Perhitungan Biaya Operasional Kendaraan dengan menggunakan Metode PCI

Kecepatan (S) Gol 1 (mobil) a. Persamaan Konsumsi Bahan Bakar Gol 1 (mobil) b. Persamaan Konsumsi Oli Mesin
Biaya Konsumsi Bahan Biaya Konsumsi Bahan Bakar Biaya Konsumsi Oli Mesin Biaya Konsumsi Oli
km/jam Y Y Y Y
Bakar (1000 km) (1 km) (1000 km) Mesin (1 km)
10 210.61937 Rp 1,653,362 Rp 1,653.36 1.83405 Rp 275,107.50 Rp 275.11
20 163.43907 Rp 1,282,997 Rp 1,283.00 1.53805 Rp 230,707.50 Rp 230.71
30 127.64477 Rp 1,002,011 Rp 1,002.01 1.31605 Rp 197,407.50 Rp 197.41
40 103.23647 Rp 810,406 Rp �=0,00037×�^2−0,04070×�+2.20405
810.41 1.16805 Rp 175,207.50 Rp 175.21
50 �=0,05693×�^2−6.42593×�+269.18567 90.21417 Rp 708,181 Rp 708.18 1.09405 Rp 164,107.50 Rp 164.11
60 88.57787 Rp 695,336 Rp 695.34 1.09405 Rp 164,107.50 Rp 164.11
70 98.32757 Rp 771,871 Rp 771.87 1.16805 Rp 175,207.50 Rp 175.21
80 119.46327 Rp 937,787 Rp 937.79 1.31605 Rp 197,407.50 Rp 197.41
90 151.98497 Rp 1,193,082 Rp 1,193.08 1.53805 Rp 230,707.50 Rp 230.71
100 195.89267 Rp 1,537,757 Rp 1,537.76 1.83405 Rp 275,107.50 Rp 275.11
110 251.18637 Rp 1,971,813 Rp 1,971.81 2.20405 Rp 330,607.50 Rp 330.61
120 317.86607 Rp 2,495,249 Rp 2,495.25 2.64805 Rp 397,207.50 Rp 397.21

Kecepatan (S) Gol 1 (mobil) c. Persamaan dari Pemakaian Ban Gol 1 (mobil) d. Persamaan dari Biaya Suku Cadang

Biaya Konsumsi Ban (1000 Biaya Suku Cadang (1000 Biaya Suku Cadang (1
km/jam Y Y Biaya Konsumsi Ban (1 km) Y Y
km) km) km)
�=0,0008848×�−0,0045333 �=0,0000064×�+0,0005567
10 0.0043147 Rp 30,481.08 Rp 30.48 0.0006207 Rp 290,487.60 Rp 290.49
20 0.0131627 Rp 92,987.53 Rp 92.99 0.0006847 Rp 320,439.60 Rp 320.44
30 0.0220107 Rp 155,493.97 Rp 155.49
�=0,0000064�+0,0005567 0.0007487 Rp 350,391.60 Rp 350.39
40 0.0308587 Rp 218,000.42 Rp 218.00
�=0,0000064�+0,0005567 0.0008127 Rp 380,343.60 Rp 380.34
50 �=0,0008848×�−0,0045333 0.0397067 Rp 280,506.87 Rp 280.51
�=0,0000064�+0,0005567 0.0008767 Rp 410,295.60 Rp 410.30
60 �=0,0008848×�−0,0045333 0.0485547 Rp 343,013.32 Rp 343.01
�=0,0000064�+0,0005567 0.0009407 Rp 440,247.60 Rp 440.25
70 �=0,0008848×�−0,0045333 0.0574027 Rp 405,519.77 Rp 405.52
�=0,0000064�+0,0005567 0.0010047 Rp 470,199.60 Rp 470.20
80 �=0,0008848×�−0,0045333 0.0662507 Rp 468,026.22 Rp 468.03
�=0,0000064�+0,0005567 0.0010687 Rp 500,151.60 Rp 500.15
90 �=0,0008848×�−0,0045333 0.0750987 Rp 530,532.66 Rp 530.53
�=0,0000064�+0,0005567 0.0011327 Rp 530,103.60 Rp 530.10
100 �=0,0008848×�−0,0045333 0.0839467 Rp 593,039.11 Rp 593.04
�=0,0000064�+0,0005567 0.0011967 Rp 560,055.60 Rp 560.06
110 �=0,0008848×�−0,0045333 0.0927947 Rp 655,545.56 Rp 655.55
�=0,0000064�+0,0005567 0.0012607 Rp 590,007.60 Rp 590.01
120 �=0,0008848×�−0,0045333 0.1016427 Rp 718,052.01 Rp 718.05
�=0,0000064�+0,0005567 0.0013247 Rp 619,959.60 Rp 619.96
�=0,0008848×�−0,0045333 �=0,0000064×�+0,0005567
Kecepatan (S) �=0,0008848×�−0,0045333
Gol 1 (mobil) e. Persamaan dari Biaya Mekanik Gol 1 (mobil) f. Persamaan dari Depresiasi (Penyusutan)
�=0,0008848×�−0,0045333 Biaya Depresiasi (1
km/jam Y Y Biaya Mekanik (1000 km) Biaya Mekanik (1 km) Y Y Biaya Depresiasi (1000 km)
km)
10 0.39887 Rp 6,381.92 Rp 6.38 0.008 Rp 3,744,000 Rp 3,744.00
20 0.43507 Rp 6,961.12 Rp 6.96 0.0066666667 Rp 3,120,000 Rp 3,120.00
30 0.47127 Rp 7,540.32 Rp 7.54 0.0057142857 Rp 2,674,286 Rp 2,674.29
40 0.50747 Rp 8,119.52 Rp 8.12 0.005 Rp 2,340,000 Rp 2,340.00
50 �=0,00362�+0,36267 0.54367 Rp 8,698.72 Rp 8.70 0.0044444444 Rp 2,080,000 Rp 2,080.00
60 �=0,00362�+0,36267 0.57987 Rp 9,277.92 Rp �=1/(2,5
9.28 �+100) 0.004 Rp 1,872,000 Rp 1,872.00
70 �=0,00362�+0,36267 0.61607 Rp 9,857.12 Rp 9.86 0.0036363636 Rp 1,701,818 Rp 1,701.82
�=1/(2,5 �+100)
80 �=0,00362�+0,36267 0.65227 Rp 10,436.32 Rp 10.44 0.0033333333 Rp 1,560,000 Rp 1,560.00
�=1/(2,5 �+100)
90 �=0,00362�+0,36267 0.68847 Rp 11,015.52 Rp 11.02 0.0030769231 Rp 1,440,000 Rp 1,440.00
�=1/(2,5 �+100)
100 �=0,00362�+0,36267 0.72467 Rp 11,594.72 Rp 11.59 0.0028571429 Rp 1,337,143 Rp 1,337.14
�=1/(2,5 �+100)
110 �=0,00362�+0,36267 0.76087 Rp 12,173.92 Rp 12.17 0.0026666667 Rp 1,248,000 Rp 1,248.00
�=1/(2,5 �+100)
120 �=0,00362�+0,36267 0.79707 Rp 12,753.12 Rp 12.75 0.0025 Rp 1,170,000 Rp 1,170.00
�=1/(2,5 �+100)
�=0,00362�+0,36267
�=1/(2,5 �+100)
Kecepatan (S) �=0,00362�+0,36267 Gol 1 (mobil) g. Persamaan dari Suku Bunga Gol 1 (mobil) h. Persamaan dari Asuransi
�=1/(2,5 �+100)
�=0,00362�+0,36267 Biaya Suku Bunga (1000
km/jam Y Y Biaya Suku Bunga (1�=1/(2,5
km) �+100) Y Y Biaya Asuransi (1000 km) Biaya Asuransi (1 km)
�=0,00362�+0,36267 km)
10 0.03000 Rp 702,000.0 Rp �=1/(2,5
702.00 �+100) 0.00760 Rp 3,556,800 Rp 3,556.80
20 0.01500 Rp 351,000.0 Rp �=1/(2,5
351.00 �+100) 0.00380 Rp 1,778,400 Rp 1,778.40
30 0.01000 Rp 234,000.0 Rp 234.00 0.00253 Rp 1,185,600 Rp 1,185.60
40 0.00750 Rp 175,500.0 Rp 175.50 0.00190 Rp 889,200 Rp 889.20
50 0.00600 Rp 140,400.0 Rp 140.40 0.00152 Rp 711,360 Rp 711.36
60 0.00500 Rp 117,000.0 Rp 117.00 0.00127 Rp 592,800 Rp 592.80
70 0.00429 Rp 100,285.7 Rp 100.29 0.00109 Rp 508,114 Rp 508.11
80 �=150/(500× �) 0.00375 Rp 87,750.0 Rp 87.75 0.00095 Rp 444,600 Rp 444.60
90 �=150/(500× �) 0.00333 Rp 78,000.0 Rp �=38/(500×
78.00 �) 0.00084 Rp 395,200 Rp 395.20
100 �=150/(500× �) 0.00300 Rp 70,200.0 Rp 70.20 0.00076 Rp 355,680 Rp 355.68
�=150/(500× �) �=38/(500× �)
110 0.00273 Rp 63,818.2 Rp 63.82 0.00069 Rp 323,345 Rp 323.35
�=150/(500× �) �=38/(500× �)
120 0.00250 Rp 58,500.0 Rp 58.50 0.00063 Rp 296,400 Rp 296.40
�=150/(500× �) �=38/(500× �)
Kecepatan (S) Gol II (bus) a. Persamaan Konsumsi Bahan Bakar Gol II (bus) b. Persamaan Konsumsi Oli Mesin
Biaya Konsumsi Bahan Biaya Konsumsi Bahan Biaya Konsumsi Oli Mesin Biaya Konsumsi Oli Mesin
km/jam Y Y Y Y
Bakar (1000 km) Bakar (1 km) (1000 km) (1 km)
10 734.93124 Rp 7,202,326 Rp 7,202.33 11.06215 Rp 442,486.00 Rp 442.49
20 558.45824 Rp 5,472,891 Rp 5,472.89 9.24785 Rp 369,914.00 Rp 369.91
30 425.36924 Rp 4,168,619 Rp 4,168.62 7.85155 Rp 314,062.00 Rp 314.06
40 335.66424 Rp 3,289,510 Rp 3,289.51 6.87325 Rp 274,930.00 Rp 274.93
50 �=0,21692×�^2−24.1549×�+954.78824 289.34324 Rp 2,835,564 Rp 2,835.56 6.31295 Rp 252,518.00 Rp 252.52
60 286.40624 Rp 2,806,781 Rp 2,806.78�=0,00209×�^2−0.24413×�+13,29445 6.17065 Rp 246,826.00 Rp 246.83
70 326.85324 Rp 3,203,162 Rp 3,203.16 6.44635 Rp 257,854.00 Rp 257.85
80 410.68424 Rp 4,024,706 Rp 4,024.71 7.14005 Rp 285,602.00 Rp 285.60
90 537.89924 Rp 5,271,413 Rp 5,271.41 8.25175 Rp 330,070.00 Rp 330.07
100 708.49824 Rp 6,943,283 Rp 6,943.28 9.78145 Rp 391,258.00 Rp 391.26
110 922.48124 Rp 9,040,316 Rp 9,040.32 11.72915 Rp 469,166.00 Rp 469.17
120 1179.84824 Rp 11,562,513 Rp 11,562.51 14.09485 Rp 563,794.00 Rp 563.79

Kecepatan (S) Gol II (bus) c. Persamaan dari Pemakaian Ban Gol II (bus) d. Persamaan dari Biaya Suku Cadang
Biaya Konsumsi Ban Biaya Suku Cadang (1000
km/jam Y Y Biaya Konsumsi Ban (1 km) Y Y Biaya Suku Cadang (1 km)
(1000 km) km)
10 0.0057893 Rp 605,375.52 Rp 605.38 0.00054091 Rp 444,311.59 Rp 444.31
20 0.0181453 Rp 1,897,417.73 Rp 1,897.42 0.00087291 Rp 717,021.37 Rp 717.02
30 0.0305013 Rp 3,189,459.94 Rp 3,189.46 0.00120491 Rp 989,731.15 Rp 989.73
40 0.0428573 Rp 4,481,502.15 Rp 4,481.50 0.00153691 Rp 1,262,440.93 Rp 1,262.44
50 0.0552133 Rp 5,773,544.35 Rp 5,773.54 0.00186891 Rp 1,535,150.71 Rp 1,535.15
�=0,0012356×�−0,0065667
60 0.0675693 Rp 7,065,586.56 Rp 7,065.59�=0,0000332�+0,00020891 0.00220091 Rp 1,807,860.49 Rp 1,807.86
70 0.0799253 Rp 8,357,628.77 Rp 8,357.63 0.00253291 Rp 2,080,570.27 Rp 2,080.57
80 0.0922813 Rp 9,649,670.98 Rp 9,649.67 0.00286491 Rp 2,353,280.05 Rp 2,353.28
90 0.1046373 Rp 10,941,713.19 Rp 10,941.71 0.00319691 Rp 2,625,989.83 Rp 2,625.99
100 0.1169933 Rp 12,233,755.39 Rp 12,233.76 0.00352891 Rp 2,898,699.61 Rp 2,898.70
110 0.1293493 Rp 13,525,797.60 Rp 13,525.80 0.00386091 Rp 3,171,409.39 Rp 3,171.41
120 0.1417053 Rp 14,817,839.81 Rp 14,817.84 0.00419291 Rp 3,444,119.17 Rp 3,444.12

Kecepatan (S) Gol II (bus) e. Persamaan dari Biaya Mekanik Gol II (bus) f. Persamaan dari Depresiasi (Penyusutan)
Biaya Mekanik (1000
km/jam Y Y Biaya Mekanik (1 km) Y Y Biaya Depresiasi (1000 km) Biaya Depresiasi (1 km)
km)
10 2.20843 Rp 35,334.88 Rp 35.33 0.0024691358 Rp 2,028,185 Rp 2,028.19
20 2.43953 Rp 39,032.48 Rp 39.03 0.002020202 Rp 1,659,424 Rp 1,659.42
30 2.67063 Rp 42,730.08 Rp 42.73 0.0017094017 Rp 1,404,128 Rp 1,404.13
40 2.90173 Rp 46,427.68 Rp 46.43 0.0014814815 Rp 1,216,911 Rp 1,216.91
50 3.13283 Rp 50,125.28 Rp 50.13 0.0013071895 Rp 1,073,745 Rp 1,073.75
60 �=0,02311�+1,97733 3.36393 Rp 53,822.88 Rp 53.82�=1/(9 �+315) 0.0011695906 Rp 960,719 Rp 960.72
70 3.59503 Rp 57,520.48 Rp 57.52 0.0010582011 Rp 869,222 Rp 869.22
80 3.82613 Rp 61,218.08 Rp 61.22 0.0009661836 Rp 793,638 Rp 793.64
90 4.05723 Rp 64,915.68 Rp 64.92 0.0008888889 Rp 730,147 Rp 730.15
100 4.28833 Rp 68,613.28 Rp 68.61 0.0008230453 Rp 676,062 Rp 676.06
110 4.51943 Rp 72,310.88 Rp 72.31 0.0007662835 Rp 629,437 Rp 629.44
120 4.75053 Rp 76,008.48 Rp 76.01 0.0007168459 Rp 588,828 Rp 588.83

Kecepatan (S) Gol II (bus) g. Persamaan dari Suku Bunga Gol II (bus) h. Persamaan dari Asuransi
Biaya Suku Bunga
km/jam Y Y Biaya Suku Bunga (1 km) Y Y Biaya Asuransi (1000 km) Biaya Asuransi (1 km)
(1000 km)
10 0.00583 Rp 239,579.4 Rp 239.58 0.00233 Rp 1,916,635 Rp 1,916.64
20 0.00292 Rp 119,789.7 Rp 119.79 0.00117 Rp 958,318 Rp 958.32
30 0.00194 Rp 79,859.8 Rp 79.86 0.00078 Rp 638,878 Rp 638.88
40 �=150/(2571,42857× �) 0.00146 Rp 59,894.8 Rp 59.89 0.00058 Rp 479,159 Rp 479.16
50 0.00117 Rp 47,915.9 Rp 47.92 0.00047 Rp 383,327 Rp 383.33
�=60/(2571,42857× �)
60 0.00097 Rp 39,929.9 Rp 39.93 0.00039 Rp 319,439 Rp 319.44
70 0.00083 Rp 34,225.6 Rp 34.23 0.00033 Rp 273,805 Rp 273.81
80 0.00073 Rp 29,947.4 Rp 29.95 0.00029 Rp 239,579 Rp 239.58
90 0.00065 Rp 26,619.9 Rp 26.62 0.00026 Rp 212,959 Rp 212.96
100 0.00058 Rp 23,957.9 Rp 23.96 0.00023 Rp 191,664 Rp 191.66
110 0.00053 Rp 21,779.9 Rp 21.78 0.00021 Rp 174,240 Rp 174.24
120 0.00049 Rp 19,964.9 Rp 19.96 0.00019 Rp 159,720 Rp 159.72
 Komponen Biaya keterangan
Bahan Bakar Rp 9,800 solar
Oli Mesin Rp 45,000 SAE 15W-40

Ban Rp 26,142,000 Bridgestone 8.25 R 15 18PR R187 143 J

Harga Kendaraan Rp 587,000,000 Truk Hino FG 235 JP ( 4X2 )

Mekanik Rp 16,000 UMR kota balikpapan

B i a y a O p e ra s i o n a l K e n d a ra a n p e r 1 0 0 0 k m
Biaya Operasional Kendaraan (BOK) per 1
Kecepatan (km/jam) Biaya Operasional Kendaraan (BOK) per 1000 km
km

10 Rp 14,146,050.22 Rp 14,146.05
20 Rp 12,509,250.93 Rp 12,509.25
30 Rp 12,215,186.74 Rp 12,215.19
Grafik Perbandingan BOK dengan Kecepatan
40 Rp 12,628,818.52 Rp 12,628.82
Rp 40,000,000.00
50 Rp 13,607,112.34 Rp 13,607.11 Rp 35,000,000.00
Rp 30,000,000.00
60 Rp 15,096,064.15 Rp 15,096.06 Rp 25,000,000.00

70 Rp 17,069,689.08 Rp 17,069.69 Rp 20,000,000.00

Rp 15,000,000.00
80 Rp 19,513,589.97 Rp 19,513.59 Rp 10,000,000.00
Rp 5,000,000.00
90 Rp 22,419,019.24 Rp 22,419.02 Rp -

B iay a O p e ra s io n a l K e n d a ra a n p e r 1 k m
10 20 30 40 50 60 70 80 90 100 110 120
100 Rp 25,780,303.81 Rp 25,780.30 Kecepatan (km/jam)
110 Rp 29,593,580.66 Rp 29,593.58
120 Rp 33,856,117.44 Rp 33,856.12

Grafik Perbandingan BOK dengan Kecepatan

Rp 40,000.00
Rp 35,000.00
Rp 30,000.00
Rp 25,000.00
Rp 20,000.00
Rp 15,000.00
Rp 10,000.00
Rp 5,000.00
R p-
0 20 40 60 80 100 120 140

Kecepatan (km/jam)
Kecepatan (S) Gol II (bus) a. Persamaan Konsumsi Ba

km/jam Y Y

10 734.93124
20 558.45824
30 425.36924
40 335.66424
50 �=0,21692×�^2−24.1549×�+954.78824 289.34324
60 286.40624
70 326.85324
80 410.68424
90 537.89924
100 708.49824
110 922.48124
120 1179.84824

Kecepatan (S) Gol II (bus) c. Persamaan dari Pemak

km/jam Y Y

10 0.0057893
20 0.0181453
30 0.0305013
40 0.0428573
50 0.0552133
�=0,0012356×�−0,0065667
60 0.0675693
70 0.0799253
80 0.0922813
90 0.1046373
100 0.1169933
110 0.1293493
120 0.1417053

Kecepatan (S) Gol II (bus) e. Persamaan dari Biaya

km/jam Y Y

10 2.20843
20 2.43953
 30 2.67063
40 2.90173
50 3.13283
60 �=0,02311�+1,97733 3.36393
70 3.59503
80 3.82613
90 4.05723
100 4.28833
110 4.51943
120 4.75053

Kecepatan (S) Gol II (bus) g. Persamaan dari Suku

km/jam Y Y

10 0.00583
20 0.00292
30 0.00194
40 �=150/(2571,42857× �) 0.00146
50 0.00117
60 0.00097
70 0.00083
80 0.00073
90 0.00065
100 0.00058
110 0.00053
120 0.00049

Kecepatan (S) Gol II (bus) g. Persamaan dari Waktu Perj

km/jam Y Y
10 100.00000
20 50.00000
30 33.33333
40 25.00000
50 �=1000/� 20.00000
60 16.66667
70 14.28571
80 12.50000
90 11.11111
100 10.00000
110 9.09091
 120 8.33333

Komponen Biaya keterangan

Bahan Bakar Rp 9,800 solar

Oli Mesin Rp 55,000 power steering

Bridgestone 8.25 R 15
Ban Rp 3,600,000
18PR R187 143 J

2019 Isuzu elf Minibus

Harga Kendaraan Rp 425,000,000
long Minibus

Mekanik Rp 16,163 UMR kota balikpapan

Biaya Operasional
Kecepatan (km/jam) Biaya Operasional Kendaraan (BOK) per 1000 km Kendaraan (BOK) per
1 km

10 Rp 10,324,699.64 Rp 10,324.70
20 Rp 8,069,630.05 Rp 8,069.63
30 Rp 6,693,295.39 Rp 6,693.30
40 Rp 5,893,306.71 Rp 5,893.31
50 Rp 5,601,450.76 Rp 5,601.45
60 Rp 5,791,936.30 Rp 5,791.94
70 Rp 6,452,338.99 Rp 6,452.34
80 Rp 7,575,768.66 Rp 7,575.77
90 Rp 9,158,035.79 Rp 9,158.04
100 Rp 11,196,421.79 Rp 11,196.42
110 Rp 13,689,074.57 Rp 13,689.07
120 Rp 16,634,683.64 Rp 16,634.68
a. Persamaan Konsumsi Bahan Bakar Gol II (bus)
Biaya Konsumsi Bahan Biaya Konsumsi Bahan
Y
Bakar (1000 km) Bakar (1 km)
Rp 7,202,326 Rp 7,202.33
Rp 5,472,891 Rp 5,472.89
Rp 4,168,619 Rp 4,168.62
Rp 3,289,510 Rp 3,289.51
Rp 2,835,564 Rp 2,835.56�=0,00209×�^2−0.24413×�+13,29445
Rp 2,806,781 Rp 2,806.78
Rp 3,203,162 Rp 3,203.16
Rp 4,024,706 Rp 4,024.71
Rp 5,271,413 Rp 5,271.41
Rp 6,943,283 Rp 6,943.28
Rp 9,040,316 Rp 9,040.32
Rp 11,562,513 Rp 11,562.51

c. Persamaan dari Pemakaian Ban Gol II (bus)

Biaya Konsumsi Ban Biaya Konsumsi Ban (1

Y
(1000 km) km)

Rp 83,365.92 Rp 83.37
Rp 261,292.32 Rp 261.29
Rp 439,218.72 Rp 439.22
Rp 617,145.12 Rp 617.15
Rp 795,071.52 Rp 795.07
Rp 972,997.92 Rp 973.00 �=0,0000332�+0,00020891
Rp 1,150,924.32 Rp 1,150.92
Rp 1,328,850.72 Rp 1,328.85
Rp 1,506,777.12 Rp 1,506.78
Rp 1,684,703.52 Rp 1,684.70
Rp 1,862,629.92 Rp 1,862.63
Rp 2,040,556.32 Rp 2,040.56

e. Persamaan dari Biaya Mekanik Gol II (bus)

Biaya Mekanik (1000

Biaya Mekanik (1 km) Y
km)

Rp 35,694.85 Rp 35.69
Rp 39,430.12 Rp 39.43
 Rp 43,165.39 Rp 43.17
Rp 46,900.66 Rp 46.90
Rp 50,635.93 Rp 50.64
Rp 54,371.20 Rp 54.37 �=1/(9 �+315)
Rp 58,106.47 Rp 58.11
Rp 61,841.74 Rp 61.84
Rp 65,577.01 Rp 65.58
Rp 69,312.28 Rp 69.31
Rp 73,047.55 Rp 73.05
Rp 76,782.82 Rp 76.78

g. Persamaan dari Suku Bunga Gol II (bus)

Biaya Suku Bunga (1000 Biaya Suku Bunga (1

Y
km) km)

Rp 123,958.3 Rp 123.96
Rp 61,979.2 Rp 61.98
Rp 41,319.4 Rp 41.32
Rp 30,989.6 Rp 30.99
Rp 24,791.7 Rp 24.79
�=60/(2571,42857× �)
Rp 20,659.7 Rp 20.66
Rp 17,708.3 Rp 17.71
Rp 15,494.8 Rp 15.49
Rp 13,773.1 Rp 13.77
Rp 12,395.8 Rp 12.40
Rp 11,268.9 Rp 11.27
Rp 10,329.9 Rp 10.33

g. Persamaan dari Waktu Perjalanan (sopir) Gol II (bus)

Biaya Suku Bunga (1000 Biaya Suku Bunga (1
Y
km) km)
Rp 21,250,000,000.0 Rp 21,250,000.00
Rp 10,625,000,000.0 Rp 10,625,000.00
Rp 7,083,333,333.3 Rp 7,083,333.33
Rp 5,312,500,000.0 Rp 5,312,500.00
Rp 4,250,000,000.0 Rp 4,250,000.00
Rp 3,541,666,666.7 Rp 3,541,666.67
�=1000/�
Rp 3,035,714,285.7 Rp 3,035,714.29
Rp 2,656,250,000.0 Rp 2,656,250.00
Rp 2,361,111,111.1 Rp 2,361,111.11
Rp 2,125,000,000.0 Rp 2,125,000.00
Rp 1,931,818,181.8 Rp 1,931,818.18
Rp 1,770,833,333.3 Rp 1,770,833.33

B iay a O p e ra s io n a l K e n d a ra a n p e r 1 0 0 0 k m

Grafik Perbandingan BOK dengan Kecepatan

Rp18,000,000.00
Rp16,000,000.00
Rp14,000,000.00
Rp12,000,000.00
Rp10,000,000.00
Rp8,000,000.00
Rp6,000,000.00
Rp4,000,000.00
Rp2,000,000.00
Rp-
10 20 30 40 50 60 70 80 90 100 110 120
B iaya O p e ra s io n a l K e n d a ra a n p e r 1 k m

Kecepatan (km/jam)

Grafik Perbandingan BOK dengan Kecepatan

Rp18,000.00
Rp16,000.00
Rp14,000.00
B iaya O p e ra s io n a l K e n d a
Grafik Perbandingan BOK dengan Kecepatan
Rp18,000.00
Rp16,000.00
Rp14,000.00
Rp12,000.00
Rp10,000.00
Rp8,000.00
Rp6,000.00
Rp4,000.00
Rp2,000.00
Rp-
0 20 40 60 80 100 120 140

Kecepatan (km/jam)
 b. Persamaan Konsumsi Oli Mesin
Biaya Konsumsi Oli Mesin Biaya Konsumsi Oli
Y
(1000 km) Mesin (1 km)
11.06215 Rp 608,418.25 Rp 608.42
9.24785 Rp 508,631.75 Rp 508.63
7.85155 Rp 431,835.25 Rp 431.84
6.87325 Rp 378,028.75 Rp 378.03
6.31295 Rp 347,212.25 Rp 347.21
6.17065 Rp 339,385.75 Rp 339.39
6.44635 Rp 354,549.25 Rp 354.55
7.14005 Rp 392,702.75 Rp 392.70
8.25175 Rp 453,846.25 Rp 453.85
9.78145 Rp 537,979.75 Rp 537.98
11.72915 Rp 645,103.25 Rp 645.10
14.09485 Rp 775,216.75 Rp 775.22

d. Persamaan dari Biaya Suku Cadang

Biaya Suku Cadang (1000 Biaya Suku Cadang (1

Y
km) km)

0.00054091 Rp 229,886.75 Rp 229.89

0.00087291 Rp 370,986.75 Rp 370.99
0.00120491 Rp 512,086.75 Rp 512.09
0.00153691 Rp 653,186.75 Rp 653.19
0.00186891 Rp 794,286.75 Rp 794.29
0.00220091 Rp 935,386.75 Rp 935.39
0.00253291 Rp 1,076,486.75 Rp 1,076.49
0.00286491 Rp 1,217,586.75 Rp 1,217.59
0.00319691 Rp 1,358,686.75 Rp 1,358.69
0.00352891 Rp 1,499,786.75 Rp 1,499.79
0.00386091 Rp 1,640,886.75 Rp 1,640.89
0.00419291 Rp 1,781,986.75 Rp 1,781.99

f. Persamaan dari Depresiasi (Penyusutan)

Biaya Depresiasi (1000

Y Biaya Depresiasi (1 km)
km)

0.0024691358 Rp 1,049,383 Rp 1,049.38

0.002020202 Rp 858,586 Rp 858.59
0.0017094017 Rp 726,496 Rp 726.50
0.0014814815 Rp 629,630 Rp 629.63
0.0013071895 Rp 555,556 Rp 555.56
0.0011695906 Rp 497,076 Rp 497.08
0.0010582011 Rp 449,735 Rp 449.74
0.0009661836 Rp 410,628 Rp 410.63
0.0008888889 Rp 377,778 Rp 377.78
0.0008230453 Rp 349,794 Rp 349.79
0.0007662835 Rp 325,670 Rp 325.67
0.0007168459 Rp 304,659 Rp 304.66

h. Persamaan dari Asuransi

Y Biaya Asuransi (1000 km) Biaya Asuransi (1 km)

0.00233 Rp 991,667 Rp 991.67

0.00117 Rp 495,833 Rp 495.83
0.00078 Rp 330,556 Rp 330.56
0.00058 Rp 247,917 Rp 247.92
0.00047 Rp 198,333 Rp 198.33
0.00039 Rp 165,278 Rp 165.28
0.00033 Rp 141,667 Rp 141.67
0.00029 Rp 123,958 Rp 123.96
0.00026 Rp 110,185 Rp 110.19
0.00023 Rp 99,167 Rp 99.17
0.00021 Rp 90,152 Rp 90.15
0.00019 Rp 82,639 Rp 82.64

h. Kondektur
Y Biaya Asuransi (1000 km) Biaya Asuransi (1 km)
100.00000 Rp 72,250,000,000 Rp 72,250,000.00
50.00000 Rp 36,125,000,000 Rp 36,125,000.00
33.33333 Rp 24,083,333,333 Rp 24,083,333.33
25.00000 Rp 18,062,500,000 Rp 18,062,500.00
20.00000 Rp 14,450,000,000 Rp 14,450,000.00
16.66667 Rp 12,041,666,667 Rp 12,041,666.67
14.28571 Rp 10,321,428,571 Rp 10,321,428.57
12.50000 Rp 9,031,250,000 Rp 9,031,250.00
11.11111 Rp 8,027,777,778 Rp 8,027,777.78
10.00000 Rp 7,225,000,000 Rp 7,225,000.00
9.09091 Rp 6,568,181,818 Rp 6,568,181.82
 8.33333 Rp 6,020,833,333 Rp 6,020,833.33

100 110 120

120 140
Kecepatan (S) Gol II B (truk) a. Persamaan K

km/jam Y Y

10 727.59592
20 550.49702
30 416.51212
40 325.64122
50 277.88432
60 �=0,21557×�^2−24.17699×�+947.80882 273.24142
70 311.71252
80 393.29762
90 517.99672
100 685.80982
110 896.73692
120 1150.77802

Kecepatan (S) Gol II B (truk) c. Persamaan

km/jam Y Y

10 0.00962
20 0.025173
30 0.040726
40 0.056279
50 0.071832
60 �=0,0015553×�−0,005933 0.087385
70 0.102938
80 0.118491
90 0.134044
100 0.149597
110 0.16515
120 0.180703

Kecepatan (S) Gol II B (truk) e. Persamaan

km/jam Y Y

10 1.3631
 20 1.5142
30 1.6653
40 1.8164
50 1.9675
60 �=0,01511�+1,21200 2.1186
70 2.2697
80 2.4208
90 2.5719
100 2.723
110 2.8741
120 3.0252

Kecepatan (S) Gol II B (truk) g. Persamaa

km/jam Y Y

10 0.00875
20 0.00438
30 0.00292
40 0.00219
50 0.00175
60 0.00146
70 �=150/(1714,28571× �) 0.00125
80 0.00109
90 0.00097
100 0.00088
110 0.00080
120 0.00073

Kecepatan (S) Gol II B (truk) g. Persamaan dari

km/jam Y Y
10 100.00000
20 50.00000
30 33.33333
40 25.00000
50 �=1000/� 20.00000
60 16.66667
70 14.28571
80 12.50000
90 11.11111
100 10.00000
110 9.09091
 120 8.33333

Komponen Biaya keterangan

Bahan Bakar Rp 9,800 solar

Oli Mesin Rp 45,000 SAE 15W-40

Bridgestone 8.25 R 15
Ban Rp 9,456,000
18PR R187 143 J

Truk Hino FG 235 JP ( 4X2

Harga Kendaraan Rp 274,400,000
)

Mekanik Rp 10,000 UMR kota balikpapan

Biaya Operasional
Kecepatan (km/jam) Biaya Operasional Kendaraan (BOK) per 1000 km Kendaraan (BOK) per 1
km

10 Rp 10,547,808.46 Rp 10,547.81
20 Rp 8,647,380.33 Rp 8,647.38
30 Rp 7,608,550.70 Rp 7,608.55
40 Rp 7,134,463.10 Rp 7,134.46
50 Rp 7,158,254.65 Rp 7,158.25
60 Rp 7,654,680.54 Rp 7,654.68
70 Rp 8,611,593.83 Rp 8,611.59
80 Rp 10,022,264.40 Rp 10,022.26
90 Rp 11,882,603.10 Rp 11,882.60
100 Rp 14,189,957.96 Rp 14,189.96
110 Rp 16,942,523.19 Rp 16,942.52
120 Rp 20,139,021.52 Rp 20,139.02
a. Persamaan Konsumsi Bahan Bakar
Biaya Konsumsi Bahan Biaya Konsumsi Bahan
Bakar (1000 km) Bakar (1 km)
Rp 7,130,440 Rp 7,130.44
Rp 5,394,871 Rp 5,394.87
Rp 4,081,819 Rp 4,081.82
Rp 3,191,284 Rp 3,191.28
Rp 2,723,266 Rp 2,723.27
Rp 2,677,766 Rp 2,677.77
Rp 3,054,783 Rp 3,054.78
Rp 3,854,317 Rp 3,854.32
Rp 5,076,368 Rp 5,076.37
Rp 6,720,936 Rp 6,720.94
Rp 8,788,022 Rp 8,788.02
Rp 11,277,625 Rp 11,277.62

c. Persamaan dari Pemakaian Ban

Biaya Konsumsi Ban (1000

Biaya Konsumsi Ban (1 km)
km)

Rp 363,866.88 Rp 363.87
Rp 952,143.55 Rp 952.14
Rp 1,540,420.22 Rp 1,540.42
Rp 2,128,696.90 Rp 2,128.70
Rp 2,716,973.57 Rp 2,716.97
Rp 3,305,250.24 Rp 3,305.25
�=0,0000191�+0,0015400
Rp 3,893,526.91 Rp 3,893.53
Rp 4,481,803.58 Rp 4,481.80
Rp 5,070,080.26 Rp 5,070.08
Rp 5,658,356.93 Rp 5,658.36
Rp 6,246,633.60 Rp 6,246.63
Rp 6,834,910.27 Rp 6,834.91

e. Persamaan dari Biaya Mekanik

Biaya Mekanik (1000 km) Biaya Mekanik (1 km)

Rp 13,631.00 Rp 13.63
 Rp 15,142.00 Rp 15.14
Rp 16,653.00 Rp 16.65
Rp 18,164.00 Rp 18.16
Rp 19,675.00 Rp 19.68
Rp 21,186.00 Rp �=1/(6 �+210)
21.19
Rp 22,697.00 Rp 22.70
Rp 24,208.00 Rp 24.21
Rp 25,719.00 Rp 25.72
Rp 27,230.00 Rp 27.23
Rp 28,741.00 Rp 28.74
Rp 30,252.00 Rp 30.25

g. Persamaan dari Suku Bunga

Biaya Suku Bunga (1000

Biaya Suku Bunga (1 km)
km)

Rp 120,050.0 Rp 120.05
Rp 60,025.0 Rp 60.03
Rp 40,016.7 Rp 40.02
Rp 30,012.5 Rp 30.01
Rp 24,010.0 Rp 24.01
Rp 20,008.3 Rp 20.01
Rp 17,150.0 Rp �=61/(1714,28571× �)
17.15
Rp 15,006.3 Rp 15.01
Rp 13,338.9 Rp 13.34
Rp 12,005.0 Rp 12.01
Rp 10,913.6 Rp 10.91
Rp 10,004.2 Rp 10.00

g. Persamaan dari Waktu Perjalanan (sopir)

Biaya Suku Bunga (1000
Biaya Suku Bunga (1 km)
km)
Rp 500,000.0 Rp 500.00
Rp 250,000.0 Rp 250.00
Rp 166,666.7 Rp 166.67
Rp 125,000.0 Rp 125.00
Rp 100,000.0 Rp 100.00
Rp 83,333.3 Rp 83.33
�=1000/�
Rp 71,428.6 Rp 71.43
Rp 62,500.0 Rp 62.50
Rp 55,555.6 Rp 55.56
Rp 50,000.0 Rp 50.00
Rp 45,454.5 Rp 45.45
Rp 41,666.7 Rp 41.67

B iay a O p e ra s io n a l K e n d a ra a n p e r 1 0 0 0 k m

Grafik Perbandingan BOK dengan Kecepatan

Rp25,000,000.00

Rp20,000,000.00

Rp15,000,000.00

Rp10,000,000.00

Rp5,000,000.00

Rp-
10 20 30 40 50 60 70 80 90 100 110
y a O p e ra s io n a l K e n d a ra a n p e r 1 k m

Kecepatan (km/jam)
B iay a O p e ra s io n a l K e n d a ra a n p e r 1 Grafik Perbandingan BOK dengan Kecepatan
Rp 25,000.00

Rp 20,000.00

Rp 15,000.00

Rp 10,000.00

Rp 5,000.00

Rp-
0 20 40 60 80 100 120

Kecepatan (km/jam)
 Gol II B (truk) b. Persamaan Konsumsi Oli Mesin

Y Y

10.04736
8.40186
7.12836
�=0,00186×�^2−0,22035×�+12.06486 6.22686
5.69736
5.53986
5.75436
6.34086
7.29936
8.62986
10.33236
12.40686

Gol II B (truk) d. Persamaan dari Biaya Suku Cadan

Y Y

0.001731
0.001922
0.002113
0.002304
0.002495
�=0,0000191�+0,0015400 0.002686
0.002877
0.003068
0.003259
0.00345
0.003641
0.003832

Gol II B (truk) f. Persamaan dari Depresiasi (Penyusut

Y Y

0.0037037037
 0.003030303
0.0025641026
0.0022222222
0.0019607843
�=1/(6 �+210) 0.001754386
0.0015873016
0.0014492754
0.0013333333
0.0012345679
0.0011494253
0.0010752688

Gol II B (truk) h. Persamaan dari Asuransi

Y Y

0.00356
0.00178
0.00119
0.00089
0.00071
0.00059
�=61/(1714,28571× �) 0.00051
0.00044
0.00040
0.00036
0.00032
0.00030

Gol II B (truk) h. Kondektur

Y Y
100.00000
50.00000
33.33333
25.00000
20.00000
16.66667
�=1000/�
14.28571
12.50000
11.11111
10.00000
9.09091
 8.33333

k Perbandingan BOK dengan Kecepatan

30 40 50 60 70 80 90 100 110 120

Kecepatan (km/jam)
Perbandingan BOK dengan Kecepatan

0 40 60 80 100 120 140

Kecepatan (km/jam)
 b. Persamaan Konsumsi Oli Mesin
Biaya Konsumsi Oli Biaya Konsumsi Oli Mesin (1
Mesin (1000 km) km)
Rp 452,131.20 Rp 452.13
Rp 378,083.70 Rp 378.08
Rp 320,776.20 Rp 320.78
Rp 280,208.70 Rp 280.21
Rp 256,381.20 Rp 256.38
Rp 249,293.70 Rp 249.29
Rp 258,946.20 Rp 258.95
Rp 285,338.70 Rp 285.34
Rp 328,471.20 Rp 328.47
Rp 388,343.70 Rp 388.34
Rp 464,956.20 Rp 464.96
Rp 558,308.70 Rp 558.31

d. Persamaan dari Biaya Suku Cadang

Biaya Suku Cadang

Biaya Suku Cadang (1 km)
(1000 km)

Rp 474,986.40 Rp 474.99
Rp 527,396.80 Rp 527.40
Rp 579,807.20 Rp 579.81
Rp 632,217.60 Rp 632.22
Rp 684,628.00 Rp 684.63
Rp 737,038.40 Rp 737.04
Rp 789,448.80 Rp 789.45
Rp 841,859.20 Rp 841.86
Rp 894,269.60 Rp 894.27
Rp 946,680.00 Rp 946.68
Rp 999,090.40 Rp 999.09
Rp 1,051,500.80 Rp 1,051.50

f. Persamaan dari Depresiasi (Penyusutan)

Biaya Depresiasi (1000

Biaya Depresiasi (1 km)
km)

Rp 1,016,296 Rp 1,016.30
 Rp 831,515 Rp 831.52
Rp 703,590 Rp 703.59
Rp 609,778 Rp 609.78
Rp 538,039 Rp 538.04
Rp 481,404 Rp 481.40
Rp 435,556 Rp 435.56
Rp 397,681 Rp 397.68
Rp 365,867 Rp 365.87
Rp 338,765 Rp 338.77
Rp 315,402 Rp 315.40
Rp 295,054 Rp 295.05

h. Persamaan dari Asuransi

Biaya Asuransi (1000

Biaya Asuransi (1 km)
km)

Rp 976,407 Rp 976.41
Rp 488,203 Rp 488.20
Rp 325,469 Rp 325.47
Rp 244,102 Rp 244.10
Rp 195,281 Rp 195.28
Rp 162,734 Rp 162.73
Rp 139,487 Rp 139.49
Rp 122,051 Rp 122.05
Rp 108,490 Rp 108.49
Rp 97,641 Rp 97.64
Rp 88,764 Rp 88.76
Rp 81,367 Rp 81.37

h. Kondektur
Biaya Asuransi (1000
Biaya Asuransi (1 km)
km)
Rp 1,700,000 Rp 1,700.00
Rp 850,000 Rp 850.00
Rp 566,667 Rp 566.67
Rp 425,000 Rp 425.00
Rp 340,000 Rp 340.00
Rp 283,333 Rp 283.33
Rp 242,857 Rp 242.86
Rp 212,500 Rp 212.50
Rp 188,889 Rp 188.89
Rp 170,000 Rp 170.00
Rp 154,545 Rp 154.55
Rp 141,667 Rp 141.67
Kecepatan (S) Biaya Konsumsi Bahan Bakar (1000 km)

km/jam Gol I Gol II a Gol III b

10 Rp 1,653,362.05 Rp 7,202,326.15 Rp 7,130,440.02
20 Rp 1,282,996.70 Rp 5,472,890.75 Rp 5,394,870.80
30 Rp 1,002,011.44 Rp 4,168,618.55 Rp 4,081,818.78
40 Rp 810,406.29 Rp 3,289,509.55 Rp 3,191,283.96
50 Rp 708,181.23 Rp 2,835,563.75 Rp 2,723,266.34
60 Rp 695,336.28 Rp 2,806,781.15 Rp 2,677,765.92
70 Rp 771,871.42 Rp 3,203,161.75 Rp 3,054,782.70
80 Rp 937,786.67 Rp 4,024,705.55 Rp 3,854,316.68
90 Rp 1,193,082.01 Rp 5,271,412.55 Rp 5,076,367.86
100 Rp 1,537,757.46 Rp 6,943,282.75 Rp 6,720,936.24
110 Rp 1,971,813.00 Rp 9,040,316.15 Rp 8,788,021.82
120 Rp 2,495,248.65 Rp 11,562,512.75 Rp 11,277,624.60

Kecepatan (S) Biaya Konsumsi Oli Mesin (1000 km)

km/jam Gol I Gol II a Gol III b
10 Rp 275,107.50 Rp 442,486.00 Rp 452,131.20
20 Rp 230,707.50 Rp 369,914.00 Rp 378,083.70
30 Rp 197,407.50 Rp 314,062.00 Rp 320,776.20
40 Rp 175,207.50 Rp 274,930.00 Rp 280,208.70
50 Rp 164,107.50 Rp 252,518.00 Rp 256,381.20
60 Rp 164,107.50 Rp 246,826.00 Rp 249,293.70
70 Rp 175,207.50 Rp 257,854.00 Rp 258,946.20
80 Rp 197,407.50 Rp 285,602.00 Rp 285,338.70
90 Rp 230,707.50 Rp 330,070.00 Rp 328,471.20
100 Rp 275,107.50 Rp 391,258.00 Rp 388,343.70
110 Rp 330,607.50 Rp 469,166.00 Rp 464,956.20
120 Rp 397,207.50 Rp 563,794.00 Rp 558,308.70

Kecepatan (S) Biaya Konsumsi Ban (1000 km)

km/jam Gol I Gol II a Gol III b
10 Rp 30,481.08 Rp 605,375.52 Rp 1,005,944.16
20 Rp 92,987.53 Rp 1,897,417.73 Rp 2,632,290.26
30 Rp 155,493.97 Rp 3,189,459.94 Rp 4,258,636.37
40 Rp 218,000.42 Rp 4,481,502.15 Rp 5,884,982.47
50 Rp 280,506.87 Rp 5,773,544.35 Rp 7,511,328.58
60 Rp 343,013.32 Rp 7,065,586.56 Rp 9,137,674.68
70 Rp 405,519.77 Rp 8,357,628.77 Rp 10,764,020.78
80 Rp 468,026.22 Rp 9,649,670.98 Rp 12,390,366.89
90 Rp 530,532.66 Rp 10,941,713.19 Rp 14,016,712.99
100 Rp 593,039.11 Rp 12,233,755.39 Rp 15,643,059.10
 110 Rp 655,545.56 Rp 13,525,797.60 Rp 17,269,405.20
120 Rp 718,052.01 Rp 14,817,839.81 Rp 18,895,751.30

Kecepatan (S) Biaya Suku Cadang (1000 km)

km/jam Gol I Gol II a Gol III b
10 Rp 290,487.60 Rp 444,311.59 Rp 1,016,097.00
20 Rp 320,439.60 Rp 717,021.37 Rp 1,128,214.00
30 Rp 350,391.60 Rp 989,731.15 Rp 1,240,331.00
40 Rp 380,343.60 Rp 1,262,440.93 Rp 1,352,448.00
50 Rp 410,295.60 Rp 1,535,150.71 Rp 1,464,565.00
60 Rp 440,247.60 Rp 1,807,860.49 Rp 1,576,682.00
70 Rp 470,199.60 Rp 2,080,570.27 Rp 1,688,799.00
80 Rp 500,151.60 Rp 2,353,280.05 Rp 1,800,916.00
90 Rp 530,103.60 Rp 2,625,989.83 Rp 1,913,033.00
100 Rp 560,055.60 Rp 2,898,699.61 Rp 2,025,150.00
110 Rp 590,007.60 Rp 3,171,409.39 Rp 2,137,267.00
120 Rp 619,959.60 Rp 3,444,119.17 Rp 2,249,384.00

Kecepatan (S) Biaya Mekanik (1000 km)

km/jam Gol I Gol II a Gol III b
10 Rp 6,381.92 Rp 35,334.88 Rp 21,809.60
20 Rp 6,961.12 Rp 39,032.48 Rp 24,227.20
30 Rp 7,540.32 Rp 42,730.08 Rp 26,644.80
40 Rp 8,119.52 Rp 46,427.68 Rp 29,062.40
50 Rp 8,698.72 Rp 50,125.28 Rp 31,480.00
60 Rp 9,277.92 Rp 53,822.88 Rp 33,897.60
70 Rp 9,857.12 Rp 57,520.48 Rp 36,315.20
80 Rp 10,436.32 Rp 61,218.08 Rp 38,732.80
90 Rp 11,015.52 Rp 64,915.68 Rp 41,150.40
100 Rp 11,594.72 Rp 68,613.28 Rp 43,568.00
110 Rp 12,173.92 Rp 72,310.88 Rp 45,985.60
120 Rp 12,753.12 Rp 76,008.48 Rp 48,403.20

Kecepatan (S) Biaya Depresiasi (1000 km)

km/jam Gol I Gol II a Gol III b
10 Rp 3,744,000.00 Rp 2,028,185.19 Rp 2,174,074.07
20 Rp 3,120,000.00 Rp 1,659,424.24 Rp 1,778,787.88
30 Rp 2,674,285.71 Rp 1,404,128.21 Rp 1,505,128.21
40 Rp 2,340,000.00 Rp 1,216,911.11 Rp 1,304,444.44
50 Rp 2,080,000.00 Rp 1,073,745.10 Rp 1,150,980.39
60 Rp 1,872,000.00 Rp 960,719.30 Rp 1,029,824.56
70 Rp 1,701,818.18 Rp 869,222.22 Rp 931,746.03
80 Rp 1,560,000.00 Rp 793,637.68 Rp 850,724.64
90 Rp 1,440,000.00 Rp 730,146.67 Rp 782,666.67
100 Rp 1,337,142.86 Rp 676,061.73 Rp 724,691.36
110 Rp 1,248,000.00 Rp 629,436.78 Rp 674,712.64
120 Rp 1,170,000.00 Rp 588,827.96 Rp 631,182.80
Kecepatan (S) Biaya Suku Bunga (1000 km)
km/jam Gol I Gol II a Gol III b
10 Rp 702,000.00 Rp 239,579.38 Rp 256,812.50
20 Rp 351,000.00 Rp 119,789.69 Rp 128,406.25
30 Rp 234,000.00 Rp 79,859.79 Rp 85,604.17
40 Rp 175,500.00 Rp 59,894.84 Rp 64,203.13
50 Rp 140,400.00 Rp 47,915.88 Rp 51,362.50
60 Rp 117,000.00 Rp 39,929.90 Rp 42,802.08
70 Rp 100,285.71 Rp 34,225.63 Rp 36,687.50
80 Rp 87,750.00 Rp 29,947.42 Rp 32,101.56
90 Rp 78,000.00 Rp 26,619.93 Rp 28,534.72
100 Rp 70,200.00 Rp 23,957.94 Rp 25,681.25
110 Rp 63,818.18 Rp 21,779.94 Rp 23,346.59
120 Rp 58,500.00 Rp 19,964.95 Rp 21,401.04

Kecepatan (S) Biaya Asuransi (1000 km)

km/jam Gol I Gol II a Gol III b
10 Rp 3,556,800.00 Rp 1,666,000.00 Rp 2,088,741.67
20 Rp 1,778,400.00 Rp 1,666,000.00 Rp 1,044,370.84
30 Rp 1,185,600.00 Rp 833,000.00 Rp 696,247.22
40 Rp 889,200.00 Rp 555,333.33 Rp 522,185.42
50 Rp 711,360.00 Rp 416,500.00 Rp 417,748.33
60 Rp 592,800.00 Rp 333,200.00 Rp 348,123.61
70 Rp 508,114.29 Rp 277,666.67 Rp 298,391.67
80 Rp 444,600.00 Rp 238,000.00 Rp 261,092.71
90 Rp 395,200.00 Rp 208,250.00 Rp 232,082.41
100 Rp 355,680.00 Rp 185,111.11 Rp 208,874.17
110 Rp 323,345.45 Rp 166,600.00 Rp 189,885.61
120 Rp 296,400.00 Rp 138,833.33 Rp 174,061.81
n Bakar (1000 km)

Gol II a 2 Gol III b 2

Biaya Konsumsi Bahan bakar 1000 km
Rp 7,202,326.15 Rp 7,130,440.02 Rp14,000,000.00
Rp 5,472,890.75 Rp 5,394,870.80 Rp12,000,000.00
Rp 4,168,618.55 Rp 4,081,818.78 Rp10,000,000.00
Rp 3,289,509.55 Rp 3,191,283.96
Rp8,000,000.00
Rp 2,835,563.75 Rp 2,723,266.34
Rp6,000,000.00
Rp 2,806,781.15 Rp 2,677,765.92
Rp 3,203,161.75 Rp 3,054,782.70 Rp4,000,000.00
Rp 4,024,705.55 Rp 3,854,316.68 Rp2,000,000.00
Rp 5,271,412.55 Rp 5,076,367.86 Rp-
Rp 6,943,282.75 Rp 6,720,936.24 0 20 40 60 80 100 120
Rp 9,040,316.15 Rp 8,788,021.82 Gol I Gol II a Gol III b
Gol II a 2 Gol III b 2
Rp 11,562,512.75 Rp 11,277,624.60

Mesin (1000 km) Biaya konsumsi Oli mesin 1000 km

Gol II a 2 Gol III b 2 Rp900,000.00
Rp 608,418.25 Rp 452,131.20 Rp800,000.00
Rp 508,631.75 Rp 378,083.70 Rp700,000.00
Rp 431,835.25 Rp 320,776.20 Rp600,000.00
Rp 378,028.75 Rp 280,208.70 Rp500,000.00
Rp 347,212.25 Rp 256,381.20 Rp400,000.00
Rp 339,385.75 Rp 249,293.70 Rp300,000.00
Rp200,000.00
Rp 354,549.25 Rp 258,946.20
Rp100,000.00
Rp 392,702.75 Rp 285,338.70
Rp-
Rp 453,846.25 Rp 328,471.20 0 20 40 60 80 100 12
Rp 537,979.75 Rp 388,343.70 Gol I Gol II a Gol III b
Rp 645,103.25 Rp 464,956.20 Gol II a 2 Gol III b 2
Rp 775,216.75 Rp 558,308.70

Ban (1000 km)

Gol II a 2 Gol III b 2 Biaya konsumsi Ban 1000 km
Rp 83,365.92 Rp 363,866.88 Rp20,000,000.00
Rp 261,292.32 Rp 952,143.55 Rp18,000,000.00
Rp 439,218.72 Rp 1,540,420.22 Rp16,000,000.00
Rp14,000,000.00
Rp 617,145.12 Rp 2,128,696.90
Rp12,000,000.00
Rp 795,071.52 Rp 2,716,973.57
Rp10,000,000.00
Rp 972,997.92 Rp 3,305,250.24 Rp8,000,000.00
Rp 1,150,924.32 Rp 3,893,526.91 Rp6,000,000.00
Rp 1,328,850.72 Rp 4,481,803.58 Rp4,000,000.00
Rp 1,506,777.12 Rp 5,070,080.26 Rp2,000,000.00
Rp-
Rp 1,684,703.52 Rp 5,658,356.93 0 20 40 60 80 100 12
Gol I Gol II a Gol III b
Gol II a 2 Gol III b 2
 Rp6,000,000.00
Rp4,000,000.00
Rp2,000,000.00
Rp-
0 20 40 60 80 100 12
Rp 1,862,629.92 Rp 6,246,633.60 Gol I Gol II a Gol III b
Rp 2,040,556.32 Rp 6,834,910.27 Gol II a 2 Gol III b 2

ng (1000 km)
Gol II a 2 Gol III b 2 Biaya SUku Cadang 1000 km
Rp 229,886.75 Rp 474,986.40 Rp4,000,000.00
Rp 370,986.75 Rp 527,396.80 Rp3,500,000.00
Rp 512,086.75 Rp 579,807.20 Rp3,000,000.00
Rp 653,186.75 Rp 632,217.60 Rp2,500,000.00
Rp 794,286.75 Rp 684,628.00 Rp2,000,000.00
Rp 935,386.75 Rp 737,038.40 Rp1,500,000.00
Rp 1,076,486.75 Rp 789,448.80 Rp1,000,000.00
Rp 1,217,586.75 Rp 841,859.20 Rp500,000.00
Rp 1,358,686.75 Rp 894,269.60
Rp-
Rp 1,499,786.75 Rp 946,680.00 0 20 40 60 80 100 12
Rp 1,640,886.75 Rp 999,090.40 Gol I Gol II a Gol III b
Rp 1,781,986.75 Rp 1,051,500.80 Gol II a 2 Gol III b 2

(1000 km)
Gol II a 2 Gol III b 2 Biaya Mekanik 1000 km
Rp 35,694.85 Rp 13,631.00
Rp90,000.00
Rp 39,430.12 Rp 15,142.00 Rp80,000.00
Rp 43,165.39 Rp 16,653.00 Rp70,000.00
Rp 46,900.66 Rp 18,164.00 Rp60,000.00
Rp 50,635.93 Rp 19,675.00 Rp50,000.00
Rp 54,371.20 Rp 21,186.00 Rp40,000.00
Rp 58,106.47 Rp 22,697.00 Rp30,000.00
Rp 61,841.74 Rp 24,208.00 Rp20,000.00
Rp 65,577.01 Rp 25,719.00 Rp10,000.00
Rp 69,312.28 Rp 27,230.00 Rp-
0 20 40 60 80 100 12
Rp 73,047.55 Rp 28,741.00
Gol I Gol II a Gol III b
Rp 76,782.82 Rp 30,252.00 Gol II a 2 Gol III b 2

si (1000 km)
Biaya Depresiasi 1000 km
Gol II a 2 Gol III b 2
Rp4,000,000.00
Rp 1,049,382.72 Rp 1,016,296.30
Rp3,500,000.00
Rp 858,585.86 Rp 831,515.15
Rp3,000,000.00
Rp 726,495.73 Rp 703,589.74
Rp 629,629.63 Rp 609,777.78 Rp2,500,000.00

Rp 555,555.56 Rp 538,039.22 Rp2,000,000.00

Rp 497,076.02 Rp 481,403.51 Rp1,500,000.00

Rp 449,735.45 Rp 435,555.56 Rp1,000,000.00
Rp 410,628.02 Rp 397,681.16 Rp500,000.00
Rp 377,777.78 Rp 365,866.67 Rp-
0 20 40 60 80 100 12
Rp 349,794.24 Rp 338,765.43
Gol I Gol II a Gol III b
Rp 325,670.50 Rp 315,402.30
Gol II a 2 Gol III b 2
Rp 304,659.50 Rp 295,053.76
ga (1000 km)
Biaya SUku Bunga 1000 km
Gol II a 2 Gol III b 2
Rp800,000.00
Rp 123,958.33 Rp 120,050.00
Rp700,000.00
Rp 61,979.17 Rp 60,025.00
Rp600,000.00
Rp 41,319.44 Rp 40,016.67
Rp 30,989.58 Rp 30,012.50 Rp500,000.00

Rp 24,791.67 Rp 24,010.00 Rp400,000.00

Rp 20,659.72 Rp 20,008.33 Rp300,000.00

Rp 17,708.33 Rp 17,150.00 Rp200,000.00
Rp 15,494.79 Rp 15,006.25 Rp100,000.00
Rp 13,773.15 Rp 13,338.89 Rp-
0 20 40 60 80 100 12
Rp 12,395.83 Rp 12,005.00
Gol I Gol II a Gol III b
Rp 11,268.94 Rp 10,913.64
Gol II a 2 Gol III b 2
Rp 10,329.86 Rp 10,004.17

(1000 km)
Biaya Asuransi 1000 Km
Gol II a 2 Gol III b 2
Rp 991,666.67 Rp 976,406.67 Rp4,000,000.00

Rp 495,833.33 Rp 488,203.33 Rp3,500,000.00

Rp 330,555.56 Rp 325,468.89 Rp3,000,000.00

Rp 247,916.67 Rp 244,101.67 Rp2,500,000.00
Rp 198,333.33 Rp 195,281.33 Rp2,000,000.00
Rp 165,277.78 Rp 162,734.44 Rp1,500,000.00
Rp 141,666.67 Rp 139,486.67 Rp1,000,000.00
Rp 123,958.33 Rp 122,050.83 Rp500,000.00
Rp 110,185.19 Rp 108,489.63 Rp-
0 20 40 60 80 100 120
Rp 99,166.67 Rp 97,640.67
Rp 90,151.52 Rp 88,764.24 Gol I Gol II a Gol III b
Gol II a 2 Gol III b 2
Rp 82,638.89 Rp 81,367.22
n bakar 1000 km

80 100 120 140

Ia Gol III b
II b 2

mesin 1000 km

80 100 120 140

Ia Gol III b
II b 2

Ban 1000 km

80 100 120 140

II a Gol III b
III b 2
 80 100 120 140
II a Gol III b
III b 2

ng 1000 km

0 80 100 120 140

II a Gol III b
III b 2

k 1000 km

80 100 120 140

II a Gol III b
III b 2

si 1000 km

0 80 100 120 140

II a Gol III b
III b 2
ga 1000 km

80 100 120 140

Ia Gol III b
II b 2

1000 Km

80 100 120 140

a Gol III b
b2