (gr) Ha Kg Pembulatan Dosis (gr)

3,700 3,700 Mar 100 100 400 24.62 4,237 4,250 -

900 900 Mar 100 99 400 6.05 1,044 1,050 -
1,150 1,150 Mar 100 100 400 9.18 1,318 1,300 -
2,850 2,850 Jan 100 99 400 24.03 3,295 3,300 -
4,300 4,300 Feb 100 100 400 24.65 4,901 4,900 -
4,100 4,100 Feb 100 100 400 25.31 4,694 4,700 -
3,700 3,700 Feb 100 99 400 25.22 4,251 4,250 -
- - - 350 24.22 3,783 3,800 -
2,100 2,100 Jan 100 50 350 25.62 4,192 4,200 -
3,050 3,050 Jan 100 99 350 19.75 3,092 3,100 -
- - - 400 22.14 4,677 4,700 -
- - - 400 7.10 1,044 1,050 -
3,700 3,700 Feb 100 100 350 25.51 3,686 3,700 -
3,050 3,050 Feb 100 100 350 23.97 3,064 3,050 -
- - - 400 5.97 667 650 -
- - - 400 10.19 1,538 1,550 -
3,150 3,150 Feb 100 101 350 23.12 3,128 3,150 -
- - - 350 25.06 2,744 2,750 -
35,750 35,750 73 70 351.72 55,354 55,450
800 800 Mar 100 101 400 9.40 904 900 -
2,650 2,650 Mar 100 101 400 16.30 3,006 3,000 -
2,050 2,050 Mar 100 100 400 11.10 2,339 2,350 -
2,700 2,700 Mar 100 101 400 16.95 3,063 3,050 -
1,750 1,750 Mar 100 101 350 10.25 1,740 1,750 -
3,300 3,300 Mar 100 101 400 24.35 3,745 3,750 -
3,150 3,150 Feb 100 99 400 26.97 3,627 3,650 -
3,650 3,650 Mar 100 99 400 21.45 4,198 4,200 -
1,550 1,550 Mar 100 100 400 20.98 1,770 1,750 -
2,850 2,850 Feb 100 87 400 24.62 3,731 3,750 -
- - - 350 22.48 2,913 2,900 -
1,250 1,250 Jan 100 86 400 15.59 1,668 1,650 -
- - - 350 20.62 1,464 1,450 -
- - - 400 19.55 2,757 2,750 -
- - - 400 23.64 4,412 4,400 -
25,700 25,700 70 70 284 41,335 41,300
100 100 Feb 100 92 350 1.44 127 150 -
650 650 Mar 100 99 350 5.88 769 750 -
3,200 3,200 Feb 100 90 350 25.12 3,543 3,550 -
1,450 1,450 Mar 100 99 350 10.91 1,464 1,450 -
2,950 2,950 Feb 100 101 350 25.79 3,414 3,400 -
8,350 8,350 100 96 69.14 9,316 9,300
- - - 300 3.02 335 350 -
- - - - 3.02 335 350
- #DIV/0! #DIV/0! - - #DIV/0!
- - #DIV/0! #DIV/0! - - -
- - - 300 1.07 250 250 -
- - - 300 2.42 263 250 -
 - - - - 3 513 500
- #DIV/0! #DIV/0! - #DIV/0!
- - #DIV/0! #DIV/0! - - -
69,800 69,800 74 71 712 106,854 106,900
950 950 Jan 100 82 350 8.32 1,155 1,150 -
750 750 Jan 100 98 350 5.45 766 750 -
3,500 3,500 Mar 100 100 350 22.05 3,515 3,500 -
1,750 1,750 Jan 100 98 400 17.13 2,048 2,050 -
1,400 1,400 Jan 104 99 350 11.80 1,415 1,400 -
3,950 3,950 Mar 100 100 350 24.70 3,966 3,950 -
750 750 Mar 100 98 350 9.91 767 750 -
1,000 1,000 Jan 100 95 350 9.62 1,049 1,050 -
2,600 2,600 Feb 100 100 350 16.14 2,613 2,600 -
16,650 16,650 100 98 125.11 17,294 17,200
2,650 2,650 Jan 100 100 350 17.77 2,654 2,650 -
3,000 3,000 Jan 100 98 350 18.82 3,073 3,050 -
2,900 2,900 Jan 100 101 350 17.48 2,882 2,900 -
2,450 2,450 Jan 100 100 350 15.04 2,461 2,450 -
4,700 4,700 Feb 100 100 350 17.24 4,687 4,700 -
3,300 3,300 Jan 100 100 400 22.25 3,776 3,800 -
2,350 2,350 Jan 100 99 400 14.49 2,720 2,700 -
3,700 3,700 Jan 100 139 400 16.10 3,046 3,050 -
3,200 3,200 Jan 100 105 350 20.95 3,062 3,050 -
4,050 4,050 Mar 100 100 350 26.15 4,051 4,050 -
32,300 32,300 100 103 186 32,411 32,400
3,100 3,100 Jan 100 116 350 18.87 3,117 3,100 -
2,200 2,200 Jan 100 116 350 13.83 2,219 2,200 -
4,250 4,250 Feb 96 100 350 24.34 4,231 4,250 -
600 600 Mar 100 99 350 8.60 709 700 -
1,500 1,500 Jan 100 99 350 7.33 1,764 1,750 -
2,000 2,000 Jan 100 99 350 14.24 2,367 2,350 -
2,800 2,800 Jan 100 99 350 7.54 3,311 3,300 -
2,500 2,500 Jan 100 85 350 20.92 2,926 2,950 -
1,050 1,050 Jan 100 98 350 10.33 1,247 1,250 -
1,400 1,400 Jan 100 99 350 9.23 1,645 1,650 -
3,450 3,450 Jan 100 100 350 24.56 4,034 4,050 -
400 400 Jan 100 100 350 2.97 469 450 -
3,450 3,450 Mar 100 100 350 24.64 4,009 4,000 -
- - - 350 16.71 2,461 2,450 -
- - - 350 15.36 1,652 1,650 -
- - - 350 19.27 3,016 3,000 -
28,700 28,700 78 82 238.71 39,178 39,100
#DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! - - -
350 350 Mar 100 96 300 3.08 365 350 -
100 100 Mar 100 93 300 0.91 107 100 -
250 250 Mar 100 104 300 1.92 240 250 -
34 50 Jan 100 99 300 1.58 34 50 -
3,750 3,750 Mar 100 99 300 24.76 3,771 3,750 -
- - - 300 10.84 1,105 1,100 -
- - - 300 18.68 2,389 2,400 -
1,100 1,100 Feb 100 99 300 8.78 1,109 1,100 -
2,250 2,250 Feb 100 100 300 13.22 2,239 2,250 -
- - - 300 19.33 2,564 2,550 -
1,350 1,350 Feb 100 99 300 10.79 1,363 1,350 -
9,184 9,200 57 60 113.87 15,287 15,250
#DIV/0! #DIV/0! -
 - - #DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! - - -
- - - 300 3.75 389 400 -
600 600 Mar 100 100 300 5.07 718 700 -
350 350 Jan 100 120 300 3.05 349 350 -
950 950 - - - 12 1,456 1,450
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! - - -
87,784 87,800 85 88 676 105,625 105,400
3,736 3,750 Feb 96 96 350 25.09 4,531 4,550 -
3,736 3,750 96 96 25.09 4,531 4,550
4,200 4,200 Jan 100 99 300 26.56 4,222 4,200 -
3,050 3,050 Jan 100 97 300 18.05 3,130 3,150 -
3,400 3,400 Feb 100 101 300 24.34 3,377 3,400 -
3,250 3,250 Jan 100 102 300 24.10 3,172 3,150 -
3,350 3,350 Jan 100 99 300 23.91 3,396 3,400 -
3,350 3,350 Feb 100 100 300 22.63 3,346 3,350 -
3,200 3,200 Jan 100 100 300 24.31 3,203 3,200 -
2,100 2,100 Jan 100 98 300 16.61 2,138 2,150 -
2,850 2,850 Feb 107 101 300 21.81 2,832 2,850 -
2,150 2,150 Jan 100 98 300 17.53 2,186 2,200 -
250 250 Jan 100 94 300 1.99 267 250 -
2,000 2,000 Feb 148 100 300 15.11 2,002 2,000 -
2,800 2,800 Jan 100 107 300 21.81 2,606 2,600 -
2,250 2,250 Feb 114 99 300 18.10 2,270 2,250 -
2,000 2,000 Jan 100 99 300 15.98 2,017 2,000 -
2,600 2,600 Feb 100 99 300 19.02 2,623 2,600 -
2,300 2,300 Jan 100 98 300 16.28 2,342 2,350 -
1,150 1,150 Jan 100 96 300 9.61 1,196 1,200 -
46,250 46,250 103 100 337.77 46,327 46,300
- #DIV/0! #DIV/0! -
- #DIV/0! #DIV/0! -
- #DIV/0! #DIV/0! -
#DIV/0! #DIV/0! -
#DIV/0! #DIV/0! -
- - #DIV/0! #DIV/0! - - -
- - - 300 17.00 2,473 2,450 -
- - - 300 12.61 1,920 1,900 -
1,700 1,700 Feb 152 101 300 12.85 2,019 2,000 -
- - - 300 7.37 1,153 1,150 -
1,850 1,850 Feb 194 99 300 13.92 2,237 2,250 -
- - - 300 5.83 917 900 -
1,500 1,500 Feb 188 100 300 12.27 1,795 1,800 -
- - - 300 5.35 618 600 -
- - - 300 4.37 686 700 -
- - - 300 1.90 302 300 -
5,050 5,050 74 41 93.47 14,120 14,050
- #DIV/0! #DIV/0! - - -
- - #DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! - - -
55,036 55,050 97 88 456 64,977 64,900
#DIV/0! #DIV/0! #DIV/0!
- - #DIV/0! #DIV/0! - - -
212,620 212,650 83 82 1,843.81 277,456 277,200

Kg
89,234.00 Jan
75,736.00 Feb
47,650.00 Mar
- Apr
- Mei
- Jun
- Jul
- Agt
- Sep
- Okt
- Nov
- Des
212,620
-
 GRAND TOTAL
Aplikasi 2
% Realisasi
Rekomendasi
Realisasi
Ha Kg Pembulatan Bulan Ha Kg Dosis (gr) Ha Kg

- - - 750 49 7,944
- - - 750 12 1,957
- - - 750 18 2,471
- - - 750 48 6,178
- - - 750 49 9,190
- - - 750 51 8,801
- - - 750 50 7,970
- - - 700 48 7,566
- - - 700 51 8,385
- - - 700 39 6,184
- - - 750 44 8,770
- - - 750 14 1,958
- - - 700 51 7,372
- - - 700 48 6,129
- - - 750 12 1,250
- - - 750 20 2,885
- - - 700 46 6,255
- - - 700 50 5,487
- - - - - 703.44 106,750
- - - 750 19 1,695
- - - 750 33 5,636
- - - 750 22 4,385
- - - 750 34 5,744
- - - 700 21 3,479
- - - 750 49 7,022
- - - 750 54 6,801
- - - 750 43 7,871
- - - 750 42 3,318
- - - 750 49 6,995
- - - 700 45 5,826
- - - 750 31 3,127
- - - 700 41 2,928
- - - 750 39 5,170
- - - 750 47 8,273
- - - - - 569 78,268
- - - 650 3 235
- - - 650 12 1,427
- - - 700 50 7,087
- - - 700 22 2,928
- - - 650 52 6,339
- - - - - 138.27 18,017
- - - 600 6 670
- - - - - 6.04 670
- #DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - 550 2 458
- - - 550 5 483
- - - - - 7 941
- #DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - - - 1,423 204,646
- - - 700 17 2,309
- - - 700 11 1,532
- - - 700 44 7,029
- - - 750 34 3,841
- - - 700 24 2,831
- - - 700 49 7,931
- - - 700 20 1,534
- - - 700 19 2,099
- - - 700 32 5,226
- - - - - 250.22 34,331
- - - 700 36 5,308
- - - 700 38 6,145
- - - 700 35 5,764
- - - 700 30 4,922
- - - 700 34 9,374
- - - 750 45 7,080
- - - 750 29 5,099
- - - 750 32 5,711
- - - 700 42 6,124
- - - 700 52 8,101
- - - - - 373 63,628
- - - 650 38 5,790
- - - 650 28 4,122
- - - 700 49 8,462
- - - 650 17 1,317
- - - 650 15 3,275
- - - 650 28 4,396
- - - 650 15 6,149
- - - 700 42 5,852
- - - 650 21 2,316
- - - 650 18 3,054
- - - 650 49 7,493
- - - 650 6 871
- - - 650 49 7,446
- - - 650 33 4,570
- - - 700 31 3,303
- - - 650 39 5,602
- - - - - 477.42 74,017
#DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - 600 6 731
- - - 600 2 215
- - - 600 4 479
- - - 600 3 68
- - - 600 50 7,541
- - - 600 22 2,209
- - - 600 37 4,778
- - - 600 18 2,219
- - - 600 26 4,478
- - - 600 39 5,129
- - - 600 22 2,726
- - - - - 227.74 30,574
#DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
#DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - 550 7 714
- - - 550 10 1,317
- - - 550 6 639
- - - - - 24 2,670
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - - - 1,352 205,220
- - - 650 50 8,415
- - - - - 50.19 8,415
- - - 600 53 8,443
- - - 600 36 6,260
- - - 600 49 6,754
- - - 600 48 6,344
- - - 600 48 6,792
- - - 600 45 6,692
- - - 600 49 6,407
- - - 600 33 4,277
- - - 600 44 5,664
- - - 600 35 4,371
- - - 600 4 535
- - - 600 30 4,004
- - - 600 44 5,211
- - - 600 36 4,541
- - - 600 32 4,034
- - - 600 38 5,246
- - - 600 33 4,685
- - - 600 19 2,392
- - - - - 675.54 92,653
- #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - 600 34 4,946
- - - 550 25 3,521
- - - 550 26 3,702
- - - 550 15 2,113
- - - 550 28 4,102
- - - 550 12 1,680
- - - 550 25 3,291
- - - 550 11 1,133
- - - 550 9 1,258
- - - 550 4 553
- - - - - 186.93 26,298
- #DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
 #DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
#DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - - - 913 127,366
#DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - - - 3,687.63 537,232

Ha Kg
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
 GRAND TOTAL NPK 15/15/15/3 Variance %

mendasi Realisasi Selisih

Ha Kg
Pembulatan Dosis (gr) Ha Kg Ha Kg

7,950 349 25 3,700 3,700 (24.62) (4,244) (50) (53)

1,950 345 6 900 900 (6.05) (1,057) (50) (54)
2,450 349 9 1,150 1,150 (9.19) (1,321) (50) (53)
6,200 346 24 2,850 2,850 (24.02) (3,328) (50) (54)
9,200 351 25 4,300 4,300 (24.65) (4,890) (50) (53)
8,800 349 25 4,100 4,100 (25.31) (4,701) (50) (53)
7,950 348 25 3,700 3,700 (25.22) (4,270) (50) (54)
7,600 - - - - (48.44) (7,566) (100) (100)
8,400 175 26 2,100 2,100 (25.62) (6,285) (50) (75)
6,200 345 20 3,050 3,050 (19.74) (3,134) (50) (51)
8,800 - - - - (44.28) (8,770) (100) (100)
1,950 - - - - (14.20) (1,958) (100) (100)
7,400 351 26 3,700 3,700 (25.52) (3,672) (50) (50)
6,100 348 24 3,050 3,050 (23.98) (3,079) (50) (50)
1,250 - - - - (11.94) (1,250) (100) (100)
2,900 - - - - (20.39) (2,885) (100) (100)
6,300 353 23 3,150 3,150 (23.11) (3,105) (50) (50)
5,500 - - - - (50.13) (5,487) (100) (100)
106,900 257.03 35,750 35,750 (446.41) (71,000) (63) (67)
1,700 354 9 800 800 (9.40) (895) (50) (53)
5,650 353 16 2,650 2,650 (16.31) (2,986) (50) (53)
4,400 351 11 2,050 2,050 (11.10) (2,335) (50) (53)
5,750 353 17 2,700 2,700 (16.95) (3,044) (50) (53)
3,500 352 10 1,750 1,750 (10.26) (1,729) (50) (50)
7,050 352 24 3,300 3,300 (24.35) (3,722) (50) (53)
6,800 347 27 3,150 3,150 (26.97) (3,651) (50) (54)
7,850 348 21 3,650 3,650 (21.45) (4,221) (50) (54)
3,300 350 21 1,550 1,550 (20.98) (1,768) (50) (53)
7,000 306 25 2,850 2,850 (24.62) (4,145) (50) (59)
5,800 - - - - (44.95) (5,826) (100) (100)
3,100 300 16 1,250 1,250 (15.60) (1,877) (50) (60)
2,900 - - - - (41.25) (2,928) (100) (100)
5,150 - - - - (39.09) (5,170) (100) (100)
8,250 - - - - (47.27) (8,273) (100) (100)
78,200 198 25,700 25,700 (370.55) (52,568) (65) (67)
250 276 1 100 100 (1.43) (135) (50) (58)
1,400 296 6 650 650 (5.88) (777) (50) (54)
7,100 316 25 3,200 3,200 (25.12) (3,887) (50) (55)
2,900 347 11 1,450 1,450 (10.91) (1,478) (50) (50)
6,350 302 26 2,950 2,950 (25.80) (3,389) (50) (53)
18,000 69.14 8,350 8,350 (69.14) (9,667) (50) (54)
700 - - - - (6.04) (670) (100) (100)
700 - - - (6.04) (670) (100) (100)
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
450 - - - - (2.15) (458) (100) (100)
450 - - - - (4.84) (483) (100) (100)
 900 - - - (6.99) (941) (100) (100)
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
204,700 524 69,800 69,800 (899.12) (134,846) (63) (66)
2,300 288 8 950 950 (8.31) (1,359) (50) (59)
1,500 343 5 750 750 (5.44) (782) (50) (51)
7,000 349 22 3,500 3,500 (22.04) (3,529) (50) (50)
3,850 342 17 1,750 1,750 (17.13) (2,091) (50) (54)
2,800 346 12 1,400 1,400 (11.37) (1,431) (48) (51)
7,900 349 25 3,950 3,950 (24.70) (3,981) (50) (50)
1,500 342 10 750 750 (9.91) (784) (50) (51)
2,100 334 10 1,000 1,000 (9.63) (1,099) (50) (52)
5,200 348 16 2,600 2,600 (16.14) (2,626) (50) (50)
34,150 125.55 16,650 16,650 (124.67) (17,681) (50) (52)
5,300 349 18 2,650 2,650 (17.77) (2,658) (50) (50)
6,100 342 19 3,000 3,000 (18.83) (3,145) (50) (51)
5,800 352 17 2,900 2,900 (17.48) (2,864) (50) (50)
4,900 348 15 2,450 2,450 (15.03) (2,472) (50) (50)
9,400 351 17 4,700 4,700 (17.24) (4,674) (50) (50)
7,100 350 22 3,300 3,300 (22.26) (3,780) (50) (53)
5,100 346 14 2,350 2,350 (14.50) (2,749) (50) (54)
5,700 486 16 3,700 3,700 (16.10) (2,011) (50) (35)
6,100 366 21 3,200 3,200 (20.95) (2,924) (50) (48)
8,100 350 26 4,050 4,050 (26.16) (4,051) (50) (50)
63,600 186 32,300 32,300 (186.31) (31,328) (50) (49)
5,750 348 19 3,100 3,100 (18.87) (2,690) (50) (46)
4,100 347 14 2,200 2,200 (13.82) (1,922) (50) (47)
8,500 352 23 4,250 4,250 (25.34) (4,212) (52) (50)
1,300 296 9 600 600 (8.60) (717) (50) (54)
3,250 298 7 1,500 1,500 (7.32) (1,775) (50) (54)
4,400 296 14 2,000 2,000 (14.25) (2,396) (50) (55)
6,150 296 8 2,800 2,800 (7.53) (3,349) (50) (54)
5,900 299 21 2,500 2,500 (20.91) (3,352) (50) (57)
2,300 295 10 1,050 1,050 (10.33) (1,266) (50) (55)
3,050 298 9 1,400 1,400 (9.23) (1,654) (50) (54)
7,500 299 25 3,450 3,450 (24.56) (4,043) (50) (54)
850 299 3 400 400 (2.96) (471) (50) (54)
7,450 301 25 3,450 3,450 (24.63) (3,996) (50) (54)
4,550 - - - - (33.41) (4,570) (100) (100)
3,300 - - - - (30.71) (3,303) (100) (100)
5,600 - - - - (38.54) (5,602) (100) (100)
73,950 186.40 28,700 28,700 (291.02) (45,317) (61) (61)
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
700 287 3 350 350 (3.08) (381) (50) (52)
200 279 1 100 100 (0.91) (115) (50) (53)
500 313 2 250 250 (1.92) (229) (50) (48)
100 298 2 34 50 (1.57) (34) (50) (50)
7,500 298 25 3,750 3,750 (24.75) (3,791) (50) (50)
2,200 - - - - (21.69) (2,209) (100) (100)
4,800 - - - - (37.36) (4,778) (100) (100)
2,200 297 9 1,100 1,100 (8.77) (1,119) (50) (50)
4,500 301 13 2,250 2,250 (13.23) (2,228) (50) (50)
5,100 - - - - (38.65) (5,129) (100) (100)
2,700 297 11 1,350 1,350 (10.78) (1,376) (50) (50)
30,500 65.03 9,184 9,200 (162.71) (21,390) (71) (70)
- - - - - - - #DIV/0! #DIV/0!
 - - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
700 - - - - (7.50) (714) (100) (100)
1,300 251 5 600 600 (5.06) (717) (50) (54)
650 301 3 350 350 (3.06) (289) (50) (45)
2,650 8 950 950 (15.62) (1,720) (66) (64)
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
204,850 571 87,784 87,800 (780.32) (117,436) (58) (57)
8,450 289 24 3,736 3,750 (26.10) (4,679) (52) (56)
8,450 24.09 3,736 3,750 (26.10) (4,679) (52) (56)
8,400 298 27 4,200 4,200 (26.57) (4,243) (50) (50)
6,300 292 18 3,050 3,050 (18.05) (3,210) (50) (51)
6,800 302 24 3,400 3,400 (24.34) (3,354) (50) (50)
6,300 307 24 3,250 3,250 (24.10) (3,094) (50) (49)
6,800 296 24 3,350 3,350 (23.90) (3,442) (50) (51)
6,700 300 23 3,350 3,350 (22.64) (3,342) (50) (50)
6,400 300 24 3,200 3,200 (24.32) (3,207) (50) (50)
4,300 295 17 2,100 2,100 (16.61) (2,177) (50) (51)
5,700 302 23 2,850 2,850 (20.39) (2,814) (47) (50)
4,400 295 18 2,150 2,150 (17.53) (2,221) (50) (51)
500 281 2 250 250 (1.99) (285) (50) (53)
4,000 300 22 2,000 2,000 (7.82) (2,004) (26) (50)
5,200 322 22 2,800 2,800 (21.82) (2,411) (50) (46)
4,500 297 21 2,250 2,250 (15.51) (2,291) (43) (50)
4,000 297 16 2,000 2,000 (15.98) (2,034) (50) (50)
5,200 297 19 2,600 2,600 (19.01) (2,646) (50) (50)
4,700 295 16 2,300 2,300 (16.27) (2,385) (50) (51)
2,400 288 10 1,150 1,150 (9.62) (1,242) (50) (52)
92,600 349.06 46,250 46,250 (326.48) (46,403) (48) (50)
- - - - - - - #DIV/0! #DIV/0!
- - - - - - - #DIV/0! #DIV/0!
- - - - - - - #DIV/0! #DIV/0!
- - - - - - - #DIV/0! #DIV/0!
- - - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
4,900 - - - - (34.01) (4,946) (100) (100)
3,500 - - - - (25.22) (3,521) (100) (100)
3,700 253 20 1,700 1,700 (6.19) (2,002) (24) (54)
2,100 - - - - (14.73) (2,113) (100) (100)
4,100 248 27 1,850 1,850 (0.89) (2,252) (3) (55)
1,650 - - - - (11.66) (1,680) (100) (100)
3,300 251 23 1,500 1,500 (1.41) (1,791) (6) (54)
1,100 - - - - (10.69) (1,133) (100) (100)
1,250 - - - - (8.73) (1,258) (100) (100)
550 - - - - (3.80) (553) (100) (100)
26,150 69.59 5,050 5,050 (117.34) (21,248) (63) (81)
- - - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
 - #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
127,200 443 55,036 55,050 (469.92) (72,330) (51) (57)
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
536,750 1,538.26 212,620 212,650 (2,149.36) (324,612) (58) (60)

TOTAL NPK Ha Kg
Jan 631.83 89,234.00
Feb 567.23 75,736.00
Mar 339.20 47,650.00
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
1,538.26 212,620
- -
 A B C D F G AA AB AC AD
1 PT. HUTAN KETAPANG INDUSTRI
2 REKOMENDASI PEMUPUKAN 2019
3 BINTANG TERANG ESTATE
4
5
6 Aplikasi 1
Tahun Jenis
Divisi Blok Luas (Ha)
7 Tanam Tanah Jenis Tanam
8 Rekomendasi
9 Dosis (gr) Ha Kg Pembulatan
10
11 1 4396 15.37 2016 P Latex 300 15.37 2,237 2,250
12 1 4495 15.86 2016 P Latex 300 15.86 2,458 2,450
13 1 4496 48.30 2016 P Latex 300 48.30 7,211 7,200
14 1 4595 40.02 2016 P Latex 300 40.02 5,420 5,400
15 1 4596 45.55 2016 P Latex 300 45.55 7,502 7,500
16 1 4695 30.26 2016 P Latex 300 30.26 4,339 4,350
17 Sub Total 195.36 2016 Latex 195.36 29,166 29,150
18 1 4696 9.74 2016 P Wood - -
19 Sub Total 9.74 2016 Wood - - -
20 1 4298 1.29 2017 P Latex 300 1.29 89 100
21 1 4397 14.93 2017 P Latex 300 14.93 2,192 2,200
22 1 4398 12.91 2017 P Latex 300 12.91 1,570 1,550
23 1 4497 11.68 2017 P Latex 300 11.68 2,042 2,050
24 1 4498 11.41 2017 P Latex 300 11.41 1,469 1,450
25 1 4597 3.18 2017 P Latex 300 3.18 288 300
26 Sub Total 55.40 2017 Latex 55.40 7,651 7,650
27 1 G042 8.57 2018 M Latex 250 8.57 959 950
28 1 G043 11.42 2018 M Latex 250 11.42 1,234 1,250
29 1 G044 4.57 2018 M Latex 250 4.57 646 650
30 1 F841 1.03 2018 M Latex 250 1.03 152 150
31 1 F844 2.46 2018 M Latex 250 2.46 299 300
32 1 4298 2.23 2018 M Latex 250 2.23 280 300
33 1 4398 6.80 2018 M Latex 250 6.80 939 950
34 1 4498 1.20 2018 M Latex 250 1.20 165 150
35 1 F440 17.94 2018 M Latex 250 17.94 2,355 2,350
36 1 F441 21.90 2018 M Latex 250 21.90 3,096 3,100
37 1 F638 22.10 2018 M Latex 250 22.10 3,016 3,000
38 1 F639 21.63 2018 M Latex 250 21.63 3,103 3,100
39 1 F640 22.88 2018 M Latex 250 22.88 3,111 3,100
40 1 F641 20.99 2018 M Latex 250 20.99 2,925 2,950
41 1 F838 13.91 2018 M Latex 250 13.91 2,002 2,000
42 1 F839 16.73 2018 M Latex 250 16.73 2,301 2,300
43 1 F237 12.80 2018 M Latex 250 12.80 1,780 1,800
44 1 F238 25.15 2018 M Latex 250 25.15 3,486 3,500
45 1 F239 17.70 2018 M Latex 250 17.70 2,508 2,500
46 1 F240 6.62 2018 M Latex 250 6.62 928 950
47 1 F241 8.51 2018 M Latex 250 8.51 1,266 1,250
48 Sub Total 267.12 2018 Latex 267 36,549 36,600
49 1 F234 15.71 2018 Pulai - -
50 1 F235 20.15 2018 Pulai - -
51 1 F236 18.86 2018 Pulai - -
52 1 F237 16.29 2018 Pulai - -
53 1 F238 12.49 2018 Pulai - -
54 1 F239 7.43 2018 Pulai - -
55 1 F240 8.36 2018 Pulai - -
56 1 F638 13.49 2018 Pulai - -
 A B C D F G AA AB AC AD
57 1 F639 3.27 2018 Pulai - -
58 1 F640 1.39 2018 Pulai - -
59 Sub Total 117.43 2018 Latex - - -
60 1 F844 1.53 2019 M Latex 300 1.53 222 200
61 1 F843 3.76 2019 M Latex 300 3.76 602 600
62 Sub Total 5.29 2017 Latex 5.29 824 800
63 Total Divisi 1 650.34 523 74,190 74,200
64 2 4699 50.57 2014 M Wood - -
65 2 4799 42.40 2014 P Wood - -
66 2 4800 39.92 2014 P Wood - -
67 2 4899 39.48 2014 M Wood - -
68 2 4999 13.00 2014 P Wood - -
69 Sub Total 185.37 2014 Wood - - -
70 2 4400 2.83 2015 M Latex 300 2.83 186 200
71 2 4500 29.45 2015 M Latex 300 29.45 3,896 3,900
72 2 4737 25.27 2015 M Latex 300 25.27 2,561 2,550
73 2 4837 28.05 2015 M Latex 300 28.05 3,900 3,900
74 2 4900 11.76 2015 M Latex 300 11.76 1,717 1,700
75 2 4937 44.20 2015 P Latex 350 44.20 7,417 7,400
76 2 4698 28.51 2015 M Latex 300 28.51 4,589 4,600
77 2 5097 25.97 2015 P Latex 350 25.97 1,867 1,850
78 2 5198 0.10 2015 M Latex 300 0.10 - -
79 Sub Total 196.14 2015 Latex 196.14 26,134 26,100
80 2 4499 8.64 2015 M Wood - -
81 2 4599 44.43 2015 M Wood - -
82 2 4600 33.15 2015 M Wood - -
83 2 4637 3.62 2015 P Wood - -
84 2 4700 32.85 2015 P Wood - -
85 2 4798 15.15 2015 Wood - -
86 2 4598 9.77 2015 M Wood - -
87 2 4898 35.42 2015 P Wood - -
88 2 4997 12.86 2015 P Wood - -
89 2 4998 21.38 2015 M Wood - -
90 2 5098 6.07 2015 M Wood - -
91 Sub Total 223.35 2015 Wood - - -
92 2 4796 14.84 2016 P Latex 300 14.84 2,291 2,300
93 Sub Total 14.84 2016 Latex 14.84 2,291 2,300
94 2 4996 1.71 2016 P Wood - -
95 Sub Total 1.71 2016 Wood - - -
96 2 4797 2.25 2017 P Latex 300 2.25 371 350
97 2 4896 29.95 2017 P Latex 300 29.95 3,955 3,950
98 2 4897 2.24 2017 P Latex 300 2.24 214 200
99 Sub Total 34.43 2017 Latex 34.43 4,539 4,500
100 2 4998 4.19 2017 Tengkawang - -
101 2 4999 6.62 2017 M Tengkawang - -
102 2 5099 3.53 2017 M Tengkawang - -
103 2 5199 0.16 2017 M Tengkawang - -
104 Sub Total 14.51 2017 Tengkawang - - -
105 2 4998 2.64 2017 Jabon - -
106 2 4837 15.44 2017 Jabon - -
107 Sub Total 18.09 2017 Sungkai - - -
108 2 4637 33.49 2017 Pulai - -
109 Sub Total 33.49 2017 Pulai - - -
110 Total Divisi 2 721.93 245 32,964 32,900
111 3 3392 7.53 2016 M Latex 300 7.53 991 1,000
 A B C D F G AA AB AC AD
112 3 3490 13.00 2016 P Latex 300 13.00 366 350
113 3 3492 7.39 2016 M Latex 300 7.39 863 850
114 3 3590 20.65 2016 P Latex 300 20.65 2,989 3,000
115 3 3591 8.85 2016 M Latex 300 8.85 1,334 1,350
116 3 3592 11.41 2016 M Latex 300 11.41 1,754 1,750
117 3 3690 11.73 2016 P Latex 300 11.73 1,416 1,400
118 3 3691 18.43 2016 P Latex 300 18.43 2,268 2,250
119 3 3692 10.29 2016 P Latex 300 10.29 1,233 1,250
120 3 3790 12.55 2016 P Latex 300 12.55 1,409 1,400
121 3 3791 18.55 2016 P Latex 300 18.55 2,215 2,200
122 3 3792 7.15 2016 M Latex 300 7.15 744 750
123 3 3890 10.80 2016 P Latex 300 10.80 1,388 1,400
124 3 3891 5.57 2016 M Latex 300 5.57 767 750
125 3 3892 4.74 2016 M Latex 300 4.74 474 450
126 3 3991 11.61 2016 M Latex 300 11.61 1,503 1,500
127 3 3992 24.39 2016 M Latex 300 24.39 3,222 3,200
128 3 4091 8.58 2016 P Latex 300 8.58 1,263 1,250
129 3 4092 19.97 2016 M Latex 300 19.97 3,411 3,400
130 3 4093 7.72 2016 M Latex 300 7.72 1,050 1,050
131 3 4191 2.51 2016 P Latex 300 2.51 368 350
132 3 4192 21.27 2016 M Latex 300 21.27 3,134 3,150
133 3 4193 7.64 2016 M Latex 300 7.64 1,257 1,250
134 3 4291 2.83 2016 M Latex 300 2.83 332 350
135 3 4292 23.74 2016 M Latex 300 23.74 3,309 3,300
136 3 4392 17.55 2016 P Latex 300 17.55 2,677 2,700
137 3 4492 14.30 2016 M Latex 300 14.30 2,262 2,250
138 3 4592 1.51 2016 M Latex 300 1.51 381 400
139 Sub Total 332.25 2016 Latex 332.25 44,378 44,300
140 3 3391 8.56 2017 M Latex 250 8.56 1,012 1,000
141 3 3392 4.90 2017 M Latex 250 4.90 502 500
142 3 3491 22.99 2017 M Latex 250 22.99 2,732 2,750
143 3 3492 12.23 2017 M Latex 250 12.23 1,190 1,200
144 3 3590 0.19 2017 P Latex 300 0.19 28 50
145 3 3591 15.61 2017 M Latex 250 15.61 1,961 1,950
146 3 3592 10.02 2017 M Latex 250 10.02 1,284 1,300
147 3 3690 8.71 2017 P Latex 300 8.71 1,052 1,050
148 3 3692 10.08 2017 P Latex 300 10.08 1,208 1,200
149 3 3693 11.96 2017 M Latex 250 11.96 1,190 1,200
150 3 3790 7.45 2017 P Latex 300 7.45 836 850
151 3 3791 0.81 2017 P Latex 300 0.81 97 100
152 3 3792 9.17 2017 M Latex 250 9.17 1,372 1,350
153 3 3793 5.31 2017 M Latex 250 5.31 573 550
154 3 3890 6.76 2017 P Latex 300 6.76 869 850
155 3 3891 9.87 2017 M Latex 250 9.87 1,132 1,150
156 3 3892 7.47 2017 M Latex 250 7.47 624 600
157 3 3893 3.32 2017 M Latex 250 3.32 15 20
158 3 3990 15.25 2017 M Latex 250 15.25 1,794 1,800
159 3 3991 5.13 2017 M Latex 250 5.13 553 550
160 3 3992 0.90 2017 M Latex 250 0.90 100 100
161 3 4090 3.46 2017 M Latex 250 3.46 396 400
162 3 4091 7.70 2017 P Latex 300 7.70 851 850
163 3 4190 23.22 2017 M Latex 250 23.22 2,719 2,700
164 3 4191 16.64 2017 P Latex 300 16.64 2,446 2,450
165 3 4290 14.68 2017 M Latex 250 14.68 1,261 1,250
166 3 4291 18.84 2017 M Latex 250 18.84 1,837 1,850
167 3 4390 3.17 2017 M Latex 250 3.17 415 400
168 3 4391 14.21 2017 M Latex 250 14.21 1,721 1,700
169 3 4392 0.21 2017 P Latex 300 0.21 32 50
 A B C D F G AA AB AC AD
170 3 4492 0.31 2017 M Latex 250 0.31 41 50
171 3 4592 6.10 2017 M Latex 250 6.10 618 600
172 3 4692 4.57 2017 M Latex 250 4.57 516 500
173 3 4792 8.79 2017 M Latex 250 8.79 742 750
174 Sub Total 298.59 2017 Latex 298.59 33,712 33,670
175 3 3691 5.35 2017 Pulai - -
176 3 3791 2.92 2017 Pulai - -
177 3 3891 2.73 2017 Pulai - -
178 3 3892 3.98 2017 Pulai - -
179 3 4290 4.05 2017 Pulai - -
180 3 4390 4.66 2017 Pulai - -
181 Sub Total 23.69 2017 Pulai - - -
182 3 3490 4.38 2018 M Latex 250 4.38 548 550
183 3 3592 1.04 2018 M Latex 250 1.04 151 150
184 3 F221 1.03 2018 M Latex 250 1.03 147 150
185 3 F222 5.39 2018 M Latex 250 5.39 747 750
186 Sub Total 11.84 2018 Latex 12 1,592 1,600
187 3 F611 6.50 2018 Pulai - -
188 Sub Total 6.50 2018 Pulai - - -
189 3 F225 7.04 2019 M Latex 300 7.04 1,649 1,650
190 3 F224 19.40 2019 M Latex 300 19.40 3,539 3,550
191 3 F223 8.64 2019 M Latex 300 8.64 1,390 1,400
192 Sub Total 35.08 2019 Latex 35 6,578 6,600
193 Total Divisi 3 707.96 643 79,681 79,570
194 2 4837 0.46 2015 Latex 300 0.46 62 50
195 2 5037 23.96 2015 P Latex 350 23.96 3,619 3,600
196 2 5137 1.52 2015 P Latex 350 1.52 261 250
197 Sub Total 25.95 2015 Latex 25.95 3,942 3,900
198 2 4938 28.17 2015 M Wood - -
199 2 5038 43.69 2015 M Wood - -
200 2 5138 25.94 2015 M Wood - -
201 Sub Total 97.80 2015 Wood - - -
202 4 2902 7.28 2016 P Latex 300 7.28 700 700
203 4 3002 7.26 2016 P Latex 300 7.26 792 800
204 4 3102 5.09 2016 P Latex 300 5.09 579 600
205 4 3202 6.12 2016 P Latex 300 6.12 920 900
206 4 3203 9.38 2016 P Latex 300 9.38 677 700
207 4 3302 1.72 2016 P Latex 300 1.72 605 600
208 4 3303 17.35 2016 P Latex 300 17.35 2,682 2,700
209 4 3402 1.93 2016 P Latex 300 1.93 218 200
210 4 3403 23.92 2016 P Latex 300 23.92 2,964 2,950
211 4 3503 20.24 2016 P Latex 300 20.24 1,703 1,700
212 Sub Total 100.28 2016 Latex 100.28 11,838 11,850
213 2 4738 2.98 2016 P Wood - -
214 2 4838 20.37 2016 P Wood - -
215 2 4803 0.50 2016 P Wood - -
216 2 4939 14.36 2016 P Wood - -
217 2 5039 8.40 2016 P Wood - -
218 2 5139 3.32 2016 P Wood - -
219 Sub Total 49.93 2015 Wood - - -
220 4 4838 4.30 2017 M Sungkai - -
221 4 4938 6.99 2017 M Sungkai - -
222 Sub Total 11.29 2017 Pulai - - -
223 Total Divisi 4 285.25 126 15,780 15,750
224 x x 2019 M Other
225 Sub Total - 2019 Other - - -
 A B C D F G AA AB AC AD
226 Total Divisi x - - - -
227 GRAND TOTAL 2,365.48 1,537.50 202,615 202,420
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
 AE AF AG AH AI AJ AK AL AM
1
2
3
4
5 NPK 15/15/6/4
6 Aplikasi 1
7 % Realisasi
8 Realisasi Rekomendasi
9 Dosis (gr) Ha Kg Pembulatan Bulan Ha Kg Dosis (gr) Ha
10
11 302 15.37 2,250 2,250 Feb 100 101 350 15.37
12 299 15.86 2,450 2,450 Feb 100 100 350 15.86
13 300 48.3 7,200 7,200 Feb 100 100 350 48.30
14 299 40.02 5,400 5,400 Mar 100 100 350 40.02
15 300 45.55 7,500 7,500 Mar 100 100 350 45.55
16 301 30.26 4,350 4,350 Mar 100 100 350 30.26
17 195 29,150 29,150 100 100 195
18 248 9.74 1,500 1,500 Mar #DIV/0! #DIV/0!
19 10 1,500 1,500 #DIV/0! #DIV/0! -
20 - - - - 300 1.29
21 301 14.93 2,200 2,200 Feb 100 100 300 14.93
22 - - - - 300 12.91
23 301 11.68 2,050 2,050 Mar 100 100 300 11.68
24 - - - - 300 11.41
25 - - - - 300 3.18
26 27 4,250 4,250 48 56 55
27 - - - 250 8.57
28 - - - 250 11.42
29 - - - 250 4.57
30 - - - 250 1.03
31 - - - 250 2.46
32 - - - 250 2.23
33 - - - 250 6.80
34 - - - 250 1.20
35 - - - 250 17.94
36 - - - 250 21.90
37 - - - 250 22.10
38 - - - 250 21.63
39 - - - 250 22.88
40 - - - 250 20.99
41 - - - 250 13.91
42 - - - 250 16.73
43 - - - 250 12.80
44 - - - 250 25.15
45 - - - 250 17.70
46 - - - 250 6.62
47 - - - 250 8.51
48 - - - 267
49 - #DIV/0! #DIV/0!
50 - #DIV/0! #DIV/0!
51 - #DIV/0! #DIV/0!
52 - #DIV/0! #DIV/0!
53 - #DIV/0! #DIV/0!
54 - #DIV/0! #DIV/0!
55 - #DIV/0! #DIV/0!
56 - #DIV/0! #DIV/0!
 AE AF AG AH AI AJ AK AL AM
57 - #DIV/0! #DIV/0!
58 - #DIV/0! #DIV/0!
59 - - - -
60 - - - - 150 1.53
61 - - - - 150 3.76
62 - - - - - 5
63 232 34,900 34,900 44 47 523
64 - - #DIV/0! #DIV/0!
65 - - #DIV/0! #DIV/0!
66 - - #DIV/0! #DIV/0!
67 - - #DIV/0! #DIV/0!
68 - - #DIV/0! #DIV/0!
69 - - - #DIV/0! #DIV/0! -
70 322 2.83 200 200 Mar 100 107 350 2.83
71 323 29.45 4,200 4,200 Mar 100 108 350 29.45
72 - - - - 350 25.27
73 - - - - 350 28.05
74 192 7.91 1,100 1,100 Mar 67 64 350 11.76
75 - - - - 350 44.20
76 301 28.51 4,600 4,600 Mar 100 100 350 28.51
77 - - - - 350 25.97
78 #DIV/0! - - #DIV/0! 350 0.10
79 69 10,100 10,100 35 39 196
80 - - #DIV/0! #DIV/0!
81 - - #DIV/0! #DIV/0!
82 - - #DIV/0! #DIV/0!
83 - - #DIV/0! #DIV/0!
84 - - #DIV/0! #DIV/0!
85 - - #DIV/0! #DIV/0!
86 - - #DIV/0! #DIV/0!
87 - - #DIV/0! #DIV/0!
88 - - #DIV/0! #DIV/0!
89 - - #DIV/0! #DIV/0!
90 - - #DIV/0! #DIV/0!
91 - - - #DIV/0! #DIV/0! -
92 301 14.84 2,300 2,300 Mar 100 100 350 14.84
93 15 2,300 2,300 100 100 15
94 - - #DIV/0! #DIV/0!
95 - - - #DIV/0! #DIV/0! -
96 283 2.25 350 350 Mar 100 94 300 2.25
97 300 29.55 3,950 3,950 Mar 99 100 300 29.95
98 - - - - 300 2.24
99 32 4,300 4,300 92 95 34.43
100 #DIV/0! - #DIV/0! #DIV/0!
101 #DIV/0! - #DIV/0! #DIV/0!
102 #DIV/0! - #DIV/0! #DIV/0!
103 #DIV/0! - #DIV/0! #DIV/0!
104 - - - #DIV/0! #DIV/0! -
105 #DIV/0! - #DIV/0! #DIV/0!
106 #DIV/0! - #DIV/0! #DIV/0!
107 - - - #DIV/0! #DIV/0! -
108 #DIV/0! - #DIV/0! #DIV/0!
109 - - - #DIV/0! #DIV/0! -
110 115 16,700 16,700 47 51 245
111 - - - - 300 7.53
 AE AF AG AH AI AJ AK AL AM
112 - - - - 350 13.00
113 - - - - 300 7.39
114 188 14.65 1,870 1,850 Mar 71 63 350 20.65
115 304 8.85 1,350 1,350 Mar 100 101 300 8.85
116 - - - - 300 11.41
117 297 11.73 1,400 1,400 Mar 100 99 350 11.73
118 298 18.43 2,250 2,250 Feb 100 99 350 18.43
119 304 10.29 1,250 1,250 Mar 100 101 350 10.29
120 298 12.55 1,400 1,400 Mar 100 99 350 12.55
121 298 18.55 2,200 2,200 Mar 100 99 350 18.55
122 - - - - 300 7.15
123 303 10.8 1,400 1,400 Mar 100 101 350 10.80
124 - - - - 300 5.57
125 - - - - 300 4.74
126 - - - - 300 11.61
127 - - - - 300 24.39
128 - - - - 350 8.58
129 - - - - 300 19.97
130 - - - - 300 7.72
131 - - - - 350 2.51
132 - - - - 300 21.27
133 - - - - 300 7.64
134 - - - - 300 2.83
135 - - - - 300 23.74
136 - - - - 350 17.55
137 - - - - 300 14.30
138 - - - - 300 1.51
139 106 13,120 13,100 32 30 332
140 - - - - 300 8.56
141 - - - - 300 4.90
142 - - - - 300 22.99
143 - - - - 300 12.23
144 323 0.19 30 50 Mar 100 108 300 0.19
145 249 15.61 1,950 1,950 Mar 100 99 300 15.61
146 - - - - 300 10.02
147 157 3.71 550 550 Mar 43 52 300 8.71
148 298 10.08 1,200 1,200 Mar 100 99 300 10.08
149 252 11.96 1,200 1,200 Mar 100 101 300 11.96
150 305 7.45 850 850 Mar 100 102 300 7.45
151 311 0.81 100 100 Mar 100 104 300 0.81
152 - - - - 300 9.17
153 - - - - 300 5.31
154 - - - - 300 6.76
155 - - - - 300 9.87
156 - - - - 300 7.47
157 - - - - 300 3.32
158 - - - - 300 15.25
159 - - - - 300 5.13
160 - - - - 300 0.90
161 - - - - 300 3.46
162 - - - - 300 7.70
163 - - - - 300 23.22
164 - - - - 300 16.64
165 - - - - 300 14.68
166 - - - - 300 18.84
167 - - - - 300 3.17
168 - - - - 300 14.21
169 - - - - 300 0.21
 AE AF AG AH AI AJ AK AL AM
170 - - - - 300 0.31
171 - - - - 300 6.10
172 - - - - 300 4.57
173 - - - - 300 8.79
174 50 5,880 5,900 17 17 299
175 - - #DIV/0! #DIV/0!
176 - - #DIV/0! #DIV/0!
177 - - #DIV/0! #DIV/0!
178 - - #DIV/0! #DIV/0!
179 - - #DIV/0! #DIV/0!
180 - - #DIV/0! #DIV/0!
181 - - - #DIV/0! #DIV/0! -
182 - - - 250 4.38
183 - - - 250 1.04
184 - - - 250 1.03
185 - - - 250 5.39
186 - - - - - 12
187 #DIV/0! - #DIV/0! #DIV/0!
188 - - - #DIV/0! #DIV/0! -
189 - - - 150 7.04
190 - - - 150 19.40
191 - - - 150 8.64
192 - - - - - 35
193 156 19,000 19,000 24 24 643
194 - - - - 350 0.46
195 - - - - 350 23.96
196 - - - - 350 1.52
197 - - - - - 26
198 - - #DIV/0! #DIV/0!
199 - - #DIV/0! #DIV/0!
200 - - #DIV/0! #DIV/0!
201 - - - #DIV/0! #DIV/0! -
202 300 7.28 700 700 Mar 100 100 350 7.28
203 303 7.26 800 800 Mar 100 101 350 7.26
204 311 5.09 600 600 Mar 100 104 350 5.09
205 294 6.12 900 900 Mar 100 98 350 6.12
206 310 9.38 700 700 Mar 100 103 350 9.38
207 298 1.72 600 600 Mar 100 99 350 1.72
208 302 17.35 2,700 2,700 Mar 100 101 350 17.35
209 - - - - 350 1.93
210 299 23.92 2,950 2,950 Mar 100 100 350 23.92
211 299 20.24 1,700 1,700 Mar 100 100 350 20.24
212 98 11,650 11,650 98 98 100
213 - - #DIV/0! #DIV/0!
214 - - #DIV/0! #DIV/0!
215 - - #DIV/0! #DIV/0!
216 - - #DIV/0! #DIV/0!
217 - - #DIV/0! #DIV/0!
218 - - #DIV/0! #DIV/0!
219 - - - #DIV/0! #DIV/0! -
220 #DIV/0! - #DIV/0! #DIV/0!
221 #DIV/0! - #DIV/0! #DIV/0!
222 - - - #DIV/0! #DIV/0! -
223 98 11,650 11,650 78 74 126
224 #DIV/0! #DIV/0! #DIV/0!
225 - - - #DIV/0! #DIV/0! -
 AE AF AG AH AI AJ AK AL AM
226 - - - #DIV/0! #DIV/0! -
227 601.07 82,250 82,250 39 41 1,537.50
228
229 Ha Kg
230 Jan - -
231 Feb 112.89 16,350.00
232 Mar 488.18 65,900.00
233 Apr - -
234 Mei - -
235 Jun - -
236 Jul - -
237 Agt - -
238 Sep - -
239 Okt - -
240 Nov - -
241 Des - -
242 601.07 82,250
243 - -
 AN AO AP AQ AR AS AT AU AV
1
2
3
4
/4 5
6 Aplikasi 2
7 % Realisasi
Rekomendasi
8 Realisasi
9 Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Bulan Ha Kg
10
11 2,610 2,600 - - - -
12 2,868 2,850 - - - -
13 8,413 8,400 - - - -
14 6,323 6,300 - - - -
15 8,752 8,750 - - - -
16 5,062 5,050 - - - -
17 34,027 33,950 - - - - -
18 - - - - #DIV/0! #DIV/0!
19 - - - - - #DIV/0! #DIV/0!
20 89 100 - - - -
21 2,192 2,200 - - - -
22 1,570 1,550 - - - -
23 2,042 2,050 - - - -
24 1,469 1,450 - - - -
25 288 300 - - - -
26 7,651 7,650 - - - - -
27 959 950 - - -
28 1,234 1,250 - - -
29 646 650 - - -
30 152 150 - - -
31 299 300 - - -
32 280 300 - - -
33 939 950 - - -
34 165 150 - - -
35 2,355 2,350 - - -
36 3,096 3,100 - - -
37 3,016 3,000 - - -
38 3,103 3,100 - - -
39 3,111 3,100 - - -
40 2,925 2,950 - - -
41 2,002 2,000 - - -
42 2,301 2,300 - - -
43 1,780 1,800 - - -
44 3,486 3,500 - - -
45 2,508 2,500 - - -
46 928 950 - - -
47 1,266 1,250 - - -
48 36,549 36,600 - - - - -
49 - - #DIV/0! #DIV/0!
50 - - #DIV/0! #DIV/0!
51 - - #DIV/0! #DIV/0!
52 - - #DIV/0! #DIV/0!
53 - - #DIV/0! #DIV/0!
54 - - #DIV/0! #DIV/0!
55 - - #DIV/0! #DIV/0!
56 - - #DIV/0! #DIV/0!
 AN AO AP AQ AR AS AT AU AV
57 - - #DIV/0! #DIV/0!
58 - - #DIV/0! #DIV/0!
59 - - - - - #DIV/0! #DIV/0!
60 111 100 - - - -
61 301 300 - - - -
62 412 400 - - - - -
63 78,638 78,600 - - - - -
64 - - - #DIV/0! #DIV/0!
65 - - - #DIV/0! #DIV/0!
66 - - - #DIV/0! #DIV/0!
67 - - - #DIV/0! #DIV/0!
68 - - - #DIV/0! #DIV/0!
69 - - - - - #DIV/0! #DIV/0!
70 217 200 - - - -
71 4,545 4,550 - - - -
72 2,988 3,000 - - - -
73 4,550 4,550 - - - -
74 2,003 2,000 - - - -
75 7,417 7,400 - - - -
76 5,354 5,350 - - - -
77 1,867 1,850 - - - -
78 - - #DIV/0! - - #DIV/0!
79 28,942 28,900 - - - - -
80 - - - - #DIV/0! #DIV/0!
81 - - - - #DIV/0! #DIV/0!
82 - - - - #DIV/0! #DIV/0!
83 - - - - #DIV/0! #DIV/0!
84 - - - - #DIV/0! #DIV/0!
85 - - - - #DIV/0! #DIV/0!
86 - - - - #DIV/0! #DIV/0!
87 - - - - #DIV/0! #DIV/0!
88 - - - - #DIV/0! #DIV/0!
89 - - - - #DIV/0! #DIV/0!
90 - - - - #DIV/0! #DIV/0!
91 - - - - - #DIV/0! #DIV/0!
92 2,673 2,650 - - - -
93 2,673 2,650 - - - - -
94 - - - - #DIV/0! #DIV/0!
95 - - - - - #DIV/0! #DIV/0!
96 371 350 - - - -
97 3,955 3,950 - - - -
98 214 200 - - - -
99 4,539 4,500 - - - - -
100 - - #DIV/0! - #DIV/0! #DIV/0!
101 - - #DIV/0! - #DIV/0! #DIV/0!
102 - - #DIV/0! - #DIV/0! #DIV/0!
103 - - #DIV/0! - #DIV/0! #DIV/0!
104 - - - - - #DIV/0! #DIV/0!
105 - - #DIV/0! - #DIV/0! #DIV/0!
106 - - #DIV/0! - #DIV/0! #DIV/0!
107 - - - - - #DIV/0! #DIV/0!
108 - - #DIV/0! - #DIV/0! #DIV/0!
109 - - - - - #DIV/0! #DIV/0!
110 36,154 36,050 - - - - -
111 991 1,000 - - - -
 AN AO AP AQ AR AS AT AU AV
112 427 450 - - - -
113 863 850 - - - -
114 3,487 3,500 - - - -
115 1,334 1,350 - - - -
116 1,754 1,750 - - - -
117 1,652 1,650 - - - -
118 2,646 2,650 - - - -
119 1,439 1,450 - - - -
120 1,643 1,650 - - - -
121 2,584 2,600 - - - -
122 744 750 - - - -
123 1,619 1,600 - - - -
124 767 750 - - - -
125 474 450 - - - -
126 1,503 1,500 - - - -
127 3,222 3,200 - - - -
128 1,473 1,450 - - - -
129 3,411 3,400 - - - -
130 1,050 1,050 - - - -
131 430 450 - - - -
132 3,134 3,150 - - - -
133 1,257 1,250 - - - -
134 332 350 - - - -
135 3,309 3,300 - - - -
136 3,123 3,100 - - - -
137 2,262 2,250 - - - -
138 381 400 - - - -
139 47,310 47,300 - - - - -
140 1,214 1,200 - - - -
141 602 600 - - - -
142 3,279 3,300 - - - -
143 1,428 1,450 - - - -
144 28 50 - - - -
145 2,354 2,350 - - - -
146 1,541 1,550 - - - -
147 1,052 1,050 - - - -
148 1,208 1,200 - - - -
149 1,428 1,450 - - - -
150 836 850 - - - -
151 97 100 - - - -
152 1,647 1,650 - - - -
153 687 700 - - - -
154 869 850 - - - -
155 1,358 1,350 - - - -
156 748 750 - - - -
157 17 20 - - - -
158 2,153 2,150 - - - -
159 664 650 - - - -
160 119 100 - - - -
161 475 500 - - - -
162 851 850 - - - -
163 3,262 3,250 - - - -
164 2,446 2,450 - - - -
165 1,513 1,500 - - - -
166 2,204 2,200 - - - -
167 497 500 - - - -
168 2,065 2,050 - - - -
169 32 50 - - - -
 AN AO AP AQ AR AS AT AU AV
170 50 50 - - - -
171 742 750 - - - -
172 619 600 - - - -
173 890 900 - - - -
174 38,971 39,020 - - - - -
175 - - - - #DIV/0! #DIV/0!
176 - - - - #DIV/0! #DIV/0!
177 - - - - #DIV/0! #DIV/0!
178 - - - - #DIV/0! #DIV/0!
179 - - - - #DIV/0! #DIV/0!
180 - - - - #DIV/0! #DIV/0!
181 - - - - - #DIV/0! #DIV/0!
182 548 550 - - -
183 151 150 - - -
184 147 150 - - -
185 747 750 - - -
186 1,592 1,600 - - - - -
187 - - #DIV/0! - #DIV/0! #DIV/0!
188 - - - - - #DIV/0! #DIV/0!
189 825 800 - - -
190 1,770 1,750 - - -
191 695 700 - - -
192 3,289 3,250 - - - - -
193 87,872 87,920 - - - - -
194 72 50 - - - -
195 3,619 3,600 - - - -
196 261 250 - - - -
197 3,953 3,900 - - - - -
198 - - - - #DIV/0! #DIV/0!
199 - - - - #DIV/0! #DIV/0!
200 - - - - #DIV/0! #DIV/0!
201 - - - - - #DIV/0! #DIV/0!
202 816 800 - - - -
203 924 900 - - - -
204 676 700 - - - -
205 1,073 1,050 - - - -
206 789 800 - - - -
207 705 700 - - - -
208 3,129 3,150 - - - -
209 254 250 - - - -
210 3,458 3,450 - - - -
211 1,987 2,000 - - - -
212 13,811 13,800 - - - - -
213 - - - - #DIV/0! #DIV/0!
214 - - - - #DIV/0! #DIV/0!
215 - - - - #DIV/0! #DIV/0!
216 - - - - #DIV/0! #DIV/0!
217 - - - - #DIV/0! #DIV/0!
218 - - - - #DIV/0! #DIV/0!
219 - - - - - #DIV/0! #DIV/0!
220 - - #DIV/0! - #DIV/0! #DIV/0!
221 - - #DIV/0! - #DIV/0! #DIV/0!
222 - - - - - #DIV/0! #DIV/0!
223 17,764 17,700 - - - - -
224 #DIV/0! #DIV/0! #DIV/0!
225 - - - - - #DIV/0! #DIV/0!
 AN AO AP AQ AR AS AT AU AV
226 - - - - - #DIV/0! #DIV/0!
227 220,428 220,270 - - - - -
228
229 Ha Kg
230 Jan - -
231 Feb - -
232 Mar - -
233 Apr - -
234 Mei - -
235 Jun - -
236 Jul - -
237 Agt - -
238 Sep - -
239 Okt - -
240 Nov - -
241 Des - -
242 - -
243 - -
 AW AX AY AZ BA BB BC BD BE
1
2
3
4
5 GRAND TOTAL NPK 15/15/15/3
6
7 Rekomendasi Realisasi Selisih
8
9 Dosis (gr) Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Ha
10
11 650 31 4,846 4,850 302 15 2,250 2,250 (15.37)
12 650 32 5,326 5,300 299 16 2,450 2,450 (15.87)
13 650 97 15,624 15,600 300 48 7,200 7,200 (48.29)
14 650 80 11,742 11,700 299 40 5,400 5,400 (40.03)
15 650 91 16,253 16,250 300 46 7,500 7,500 (45.55)
16 650 61 9,400 9,400 301 30 4,350 4,350 (30.26)
17 390.72 63,192 63,100 195.36 29,150 29,150 (195.36)
18 - - - - 248 10 1,500 1,500 9.74
19 - - - 9.74 1,500 1,500 9.74
20 600 3 178 200 - - - - (2.58)
21 600 30 4,385 4,400 301 15 2,200 2,200 (14.93)
22 600 26 3,140 3,100 - - - - (25.83)
23 600 23 4,084 4,100 301 12 2,050 2,050 (11.67)
24 600 23 2,938 2,900 - - - - (22.82)
25 600 6 577 600 - - - - (6.36)
26 110.80 15,301 15,300 26.61 4,250 4,250 (84.19)
27 500 17 1,917 1,900 - - - - (17.14)
28 500 23 2,467 2,500 - - - - (22.85)
29 500 9 1,292 1,300 - - - - (9.15)
30 500 2 305 300 - - - - (2.07)
31 500 5 598 600 - - - - (4.93)
32 500 4 559 600 - - - - (4.45)
33 500 14 1,878 1,900 - - - - (13.59)
34 500 2 331 300 - - - - (2.39)
35 500 36 4,710 4,700 - - - - (35.87)
36 500 44 6,192 6,200 - - - - (43.79)
37 500 44 6,033 6,000 - - - - (44.19)
38 500 43 6,206 6,200 - - - - (43.27)
39 500 46 6,222 6,200 - - - - (45.76)
40 500 42 5,851 5,900 - - - - (41.99)
41 500 28 4,005 4,000 - - - - (27.81)
42 500 33 4,601 4,600 - - - - (33.46)
43 500 26 3,561 3,600 - - - - (25.60)
44 500 50 6,973 7,000 - - - - (50.29)
45 500 35 5,015 5,000 - - - - (35.39)
46 500 13 1,856 1,900 - - - - (13.23)
47 500 17 2,533 2,500 - - - - (17.03)
48 534 73,098 73,200 - - - (534.25)
49 - - - - - - - - -
50 - - - - - - - - -
51 - - - - - - - - -
52 - - - - - - - - -
53 - - - - - - - - -
54 - - - - - - - - -
55 - - - - - - - - -
56 - - - - - - - - -
 AW AX AY AZ BA BB BC BD BE
57 - - - - - - - - -
58 - - - - - - - - -
59 - - - - - - -
60 450 3 333 300 - - - - (3.06)
61 450 8 903 900 - - - - (7.52)
62 10.58 1,236 1,200 - - - (10.58)
63 1,046 152,828 152,800 232 34,900 34,900 (814.64)
64 - - - - - - - - -
65 - - - - - - - - -
66 - - - - - - - - -
67 - - - - - - - - -
68 - - - - - - - - -
69 - - - - - - -
70 650 6 404 400 322 3 200 200 (2.83)
71 650 59 8,442 8,450 323 29 4,200 4,200 (29.44)
72 650 51 5,549 5,550 - - - - (50.53)
73 650 56 8,451 8,450 - - - - (56.09)
74 650 24 3,720 3,700 192 8 1,100 1,100 (15.61)
75 700 88 14,834 14,800 - - - - (88.40)
76 650 57 9,944 9,950 301 29 4,600 4,600 (28.52)
77 700 52 3,733 3,700 - - - - (51.95)
78 650 0 - - #DIV/0! - - - (0.20)
79 392.27 55,075 55,000 68.70 10,100 10,100 (323.57)
80 - - - - - - - - -
81 - - - - - - - - -
82 - - - - - - - - -
83 - - - - - - - - -
84 - - - - - - - - -
85 - - - - - - - - -
86 - - - - - - - - -
87 - - - - - - - - -
88 - - - - - - - - -
89 - - - - - - - - -
90 - - - - - - - - -
91 - - - - - - -
92 650 30 4,963 4,950 301 15 2,300 2,300 (14.84)
93 29.68 4,963 4,950 14.84 2,300 2,300 (14.84)
94 - - - - - - - - -
95 - - - - - - -
96 600 4 741 700 283 2 350 350 (2.24)
97 600 60 7,910 7,900 300 30 3,950 3,950 (30.35)
98 600 4 428 400 - - - - (4.47)
99 68.87 9,079 9,000 31.80 4,300 4,300 (37.07)
100 - - - - #DIV/0! - - - -
101 - - - - #DIV/0! - - - -
102 - - - - #DIV/0! - - - -
103 - - - - #DIV/0! - - - -
104 - - - - - - -
105 - - - - #DIV/0! - - - -
106 - - - - #DIV/0! - - - -
107 - - - - - - -
108 - - - - #DIV/0! - - - -
109 - - - - - - -
110 491 69,117 68,950 115 16,700 16,700 (375.49)
111 600 15 1,982 2,000 - - - - (15.07)
 AW AX AY AZ BA BB BC BD BE
112 650 26 792 800 - - - - (26.00)
113 600 15 1,725 1,700 - - - - (14.78)
114 650 41 6,477 6,500 188 15 1,870 1,850 (26.65)
115 600 18 2,668 2,700 304 9 1,350 1,350 (8.85)
116 600 23 3,509 3,500 - - - - (22.82)
117 650 23 3,068 3,050 297 12 1,400 1,400 (11.73)
118 650 37 4,913 4,900 298 18 2,250 2,250 (18.44)
119 650 21 2,672 2,700 304 10 1,250 1,250 (10.29)
120 650 25 3,052 3,050 298 13 1,400 1,400 (12.55)
121 650 37 4,799 4,800 298 19 2,200 2,200 (18.55)
122 600 14 1,488 1,500 - - - - (14.30)
123 650 22 3,007 3,000 303 11 1,400 1,400 (10.79)
124 600 11 1,533 1,500 - - - - (11.13)
125 600 9 949 900 - - - - (9.47)
126 600 23 3,006 3,000 - - - - (23.22)
127 600 49 6,443 6,400 - - - - (48.78)
128 650 17 2,736 2,700 - - - - (17.16)
129 600 40 6,821 6,800 - - - - (39.93)
130 600 15 2,099 2,100 - - - - (15.44)
131 650 5 798 800 - - - - (5.02)
132 600 43 6,269 6,300 - - - - (42.54)
133 600 15 2,515 2,500 - - - - (15.28)
134 600 6 663 700 - - - - (5.66)
135 600 47 6,618 6,600 - - - - (47.48)
136 650 35 5,799 5,800 - - - - (35.10)
137 600 29 4,525 4,500 - - - - (28.60)
138 600 3 761 800 - - - - (3.02)
139 664.50 91,688 91,600 105.85 13,120 13,100 (558.65)
140 550 17 2,226 2,200 - - - - (17.13)
141 550 10 1,103 1,100 - - - - (9.79)
142 550 46 6,011 6,050 - - - - (45.99)
143 550 24 2,617 2,650 - - - - (24.46)
144 600 0 56 100 323 0 30 50 (0.19)
145 550 31 4,315 4,300 249 16 1,950 1,950 (15.61)
146 550 20 2,825 2,850 - - - - (20.04)
147 600 17 2,103 2,100 157 4 550 550 (13.71)
148 600 20 2,415 2,400 298 10 1,200 1,200 (10.08)
149 550 24 2,618 2,650 252 12 1,200 1,200 (11.96)
150 600 15 1,671 1,700 305 7 850 850 (7.45)
151 600 2 193 200 311 1 100 100 (0.81)
152 550 18 3,019 3,000 - - - - (18.34)
153 550 11 1,260 1,250 - - - - (10.62)
154 600 14 1,738 1,700 - - - - (13.52)
155 550 20 2,490 2,500 - - - - (19.73)
156 550 15 1,372 1,350 - - - - (14.93)
157 550 7 32 40 - - - - (6.65)
158 550 31 3,947 3,950 - - - - (30.50)
159 550 10 1,217 1,200 - - - - (10.26)
160 550 2 219 200 - - - - (1.80)
161 550 7 871 900 - - - - (6.92)
162 600 15 1,701 1,700 - - - - (15.40)
163 550 46 5,981 5,950 - - - - (46.45)
164 600 33 4,891 4,900 - - - - (33.28)
165 550 29 2,773 2,750 - - - - (29.37)
166 550 38 4,040 4,050 - - - - (37.68)
167 550 6 912 900 - - - - (6.34)
168 550 28 3,786 3,750 - - - - (28.42)
169 600 0 64 100 - - - - (0.42)
 AW AX AY AZ BA BB BC BD BE
170 550 1 91 100 - - - - (0.62)
171 550 12 1,360 1,350 - - - - (12.20)
172 550 9 1,135 1,100 - - - - (9.15)
173 550 18 1,631 1,650 - - - - (17.58)
174 597.19 72,683 72,690 49.81 5,880 5,900 (547.38)
175 - - - - - - - - -
176 - - - - - - - - -
177 - - - - - - - - -
178 - - - - - - - - -
179 - - - - - - - - -
180 - - - - - - - - -
181 - - - - - - -
182 500 9 1,095 1,100 - - - - (8.76)
183 500 2 302 300 - - - - (2.08)
184 500 2 294 300 - - - - (2.06)
185 500 11 1,493 1,500 - - - - (10.78)
186 24 3,184 3,200 - - - (23.68)
187 - - - - #DIV/0! - - - -
188 - - - - - - -
189 450 14 2,474 2,450 - - - - (14.08)
190 450 39 5,309 5,300 - - - - (38.80)
191 450 17 2,085 2,100 - - - - (17.28)
192 70 9,868 9,850 - - - (70.17)
193 1,285 167,554 167,490 156 19,000 19,000 (1,129.71)
194 650 1 134 100 - - - - (0.93)
195 700 48 7,239 7,200 - - - - (47.93)
196 700 3 522 500 - - - - (3.05)
197 51.90 7,895 7,800 - - - (51.90)
198 - - - - - - - - -
199 - - - - - - - - -
200 - - - - - - - - -
201 - - - - - - -
202 650 15 1,516 1,500 300 7 700 700 (7.28)
203 650 15 1,715 1,700 303 7 800 800 (7.26)
204 650 10 1,255 1,300 311 5 600 600 (5.09)
205 650 12 1,993 1,950 294 6 900 900 (6.11)
206 650 19 1,466 1,500 310 9 700 700 (9.37)
207 650 3 1,310 1,300 298 2 600 600 (1.72)
208 650 35 5,810 5,850 302 17 2,700 2,700 (17.34)
209 650 4 471 450 - - - - (3.86)
210 650 48 6,423 6,400 299 24 2,950 2,950 (23.92)
211 650 40 3,691 3,700 299 20 1,700 1,700 (20.25)
212 200.56 25,649 25,650 98.36 11,650 11,650 (102.20)
213 - - - - - - - - -
214 - - - - - - - - -
215 - - - - - - - - -
216 - - - - - - - - -
217 - - - - - - - - -
218 - - - - - - - - -
219 - - - - - - -
220 - - - - #DIV/0! - - - -
221 - - - - #DIV/0! - - - -
222 - - - - - - -
223 252 33,544 33,450 98 11,650 11,650 (154.10)
224 - - - - #DIV/0! - - - -
225 - - - - - - -
 AW AX AY AZ BA BB BC BD BE
226 - - - - - - -
227 3,075.00 423,043 422,690 601.07 82,250 82,250 (2,473.93)
228
229 TOTAL NPK Ha Kg
230 Jan - -
231 Feb 112.89 16,350.00
232 Mar 488.18 65,900.00
233 Apr - -
234 Mei - -
235 Jun - -
236 Jul - -
237 Agt - -
238 Sep - -
239 Okt - -
240 Nov - -
241 Des - -
242 601.07 82,250
243 - -
 BF BG BH
1
2
3
4
5 Variance %
6
7 Selisih
8 Ha Kg
9 Kg
10
11 (2,596) (50) (54)
12 (2,876) (50) (54)
13 (8,424) (50) (54)
14 (6,342) (50) (54)
15 (8,753) (50) (54)
16 (5,050) (50) (54)
17 (34,042) (50) (54)
18 1,500 #DIV/0! #DIV/0!
19 1,500 #DIV/0! #DIV/0!
20 (178) (100) (100)
21 (2,185) (50) (50)
22 (3,140) (100) (100)
23 (2,034) (50) (50)
24 (2,938) (100) (100)
25 (577) (100) (100)
26 (11,051) (76) (72)
27 (1,917) (100) (100)
28 (2,467) (100) (100)
29 (1,292) (100) (100)
30 (305) (100) (100)
31 (598) (100) (100)
32 (559) (100) (100)
33 (1,878) (100) (100)
34 (331) (100) (100)
35 (4,710) (100) (100)
36 (6,192) (100) (100)
37 (6,033) (100) (100)
38 (6,206) (100) (100)
39 (6,222) (100) (100)
40 (5,851) (100) (100)
41 (4,005) (100) (100)
42 (4,601) (100) (100)
43 (3,561) (100) (100)
44 (6,973) (100) (100)
45 (5,015) (100) (100)
46 (1,856) (100) (100)
47 (2,533) (100) (100)
48 (73,098) (100) (100)
49 - #DIV/0! #DIV/0!
50 - #DIV/0! #DIV/0!
51 - #DIV/0! #DIV/0!
52 - #DIV/0! #DIV/0!
53 - #DIV/0! #DIV/0!
54 - #DIV/0! #DIV/0!
55 - #DIV/0! #DIV/0!
56 - #DIV/0! #DIV/0!
 BF BG BH
57 - #DIV/0! #DIV/0!
58 - #DIV/0! #DIV/0!
59 - #DIV/0! #DIV/0!
60 (333) (100) (100)
61 (903) (100) (100)
62 (1,236) (100) (100)
63 (117,928) (78) (77)
64 - #DIV/0! #DIV/0!
65 - #DIV/0! #DIV/0!
66 - #DIV/0! #DIV/0!
67 - #DIV/0! #DIV/0!
68 - #DIV/0! #DIV/0!
69 - #DIV/0! #DIV/0!
70 (204) (50) (50)
71 (4,242) (50) (50)
72 (5,549) (100) (100)
73 (8,451) (100) (100)
74 (2,620) (66) (70)
75 (14,834) (100) (100)
76 (5,344) (50) (54)
77 (3,733) (100) (100)
78 - (100) #DIV/0!
79 (44,975) (82) (82)
80 - #DIV/0! #DIV/0!
81 - #DIV/0! #DIV/0!
82 - #DIV/0! #DIV/0!
83 - #DIV/0! #DIV/0!
84 - #DIV/0! #DIV/0!
85 - #DIV/0! #DIV/0!
86 - #DIV/0! #DIV/0!
87 - #DIV/0! #DIV/0!
88 - #DIV/0! #DIV/0!
89 - #DIV/0! #DIV/0!
90 - #DIV/0! #DIV/0!
91 - #DIV/0! #DIV/0!
92 (2,663) (50) (54)
93 (2,663) (50) (54)
94 - #DIV/0! #DIV/0!
95 - #DIV/0! #DIV/0!
96 (391) (50) (53)
97 (3,960) (51) (50)
98 (428) (100) (100)
99 (4,779) (54) (53)
100 - #DIV/0! #DIV/0!
101 - #DIV/0! #DIV/0!
102 - #DIV/0! #DIV/0!
103 - #DIV/0! #DIV/0!
104 - #DIV/0! #DIV/0!
105 - #DIV/0! #DIV/0!
106 - #DIV/0! #DIV/0!
107 - #DIV/0! #DIV/0!
108 - #DIV/0! #DIV/0!
109 - #DIV/0! #DIV/0!
110 (52,417) (77) (76)
111 (1,982) (100) (100)
 BF BG BH
112 (792) (100) (100)
113 (1,725) (100) (100)
114 (4,607) (65) (71)
115 (1,318) (50) (49)
116 (3,509) (100) (100)
117 (1,668) (50) (54)
118 (2,663) (50) (54)
119 (1,422) (50) (53)
120 (1,652) (50) (54)
121 (2,599) (50) (54)
122 (1,488) (100) (100)
123 (1,607) (50) (53)
124 (1,533) (100) (100)
125 (949) (100) (100)
126 (3,006) (100) (100)
127 (6,443) (100) (100)
128 (2,736) (100) (100)
129 (6,821) (100) (100)
130 (2,099) (100) (100)
131 (798) (100) (100)
132 (6,269) (100) (100)
133 (2,515) (100) (100)
134 (663) (100) (100)
135 (6,618) (100) (100)
136 (5,799) (100) (100)
137 (4,525) (100) (100)
138 (761) (100) (100)
139 (78,568) (84) (86)
140 (2,226) (100) (100)
141 (1,103) (100) (100)
142 (6,011) (100) (100)
143 (2,617) (100) (100)
144 (26) (50) (46)
145 (2,365) (50) (55)
146 (2,825) (100) (100)
147 (1,553) (79) (74)
148 (1,215) (50) (50)
149 (1,418) (50) (54)
150 (821) (50) (49)
151 (93) (50) (48)
152 (3,019) (100) (100)
153 (1,260) (100) (100)
154 (1,738) (100) (100)
155 (2,490) (100) (100)
156 (1,372) (100) (100)
157 (32) (100) (100)
158 (3,947) (100) (100)
159 (1,217) (100) (100)
160 (219) (100) (100)
161 (871) (100) (100)
162 (1,701) (100) (100)
163 (5,981) (100) (100)
164 (4,891) (100) (100)
165 (2,773) (100) (100)
166 (4,040) (100) (100)
167 (912) (100) (100)
168 (3,786) (100) (100)
169 (64) (100) (100)
 BF BG BH
170 (91) (100) (100)
171 (1,360) (100) (100)
172 (1,135) (100) (100)
173 (1,631) (100) (100)
174 (66,803) (92) (92)
175 - #DIV/0! #DIV/0!
176 - #DIV/0! #DIV/0!
177 - #DIV/0! #DIV/0!
178 - #DIV/0! #DIV/0!
179 - #DIV/0! #DIV/0!
180 - #DIV/0! #DIV/0!
181 - #DIV/0! #DIV/0!
182 (1,095) (100) (100)
183 (302) (100) (100)
184 (294) (100) (100)
185 (1,493) (100) (100)
186 (3,184) (100) (100)
187 - #DIV/0! #DIV/0!
188 - #DIV/0! #DIV/0!
189 (2,474) (100) (100)
190 (5,309) (100) (100)
191 (2,085) (100) (100)
192 (9,868) (100) (100)
193 (148,554) (88) (89)
194 (134) (100) (100)
195 (7,239) (100) (100)
196 (522) (100) (100)
197 (7,895) (100) (100)
198 - #DIV/0! #DIV/0!
199 - #DIV/0! #DIV/0!
200 - #DIV/0! #DIV/0!
201 - #DIV/0! #DIV/0!
202 (816) (50) (54)
203 (915) (50) (53)
204 (655) (50) (52)
205 (1,093) (50) (55)
206 (766) (50) (52)
207 (710) (50) (54)
208 (3,110) (50) (54)
209 (471) (100) (100)
210 (3,473) (50) (54)
211 (1,991) (50) (54)
212 (13,999) (51) (55)
213 - #DIV/0! #DIV/0!
214 - #DIV/0! #DIV/0!
215 - #DIV/0! #DIV/0!
216 - #DIV/0! #DIV/0!
217 - #DIV/0! #DIV/0!
218 - #DIV/0! #DIV/0!
219 - #DIV/0! #DIV/0!
220 - #DIV/0! #DIV/0!
221 - #DIV/0! #DIV/0!
222 - #DIV/0! #DIV/0!
223 (21,894) (61) (65)
224 - #DIV/0! #DIV/0!
225 - #DIV/0! #DIV/0!
 BF BG BH
226 - #DIV/0! #DIV/0!
227 (340,793) (80) (81)
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
PT. HUTAN KETAPANG INDUSTRI
REKOMENDASI PEMUPUKAN 2019
PINANG LESTARI ESTATE

Luas Tahun Jenis Aplikasi 1

Divisi Blok Jenis Tanam
Ha Tanam Tanah
Rekomendasi R
Dosis (gr) Ha Kg Pembulatan Dosis (gr)

1 1314 1.96 2013 M Latex 350 1.96 361 350 350

1 1315 0.17 2013 M Latex 350 0.17 30 50 -
1 1414 1.46 2013 M Latex 350 1.46 271 250 350
1 1415 0.80 2013 M Latex 350 0.80 142 150 -
1 1515 15.99 2013 M Latex 350 15.99 979 1,000 350
1 1614 1.91 2013 M Latex 350 1.91 350 350 350
1 1614 8.70 2013 M Latex 350 8.70 1,624 1,600 350
1 1714 2.02 2013 M Latex 350 2.02 375 350 -
1 1715 4.62 2013 M Latex 350 4.62 828 850 -
1 1814 0.15 2013 M Latex 350 0.15 22 25 -
1 1815 2.60 2013 M Latex 350 2.60 475 450 -
1 1915 2.66 2013 M Latex - - #DIV/0!
1 2015 0.12 2013 M Latex 350 0.12 16 20 -
1 2114 2.80 2013 M Latex 350 2.80 505 500 350
1 2115 0.50 2013 M Latex 350 0.50 12 15 -
1 2214 4.24 2013 M Latex 350 4.24 782 800 350
Sub Total 50.69 2013 Latex 48.03 6,771 6,760
1 1813 6.55 2013 M Wood - - -
Sub Total 6.55 2013 Wood - - -
1 615 0.30 2014 M Latex 350 0.30 67 50 350
1 715 4.13 2014 M Latex 350 4.13 635 650 350
1 785 13.23 2014 M Latex 350 13.23 2,383 2,400 -
1 815 8.88 2014 M Latex 350 8.88 1,611 1,600 350
1 885 4.50 2014 M Latex 350 4.50 812 800 350
1 915 13.97 2014 M Latex 350 13.97 2,587 2,600 350
1 985 4.38 2014 M Latex 350 4.38 792 800 -
1 1015 14.66 2014 M Latex 350 14.66 2,679 2,700 350
1 1115 21.31 2014 M Latex 350 21.31 3,928 3,950 350
1 1214 1.80 2014 M Latex 350 1.80 326 350 350
1 1215 24.07 2014 M Latex 350 24.07 4,102 4,100 350
1 1285 3.68 2014 M Latex 350 3.68 700 700 -
1 1314 4.45 2014 M Latex 350 4.45 816 800 350
1 1315 24.61 2014 M Latex 350 24.61 3,863 3,850 350
1 1385 7.58 2014 M Latex 350 7.58 1,375 1,350 -
1 1414 2.15 2014 M Latex 350 2.15 397 400 350
1 1415 12.37 2014 M Latex 350 12.37 1,429 1,450 350
1 1514 12.34 2014 M Latex 350 12.34 2,140 2,150 350
1 1614 18.54 2014 M Latex 350 18.54 3,377 3,400 350
1 1615 13.15 2014 M Latex 350 13.15 1,989 2,000 350
1 1714 20.49 2014 M Latex 350 20.49 3,546 3,550 350
1 1715 9.75 2014 M Latex 350 9.75 1,598 1,600 -
1 1814 22.29 2014 M Latex 350 22.29 4,116 4,100 -
1 1815 16.67 2014 M Latex 350 16.67 2,296 2,300 -
1 1914 8.31 2014 M Latex 350 8.31 786 800 -
1 1915 16.68 2014 M Latex 350 16.68 232 250 -
1 2015 15.06 2014 M Latex 350 15.06 2,754 2,750 -
1 2114 11.96 2014 M Latex 350 11.96 2,165 2,150 350
 1 2115 7.18 2014 M Latex 350 7.18 172 150 -
1 2214 1.06 2014 M Latex 350 1.06 194 200 350
1 2215 13.29 2014 M Latex - - #DIV/0!
Sub Total 352.87 2014 Latex 339.58 53,866 53,950
1 616 5.59 2014 M Wood - - -
1 785 1.31 2014 M Wood - - -
Sub Total 6.90 2014 Wood - - -
1 616 1.41 2015 M Latex 300 1.41 214 200 -
1 985 7.41 2015 M Latex 300 7.41 1,012 1,000 -
1 1085 4.49 2015 M Latex 300 4.49 693 700 -
1 1185 0.85 2015 M Latex 300 0.85 120 100 -
1 2014 2.87 2015 M Latex 300 2.87 452 450 -
Sub Total 17.03 2015 Latex 17.03 2,491 2,450
1 A118 0.19 2016 M Latex 300 0.19 29 50 300
1 A119 0.77 2016 M Latex 300 0.77 123 100 300
1 316 0.51 2016 M Latex 300 0.51 80 100 -
1 516 0.44 2016 M Latex 300 0.44 69 50 -
1 1085 5.18 2016 M Latex 300 5.18 833 850 -
1 1185 8.37 2016 M Latex 300 8.37 1,345 1,350 -
1 1285 0.84 2016 M Latex 300 0.84 132 150 -
Sub Total 16.30 2016 Latex 16.30 2,611 2,650
1 516 2.14 2016 M Wood - - -
1 1285 5.08 2016 M Wood - - -
1 1385 9.30 2016 M Wood - - -
Sub Total 16.53 2016 Wood - - -
1 316 8.97 2018 M Latex 250 8.97 1,218 1,200 250
1 516 5.99 2018 M Latex 250 5.99 819 800 250
1 616 4.55 2018 M Latex 250 4.55 615 600 250
1 785 1.19 2018 M Latex 250 1.19 160 150 -
1 885 5.34 2018 M Latex 250 5.34 736 750 250
1 1085 1.74 2018 M Latex 250 1.74 235 250 -
1 1185 7.59 2018 M Latex 250 7.59 1,027 1,050 -
1 1285 6.34 2018 M Latex 250 6.34 871 850 -
1 1385 2.68 2018 M Latex 250 2.68 363 350 -
1 1714 1.64 2018 M Latex 250 1.64 218 200 -
1 A916 3.99 2018 M Latex 250 3.99 541 550 -
1 A118 4.27 2018 M Latex 250 4.27 578 600 250
1 A119 11.78 2018 M Latex 250 11.78 1,575 1,600 250
1 A120 4.96 2018 M Latex 250 4.96 672 650 250
1 A121 4.56 2018 M Latex 250 4.56 618 600 250
1 A319 1.48 2018 M Latex 250 1.48 201 200 -
1 A320 10.91 2018 M Latex 250 10.91 1,478 1,500 -
1 A321 3.54 2018 M Latex 250 3.54 1,905 1,900 -
1 A918 10.00 2018 M Latex 250 10.00 1,365 1,350 250
1 A919 9.45 2018 M Latex 250 9.45 1,268 1,250 250
Sub Total 110.98 2018 Latex 110.98 16,461 16,400
Total Divisi 1 577.86 532 82,200 82,210
2 2711 4.07 2013 M Latex 350 4.07 747 750 -
2 2811 8.16 2013 M Latex 350 8.16 1,485 1,500 350
2 2911 8.19 2013 M Latex 350 8.19 1,541 1,550 350
2 3011 9.53 2013 M Latex 350 9.53 1,791 1,800 350
2 3111 8.88 2013 M Latex 350 8.88 1,638 1,650 350
2 3112 1.11 2013 M Latex 350 1.11 163 150 -
2 3211 1.17 2013 M Latex 350 1.17 196 200 -
Sub Total 41.11 2013 Latex 41.11 7,561 7,600
2 3011 5.29 2014 M Latex 350 5.29 929 950 350
2 3014 7.96 2014 M Latex 350 7.96 1,486 1,500 -
2 3115 1.98 2014 M Latex 350 1.98 339 350 -
2 3313 3.97 2014 M Latex 350 3.97 605 600 -
2 3314 12.53 2014 M Latex 350 12.53 2,176 2,200 -
2 2711 3.86 2014 M Latex - - #DIV/0!
2 2811 4.44 2014 M Latex 350 4.44 545 550 350
2 2911 9.94 2014 M Latex 350 9.94 1,839 1,850 350
2 2912 10.24 2014 M Latex 350 10.24 1,744 1,750 350
2 3012 8.93 2014 M Latex 350 8.93 1,183 1,200 -
2 3112 8.36 2014 M Latex 350 8.36 1,406 1,400 -
2 3212 5.15 2014 M Latex 350 5.15 945 950 -
2 3214 0.67 2014 M Latex 350 0.67 117 100 -
2 3712 5.20 2014 M Latex 350 5.20 663 650 -
Sub Total 88.53 2014 Latex 84.67 13,977 14,050
2 3114 16.83 2014 M Wood - - -
2 3214 16.96 2014 M Wood
2 3812 3.92 2014 M Wood
2 3912 3.89 2014 M Wood
Sub Total 41.61 2014 Wood - - -
2 3015 6.53 2015 M Latex 300 6.53 900 900 -
2 3112 4.26 2015 M Latex 300 4.26 517 500 -
2 3312 3.16 2015 M Latex 300 3.16 486 500 -
Sub Total 13.95 2015 Latex 13.95 1,903 1,900
2 2912 4.18 2016 M Latex 300 4.18 521 500 300
2 3112 2.54 2016 M Latex 300 2.54 333 350 -
2 3115 0.34 2016 M Latex 300 0.34 48 50 -
2 3215 2.13 2016 M Latex 300 2.13 195 200 -
2 3312 2.43 2016 M Latex 300 2.43 369 350 -
2 3411 4.14 2016 M Latex 300 4.14 619 600 -
2 3711 9.66 2016 M Latex 300 9.66 1,415 1,400 -
2 3810 5.79 2016 M Latex 300 5.79 814 800 -
2 3811 3.41 2016 M Latex 300 3.41 497 500 -
2 3910 4.23 2016 M Latex 300 4.23 665 650 -
Sub Total 38.84 2016 Latex 38.84 5,475 5,400
2 3413 0.04 2016 M Wood - - #DIV/0!
2 3414 1.55 2016 M Wood - - #DIV/0!
2 3910 0.02 2016 M Wood - - -
2 4210 0.25 2016 M Wood - - -
2 4410 0.64 2016 M Wood - - -
2 4411 0.01 2016 M Wood - - -
2 4510 0.02 2016 M Wood - - -
Sub Total 2.52 2016 Latex - - -
2 3412 12.92 2017 M Latex 250 12.92 1,378 1,400 250
2 3511 12.74 2017 M Latex 250 12.74 1,676 1,700 -
2 3512 21.05 2017 M Latex 250 21.05 2,794 2,800 -
2 3611 4.74 2017 M latex 250 4.74 618 600 -
2 3612 19.22 2017 M Latex 250 19.22 2,603 2,600 -
2 3710 0.68 2017 M Latex 250 0.68 91 100 -
2 3711 9.61 2017 M Latex 250 9.61 1,253 1,250 -
2 3712 5.05 2017 M Latex 250 5.05 672 650 -
2 3810 8.20 2017 M Latex 250 8.20 1,082 1,100 -
2 3811 14.46 2017 M Latex 250 14.46 1,888 1,900 -
2 3812 2.80 2017 M Latex 250 2.80 369 350 -
2 3910 12.42 2017 M Latex 250 12.42 1,646 1,650 -
2 3911 20.25 2017 M Latex 250 20.25 2,707 2,700 250
2 3912 14.53 2017 M Latex 250 14.53 1,919 1,900 250
2 4011 15.22 2017 M Latex 250 15.22 2,024 2,000 250
2 4012 16.28 2017 M Latex 250 16.28 2,156 2,150 -
 2 4110 12.54 2017 M Latex 250 12.54 1,637 1,650 250
2 4111 23.82 2017 M Latex 250 23.82 2,866 2,850 250
2 4112 10.90 2017 M Latex 250 10.90 1,187 1,200 -
2 4210 15.97 2017 M Latex 250 15.97 2,079 2,100 -
2 4211 18.86 2017 M Latex 250 18.86 2,533 2,550 -
2 4310 15.09 2017 M latex 250 15.09 1,961 1,950 -
2 4311 18.31 2017 M Latex 250 18.31 657 650 -
2 4410 9.39 2017 M Latex 250 9.39 1,216 1,200 -
2 4411 11.49 2017 M latex 250 11.49 1,327 1,350 -
2 4510 8.74 2017 M Latex 250 8.74 1,145 1,150 -
2 4511 6.04 2017 M Latex 250 6.04 224 200 -
2 4610 13.05 2017 M Latex 250 13.05 1,743 1,750 -
2 4611 3.50 2017 M Latex 250 3.50 282 300 -
2 4710 13.62 2017 M Latex 250 13.62 1,778 1,800 -
2 4711 5.33 2017 M Latex - - #DIV/0!
Sub Total 376.84 2017 Latex 371.51 45,511 45,550
2 4110 2.45 2018 M Latex 250 2.45 337 350 250
Sub Total 2.45 2018 Latex 2.45 337 350
Total Divisi 2 605.86 553 74,763 74,850
2 2816 5.37 2014 M Latex - - #DIV/0!
2 2916 0.54 2014 M Latex - - #DIV/0!
Sub Total 5.91 2014 Latex - - -
2 2216 5.65 2016 M Latex - - #DIV/0!
2 2316 5.32 2016 M Latex - - #DIV/0!
2 2416 1.36 2016 M Latex - - #DIV/0!
2 2516 1.30 2016 M Latex - - #DIV/0!
2 2716 5.10 2016 M Latex - - #DIV/0!
2 2816 7.17 2016 M Latex - - #DIV/0!
2 2916 1.31 2016 M Latex - - #DIV/0!
Sub Total 27.20 2016 Latex - - -
3 A122 12.13 2018 M Latex 250 12.13 1,666 1,650
3 A123 10.11 2018 M Latex 250 10.11 1,382 1,400
3 A124 13.10 2018 M Latex 250 13.10 1,776 1,800
3 A125 10.24 2018 M Latex 250 10.24 1,405 1,400
3 A323 9.84 2018 M Latex 250 9.84 1,341 1,350
3 A322 10.33 2018 M Latex 250 10.33 1,905 1,900
3 A721 6.10 2018 M Latex 250 6.10 814 800
3 A722 15.81 2018 M Latex 250 15.81 2,124 2,100
3 A723 13.86 2018 M Latex 250 13.86 1,881 1,900
3 A724 8.91 2018 M Latex 250 8.91 1,223 1,200
3 A725 10.96 2018 M Latex 250 10.96 1,501 1,500
3 A920 7.40 2018 M Latex 250 7.40 1,007 1,000
3 A921 9.52 2018 M Latex 250 9.52 1,305 1,300
3 A923 9.74 2018 M Latex 250 9.74 1,314 1,300
3 A924 3.76 2018 M Latex 250 3.76 505 500
3 A124 1.06 2018 M Latex 250 1.06 145 150
3 B118 3.77 2018 M Latex 250 3.77 501 500
3 2085 6.21 2018 M Latex 250 6.21 829 850
Sub Total 162.84 2018 Latex 163 22,622 22,600
Total Divisi 3 195.95 163 22,622 22,600
4 6012 24.66 2014 M Latex 350 24.66 3,687 3,700 -
4 6013 2.08 2014 M Latex 350 2.08 344 350 -
4 6112 12.44 2014 M Latex 350 12.44 2,163 2,150 -
4 6212 3.39 2014 M Latex 350 3.39 652 650 -
4 6213 3.73 2014 M Latex 350 3.73 423 400 -
Sub Total 46.30 2014 Latex 46.30 7,269 7,250
4 5680 2.55 2015 M Latex 300 2.55 135 150 -
4 6080 0.28 2015 M Latex 300 0.28 40 50 -
4 6013 1.87 2015 M Latex 300 1.87 192 200 -
4 6180 1.41 2015 M Latex 300 1.41 148 150 -
4 6112 8.02 2015 M Latex 300 8.02 977 1,000 -
4 6113 5.14 2015 M Latex 300 5.14 645 650 -
4 6212 8.23 2015 M Latex 300 8.23 614 600 -
4 6213 1.62 2015 M Latex 300 1.62 144 150 -
4 6312 11.11 2015 M Latex 300 11.11 1,760 1,750 -
4 6313 9.27 2015 M Latex 300 9.27 1,380 1,400 -
4 6412 10.11 2015 M Latex 300 10.11 1,216 1,200 -
4 6413 0.96 2015 M Latex 300 0.96 106 100 -
4 6512 5.66 2015 M Latex 300 5.66 692 700 -
4 6513 1.85 2015 M Latex 300 1.85 156 150 -
Sub Total 68.09 2015 Latex 68.09 8,203 8,250
4 3814 0.05 2016 M Latex - - #DIV/0!
4 3815 0.95 2016 M Latex - - #DIV/0!
4 3914 0.58 2016 M Latex - - #DIV/0!
4 3915 4.81 2016 M Latex - - #DIV/0!
4 5511 4.54 2016 M Latex 300 4.54 699 700 -
4 5680 5.42 2016 M Latex 300 5.42 814 800 -
4 5780 8.63 2016 M Latex 300 8.63 1,374 1,350 -
4 5880 3.11 2016 M Latex 300 3.11 481 500 -
4 6080 6.44 2016 M Latex 300 6.44 990 1,000 -
4 6113 3.19 2016 M Latex 300 3.19 394 400 -
4 6213 4.37 2016 M Latex 300 4.37 663 650 -
4 6413 4.74 2016 M Latex 300 4.74 722 700 -
Sub Total 46.84 2016 Latex 40.45 6,137 6,100
2 5511 4.27 2016 M Wood - - -
Sub Total 4.27 2016 Latex - - -
4 5210 2.05 2017 M Latex 250 2.05 270 250 250
4 5880 6.77 2017 M Latex 250 6.77 890 900 -
4 5310 6.09 2017 M Latex 250 6.09 787 800 250
4 5410 1.42 2017 M Latex 250 1.42 182 200 250
4 5510 7.11 2017 M Latex 250 7.11 913 900 250
4 5511 2.38 2017 M Latex 250 2.38 313 300 250
4 5610 6.40 2017 M Latex 250 6.40 829 850 250
4 5680 4.63 2017 M Latex 250 4.63 603 600 -
4 5710 7.53 2017 M Latex 250 7.53 863 850 250
4 5780 6.17 2017 M Latex 250 6.17 800 800 -
Sub Total 50.54 2017 Latex 50.54 6,450 6,450
4 5210 0.93 2018 M Latex 250 0.93 123 100 -
4 5410 1.75 2018 M Latex 250 1.75 237 250 -
4 5510 2.16 2018 M Latex 250 2.16 283 300 -
4 5511 4.37 2018 M Latex 250 4.37 581 600 -
4 5680 4.11 2018 M Latex 250 4.11 562 550 -
4 5710 8.24 2018 M Latex 250 8.24 1,038 1,050 250
4 5810 16.62 2018 M Latex 250 16.62 2,159 2,150 -
4 5880 1.77 2018 M Latex 250 1.77 220 200 -
4 5910 14.50 2018 M Latex 250 14.50 1,847 1,850 -
4 5980 8.72 2018 M Latex 250 8.72 1,183 1,200 -
4 6010 18.15 2018 M Latex 250 18.15 2,344 2,350 -
4 6080 6.71 2018 M Latex 250 6.71 854 850 -
4 6180 11.89 2018 M Latex 250 11.89 1,496 1,500 -
4 6280 3.24 2018 M Latex - - #DIV/0!
4 6380 6.76 2018 M Latex 250 6.76 1,212 1,200 -
Sub Total 109.91 2018 Latex 106.67 14,138 14,150
4 5809 2.95 2019 M Latex 300 2.95 - - #DIV/0!
 4 5909 0.53 2019 M Latex 300 0.53 - - #DIV/0!
4 6110 9.68 2019 M Latex 300 9.68 - - #DIV/0!
4 6480 1.30 2019 M Latex 300 1.30 - - #DIV/0!
Sub Total 14.46 2019 Latex 14.46 - -
Total Divisi 4 340.41 327 42,197 42,200
GRAND TOTAL 1,720.08 1,574 221,781 221,860

Jan
Feb
Mar
Apr
Mei
Jun
Jul
Agt
Sep
Okt
Nov
Des
 NPK 15/15/6/4
Aplikasi 1 Aplikasi 2
% Realisasi
Realisasi Rekomendasi
Ha Kg Pembulatan Bulan Ha Kg Dosis (gr) Ha Kg Pembulatan

1.96 361 350 Mar 100 100 350 1.96 361 350
- - - 350 5.30 30 50
1.46 271 250 Mar 100 100 350 1.46 271 250
- - - 350 0.80 142 150
15.99 979 1,000 Mar 100 100 350 15.99 979 1,000
1.91 350 350 Mar 100 100 350 1.91 350 350
8.70 1,624 1,600 Mar 100 100 350 8.70 1,624 1,600
- - - 350 1.17 375 350
- - - 350 5.30 828 850
- - - 350 0.15 22 25
- - - 350 2.60 475 450
- #DIV/0! #DIV/0! - -
- - - 350 0.12 16 20
2.80 505 500 Mar 100 100 350 2.80 505 500
- - - 350 1.17 12 15
4.24 782 800 Mar 100 100 350 1.17 782 800
37.05 4,872 4,850 77 72 50.59 6,771 6,760
- #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! - - -
0.30 67 50 Feb 100 100 350 0.30 67 50
4.13 635 650 Feb 100 100 350 4.13 635 650
- - - 350 13.23 2,383 2,400
8.88 1,611 1,600 Feb 100 100 350 8.88 1,611 1,600
4.50 812 800 Feb 100 100 350 4.50 812 800
13.97 2,587 2,600 Feb 100 100 350 13.97 2,587 2,600
- - - 350 4.38 792 800
14.66 2,679 2,700 Mar 100 100 350 14.66 2,679 2,700
21.31 3,928 3,950 Mar 100 100 350 21.31 3,928 3,950
1.80 326 350 Mar 100 100 350 1.80 326 350
24.07 4,102 4,100 Feb 100 100 350 24.07 4,102 4,100
- - - 350 3.68 700 700
4.45 816 800 Mar 100 100 350 4.45 816 800
24.61 3,863 3,850 Mar 100 100 350 24.61 3,863 3,850
- - - 350 7.58 1,375 1,350
2.15 397 400 Mar 100 100 350 2.15 397 400
12.37 1,429 1,450 Mar 100 100 350 12.37 1,429 1,450
12.34 2,140 2,150 Mar 100 100 350 12.34 2,140 2,150
18.54 3,377 3,400 Mar 100 100 350 18.54 3,377 3,400
13.15 1,989 2,000 Mar 100 100 350 13.15 1,989 2,000
20.49 3,546 3,550 Mar 100 100 350 20.49 3,546 3,550
- - - 350 9.75 1,598 1,600
- - - 350 22.29 4,116 4,100
- - - 350 16.67 2,296 2,300
- - - 350 8.31 786 800
- - - 350 16.68 232 250
- - - 350 15.06 2,754 2,750
11.96 2,165 2,150 Mar 100 100 350 11.96 2,165 2,150
 - - - 350 7.18 172 150
1.06 194 200 Mar 100 100 350 3.97 194 200
- #DIV/0! #DIV/0! - -
214.76 36,662 36,750 63 68 342.49 53,866 53,950
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! - - -
- - - 350 1.41 249 250
- - - 350 7.41 1,181 1,200
- - - 350 4.49 809 800
- - - 350 0.85 140 150
- - - 350 2.87 527 550
- - - - - 17.03 2,906 2,950
0.19 29 50 Feb 100 100 300 0.19 29 50
0.77 123 100 Feb 100 100 300 0.77 123 100
- - - 300 0.51 80 100
- - - 300 0.44 69 50
- - - 300 5.18 833 850
- - - 300 8.37 1,345 1,350
- - - 300 0.84 132 150
0.95 152 150 6 6 16.30 2,611 2,650
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! - - -
8.97 1,218 1,200 Feb 100 100 250 8.97 1,218 1,200
5.99 819 800 Feb 100 100 250 5.99 819 800
4.55 615 600 Feb 100 100 250 4.55 615 600
- 250 1.19 160 150
5.34 736 750 Feb 250 5.34 736 750
- 250 1.74 235 250
- 250 7.59 1,027 1,050
- 250 6.34 871 850
- 250 2.68 363 350
- 250 1.64 218 200
- 250 3.99 541 550
4.27 578 600 Feb 100 100 250 4.27 578 600
11.78 1,575 1,600 Feb 250 11.78 1,575 1,600
4.96 672 650 Feb 250 4.96 672 650
4.56 618 600 Feb 100 100 250 4.56 618 600
- - - 250 1.48 201 200
- - - 250 10.91 1,478 1,500
- 250 3.54 1,905 1,900
10.00 1,365 1,350 Feb 250 10.00 1,365 1,350
9.45 1,268 1,250 Feb 100 100 250 9.45 1,268 1,250
69.88 9,464 9,400 63 57 110.98 16,461 16,400
323 51,150 51,150 61 62 537 82,615 82,710
- - - 350 4.07 747 750
8.16 1,485 1,500 Feb 100 100 350 8.16 1,485 1,500
8.19 1,541 1,550 Feb 100 100 350 8.19 1,541 1,550
9.53 1,791 1,800 Feb 100 100 350 9.53 1,791 1,800
8.88 1,638 1,650 Mar 100 100 350 8.88 1,638 1,650
- - - 350 1.11 163 150
- - - 350 1.17 196 200
34.76 6,455 6,500 85 85 41.11 7,561 7,600
5.29 929 950 Feb 100 100 350 5.29 929 950
- - - 350 7.96 1,486 1,500
 - - - 350 1.98 339 350
- - - 350 3.97 605 600
- - - 350 12.53 2,176 2,200
- #DIV/0! #DIV/0! - -
4.44 545 550 Mar 100 100 350 4.44 545 550
9.94 1,839 1,850 Feb 100 100 350 9.94 1,839 1,850
10.24 1,744 1,750 Mar 100 100 350 10.24 1,744 1,750
- - - 350 8.93 1,183 1,200
- - - 350 8.36 1,406 1,400
- - - 350 5.15 945 950
- - - 350 0.67 117 100
- - - 350 5.20 663 650
29.91 5,056 5,100 35 36 84.67 13,977 14,050
- #DIV/0! #DIV/0! - -

- - - #DIV/0! #DIV/0! - - -
- - - 350 6.53 1,050 1,050
- - - 350 4.26 603 600
- - - 350 3.16 567 550
- - - - - 13.95 2,220 2,200
4.18 521 500 Mar 100 100 300 4.18 521 500
- - - 300 2.54 333 350
- - - 300 0.34 48 50
- - - 300 2.13 195 200
- - - 300 2.43 369 350
- - - 300 4.14 619 600
- - - 300 9.66 1,415 1,400
- - - 300 5.79 814 800
- - - 300 3.41 497 500
- - - 300 4.23 665 650
4.18 521 500 11 10 38.84 5,475 5,400
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! - - -
12.92 1,378 1,400 Mar 100 100 300 12.92 1,653 1,650
- - - 300 12.74 2,012 2,000
- - - 300 21.05 3,353 3,350
- - - 300 4.74 741 750
- - - 300 19.22 3,124 3,100
- - - 300 0.68 110 100
- - - 300 9.61 1,504 1,500
- - - 300 5.05 807 800
- - - 300 8.20 1,298 1,300
- - - 300 1.78 2,265 2,250
- - - 300 2.80 443 450
- - - 300 7.75 1,975 2,000
20.25 2,707 2,700 Mar 100 100 300 20.25 3,249 3,250
14.53 1,919 1,900 Mar 100 100 300 14.53 2,303 2,300
15.22 2,024 2,000 Mar 100 100 300 15.22 2,429 2,450
- - - 300 16.28 2,588 2,600
12.54 1,637 1,650 Mar 100 100 300 12.54 1,964 1,950
23.82 2,866 2,850 Mar 100 100 300 23.82 3,439 3,450
- - - 300 10.90 1,425 1,400
- - - 300 15.97 2,495 2,500
- - - 300 18.86 3,040 3,050
- - - 300 15.09 2,353 2,350
- - - 300 18.31 788 800
- - - 300 9.39 1,459 1,450
- - - 300 11.49 1,592 1,600
- - - 300 8.74 1,374 1,350
- - - 300 6.04 269 250
- - - 300 13.05 2,092 2,100
- - - 300 3.50 338 350
- - - 300 13.62 2,134 2,150
- #DIV/0! #DIV/0! - -
99.28 12,531 12,500 27 28 354.16 54,613 54,600
2.45 337 350 Mar 100 100 250 2.45 337 350
2.45 337 350 100 100 2.45 337 350
171 24,900 24,950 31 33 535 84,182 84,200
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! - - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! - - -
- - - 250 12.13 1,666 1,650
- - - 250 10.11 1,382 1,400
- - - 250 13.10 1,776 1,800
- - - 250 10.24 1,405 1,400
- - - 250 9.84 1,341 1,350
- - - 250 10.33 1,905 1,900
- - - 250 6.10 814 800
- - - 250 15.81 2,124 2,100
- - - 250 13.86 1,881 1,900
- - - 250 8.91 1,223 1,200
- - - 250 10.96 1,501 1,500
- - - 250 7.40 1,007 1,000
- - - 250 9.52 1,305 1,300
- - - 250 9.74 1,314 1,300
- - - 250 3.76 505 500
- - - 250 1.06 145 150
- - - 250 3.77 501 500
- - - 250 6.21 829 850
- - - - - 163 22,622 22,600
- - - - - 163 22,622 22,600
- - - 350 24.66 3,687 3,700
- - - 350 2.08 344 350
- - - 350 12.44 2,163 2,150
- - - 350 3.39 652 650
- - - 350 3.73 423 400
- - - - - 46.30 7,269 7,250
- - - 350 2.55 158 150
 - - - 350 0.28 47 50
- - - 350 1.87 224 200
- - - 350 1.41 172 150
- - - 350 8.02 1,140 1,150
- - - 350 5.14 753 750
- - - 350 8.23 716 700
- - - 350 1.62 168 150
- - - 350 11.11 2,053 2,050
- - - 350 9.27 1,610 1,600
- - - 350 10.11 1,418 1,400
- - - 350 0.96 123 100
- - - 350 5.66 808 800
- - - 350 1.85 182 200
- - - - - 68.09 9,570 9,450
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- #DIV/0! #DIV/0! - -
- - - 300 4.54 699 700
- - - 300 5.42 814 800
- - - 300 8.63 1,374 1,350
- - - 300 3.11 481 500
- - - 300 6.44 990 1,000
- - - 300 3.19 394 400
- - - 300 4.37 663 650
- - - 300 4.74 722 700
- - - - - 40.45 6,137 6,100
- #DIV/0! #DIV/0! - -
- - - #DIV/0! #DIV/0! - - -
2.05 270 250 Mar 100 100 300 2.05 324 300
- - - 300 6.77 1,068 1,050
6.09 787 800 Mar 100 100 300 6.09 944 950
1.42 182 200 Mar 100 100 300 1.42 218 200
7.11 913 900 Mar 100 100 300 7.11 1,096 1,100
2.38 313 300 Mar 100 100 300 2.38 376 400
6.40 829 850 Mar 100 100 300 6.40 995 1,000
- - - 300 4.63 723 700
7.53 863 850 Mar 100 100 300 7.53 1,036 1,050
- - - 300 6.17 960 950
32.97 4,157 4,150 65 64 50.54 7,740 7,700
- - - 250 0.93 123 100
- - - 250 1.75 237 250
- - - 250 2.16 283 300
- - - 250 4.37 581 600
- - - 250 4.11 562 550
8.24 1,038 1,050 Mar 100 100 250 8.24 1,038 1,050
- - - 250 16.62 2,159 2,150
- - - 250 1.77 220 200
- - - 250 14.50 1,847 1,850
- - - 250 8.72 1,183 1,200
- - - 250 18.15 2,344 2,350
- - - 250 6.71 854 850
- - - 250 11.89 1,496 1,500
- #DIV/0! #DIV/0! - -
- - - 250 6.76 1,212 1,200
8.24 1,038 1,050 8 7 106.67 14,138 14,150
- - #DIV/0! 150 2.95 - -
 - - #DIV/0! 150 0.53 - -
- - #DIV/0! 150 9.68 - -
- - #DIV/0! 150 1.30 - -
- - - - #DIV/0! 14.46 - -
41 5,195 5,200 13 12 327 44,854 44,650
534 81,245 81,300 34 37 1,562 234,273 234,160

Ha Kg
- -
167.81 27,016
366.63 54,230
- -
- -
- -
- -
- -
- -
- -
- -
- -
534.44 81,245
- -
 GRA
Aplikasi 2
% Realisasi
Rekomendasi
Realisasi
Dosis (gr) Ha Kg Pembulatan Bulan Ha Kg Dosis (gr) Ha Kg

- - - - 700 4 722
- - - - 700 5 60
- - - - 700 3 542
- - - - 700 2 284
- - - - 700 32 1,957
- - - - 700 4 700
- - - - 700 17 3,249
- - - - 700 3 749
- - - - 700 10 1,656
- - - - 700 0 44
- - - - 700 5 949
#DIV/0! - #DIV/0! #DIV/0! - - -
- - - - 700 0 33
- - - - 700 6 1,009
- - - - 700 2 24
- - - - 700 5 1,565
- - - - - 98.62 13,542
- - #DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - - 700 1 134
- - - - 700 8 1,269
- - - - 700 26 4,766
- - - - 700 18 3,223
- - - - 700 9 1,625
- - - - 700 28 5,174
- - - - 700 9 1,585
- - - - 700 29 5,357
- - - - 700 43 7,855
- - - - 700 4 652
- - - - 700 48 8,204
- - - - 700 7 1,400
- - - - 700 9 1,631
- - - - 700 49 7,725
- - - - 700 15 2,750
- - - - 700 4 793
- - - - 700 25 2,859
- - - - 700 25 4,281
- - - - 700 37 6,754
- - - - 700 26 3,979
- - - - 700 41 7,091
- - - - 700 19 3,196
- - - - 700 45 8,231
- - - - 700 33 4,591
- - - - 700 17 1,572
- - - - 700 33 465
- - - - 700 30 5,508
- - - - 700 24 4,331
 - - - - 700 14 344
- - - - 700 5 388
#DIV/0! - #DIV/0! #DIV/0! - - -
- - - - - 682.07 107,732
- - #DIV/0! #DIV/0! - - -
- - #DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - - 650 3 463
- - - - 650 15 2,193
- - - - 650 9 1,502
- - - - 650 2 260
- - - - 650 6 980
- - - - - 34.07 5,398
- - - - 600 0 59
- - - - 600 2 245
- - - - 600 1 161
- - - - 600 1 139
- - - - 600 10 1,666
- - - - 600 17 2,689
- - - - 600 2 264
- - - - - 32.61 5,222
- - #DIV/0! #DIV/0! - - -
- - #DIV/0! #DIV/0! - - -
- - #DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - - 500 18 2,436
- - - - 500 12 1,638
- - - - 500 9 1,230
- - 500 2 320
- - 500 11 1,473
- - 500 3 469
- - 500 15 2,053
- - 500 13 1,743
- - 500 5 725
- - 500 3 435
- - 500 8 1,083
- - - - 500 9 1,156
- - 500 24 3,151
- - 500 10 1,344
- - - - 500 9 1,235
- - - - 500 3 402
- - - - 500 22 2,955
- - 500 7 3,810
- - 500 20 2,730
- - - - 500 19 2,537
- - - - - - 221.96 32,922
- - - - - 1,069 164,815
- - - - 700 8 1,494
- - - - 700 16 2,970
- - - - 700 16 3,083
- - - - 700 19 3,581
- - - - 700 18 3,276
- - - - 700 2 327
- - - - 700 2 392
- - - - - 82.23 15,123
- - - - 700 11 1,859
- - - - 700 16 2,973
 - - - - 700 4 678
- - - - 700 8 1,210
- - - - 700 25 4,351
#DIV/0! - #DIV/0! #DIV/0! - - -
- - - - 700 9 1,089
- - - - 700 20 3,677
- - - - 700 20 3,488
- - - - 700 18 2,366
- - - - 700 17 2,812
- - - - 700 10 1,890
- - - - 700 1 233
- - - - 700 10 1,327
- - - - - 169.34 27,953
- - #DIV/0! #DIV/0! - - -

- - - #DIV/0! #DIV/0! - -
- - - - 650 13 1,950
- - - - 650 9 1,120
- - - - 650 6 1,052
- - - - - 27.91 4,122
- - - - 600 8 1,043
- - - - 600 5 667
- - - - 600 1 95
- - - - 600 4 389
- - - - 600 5 737
- - - - 600 8 1,237
- - - - 600 19 2,830
- - - - 600 12 1,627
- - - - 600 7 994
- - - - 600 8 1,330
- - - - - 77.69 10,950
#DIV/0! - #DIV/0! #DIV/0! - - -
#DIV/0! - #DIV/0! #DIV/0! - - -
- - #DIV/0! #DIV/0! - - -
- - #DIV/0! #DIV/0! - - -
- - #DIV/0! #DIV/0! - - -
- - #DIV/0! #DIV/0! - - -
- - #DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - - 550 26 3,031
- - - - 550 25 3,688
- - - - 550 42 6,147
- - - - 550 9 1,359
- - - - 550 38 5,727
- - - - 550 1 201
- - - - 550 19 2,757
- - - - 550 10 1,479
- - - - 550 16 2,380
- - - - 550 16 4,153
- - - - 550 6 812
- - - - 550 20 3,621
- - - - 550 41 5,956
- - - - 550 29 4,222
- - - - 550 30 4,453
- - - - 550 33 4,744
 - - - - 550 25 3,601
- - - - 550 48 6,305
- - - - 550 22 2,612
- - - - 550 32 4,573
- - - - 550 38 5,573
- - - - 550 30 4,313
- - - - 550 37 1,445
- - - - 550 19 2,674
- - - - 550 23 2,919
- - - - 550 17 2,520
- - - - 550 12 493
- - - - 550 26 3,835
- - - - 550 7 620
- - - - 550 27 3,912
#DIV/0! - #DIV/0! #DIV/0! - - -
- - - - - 725.67 100,124
- - - - 500 5 673
- - - - - 4.89 673
- - - - - 1,088 158,945
#DIV/0! - #DIV/0! #DIV/0! - - -
#DIV/0! - #DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
#DIV/0! - #DIV/0! #DIV/0! - - -
#DIV/0! - #DIV/0! #DIV/0! - - -
#DIV/0! - #DIV/0! #DIV/0! - - -
#DIV/0! - #DIV/0! #DIV/0! - - -
#DIV/0! - #DIV/0! #DIV/0! - - -
#DIV/0! - #DIV/0! #DIV/0! - - -
#DIV/0! - #DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - 500 24 3,332
- - - 500 20 2,764
- - - 500 26 3,551
- - - 500 20 2,810
- - - 500 20 2,682
- - - 500 21 3,810
- - - 500 12 1,628
- - - 500 32 4,248
- - - 500 28 3,763
- - - 500 18 2,446
- - - 500 22 3,003
- - - 500 15 2,014
- - - 500 19 2,609
- - - 500 19 2,628
- - - 500 8 1,009
- - - 500 2 290
- - - 500 8 1,001
- - - 500 12 1,658
- - - - - 326 45,243
- - - - - 326 45,243
- - - - 700 49 7,375
- - - - 700 4 689
- - - - 700 25 4,325
- - - - 700 7 1,304
- - - - 700 7 846
- - - - - 92.59 14,538
- - - - 650 5 293
 - - - - 650 1 86
- - - - 650 4 415
- - - - 650 3 320
- - - - 650 16 2,118
- - - - 650 10 1,398
- - - - 650 16 1,330
- - - - 650 3 312
- - - - 650 22 3,813
- - - - 650 19 2,989
- - - - 650 20 2,634
- - - - 650 2 229
- - - - 650 11 1,500
- - - - 650 4 337
- - - - - 136.19 17,774
#DIV/0! - #DIV/0! #DIV/0! - - -
#DIV/0! - #DIV/0! #DIV/0! - - -
#DIV/0! - #DIV/0! #DIV/0! - - -
#DIV/0! - #DIV/0! #DIV/0! - - -
- - - - 600 9 1,397
- - - - 600 11 1,627
- - - - 600 17 2,749
- - - - 600 6 962
- - - - 600 13 1,979
- - - - 600 6 787
- - - - 600 9 1,326
- - - - 600 9 1,445
- - - - - 80.89 12,273
- - #DIV/0! #DIV/0! - - -
- - - #DIV/0! #DIV/0! - -
- - - - 550 4 594
- - - - 550 14 1,958
- - - - 550 12 1,731
- - - - 550 3 399
- - - - 550 14 2,009
- - - - 550 5 689
- - - - 550 13 1,824
- - - - 550 9 1,326
- - - - 550 15 1,899
- - - - 550 12 1,761
- - - - - 101.08 14,191
- - - - 500 2 245
- - - - 500 3 474
- - - - 500 4 565
- - - - 500 9 1,163
- - - - 500 8 1,123
- - - - 500 16 2,075
- - - - 500 33 4,318
- - - - 500 4 441
- - - - 500 29 3,695
- - - - 500 17 2,366
- - - - 500 36 4,688
- - - - 500 13 1,709
- - - - 500 24 2,993
#DIV/0! - #DIV/0! #DIV/0! - - -
- - - - 500 14 2,424
- - - - - 213.34 28,276
#DIV/0! - - #DIV/0! 450 6 -
 #DIV/0! - - #DIV/0! 450 1 -
#DIV/0! - - #DIV/0! 450 19 -
#DIV/0! - - #DIV/0! 450 3 -
- - - - #DIV/0! 28.91 -
- - - - - 653 87,051
- - - - - 3,136 456,054

Ha Kg
Jan - -
Feb - -
Mar - -
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
- -
- -
 GRAND TOTAL NPK 15/15/15/3 Variance %

mendasi Realisasi Selisih

Ha Kg
Pembulatan Dosis (gr) Ha Kg Pembulatan Ha Kg

700 350 2 361 350 (1.96) (361) (50) (50)

100 - - - - (5.47) (60) (100) (100)
500 350 1 271 250 (1.46) (271) (50) (50)
300 - - - - (1.59) (284) (100) (100)
2,000 350 16 979 1,000 (15.99) (979) (50) (50)
700 350 2 350 350 (1.91) (350) (50) (50)
3,200 350 9 1,624 1,600 (8.70) (1,624) (50) (50)
700 - - - - (3.19) (749) (100) (100)
1,700 - - - - (9.92) (1,656) (100) (100)
50 - - - - (0.30) (44) (100) (100)
900 - - - - (5.20) (949) (100) (100)
- #DIV/0! - - - - - #DIV/0! #DIV/0!
40 - - - - (0.24) (33) (100) (100)
1,000 350 3 505 500 (2.80) (505) (50) (50)
30 - - - - (1.67) (24) (100) (100)
1,600 350 4 782 800 (1.17) (782) (22) (50)
13,520 37.05 4,872 4,850 (61.57) (8,670) (62) (64)
- - - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
100 350 0 67 50 (0.30) (67) (50) (50)
1,300 350 4 635 650 (4.13) (635) (50) (50)
4,800 - - - - (26.47) (4,766) (100) (100)
3,200 350 9 1,611 1,600 (8.88) (1,611) (50) (50)
1,600 350 5 812 800 (4.50) (812) (50) (50)
5,200 350 14 2,587 2,600 (13.97) (2,587) (50) (50)
1,600 - - - - (8.75) (1,585) (100) (100)
5,400 350 15 2,679 2,700 (14.66) (2,679) (50) (50)
7,900 350 21 3,928 3,950 (21.31) (3,928) (50) (50)
700 350 2 326 350 (1.80) (326) (50) (50)
8,200 350 24 4,102 4,100 (24.07) (4,102) (50) (50)
1,400 - - - - (7.37) (1,400) (100) (100)
1,600 350 4 816 800 (4.45) (816) (50) (50)
7,700 350 25 3,863 3,850 (24.61) (3,863) (50) (50)
2,700 - - - - (15.17) (2,750) (100) (100)
800 350 2 397 400 (2.15) (397) (50) (50)
2,900 350 12 1,429 1,450 (12.37) (1,429) (50) (50)
4,300 350 12 2,140 2,150 (12.34) (2,140) (50) (50)
6,800 350 19 3,377 3,400 (18.54) (3,377) (50) (50)
4,000 350 13 1,989 2,000 (13.15) (1,989) (50) (50)
7,100 350 20 3,546 3,550 (20.49) (3,546) (50) (50)
3,200 - - - - (19.50) (3,196) (100) (100)
8,200 - - - - (44.58) (8,231) (100) (100)
4,600 - - - - (33.35) (4,591) (100) (100)
1,600 - - - - (16.62) (1,572) (100) (100)
500 - - - - (33.37) (465) (100) (100)
5,500 - - - - (30.11) (5,508) (100) (100)
4,300 350 12 2,165 2,150 (11.96) (2,165) (50) (50)
 300 - - - - (14.36) (344) (100) (100)
400 350 1 194 200 (3.97) (194) (79) (50)
- #DIV/0! - - - - - #DIV/0! #DIV/0!
107,900 214.76 36,662 36,750 (467.31) (71,070) (69) (66)
- - - - - - - #DIV/0! #DIV/0!
- - - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
450 - - - - (2.83) (463) (100) (100)
2,200 - - - - (14.82) (2,193) (100) (100)
1,500 - - - - (8.98) (1,502) (100) (100)
250 - - - - (1.71) (260) (100) (100)
1,000 - - - - (5.73) (980) (100) (100)
5,400 - - - (34.07) (5,398) (100) (100)
100 300 0 29 50 (0.19) (29) (50) (50)
200 300 1 123 100 (0.77) (123) (50) (50)
200 - - - - (1.03) (161) (100) (100)
100 - - - - (0.89) (139) (100) (100)
1,700 - - - - (10.37) (1,666) (100) (100)
2,700 - - - - (16.74) (2,689) (100) (100)
300 - - - - (1.68) (264) (100) (100)
5,300 0.95 152 150 (31.66) (5,070) (97) (97)
- - - - - - - #DIV/0! #DIV/0!
- - - - - - - #DIV/0! #DIV/0!
- - - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
2,400 250 9 1,218 1,200 (8.97) (1,218) (50) (50)
1,600 250 6 819 800 (5.99) (819) (50) (50)
1,200 250 5 615 600 (4.55) (615) (50) (50)
300 - - - - (2.38) (320) (100) (100)
1,500 250 5 736 750 (5.34) (736) (50) (50)
500 - - - - (3.49) (469) (100) (100)
2,100 - - - - (15.18) (2,053) (100) (100)
1,700 - - - - (12.68) (1,743) (100) (100)
700 - - - - (5.37) (725) (100) (100)
400 - - - - (3.27) (435) (100) (100)
1,100 - - - - (7.97) (1,083) (100) (100)
1,200 250 4 578 600 (4.27) (578) (50) (50)
3,200 250 12 1,575 1,600 (11.78) (1,575) (50) (50)
1,300 250 5 672 650 (4.96) (672) (50) (50)
1,200 250 5 618 600 (4.56) (618) (50) (50)
400 - - - - (2.96) (402) (100) (100)
3,000 - - - - (21.82) (2,955) (100) (100)
3,800 - - - - (7.08) (3,810) (100) (100)
2,700 250 10 1,365 1,350 (10.00) (1,365) (50) (50)
2,500 250 9 1,268 1,250 (9.45) (1,268) (50) (50)
32,800 69.88 9,464 9,400 (152.08) (23,458) (69) (71)
164,920 323 51,150 51,150 (746.68) (113,665) (70) (69)
1,500 - - - - (8.15) (1,494) (100) (100)
3,000 350 8 1,485 1,500 (8.16) (1,485) (50) (50)
3,100 350 8 1,541 1,550 (8.19) (1,541) (50) (50)
3,600 350 10 1,791 1,800 (9.53) (1,791) (50) (50)
3,300 350 9 1,638 1,650 (8.88) (1,638) (50) (50)
300 - - - - (2.22) (327) (100) (100)
400 - - - - (2.34) (392) (100) (100)
15,200 34.76 6,455 6,500 (47.46) (8,668) (58) (57)
1,900 350 5 929 950 (5.29) (929) (50) (50)
3,000 - - - - (15.92) (2,973) (100) (100)
 700 - - - - (3.96) (678) (100) (100)
1,200 - - - - (7.95) (1,210) (100) (100)
4,400 - - - - (25.07) (4,351) (100) (100)
- #DIV/0! - - - - - #DIV/0! #DIV/0!
1,100 350 4 545 550 (4.44) (545) (50) (50)
3,700 350 10 1,839 1,850 (9.94) (1,839) (50) (50)
3,500 350 10 1,744 1,750 (10.24) (1,744) (50) (50)
2,400 - - - - (17.87) (2,366) (100) (100)
2,800 - - - - (16.73) (2,812) (100) (100)
1,900 - - - - (10.30) (1,890) (100) (100)
200 - - - - (1.33) (233) (100) (100)
1,300 - - - - (10.41) (1,327) (100) (100)
28,100 29.91 5,056 5,100 (139.43) (22,897) (82) (82)
- - - - - - - #DIV/0! #DIV/0!

- - - - - - #DIV/0! #DIV/0!
1,950 - - - - (13.07) (1,950) (100) (100)
1,100 - - - - (8.53) (1,120) (100) (100)
1,050 - - - - (6.31) (1,052) (100) (100)
4,100 - - - (27.91) (4,122) (100) (100)
1,000 300 4 521 500 (4.18) (521) (50) (50)
700 - - - - (5.08) (667) (100) (100)
100 - - - - (0.68) (95) (100) (100)
400 - - - - (4.26) (389) (100) (100)
700 - - - - (4.85) (737) (100) (100)
1,200 - - - - (8.28) (1,237) (100) (100)
2,800 - - - - (19.31) (2,830) (100) (100)
1,600 - - - - (11.57) (1,627) (100) (100)
1,000 - - - - (6.83) (994) (100) (100)
1,300 - - - - (8.46) (1,330) (100) (100)
10,800 4.18 521 500 (73.50) (10,429) (95) (95)
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- - - - - - - #DIV/0! #DIV/0!
- - - - - - - #DIV/0! #DIV/0!
- - - - - - - #DIV/0! #DIV/0!
- - - - - - - #DIV/0! #DIV/0!
- - - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
3,050 250 13 1,378 1,400 (12.92) (1,653) (50) (55)
3,700 - - - - (25.47) (3,688) (100) (100)
6,150 - - - - (42.10) (6,147) (100) (100)
1,350 - - - - (9.48) (1,359) (100) (100)
5,700 - - - - (38.44) (5,727) (100) (100)
200 - - - - (1.36) (201) (100) (100)
2,750 - - - - (19.23) (2,757) (100) (100)
1,450 - - - - (10.10) (1,479) (100) (100)
2,400 - - - - (16.40) (2,380) (100) (100)
4,150 - - - - (16.24) (4,153) (100) (100)
800 - - - - (5.60) (812) (100) (100)
3,650 - - - - (20.17) (3,621) (100) (100)
5,950 250 20 2,707 2,700 (20.25) (3,249) (50) (55)
4,200 250 15 1,919 1,900 (14.53) (2,303) (50) (55)
4,450 250 15 2,024 2,000 (15.22) (2,429) (50) (55)
4,750 - - - - (32.57) (4,744) (100) (100)
 3,600 250 13 1,637 1,650 (12.54) (1,964) (50) (55)
6,300 250 24 2,866 2,850 (23.82) (3,439) (50) (55)
2,600 - - - - (21.81) (2,612) (100) (100)
4,600 - - - - (31.95) (4,573) (100) (100)
5,600 - - - - (37.71) (5,573) (100) (100)
4,300 - - - - (30.18) (4,313) (100) (100)
1,450 - - - - (36.63) (1,445) (100) (100)
2,650 - - - - (18.78) (2,674) (100) (100)
2,950 - - - - (22.99) (2,919) (100) (100)
- - - - (17.48) (2,520) (100) (100)
450 - - - - (12.08) (493) (100) (100)
3,850 - - - - (26.09) (3,835) (100) (100)
650 - - - - (7.00) (620) (100) (100)
3,950 - - - - (27.25) (3,912) (100) (100)
- #DIV/0! - - - - - #DIV/0! #DIV/0!
97,650 99.28 12,531 12,500 (626.39) (87,593) (86) (87)
700 250 2 337 350 (2.45) (337) (50) (50)
700 2.45 337 350 (2.45) (337) (50) (50)
156,550 171 24,900 24,950 (917.14) (134,045) (84) (84)
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
3,300 - - - - (24.25) (3,332) (100) (100)
2,800 - - - - (20.21) (2,764) (100) (100)
3,600 - - - - (26.21) (3,551) (100) (100)
2,800 - - - - (20.48) (2,810) (100) (100)
2,700 - - - - (19.68) (2,682) (100) (100)
3,800 - - - - (20.66) (3,810) (100) (100)
1,600 - - - - (12.20) (1,628) (100) (100)
4,200 - - - - (31.62) (4,248) (100) (100)
3,800 - - - - (27.73) (3,763) (100) (100)
2,400 - - - - (17.81) (2,446) (100) (100)
3,000 - - - - (21.91) (3,003) (100) (100)
2,000 - - - - (14.80) (2,014) (100) (100)
2,600 - - - - (19.05) (2,609) (100) (100)
2,600 - - - - (19.48) (2,628) (100) (100)
1,000 - - - - (7.52) (1,009) (100) (100)
300 - - - - (2.12) (290) (100) (100)
1,000 - - - - (7.54) (1,001) (100) (100)
1,700 - - - - (12.41) (1,658) (100) (100)
45,200 - - - (325.68) (45,243) (100) (100)
45,200 - - - (325.68) (45,243) (100) (100)
7,400 - - - - (49.32) (7,375) (100) (100)
700 - - - - (4.17) (689) (100) (100)
4,300 - - - - (24.88) (4,325) (100) (100)
1,300 - - - - (6.77) (1,304) (100) (100)
800 - - - - (7.45) (846) (100) (100)
14,500 - - - (92.59) (14,538) (100) (100)
300 - - - - (5.10) (293) (100) (100)
 100 - - - - (0.56) (86) (100) (100)
400 - - - - (3.75) (415) (100) (100)
300 - - - - (2.82) (320) (100) (100)
2,150 - - - - (16.05) (2,118) (100) (100)
1,400 - - - - (10.28) (1,398) (100) (100)
1,300 - - - - (16.47) (1,330) (100) (100)
300 - - - - (3.23) (312) (100) (100)
3,800 - - - - (22.23) (3,813) (100) (100)
3,000 - - - - (18.55) (2,989) (100) (100)
2,600 - - - - (20.22) (2,634) (100) (100)
200 - - - - (1.93) (229) (100) (100)
1,500 - - - - (11.32) (1,500) (100) (100)
350 - - - - (3.70) (337) (100) (100)
17,700 - - - (136.19) (17,774) (100) (100)
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
- #DIV/0! - - - - - #DIV/0! #DIV/0!
1,400 - - - - (9.09) (1,397) (100) (100)
1,600 - - - - (10.83) (1,627) (100) (100)
2,700 - - - - (17.26) (2,749) (100) (100)
1,000 - - - - (6.22) (962) (100) (100)
2,000 - - - - (12.89) (1,979) (100) (100)
800 - - - - (6.38) (787) (100) (100)
1,300 - - - - (8.75) (1,326) (100) (100)
1,400 - - - - (9.48) (1,445) (100) (100)
12,200 - - - (80.89) (12,273) (100) (100)
- - - - - - - #DIV/0! #DIV/0!
- - - - - - #DIV/0! #DIV/0!
550 250 2 270 250 (2.05) (324) (50) (55)
1,950 - - - - (13.54) (1,958) (100) (100)
1,750 250 6 787 800 (6.09) (944) (50) (55)
400 250 1 182 200 (1.42) (218) (50) (55)
2,000 250 7 913 900 (7.11) (1,096) (50) (55)
700 250 2 313 300 (2.38) (376) (50) (55)
1,850 250 6 829 850 (6.40) (995) (50) (55)
1,300 - - - - (9.27) (1,326) (100) (100)
1,900 250 8 863 850 (7.53) (1,036) (50) (55)
1,750 - - - - (12.35) (1,761) (100) (100)
14,150 32.97 4,157.25 4,150.00 (68.11) (10,033) (67) (71)
200 - - - - (1.85) (245) (100) (100)
500 - - - - (3.49) (474) (100) (100)
600 - - - - (4.32) (565) (100) (100)
1,200 - - - - (8.73) (1,163) (100) (100)
1,100 - - - - (8.22) (1,123) (100) (100)
2,100 250 8 1,038 1,050 (8.24) (1,038) (50) (50)
4,300 - - - - (33.25) (4,318) (100) (100)
400 - - - - (3.55) (441) (100) (100)
3,700 - - - - (29.00) (3,695) (100) (100)
2,400 - - - - (17.44) (2,366) (100) (100)
4,700 - - - - (36.29) (4,688) (100) (100)
1,700 - - - - (13.41) (1,709) (100) (100)
3,000 - - - - (23.78) (2,993) (100) (100)
- #DIV/0! - - - - - #DIV/0! #DIV/0!
2,400 - - - - (13.51) (2,424) (100) (100)
28,300 8.24 1,037.50 1,050.00 (205.10) (27,238) (96) (96)
- #DIV/0! - - - (5.91) - (100) #DIV/0!
 - #DIV/0! - - - (1.06) - (100) #DIV/0!
- #DIV/0! - - - (19.35) - (100) #DIV/0!
- #DIV/0! - - - (2.60) - (100) #DIV/0!
- - - - (28.91) - (100) #DIV/0!
86,850 41 5,195 5,200 (611.81) (81,856) (94) (94)
453,520 534 81,245 81,300 (2,601.31) (374,809) (83) (82)

TOTAL NPK Ha Kg
Jan - -
Feb 167.81 27,015.65
Mar 366.63 54,229.75
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
534.44 81,245
- -
PT. HUTAN KETAPANG INDUSTRI
REKOMENDASI PEMUPUKAN 2019
BUKIT HARAPAN ESTATE

Data Pokok
Luas Tahun
Divisi Blok Jenis Tanah Jenis Tanam
Ha Tanam Hidup Mat SPH Rekome
Dosis (gr)

1 K625 12.80 2018 M Latex 5,776 - 451 250

1 K626 15.50 2018 M Latex 9,846 - 635 250
1 K627 10.08 2018 M Latex 6,959 - 690 250
1 K824 12.24 2018 M Latex 7,196 - 588 250
1 K825 7.40 2018 M Latex 4,361 - 589 250
1 K827 6.59 2018 M Latex 4,247 - 645 250
1 K828 10.72 2018 M Latex 6,061 - 565 250
1 K830 7.19 2018 M Latex 4,003 - 557 250
1 K831 17.85 2018 M Latex 8,778 - 492 250
1 K832 10.80 2018 M Latex 6,451 - 597 250
1 K833 11.31 2018 M Latex 6,487 - 574 250
1 K834 3.82 2018 M Latex 2,151 - 562 250
1 L030 9.79 2018 M Latex 5,662 - 578 250
1 L031 11.73 2018 M Latex 6,985 - 596 250
1 L032 15.55 2018 M Latex 10,626 - 683 250
1 L033 23.89 2018 M Latex 15,007 - 628 250
1 L034 12.42 2018 M Latex 7,727 - 622 250
1 L035 3.76 2018 M Latex 2,099 - 559 250
Sub Total 203.46 2018 Latex 120,422 - 592
1 L029 0.32 2019 M Latex - - 300
Sub Total 0.32 2018 Latex - - 0
GRAND TOTAL 203.46 120,422 -
 NPK 15/15/6/4
Aplikasi 1
% Realisasi
Rekomendasi Realisasi
Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Bulan Ha Kg

12.80 1,444 1,450 - - -

15.50 2,462 2,450 15.5 2461.5 2,450 Jan 100 100
10.08 1,740 1,750 10.08 1739.75 1,750 Jan 100 100
12.24 1,799 1,800 12.24 1799 1,800 Jan 100 100
7.40 1,090 1,100 7.4 1090.25 1,100 Feb 100 100
6.59 1,062 1,050 6.59 1061.75 1,050 Feb 100 100
10.72 1,515 1,500 10.72 1515.25 1,500 Mar 100 100
7.19 1,001 1,000 - - -
17.85 2,195 2,200 - - -
10.80 1,613 1,600 - - -
11.31 1,622 1,600 - - -
3.82 538 550 - - -
9.79 1,416 1,400 9.79 1415.5 1,400 Feb 100 100
11.73 1,746 1,750 11.73 1746.25 1,750 Feb 100 100
15.55 2,657 2,650 15.55 2656.5 2,650 Feb 100 100
23.89 3,752 3,750 23.89 3751.75 3,750 Mar 100 100
12.42 1,932 1,950 12.42 1931.75 1,950 Mar 100 100
3.76 525 500 3.76 524.75 500 Mar 100 100
203 30,106 140 21,694 69 72
0.32 - -
0.32 - - - - - - #DIV/0!
204 30,106 - 140 21,694 - 69 72

Ha Kg
Jan 37.82 6,000.25
Feb 51.06 7,970.25
Mar 50.79 7,723.50
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
139.67 21,694
- -
NPK 15/15/6/4
Aplikasi 2
% Realisasi
Rekomendasi Realisasi
Dosis (gr) Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Bulan Ha

250 12.80 1,444 1,450 - -

250 15.50 2,462 2,450 - -
250 10.08 1,740 1,750 - -
250 12.24 1,799 1,800 - -
250 7.40 1,090 1,100 - -
250 6.59 1,062 1,050 - -
250 10.72 1,515 1,500 - -
250 7.19 1,001 1,000 - -
250 17.85 2,195 2,200 - -
250 10.80 1,613 1,600 - -
250 11.31 1,622 1,600 - -
250 3.82 538 550 - -
250 9.79 1,416 1,400 - -
250 11.73 1,746 1,750 - -
250 15.55 2,657 2,650 - -
250 23.89 3,752 3,750 - -
250 12.42 1,932 1,950 - -
250 3.76 525 500 - -
203 30,106 - - -
150 0.32 - -
0.32 - - - - - -
204 30,106 - - - - -

Ha Kg
Jan - -
Feb - -
Mar - -
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
- -
- -
 GRAND TOTAL NPK 15/15/15/3
% Realisasi
Rekomendasi Realisasi Selisih
Kg Dosis (gr) Ha Kg Pembulatan Dosis (gr) Ha Kg Pembulatan Ha

- 500 25.61 2,888 2,900 - - - - -

- 500 31.00 4,923 4,900 - 15.50 2,461.50 2,450.00 0.50
- 500 20.17 3,480 3,500 - 10.08 1,739.75 1,750.00 0.50
- 500 24.48 3,598 3,600 - 12.24 1,799.00 1,800.00 0.50
- 500 14.80 2,181 2,200 - 7.40 1,090.25 1,100.00 0.50
- 500 13.18 2,124 2,100 - 6.59 1,061.75 1,050.00 0.50
- 500 21.44 3,031 3,000 - 10.72 1,515.25 1,500.00 0.50
- 500 14.39 2,002 2,000 - - - - -
- 500 35.71 4,389 4,400 - - - - -
- 500 21.61 3,226 3,200 - - - - -
- 500 22.62 3,244 3,200 - - - - -
- 500 7.65 1,076 1,100 - - - - -
- 500 19.59 2,831 2,800 - 9.79 1,415.50 1,400.00 0.50
- 500 23.46 3,493 3,500 - 11.73 1,746.25 1,750.00 0.50
- 500 31.09 5,313 5,300 - 15.55 2,656.50 2,650.00 0.50
- 500 47.78 7,504 7,500 - 23.89 3,751.75 3,750.00 0.50
- 500 24.84 3,864 3,900 - 12.42 1,931.75 1,950.00 0.50
- 500 7.52 1,050 1,000 - 3.76 524.75 500.00 0.50
- 407 60,211 60,100 140 21,694 21,650 0.34
450 0.64 - - - - - - -
#DIV/0! 0.64 - - - - - -
- 408 60,211 60,100 140 21,694 21,650 0
406.92
TOTAL NPK Ha Kg
Jan 37.82 6,000.25
Feb 51.06 7,970.25
Mar 50.79 7,723.50
Apr - -
Mei - -
Jun - -
Jul - -
Agt - -
Sep - -
Okt - -
Nov - -
Des - -
139.67 21,694
- -
 Variance %

Selisih
Ha Kg
Kg

- - -
0.50 0.02 0.00
0.50 0.02 0.00
0.50 0.02 0.00
0.50 0.03 0.00
0.50 0.04 0.00
0.50 0.02 0.00
- - -
- - -
- - -
- - -
- - -
0.50 0.03 0.00
0.50 0.02 0.00
0.50 0.02 0.00
0.50 0.01 0.00
0.50 0.02 0.00
0.50 0.07 0.00
0.36 0.00 0.00
#DIV/0! - #DIV/0!
#DIV/0! - #DIV/0!
0.36 0.00 0.00