LAMPIRAN : PETARURAN BUPATI TOLITOLI

NOMOR :
TANGGAL :
TENTANG : PENGALOKASIAN ALOKASI DANA DESA SETIAP DESA DI KABUPATEN TOLITOLI TAHUN ANGGARAN 2019

Kertas Kerja (Worksheet) Penghitungan Alokasi Dana Desa Setiap Desa

KABUPATEN TOLITOLI
TAHUN ANGGARAN 2019

Alokasi Formula
Jumlah Penduduk Jumlah Penduduk Miskin Luas Wilayah IKG
Pagu Alokasi Dana
No. Kecamatan Nama Desa Alokasi Dasar Rasio Jumlah Rasio Jumlah Indeks Rasio Indeks
Jumlah Rasio Luas Total Bobot Alokasi Formula Desa per-Desa
Jumlah Bobot Penduduk Penduduk Bobot Luas Wilayah Bobot Kesulitan Kesulitan Bobot
Penduduk Wilayah
Penduduk Miskin Miskin Geografis Geografis

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) = (7) + (10) + (13) + (16) (18) (19)= (4) + (18)

1 376,541,354 0.0054 0.0016 0.0025 0.0010 0.0145 0.0029 0.0110 0.0011 0.0066 170,001,215 546,542,600
Pangi 864 23 57.78022 44.08
2 376,541,354 0.0181 0.0054 0.0048 0.0019 0.0023 0.0005 0.0097 0.0010 0.0088 225,089,040 601,630,400
N

Buntuna 2883 44 9.207612 38.99

LA
O

3 376,541,354 0.0121 0.0036 0.0028 0.0011 0.0023 0.0005 0.0077 0.0008 0.0060 154,260,617 530,802,000
Lelean Nono
A

1938 26 9.311378 30.83

B

4 376,541,354 0.0178 0.0053 0.0139 0.0056 0.0339 0.0068 0.0078 0.0008 0.0185 473,211,196 849,752,600
Dadakitan 2842 127 135.002616 31.18
5 376,541,354 0.0154 0.0046 0.0035 0.0014 0.0086 0.0017 0.0107 0.0011 0.0088 226,002,976 602,544,300
Kayu Lompa 2456 32 34.375084 43.03
6 376,541,354 0.0022 0.0007 0.0025 0.0010 0.0026 0.0005 0.0094 0.0009 0.0032 80,756,244 457,297,600
Kinapasan 357 23 10.558061 37.72
7 376,541,354 0.0035 0.0011 0.0280 0.0112 0.0090 0.0018 0.0103 0.0010 0.0151 386,282,352 762,823,700
Basi 560 255.4252014 35.713257 41.24
8 376,541,354 0.0065 0.0020 0.0057 0.0023 0.0104 0.0021 0.0100 0.0010 0.0073 187,760,919 564,302,300
Labonu 1042 52 41.507914 40.23
O

376,541,354
D

9 0.0017 0.0005 0.0020 0.0008 0.0298 0.0060 0.0133 0.0013 0.0086 220,624,697 597,166,100
Galandau 279 18 118.77084 53.37
N
O
D

10 376,541,354 0.0125 0.0038 0.0273 0.0109 0.0090 0.0018 0.0108 0.0011 0.0175 449,459,553 826,000,900
SI

Sibaluton 1996 249 35.713257 43.17

A
B

11 376,541,354 0.0034 0.0010 0.0007 0.0003 0.0044 0.0009 0.0115 0.0012 0.0033 85,089,775 461,631,100
Ogosipaf 543 6 17.604954 46.17
12 376,541,354 0.0083 0.0025 0.0015 0.0006 0.0124 0.0025 0.0114 0.0011 0.0067 172,565,525 549,106,900
Silondou 1331 14 49.40867 45.57
13 376,541,354 0.0089 0.0027 0.0108 0.0043 0.0134 0.0027 0.0097 0.0010 0.0107 273,504,659 650,046,000
Kongkomos 1423 99 53.465532 38.99
1 376,541,354 0.0016 0.0005 0.0043 0.0017 0.0056 0.0011 0.0085 0.0009 0.0041 106,321,696 482,863,000
Marisa 248 39.06502914 22.233901 34.19
2 376,541,354 0.0176 0.0053 0.0093 0.0037 0.0154 0.0031 0.0119 0.0012 0.0133 340,391,314 716,932,700
Galumpang 2811 85 61.384078 47.71
N

3 376,541,354 0.0149 0.0045 0.0186 0.0075 0.0022 0.0004 0.0090 0.0009 0.0133 339,893,110 716,434,500
Lingadan
PE KO
EA

2375 170 8.802477 36.23

M
A

4 376,541,354 0.0136 0.0041 0.0152 0.0061 0.0160 0.0032 0.0094 0.0009 0.0143 367,000,153 743,541,500
Dungingis
D

2172 139 63.839441 37.64

5 376,541,354 0.0087 0.0026 0.0095 0.0038 0.0129 0.0026 0.0105 0.0010 0.0101 258,065,073 634,606,400
Kapas 1394 87 51.562626 41.94
6 376,541,354 0.0149 0.0045 0.0041 0.0016 0.0212 0.0042 0.0119 0.0012 0.0115 295,041,351 671,582,700
Kombo 2378 37 84.31436 47.60
7 376,541,354 0.0113 0.0034 0.0119 0.0048 0.0078 0.0016 0.0123 0.0012 0.0110 281,241,996 657,783,400
Tampiala 1809 109 31.1719085 49.30
8 376,541,354 0.0034 0.0010 0.0200 0.0080 0.0078 0.0016 0.0131 0.0013 0.0119 305,106,936 681,648,300
Lemba Harapan 550 182.3034973 31.1719085 52.65
9 376,541,354 0.0111 0.0033 0.0045 0.0018 0.0086 0.0017 0.0107 0.0011 0.0079 202,662,220 579,203,600
Paddumpu 1766 41 34.2757 42.88
10 376,541,354 0.0093 0.0028 0.0070 0.0028 0.0148 0.0030 0.0161 0.0016 0.0102 260,975,707 637,517,100
Dongko 1490 64 59.051483 64.59
11 376,541,354 0.0198 0.0059 0.0077 0.0031 0.0078 0.0016 0.0140 0.0014 0.0120 306,898,122 683,439,500
Soni 3160 70 31.159727 56.20
O
D

12 376,541,354 0.0054 0.0016 0.0076 0.0030 0.0055 0.0011 0.0085 0.0009 0.0066 169,026,499 545,567,900
Puse
N

855 69 22.108149 34.19

O
D

1 376,541,354 0.0049 0.0015 0.0008 0.0003 0.0021 0.0004 0.0097 0.0010 0.0032 81,343,976 457,885,300
Pallakawe 786 7 8.375599 38.82
2 376,541,354 0.0072 0.0022 0.0053 0.0021 0.0136 0.0027 0.0085 0.0009 0.0078 200,855,733 577,397,100
Mimbala 1152 48 54.096686 34.13
 Alokasi Formula
Jumlah Penduduk Jumlah Penduduk Miskin Luas Wilayah IKG

O
Pagu Alokasi Dana

D
No. Kecamatan Nama Desa Alokasi Dasar

N
Rasio Jumlah Rasio Jumlah Indeks Rasio Indeks Total Bobot Alokasi Formula Desa per-Desa

O
Jumlah Rasio Luas
Jumlah Bobot Penduduk Penduduk Bobot Luas Wilayah Bobot Kesulitan Kesulitan Bobot

D
Penduduk Wilayah
Penduduk Miskin Miskin Geografis Geografis

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) = (7) + (10) + (13) + (16) (18) (19)= (4) + (18)

3 376,541,354 0.0019 0.0006 0.0041 0.0016 0.0016 0.0003 0.0082 0.0008 0.0033 85,171,535 461,712,900
Simuntu 303 37 6.182478 32.90
4 376,541,354 0.0128 0.0038 0.0118 0.0047 0.0126 0.0025 0.0099 0.0010 0.0121 309,581,140 686,122,500
Lempe 2044 108 50.050393 39.69
5 376,541,354 0.0049 0.0015 0.0022 0.0009 0.0081 0.0016 0.0107 0.0011 0.0051 129,524,152 506,065,500
Abbajareng 789 20 32.4332 42.70
6 376,541,354 0.0222 0.0067 0.0096 0.0039 0.0095 0.0019 0.0108 0.0011 0.0135 345,781,769 722,323,100
Bangkir 3546 88 37.718959 43.12
7 376,541,354 0.0087 0.0026 0.0150 0.0060 0.0055 0.0011 0.0083 0.0008 0.0105 269,846,842 646,388,200
Banagan 1386 137 21.7707495 33.07
8 376,541,354 0.0131 0.0039 0.0102 0.0041 0.0061 0.0012 0.0101 0.0010 0.0102 261,847,305 638,388,700
Bambapula 2084 93 24.148496 40.50
9 376,541,354 0.0026 0.0008 0.0106 0.0043 0.0019 0.0004 0.0073 0.0007 0.0061 157,476,819 534,018,200
Ogolali 417 97 7.628269 29.06
10 376,541,354 0.0052 0.0016 0.0176 0.0071 0.0021 0.0004 0.0105 0.0011 0.0101 258,594,242 635,135,600
Simatang Tanjung 830 161 8.385065 42.11
11 376,541,354 0.0030 0.0009 0.0126 0.0050 0.0094 0.0019 0.0106 0.0011 0.0089 227,808,072 604,349,400
Balaroa
A

486 115 37.272412 42.57

R
TA

12 376,541,354 0.0023 0.0007 0.0051 0.0021 0.0015 0.0003 0.0134 0.0013 0.0044 112,300,558 488,841,900
Malambigu 365 47 5.966532 53.50
U
L

13 376,541,354 0.0073 0.0022 0.0089 0.0036 0.0025 0.0005 0.0143 0.0014 0.0077 196,446,967 572,988,300
PA

Kabinuang 1162 81 9.931944 57.35

M

376,541,354
A

14 0.0076 0.0023 0.0043 0.0017 0.0023 0.0005 0.0117 0.0012 0.0056 143,565,251 520,106,600
Tompoh
D

1206 39 9.133951 46.74

15 376,541,354 0.0031 0.0009 0.0192 0.0077 0.0055 0.0011 0.0099 0.0010 0.0107 274,337,574 650,878,900
Stadong 498 175.2917938 21.7707495 39.69
16 376,541,354 0.0040 0.0012 0.0062 0.0025 0.0038 0.0008 0.0082 0.0008 0.0053 135,872,072 512,413,400
Simatang Utara 646 57 15.284636 32.90
1 376,541,354 0.0214 0.0064 0.0185 0.0074 0.0058 0.0012 0.0075 0.0007 0.0158 403,793,356 780,334,700
Ogotua 3422 169 23.301396 29.89
2 376,541,354 0.0050 0.0015 0.0037 0.0015 0.0029 0.0006 0.0084 0.0008 0.0044 113,114,717 489,656,100
Sese 801 34 11.417439 33.83
3 376,541,354 0.0075 0.0023 0.0225 0.0090 0.0013 0.0003 0.0074 0.0007 0.0122 313,976,836 690,518,200
Ogowele 1201 205 5.309723 29.67
4 376,541,354 0.0043 0.0013 0.0073 0.0029 0.0094 0.0019 0.0075 0.0008 0.0069 176,110,656 552,652,000
Betengon 691 67 37.503557 30.16
5 376,541,354 0.0053 0.0016 0.0043 0.0017 0.0043 0.0009 0.0108 0.0011 0.0052 134,548,723 511,090,100
Pangkung 849 39 17.184563 43.33
6 376,541,354 0.0159 0.0048 0.0209 0.0084 0.0023 0.0005 0.0072 0.0007 0.0143 366,986,549 743,527,900
Malomba 2537 191 9.207612 28.69
7 376,541,354 0.0090 0.0027 0.0076 0.0030 0.0032 0.0006 0.0138 0.0014 0.0077 198,389,562 574,930,900
Bambapun 1430 69 12.8906565 55.33
8 376,541,354 0.0122 0.0037 0.0249 0.0099 0.0036 0.0007 0.0133 0.0013 0.0157 401,205,196 777,746,500
Salumbia 1946 227 14.293192 53.22
9 376,541,354 0.0163 0.0049 0.0176 0.0071 0.0023 0.0005 0.0110 0.0011 0.0135 346,071,659 722,613,000
Tinabogan 2599 161 9.207612 44.01
10 376,541,354 0.0076 0.0023 0.0222 0.0089 0.0025 0.0005 0.0075 0.0007 0.0124 318,641,306 695,182,700
O

Anggasan 1221 203 9.821453 29.89

D
N

1 376,541,354 0.0075 0.0022 0.0038 0.0015 0.0020 0.0004 0.0099 0.0010 0.0052 132,531,550 509,072,900
O

Malulu 1195 35 7.97993 39.67

D

2 376,541,354 0.0176 0.0053 0.0229 0.0092 0.0317 0.0063 0.0150 0.0015 0.0223 571,294,168 947,835,500
Malala 2811 209 126.416485 60.08
3 376,541,354 0.0050 0.0015 0.0225 0.0090 0.0013 0.0003 0.0131 0.0013 0.0121 309,065,724 685,607,100
Ogowele Buga 798 205 5.309723 52.32
4 376,541,354 0.0073 0.0022 0.0069 0.0028 0.0061 0.0012 0.0090 0.0009 0.0071 180,925,975 557,467,300
Lais 1158 63 24.357202 35.99
5 376,541,354 0.0033 0.0010 0.0050 0.0020 0.0007 0.0001 0.0088 0.0009 0.0040 103,196,800 479,738,200
Ogogasang 528 46 2.700899 35.33
6 376,541,354 0.0042 0.0013 0.0046 0.0018 0.0214 0.0043 0.0098 0.0010 0.0084 214,774,002 591,315,400
Luok Manipi 678 42 85.323869 39.31
7 376,541,354 0.0040 0.0012 0.0258 0.0103 0.0032 0.0006 0.0112 0.0011 0.0133 340,339,828 716,881,200
Lobou 637 235.3917999 12.8906565 44.71
8 376,541,354 0.0061 0.0018 0.0076 0.0030 0.0012 0.0002 0.0088 0.0009 0.0060 153,260,725 529,802,100
Ogogili 972 69 4.910726 35.32
9 376,541,354 0.0200 0.0060 0.0067 0.0027 0.0447 0.0089 0.0148 0.0015 0.0191 489,450,996 865,992,400
Lakatan 3195 61 178.163038 59.08
10 376,541,354 0.0139 0.0042 0.0101 0.0040 0.0020 0.0004 0.0096 0.0010 0.0096 245,162,684 621,704,000
Ginunggung 2224 92 7.857162 38.40
11 376,541,354 0.0083 0.0025 0.0060 0.0024 0.0018 0.0004 0.0128 0.0013 0.0066 168,101,255 544,642,600
Sabang 1328 55 7.366089 51.36
G
N
 Alokasi Formula
Jumlah Penduduk Jumlah Penduduk Miskin Luas Wilayah IKG
Pagu Alokasi Dana
No. Kecamatan Nama Desa Alokasi Dasar Rasio Jumlah Rasio Jumlah Indeks Rasio Indeks
Jumlah Rasio Luas Total Bobot Alokasi Formula Desa per-Desa
Jumlah Bobot Penduduk Penduduk Bobot Luas Wilayah Bobot Kesulitan Kesulitan Bobot
Penduduk Wilayah
Penduduk Miskin Miskin Geografis Geografis

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) = (7) + (10) + (13) + (16) (18) (19)= (4) + (18)

1 376,541,354 0.0281 0.0084 0.0065 0.0026 0.0015 0.0003 0.0075 0.0007 0.0121 309,744,236 686,285,600
Kalangkangan 4492 59 6.138408 30.02
2 376,541,354 0.0186 0.0056 0.0067 0.0027 0.0018 0.0004 0.0079 0.0008 0.0094 241,169,124 617,710,500
Lalos 2965 61 7.366089 31.81
3 376,541,354 0.0094 0.0028 0.0039 0.0016 0.0304 0.0061 0.0082 0.0008 0.0113 289,534,791 666,076,100
Malangga 1502 36 120.95366 33.01
4 376,541,354 0.0293 0.0088 0.0115 0.0046 0.0269 0.0054 0.0071 0.0007 0.0195 499,437,308 875,978,700
G

Tinigi 4678 105 107.174129 28.55

N
LA

5 376,541,354 0.0073 0.0022 0.0011 0.0004 0.0020 0.0004 0.0086 0.0009 0.0039 99,948,471 476,489,800
A

Lantapan 1170 10 7.97993 34.53

G

6 376,541,354 0.0103 0.0031 0.0047 0.0019 0.0026 0.0005 0.0070 0.0007 0.0062 159,205,450 535,746,800
Tende 1649 43 10.508954 28.05
7 376,541,354 0.0189 0.0057 0.0071 0.0028 0.0086 0.0017 0.0093 0.0009 0.0112 286,543,377 663,084,700
Ogomoli 3019 65 34.375084 37.32
8 376,541,354 0.0135 0.0040 0.0035 0.0014 0.0009 0.0002 0.0147 0.0015 0.0071 181,864,574 558,405,900
Sandana 2148 32 3.683045 58.94
9 376,541,354 0.0203 0.0061 0.0225 0.0090 0.0356 0.0071 0.0079 0.0008 0.0230 589,033,647 965,574,700
Bajugan 3239 205 141.731115 31.82
1 376,541,354 0.0095 0.0029 0.0154 0.0062 0.0049 0.0010 0.0098 0.0010 0.0110 281,843,426 658,384,800
Aung 1519 141 19.488028 39.37
2 376,541,354 0.0097 0.0029 0.0007 0.0003 0.0199 0.0040 0.0094 0.0009 0.0081 207,538,341 584,079,700
Kinopasan 1556 6 79.183572 37.47
3 376,541,354 0.0051 0.0015 0.0104 0.0042 0.0062 0.0012 0.0085 0.0008 0.0078 199,791,475 576,332,800
Salugan 818 95 24.860552 33.87
4 376,541,354 0.0038 0.0011 0.0012 0.0005 0.0125 0.0025 0.0101 0.0010 0.0051 131,504,028 508,045,400
Maibua 604 11 49.856148 40.49
1 376,541,354 0.0073 0.0022 0.0021 0.0008 0.0067 0.0013 0.0083 0.0008 0.0052 133,263,923 509,805,300
Ogomatanang 1167 19.03167915 26.812211 33.09
2 376,541,354 0.0110 0.0033 0.0014 0.0006 0.0045 0.0009 0.0051 0.0005 0.0053 135,764,705 512,306,100
Sibea 1764 13 18.010089 20.36
O
SI

3 376,541,354 0.0018 0.0005 0.0014 0.0006 0.0106 0.0021 0.0076 0.0008 0.0040 102,534,553 479,075,900
PA

Mulya Sari 289 13 42.29363 30.62

M
LA

4 376,541,354 0.0144 0.0043 0.0085 0.0034 0.0263 0.0053 0.0074 0.0007 0.0137 351,978,956 728,520,300
Lampasio 2297 78 104.722567 29.66
5 376,541,354 0.0126 0.0038 0.0249 0.0099 0.0240 0.0048 0.0072 0.0007 0.0193 493,581,695 870,123,000
Oyom 2017 227 95.636394 28.69
6 376,541,354 0.0086 0.0026 0.0182 0.0073 0.0069 0.0014 0.0080 0.0008 0.0120 308,508,231 685,049,600
Janja 1370 166 27.622835 32.01
7 376,541,354 0.0142 0.0043 0.0037 0.0015 0.0146 0.0029 0.0098 0.0010 0.0097 247,507,907 624,049,300
Tinading 2270 34 58.21666 39.18
8 376,541,354 0.0087 0.0026 0.0105 0.0042 0.0092 0.0018 0.0078 0.0008 0.0094 242,155,400 618,696,800
Labuan Lobo 1389 96 36.830447 31.28
9 376,541,354 0.0117 0.0035 0.0119 0.0048 0.0165 0.0033 0.0071 0.0007 0.0123 315,253,527 691,794,900
Bilo 1874 109 65.570473 28.40
10 376,541,354 0.0054 0.0016 0.0051 0.0021 0.0062 0.0012 0.0065 0.0006 0.0056 142,754,721 519,296,100
Sambujan 867 47 24.553631 25.94
11 376,541,354 0.0031 0.0009 0.0023 0.0009 0.0022 0.0004 0.0106 0.0011 0.0034 85,895,469 462,436,800
Bambalaga 502 21 8.593771 42.29
12 376,541,354 0.0076 0.0023 0.0201 0.0080 0.0209 0.0042 0.0069 0.0007 0.0152 388,970,979 765,512,300
Kamalu 1216 183 83.19998 27.75
E
ID

376,541,354
E

13 0.0099 0.0030 0.0093 0.0037 0.0108 0.0022 0.0087 0.0009 0.0097 249,641,562 626,182,900
Pulias 1588 85 42.968855 34.97
D
O
G

14 376,541,354 0.0044 0.0013 0.0067 0.0027 0.0086 0.0017 0.0083 0.0008 0.0066 168,218,211 544,759,600
Batuilo
O

709 61 34.375084 33.30

1 376,541,354 0.0058 0.0017 0.0125 0.0050 0.0022 0.0004 0.0094 0.0009 0.0081 207,659,367 584,200,700
Kabetan 925 114 8.593771 37.46
2 376,541,354 0.0047 0.0014 0.0089 0.0036 0.0132 0.0026 0.0092 0.0009 0.0085 218,315,039 594,856,400
Muara Besar 753 81 52.458833 36.80
3 376,541,354 0.0049 0.0015 0.0055 0.0022 0.0015 0.0003 0.0074 0.0007 0.0047 120,494,709 497,036,100
Pagaitan 776 50 6.138408 29.76
4 376,541,354 0.0098 0.0029 0.0129 0.0052 0.0197 0.0039 0.0066 0.0007 0.0127 326,252,065 702,793,400
Buga 1567 118 78.682112 26.53
5 376,541,354 0.0263 0.0079 0.0141 0.0057 0.0169 0.0034 0.0075 0.0008 0.0177 453,738,073 830,279,400
Salumpaga 4207 129 67.522486 30.17
6 376,541,354 0.0068 0.0020 0.0036 0.0014 0.0146 0.0029 0.0076 0.0008 0.0072 183,846,638 560,388,000
Teluk Jaya 1085 33 58.301718 30.47
7 376,541,354 0.0040 0.0012 0.0105 0.0042 0.0029 0.0006 0.0089 0.0009 0.0069 176,690,512 553,231,900
Gio 645 96 11.718779 35.46
8 376,541,354 0.0106 0.0032 0.0069 0.0028 0.0288 0.0058 0.0120 0.0012 0.0129 330,905,481 707,446,800
A

Pinjan 1698 63 114.665458 48.15

R
TA
U
LI
T O
LI
TO
 Alokasi Formula
Jumlah Penduduk Jumlah Penduduk Miskin Luas Wilayah IKG
Pagu Alokasi Dana
No. Kecamatan Nama Desa Alokasi Dasar Rasio Jumlah Rasio Jumlah Indeks Rasio Indeks
Jumlah Rasio Luas Total Bobot Alokasi Formula Desa per-Desa
Jumlah Bobot Penduduk Penduduk Bobot Luas Wilayah Bobot Kesulitan Kesulitan Bobot
Penduduk Wilayah
Penduduk Miskin Miskin Geografis Geografis

A
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) = (7) + (10) + (13) + (16) (18) (19)= (4) + (18)

R
9 TA Laulalang 376,541,354 0.0208 0.0062 0.0077 0.0031 0.0188 0.0038 0.0083 0.0008 0.0139 355,890,502 732,431,900
U
3314 70 74.888576 33.25
LI

10 376,541,354 0.0105 0.0031 0.0168 0.0067 0.0092 0.0018 0.0154 0.0015 0.0132 339,313,595 715,854,900
O

Lakuan Toli-toli 1675 153 36.830447 61.50

T
LI

1 376,541,354 0.0041 0.0012 0.0083 0.0033 0.0073 0.0015 0.0094 0.0009 0.0070 178,538,408 555,079,800
TO

Timbolo 660 76 29.017928 37.55

2 376,541,354 0.0087 0.0026 0.0079 0.0032 0.0087 0.0017 0.0079 0.0008 0.0083 212,210,470 588,751,800
Diule 1383 72 34.497852 31.76
3 376,541,354 0.0049 0.0015 0.0129 0.0052 0.0057 0.0011 0.0086 0.0009 0.0086 221,414,794 597,956,100
Santigi 778 118 22.725265 34.59
4 376,541,354 0.0130 0.0039 0.0092 0.0037 0.0083 0.0017 0.0077 0.0008 0.0100 256,769,984 633,311,300
Binontoan 2081 84 32.924187 30.95
Total 38,783,759,462 159,668 100% 30% 9,127 100% 40% 3,984.73 100% 20% 4,005.34 100% 10% 100% 25,633,756,938 64,417,516,400

Kontrol Penghitungan Bobot

Pagu Alokasi Dana Desa Kabupaten Tolitoli 64,417,516,400 JP 30% -
Pagu Alokasi Dasar 38,783,759,462 AK 40% -
Pagu Alokasi Formula 25,633,756,938 LW 20% -
Jumlah Desa 103 IKG 10%

BUPATI TOLITOLI,

TTD

MOH. SALEH BANTILAN

SEKRETARIS DAERAH KABUPATEN TOLITOLI,

TTD

MUKADDIS SYAMSUDDIN