SYAKILA LAUNDRY

Jalan Parit Makmur,Gg Setuju Hp. 0858-2137-5559

Bulan Tgl Penjualan Modal Jumlah

1 Rp 450,000 Rp 300,000 Rp 150,000
2 Rp 350,000 Rp 200,000 Rp 150,000
3 Rp 600,000 Rp 150,000 Rp 350,000
4 Rp 300,000 Rp 100,000 Rp 200,000
5 Rp 400,000 Rp 350,000 Rp 50,000
6 Rp 550,000 Rp 300,000 Rp 250,000
7 Rp 400,000 Rp 200,000 Rp 200,000
8 Rp 500,000 Rp 250,000 Rp 250,000
9 Rp 400,000 Rp 150,000 Rp 250,000
10 Rp 500,000 Rp 400,000 Rp 100,000
11 Rp 450,000 Rp 300,000 Rp 150,000
12 Rp 350,000 Rp 50,000 Rp 300,000
13 Rp 350,000 Rp 200,000 Rp 150,000
14 Rp 400,000 Rp 200,000 Rp 200,000
15 Rp 600,000 Rp 300,000 Rp 300,000
Desember 16 Rp 300,000 Rp 150,000 Rp 150,000
17 Rp 300,000 Rp 200,000 Rp 100,000
18 Rp 450,000 Rp 350,000 Rp 100,000
19 Rp 500,000 Rp 300,000 Rp 200,000
20 Rp 500,000 Rp 400,000 Rp 100,000
21 Rp 450,000 Rp 250,000 Rp 200,000
22 Rp 350,000 Rp 100,000 Rp 250,000
23 Rp 350,000 Rp 150,000 Rp 200,000
24 Rp 550,000 Rp 300,000 Rp 250,000
25 Rp 250,000 Rp 150,000 Rp 100,000
26 Rp 400,000 Rp 300,000 Rp 100,000
27 Rp 400,000 Rp 150,000 Rp 250,000
28 Rp 350,000 Rp 200,000 Rp 150,000
29 Rp 500,000 Rp 400,000 Rp 100,000
30 Rp 250,000 Rp 100,000 Rp 150,000
31 Rp 600,000 Rp 200,000 Rp 400,000
Rp 13,100,000 Rp 7,150,000 Rp 5,850,000
Total Rp 5,850,000
Rp 13,100,000

Penghasilan Syakila Laundry Bulan Desember

Pendapatan = 5.850,000
Akomodasi = 1.500,000
Gaji Karyawan setrika = Rp.900,000
Sisa = Rp.3.450,000