Tabel Rab

ANALISA SATUAN PEKERJAAN
No. Macam Pekerjaan

(1) (2)
PEKERJAAN PERSIAPAN
AK 100.00 m 2 Pekerjaan Pengukuran Gedung
8.0000 org Pekerja @ Rp. #REF!
2.0000 org Mandor @ Rp. #REF!
0.5000 org Pengawas @ Rp. #REF!
2.0000 org Asisten Ahli Ukur @ Rp. 150,000.00
1.0000 hr Sewa alat ukur @ Rp. 75,000.00
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 2 Pekerjaan Pengukuran

0.01 x #REF!
SNI 1.0000 m 1 Pengukuran dan pemasangan bouwplank untuk gedung dan saluran
6.4 0.0120 m3 Kayu meranti 5/7 @ Rp. 4,900,000.00
03-2835-2002 0.0200 kg Paku reng @ Rp. 16,000.00
0.0070 m 3
Kayu meranti papan 3/20 @ Rp. 1,200,000.00
0.1000 org Tukang kayu @ Rp. #REF!
0.0100 org Kepala tukang kayu @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Membersihkan lapangan dan perataan

6.8 0.1000 org Pekerja @ Rp. #REF!
03-2835-2002 0.0500 org Mandor @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
A4 1.0000 bh Membuat Papan Nama Proyek 80x120 cm

0.0350 m3 Kayu meranti @ Rp. 4,900,000.00
1.4000 m1 Seng plat lebar 90 cm @ Rp. 35,000.00
0.6000 kg Paku @ Rp. 14,000.00
1.5000 kg Cat kayu @ Rp. 41,000.00
16.8000 kg PC @ Rp. 1,250.00
0.0270 m3
Pasir beton @ Rp. 85,000.00
0.0405 m3
Kerikil beton @ Rp. 80,000.00
0.0175 org Tukang batu @ Rp. #REF!
1.0000 org Tukang cat @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pembuatan jalan sementara, tebal 25 cm

6.16 0.2750 m3 Batu belah @ Rp. 85,000.00
0.0300 m3
Kerikil @ Rp. 80,000.00
0.0500 m3
Pasir @ Rp. 76,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pembuatan kantor sementara, dengan lantai plesteran

6.5 1.2500 btg Dolken kayu Ø 8 - 10/400 cm @ Rp. 12,500.00
03-2835-2002 0.1800 m3 Kayu meranti @ Rp. 4,900,000.00
0.8500 kg Paku biasa @ Rp. 16,000.00
1.1000 kg Baja strip @ Rp. 7,500.00
35.0000 kg PC @ Rp. 1,250.00
0.1500 m3
Pasir pasang @ Rp. 80,000.00
0.1000 m3
0.1500 m3
30.0000 bh Bata merah @ Rp. 450.00
0.2500 lbr Seng plat 3" x 6 " @ Rp. 45,000.00
2.0000 bh Jendela nako @ Rp. 65,000.00
0.0800 m2
Kaca polos @ Rp. 80,000.00
0.1500 bh Kunci tanam @ Rp. 35,000.00
0.0600 lbr Plywood 4 mm @ Rp. 52,000.00
0.3000 org Kepala tukang @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Pembuatan pagar sementara dari seng gelombang tinggi 2 meter
6.2 1.2500 btg Dolken kayu Ø 8 - 10/400 cm @ Rp. 12,500.00
03-2835-2002 2.5000 kg PC @ Rp. 1,250.00
1.2000 lbr Seng gelombang 2"-5" BJLS 24 @ Rp. 48,000.00
0.0050 m3
0.0090 m3
0.0250 m3
Kaso 5/7 kayu meranti @ Rp. 4,900,000.00
0.0600 kg Paku biasa 2" - 5" @ Rp. 18,000.00
0.4000 kg Meni besi @ Rp. 40,500.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN TANAH
SNI 1.0000 m 3 Galian tanah biasa sedalam sampai 1 meter
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Galian tanah biasa sedalam 1 - 2 meter

JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Galian tanah biasa sedalam 2 - 3 meter

JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Galian tanah keras sedalam sampai 1 meter
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Galian tanah cadas sedalam sampai 1 meter

JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Galian tanah lumpur sedalam 1 meter

JASA 10 %
JUMLAH
DIBULATKAN
Mod. SNI 6.3 1.0000 m 1 Membuat sumur

2.0000 bh Buis beton D. 80 cm @ Rp. 32,000.00
1.0000 org Tukang gali sumur @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
A6 1.0000 m 3 Mengangkut tanah sejauh 30 meter

JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Pembuangan tanah sejauh 150 meter

JASA 10 %
JUMLAH
DIBULATKAN
A14 1.0000 m 3 Membuang tanah dengan menghampar

JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Urug kembali bekas galian

JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 2 Meratakan tanah ditumbuk halus

JASA 10 %
JUMLAH
DIBULATKAN
A18 1.0000 m 3 Urug pasir

1.2000 m3 Pasir urug @ Rp. 60,000.00
JASA 10 %
JUMLAH
DIBULATKAN
MOD 1.0000 m 3 Urug tanah mendatangkan

A18 1.2000 m3 Tanah urug @ Rp. 35,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Urugan sirtu
6.15 1.2000 m3 Sirtu @ Rp. 66,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Pemasangan lapisan ijuk

6.14 1.2000 m3 Ijuk @ Rp. 10,000.00
JASA 10 %
JUMLAH
DIBULATKAN
MOD 1.0000 m 2 Gebalan rumput

B3 0.2000 btg Bambu @ Rp. 9,000.00
1.0000 m2
Gebalan rumput @ Rp. 5,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN PASANGAN
SNI 1.0000 m 3 Pasangan pondasi batu kosong

6.14 1.2000 m3 Batu belah 15/20 cm @ Rp. 85,000.00
03-2836-2002 0.3000 m3
Pasir urug @ Rp. 60,000.00
0.0390 org Kepala tukang batu @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Pasangan pondasi 1 Kp : 1 Sm : 1 Ps

6.9 1.1000 m3 Batu belah (hitam) 15/20 cm @ Rp. 85,000.00
03-2836-2002 0.2290 m3
Kapur pasang @ Rp. 90,000.00
0.2290 m3
Semen merah @ Rp. 85,000.00
0.5440 m3 Pasir pasang @ Rp. 80,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 3 Pasangan pondasi 1 Pc : 3 Kp : 5 Ps

1.2000 m3 Batu belah (hitam) 15/20 cm @ Rp. 85,000.00
95.4200 kg PC @ Rp. 1,250.00
0.2290 m3
0.3820 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Pasangan pondasi 1 Pc : 3 Kp : 10 Ps

6.12 1.1000 m3 Batu belah (hitam) 15/20 cm @ Rp. 85,000.00
03-2835-2002 61.0000 kg PC @ Rp. 1,250.00
0.1470 m3 Kapur pasang @ Rp. 90,000.00
0.4920 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Pasangan pondasi 1 Pc : 4 Ps

6.5 1.1000 m3 Batu belah 15/20 cm @ Rp. 85,000.00
03-2836-2002 163.0000 kg PC @ Rp. 1,250.00
0.5200 m3 Pasir pasang @ Rp. 80,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps

6.15 70.0000 bh Bata merah 5 x 11 x 22 cm @ Rp. 450.00
03-2837-2002 4.5000 kg PC @ Rp. 1,250.00
0.0150 m3
0.0500 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps

03-2837-2002 11.5000 kg PC @ Rp. 1,250.00
0.0430 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps

03-2837-2002 10.0800 kg PC @ Rp. 1,250.00
0.0275 m3
0.0925 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps

03-2837-2002 26.4500 kg PC @ Rp. 1,250.00
0.0980 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasangan dinding bataco

6.18 12.5000 bh Bataco @ Rp. 1,500.00
12.5000 kg PC @ Rp. 1,250.00
0.0400 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasangan roster 25/25 cm

6.19 16.0000 bh Roster 25/25 cm @ Rp. 2,500.00
12.5000 kg PC @ Rp. 1,250.00
0.0400 m3
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN BETON
SNI 1.0000 m 3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr
6.13 336.0000 kg PC @ Rp. 1,250.00
0.5400 m3
0.8100 m3 Kerikil beton @ Rp. 80,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

6.1 218.0000 kg PC @ Rp. 1,250.00
0.5200 m3 Pasir beton @ Rp. 80,000.00
0.8700 m3
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 3 Beton cyclope 1pc:3ps:5kr

0.7000 m3 Batu kali (hitam) @ Rp. 85,000.00
61.2500 kg PC @ Rp. 1,250.00
0.4000 m3 Pasir pasang @ Rp. 80,000.00
0.1000 org Kep. Tk. Batu @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Membuat beton bertulang, 1 Pc : 1,5 Ps : 2,5 Kr

6.16 400.0000 kg PC @ Rp. 1,250.00
0.4800 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Membuat beton dengan mutu K 225

6.35 388.0000 kg PC @ Rp. 1,250.00
0.6500 m3
0.6500 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Membuat beton dengan mutu K 275

6.36 400.0000 kg PC @ Rp. 1,250.00
0.4000 m3
0.8200 m3
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 3 Membuat beton dengan mutu K 300

430.0000 kg PC @ Rp. 1,250.00
0.5160 m3
0.6900 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 kg Pembesian dengan besi polos

6.25 1.0500 kg Besi beton polos @ Rp. 8,500.00
0.0150 kg Kawat beton @ Rp. 19,000.00
0.0070 org Tukang besi @ Rp. #REF!
0.0007 org Kepala tukang besi @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 kg Pembesian dengan besi ulir

6.25 1.0500 kg Besi beton ulir @ Rp. 9,500.00
0.0150 kg Kawat beton @ Rp. 19,000.00
0.0070 org Tukang besi @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
F.8 1.0000 m 2 Cetakan beton / begisting memakai papan

0.0170 m3 Usuk meranti @ Rp. 4,900,000.00
0.0240 m3
Papan cetakan @ Rp. 1,200,000.00
0.4000 kg Paku @ Rp. 16,000.00
0.0500 org Kep. Tk. Kayu @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
F.8 1.0000 m 2 Cetakan beton / begisting memakai multiplek

0.0170 m3 Usuk meranti @ Rp. 4,900,000.00
0.3470 lbr Multiplek @ Rp. 110,000.00
0.4000 kg Paku @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
F.V 1.0000 m 3 Membongkar cetakan
JASA 10 %
JUMLAH
DIBULATKAN
Sup Stutwerk untuk 1 m 3 beton, tinggi 3 - 4 m ( memakai dolken )

muko2 0.7000 m3 Perancah/dolken @ Rp. 1,200,000.00
hal 10.5000 org Tukang kayu @ Rp. #REF!
332 1.0500 org Kep. Tk. Kayu @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
Stutwerk untuk 1 m 3 beton, tinggi 3 - 4 m ( memakai scafolding )

32.0000 unit Scafolding @ Rp. 80,000.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
REKAPITULASI (CONTOH UNTUK 100 KG BESI)
Pek. Beton 1:2:3 tanpa dolken, 100 kg besi

A. Beton cor 1pc:2ps:3kr
B. Tulangan 100 kg
C. Cetakan memakai papan ( 10 m2 )
D. Membongkar cetakan
JUMLAH
DIBULATKAN

B. Tulangan 125 kg
JUMLAH
DIBULATKAN

B. Tulangan 150 kg
E. Membongkar cetakan
JUMLAH
DIBULATKAN

B. Tulangan 175 kg
JUMLAH
DIBULATKAN

B. Tulangan 200 kg
JUMLAH
DIBULATKAN
Pek. Beton 1:2:3 dengan memakai dolken, 100 kg besi

B. Tulangan 100 kg
D. Stut werk / perancah
JUMLAH
DIBULATKAN

B. Tulangan 125 kg
JUMLAH
DIBULATKAN

B. Tulangan 150 kg
JUMLAH
DIBULATKAN

B. Tulangan 175 kg
JUMLAH
DIBULATKAN

B. Tulangan 200 kg
JUMLAH
DIBULATKAN
Pek. Beton 1:2:3 dengan memakai scaffolding, 100 kg besi

B. Tulangan 100 kg
D. Scafolding / perancah
JUMLAH
DIBULATKAN

B. Tulangan 125 kg
JUMLAH
DIBULATKAN

B. Tulangan 150 kg
JUMLAH
DIBULATKAN

B. Tulangan 175 kg
JUMLAH
DIBULATKAN

B. Tulangan 200 kg
JUMLAH
DIBULATKAN
PEKERJAAN PELESTERAN
G.50.q 1.0000 m 2 Plesteran batu kali 1pc:4ps

6.5110 kg PC @ Rp. 1,250.00
0.0209 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Plesteran 1 Pc : 3 Kp : 10 Ps, tebal 15 mm

6.9 1.8400 kg PC @ Rp. 1,250.00
03-2837-2002 0.0060 m3
0.0140 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Plesteran 1 Pc : 4 Ps, tebal 15 mm

6.4 5.2000 kg PC @ Rp. 1,250.00
03-2837-2002 0.0200 m3 Pasir pasang @ Rp. 80,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Plesteran beton 1 Pc : 3 Ps, tebal 15 mm

6.30 7.0700 kg PC @ Rp. 1,250.00
03-2837-2002 0.0210 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Plesteran skoneng 1 Pc : 2 Ps ( untuk gedung )

6.31 0.5000 kg PC @ Rp. 1,250.00
03-2837-2002 0.0020 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Plesteran siar adukan 1 Pc : 2 Ps

6.35 4.3200 kg PC @ Rp. 1,250.00
03-2837-2002 0.0160 m3 Pasir pasang @ Rp. 80,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Plesteran Ciprat, 1 Pc : 2 Ps

6.34 4.3200 kg PC @ Rp. 1,250.00
0.0160 m3
JASA 10 %
JUMLAH
DIBULATKAN
Analisa ZAZ 1.0000 m 2 Acian dinding bata
3.5000 kg PC @ Rp. 1,250.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang dinding batu hias tempel

6.74 1.0500 m2 Batu tempel hitam @ Rp. 47,000.00
11.7500 kg PC @ Rp. 1,250.00
0.0350 m3
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN PASANG TEGEL

AK 1.0000 m 2 Pasang tegel abu-abu 30/30
1.0000 m2 Tegel abu-abu uk. 30/30 @ Rp. 28,000.00
0.0160 m3
0.0320 m3
1.0000 kg PC @ Rp. 1,250.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang tegel abu-abu 20/20

1.0000 m2 Tegel abu-abu uk. 20/20 @ Rp. 20,000.00
0.0160 m3
0.0320 m3
1.0000 kg PC @ Rp. 1,250.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN KERAMIK
An. 1.0000 m 2 Pasang ubin porselin
G.69.c 1.0000 m2 Tegel porselin @ Rp. 40,500.00
4.6800 kg PC @ Rp. 1,250.00
0.0090 m 3
1.0000 kg Semen putih @ Rp. 1,900.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang tegel keramik 20/20 dan 30/30

1.0000 m2 Tegel keramik (std) @ Rp. 37,500.00
4.0800 kg PC @ Rp. 1,250.00
0.0090 m3 Pasir pasang @ Rp. 80,000.00
0.6000 kg Semen putih @ Rp. 1,900.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2
Pasang tegel keramik 10/20 berglasir
1.0000 m 2
Tegel keramik 10/20 @ Rp. 30,000.00
4.0800 kg PC @ Rp. 1,250.00
0.0090 m3 Pasir pasang @ Rp. 80,000.00
0.6000 kg Semen putih @ Rp. 1,900.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2
1.0000 m 2
4.0800 kg PC @ Rp. 1,250.00
0.0090 m 3
0.6000 kg Semen putih @ Rp. 1,900.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2
1.0000 m 2
4.0800 kg PC @ Rp. 1,250.00
0.0090 m 3
0.6000 kg Semen putih @ Rp. 1,900.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1
Pasang plint keramik ukuran 10 x 40 cm
6.24 0.2300 m 2
Keramik 40/40 @ Rp. 37,500.00
1.2000 kg PC @ Rp. 1,250.00
0.0030 m 3
0.1000 kg Semen warna @ Rp. 6,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Pasang plint keramik ukuran 10 x 30 cm

6.25 0.1800 m2 Keramik 30/30 @ Rp. 31,500.00
1.6500 kg PC @ Rp. 1,250.00
0.0032 m3
0.1000 kg Semen warna @ Rp. 6,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 1 Pasang keramik stepnosing granito 5/30

3.6000 bh Stepnosing granito @ Rp. 9,350.00
0.4080 kg PC @ Rp. 1,250.00
0.0009 m3
Pasir @ Rp. 80,000.00
0.0600 kg Semen putih @ Rp. 1,900.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 1 Pasang list keramik dinding 5/20

5.0000 bh List keramik dinding motif @ Rp. 5,000.00
0.4080 kg PC @ Rp. 1,250.00
0.0009 m3
Pasir @ Rp. 80,000.00
0.0600 kg Semen putih @ Rp. 1,900.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 2 Pasang keramik dinding 20/25

1.0000 m2 Tegel keramik 20/25 @ Rp. 37,500.00
9.3000 kg PC @ Rp. 1,250.00
0.0180 m3
1.5000 kg Semen putih @ Rp. 1,900.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN CONBLOCK
AK 1.0000 m 2 Pasang conblock tipe segi-empat abu-abu 6 cm, K-200

1.0000 m2 Conblock @ Rp. 107,000.00
0.0500 m3
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang conblock tipe segi-empat abu-abu 8 cm, K-200

1.0000 m2 Conblock @ Rp. 120,000.00
0.0500 m3
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang conblock tipe segi-enam abu-abu 6 cm, K-200

1.0000 m2 Conblock @ Rp. 158,000.00
0.0500 m3 Pasir urug @ Rp. 60,000.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang conblock tipe segi-enam abu-abu 8 cm, K-200
1.0000 m2 Conblock @ Rp. 176,000.00
0.0500 m3
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang conblock tipe segi-empat warna 6 cm, K-200

1.0000 m2 Conblock @ Rp. 135,000.00
0.0500 m3
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang conblock tipe segi-empat warna 8 cm, K-200

1.0000 m2 Conblock @ Rp. 155,000.00
0.0500 m3 Pasir urug @ Rp. 60,000.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang conblock tipe segi-enam warna 6 cm, K-200

1.0000 m2 Conblock @ Rp. 125,000.00
0.0500 m3
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang conblock tipe segi-enam warna 8 cm, K-200

1.0000 m2 Conblock @ Rp. 145,000.00
0.0500 m3
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 2 Pasang grassblock bulat tebal 10 cm

1.0000 m2 Grassblock @ Rp. 130,500.00
0.0500 m3
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 2 Pasang grassblock tebal 10 cm

1.0000 m2 Grassblock @ Rp. 130,500.00
0.0500 m3
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 bh Pasang buis beton dia. 80 cm

1.0000 bh Buis beton @ Rp. 40,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN RANGKA ATAP
SNI 1.0000 m 3 Membuat kuda-kuda kayu kamper

6.28 1.1000 m3 Kayu kamper @ Rp. #REF!
03-3434-2002 15.0000 kg Besi strip @ Rp. 7,500.00
0.8000 kg Paku biasa 2" - 5" @ Rp. 18,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Membuat kuda-kuda kayu kruing

6.30 1.1000 m3 Kayu kruing @ Rp. #REF!
03-3434-2002 15.0000 kg Besi strip @ Rp. 7,500.00
0.8000 kg Paku biasa 2" - 5" @ Rp. 18,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Membuat kuda-kuda kayu bengkirai

1.1000 m3 Kayu bengkirai @ Rp. #REF!
03-3434-2002 15.0000 kg Besi strip @ Rp. 7,500.00
0.8000 kg Paku biasa 2" - 5" @ Rp. 18,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Pasang kuda-kuda kayu lama

03-3434-2002 15.0000 kg Besi strip @ Rp. 7,500.00
0.8000 kg Paku biasa 2" - 5" @ Rp. 18,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Pasang Nook,Goording dan Jurai kayu bengkirai

0.8000 kg Paku biasa 2" - 5" @ Rp. 18,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Pasang Goording Lama

0.8000 kg Paku biasa 2" - 5" @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
F.16 1.0000 m 2 Pasang usuk 5/7, reng 2/3 lama

0.1500 kg Paku usuk @ Rp. 14,000.00
0.1000 kg Paku reng @ Rp. 14,000.00
JASA 10 %
JUMLAH
DIBULATKAN
F.16 1.0000 m 2 Pasang usuk 5/7, reng 2/3 kayu jati
2.2000 m1 Usuk kayu jati 5/7 @ Rp. 28,000.00
5.0000 m1
Reng jati 2/3 @ Rp. 4,800.00
0.1500 kg Paku usuk @ Rp. 14,000.00
0.1000 kg Paku reng @ Rp. 14,000.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang usuk 5/7 kayu jati, reng 2/3 kayu bengkirai
5.0000 m1
Reng kayu bengkirai 2/3 @ Rp. 3,360.00
0.1500 kg Paku usuk @ Rp. 14,000.00
0.1000 kg Paku reng @ Rp. 14,000.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang usuk 5/7 kayu bengkirai, reng 2/3 kayu jati
2.2000 m1 Usuk kayu bengkirai 5/7 @ Rp. 19,600.00
5.0000 m1
Reng jati 2/3 @ Rp. 4,800.00
0.1500 kg Paku usuk @ Rp. 14,000.00
0.1000 kg Paku reng @ Rp. 14,000.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang usuk 5/7 kayu bengkirai, reng 2/3 kayu bengkirai
5.0000 m1
Reng kayu bengkirai 2/3 @ Rp. 3,360.00
0.1500 kg Paku usuk @ Rp. 14,000.00
0.1000 kg Paku reng @ Rp. 14,000.00
JASA 10 %
JUMLAH
DIBULATKAN
F.16 1.0000 m 2 Pasang usuk 5/7, reng 3/4 kayu jati

4.0000 m1
Reng jati 3/4 @ Rp. 9,600.00
0.1500 kg Paku usuk @ Rp. 14,000.00
0.1000 kg Paku reng @ Rp. 14,000.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang usuk 5/7 kayu bengkirai, reng 3/4 kayu jati lokal
4.0000 m1 Reng kayu jati 3/4 lokal @ Rp. 9,600.00
0.1500 kg Paku usuk @ Rp. 14,000.00
0.1000 kg Paku reng @ Rp. 14,000.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Pasang usuk 5/7 kayu bengkirai, reng 3/4 kayu bengkirai
4.0000 m1 Reng kayu bengkirai 3/4 @ Rp. 6,720.00
0.1500 kg Paku usuk @ Rp. 14,000.00
0.1000 kg Paku reng @ Rp. 14,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN PINTU DAN JENDELA

SNI 1.0000 m 3 Membuat kusen pintu / jendela kayu jati (klas plitur)
6.1 1.1000 m3 Kayu jati (klas plitur) @ Rp. 20,000,000.00
03-3434-2002 20.0000 org Tukang kayu @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Membuat kusen pintu / jendela kayu jati (lokal)

6.1 1.1000 m3 Kayu jati (lokal) @ Rp. 10,500,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Membuat kusen pintu / jendela kayu kamper

6.2 1.2000 m3 Kayu kamper @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Membuat kusen pintu / jendela kayu kruing

1.2000 m3 Kayu kruing @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 3 Membuat kusen pintu / jendela kayu bengkirai

JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu teakwood rangkap, rangka kayu jati

6.19 0.0196 m3 Papan kayu jati @ Rp. 22,000,000.00
03-3434-2002 0.0300 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.3000 kg Lem kayu @ Rp. 11,000.00
1.0000 lbr Teakwood 4' x 8' x 4 mm @ Rp. 69,500.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu teakwood rangkap, rangka kayu jati lokal
6.19 0.0196 m3 Papan kayu jati lokal @ Rp. 10,500,000.00
03-3434-2002 0.0300 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.3000 kg Lem kayu @ Rp. 11,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu teakwood rangkap, rangka kayu kamper

6.20 0.0196 m3 Papan kayu kamper @ Rp. #REF!
03-3434-2002 0.0300 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.3000 kg Lem kayu @ Rp. 11,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu teakwood rangkap, rangka kayu kruing

0.0196 m3 Papan kayu kruing @ Rp. #REF!
03-3434-2002 0.0300 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.3000 kg Lem kayu @ Rp. 11,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu teakwood rangkap, rangka kayu bengkirai

0.0196 m3 Papan kayu bengkirai @ Rp. #REF!
03-3434-2002 0.0300 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.3000 kg Lem kayu @ Rp. 11,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu dan jendela kaca kayu jati

6.9 0.0350 m3 Kayu jati papan @ Rp. 22,000,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu dan jendela kaca kayu jati lokal
6.9 0.0350 m3 Papan kayu jati lokal @ Rp. 10,500,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu dan jendela kaca kayu kamper

610 0.0350 m3 Papan kayu kamper @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu dan jendela kaca kayu kruing

0.0350 m3 Papan kayu kruing @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu dan jendela kaca kayu bengkirai

0.0350 m3 Papan kayu bengkirai @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Mengerjakan daun pintu / jendela panil kayu jati

JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Mengerjakan daun pintu / jendela panil kayu jati lokal
6.7 0.0400 m3 Kayu jati papan lokal @ Rp. 10,500,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Mengerjakan daun pintu / jendela panil kayu kamper

6.8 0.0400 m3 Kayu kamper papan @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Mengerjakan daun pintu / jendela panil kayu kruing

0.0400 m3 Kayu kruing papan @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Mengerjakan daun pintu / jendela panil kayu bengkirai

0.0400 m3 Kayu bengkirai papan @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu dan jendela jalusi kayu jati

JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu dan jendela jalusi kayu jati

6.12 0.0640 m3 Kayu jati papan lokal @ Rp. 10,500,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu dan jendela jalusi kayu kamper

6.13 0.0640 m3 Kayu kamper papan @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu dan jendela jalusi kayu kruing
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu dan jendela jalusi kayu bengkirai

JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN PLAFOND
SNI 1.0000 m 2 Pasang rangka langit-langit (1,00 x 1,00) m, kayu lama
03-3434-2002 0.1000 kg Paku biasa 2" - 5" @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang rangka langit-langit (1,00 x 1,00) m, kayu kamper

6.39 0.0120 m3 Kayu kamper balok @ Rp. #REF!
03-3434-2002 0.1000 kg Paku biasa 2" - 5" @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang rangka langit-langit (1,00 x 1,00) m, kayu kruing
03-3434-2002 0.1000 kg Paku biasa 2" - 5" @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang rangka langit-langit (1,00 x 1,00) m, kayu bengkirai

03-3434-2002 0.1000 kg Paku biasa 2" - 5" @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 2 Pasang rangka langit-langit (60 x 120) m, kayu kamper

0.0130 m3 Kayu kamper @ Rp. 5,000,000.00
0.1200 kg Paku @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 2 Pasang rangka langit-langit (60 x 120) m, kayu kruing

0.1200 kg Paku @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 2 Pasang rangka langit-langit (60 x 120) m, kayu bengkirai

0.1200 kg Paku @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Langit-langit asbes (1,00 x 1,00) m tanpa plepet

6.1 1.1000 lbr Pelat asbes @ Rp. 10,000.00
03-2838-2002 0.0100 kg Paku eternit @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 2 Langit-langit asbes (1,00 x 1,00) m memakai plepet

1.1000 lbr Pelat asbes @ Rp. 10,000.00
2.6000 m1
Plepet kayu @ Rp. 2,500.00
0.0100 kg Paku eternit @ Rp. 16,000.00
0.0100 kg Paku plepet @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Langit2 asbes (1,00 x 1,00) m, rangka kamper tanpa plepet
0.0120 m3 Kayu kamper balok @ Rp. #REF!
03-2838-2002 0.0600 kg Paku biasa @ Rp. 16,000.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 10,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Langit2 asbes (1,00 x 1,00) m, rangka kruing tanpa plepet
0.0120 m3 Kayu kruing balok @ Rp. #REF!
03-2838-2002 0.0600 kg Paku biasa @ Rp. 16,000.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 10,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Langit2 asbes (1,00 x 1,00) m, rangka bengkirai tanpa plepet
0.0120 m3 Kayu bengkirai balok @ Rp. #REF!
03-2838-2002 0.0600 kg Paku biasa @ Rp. 16,000.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 10,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Langit2 asbes (1,00 x 1,00) m, rangka kayu lama dg plepet
03-2838-2002 0.0600 kg Paku biasa @ Rp. 16,000.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 10,000.00
2.6000 m1
0.0100 kg Paku plepet @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Langit2 asbes (1,00 x 1,00) m, rangka kayu kamper dg plepet
0.0120 m3 Kayu kamper balok @ Rp. #REF!
03-2838-2002 0.0600 kg Paku biasa @ Rp. 16,000.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 10,000.00
2.6000 m1
0.0100 kg Paku plepet @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Langit2 asbes (1,00 x 1,00) m, rangka kayu kruing dg plepet
0.0120 m3 Kayu kruing balok @ Rp. #REF!
03-2838-2002 0.0600 kg Paku biasa @ Rp. 16,000.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 10,000.00
2.6000 m1
0.0100 kg Paku plepet @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Langit2 asbes (1,00 x 1,00) m, rangka ky bengkirai dg plepet

0.0120 m3 Kayu bengkirai balok @ Rp. #REF!
03-2838-2002 0.0600 kg Paku biasa @ Rp. 16,000.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 10,000.00
2.6000 m1 Plepet kayu @ Rp. 2,500.00
0.0100 kg Paku plepet @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.13 1.0000 m 2 Langit2 gypsum t; 9 mm, rangka 60 x 120 kayu kamper

0.0130 m3 Kayu kamper @ Rp. #REF!
0.3600 lbr Gypsum board 9 mm @ Rp. 45,000.00
0.0500 roll Kasa gypsum @ Rp. 10,000.00
0.4500 kg Tepung gypsum @ Rp. 4,000.00
0.0030 kg Alkasit @ Rp. 310,000.00
0.0500 kg Paku gypsum @ Rp. 14,000.00
0.1200 kg Paku usuk @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.13 1.0000 m 2 Langit2 gypsum t;l 9 mm, rangka 60 x 120 kayu kruing
0.0030 kg Alkasit @ Rp. 310,000.00
0.0500 kg Paku gypsum @ Rp. 14,000.00
0.1200 kg Paku usuk @ Rp. 16,000.00
0.3700 org Tukang kayu @ Rp. 65,000.00
0.0370 org Kepala tukang kayu @ Rp. 80,000.00
0.2400 org Pekerja @ Rp. 45,000.00
0.0120 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 2 Langit2 gypsum t; 9 mm, rangka 60 x 120 ky bengkirai

0.0130 m3 Kayu bengkirai @ Rp. 5,750,000.00
0.0030 kg Alkasit @ Rp. 310,000.00
0.0500 kg Paku gypsum @ Rp. 14,000.00
0.1200 kg Paku usuk @ Rp. 16,000.00
0.2400 org Pekerja @ Rp. 45,000.00
0.0120 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 1 Pasang list profil cornees gypsum lebar sampai 5 cm

1.1000 m1 List profil cornees gypsum @ Rp. 5,000.00
0.0035 kg Alkasit @ Rp. 310,000.00
0.1125 org Pekerja @ Rp. 45,000.00
0.0065 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 1 Pasang list profil cornees gypsum lebar 5 - 10 cm

0.0044 kg Alkasit @ Rp. 310,000.00
0.1125 org Pekerja @ Rp. 45,000.00
0.0065 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 1 Pasang list profil cornees gypsum lebar lebih dari 10 cm

0.0053 kg Alkasit @ Rp. 310,000.00
0.1125 org Pekerja @ Rp. 45,000.00
0.0065 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 List langit-langit kayu profil

6.19 1.1000 m1 List kayu profil @ Rp. #REF!
03-2838-2002 0.0100 kg Paku @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN LISPLANG
1.0000 m 1 Pasang lisplank ukuran (2 x 20) cm, kayu jati
0.0048 m3 Kayu jati papan @ Rp. 22,000,000.00
0.0600 kg Paku biasa 2" - 5" @ Rp. 18,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Pasang lisplank ukuran 2 x (2 x 20) cm, kayu jati

0.0086 m3 Kayu jati papan @ Rp. 22,000,000.00
03-3434-2002 0.0600 kg Paku biasa 2" - 5" @ Rp. 18,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 1 Pasang lisplank ukuran (2 x 20) cm, kayu jati lokal

0.0048 m3 Papan kayu jati lokal @ Rp. 10,500,000.00
0.0600 kg Paku biasa 2" - 5" @ Rp. 18,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 1 Pasang lisplank ukuran (2 x 20) cm, kayu kamper

0.0048 m3 Kayu kamper papan @ Rp. #REF!
0.0600 kg Paku biasa 2" - 5" @ Rp. 18,000.00
0.1000 org Pekerja @ Rp. 45,000.00
0.0050 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Pasang lisplank ukuran 2 x (2 x 20) cm, kayu kamper

6.52 0.0086 m3 Kayu kamper papan @ Rp. 5,500,000.00
03-3434-2002 0.0600 kg Paku biasa 2" - 5" @ Rp. 8,000.00
0.1000 org Pekerja @ Rp. 20,000.00
0.0050 org Mandor @ Rp. 32,500.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 1 Pasang lisplank ukuran (2 x 20) cm, kayu kruing

0.0048 m3 Kayu kruing papan @ Rp. 4,750,000.00
0.0600 kg Paku biasa 2" - 5" @ Rp. 18,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Pasang lisplank ukuran 2 x (2 x 20) cm, kayu kruing

6.52 0.0086 m3 Kayu kruing papan @ Rp. 4,750,000.00
03-3434-2002 0.0600 kg Paku biasa 2" - 5" @ Rp. 18,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 1 Pasang lisplank ukuran (2 x 20) cm, kayu bengkirai

0.0600 kg Paku biasa 2" - 5" @ Rp. 18,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Pasang lisplank ukuran 2 x (2 x 20) cm, kayu bengkirai

6.52 0.0086 m3 Kayu bengkirai papan @ Rp. #REF!
03-3434-2002 0.0600 kg Paku biasa 2" - 5" @ Rp. 18,000.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Membuat listplank asbes plat ram kayu kamper

0.0250 m3 Ram kayu kamper @ Rp. #REF!
1.0000 m2
Asbes plat @ Rp. 12,000.00
0.3000 kg Paku reng @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Membuat listplank asbes plat ram kayu kruing
0.0250 m3 Ram kayu kruing @ Rp. #REF!
1.0000 m2
0.3000 kg Paku reng @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 2 Membuat listplank asbes plat ram kayu bengkirai

0.0250 m3 Ram kayu bengkirai @ Rp. #REF!
1.0000 m2
0.3000 kg Paku reng @ Rp. 16,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN TALANG
SNI 1.0000 m 1 Pasang talang datar, seng BJLS 28, papan kayu kamper
6.18 0.5000 lbr Seng plat 3' x 6' BJLS 28 @ Rp. 44,000.00
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.0096 m3
Kayu kamper papan @ Rp. #REF!
0.2500 kg Flincoat @ Rp. 15,000.00
0.1500 org Pekerja @ Rp. 45,000.00
0.0013 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Pasang talang datar, seng BJLS 28, papan kayu kruing
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.0096 m3
Kayu kruing papan @ Rp. #REF!
0.2500 kg Flincoat @ Rp. 15,000.00
0.1500 org Pekerja @ Rp. 45,000.00
0.0013 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Pasang talang datar, seng BJLS 28, papan kayu bengkirai
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.0096 m3
Kayui bengkirai papan @ Rp. 8,000,000.00
0.2500 kg Flincoat @ Rp. 10,000.00
0.1500 org Pekerja @ Rp. 45,000.00
0.0013 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Pasang talang miring, seng BJLS 28, papan kayu kamper
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.0190 m3 Kayu kamper papan @ Rp. #REF!
0.2500 kg Flincoat @ Rp. 10,000.00
0.0400 org Pekerja @ Rp. 45,000.00
0.0013 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Pasang talang miring, seng BJLS 28, papan kayu kruing
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.2500 kg Flincoat @ Rp. 15,000.00
0.0400 org Pekerja @ Rp. 45,000.00
0.0013 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Pasang talang miring, seng BJLS 28, papan kayu bengkirai
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.0190 m 3
Kayu bengkirai papan @ Rp. #REF!
0.2500 kg Flincoat @ Rp. 10,000.00
0.0400 org Pekerja @ Rp. 45,000.00
0.0013 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
H.18 10.0000 m 1 Pasang talang torong

10.0000 m1 Seng BJLS 0,30 ( 60 cm ) @ Rp. #REF!
225.0000 bh Paku sumbat @ Rp. 400.00
0.3750 org Kep. Tk. Besi @ Rp. 80,000.00
2.2500 org Pekerja @ Rp. 45,000.00
0.1100 org Mandor @ Rp. 85,000.00
TIAP 1M1 ( BELUM PPN )

JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Pasang talang ½ lingkaran D - 10 cm, seng BJLS 28

0.1000 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.0190 m 3
Kayu bengkirai papan @ Rp. #REF!
0.5000 kg Besi strip @ Rp. 7,500.00
0.1500 org Pekerja @ Rp. 45,000.00
0.0013 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang dinding pemisah teakwood rangkap, rangka kayu kamper
03-3434-2002 0.0195 m3 Kayu kamper balok @ Rp. 6,423,611.00
6.56 0.0070 m3
0.1000 kg Paku biasa 2" - 5" @ Rp. 18,000.00
0.5600 kg Lem kayu @ Rp. #REF!
0.1500 org Pekerja @ Rp. 45,000.00
0.0750 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pas. dinding pemisah plywoodwood rangkap, rangka ky kamper

03-3434-2002 0.0195 m3 Kayu kamper balok @ Rp. 6,423,611.00
6.57 0.0070 m3
0.1000 kg Paku biasa 2" - 5" @ Rp. 18,000.00
0.5600 kg Lem kayu @ Rp. 11,000.00
1.0000 lbr Plywood 4' x 8' x 4 mm @ Rp. 41,250.00
0.2000 org Pekerja @ Rp. 45,000.00
0.0100 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang plywood tebal 4 mm, untuk dinding

03-3434-2002 0.4000 lbr Plywood 4' x 8' x 4 mm @ Rp. #REF!
6.59 0.0500 kg Paku biasa 2" - 5" @ Rp. 18,000.00
0.0250 org Pekerja @ Rp. 45,000.00
0.0013 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN ATAP
1.0000 m 2 Pasang genteng lama
0.1000 org Tukang batu @ Rp. 60,000.00
0.0100 org Kep. Tk. Batu @ Rp. 75,000.00
0.2000 org Pekerja @ Rp. 45,000.00
0.0100 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
H.2 1.0000 m 2 Pasang genteng paris

25.0000 bh Genteng paris @ Rp. #REF!
0.2000 org Pekerja @ Rp. 45,000.00
0.0100 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
H.2A 1.0000 m 2 Pasang genteng paris untuk rumah tingkat

25.0000 bh Genteng paris @ Rp. #REF!
0.3000 org Pekerja @ Rp. 45,000.00
0.0150 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
H.2A 1.0000 m 2 Pasang genteng beton besar Natural ( isi 9 / m 2 )

9.0000 bh Genteng beton natural @ Rp. 2,000.00
0.2000 org Pekerja @ Rp. 45,000.00
0.0100 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
H.2A 1.0000 m 2 Pas. genteng beton besar Natural ( isi 9 / m 2 ) untuk r. tingkat
9.0000 bh Genteng beton natural @ Rp. 2,000.00
0.3000 org Pekerja @ Rp. 45,000.00
0.0150 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
H.2A 1.0000 m 2 Pasang genteng beton besar Warna ( isi 9 / m 2 )

9.0000 bh Genteng beton Warna @ Rp. #REF!
0.2000 org Pekerja @ Rp. 45,000.00
0.0100 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
H.2A 1.0000 m 2 Pas. genteng beton besar Warna ( isi 9 / m 2 ) untuk r. tingkat
9.0000 bh Genteng beton Warna @ Rp. #REF!
0.3000 org Pekerja @ Rp. 45,000.00
0.0150 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
H.6 1.0000 m 1 Pasang bubungan genteng paris

5.0000 bh Bubungan genteng paris @ Rp. #REF!
0.0152 m3
0.0152 m3
1.5240 kg PC @ Rp. 1,250.00
0.4000 org Pekerja @ Rp. 45,000.00
0.0200 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
H.6 1.0000 m 1 Pasang bubungan genteng beton Natural

5.0000 bh Bubungan genteng beton natural @ Rp. #REF!
0.0152 m3
0.0152 m3
1.5240 kg PC @ Rp. 1,250.00
0.4000 org Pekerja @ Rp. 45,000.00
0.0200 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
H.6 1.0000 m 1 Pasang bubungan genteng beton Warna

4.0000 bh Bubungan genteng beton warna @ Rp. #REF!
0.0152 m3
0.0152 m3
1.5240 kg PC @ Rp. 1,250.00
0.4000 org Pekerja @ Rp. 45,000.00
0.0200 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 2 Pasang atap asbes gelombang (2,5 x 0,92 m) x 5 mm

SNI 0.5000 lbr Asbes gelombang @ Rp. 55,000.00
6.8 0.1200 kg Paku pancing 60 x 230 @ Rp. 12,000.00
0.1400 org Pekerja @ Rp. 45,000.00
0.0080 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang atap asbes gelombang (2,00 x 0,92 m) x 5 mm

6.10 0.6000 lbr Asbes gelombang @ Rp. 55,000.00
03-3436-2002 0.1200 kg Paku pancing 60 x 230 @ Rp. 12,000.00
0.1400 org Pekerja @ Rp. 45,000.00
0.0070 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN

6.11 0.7500 lbr Asbes gelombang @ Rp. #REF!
0.1400 org Pekerja @ Rp. 45,000.00
0.0070 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang atap asbes gelombang (300 x 1,05 m) x 4 mm

0.1400 org Pekerja @ Rp. 45,000.00
0.0070 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN

0.1400 org Pekerja @ Rp. 45,000.00
0.0070 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN

0.1400 org Pekerja @ Rp. 45,000.00
0.0070 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN

0.1400 org Pekerja @ Rp. 45,000.00
0.0070 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN

0.1400 org Pekerja @ Rp. 45,000.00
0.0070 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang atap sbes gelombang (2,40 x 1,08 m) x 6 mm

0.1400 org Pekerja @ Rp. 45,000.00
0.0070 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN

0.1400 org Pekerja @ Rp. 45,000.00
0.0070 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN

0.1400 org Pekerja @ Rp. 45,000.00
0.0070 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN CAT-CATAN
SNI 1.0000 m 2 Mengikis / mengerok permukaan cat tembok lama

6.1 0.0500 kg Soda api @ Rp. 15,000.00
0.1500 org Pekerja @ Rp. 45,000.00
0.0025 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pengecatan bidang kayu lama

6.7 0.1500 kg Plamir @ Rp. 13,500.00
0.1700 kg Cat dasar @ Rp. #REF!
0.1700 kg Cat penutup @ Rp. #REF!
0.0075 org Kepala tukang cat @ Rp. 75,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
6.8 0.2000 kg Cat meni @ Rp. #REF!
0.1500 kg Plamir @ Rp. 13,500.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
6.9 0.2000 kg Cat meni @ Rp. #REF!
0.1500 kg Plamir @ Rp. 13,500.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pelaburan bidang kayu dengan politur

6.11 0.1500 ltr Politur @ Rp. 20,000.00
0.3720 ltr Politur jadi @ Rp. 20,000.00
2.0000 lbr Amplas @ Rp. 10,000.00
0.0600 org Tukang cat @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pelaburan bidang kayu dengan vernis

6.13 0.1500 ltr Vernis @ Rp. 12,500.00
0.0500 kg Dempul @ Rp. 20,000.00
0.1000 lbr Amplas @ Rp. 10,000.00
0.0100 bh Kuas @ Rp. 8,000.00
0.1600 org Tukang cat @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
6.14 0.1000 kg Plamir tembok @ Rp. 13,500.00
0.1000 kg Cat dasar @ Rp. 10,000.00
0.2600 kg Cat penutup 2 x @ Rp. 10,000.00
0.0630 org Tukang cat @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
6.15 0.1200 kg Cat dasar @ Rp. #REF!
0.1800 kg Cat penutup 2 x @ Rp. #REF!
0.0420 org Tukang cat @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pengecatan tembok tidak terlindung dari panas dan hujan
6.14 0.1000 kg Cat alkali resisting primer @ Rp. #REF!
0.3600 kg Cat ICI Weathershield @ Rp. #REF!
0.0630 org Tukang cat @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Melabur tembok dengan kapur sirih
6.17 0.1000 lbr Amplas @ Rp. 10,000.00
0.2500 ikat Alang-alang @ Rp. 500.00
0.0020 m 3
Perancah kayu @ Rp. #REF!
0.1500 kg Kapur sirih @ Rp. 700.00
0.0010 org Tukang cat @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Melabur tembok lama dengan kapur sirih (untuk pemeliharaan)
6.18 0.0020 m3 Perancah kayu @ Rp. #REF!
0.3000 kg Kapur sirih @ Rp. 700.00
0.0050 org Tukang cat @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pengecatan bidang besi ( 3 x )

6.9 0.1670 kg Cat meni besi @ Rp. 12,000.00
0.2000 kg Cat besi @ Rp. 32,000.00
0.1500 ltr Thinner @ Rp. 17,000.00
0.1050 org Tukang cat @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pengecatan permukaan baja dengan meni besi

6.20 0.1000 kg Meni besi sinkromat @ Rp. 40,500.00
0.0100 bh Kuas @ Rp. 8,000.00
0.2000 org Tukang cat @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pengecatan permukaan baja dengan meni besi memakai perancah
6.21 0.1000 kg Meni besi sinkromat @ Rp. 40,500.00
0.0100 bh Kuas @ Rp. 8,000.00
0.0020 m 3
Perancah kayu @ Rp. #REF!
0.2250 org Tukang cat @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pengetiran kayu ( 2 x )

0.3500 kg Tir @ Rp. 8,000.00
JASA 10 %
JUMLAH
DIBULATKAN
Empiris 1.0000 m 2 Pekerjaan cat duco 3 x

0.4250 kg Cat duco @ Rp. 60,000.00
0.0570 ltr Thinner @ Rp. 17,000.00
0.1000 lbr Amplas @ Rp. 10,000.00
0.3000 org Tukang cat @ Rp. 50,000.00
0.0300 org Kep. Tk. Cat @ Rp. 75,000.00
JASA 10 %
JUMLAH
DIBULATKAN
Empiris 1.0000 m2 Mengerjakan Cat Sungging

Mengerjakan cat dasar
0.1200 kg Cat menie kayu @ Rp. 12,000.00
0.0400 org Tukang cat @ Rp. 50,000.00
0.0040 org Kep. Tk. Cat @ Rp. 75,000.00
JUMLAH ( A )
Mengecat dan membuat gradasi tutulan berkali-kali

0.4250 kg Cat kayu @ Rp. 32,000.00
0.1000 ltr Minyak cat @ Rp. 14,000.00
5.0000 org Tukang cat sungging @ Rp. 65,000.00
0.5000 org Kep. Tk. Cat sungging @ Rp. 80,000.00
0.2000 org Pekerja @ Rp. 45,000.00
0.0100 org Mandor @ Rp. 85,000.00
JUMLAH ( B )
JUMLAH A + B ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
31 1.0000 m 2 Mengecat genteng

0.3600 kg Cat genteng air ICI Weathershield @ Rp. 50,000.00
0.0630 org Tukang cat @ Rp. 50,000.00
0.0063 org Kep. Tk. Cat @ Rp. 75,000.00
0.0200 org Pekerja @ Rp. 45,000.00
0.0025 org Mandor @ Rp. 85,000.00
JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN BONGKARAN
AK 1.0000 m 3 Membongkar pasangan batu kali

JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 3 Membongkar pasangan batu merah dan membersihkan

JASA 10 %
JUMLAH
DIBULATKAN
AK 1.0000 m 3 Membongkar beton bertulang dan membersihkan

0.1000 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 10.0000 m 2 Pekerjaan bongkar lantai tegel untuk dipergunakan lagi

0.1000 org Mandor @ Rp. 85,000.00

JASA 10 %
JUMLAH
DIBULATKAN
I.6 10.0000 m 2 Mengupas plesteran lama

0.1250 org Mandor @ Rp. 85,000.00

JASA 10 %
JUMLAH
DIBULATKAN
I.7 10.0000 m 2 Membongkar genteng / sirap untuk dipergunakan lagi

0.1000 org Mandor @ Rp. 85,000.00

JASA 10 %
JUMLAH
DIBULATKAN
I.8 10.0000 m 2 Membongkar atap seng

0.5000 org Tukang besi @ Rp. #REF!

JASA 10 %
JUMLAH
DIBULATKAN
I.9 10.0000 m 2 Membongkar usuk / reng dipakai lagi

0.1000 org Mandor @ Rp. 85,000.00

JASA 10 %
JUMLAH
DIBULATKAN
10.0000 m 2 Membongkar usuk / reng tidak dipakai lagi

0.1000 org Mandor @ Rp. 85,000.00

JASA 10 %
JUMLAH
DIBULATKAN
L.12 1.0000 m 3 Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan untuk digunakan lagi
0.2000 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 3 Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan tidak digunakan lagi
0.2000 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
L.14 1.0000 m 3 Mengerjakan kembali bangunan kayu yang telah dibongkar

0.2000 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
ANALISA SUPLEMEN
3 1.0000 M Pengelasan Single ( las listrik )
3.0000 kg Kawat las @ Rp. 8,000.00
1.0000 hari Peralatan las @ Rp. 75,000.00
0.5000 org Tukang las @ Rp. 60,000.00
0.0500 org Kepala tukang las @ Rp. 75,000.00
1.0000 Org Pekerja @ Rp. 45,000.00
1.0000 Org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN SANITASI
SNI 1.0000 bh Memasang kloset duduk/monoblock
1.0000 bh Kloset duduk / monoblock @ Rp. #REF!
6.1 6% x Harga kloset (Perlengkapan) @ Rp. #REF!
0.0010 org Kepala tukang batu @ Rp. 75,000.00
3.3000 org Pekerja @ Rp. 45,000.00
0.1600 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 bh Memasang kloset jongkok porselen

1.0000 bh Kloset jongkok porselen @ Rp. 210,000.00
6.2 6.0000 kg PC @ Rp. 1,250.00
0.0100 m3 Pasir pasang @ Rp. 80,000.00
1.0000 org Pekerja @ Rp. 45,000.00
0.1600 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 bh Memasang urinoir

1.0000 bh Urinoir @ Rp. 785,000.00
6.4 30% x Harga urinoir (Perlengkapan) @ Rp. 785,000.00
6.0000 kg PC @ Rp. 1,250.00
0.0100 m 3
1.0000 org Pekerja @ Rp. 45,000.00
0.1000 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 bh Memasang wastafel

1.0000 bh Wastafel @ Rp. #REF!
6.5 12% x Harga wastafel (Perlengkapan) @ Rp. #REF!
6.0000 kg PC @ Rp. 1,250.00
0.0100 m 3
1.2000 org Pekerja @ Rp. 45,000.00
0.1000 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 bh Memasang bak mandi fiberglass volume 0,30 m 3

1.0000 bh Bak fiberglass @ Rp. 275,000.00
6.7 18% x Harga bak(Perlengkapan) @ Rp. 275,000.00
1.8000 org Pekerja @ Rp. 45,000.00
0.1100 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 bh Memasang badkip porselen

1.0000 bh Badkip @ Rp. 150,000.00
6.9 20% x Harga badkip (Perlengkapan) @ Rp. 150,000.00
org Pekerja @ Rp. 45,000.00
0.2500 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 bh Memasang bak fiberglass volume 1 m 3 air

1.0000 bh Bak fiberglass @ Rp. 825,000.00
6.11 12% x Harga bak (Perlengkapan) @ Rp. 825,000.00
3.0000 org Pekerja @ Rp. 45,000.00
0.9000 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 bh Memasang bak kontrol pas.bata (30 x 30) cm, tinggi 35 cm
87.0000 bh Batu bata @ Rp. 450.00
6.16 44.0000 kg PC @ Rp. 1,250.00
0.0700 m 3
0.0700 m 3
Batu kerikil @ Rp. 55,000.00
1.6000 kg Besi beton @ Rp. 8,500.00
0.0600 m 3
3.2000 org Pekerja @ Rp. 45,000.00
0.0160 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 bh Memasang bak kontrol pas. bata (45 x 45) cm, tinggi 50 cm
150.0000 bh Batu bata @ Rp. 450.00
6.17 77.0000 kg PC @ Rp. 1,250.00
0.1300 m 3
0.0200 m 3
2.6000 kg Besi beton @ Rp. 8,500.00
0.0900 m 3
1.4200 org Pekerja @ Rp. 45,000.00
0.0710 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 bh Memasang bak kontrol pas. bata (60 x 60) cm, tingg 65 cm
222.0000 bh Batu bata @ Rp. 450.00
6.18 114.0000 kg PC @ Rp. 1,250.00
0.1840 m 3
0.0330 m 3
4.8500 kg Besi beton @ Rp. 8,500.00
0.1200 m 3
2.1600 org Pekerja @ Rp. 45,000.00
0.1000 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Memasang pipa galvanis diameter 1/2"

1.2000 m1 Pipa galvanis @ Rp. 15,000.00
6.19 35% x Harga pipa (Perlengkapan) @ Rp. 15,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Memasang pipa galvanis diameter 3/4"

JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Memasang pipa galvanis diameter 1"

JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Memasang pipa galvanis diameter 1 1/2"

JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Memasang pipa PVC tipe AW diameter 1/2"

1.2000 m1 Pipa PVC @ Rp. 4,375.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Memasang pipa PVC tipe AW diameter 3/4"

1.2000 m1 Pipa PVC @ Rp. 5,500.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Memasang pipa PVC tipe AW diameter 1"

1.2000 m1 Pipa PVC @ Rp. 7,500.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Memasang pipa PVC tipe AW diameter 1 1/2"

1.2000 m1 Pipa PVC @ Rp. 10,000.00
JASA 10 %
JUMLAH
DIBULATKAN

1.2000 m1 Pipa PVC @ Rp. #REF!
6.29 35% x Harga pipa (Perlengkapan) @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 1 Memasang pipa PVC tipe AW diameter 2 1/2"

1.2000 m1 Pipa PVC @ Rp. 21,250.00
JASA 10 %
JUMLAH
DIBULATKAN
1.2000 m1 Pipa PVC @ Rp. 30,000.00
JASA 10 %
JUMLAH
DIBULATKAN

1.2000 m1 Pipa PVC @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 bh Memasang bak cuci piring stainless steel

1.0000 bh Bak cuci stainless steel @ Rp. #REF!
6.33 1.0000 set Water drain + asesories @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 bh Memasang kran diameter 3/4" atau 1/2"

1.0000 bh Kran air @ Rp. 22,500.00
6.35 0.0250 bh Seal tape @ Rp. 2,500.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 bh Memasang floor drain

1.0000 bh Floor drain @ Rp. 55,000.00
6.35 0.1000 org Tukang batu @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN BESI DAN ALUMUNIUM

3 1.0000 M Pengelasan Single ( las listrik )
3.0000 kg Kawat las @ Rp. 8,000.00
1.0000 hari Peralatan las @ Rp. 75,000.00
0.5000 org Tukang las @ Rp. 60,000.00
0.0500 org Kepala tukang las @ Rp. 75,000.00
1.0000 Org Pekerja @ Rp. 45,000.00
1.0000 Org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 kg Pasang rangka atap baja

1.1000 kg Baja profil IWF @ Rp. 8,800.00
6.1 0.0800 kg Meni besi @ Rp. 40,500.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu besi baja

1.0000 m2 Pintu besi baja @ Rp. 750,000.00
6.2 0.6500 org Tukang besi konstruksi @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu gulung besi

1.0000 m2 Pintu gulung besi @ Rp. 250,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu lipat

1.0000 m2 Pintu lipat @ Rp. 500,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang Rolling door

1.0000 m2 Roll door @ Rp. 200,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang pintu alumunium

1.0000 m2 Pintu alumunium @ Rp. 400,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang teralis besi

11.5000 m1 Baja strip 2 x 3 @ Rp. 7,500.00
6.12 1.2000 org Tukang las @ Rp. 50,000.00
0.0120 org Kepala tukang las @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang kawat nyamuk

1.1000 m2 Kawat nyamuk @ Rp. 20,000.00
6.14 0.0200 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.0018 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang kawat kassa

1.1000 m2 Kawat kassa @ Rp. 13,000.00
6.15 0.0200 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.0018 m3
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.0000 m 2 Pasang jendela nako & tralis

1.1000 m2 Jendela nako @ Rp. #REF!
6.17 0.0200 kg Paku skrup @ Rp. #REF!
0.0250 m2 Besi strip @ Rp. 7,500.00
0.2000 org Pekerja @ Rp. 45,000.00
0.0010 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN KUNCI DAN KACA
6.1 1.0000 bh Pasang kunci tanam antik

1.0000 bh Kunci tanam antik @ Rp. 250,000.00
0.0600 org Pekerja @ Rp. 45,000.00
0.0030 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.2 1.0000 bh Pasang kunci tanam biasa

1.0000 bh Kunci tanam biasa @ Rp. 125,000.00
0.0100 org Pekerja @ Rp. 45,000.00
0.0050 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.3 1.0000 bh Pasang kunci tanam kamar mandi

1.0000 bh Kunci tanam kamar mandi @ Rp. 50,000.00
0.0050 org Pekerja @ Rp. 45,000.00
0.0025 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.4 1.0000 bh Pasang kunci tanam silinder

1.0000 bh Kunci silinder @ Rp. 75,000.00
0.0050 org Pekerja @ Rp. 45,000.00
0.0003 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.5 1.0000 bh Pasang engsel pintu

1.0000 bh Engsel pintu @ Rp. 11,000.00
0.0150 org Pekerja @ Rp. 45,000.00
0.0008 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.6 1.0000 bh Pasang engsel jendela kupu-kupu

1.0000 bh Engsel jendela @ Rp. 7,500.00
0.0100 org Pekerja @ Rp. 45,000.00
0.0050 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.7 1.0000 bh Pasang engsel angin

1.0000 bh Engsel angin @ Rp. 3,000.00
0.0200 org Pekerja @ Rp. 45,000.00
0.0100 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.8 1.0000 bh Pasang spring knip

1.0000 bh Spring knip @ Rp. 7,500.00
0.0150 org Pekerja @ Rp. 45,000.00
0.0008 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.9 1.0000 bh Pasang kait angin

1.0000 bh Kait angin @ Rp. 3,000.00
0.0150 org Pekerja @ Rp. 45,000.00
0.0008 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.10 1.0000 bh Pasang door closer

1.0000 bh Door closer @ Rp. 150,000.00
0.0500 org Pekerja @ Rp. 45,000.00
0.0025 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.11 1.0000 bh Pasang kunci selot

1.0000 bh Kunci selot @ Rp. 50,000.00
0.0200 org Pekerja @ Rp. 45,000.00
0.0010 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.12 1.0000 bh Pasang pegangan pintu / door holder

1.0000 bh Door holder @ Rp. 15,000.00
0.0500 org Pekerja @ Rp. 45,000.00
0.0025 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.13 1.0000 bh Pasang door stop

1.0000 bh Door stop @ Rp. 15,000.00
0.0100 org Pekerja @ Rp. 45,000.00
0.0005 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.14 1.0000 bh Pasang rel pintu dorong

1.0000 bh Rel pintu dorong @ Rp. 200,000.00
0.0600 org Pekerja @ Rp. 45,000.00
0.0030 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.15 1.0000 bh Pasang kunci lemari

1.0000 bh Kunci lemari @ Rp. 12,000.00
0.0250 org Pekerja @ Rp. 45,000.00
0.0013 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.16 1.0000 m 2 Pasang kaca, tebal 3 mm

1.1000 m2 Kaca polos @ Rp. 80,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.17 1.0000 m 2 Pasang kaca, tebal 5 mm
1.1000 m2 Kaca polos @ Rp. 87,500.00
JASA 10 %
JUMLAH
DIBULATKAN
6.20 1.0000 m 2 Pasang kaca cermin, tebal 5 mm

1.1000 m2 Kaca cermin @ Rp. 120,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.24 1.0000 m 2 Pasang kaca patri, tebal 5 mm

1.1000 m2 Kaca patri @ Rp. 300,000.00
JASA 10 %
JUMLAH
DIBULATKAN
6.17 1.0000 m 1 Pasang kusen alumunium

1.1000 m1 Kusen alumunium @ Rp. 55,000.00
15% x Harga kusen (Perlengkapan) @ Rp. 55,000.00
0.1500 oh Tukang alumunium @ Rp. #REF!
0.0150 oh Kepala tukang @ Rp. #REF!
0.0150 oh Pekerja @ Rp. #REF!
0.0008 oh Mandor @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN ELEKTRIK
1.0000 m1 Pasang Kabel NYA 2,5 sqmm
1.0000 m1 Kabel NYA 2,5 qmm @ Rp. 2,300.00
0.2500 org Tukang Listrik @ Rp. 60,000.00
0.0100 org Pekerja @ Rp. 45,000.00
0.0050 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 bh Pasang MCB Ampere + box tutup panel ukuran 30 x 30

1.0000 bh MCB 10 Ampere + box @ Rp. #REF!
0.0500 org Tukang listrik @ Rp. 60,000.00
0.1000 org Pekerja @ Rp. 45,000.00
0.0250 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m 1
Pasang Pralon 3" Kabel NYY 3x6 sqmm
1.0000 m 1
Pipa pralon 3" @ Rp. 13,750.00
0.0100 org Pekerja @ Rp. 45,000.00
0.0050 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m1 Pasang Kabel NYM 2x2,5 sqmm
1.0000 m1 Kabel NYM 2 x 2,5 qmm @ Rp. 6,560.00
0.0100 org Pekerja @ Rp. 45,000.00
0.0050 org Mandor @ Rp. 85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 unit Pasang Box KWH dan Meter (1 Unit)
0.7500 org Pekerja @ Rp. 45,000.00
0.2500 org Mandor @ Rp. 85,000.00
1.0000 unit Pasang panel kontrol @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
KERJAAN
Upah Bahan Jumlah
(3) (4) (5)
#REF! -
#REF! -
#REF! -
300,000.00 -
75,000.00 -
#REF! - #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! - #REF!
58,800.00
320.00
8,400.00
#REF!
#REF!
#REF!
#REF!
#REF! 67,520.00 #REF!
#REF! 6,752.00 #REF!
#REF! 74,272.00 #REF!
#REF! 74,272.00 #REF!
#REF!
#REF!
#REF! - #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
171,500.00
49,000.00
8,400.00
61,500.00
21,000.00
2,295.00
3,240.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! 316,935.00 #REF!
#REF! 31,693.50 #REF!
#REF! 348,628.50 #REF!
#REF! 348,628.00 #REF!
23,375.00
2,400.00
3,800.00
#REF!
#REF!
#REF! 29,575.00 #REF!
#REF! 2,957.50 #REF!
#REF! 32,532.50 #REF!
#REF! 32,532.00 #REF!
15,625.00
882,000.00
13,600.00
8,250.00
43,750.00
12,000.00
8,000.00
12,000.00
13,500.00
11,250.00 Seng Plat Tebal 0.25
130,000.00
6,400.00
5,250.00
3,120.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! 1,164,745.00 #REF!
#REF! 116,474.50 #REF!
#REF! 1,281,219.50 #REF!
#REF! 1,281,219.00 #REF!
15,625.00
3,125.00
57,600.00 Seng Gelombang (243 x 91 x 0.2)
400.00
720.00
122,500.00
1,080.00
16,200.00
#REF!
#REF!
#REF!
#REF!
#REF! 217,250.00 #REF!
#REF! 21,725.00 #REF!
#REF! 238,975.00 #REF!
#REF! 238,975.00 #REF!
#REF!
#REF!
#REF! - #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! - #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! - #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! - #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! - #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! - #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
64,000.00
#REF!
#REF!
#REF!
#REF! 64,000.00 #REF!
#REF! 6,400.00 #REF!
#REF! 70,400.00 #REF!
#REF! 70,400.00 #REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! - #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
72,000.00
#REF!
#REF!
#REF! 72,000.00 #REF!
#REF! 7,200.00 #REF!
#REF! 79,200.00 #REF!
#REF! 79,200.00 #REF!
42,000.00
#REF!
#REF!
#REF! 42,000.00 #REF!
#REF! 4,200.00 #REF!
#REF! 46,200.00 #REF!
#REF! 46,200.00 #REF!
79,200.00
#REF!
#REF!
#REF! 79,200.00 #REF!
#REF! 7,920.00 #REF!
#REF! 87,120.00 #REF!
#REF! 87,120.00 #REF!
12,000.00
#REF!
#REF!
#REF! 12,000.00 #REF!
#REF! 1,200.00 #REF!
#REF! 13,200.00 #REF!
#REF! 13,200.00 #REF!
1,800.00
5,000.00
#REF!
#REF!
#REF! 6,800.00 #REF!
#REF! 680.00 #REF!
#REF! 7,480.00 #REF!
#REF! 7,480.00 #REF!
102,000.00
18,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 120,000.00 #REF!
#REF! 12,000.00 #REF!
#REF! 132,000.00 #REF!
#REF! 132,000.00 #REF!
93,500.00
20,610.00
19,465.00
43,520.00
#REF!
#REF!
#REF!
#REF!
#REF! 177,095.00 #REF!
#REF! 17,709.50 #REF!
#REF! 194,804.50 #REF!
#REF! 194,804.00 #REF!
102,000.00
119,275.00
20,610.00
30,560.00
#REF!
#REF!
#REF!
#REF!
#REF! 272,445.00 #REF!
#REF! 27,244.50 #REF!
#REF! 299,689.50 #REF!
#REF! 299,689.00 #REF!
93,500.00
76,250.00
13,230.00
39,360.00
#REF!
#REF!
#REF!
#REF!
#REF! 222,340.00 #REF!
#REF! 22,234.00 #REF!
#REF! 244,574.00 #REF!
#REF! 244,574.00 #REF!
93,500.00 batu belah hitam

203,750.00
41,600.00
#REF!
#REF!
#REF!
#REF!
#REF! 338,850.00 #REF!
#REF! 33,885.00 #REF!
#REF! 372,735.00 #REF!
#REF! 372,735.00 #REF!
31,500.00
5,625.00
1,350.00
4,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 42,475.00 #REF!
#REF! 4,247.50 #REF!
#REF! 46,722.50 #REF!
#REF! 46,722.00 #REF!
31,500.00
14,375.00
3,440.00
#REF!
#REF!
#REF!
#REF!
#REF! 49,315.00 #REF!
#REF! 4,931.50 #REF!
#REF! 54,246.50 #REF!
#REF! 54,246.00 #REF!
63,000.00
12,600.00
2,475.00
7,400.00
#REF!
#REF!
#REF!
#REF!
#REF! 85,475.00 #REF!
#REF! 8,547.50 #REF!
#REF! 94,022.50 #REF!
#REF! 94,022.00 #REF!
63,000.00
33,062.50
7,840.00
#REF!
#REF!
#REF!
#REF!
#REF! 103,902.50 #REF!
#REF! 10,390.25 #REF!
#REF! 114,292.75 #REF!
#REF! 114,292.00 #REF!
18,750.00 Batako (36 x 18 x 11)

15,625.00
3,200.00
#REF!
#REF!
#REF!
#REF!
#REF! 37,575.00 #REF!
#REF! 3,757.50 #REF!
#REF! 41,332.50 #REF!
#REF! 41,332.00 #REF!
40,000.00
15,625.00
3,200.00
#REF!
#REF!
#REF!
#REF!
#REF! 58,825.00 #REF!
#REF! 5,882.50 #REF!
#REF! 64,707.50 #REF!
#REF! 64,707.00 #REF!
-
420,000.00
43,200.00
64,800.00
#REF!
#REF!
#REF!
#REF!
#REF! 528,000.00 #REF!
#REF! 52,800.00 #REF!
#REF! 580,800.00 #REF!
#REF! 580,800.00 #REF!
272,500.00
41,600.00 pasir pasang
69,600.00
#REF!
#REF!
#REF!
#REF!
#REF! 383,700.00 #REF!
#REF! 38,370.00 #REF!
#REF! 422,070.00 #REF!
#REF! 422,070.00 #REF!
59,500.00 batu belah hitam

76,562.50
32,000.00
52,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 220,062.50 #REF!
#REF! 22,006.25 #REF!
#REF! 242,068.75 #REF!
#REF! 242,068.00 #REF!
500,000.00
38,400.00
64,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 602,400.00 #REF!
#REF! 60,240.00 #REF!
#REF! 662,640.00 #REF!
#REF! 662,640.00 #REF!
485,000.00
52,000.00
52,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 589,000.00 #REF!
#REF! 58,900.00 #REF!
#REF! 647,900.00 #REF!
#REF! 647,900.00 #REF!
500,000.00
32,000.00
65,600.00
#REF!
#REF!
#REF!
#REF!
#REF! 597,600.00 #REF!
#REF! 59,760.00 #REF!
#REF! 657,360.00 #REF!
#REF! 657,360.00 #REF!
537,500.00
41,280.00
55,200.00
#REF!
#REF!
#REF!
#REF!
#REF! 633,980.00 #REF!
#REF! 63,398.00 #REF!
#REF! 697,378.00 #REF!
#REF! 697,378.00 #REF!
8,925.00
285.00
#REF!
#REF!
#REF!
#REF!
#REF! 9,210.00 #REF!
#REF! 921.00 #REF!
#REF! 10,131.00 #REF!
#REF! 10,131.00 #REF!
9,975.00
285.00
350.00
#REF!
#REF!
#REF!
#REF! 10,260.00 #REF!
#REF! 1,026.00 #REF!
#REF! 11,286.00 #REF!
#REF! 11,286.00 #REF!
83,300.00
28,800.00
6,400.00
#REF!
#REF!
#REF!
#REF!
#REF! 118,500.00 #REF!
#REF! 11,850.00 #REF!
#REF! 130,350.00 #REF!
#REF! 130,350.00 #REF!
83,300.00
38,170.00
6,400.00
#REF!
#REF!
#REF!
#REF!
#REF! 127,870.00 #REF!
#REF! 12,787.00 #REF!
#REF! 140,657.00 #REF!
#REF! 140,657.00 #REF!
#REF!
#REF! - #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
840,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 840,000.00 #REF!
#REF! 84,000.00 #REF!
#REF! 924,000.00 #REF!
#REF! 924,000.00 #REF!
2,560,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 2,560,000.00 #REF!
#REF! 256,000.00 #REF!
#REF! 2,816,000.00 #REF!
#REF! 2,816,000.00 #REF!
#REF! 580,800.00 #REF!

#REF! 1,013,100.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! - #REF!
#REF! 2,897,400.00 #REF!
#REF! 2,897,400.00 #REF!
#REF! 580,800.00 #REF!

#REF! 1,266,375.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! - #REF!
#REF! 3,150,675.00 #REF!
#REF! 3,150,675.00 #REF!
#REF! 580,800.00 #REF!

#REF! 1,519,650.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! - #REF!
#REF! 3,403,950.00 #REF!
#REF! 3,403,950.00 #REF!
#REF! 580,800.00 #REF!

#REF! 1,772,925.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! - #REF!
#REF! 3,657,225.00 #REF!
#REF! 3,657,225.00 #REF!
#REF! 580,800.00 #REF!

#REF! 2,026,200.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! - #REF!
#REF! 3,910,500.00 #REF!
#REF! 3,910,500.00 #REF!
#REF! 580,800.00 #REF!

#REF! 1,013,100.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! 924,000.00 #REF!
#REF! - #REF!
#REF! 3,821,400.00 #REF!
#REF! 3,821,400.00 #REF!
#REF! 580,800.00 #REF!
#REF! 1,266,375.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! 924,000.00 #REF!
#REF! - #REF!
#REF! 4,074,675.00 #REF!
#REF! 4,074,675.00 #REF!
#REF! 580,800.00 #REF!

#REF! 1,519,650.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! 924,000.00 #REF!
#REF! - #REF!
#REF! 4,327,950.00 #REF!
#REF! 4,327,950.00 #REF!
#REF! 580,800.00 #REF!

#REF! 1,772,925.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! 924,000.00 #REF!
#REF! - #REF!
#REF! 4,581,225.00 #REF!
#REF! 4,581,225.00 #REF!
#REF! 580,800.00 #REF!

#REF! 2,026,200.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! 924,000.00 #REF!
#REF! - #REF!
#REF! 4,834,500.00 #REF!
#REF! 4,834,500.00 #REF!
#REF! 580,800.00 #REF!
#REF! 1,013,100.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! 2,816,000.00 #REF!
#REF! - #REF!
#REF! 5,713,400.00 #REF!
#REF! 5,713,400.00 #REF!
#REF! 580,800.00 #REF!

#REF! 1,266,375.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! 2,816,000.00 #REF!
#REF! - #REF!
#REF! 5,966,675.00 #REF!
#REF! 5,966,675.00 #REF!
#REF! 580,800.00 #REF!

#REF! 1,519,650.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! 2,816,000.00 #REF!
#REF! - #REF!
#REF! 6,219,950.00 #REF!
#REF! 6,219,950.00 #REF!
#REF! 580,800.00 #REF!

#REF! 1,772,925.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! 2,816,000.00 #REF!
#REF! - #REF!
#REF! 6,473,225.00 #REF!
#REF! 6,473,225.00 #REF!
#REF! 580,800.00 #REF!

#REF! 2,026,200.00 #REF!
#REF! 1,303,500.00 #REF!
#REF! 2,816,000.00 #REF!
#REF! - #REF!
#REF! 6,726,500.00 #REF!
#REF! 6,726,500.00 #REF!
8,138.75
1,672.00
#REF!
#REF!
#REF!
#REF!
#REF! 9,810.75 #REF!
#REF! 981.08 #REF!
#REF! 10,791.83 #REF!
#REF! 10,791.00 #REF!
2,300.00
540.00
1,120.00
#REF!
#REF!
#REF!
#REF!
#REF! 3,960.00 #REF!
#REF! 396.00 #REF!
#REF! 4,356.00 #REF!
#REF! 4,356.00 #REF!
6,500.00
1,600.00
#REF!
#REF!
#REF!
#REF!
#REF! 8,100.00 #REF!
#REF! 810.00 #REF!
#REF! 8,910.00 #REF!
#REF! 8,910.00 #REF!
8,837.50
1,680.00
#REF!
#REF!
#REF!
#REF!
#REF! 10,517.50 #REF!
#REF! 1,051.75 #REF!
#REF! 11,569.25 #REF!
#REF! 11,569.00 #REF!
625.00
160.00
#REF!
#REF!
#REF!
#REF!
#REF! 785.00 #REF!
#REF! 78.50 #REF!
#REF! 863.50 #REF!
#REF! 863.00 #REF!
5,400.00
1,280.00
#REF!
#REF!
#REF!
#REF!
#REF! 6,680.00 #REF!
#REF! 668.00 #REF!
#REF! 7,348.00 #REF!
#REF! 7,348.00 #REF!
5,400.00
1,280.00
#REF!
#REF!
#REF!
#REF!
#REF! 6,680.00 #REF!
#REF! 668.00 #REF!
#REF! 7,348.00 #REF!
#REF! 7,348.00 #REF!
4,375.00
#REF!
#REF!
#REF!
#REF!
#REF! 4,375.00 #REF!
#REF! 437.50 #REF!
#REF! 4,812.50 #REF!
#REF! 4,812.00 #REF!
49,350.00
14,687.50
2,800.00
#REF!
#REF!
#REF!
#REF!
#REF! 66,837.50 #REF!
#REF! 6,683.75 #REF!
#REF! 73,521.25 #REF!
#REF! 73,521.00 #REF!
28,000.00
1,440.00
2,560.00
1,250.00
#REF!
#REF!
#REF!
#REF!
#REF! 33,250.00 #REF!
#REF! 3,325.00 #REF!
#REF! 36,575.00 #REF!
#REF! 36,575.00 #REF!
20,000.00
1,440.00
2,560.00
1,250.00
#REF!
#REF!
#REF!
#REF!
#REF! 25,250.00 #REF!
#REF! 2,525.00 #REF!
#REF! 27,775.00 #REF!
#REF! 27,775.00 #REF!
40,500.00
5,850.00
720.00
1,900.00
#REF!
#REF!
#REF!
#REF!
#REF! 48,970.00 #REF!
#REF! 4,897.00 #REF!
#REF! 53,867.00 #REF!
#REF! 53,867.00 #REF!
37,500.00
5,100.00
720.00
1,140.00
#REF!
#REF!
#REF!
#REF!
#REF! 44,460.00 #REF!
#REF! 4,446.00 #REF!
#REF! 48,906.00 #REF!
#REF! 48,906.00 #REF!
30,000.00
5,100.00
720.00
1,140.00
#REF!
#REF!
#REF!
#REF!
#REF! 36,960.00 #REF!
#REF! 3,696.00 #REF!
#REF! 40,656.00 #REF!
#REF! 40,656.00 #REF!
35,000.00
5,100.00
720.00
1,140.00
#REF!
#REF!
#REF!
#REF!
#REF! 41,960.00 #REF!
#REF! 4,196.00 #REF!
#REF! 46,156.00 #REF!
#REF! 46,156.00 #REF!
36,000.00
5,100.00
720.00
1,140.00
#REF!
#REF!
#REF!
#REF!
#REF! 42,960.00 #REF!
#REF! 4,296.00 #REF!
#REF! 47,256.00 #REF!
#REF! 47,256.00 #REF!
8,625.00
1,500.00
240.00
600.00
#REF!
#REF!
#REF!
#REF!
#REF! 10,965.00 #REF!
#REF! 1,096.50 #REF!
#REF! 12,061.50 #REF!
#REF! 12,061.00 #REF!
5,670.00
2,062.50
256.00
600.00
#REF!
#REF!
#REF!
#REF!
#REF! 8,588.50 #REF!
#REF! 858.85 #REF!
#REF! 9,447.35 #REF!
#REF! 9,447.00 #REF!
33,660.00
510.00
72.00
114.00
#REF!
#REF!
#REF!
#REF!
#REF! 34,356.00 #REF!
#REF! 3,435.60 #REF!
#REF! 37,791.60 #REF!
#REF! 37,791.00 #REF!
25,000.00
510.00
72.00
114.00
#REF!
#REF!
#REF!
#REF!
#REF! 25,696.00 #REF!
#REF! 2,569.60 #REF!
#REF! 28,265.60 #REF!
#REF! 28,265.00 #REF!
37,500.00
11,625.00
1,440.00
2,850.00
#REF!
#REF!
#REF!
#REF!
#REF! 53,415.00 #REF!
#REF! 5,341.50 #REF!
#REF! 58,756.50 #REF!
#REF! 58,756.00 #REF!
107,000.00
3,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 110,000.00 #REF!
#REF! 11,000.00 #REF!
#REF! 121,000.00 #REF!
#REF! 121,000.00 #REF!
120,000.00
3,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 123,000.00 #REF!
#REF! 12,300.00 #REF!
#REF! 135,300.00 #REF!
#REF! 135,300.00 #REF!
158,000.00
3,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 161,000.00 #REF!
#REF! 16,100.00 #REF!
#REF! 177,100.00 #REF!
#REF! 177,100.00 #REF!
176,000.00
3,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 179,000.00 #REF!
#REF! 17,900.00 #REF!
#REF! 196,900.00 #REF!
#REF! 196,900.00 #REF!
135,000.00
3,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 138,000.00 #REF!
#REF! 13,800.00 #REF!
#REF! 151,800.00 #REF!
#REF! 151,800.00 #REF!
155,000.00
3,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 158,000.00 #REF!
#REF! 15,800.00 #REF!
#REF! 173,800.00 #REF!
#REF! 173,800.00 #REF!
125,000.00
3,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 128,000.00 #REF!
#REF! 12,800.00 #REF!
#REF! 140,800.00 #REF!
#REF! 140,800.00 #REF!
145,000.00
3,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 148,000.00 #REF!
#REF! 14,800.00 #REF!
#REF! 162,800.00 #REF!
#REF! 162,800.00 #REF!
130,500.00
3,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 133,500.00 #REF!
#REF! 13,350.00 #REF!
#REF! 146,850.00 #REF!
#REF! 146,850.00 #REF!
130,500.00
3,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 133,500.00 #REF!
#REF! 13,350.00 #REF!
#REF! 146,850.00 #REF!
#REF! 146,850.00 #REF!
40,000.00
#REF!
#REF!
#REF!
#REF! 40,000.00 #REF!
#REF! 4,000.00 #REF!
#REF! 44,000.00 #REF!
#REF! 44,000.00 #REF!
#REF!
112,500.00
14,400.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
112,500.00
14,400.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
112,500.00
14,400.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
112,500.00
14,400.00
#REF!
#REF!
#REF!
#REF!
#REF! 126,900.00 #REF!
#REF! 12,690.00 #REF!
#REF! 139,590.00 #REF!
#REF! 139,590.00 #REF!
#REF!
14,400.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
12,800.00
#REF!
#REF!
#REF!
#REF!
#REF! 12,800.00 #REF!
#REF! 1,280.00 #REF!
#REF! 14,080.00 #REF!
#REF! 14,080.00 #REF!
2,100.00
1,400.00
#REF!
#REF!
#REF!
#REF!
#REF! 3,500.00 #REF!
#REF! 350.00 #REF!
#REF! 3,850.00 #REF!
#REF! 3,850.00 #REF!
61,600.00
24,000.00
2,100.00
1,400.00
#REF!
#REF!
#REF!
#REF!
#REF! 89,100.00 #REF!
#REF! 8,910.00 #REF!
#REF! 98,010.00 #REF!
#REF! 98,010.00 #REF!
61,600.00
16,800.00
2,100.00
1,400.00
#REF!
#REF!
#REF!
#REF!
#REF! 81,900.00 #REF!
#REF! 8,190.00 #REF!
#REF! 90,090.00 #REF!
#REF! 90,090.00 #REF!
43,120.00
24,000.00
2,100.00
1,400.00
#REF!
#REF!
#REF!
#REF!
#REF! 70,620.00 #REF!
#REF! 7,062.00 #REF!
#REF! 77,682.00 #REF!
#REF! 77,682.00 #REF!
43,120.00
16,800.00
2,100.00
1,400.00
#REF!
#REF!
#REF!
#REF!
#REF! 63,420.00 #REF!
#REF! 6,342.00 #REF!
#REF! 69,762.00 #REF!
#REF! 69,762.00 #REF!
61,600.00
38,400.00
2,100.00
1,400.00
#REF!
#REF!
#REF!
#REF!
#REF! 103,500.00 #REF!
#REF! 10,350.00 #REF!
#REF! 113,850.00 #REF!
#REF! 113,850.00 #REF!
43,120.00
38,400.00
2,100.00
1,400.00
#REF!
#REF!
#REF!
#REF!
#REF! 85,020.00 #REF!
#REF! 8,502.00 #REF!
#REF! 93,522.00 #REF!
#REF! 93,522.00 #REF!
43,120.00
26,880.00
2,100.00
1,400.00
#REF!
#REF!
#REF!
#REF!
#REF! 73,500.00 #REF!
#REF! 7,350.00 #REF!
#REF! 80,850.00 #REF!
#REF! 80,850.00 #REF!
22,000,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 22,000,000.00 #REF!
#REF! 2,200,000.00 #REF!
#REF! 24,200,000.00 #REF!
#REF! 24,200,000.00 #REF!
11,550,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 11,550,000.00 #REF!
#REF! 1,155,000.00 #REF!
#REF! 12,705,000.00 #REF!
#REF! 12,705,000.00 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
431,200.00
540.00
3,300.00
69,500.00
#REF!
#REF!
#REF!
#REF!
#REF! 504,540.00 #REF!
#REF! 50,454.00 #REF!
#REF! 554,994.00 #REF!
#REF! 554,994.00 #REF!
205,800.00
540.00
3,300.00
69,500.00
#REF!
#REF!
#REF!
#REF!
#REF! 279,140.00 #REF!
#REF! 27,914.00 #REF!
#REF! 307,054.00 #REF!
#REF! 307,054.00 #REF!
#REF!
540.00
3,300.00
69,500.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
540.00
3,300.00
69,500.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
540.00
3,300.00
69,500.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
770,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 770,000.00 #REF!
#REF! 77,000.00 #REF!
#REF! 847,000.00 #REF!
#REF! 847,000.00 #REF!
367,500.00
#REF!
#REF!
#REF!
#REF!
#REF! 367,500.00 #REF!
#REF! 36,750.00 #REF!
#REF! 404,250.00 #REF!
#REF! 404,250.00 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
880,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 880,000.00 #REF!
#REF! 88,000.00 #REF!
#REF! 968,000.00 #REF!
#REF! 968,000.00 #REF!
420,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 420,000.00 #REF!
#REF! 42,000.00 #REF!
#REF! 462,000.00 #REF!
#REF! 462,000.00 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
1,408,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 1,408,000.00 #REF!
#REF! 140,800.00 #REF!
#REF! 1,548,800.00 #REF!
#REF! 1,548,800.00 #REF!
672,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 672,000.00 #REF!
#REF! 67,200.00 #REF!
#REF! 739,200.00 #REF!
#REF! 739,200.00 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
1,600.00
#REF!
#REF!
#REF!
#REF!
#REF! 1,600.00 #REF!
#REF! 160.00 #REF!
#REF! 1,760.00 #REF!
#REF! 1,760.00 #REF!
#REF!
1,600.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
1,600.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
1,600.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
65,000.00
1,920.00
#REF!
#REF!
#REF!
#REF!
#REF! 66,920.00 #REF!
#REF! 6,692.00 #REF!
#REF! 73,612.00 #REF!
#REF! 73,612.00 #REF!
#REF!
1,920.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
1,920.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
11,000.00
160.00
#REF!
#REF!
#REF!
#REF!
#REF! 11,160.00 #REF!
#REF! 1,116.00 #REF!
#REF! 12,276.00 #REF!
#REF! 12,276.00 #REF!
11,000.00
6,500.00
160.00
160.00
#REF!
#REF!
#REF!
#REF!
#REF! 17,820.00 #REF!
#REF! 1,782.00 #REF!
#REF! 19,602.00 #REF!
#REF! 19,602.00 #REF!
#REF!
960.00
11,000.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
960.00
11,000.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
960.00
11,000.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
960.00
11,000.00
6,500.00
160.00
160.00
#REF!
#REF!
#REF!
#REF!
#REF! 18,780.00 #REF!
#REF! 1,878.00 #REF!
#REF! 20,658.00 #REF!
#REF! 20,658.00 #REF!
#REF!
960.00
11,000.00
6,500.00
160.00
160.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
960.00
11,000.00
6,500.00
160.00
160.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
960.00
11,000.00
6,500.00
160.00
160.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
16,200.00
500.00
1,800.00
930.00
700.00
1,920.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
18,720.00
500.00
1,800.00
930.00
700.00
1,920.00
24,050.00
2,960.00
10,800.00
1,020.00
38,830.00 #REF! #REF!
3,883.00 #REF! #REF!
42,713.00 #REF! #REF!
42,713.00 #REF! #REF!
74,750.00
18,720.00
500.00
1,800.00
930.00
700.00
1,920.00
24,050.00
2,960.00
10,800.00
1,020.00
38,830.00 99,320.00 138,150.00
3,883.00 9,932.00 13,815.00
42,713.00 109,252.00 151,965.00
42,713.00 109,252.00 151,965.00
5,500.00 lebar 5
2,800.00
1,085.00
2,437.50
296.00
5,062.50
552.50
8,348.50 9,385.00 17,733.50
834.85 938.50 1,773.35
9,183.35 10,323.50 19,506.85
9,183.00 10,323.00 19,506.00
9,350.00
3,500.00
1,364.00
2,437.50
296.00
5,062.50
552.50
8,348.50 14,214.00 22,562.50
834.85 1,421.40 2,256.25
9,183.35 15,635.40 24,818.75
9,183.00 15,635.00 24,818.00
16,500.00
42,000.00
1,643.00
2,600.00
320.00
5,062.50
552.50
8,535.00 60,143.00 68,678.00
853.50 6,014.30 6,867.80
9,388.50 66,157.30 75,545.80
9,388.00 66,157.00 75,545.00
#REF!
160.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
105,600.00
1,080.00 paku 2cm
#REF!
#REF!
#REF!
#REF!
#REF! 106,680.00 #REF!
#REF! 10,668.00 #REF!
#REF! 117,348.00 #REF!
#REF! 117,348.00 #REF!
189,200.00
1,080.00
#REF!
#REF!
#REF!
#REF!
#REF! 190,280.00 #REF!
#REF! 19,028.00 #REF!
#REF! 209,308.00 #REF!
#REF! 209,308.00 #REF!
50,400.00
1,080.00
#REF!
#REF!
#REF!
#REF!
#REF! 51,480.00 #REF!
#REF! 5,148.00 #REF!
#REF! 56,628.00 #REF!
#REF! 56,628.00 #REF!
#REF!
1,080.00
6,500.00
800.00
4,500.00
425.00
12,225.00 #REF! #REF!
1,222.50 #REF! #REF!
13,447.50 #REF! #REF!
13,447.00 #REF! #REF!
47,300.00
480.00
3,000.00
325.00
2,000.00
162.50
5,487.50 47,780.00 53,267.50
548.75 4,778.00 5,326.75
6,036.25 52,558.00 58,594.25
6,036.00 52,558.00 58,594.00
22,800.00
1,080.00
#REF!
#REF!
#REF!
#REF!
#REF! 23,880.00 #REF!
#REF! 2,388.00 #REF!
#REF! 26,268.00 #REF!
#REF! 26,268.00 #REF!
40,850.00
1,080.00
#REF!
#REF!
#REF!
#REF!
#REF! 41,930.00 #REF!
#REF! 4,193.00 #REF!
#REF! 46,123.00 #REF!
#REF! 46,123.00 #REF!
#REF!
1,080.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
1,080.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
12,000.00
4,800.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
12,000.00
4,800.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
12,000.00
4,800.00
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
22,000.00
270.00 2cm
#REF!
3,750.00
26,000.00
2,000.00
6,750.00
106.25
34,856.25 #REF! #REF!
3,485.63 #REF! #REF!
38,341.88 #REF! #REF!
38,341.00 #REF! #REF!
22,000.00
270.00
#REF!
3,750.00
26,000.00
2,000.00
6,750.00
106.25
34,856.25 #REF! #REF!
3,485.63 #REF! #REF!
38,341.88 #REF! #REF!
38,341.00 #REF! #REF!
22,000.00
270.00
76,800.00
2,500.00
26,000.00
2,125.00
6,750.00
106.25
34,981.25 101,570.00 136,551.25
3,498.13 10,157.00 13,655.13
38,479.38 111,727.00 150,206.38
38,479.00 111,727.00 150,206.00
22,000.00
270.00
#REF!
2,500.00
26,000.00
2,000.00
1,800.00
106.25
29,906.25 #REF! #REF!
2,990.63 #REF! #REF!
32,896.88 #REF! #REF!
32,896.00 #REF! #REF!
22,000.00
270.00
#REF!
3,750.00
#REF!
2,000.00
1,800.00
106.25
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
22,000.00
270.00
#REF!
2,500.00
26,000.00
2,000.00
1,800.00
106.25
29,906.25 #REF! #REF!
2,990.63 #REF! #REF!
32,896.88 #REF! #REF!
32,896.00 #REF! #REF!
#REF!
90,000.00
243,750.00
30,000.00
101,250.00
9,350.00
384,350.00 #REF! #REF!
38,435.00 #REF! #REF!

3,843.50 #REF! #REF!
42,278.50 #REF! #REF!
42,278.00 #REF! #REF!
13,200.00
1,800.00
#REF!
3,750.00
16,250.00
2,000.00
6,750.00
106.25
25,106.25 #REF! #REF!
2,510.63 #REF! #REF!
27,616.88 #REF! #REF!
27,616.00 #REF! #REF!
125,260.41
#REF!
1,800.00
#REF!
29,250.00
3,600.00
6,750.00
6,375.00
45,975.00 #REF! #REF!
4,597.50 #REF! #REF!
50,572.50 #REF! #REF!
50,572.00 #REF! #REF!
125,260.41
#REF!
1,800.00
6,160.00
41,250.00
39,000.00
4,800.00
9,000.00
850.00
53,650.00 #REF! #REF!
5,365.00 #REF! #REF!
59,015.00 #REF! #REF!
59,015.00 #REF! #REF!
#REF!
900.00
4,875.00
600.00
1,125.00
110.50
6,710.50 #REF! #REF!
671.05 #REF! #REF!
7,381.55 #REF! #REF!
7,381.00 #REF! #REF!
6,000.00
750.00
9,000.00
850.00
16,600.00 - 16,600.00
1,660.00 - 1,660.00
18,260.00 - 18,260.00
18,260.00 - 18,260.00
#REF!
#REF!
#REF!
9,000.00
850.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
13,500.00
1,275.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
18,000.00
#REF!
#REF!
9,000.00
850.00
#REF! 18,000.00 #REF!
#REF! 1,800.00 #REF!
#REF! 19,800.00 #REF!
#REF! 19,800.00 #REF!
18,000.00
#REF!
#REF!
13,500.00
1,275.00
#REF! 18,000.00 #REF!
#REF! 1,800.00 #REF!
#REF! 19,800.00 #REF!
#REF! 19,800.00 #REF!
#REF! moner
#REF!
#REF!
9,000.00
850.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
13,500.00
1,275.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
1,368.00
1,216.00
1,905.00
#REF!
#REF!
18,000.00
1,700.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
1,368.00
1,216.00
1,905.00
#REF!
#REF!
18,000.00
1,700.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
1,368.00
1,216.00
1,905.00
#REF!
#REF!
18,000.00
1,700.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
27,500.00 Jabesmen 240 x 105 gelombang kecil

1,440.00
#REF!
#REF!
6,300.00
680.00
#REF! 28,940.00 #REF!
#REF! 2,894.00 #REF!
#REF! 31,834.00 #REF!
#REF! 31,834.00 #REF!
33,000.00 Jabesmen 210 x 105 gelombang kecil

1,440.00
#REF!
#REF!
6,300.00
595.00
#REF! 34,440.00 #REF!
#REF! 3,444.00 #REF!
#REF! 37,884.00 #REF!
#REF! 37,884.00 #REF!
#REF!
1,440.00
#REF!
#REF!
6,300.00
595.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
26,250.00
1,440.00
#REF!
#REF!
6,300.00
595.00
#REF! 27,690.00 #REF!
#REF! 2,769.00 #REF!
#REF! 30,459.00 #REF!
#REF! 30,459.00 #REF!
#REF!
1,440.00
#REF!
#REF!
6,300.00
595.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
1,440.00
#REF!
#REF!
6,300.00
595.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
32,000.00
1,440.00
#REF!
#REF!
6,300.00
595.00
#REF! 33,440.00 #REF!
#REF! 3,344.00 #REF!
#REF! 36,784.00 #REF!
#REF! 36,784.00 #REF!
27,750.00
1,440.00
#REF!
#REF!
6,300.00
595.00
#REF! 29,190.00 #REF!
#REF! 2,919.00 #REF!
#REF! 32,109.00 #REF!
#REF! 32,109.00 #REF!
#REF!
1,440.00
#REF!
#REF!
6,300.00
595.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
1,440.00
#REF!
#REF!
6,300.00
595.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
38,583.30
1,440.00
#REF!
#REF!
6,300.00
595.00
#REF! 40,023.30 #REF!
#REF! 4,002.33 #REF!
#REF! 44,025.63 #REF!
#REF! 44,025.00 #REF!
750.00
6,750.00
212.50
6,962.50 750.00 7,712.50
696.25 75.00 771.25
7,658.75 825.00 8,483.75
7,658.00 825.00 8,483.00
2,025.00
#REF!
#REF!
#REF!
562.50
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
r, 2 lapis cat penutup
#REF!
2,025.00
#REF!
#REF!
#REF!
450.00
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
r, 3 lapis cat penutup

#REF!
2,025.00
#REF!
#REF!
#REF!
300.00
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
3,000.00
7,440.00
20,000.00
3,000.00
1,200.00
#REF!
#REF! 30,440.00 #REF!
#REF! 3,044.00 #REF!
#REF! 33,484.00 #REF!
#REF! 33,484.00 #REF!
1,875.00
1,000.00
1,000.00
80.00 Kuas ukuran 2,5"
8,000.00
1,200.00
#REF!
#REF!
#REF! 3,955.00 #REF!
#REF! 395.50 #REF!
#REF! 4,350.50 #REF!
#REF! 4,350.00 #REF!
pis cat penutup)

1,350.00
1,000.00
2,600.00
3,150.00
472.50
#REF!
#REF!
#REF! 4,950.00 #REF!
#REF! 495.00 #REF!
#REF! 5,445.00 #REF!
#REF! 5,445.00 #REF!
#REF!
#REF!
2,100.00
315.00
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
3,150.00
472.50
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
1,000.00
125.00
#REF!
105.00
50.00
7.50
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
210.00
250.00
37.50
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
2,004.00
6,400.00
2,550.00
5,250.00
300.00
#REF!
#REF!
#REF! 10,954.00 #REF!
#REF! 1,095.40 #REF!
#REF! 12,049.40 #REF!
#REF! 12,049.00 #REF!
4,050.00
80.00 Rp 8,000
10,000.00
1,500.00
#REF!
#REF!
#REF! 4,130.00 #REF!
#REF! 413.00 #REF!
#REF! 4,543.00 #REF!
#REF! 4,543.00 #REF!
4,050.00
80.00
#REF!
11,250.00
1,687.50
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
2,800.00
#REF!
#REF!
#REF! 2,800.00 #REF!
#REF! 280.00 #REF!
#REF! 3,080.00 #REF!
#REF! 3,080.00 #REF!
25,500.00
969.00
1,000.00
15,000.00
2,250.00
#REF!
#REF!
#REF! 26,469.00 #REF!
#REF! 2,646.90 #REF!
#REF! 29,115.90 #REF!
#REF! 29,115.00 #REF!
1,440.00
2,000.00
300.00
#REF!
#REF!
#REF! 1,440.00 #REF!
13,600.00
1,400.00
325,000.00
40,000.00
9,000.00
850.00
374,850.00 15,000.00 389,850.00
#REF! 16,440.00 #REF!
#REF! 1,644.00 #REF!
#REF! 18,084.00 #REF!
#REF! 18,084.00 #REF!
18,000.00
3,150.00
472.50
900.00
212.50
4,735.00 18,000.00 22,735.00
473.50 1,800.00 2,273.50
5,208.50 19,800.00 25,008.50
5,208.00 19,800.00 25,008.00
#REF!
#REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF!
#REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF!
#REF!
8,500.00
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF!
8,500.00
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF!
10,625.00
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF!
8,500.00
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF!
#REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF!
#REF!
#REF!
8,500.00
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF!
8,500.00
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
untuk digunakan lagi

#REF!
#REF!
#REF!
17,000.00
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
tidak digunakan lagi

#REF!
17,000.00
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF!
#REF!
#REF!
17,000.00
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
24,000.00
75,000.00
30,000.00
3,750.00
45,000.00
85,000.00
163,750.00 99,000.00 262,750.00
16,375.00 9,900.00 26,275.00
180,125.00 108,900.00 289,025.00
180,125.00 108,900.00 289,025.00
#REF!
#REF!
66,000.00
75.00
148,500.00
13,600.00
228,175.00 #REF! #REF!
22,817.50 #REF! #REF!
250,992.50 #REF! #REF!
250,992.00 #REF! #REF!
210,000.00
7,500.00
800.00
90,000.00
112,500.00
45,000.00
13,600.00
261,100.00 218,300.00 479,400.00
26,110.00 21,830.00 47,940.00
287,210.00 240,130.00 527,340.00
287,210.00 240,130.00 527,340.00
785,000.00
235,500.00
7,500.00
800.00
60,000.00
7,500.00
45,000.00
8,500.00
121,000.00 1,028,800.00 1,149,800.00
12,100.00 102,880.00 114,980.00
133,100.00 1,131,680.00 1,264,780.00
133,100.00 1,131,680.00 1,264,780.00
#REF!
#REF!
7,500.00
800.00
87,000.00
11,250.00
54,000.00
8,500.00
160,750.00 #REF! #REF!
16,075.00 #REF! #REF!
176,825.00 #REF! #REF!
176,825.00 #REF! #REF!
275,000.00
49,500.00
162,000.00
40,500.00
81,000.00
9,350.00
292,850.00 324,500.00 617,350.00
29,285.00 32,450.00 61,735.00
322,135.00 356,950.00 679,085.00
322,135.00 356,950.00 679,085.00
150,000.00 Bak mandi teraso uk. 50x50x50 cm

30,000.00
4,500.00
56,250.00
-
21,250.00
82,000.00 180,000.00 262,000.00
8,200.00 18,000.00 26,200.00
90,200.00 198,000.00 288,200.00
90,200.00 198,000.00 288,200.00
825,000.00 Bak mandi fiber glass 0,50 m3

99,000.00
270,000.00
67,500.00
135,000.00
76,500.00
549,000.00 924,000.00 1,473,000.00
54,900.00 92,400.00 147,300.00
603,900.00 1,016,400.00 1,620,300.00
603,900.00 1,016,400.00 1,620,300.00
39,150.00
55,000.00
5,600.00
3,850.00
13,600.00
4,800.00
60,900.00
112.50
144,000.00
1,360.00
206,372.50 122,000.00 328,372.50
20,637.25 12,200.00 32,837.25
227,009.75 134,200.00 361,209.75
227,009.00 134,200.00 361,209.00
67,500.00
96,250.00
10,400.00
1,100.00
22,100.00
7,200.00
28,380.00
3,525.00
63,900.00
6,035.00
101,840.00 204,550.00 306,390.00
10,184.00 20,455.00 30,639.00
112,024.00 225,005.00 337,029.00
112,024.00 225,005.00 337,029.00
99,900.00
142,500.00
14,720.00
1,815.00
41,225.00
9,600.00
43,200.00
5,400.00
97,200.00
8,500.00
154,300.00 309,760.00 464,060.00
15,430.00 30,976.00 46,406.00
169,730.00 340,736.00 510,466.00
169,730.00 340,736.00 510,466.00
18,000.00
5,250.00
#REF!
#REF!
#REF!
#REF!
#REF! 23,250.00 #REF!
#REF! 2,325.00 #REF!
#REF! 25,575.00 #REF!
#REF! 25,575.00 #REF!
30,000.00
8,750.00
#REF!
#REF!
#REF!
#REF!
#REF! 38,750.00 #REF!
#REF! 3,875.00 #REF!
#REF! 42,625.00 #REF!
#REF! 42,625.00 #REF!
45,000.00
13,125.00
#REF!
#REF!
#REF!
#REF!
#REF! 58,125.00 #REF!
#REF! 5,812.50 #REF!
#REF! 63,937.50 #REF!
#REF! 63,937.00 #REF!
60,000.00
17,500.00
#REF!
#REF!
#REF!
#REF!
#REF! 77,500.00 #REF!
#REF! 7,750.00 #REF!
#REF! 85,250.00 #REF!
#REF! 85,250.00 #REF!
5,250.00
1,531.25
#REF!
#REF!
#REF!
#REF!
#REF! 6,781.25 #REF!
#REF! 678.13 #REF!
#REF! 7,459.38 #REF!
#REF! 7,459.00 #REF!
6,600.00
1,925.00
#REF!
#REF!
#REF!
#REF!
#REF! 8,525.00 #REF!
#REF! 852.50 #REF!
#REF! 9,377.50 #REF!
#REF! 9,377.00 #REF!
9,000.00
2,625.00
#REF!
#REF!
#REF!
#REF!
#REF! 11,625.00 #REF!
#REF! 1,162.50 #REF!
#REF! 12,787.50 #REF!
#REF! 12,787.00 #REF!
12,000.00
3,500.00
#REF!
#REF!
#REF!
#REF!
#REF! 15,500.00 #REF!
#REF! 1,550.00 #REF!
#REF! 17,050.00 #REF!
#REF! 17,050.00 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
25,500.00
7,437.50
#REF!
#REF!
#REF!
#REF!
#REF! 32,937.50 #REF!
#REF! 3,293.75 #REF!
#REF! 36,231.25 #REF!
#REF! 36,231.00 #REF!
36,000.00
10,500.00
#REF!
#REF!
#REF!
#REF!
#REF! 46,500.00 #REF!
#REF! 4,650.00 #REF!
#REF! 51,150.00 #REF!
#REF! 51,150.00 #REF!
60,000.00
17,500.00
#REF!
#REF!
#REF!
#REF!
#REF! 77,500.00 #REF!
#REF! 7,750.00 #REF!
#REF! 85,250.00 #REF!
#REF! 85,250.00 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
22,500.00
62.50
#REF!
#REF!
#REF!
#REF!
#REF! 22,562.50 #REF!
#REF! 2,256.25 #REF!
#REF! 24,818.75 #REF!
#REF! 24,818.00 #REF!
55,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 55,000.00 #REF!
#REF! 5,500.00 #REF!
#REF! 60,500.00 #REF!
#REF! 60,500.00 #REF!
24,000.00
75,000.00
30,000.00
3,750.00
45,000.00
85,000.00
163,750.00 99,000.00 262,750.00
16,375.00 9,900.00 26,275.00
180,125.00 108,900.00 289,025.00
180,125.00 108,900.00 289,025.00
9,680.00
3,240.00
300.00
#REF!
#REF!
#REF!
#REF! 12,920.00 #REF!
#REF! 1,292.00 #REF!
#REF! 14,212.00 #REF!
#REF! 14,212.00 #REF!
750,000.00
32,500.00
#REF!
#REF!
#REF!
#REF! 750,000.00 #REF!
#REF! 75,000.00 #REF!
#REF! 825,000.00 #REF!
#REF! 825,000.00 #REF!
250,000.00
60,000.00
#REF!
#REF!
#REF!
#REF! 250,000.00 #REF!
#REF! 25,000.00 #REF!
#REF! 275,000.00 #REF!
#REF! 275,000.00 #REF!
500,000.00
52,500.00
#REF!
#REF!
#REF!
#REF! 500,000.00 #REF!
#REF! 50,000.00 #REF!
#REF! 550,000.00 #REF!
#REF! 550,000.00 #REF!
200,000.00
75,000.00
#REF!
#REF!
#REF!
#REF! 200,000.00 #REF!
#REF! 20,000.00 #REF!
#REF! 220,000.00 #REF!
#REF! 220,000.00 #REF!
400,000.00
52,500.00
#REF!
#REF!
#REF!
#REF! 400,000.00 #REF!
#REF! 40,000.00 #REF!
#REF! 440,000.00 #REF!
#REF! 440,000.00 #REF!
86,250.00
60,000.00
#REF!
#REF!
#REF!
#REF! 86,250.00 #REF!
#REF! 8,625.00 #REF!
#REF! 94,875.00 #REF!
#REF! 94,875.00 #REF!
22,000.00
360.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
14,300.00
360.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
187.50
#REF!
#REF!
9,000.00
85.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
250,000.00
39,000.00
4,800.00
2,700.00
255.00
46,755.00 250,000.00 296,755.00
4,675.50 25,000.00 29,675.50
51,430.50 275,000.00 326,430.50
51,430.00 275,000.00 326,430.00
125,000.00
32,500.00
800.00
450.00
425.00
34,175.00 125,000.00 159,175.00
3,417.50 12,500.00 15,917.50
37,592.50 137,500.00 175,092.50
37,592.00 137,500.00 175,092.00
50,000.00
32,500.00
400.00
225.00
212.50
33,337.50 50,000.00 83,337.50
3,333.75 5,000.00 8,333.75
36,671.25 55,000.00 91,671.25
36,671.00 55,000.00 91,671.00
75,000.00
32,500.00
400.00
225.00
21.25
33,146.25 75,000.00 108,146.25
3,314.63 7,500.00 10,814.63
36,460.88 82,500.00 118,960.88
36,460.00 82,500.00 118,960.00
11,000.00
9,750.00
1,200.00
675.00
63.75
11,688.75 11,000.00 22,688.75
1,168.88 1,100.00 2,268.88
12,857.63 12,100.00 24,957.63
12,857.00 12,100.00 24,957.00
7,500.00
6,500.00
800.00
450.00
425.00
8,175.00 7,500.00 15,675.00
817.50 750.00 1,567.50
8,992.50 8,250.00 17,242.50
8,992.00 8,250.00 17,242.00
3,000.00
13,000.00
1,600.00
900.00
850.00
16,350.00 3,000.00 19,350.00
1,635.00 300.00 1,935.00
17,985.00 3,300.00 21,285.00
17,985.00 3,300.00 21,285.00
7,500.00
9,750.00
1,200.00
675.00
63.75
11,688.75 7,500.00 19,188.75
1,168.88 750.00 1,918.88
12,857.63 8,250.00 21,107.63
12,857.00 8,250.00 21,107.00
3,000.00
9,750.00
1,200.00
675.00
63.75
11,688.75 3,000.00 14,688.75
1,168.88 300.00 1,468.88
12,857.63 3,300.00 16,157.63
12,857.00 3,300.00 16,157.00
150,000.00
32,500.00
4,000.00
2,250.00
212.50
38,962.50 150,000.00 188,962.50
3,896.25 15,000.00 18,896.25
42,858.75 165,000.00 207,858.75
42,858.00 165,000.00 207,858.00
50,000.00
13,000.00
1,600.00
900.00
85.00
15,585.00 50,000.00 65,585.00
1,558.50 5,000.00 6,558.50
17,143.50 55,000.00 72,143.50
17,143.00 55,000.00 72,143.00
15,000.00
32,500.00
4,000.00
2,250.00
212.50
38,962.50 15,000.00 53,962.50
3,896.25 1,500.00 5,396.25
42,858.75 16,500.00 59,358.75
42,858.00 16,500.00 59,358.00
15,000.00
6,500.00
800.00
450.00
42.50
7,792.50 15,000.00 22,792.50
779.25 1,500.00 2,279.25
8,571.75 16,500.00 25,071.75
8,571.00 16,500.00 25,071.00
200,000.00
39,000.00
4,800.00
2,700.00
255.00
46,755.00 200,000.00 246,755.00
4,675.50 20,000.00 24,675.50
51,430.50 220,000.00 271,430.50
51,430.00 220,000.00 271,430.00
12,000.00
16,250.00
2,000.00
1,125.00
106.25
19,481.25 12,000.00 31,481.25
1,948.13 1,200.00 3,148.13
21,429.38 13,200.00 34,629.38
21,429.00 13,200.00 34,629.00
88,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 88,000.00 #REF!
#REF! 8,800.00 #REF!
#REF! 96,800.00 #REF!
#REF! 96,800.00 #REF!
96,250.00
#REF!
#REF!
#REF!
#REF!
#REF! 96,250.00 #REF!
#REF! 9,625.00 #REF!
#REF! 105,875.00 #REF!
#REF! 105,875.00 #REF!
132,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 132,000.00 #REF!
#REF! 13,200.00 #REF!
#REF! 145,200.00 #REF!
#REF! 145,200.00 #REF!
330,000.00
#REF!
#REF!
#REF!
#REF!
#REF! 330,000.00 #REF!
#REF! 33,000.00 #REF!
#REF! 363,000.00 #REF!
#REF! 363,000.00 #REF!
60,500.00
8,250.00
#REF!
#REF!
#REF!
#REF!
#REF! 68,750.00 #REF!
#REF! 6,875.00 #REF!
#REF! 68,750.00 #REF!
#REF! 68,750.00 #REF!
2,300.00
15,000.00
450.00
425.00
15,875.00 2,300.00 18,175.00
1,817.50
19,992.50
19,992.00
#REF!
3,000.00
4,500.00
2,125.00
9,625.00 #REF! #REF!
#REF!
#REF!
#REF!
13,750.00
450.00
425.00
875.00 13,750.00 14,625.00
1,462.50
16,087.50
16,087.00
6,560.00
15,000.00
450.00
425.00
15,875.00 6,560.00 22,435.00
2,243.50
24,678.50
24,678.00
30,000.00
33,750.00
21,250.00
#REF!
#REF! 30,000.00 #REF!
#REF!
#REF!
#REF!
bang (243 x 91 x 0.2)
1900
40 x 105 gelombang kecil
10 x 105 gelombang kecil

raso uk. 50x50x50 cm
ber glass 0,50 m3
RENCANA ANGGARAN BIAYA
Harga
No Jenis Pekerjaan Volume Satuan Jumlah
Satuan
A. PEKERJAAN TANAH
1 Pembersihan lapangan 77 m2 #REF! #REF!
2 Galian tanah untuk pondasi 23.0175 m3 #REF! #REF!
3 Urug kembali bekas galian 5.754375 m3 #REF! #REF!
SUB TOTAL #REF!
B. PEKERJAAN PASANGAN
1 Pekerjaan pondasi 1 pc : 4 ps 16.03969 m3 #REF! #REF!
2 Pekerjaan dinding batako 181.28 m2 #REF! #REF!
3 Pekerjaan plesteran 1pc : 4 ps 15mm 362.56 m2 #REF! #REF!
SUB TOTAL #REF!
C. PEKERJAAN BETON
1 Kolom beton 15 x 15 1.55925 m3 #REF! #REF!
2 Balok beton 12 x 15 0.8865 m3 #REF! #REF!
3 Sloof beton 12 x 15 1.2015 m3 #REF! #REF!
SUB TOTAL #REF!
D. PEKERJAAN KAYU
1 Kusen pintu dan jendela jati lokal 0.265248 m3 #REF! #REF!
2 Daun pintu dan jendela jati lokal 8.1332 m2 #REF! #REF!
3 Lisplang 19.97 m #REF! #REF!
4 Kuda-kuda kayu bengkirai 0.605664 m3 #REF! #REF!
5 Rangka atap 0.8988 m3 #REF! #REF!
6 Rangka Plafon kayu bengkirai 40.26 m3 #REF! #REF!
SUB TOTAL #REF!
E. PEKERJAAN ATAP
1 Pasang Genteng Beton 55.32 m2 #REF! #REF!
2 Talang Air 14.2 m #REF! #REF!
SUB TOTAL #REF!
F. PEKERJAAN PLAFON
1 Total pekerjaan plafon 40.26 m2 #REF! #REF!
SUB TOTAL #REF!
G. PEKERJAAN LANTAI
1 Urugan Pasir 4.4 m3 #REF! #REF!
2 Pasangan Keramik 44 m2 #REF! #REF!
SUB TOTAL #REF!
H. PEKERJAAN CAT
1 Kusen pintu jendela dan ventilasi 8.148 m2 #REF! #REF!
2 Daun pintu dan jendela 17.3584 m2 #REF! #REF!
3 Lisplang 39.94 m2 #REF! #REF!
4 Dinding 362.56 m2 #REF! #REF!
5 Plafon 40.26 m2 #REF! #REF!
SUB TOTAL #REF!
I. PEKERJAAN KACA ENGSEL DAN KUNCI
1 Kaca 1.638 m2 #REF! #REF!
2 Engsel 28 bh 17,242 482,776
3 Kunci 5 bh 72,143 360,715
SUB TOTAL #REF!
J. PEKERJAAN MEKANIKAL/ PLUMBING
1 Instalasi air bersih pipa PVC 3/4 " 36 m #REF! #REF!
2 Instalasi air kotor pipa PVC 3" 12 m #REF! #REF!
3 Instalasi air kotor pipa PVC 4" 10 m #REF! #REF!
5 Bak mandi 1 bh 624,580 624,580
6 washbak 1 bh #REF! #REF!
7 Closet jongkok 1 bh 527,340 527,340
8 Keran air 2 bh 31,683 63,366
SUB TOTAL #REF!
K. INSTALASI LISTRIK
1 Box kwh meter 1 unit #REF! #REF!
2 MCB 10 A 1 bh #REF! #REF!
3 Kabel NYA 2,5 50 m 19,992 999,600
SUB TOTAL #REF!
TOTAL #REF!
TABEL HASIL MASING-MASING PEKERJAAN
No Jenis Pekerjaan Volume

A. PEKERJAAN TANAH
1 Pembersihan lapangan 77
2 Galian tanah untuk pondasi 23.0175
3 Urug kembali bekas galian 5.754375
B. PEKERJAAN PASANGAN
1 Pekerjaan pondasi 1 pc : 4 ps 16.03969
2 Pekerjaan dinding 1 pc : 1 ps 181.28
3 Pekerjaan plesteran 362.56
C. PEKERJAAN BETON
1 Kolom beton 15 x 15 1.55925
2 Balok beton 12 x 15 0.8865
3 Sloof beton 12 x 15 1.2015
D. PEKERJAAN KAYU
1 Kusen pintu dan jendela 0.265248
2 Daun pintu dan jendela 8.1332
3 Lisplang 19.97
4 Kuda-kuda kayu 0.605664
5 Rangka atap 0.8988
6 Rangka Plafon 0.435672
E. PEKERJAAN ATAP
1 Pasang Genteng Beton 55.32
2 Talang Air 14.2
F. PEKERJAAN PLAFON
1 Total pekerjaan plafon 40.26
G. PEKERJAAN LANTAI
1 Urugan Pasir 4.4
2 Pasangan Keramik 44
H. PEKERJAAN CAT
1 Kusen pintu jendela dan ventilasi 8.148
2 Daun pintu dan jendela 17.3584
3 Lisplang 39.94
4 Dinding 362.56
5 Plafon 40.26
I. PEKERJAAN KACA ENGSEL DAN KUNCI
1 Kaca 1.638
2 Engsel 28
3 Kunci 5
J. PEKERJAAN MEKANIKAL/ PLUMBING
1 Instalasi air bersih pipa PVC 3/4 " 36
2 Instalasi air kotor pipa PVC 3" 12
3 Instalasi air kotor pipa PVC 4" 10
5 Bak mandi 1
6 washbak 1
7 Closet jongkok 1
8 Keran air 2
K. INSTALASI LISTRIK
1 Box kwh meter 1
2 MCB 10 A 1
3 Kabel NYA 2,5 50

Tabel Rab

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Tabel Rab

Diunggah oleh

Hak Cipta:

Format Tersedia

ANALISA SATUAN PEKERJAAN

No. Macam Pekerjaan

1.0000 m 2 Pekerjaan Pengukuran

SNI 1.0000 m 2 Membersihkan lapangan dan perataan

A4 1.0000 bh Membuat Papan Nama Proyek 80x120 cm

SNI 1.0000 m 2 Pembuatan jalan sementara, tebal 25 cm

SNI 1.0000 m 2 Pembuatan kantor sementara, dengan lantai plesteran

SNI 1.0000 m 3 Galian tanah biasa sedalam 1 - 2 meter

SNI 1.0000 m 3 Galian tanah biasa sedalam 2 - 3 meter

SNI 1.0000 m 3 Galian tanah cadas sedalam sampai 1 meter

SNI 1.0000 m 3 Galian tanah lumpur sedalam 1 meter

Mod. SNI 6.3 1.0000 m 1 Membuat sumur

A6 1.0000 m 3 Mengangkut tanah sejauh 30 meter

SNI 1.0000 m 3 Pembuangan tanah sejauh 150 meter

A14 1.0000 m 3 Membuang tanah dengan menghampar

SNI 1.0000 m 3 Urug kembali bekas galian

1.0000 m 2 Meratakan tanah ditumbuk halus

A18 1.0000 m 3 Urug pasir

MOD 1.0000 m 3 Urug tanah mendatangkan

SNI 1.0000 m 3 Pemasangan lapisan ijuk

MOD 1.0000 m 2 Gebalan rumput

SNI 1.0000 m 3 Pasangan pondasi batu kosong

SNI 1.0000 m 3 Pasangan pondasi 1 Kp : 1 Sm : 1 Ps

1.0000 m 3 Pasangan pondasi 1 Pc : 3 Kp : 5 Ps

SNI 1.0000 m 3 Pasangan pondasi 1 Pc : 3 Kp : 10 Ps

SNI 1.0000 m 3 Pasangan pondasi 1 Pc : 4 Ps

SNI 1.0000 m 2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps

SNI 1.0000 m 2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps

SNI 1.0000 m 2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps

SNI 1.0000 m 2 Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps

SNI 1.0000 m 2 Pasangan dinding bataco

SNI 1.0000 m 2 Pasangan roster 25/25 cm

SNI 1.0000 m 3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

AK 1.0000 m 3 Beton cyclope 1pc:3ps:5kr

SNI 1.0000 m 3 Membuat beton bertulang, 1 Pc : 1,5 Ps : 2,5 Kr

SNI 1.0000 m 3 Membuat beton dengan mutu K 225

SNI 1.0000 m 3 Membuat beton dengan mutu K 275

1.0000 m 3 Membuat beton dengan mutu K 300

SNI 1.0000 kg Pembesian dengan besi polos

SNI 1.0000 kg Pembesian dengan besi ulir

F.8 1.0000 m 2 Cetakan beton / begisting memakai papan

F.8 1.0000 m 2 Cetakan beton / begisting memakai multiplek

Sup Stutwerk untuk 1 m 3 beton, tinggi 3 - 4 m ( memakai dolken )

Stutwerk untuk 1 m 3 beton, tinggi 3 - 4 m ( memakai scafolding )

REKAPITULASI (CONTOH UNTUK 100 KG BESI)

Pek. Beton 1:2:3 tanpa dolken, 100 kg besi

REKAPITULASI (CONTOH UNTUK 125 KG BESI)

Pek. Beton 1:2:3 tanpa dolken, 125 kg besi

REKAPITULASI (CONTOH UNTUK 150 KG BESI)

Pek. Beton 1:2:3 tanpa dolken, 150 kg besi

REKAPITULASI (CONTOH UNTUK 175 KG BESI)

Pek. Beton 1:2:3 tanpa dolken, 175 kg besi

REKAPITULASI (CONTOH UNTUK 200 KG BESI)

Pek. Beton 1:2:3 tanpa dolken, 200 kg besi

REKAPITULASI (CONTOH UNTUK 100 KG BESI)

Pek. Beton 1:2:3 dengan memakai dolken, 100 kg besi

REKAPITULASI (CONTOH UNTUK 125 KG BESI)

REKAPITULASI (CONTOH UNTUK 150 KG BESI)

Pek. Beton 1:2:3 dengan memakai dolken, 150 kg besi

REKAPITULASI (CONTOH UNTUK 175 KG BESI)

Pek. Beton 1:2:3 dengan memakai dolken, 175 kg besi

REKAPITULASI (CONTOH UNTUK 200 KG BESI)

Pek. Beton 1:2:3 dengan memakai dolken, 200 kg besi