Anda di halaman 1dari 432

RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
29/10/2017 29/10/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 10,553,081.39 31.50% 22,946,918.61 68.50%
05000 PENGKOMPUTERAN KDN 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%
11000 PDRM - IBU PEJABAT POLIS 149,725,858.00 137,400,811.16 91.77% 12,325,046.84 8.23%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 31,289,142.00 24,852,989.66 79.43% 6,436,152.34 20.57%
13000 PDRM - PUSAT LATIHAN 2,500,000.00 1,842,789.41 73.71% 657,210.59 26.29%
14000 PDRM - PENGKALAN MARIN 87,500.00 87,481.33 99.98% 18.67 0.02%
17000 PDRM - PASUKAN GERAKAN AM 3,367,520.00 1,583,103.07 47.01% 1,784,416.93 52.99%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 6,000,000.00 45.34% 7,234,000.00 54.66%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 8,952,000.00 63.94% 5,048,000.00 36.06%
24000 PDRM - ALAT BANTUAN TEKNIK 60,394,464.00 36,291,588.20 60.09% 24,102,875.80 39.91%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 57,553,154.27 66.80% 28,609,145.73 33.20%
36000 JIM - KELENGKAPAN DAN KENDERAAN 8,511,000.00 0.00 0.00% 8,511,000.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 103,143,384.66 79.34% 26,856,615.34 20.66%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 8,628,850.00 1,451,037.93 16.82% 7,177,812.07 83.18%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,826,786.00 6,681,421.50 97.87% 145,364.50 2.13%
55000 PENJARA - IBU PEJABAT PENJARA 20,000,000.00 16,106,000.00 80.53% 3,894,000.00 19.47%
56000 PENJARA - BANGUNAN2 PENJARA 15,338,000.00 1,370,940.61 8.94% 13,967,059.39 91.06%
62000 PENJARA - LANGKAH2 KESELAMATAN 63,052,010.00 52,600,000.00 83.42% 10,452,010.00 16.58%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,817,000.00 6,096,955.12 89.44% 720,044.88 10.56%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 19,701,237.20 78.80% 5,298,762.80 21.20%
JUMLAH 966,247,640.00 605,640,032.44 62.68% 360,607,607.56 37.32%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
29/10/2017 29/10/2017

PROJEK FIZIKAL 363,616,370.00 261,450,156.15 71.90 102,166,213.85 28.10%


PROJEK BUKAN FIZIKAL 602,631,270.00 344,189,876.29 57.11 258,441,393.71 42.89%
JUMLAH 966,247,640.00 605,640,032.44 62.68% 360,607,607.56 37.32%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Projek Siling (2016-2017) Asal 2017 Tambah /(Kurang)
Program/Agensi
(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -


Butiran Peruntukan Peruntukan
Projek Siling (2016-2017) Asal 2017 Tambah /(Kurang)
Program/Agensi
(RM) (RM)

(a) (b)
Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -


Butiran Peruntukan Peruntukan
Projek Siling (2016-2017) Asal 2017 Tambah /(Kurang)
Program/Agensi
(RM) (RM)

(a) (b)
37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -


Butiran Peruntukan Peruntukan
Projek Siling (2016-2017) Asal 2017 Tambah /(Kurang)
Program/Agensi
(RM) (RM)

(a) (b)

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus


Viremen Dipinda Yang Telah Sebenar Sehingga %
(+/-) 2017 Di keluarkan 22 Januari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 - 0.00%

- 33,500,000.00 33,500,000.00 - 0.00%

- 130,770,000.00 130,770,000.00 - 0.00%

- 34,900,000.00 34,900,000.00 - 0.00%

- 10,000,000.00 10,000,000.00 - 0.00%

- 12,500,000.00 12,500,000.00 - 0.00%

- 4,000,000.00 4,000,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus
Viremen Dipinda Yang Telah Sebenar Sehingga %
(+/-) 2017 Di keluarkan 22 Januari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 192,170,000.00 192,170,000.00 - 0.00%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 9,443,000.00 11.46%

- 78,455,000.00 78,455,000.00 - 0.00%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 - 0.00%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 35,850,260.00 9.89%

- 554,819,000.00 554,819,000.00 35,850,260.00 6.46%

- 86,162,300.00 86,162,300.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus
Viremen Dipinda Yang Telah Sebenar Sehingga %
(+/-) 2017 Di keluarkan 22 Januari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 130,000,000.00 130,000,000.00 - 0.00%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 - 0.00%

- 9,500,100.00 9,500,100.00 - 0.00%

- 5,200,000.00 5,200,000.00 - 0.00%

- 14,700,100.00 14,700,100.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus
Viremen Dipinda Yang Telah Sebenar Sehingga %
(+/-) 2017 Di keluarkan 22 Januari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 10,000,000.00 10,000,000.00 - 0.00%

- 25,655,000.00 25,655,000.00 - 0.00%

- 70,400,000.00 70,400,000.00 - 0.00%

- 6,500,000.00 6,500,000.00 - 0.00%

- 112,555,000.00 112,555,000.00 - 0.00%

- 25,000,000.00 25,000,000.00 - 0.00%

- 25,000,000.00 25,000,000.00 - 0.00%

- 957,736,600.00 957,736,600.00 35,850,260.00 3.74


Baki Peratus
Peruntukan %

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

33,500,000.00 100.00%

33,500,000.00 100.00%

130,770,000.00 100.00%

34,900,000.00 100.00%

10,000,000.00 100.00%

12,500,000.00 100.00%

4,000,000.00 100.00%
Baki Peratus
Peruntukan %

(RM)

(h)=(e-f) (i)=(h/d)

192,170,000.00 100.00%

13,234,000.00 100.00%

72,947,000.00 88.54%

78,455,000.00 100.00%

16,540,000.00 100.00%

14,000,000.00 100.00%

60,550,000.00 100.00%

71,072,740.00 72.91%

326,798,740.00 90.11%

518,968,740.00 93.54%

86,162,300.00 100.00%
Baki Peratus
Peruntukan %

(RM)

(h)=(e-f) (i)=(h/d)

130,000,000.00 100.00%

100.00 100.00%

216,162,400.00 100.00%

9,500,100.00 100.00%

5,200,000.00 100.00%

14,700,100.00 100.00%
Baki Peratus
Peruntukan %

(RM)

(h)=(e-f) (i)=(h/d)

10,000,000.00 100.00%

25,655,000.00 100.00%

70,400,000.00 100.00%

6,500,000.00 100.00%

112,555,000.00 100.00%

25,000,000.00 100.00%

25,000,000.00 100.00%

921,886,340.00 96.26%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
22/01/2017 22/01/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 0.00 0.00% 33,500,000.00 100.00%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 0.00 0.00% 130,770,000.00 100.00%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 0.00 0.00% 34,900,000.00 100.00%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 0.00 0.00% 4,000,000.00 100.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 9,443,000.00 11.46% 72,947,000.00 88.54%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 0.00 0.00% 78,455,000.00 100.00%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 0.00 0.00% 60,550,000.00 100.00%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 0.00 0.00% 86,162,300.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 0.00 0.00% 130,000,000.00 100.00%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,500,100.00 0.00 0.00% 9,500,100.00 100.00%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,200,000.00 0.00 0.00% 5,200,000.00 100.00%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 0.00 0.00% 25,655,000.00 100.00%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 0.00 0.00% 70,400,000.00 100.00%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 0.00 0.00% 6,500,000.00 100.00%
80000 NKRA 25,000,000.00 0.00 0.00% 25,000,000.00 100.00%
JUMLAH 957,736,600.00 35,850,260.00 3.74% 921,886,340.00 96.26%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
22/01/2017 22/01/2017

PROJEK FIZIKAL 364,487,600.00 0.00 0.00 364,487,600.00 100.00%


PROJEK BUKAN FIZIKAL 593,249,000.00 35,850,260.00 6.04 557,398,740.00 93.96%
JUMLAH 957,736,600.00 35,850,260.00 3.74% 921,886,340.00 96.26%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 05 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 1,903,900.00 5.68%

- 33,500,000.00 33,500,000.00 1,903,900.00 5.68%

- 130,770,000.00 130,770,000.00 1,616,337.84 1.24%

- 34,900,000.00 34,900,000.00 6,711,847.20 19.23%

- 10,000,000.00 10,000,000.00 391,100.00 3.91%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 05 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 - 0.00%

- 192,170,000.00 192,170,000.00 8,719,285.04 4.54%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 9,443,000.00 11.46%

- 78,455,000.00 78,455,000.00 - 0.00%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 - 0.00%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 35,850,260.00 9.89%

- 554,819,000.00 554,819,000.00 44,569,545.04 8.03%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 05 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 - 0.00%

- 130,000,000.00 130,000,000.00 - 0.00%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 - 0.00%

- 9,500,100.00 9,500,100.00 - 0.00%

- 5,200,000.00 5,200,000.00 - 0.00%

- 14,700,100.00 14,700,100.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 05 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 10,000,000.00 10,000,000.00 - 0.00%

- 25,655,000.00 25,655,000.00 - 0.00%

- 70,400,000.00 70,400,000.00 - 0.00%

- 6,500,000.00 6,500,000.00 - 0.00%

- 112,555,000.00 112,555,000.00 - 0.00%

- 25,000,000.00 25,000,000.00 - 0.00%

- 25,000,000.00 25,000,000.00 - 0.00%

- 957,736,600.00 957,736,600.00 46,473,445.04 4.85


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

31,596,100.00 94.32%

31,596,100.00 94.32%

129,153,662.16 98.76%

28,188,152.80 80.77%

9,608,900.00 96.09%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

4,000,000.00 100.00%

183,450,714.96 95.46%

13,234,000.00 100.00%

72,947,000.00 88.54%

78,455,000.00 100.00%

16,540,000.00 100.00%

14,000,000.00 100.00%

60,550,000.00 100.00%

71,072,740.00 72.91%

326,798,740.00 90.11%

510,249,454.96 91.97%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

86,162,300.00 100.00%

130,000,000.00 100.00%

100.00 100.00%

216,162,400.00 100.00%

9,500,100.00 100.00%

5,200,000.00 100.00%

14,700,100.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

10,000,000.00 100.00%

25,655,000.00 100.00%

70,400,000.00 100.00%

6,500,000.00 100.00%

112,555,000.00 100.00%

25,000,000.00 100.00%

25,000,000.00 100.00%

911,263,154.96 95.15%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
05/02/2017 05/02/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 1,903,900.00 5.68% 31,596,100.00 94.32%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 1,616,337.84 1.24% 129,153,662.16 98.76%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 6,711,847.20 19.23% 28,188,152.80 80.77%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 391,100.00 3.91% 9,608,900.00 96.09%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 0.00 0.00% 4,000,000.00 100.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 9,443,000.00 11.46% 72,947,000.00 88.54%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 0.00 0.00% 78,455,000.00 100.00%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 0.00 0.00% 60,550,000.00 100.00%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 0.00 0.00% 86,162,300.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 0.00 0.00% 130,000,000.00 100.00%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,500,100.00 0.00 0.00% 9,500,100.00 100.00%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,200,000.00 0.00 0.00% 5,200,000.00 100.00%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 0.00 0.00% 25,655,000.00 100.00%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 0.00 0.00% 70,400,000.00 100.00%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 0.00 0.00% 6,500,000.00 100.00%
80000 NKRA 25,000,000.00 0.00 0.00% 25,000,000.00 100.00%
JUMLAH 957,736,600.00 46,473,445.04 4.85% 911,263,154.96 95.15%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
05/02/2017 05/02/2017

PROJEK FIZIKAL 364,487,600.00 10,623,185.04 2.91 353,864,414.96 97.09%


PROJEK BUKAN FIZIKAL 593,249,000.00 35,850,260.00 6.04 557,398,740.00 93.96%
JUMLAH 957,736,600.00 46,473,445.04 4.85% 911,263,154.96 95.15%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 12 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 1,910,424.30 5.70%

- 33,500,000.00 33,500,000.00 1,910,424.30 5.70%

- 130,770,000.00 130,770,000.00 9,366,047.95 7.16%

- 34,900,000.00 34,900,000.00 7,289,847.20 20.89%

- 10,000,000.00 10,000,000.00 623,900.00 6.24%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 12 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 - 0.00%

- 192,170,000.00 192,170,000.00 17,279,795.15 8.99%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 9,443,000.00 11.46%

- 78,455,000.00 78,455,000.00 - 0.00%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 - 0.00%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 35,850,260.00 9.89%

- 554,819,000.00 554,819,000.00 53,130,055.15 9.58%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 12 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 1,938,200.00 2.25%

- 130,000,000.00 130,000,000.00 - 0.00%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 1,938,200.00 0.90%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 12 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 9,500,100.00 9,500,100.00 - 0.00%

- 5,200,000.00 5,200,000.00 - 0.00%

- 14,700,100.00 14,700,100.00 - 0.00%

- 10,000,000.00 10,000,000.00 - 0.00%

- 25,655,000.00 25,655,000.00 - 0.00%

- 70,400,000.00 70,400,000.00 44,390,000.00 63.05%

- 6,500,000.00 6,500,000.00 477,400.00 7.34%

- 112,555,000.00 112,555,000.00 44,867,400.00 39.86%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 12 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 8,000,000.00 32.00%

- 25,000,000.00 25,000,000.00 8,000,000.00 32.00%

- 957,736,600.00 957,736,600.00 109,846,079.45 11.47


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

31,589,575.70 94.30%

31,589,575.70 94.30%

121,403,952.05 92.84%

27,610,152.80 79.11%

9,376,100.00 93.76%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

4,000,000.00 100.00%

174,890,204.85 91.01%

13,234,000.00 100.00%

72,947,000.00 88.54%

78,455,000.00 100.00%

16,540,000.00 100.00%

14,000,000.00 100.00%

60,550,000.00 100.00%

71,072,740.00 72.91%

326,798,740.00 90.11%

501,688,944.85 90.42%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

84,224,100.00 97.75%

130,000,000.00 100.00%

100.00 100.00%

214,224,200.00 99.10%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

9,500,100.00 100.00%

5,200,000.00 100.00%

14,700,100.00 100.00%

10,000,000.00 100.00%

25,655,000.00 100.00%

26,010,000.00 36.95%

6,022,600.00 92.66%

67,687,600.00 60.14%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

17,000,000.00 68.00%

17,000,000.00 68.00%

847,890,520.55 88.53%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
12/02/2017 12/02/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 1,910,424.30 5.70% 31,589,575.70 94.30%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 9,366,047.95 7.16% 121,403,952.05 92.84%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 7,289,847.20 20.89% 27,610,152.80 79.11%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 623,900.00 6.24% 9,376,100.00 93.76%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 0.00 0.00% 4,000,000.00 100.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 9,443,000.00 11.46% 72,947,000.00 88.54%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 0.00 0.00% 78,455,000.00 100.00%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 0.00 0.00% 60,550,000.00 100.00%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 1,938,200.00 2.25% 84,224,100.00 97.75%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 0.00 0.00% 130,000,000.00 100.00%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,500,100.00 0.00 0.00% 9,500,100.00 100.00%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,200,000.00 0.00 0.00% 5,200,000.00 100.00%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 0.00 0.00% 25,655,000.00 100.00%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 44,390,000.00 63.05% 26,010,000.00 36.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 477,400.00 7.34% 6,022,600.00 92.66%
80000 NKRA 25,000,000.00 8,000,000.00 32.00% 17,000,000.00 68.00%
JUMLAH 957,736,600.00 109,846,079.45 11.47% 847,890,520.55 88.53%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
12/02/2017 12/02/2017

PROJEK FIZIKAL 364,487,600.00 21,605,819.45 5.93 342,881,780.55 94.07%


PROJEK BUKAN FIZIKAL 593,249,000.00 88,240,260.00 14.87 505,008,740.00 85.13%
JUMLAH 957,736,600.00 109,846,079.45 11.47% 847,890,520.55 88.53%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 19 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 2,284,424.30 6.82%

- 33,500,000.00 33,500,000.00 2,284,424.30 6.82%

- 130,770,000.00 130,770,000.00 15,708,947.95 12.01%

- 34,900,000.00 34,900,000.00 7,319,527.20 20.97%

- 10,000,000.00 10,000,000.00 623,900.00 6.24%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 19 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 - 0.00%

- 192,170,000.00 192,170,000.00 23,652,375.15 12.31%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 - 0.00%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 - 0.00%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 56,355,050.00 15.54%

- 554,819,000.00 554,819,000.00 80,007,425.15 14.42%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 19 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 11,827,248.15 13.73%

- 130,000,000.00 130,000,000.00 8,443,820.00 6.50%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 20,271,068.15 9.38%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 19 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 9,500,100.00 9,500,100.00 - 0.00%

- 5,200,000.00 5,200,000.00 - 0.00%

- 14,700,100.00 14,700,100.00 - 0.00%

- 10,000,000.00 10,000,000.00 1,692,900.00 16.93%

- 25,655,000.00 25,655,000.00 14,202.50 0.06%

- 70,400,000.00 70,400,000.00 44,390,000.00 63.05%

- 6,500,000.00 6,500,000.00 699,847.72 10.77%

- 112,555,000.00 112,555,000.00 46,796,950.22 41.58%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 19 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 158,959,867.82 16.60


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

31,215,575.70 93.18%

31,215,575.70 93.18%

115,061,052.05 87.99%

27,580,472.80 79.03%

9,376,100.00 93.76%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

4,000,000.00 100.00%

168,517,624.85 87.69%

13,234,000.00 100.00%

52,442,210.00 63.65%

78,455,000.00 100.00%

16,540,000.00 100.00%

14,000,000.00 100.00%

60,550,000.00 100.00%

71,072,740.00 72.91%

306,293,950.00 84.46%

474,811,574.85 85.58%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

74,335,051.85 86.27%

121,556,180.00 93.50%

100.00 100.00%

195,891,331.85 90.62%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

9,500,100.00 100.00%

5,200,000.00 100.00%

14,700,100.00 100.00%

8,307,100.00 83.07%

25,640,797.50 99.94%

26,010,000.00 36.95%

5,800,152.28 89.23%

65,758,049.78 58.42%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

798,776,732.18 83.40%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
19/02/2017 19/02/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 2,284,424.30 6.82% 31,215,575.70 93.18%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 15,708,947.95 12.01% 115,061,052.05 87.99%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 7,319,527.20 20.97% 27,580,472.80 79.03%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 623,900.00 6.24% 9,376,100.00 93.76%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 0.00 0.00% 4,000,000.00 100.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 0.00 0.00% 78,455,000.00 100.00%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 0.00 0.00% 60,550,000.00 100.00%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 11,827,248.15 13.73% 74,335,051.85 86.27%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 8,443,820.00 6.50% 121,556,180.00 93.50%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,500,100.00 0.00 0.00% 9,500,100.00 100.00%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,200,000.00 0.00 0.00% 5,200,000.00 100.00%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 1,692,900.00 16.93% 8,307,100.00 83.07%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 14,202.50 0.06% 25,640,797.50 99.94%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 44,390,000.00 63.05% 26,010,000.00 36.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 699,847.72 10.77% 5,800,152.28 89.23%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 158,959,867.82 16.60% 798,776,732.18 83.40%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
19/02/2017 19/02/2017

PROJEK FIZIKAL 364,487,600.00 40,170,997.82 11.02 324,316,602.18 88.98%


PROJEK BUKAN FIZIKAL 593,249,000.00 118,788,870.00 20.02 474,460,130.00 79.98%
JUMLAH 957,736,600.00 158,959,867.82 16.60% 798,776,732.18 83.40%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 26 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 2,608,396.58 7.79%

- 33,500,000.00 33,500,000.00 2,608,396.58 7.79%

- 130,770,000.00 130,770,000.00 20,220,510.84 15.46%

- 34,900,000.00 34,900,000.00 8,152,762.08 23.36%

- 10,000,000.00 10,000,000.00 655,666.08 6.56%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 26 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 - 0.00%

- 192,170,000.00 192,170,000.00 29,028,939.00 15.11%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 - 0.00%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 3,720.94 0.01%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 56,358,770.94 15.54%

- 554,819,000.00 554,819,000.00 85,387,709.94 15.39%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 26 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 12,068,553.37 14.01%

- 130,000,000.00 130,000,000.00 8,443,820.00 6.50%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 20,512,373.37 9.49%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 26 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 9,500,100.00 9,500,100.00 - 0.00%

- 5,200,000.00 5,200,000.00 - 0.00%

- 14,700,100.00 14,700,100.00 - 0.00%

- 10,000,000.00 10,000,000.00 1,692,900.00 16.93%

- 25,655,000.00 25,655,000.00 172,606.25 0.67%

- 70,400,000.00 70,400,000.00 44,390,000.00 63.05%

- 6,500,000.00 6,500,000.00 1,322,979.99 20.35%

- 112,555,000.00 112,555,000.00 47,578,486.24 42.27%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 26 Februari 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 165,686,966.13 17.30


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

30,891,603.42 92.21%

30,891,603.42 92.21%

110,549,489.16 84.54%

26,747,237.92 76.64%

9,344,333.92 93.44%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

4,000,000.00 100.00%

163,141,061.00 84.89%

13,234,000.00 100.00%

52,442,210.00 63.65%

78,455,000.00 100.00%

16,540,000.00 100.00%

14,000,000.00 100.00%

60,546,279.06 99.99%

71,072,740.00 72.91%

306,290,229.06 84.46%

469,431,290.06 84.61%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

74,093,746.63 85.99%

121,556,180.00 93.50%

100.00 100.00%

195,650,026.63 90.51%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

9,500,100.00 100.00%

5,200,000.00 100.00%

14,700,100.00 100.00%

8,307,100.00 83.07%

25,482,393.75 99.33%

26,010,000.00 36.95%

5,177,020.01 79.65%

64,976,513.76 57.73%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

792,049,633.87 82.70%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
26/02/2017 26/02/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 2,608,396.58 7.79% 30,891,603.42 92.21%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 20,220,510.84 15.46% 110,549,489.16 84.54%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 8,152,762.08 23.36% 26,747,237.92 76.64%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 655,666.08 6.56% 9,344,333.92 93.44%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 0.00 0.00% 4,000,000.00 100.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 0.00 0.00% 78,455,000.00 100.00%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 3,720.94 0.01% 60,546,279.06 99.99%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 12,068,553.37 14.01% 74,093,746.63 85.99%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 8,443,820.00 6.50% 121,556,180.00 93.50%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,500,100.00 0.00 0.00% 9,500,100.00 100.00%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,200,000.00 0.00 0.00% 5,200,000.00 100.00%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 1,692,900.00 16.93% 8,307,100.00 83.07%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 172,606.25 0.67% 25,482,393.75 99.33%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 44,390,000.00 63.05% 26,010,000.00 36.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 1,322,979.99 20.35% 5,177,020.01 79.65%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 165,686,966.13 17.30% 792,049,633.87 82.70%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
26/02/2017 26/02/2017

PROJEK FIZIKAL 364,487,600.00 46,894,375.19 12.87 317,593,224.81 87.13%


PROJEK BUKAN FIZIKAL 593,249,000.00 118,792,590.94 20.02 474,456,409.06 79.98%
JUMLAH 957,736,600.00 165,686,966.13 17.30% 792,049,633.87 82.70%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 5 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 2,608,396.58 7.79%

- 33,500,000.00 33,500,000.00 2,608,396.58 7.79%

- 130,770,000.00 130,770,000.00 20,220,510.84 15.46%

- 34,900,000.00 34,900,000.00 8,154,024.68 23.36%

- 10,000,000.00 10,000,000.00 655,666.08 6.56%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 5 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 - 0.00%

- 192,170,000.00 192,170,000.00 29,030,201.60 15.11%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 - 0.00%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 16,951.70 0.03%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 56,372,001.70 15.54%

- 554,819,000.00 554,819,000.00 85,402,203.30 15.39%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 5 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 13,188,863.19 15.31%

- 130,000,000.00 130,000,000.00 8,443,820.00 6.50%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 21,632,683.19 10.01%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 5 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 9,500,100.00 9,500,100.00 - 0.00%

- 5,200,000.00 5,200,000.00 - 0.00%

- 14,700,100.00 14,700,100.00 - 0.00%

- 10,000,000.00 10,000,000.00 1,692,900.00 16.93%

- 25,655,000.00 25,655,000.00 172,606.25 0.67%

- 70,400,000.00 70,400,000.00 44,390,000.00 63.05%

- 6,500,000.00 6,500,000.00 1,322,979.99 20.35%

- 112,555,000.00 112,555,000.00 47,578,486.24 42.27%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 5 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 166,821,769.31 17.42


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

30,891,603.42 92.21%

30,891,603.42 92.21%

110,549,489.16 84.54%

26,745,975.32 76.64%

9,344,333.92 93.44%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

4,000,000.00 100.00%

163,139,798.40 84.89%

13,234,000.00 100.00%

52,442,210.00 63.65%

78,455,000.00 100.00%

16,540,000.00 100.00%

14,000,000.00 100.00%

60,533,048.30 99.97%

71,072,740.00 72.91%

306,276,998.30 84.46%

469,416,796.70 84.61%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

72,973,436.81 84.69%

121,556,180.00 93.50%

100.00 100.00%

194,529,716.81 89.99%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

9,500,100.00 100.00%

5,200,000.00 100.00%

14,700,100.00 100.00%

8,307,100.00 83.07%

25,482,393.75 99.33%

26,010,000.00 36.95%

5,177,020.01 79.65%

64,976,513.76 57.73%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

790,914,830.69 82.58%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
05/03/2017 05/03/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 2,608,396.58 7.79% 30,891,603.42 92.21%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 20,220,510.84 15.46% 110,549,489.16 84.54%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 8,154,024.68 23.36% 26,745,975.32 76.64%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 655,666.08 6.56% 9,344,333.92 93.44%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 0.00 0.00% 4,000,000.00 100.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 0.00 0.00% 78,455,000.00 100.00%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 16,951.70 0.03% 60,533,048.30 99.97%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 13,188,863.19 15.31% 72,973,436.81 84.69%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 8,443,820.00 6.50% 121,556,180.00 93.50%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,500,100.00 0.00 0.00% 9,500,100.00 100.00%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,200,000.00 0.00 0.00% 5,200,000.00 100.00%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 1,692,900.00 16.93% 8,307,100.00 83.07%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 172,606.25 0.67% 25,482,393.75 99.33%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 44,390,000.00 63.05% 26,010,000.00 36.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 1,322,979.99 20.35% 5,177,020.01 79.65%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 166,821,769.31 17.42% 790,914,830.69 82.58%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
05/03/2017 05/03/2017

PROJEK FIZIKAL 364,487,600.00 48,015,947.61 13.17 316,471,652.39 86.83%


PROJEK BUKAN FIZIKAL 593,249,000.00 118,805,821.70 20.03 474,443,178.30 79.97%
JUMLAH 957,736,600.00 166,821,769.31 17.42% 790,914,830.69 82.58%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 12 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 2,786,843.74 8.32%

- 33,500,000.00 33,500,000.00 2,786,843.74 8.32%

- 130,770,000.00 130,770,000.00 26,330,103.59 20.13%

- 34,900,000.00 34,900,000.00 9,109,224.68 26.10%

- 10,000,000.00 10,000,000.00 655,666.08 6.56%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 12 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 40,400.00 1.01%

- 192,170,000.00 192,170,000.00 36,135,394.35 18.80%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 - 0.00%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 2,962,601.70 4.89%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 59,317,651.70 16.36%

- 554,819,000.00 554,819,000.00 95,453,046.05 17.20%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 12 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 13,870,416.77 16.10%

- 130,000,000.00 130,000,000.00 8,443,820.00 6.50%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 22,314,236.77 10.32%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 12 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 9,500,100.00 9,500,100.00 185,900.00 1.96%

- 5,200,000.00 5,200,000.00 - 0.00%

- 14,700,100.00 14,700,100.00 185,900.00 1.26%

- 10,000,000.00 10,000,000.00 1,692,900.00 16.93%

- 25,655,000.00 25,655,000.00 209,496.07 0.82%

- 70,400,000.00 70,400,000.00 44,390,000.00 63.05%

- 6,500,000.00 6,500,000.00 1,322,979.99 20.35%

- 112,555,000.00 112,555,000.00 47,615,376.06 42.30%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 12 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 177,955,402.62 18.58


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

30,713,156.26 91.68%

30,713,156.26 91.68%

104,439,896.41 79.87%

25,790,775.32 73.90%

9,344,333.92 93.44%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

3,959,600.00 98.99%

156,034,605.65 81.20%

13,234,000.00 100.00%

52,442,210.00 63.65%

78,455,000.00 100.00%

16,540,000.00 100.00%

14,000,000.00 100.00%

57,587,398.30 95.11%

71,072,740.00 72.91%

303,331,348.30 83.64%

459,365,953.95 82.80%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

72,291,883.23 83.90%

121,556,180.00 93.50%

100.00 100.00%

193,848,163.23 89.68%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

9,314,200.00 98.04%

5,200,000.00 100.00%

14,514,200.00 98.74%

8,307,100.00 83.07%

25,445,503.93 99.18%

26,010,000.00 36.95%

5,177,020.01 79.65%

64,939,623.94 57.70%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

779,781,197.38 81.42%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
12/03/2017 12/03/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 2,786,843.74 8.32% 30,713,156.26 91.68%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 26,330,103.59 20.13% 104,439,896.41 79.87%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 9,109,224.68 26.10% 25,790,775.32 73.90%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 655,666.08 6.56% 9,344,333.92 93.44%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 40,400.00 1.01% 3,959,600.00 98.99%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 0.00 0.00% 78,455,000.00 100.00%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 2,962,601.70 4.89% 57,587,398.30 95.11%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 13,870,416.77 16.10% 72,291,883.23 83.90%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 8,443,820.00 6.50% 121,556,180.00 93.50%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,500,100.00 185,900.00 1.96% 9,314,200.00 98.04%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,200,000.00 0.00 0.00% 5,200,000.00 100.00%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 1,692,900.00 16.93% 8,307,100.00 83.07%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 209,496.07 0.82% 25,445,503.93 99.18%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 44,390,000.00 63.05% 26,010,000.00 36.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 1,322,979.99 20.35% 5,177,020.01 79.65%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 177,955,402.62 18.58% 779,781,197.38 81.42%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
12/03/2017 12/03/2017

PROJEK FIZIKAL 364,487,600.00 56,203,930.92 15.42 308,283,669.08 84.58%


PROJEK BUKAN FIZIKAL 593,249,000.00 121,751,471.70 20.52 471,497,528.30 79.48%
JUMLAH 957,736,600.00 177,955,402.62 18.58% 779,781,197.38 81.42%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 19 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 2,786,843.74 8.32%

- 33,500,000.00 33,500,000.00 2,786,843.74 8.32%

- 130,770,000.00 130,770,000.00 26,339,643.59 20.14%

- 34,900,000.00 34,900,000.00 12,044,948.65 34.51%

- 10,000,000.00 10,000,000.00 859,108.33 8.59%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 19 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 58,760.00 1.47%

- 192,170,000.00 192,170,000.00 39,302,460.57 20.45%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 - 0.00%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 2,965,619.08 4.90%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 59,320,669.08 16.36%

- 554,819,000.00 554,819,000.00 98,623,129.65 17.78%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 19 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 15,959,109.39 18.52%

- 130,000,000.00 130,000,000.00 8,443,820.00 6.50%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 24,402,929.39 11.29%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 19 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 9,500,100.00 9,500,100.00 185,900.00 1.96%

- 5,200,000.00 5,200,000.00 - 0.00%

- 14,700,100.00 14,700,100.00 185,900.00 1.26%

- 10,000,000.00 10,000,000.00 3,072,900.00 30.73%

- 25,655,000.00 25,655,000.00 209,496.07 0.82%

- 70,400,000.00 70,400,000.00 44,390,000.00 63.05%

- 6,500,000.00 6,500,000.00 1,322,979.99 20.35%

- 112,555,000.00 112,555,000.00 48,995,376.06 43.53%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 19 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 184,594,178.84 19.27


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

30,713,156.26 91.68%

30,713,156.26 91.68%

104,430,356.41 79.86%

22,855,051.35 65.49%

9,140,891.67 91.41%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

3,941,240.00 98.53%

152,867,539.43 79.55%

13,234,000.00 100.00%

52,442,210.00 63.65%

78,455,000.00 100.00%

16,540,000.00 100.00%

14,000,000.00 100.00%

57,584,380.92 95.10%

71,072,740.00 72.91%

303,328,330.92 83.64%

456,195,870.35 82.22%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

70,203,190.61 81.48%

121,556,180.00 93.50%

100.00 100.00%

191,759,470.61 88.71%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

9,314,200.00 98.04%

5,200,000.00 100.00%

14,514,200.00 98.74%

6,927,100.00 69.27%

25,445,503.93 99.18%

26,010,000.00 36.95%

5,177,020.01 79.65%

63,559,623.94 56.47%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

773,142,421.16 80.73%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
19/03/2017 19/03/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 2,786,843.74 8.32% 30,713,156.26 91.68%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 26,339,643.59 20.14% 104,430,356.41 79.86%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 12,044,948.65 34.51% 22,855,051.35 65.49%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 859,108.33 8.59% 9,140,891.67 91.41%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 58,760.00 1.47% 3,941,240.00 98.53%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 0.00 0.00% 78,455,000.00 100.00%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 2,965,619.08 4.90% 57,584,380.92 95.10%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 15,959,109.39 18.52% 70,203,190.61 81.48%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 8,443,820.00 6.50% 121,556,180.00 93.50%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,500,100.00 185,900.00 1.96% 9,314,200.00 98.04%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,200,000.00 0.00 0.00% 5,200,000.00 100.00%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 3,072,900.00 30.73% 6,927,100.00 69.27%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 209,496.07 0.82% 25,445,503.93 99.18%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 44,390,000.00 63.05% 26,010,000.00 36.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 1,322,979.99 20.35% 5,177,020.01 79.65%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 184,594,178.84 19.27% 773,142,421.16 80.73%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
19/03/2017 19/03/2017

PROJEK FIZIKAL 364,487,600.00 62,839,689.76 17.24 301,647,910.24 82.76%


PROJEK BUKAN FIZIKAL 593,249,000.00 121,754,489.08 20.52 471,494,510.92 79.48%
JUMLAH 957,736,600.00 184,594,178.84 19.27% 773,142,421.16 80.73%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 26 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 2,786,843.74 8.32%

- 33,500,000.00 33,500,000.00 2,786,843.74 8.32%

- 130,770,000.00 130,770,000.00 31,445,566.62 24.05%

- 34,900,000.00 34,900,000.00 12,091,640.80 34.65%

- 10,000,000.00 10,000,000.00 859,108.33 8.59%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 26 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 58,760.00 1.47%

- 192,170,000.00 192,170,000.00 44,455,075.75 23.13%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 - 0.00%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 2,965,619.08 4.90%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 59,320,669.08 16.36%

- 554,819,000.00 554,819,000.00 103,775,744.83 18.70%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 26 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 16,355,361.79 18.98%

- 130,000,000.00 130,000,000.00 16,408,970.00 12.62%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 32,764,331.79 15.16%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 26 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 9,500,100.00 9,500,100.00 279,400.00 2.94%

- 5,200,000.00 5,200,000.00 - 0.00%

- 14,700,100.00 14,700,100.00 279,400.00 1.90%

- 10,000,000.00 10,000,000.00 3,072,900.00 30.73%

- 25,655,000.00 25,655,000.00 209,496.07 0.82%

- 70,400,000.00 70,400,000.00 44,390,000.00 63.05%

- 6,500,000.00 6,500,000.00 1,747,473.89 26.88%

- 112,555,000.00 112,555,000.00 49,419,869.96 43.91%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 26 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 198,626,190.32 20.74


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

30,713,156.26 91.68%

30,713,156.26 91.68%

99,324,433.38 75.95%

22,808,359.20 65.35%

9,140,891.67 91.41%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

3,941,240.00 98.53%

147,714,924.25 76.87%

13,234,000.00 100.00%

52,442,210.00 63.65%

78,455,000.00 100.00%

16,540,000.00 100.00%

14,000,000.00 100.00%

57,584,380.92 95.10%

71,072,740.00 72.91%

303,328,330.92 83.64%

451,043,255.17 81.30%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

69,806,938.21 81.02%

113,591,030.00 87.38%

100.00 100.00%

183,398,068.21 84.84%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

9,220,700.00 97.06%

5,200,000.00 100.00%

14,420,700.00 98.10%

6,927,100.00 69.27%

25,445,503.93 99.18%

26,010,000.00 36.95%

4,752,526.11 73.12%

63,135,130.04 56.09%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

759,110,409.68 79.26%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
26/03/2017 26/03/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 2,786,843.74 8.32% 30,713,156.26 91.68%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 31,445,566.62 24.05% 99,324,433.38 75.95%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 12,091,640.80 34.65% 22,808,359.20 65.35%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 859,108.33 8.59% 9,140,891.67 91.41%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 58,760.00 1.47% 3,941,240.00 98.53%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 0.00 0.00% 78,455,000.00 100.00%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 2,965,619.08 4.90% 57,584,380.92 95.10%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 16,355,361.79 18.98% 69,806,938.21 81.02%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 16,408,970.00 12.62% 113,591,030.00 87.38%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,500,100.00 279,400.00 2.94% 9,220,700.00 97.06%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,200,000.00 0.00 0.00% 5,200,000.00 100.00%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 3,072,900.00 30.73% 6,927,100.00 69.27%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 209,496.07 0.82% 25,445,503.93 99.18%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 44,390,000.00 63.05% 26,010,000.00 36.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 1,747,473.89 26.88% 4,752,526.11 73.12%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 198,626,190.32 20.74% 759,110,409.68 79.26%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
26/03/2017 26/03/2017

PROJEK FIZIKAL 364,487,600.00 68,906,551.24 18.91 295,581,048.76 81.09%


PROJEK BUKAN FIZIKAL 593,249,000.00 129,719,639.08 21.87 463,529,360.92 78.13%
JUMLAH 957,736,600.00 198,626,190.32 20.74% 759,110,409.68 79.26%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 31 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 3,377,343.74 10.08%

- 33,500,000.00 33,500,000.00 3,377,343.74 10.08%

- 130,770,000.00 130,770,000.00 33,102,814.31 25.31%

- 34,900,000.00 34,900,000.00 12,091,640.80 34.65%

- 10,000,000.00 10,000,000.00 1,095,212.73 10.95%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 31 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 58,760.00 1.47%

- 192,170,000.00 192,170,000.00 46,348,427.84 24.12%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 37,700.76 0.05%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 3,013,221.40 4.98%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 59,405,972.16 16.38%

- 554,819,000.00 554,819,000.00 105,754,400.00 19.06%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 31 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 16,375,978.79 19.01%

- 130,000,000.00 130,000,000.00 24,811,940.94 19.09%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 41,187,919.73 19.05%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 31 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

(293,000.00) 9,207,100.00 9,207,100.00 279,400.00 3.03%

293,000.00 5,493,000.00 5,493,000.00 3,787,900.00 68.96%

- 14,700,100.00 14,700,100.00 4,067,300.00 27.67%

- 10,000,000.00 10,000,000.00 3,072,900.00 30.73%

- 25,655,000.00 25,655,000.00 209,496.07 0.82%

- 70,400,000.00 70,400,000.00 44,390,000.00 63.05%

- 6,500,000.00 6,500,000.00 1,747,473.89 26.88%

- 112,555,000.00 112,555,000.00 49,419,869.96 43.91%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 31 Mac 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 213,406,833.43 22.28


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

30,122,656.26 89.92%

30,122,656.26 89.92%

97,667,185.69 74.69%

22,808,359.20 65.35%

8,904,787.27 89.05%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

3,941,240.00 98.53%

145,821,572.16 75.88%

13,234,000.00 100.00%

52,442,210.00 63.65%

78,417,299.24 99.95%

16,540,000.00 100.00%

14,000,000.00 100.00%

57,536,778.60 95.02%

71,072,740.00 72.91%

303,243,027.84 83.62%

449,064,600.00 80.94%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

69,786,321.21 80.99%

105,188,059.06 80.91%

100.00 100.00%

174,974,480.27 80.95%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

8,927,700.00 96.97%

1,705,100.00 31.04%

10,632,800.00 72.33%

6,927,100.00 69.27%

25,445,503.93 99.18%

26,010,000.00 36.95%

4,752,526.11 73.12%

63,135,130.04 56.09%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

744,329,766.57 77.72%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
31/03/2017 31/03/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 3,377,343.74 10.08% 30,122,656.26 89.92%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 33,102,814.31 25.31% 97,667,185.69 74.69%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 12,091,640.80 34.65% 22,808,359.20 65.35%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,095,212.73 10.95% 8,904,787.27 89.05%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 58,760.00 1.47% 3,941,240.00 98.53%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 37,700.76 0.05% 78,417,299.24 99.95%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 3,013,221.40 4.98% 57,536,778.60 95.02%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 16,375,978.79 19.01% 69,786,321.21 80.99%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 24,811,940.94 19.09% 105,188,059.06 80.91%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 279,400.00 3.03% 8,927,700.00 96.97%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 3,787,900.00 68.96% 1,705,100.00 31.04%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 3,072,900.00 30.73% 6,927,100.00 69.27%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 209,496.07 0.82% 25,445,503.93 99.18%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 44,390,000.00 63.05% 26,010,000.00 36.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 1,747,473.89 26.88% 4,752,526.11 73.12%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 213,406,833.43 22.28% 744,329,766.57 77.72%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
31/03/2017 31/03/2017

PROJEK FIZIKAL 364,194,600.00 71,411,020.33 19.61 292,783,579.67 80.39%


PROJEK BUKAN FIZIKAL 593,542,000.00 141,995,813.10 23.92 451,546,186.90 76.08%
JUMLAH 957,736,600.00 213,406,833.43 22.28% 744,329,766.57 77.72%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 9 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 4,906,532.24 14.65%

- 33,500,000.00 33,500,000.00 4,906,532.24 14.65%

- 130,770,000.00 130,770,000.00 39,726,129.80 30.38%

- 34,900,000.00 34,900,000.00 12,091,640.80 34.65%

- 10,000,000.00 10,000,000.00 1,096,612.73 10.97%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 9 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 308,660.00 7.72%

- 192,170,000.00 192,170,000.00 53,223,043.33 27.70%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 37,700.76 0.05%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 3,189,329.80 5.27%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 59,582,080.56 16.43%

- 554,819,000.00 554,819,000.00 112,805,123.89 20.33%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 9 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 16,375,978.79 19.01%

- 130,000,000.00 130,000,000.00 24,811,940.94 19.09%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 41,187,919.73 19.05%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 9 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

(293,000.00) 9,207,100.00 9,207,100.00 279,400.00 3.03%

293,000.00 5,493,000.00 5,493,000.00 3,787,900.00 68.96%

- 14,700,100.00 14,700,100.00 4,067,300.00 27.67%

- 10,000,000.00 10,000,000.00 4,122,200.00 41.22%

- 25,655,000.00 25,655,000.00 209,496.07 0.82%

- 70,400,000.00 70,400,000.00 44,390,000.00 63.05%

- 6,500,000.00 6,500,000.00 1,747,473.89 26.88%

- 112,555,000.00 112,555,000.00 50,469,169.96 44.84%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 9 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 223,036,045.82 23.29


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

28,593,467.76 85.35%

28,593,467.76 85.35%

91,043,870.20 69.62%

22,808,359.20 65.35%

8,903,387.27 89.03%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

3,691,340.00 92.28%

138,946,956.67 72.30%

13,234,000.00 100.00%

52,442,210.00 63.65%

78,417,299.24 99.95%

16,540,000.00 100.00%

14,000,000.00 100.00%

57,360,670.20 94.73%

71,072,740.00 72.91%

303,066,919.44 83.57%

442,013,876.11 79.67%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

69,786,321.21 80.99%

105,188,059.06 80.91%

100.00 100.00%

174,974,480.27 80.95%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

8,927,700.00 96.97%

1,705,100.00 31.04%

10,632,800.00 72.33%

5,877,800.00 58.78%

25,445,503.93 99.18%

26,010,000.00 36.95%

4,752,526.11 73.12%

62,085,830.04 55.16%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

734,700,554.18 76.71%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
09/04/2017 09/04/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 4,906,532.24 14.65% 28,593,467.76 85.35%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 39,726,129.80 30.38% 91,043,870.20 69.62%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 12,091,640.80 34.65% 22,808,359.20 65.35%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,096,612.73 10.97% 8,903,387.27 89.03%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 308,660.00 7.72% 3,691,340.00 92.28%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 37,700.76 0.05% 78,417,299.24 99.95%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 3,189,329.80 5.27% 57,360,670.20 94.73%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 16,375,978.79 19.01% 69,786,321.21 80.99%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 24,811,940.94 19.09% 105,188,059.06 80.91%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 279,400.00 3.03% 8,927,700.00 96.97%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 3,787,900.00 68.96% 1,705,100.00 31.04%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 4,122,200.00 41.22% 5,877,800.00 58.78%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 209,496.07 0.82% 25,445,503.93 99.18%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 44,390,000.00 63.05% 26,010,000.00 36.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 1,747,473.89 26.88% 4,752,526.11 73.12%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 223,036,045.82 23.29% 734,700,554.18 76.71%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
09/04/2017 09/04/2017

PROJEK FIZIKAL 364,194,600.00 80,864,124.32 22.20 283,330,475.68 77.80%


PROJEK BUKAN FIZIKAL 593,542,000.00 142,171,921.50 23.95 451,370,078.50 76.05%
JUMLAH 957,736,600.00 223,036,045.82 23.29% 734,700,554.18 76.71%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 16 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 4,933,721.24 14.73%

- 33,500,000.00 33,500,000.00 4,933,721.24 14.73%

- 130,770,000.00 130,770,000.00 40,675,029.80 31.10%

- 34,900,000.00 34,900,000.00 12,101,757.68 34.68%

- 10,000,000.00 10,000,000.00 1,289,098.73 12.89%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 16 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 308,660.00 7.72%

- 192,170,000.00 192,170,000.00 54,374,546.21 28.30%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 37,700.76 0.05%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 3,252,222.84 5.37%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 59,644,973.60 16.45%

- 554,819,000.00 554,819,000.00 114,019,519.81 20.55%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 16 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 16,457,917.79 19.10%

- 130,000,000.00 130,000,000.00 24,811,940.94 19.09%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 41,269,858.73 19.09%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 16 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

(293,000.00) 9,207,100.00 9,207,100.00 279,400.00 3.03%

293,000.00 5,493,000.00 5,493,000.00 3,787,900.00 68.96%

- 14,700,100.00 14,700,100.00 4,067,300.00 27.67%

- 10,000,000.00 10,000,000.00 4,122,200.00 41.22%

- 25,655,000.00 25,655,000.00 288,991.40 1.13%

- 70,400,000.00 70,400,000.00 49,840,000.00 70.80%

- 6,500,000.00 6,500,000.00 1,765,350.79 27.16%

- 112,555,000.00 112,555,000.00 56,016,542.19 49.77%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 16 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 229,906,941.97 24.01


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

28,566,278.76 85.27%

28,566,278.76 85.27%

90,094,970.20 68.90%

22,798,242.32 65.32%

8,710,901.27 87.11%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

3,691,340.00 92.28%

137,795,453.79 71.70%

13,234,000.00 100.00%

52,442,210.00 63.65%

78,417,299.24 99.95%

16,540,000.00 100.00%

14,000,000.00 100.00%

57,297,777.16 94.63%

71,072,740.00 72.91%

303,004,026.40 83.55%

440,799,480.19 79.45%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

69,704,382.21 80.90%

105,188,059.06 80.91%

100.00 100.00%

174,892,541.27 80.91%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

8,927,700.00 96.97%

1,705,100.00 31.04%

10,632,800.00 72.33%

5,877,800.00 58.78%

25,366,008.60 98.87%

20,560,000.00 29.20%

4,734,649.21 72.84%

56,538,457.81 50.23%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

727,829,658.03 75.99%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
16/04/2017 16/04/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 4,933,721.24 14.73% 28,566,278.76 85.27%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 40,675,029.80 31.10% 90,094,970.20 68.90%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 12,101,757.68 34.68% 22,798,242.32 65.32%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,289,098.73 12.89% 8,710,901.27 87.11%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 308,660.00 7.72% 3,691,340.00 92.28%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 37,700.76 0.05% 78,417,299.24 99.95%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 3,252,222.84 5.37% 57,297,777.16 94.63%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 16,457,917.79 19.10% 69,704,382.21 80.90%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 24,811,940.94 19.09% 105,188,059.06 80.91%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 279,400.00 3.03% 8,927,700.00 96.97%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 3,787,900.00 68.96% 1,705,100.00 31.04%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 4,122,200.00 41.22% 5,877,800.00 58.78%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 288,991.40 1.13% 25,366,008.60 98.87%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 49,840,000.00 70.80% 20,560,000.00 29.20%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 1,765,350.79 27.16% 4,734,649.21 72.84%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 229,906,941.97 24.01% 727,829,658.03 75.99%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
16/04/2017 16/04/2017

PROJEK FIZIKAL 364,194,600.00 82,222,127.43 22.58 281,972,472.57 77.42%


PROJEK BUKAN FIZIKAL 593,542,000.00 147,684,814.54 24.88 445,857,185.46 75.12%
JUMLAH 957,736,600.00 229,906,941.97 24.01% 727,829,658.03 75.99%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 24 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 5,078,721.24 15.16%

- 33,500,000.00 33,500,000.00 5,078,721.24 15.16%

- 130,770,000.00 130,770,000.00 43,362,262.64 33.16%

- 34,900,000.00 34,900,000.00 12,893,624.33 36.94%

- 10,000,000.00 10,000,000.00 1,289,098.73 12.89%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 24 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 308,660.00 7.72%

- 192,170,000.00 192,170,000.00 57,853,645.70 30.11%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 37,700.76 0.05%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 3,252,222.84 5.37%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 59,644,973.60 16.45%

- 554,819,000.00 554,819,000.00 117,498,619.30 21.18%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 24 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 16,948,257.79 19.67%

- 130,000,000.00 130,000,000.00 24,811,940.94 19.09%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 41,760,198.73 19.32%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 24 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

(293,000.00) 9,207,100.00 9,207,100.00 279,400.00 3.03%

293,000.00 5,493,000.00 5,493,000.00 5,492,059.00 99.98%

- 14,700,100.00 14,700,100.00 5,771,459.00 39.26%

- 10,000,000.00 10,000,000.00 4,122,200.00 41.22%

- 25,655,000.00 25,655,000.00 288,991.40 1.13%

- 70,400,000.00 70,400,000.00 49,840,000.00 70.80%

- 6,500,000.00 6,500,000.00 2,422,142.40 37.26%

- 112,555,000.00 112,555,000.00 56,673,333.80 50.35%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 24 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 236,382,332.07 24.68


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

28,421,278.76 84.84%

28,421,278.76 84.84%

87,407,737.36 66.84%

22,006,375.67 63.06%

8,710,901.27 87.11%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

3,691,340.00 92.28%

134,316,354.30 69.89%

13,234,000.00 100.00%

52,442,210.00 63.65%

78,417,299.24 99.95%

16,540,000.00 100.00%

14,000,000.00 100.00%

57,297,777.16 94.63%

71,072,740.00 72.91%

303,004,026.40 83.55%

437,320,380.70 78.82%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

69,214,042.21 80.33%

105,188,059.06 80.91%

100.00 100.00%

174,402,201.27 80.68%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

8,927,700.00 96.97%

941.00 0.02%

8,928,641.00 60.74%

5,877,800.00 58.78%

25,366,008.60 98.87%

20,560,000.00 29.20%

4,077,857.60 62.74%

55,881,666.20 49.65%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

721,354,267.93 75.32%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
24/04/2017 24/04/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 5,078,721.24 15.16% 28,421,278.76 84.84%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 43,362,262.64 33.16% 87,407,737.36 66.84%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 12,893,624.33 36.94% 22,006,375.67 63.06%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,289,098.73 12.89% 8,710,901.27 87.11%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 308,660.00 7.72% 3,691,340.00 92.28%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 37,700.76 0.05% 78,417,299.24 99.95%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 3,252,222.84 5.37% 57,297,777.16 94.63%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 16,948,257.79 19.67% 69,214,042.21 80.33%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 24,811,940.94 19.09% 105,188,059.06 80.91%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 279,400.00 3.03% 8,927,700.00 96.97%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 5,492,059.00 99.98% 941.00 0.02%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 4,122,200.00 41.22% 5,877,800.00 58.78%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 288,991.40 1.13% 25,366,008.60 98.87%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 49,840,000.00 70.80% 20,560,000.00 29.20%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 2,422,142.40 37.26% 4,077,857.60 62.74%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 236,382,332.07 24.68% 721,354,267.93 75.32%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
24/04/2017 24/04/2017

PROJEK FIZIKAL 364,194,600.00 86,993,358.53 23.89 277,201,241.47 76.11%


PROJEK BUKAN FIZIKAL 593,542,000.00 149,388,973.54 25.17 444,153,026.46 74.83%
JUMLAH 957,736,600.00 236,382,332.07 24.68% 721,354,267.93 75.32%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 30 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 5,086,882.74 15.18%

- 33,500,000.00 33,500,000.00 5,086,882.74 15.18%

- 130,770,000.00 130,770,000.00 45,712,122.28 34.96%

- 34,900,000.00 34,900,000.00 12,895,690.13 36.95%

- 10,000,000.00 10,000,000.00 1,306,389.98 13.06%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 30 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 308,660.00 7.72%

- 192,170,000.00 192,170,000.00 60,222,862.39 31.34%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 2,654,000.76 3.38%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 3,265,685.37 5.39%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 62,274,736.13 17.17%

- 554,819,000.00 554,819,000.00 122,497,598.52 22.08%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 30 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 20,442,332.92 23.73%

- 130,000,000.00 130,000,000.00 34,331,402.38 26.41%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 54,773,735.30 25.34%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 30 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

(293,000.00) 9,207,100.00 9,207,100.00 326,945.00 3.55%

293,000.00 5,493,000.00 5,493,000.00 5,492,059.00 99.98%

- 14,700,100.00 14,700,100.00 5,819,004.00 39.58%

- 10,000,000.00 10,000,000.00 4,122,200.00 41.22%

- 25,655,000.00 25,655,000.00 288,991.40 1.13%

- 70,400,000.00 70,400,000.00 49,840,000.00 70.80%

- 6,500,000.00 6,500,000.00 2,426,032.59 37.32%

- 112,555,000.00 112,555,000.00 56,677,223.99 50.36%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 30 April 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 254,454,444.55 26.57


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

28,413,117.26 84.82%

28,413,117.26 84.82%

85,057,877.72 65.04%

22,004,309.87 63.05%

8,693,610.02 86.94%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

3,691,340.00 92.28%

131,947,137.61 68.66%

13,234,000.00 100.00%

52,442,210.00 63.65%

75,800,999.24 96.62%

16,540,000.00 100.00%

14,000,000.00 100.00%

57,284,314.63 94.61%

71,072,740.00 72.91%

300,374,263.87 82.83%

432,321,401.48 77.92%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

65,719,967.08 76.27%

95,668,597.62 73.59%

100.00 100.00%

161,388,664.70 74.66%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

8,880,155.00 96.45%

941.00 0.02%

8,881,096.00 60.42%

5,877,800.00 58.78%

25,366,008.60 98.87%

20,560,000.00 29.20%

4,073,967.41 62.68%

55,877,776.01 49.64%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

703,282,155.45 73.43%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
30/04/2017 30/04/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 5,086,882.74 15.18% 28,413,117.26 84.82%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 45,712,122.28 34.96% 85,057,877.72 65.04%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 12,895,690.13 36.95% 22,004,309.87 63.05%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,306,389.98 13.06% 8,693,610.02 86.94%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 308,660.00 7.72% 3,691,340.00 92.28%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 2,654,000.76 3.38% 75,800,999.24 96.62%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 3,265,685.37 5.39% 57,284,314.63 94.61%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 20,442,332.92 23.73% 65,719,967.08 76.27%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 34,331,402.38 26.41% 95,668,597.62 73.59%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 326,945.00 3.55% 8,880,155.00 96.45%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 5,492,059.00 99.98% 941.00 0.02%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 4,122,200.00 41.22% 5,877,800.00 58.78%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 288,991.40 1.13% 25,366,008.60 98.87%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 49,840,000.00 70.80% 20,560,000.00 29.20%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 2,426,032.59 37.32% 4,073,967.41 62.68%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 254,454,444.55 26.57% 703,282,155.45 73.43%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
30/04/2017 30/04/2017

PROJEK FIZIKAL 364,194,600.00 92,916,247.04 25.51 271,278,352.96 74.49%


PROJEK BUKAN FIZIKAL 593,542,000.00 161,538,197.51 27.22 432,003,802.49 72.78%
JUMLAH 957,736,600.00 254,454,444.55 26.57% 703,282,155.45 73.43%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 7 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 5,323,782.74 15.89%

- 33,500,000.00 33,500,000.00 5,323,782.74 15.89%

- 130,770,000.00 130,770,000.00 52,939,892.28 40.48%

- 34,900,000.00 34,900,000.00 12,895,690.13 36.95%

- 10,000,000.00 10,000,000.00 1,306,389.98 13.06%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 7 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 397,260.00 9.93%

- 192,170,000.00 192,170,000.00 67,539,232.39 35.15%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 2,654,000.76 3.38%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 3,282,578.96 5.42%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 62,291,629.72 17.18%

- 554,819,000.00 554,819,000.00 129,830,862.11 23.40%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 7 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 20,442,332.92 23.73%

- 130,000,000.00 130,000,000.00 34,331,402.38 26.41%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 54,773,735.30 25.34%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 7 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

(293,000.00) 9,207,100.00 9,207,100.00 326,945.00 3.55%

293,000.00 5,493,000.00 5,493,000.00 5,492,059.00 99.98%

- 14,700,100.00 14,700,100.00 5,819,004.00 39.58%

- 10,000,000.00 10,000,000.00 4,122,200.00 41.22%

- 25,655,000.00 25,655,000.00 288,991.40 1.13%

- 70,400,000.00 70,400,000.00 49,840,000.00 70.80%

- 6,500,000.00 6,500,000.00 2,426,032.59 37.32%

- 112,555,000.00 112,555,000.00 56,677,223.99 50.36%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 7 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 262,024,608.14 27.36


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

28,176,217.26 84.11%

28,176,217.26 84.11%

77,830,107.72 59.52%

22,004,309.87 63.05%

8,693,610.02 86.94%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

3,602,740.00 90.07%

124,630,767.61 64.85%

13,234,000.00 100.00%

52,442,210.00 63.65%

75,800,999.24 96.62%

16,540,000.00 100.00%

14,000,000.00 100.00%

57,267,421.04 94.58%

71,072,740.00 72.91%

300,357,370.28 82.82%

424,988,137.89 76.60%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

65,719,967.08 76.27%

95,668,597.62 73.59%

100.00 100.00%

161,388,664.70 74.66%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

8,880,155.00 96.45%

941.00 0.02%

8,881,096.00 60.42%

5,877,800.00 58.78%

25,366,008.60 98.87%

20,560,000.00 29.20%

4,073,967.41 62.68%

55,877,776.01 49.64%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

695,711,991.86 72.64%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
07/05/2017 07/05/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 5,323,782.74 15.89% 28,176,217.26 84.11%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 52,939,892.28 40.48% 77,830,107.72 59.52%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 12,895,690.13 36.95% 22,004,309.87 63.05%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,306,389.98 13.06% 8,693,610.02 86.94%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 397,260.00 9.93% 3,602,740.00 90.07%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 2,654,000.76 3.38% 75,800,999.24 96.62%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 3,282,578.96 5.42% 57,267,421.04 94.58%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 20,442,332.92 23.73% 65,719,967.08 76.27%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 34,331,402.38 26.41% 95,668,597.62 73.59%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 326,945.00 3.55% 8,880,155.00 96.45%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 5,492,059.00 99.98% 941.00 0.02%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 4,122,200.00 41.22% 5,877,800.00 58.78%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 288,991.40 1.13% 25,366,008.60 98.87%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 49,840,000.00 70.80% 20,560,000.00 29.20%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 2,426,032.59 37.32% 4,073,967.41 62.68%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 262,024,608.14 27.36% 695,711,991.86 72.64%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
07/05/2017 07/05/2017

PROJEK FIZIKAL 364,194,600.00 100,469,517.04 27.59 263,725,082.96 72.41%


PROJEK BUKAN FIZIKAL 593,542,000.00 161,555,091.10 27.22 431,986,908.90 72.78%
JUMLAH 957,736,600.00 262,024,608.14 27.36% 695,711,991.86 72.64%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 14 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 5,324,266.74 15.89%

- 33,500,000.00 33,500,000.00 5,324,266.74 15.89%

- 130,770,000.00 130,770,000.00 52,939,892.28 40.48%

- 34,900,000.00 34,900,000.00 13,633,600.13 39.06%

- 10,000,000.00 10,000,000.00 1,306,389.98 13.06%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 14 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 803,112.80 20.08%

- 192,170,000.00 192,170,000.00 68,682,995.19 35.74%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 2,654,000.76 3.38%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 4,672,126.33 7.72%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 63,681,177.09 17.56%

- 554,819,000.00 554,819,000.00 132,364,172.28 23.86%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 14 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 20,442,332.92 23.73%

- 130,000,000.00 130,000,000.00 34,331,402.38 26.41%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 54,773,735.30 25.34%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 14 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

(293,000.00) 9,207,100.00 9,207,100.00 341,785.00 3.71%

293,000.00 5,493,000.00 5,493,000.00 5,492,059.00 99.98%

- 14,700,100.00 14,700,100.00 5,833,844.00 39.69%

- 10,000,000.00 10,000,000.00 5,001,100.00 50.01%

- 25,655,000.00 25,655,000.00 288,991.40 1.13%

- 70,400,000.00 70,400,000.00 49,840,000.00 70.80%

- 6,500,000.00 6,500,000.00 2,426,032.59 37.32%

- 112,555,000.00 112,555,000.00 57,556,123.99 51.14%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 14 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 265,452,142.31 27.72


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

28,175,733.26 84.11%

28,175,733.26 84.11%

77,830,107.72 59.52%

21,266,399.87 60.94%

8,693,610.02 86.94%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

3,196,887.20 79.92%

123,487,004.81 64.26%

13,234,000.00 100.00%

52,442,210.00 63.65%

75,800,999.24 96.62%

16,540,000.00 100.00%

14,000,000.00 100.00%

55,877,873.67 92.28%

71,072,740.00 72.91%

298,967,822.91 82.44%

422,454,827.72 76.14%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

65,719,967.08 76.27%

95,668,597.62 73.59%

100.00 100.00%

161,388,664.70 74.66%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

8,865,315.00 96.29%

941.00 0.02%

8,866,256.00 60.31%

4,998,900.00 49.99%

25,366,008.60 98.87%

20,560,000.00 29.20%

4,073,967.41 62.68%

54,998,876.01 48.86%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

692,284,457.69 72.28%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
14/05/2017 14/05/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 5,324,266.74 15.89% 28,175,733.26 84.11%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 52,939,892.28 40.48% 77,830,107.72 59.52%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 13,633,600.13 39.06% 21,266,399.87 60.94%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,306,389.98 13.06% 8,693,610.02 86.94%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 803,112.80 20.08% 3,196,887.20 79.92%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 2,654,000.76 3.38% 75,800,999.24 96.62%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 4,672,126.33 7.72% 55,877,873.67 92.28%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 20,442,332.92 23.73% 65,719,967.08 76.27%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 34,331,402.38 26.41% 95,668,597.62 73.59%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 341,785.00 3.71% 8,865,315.00 96.29%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 5,492,059.00 99.98% 941.00 0.02%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 5,001,100.00 50.01% 4,998,900.00 49.99%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 288,991.40 1.13% 25,366,008.60 98.87%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 49,840,000.00 70.80% 20,560,000.00 29.20%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 2,426,032.59 37.32% 4,073,967.41 62.68%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 265,452,142.31 27.72% 692,284,457.69 72.28%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
14/05/2017 14/05/2017

PROJEK FIZIKAL 364,194,600.00 102,507,503.84 28.15 261,687,096.16 71.85%


PROJEK BUKAN FIZIKAL 593,542,000.00 162,944,638.47 27.45 430,597,361.53 72.55%
JUMLAH 957,736,600.00 265,452,142.31 27.72% 692,284,457.69 72.28%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

RELA 63,200,000.00 1,000,100.00 -


04000

Jumlah Pengurusan Dalam Negeri 63,200,000.00 1,000,100.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,182,342.00 957,736,600.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 21 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 1,000,100.00 1,000,100.00 - 0.00%

- 1,000,100.00 1,000,100.00 - -

- 33,500,000.00 33,500,000.00 5,460,906.22 16.30%

- 33,500,000.00 33,500,000.00 5,460,906.22 16.30%

- 130,770,000.00 130,770,000.00 53,708,359.68 41.07%

- 34,900,000.00 34,900,000.00 14,565,243.15 41.73%

- 10,000,000.00 10,000,000.00 1,306,389.98 13.06%

- 12,500,000.00 12,500,000.00 - 0.00%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 21 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 4,000,000.00 4,000,000.00 803,112.80 20.08%

- 192,170,000.00 192,170,000.00 70,383,105.61 36.63%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 29,947,790.00 36.35%

- 78,455,000.00 78,455,000.00 2,654,000.76 3.38%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 8,789,626.33 14.52%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 67,798,677.09 18.70%

- 554,819,000.00 554,819,000.00 138,181,782.70 24.91%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 21 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 86,162,300.00 86,162,300.00 20,726,799.92 24.06%

- 130,000,000.00 130,000,000.00 41,684,384.94 32.06%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 62,411,184.86 28.87%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 21 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

(293,000.00) 9,207,100.00 9,207,100.00 341,785.00 3.71%

293,000.00 5,493,000.00 5,493,000.00 5,492,059.00 99.98%

- 14,700,100.00 14,700,100.00 5,833,844.00 39.69%

- 10,000,000.00 10,000,000.00 5,001,100.00 50.01%

- 25,655,000.00 25,655,000.00 288,991.40 1.13%

- 70,400,000.00 70,400,000.00 49,840,000.00 70.80%

- 6,500,000.00 6,500,000.00 2,426,032.59 37.32%

- 112,555,000.00 112,555,000.00 57,556,123.99 51.14%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 21 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,600.00 957,736,600.00 279,043,841.77 29.14


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

1,000,100.00 100.00%

1,000,100.00 100.00%

28,039,093.78 83.70%

28,039,093.78 83.70%

77,061,640.32 58.93%

20,334,756.85 58.27%

8,693,610.02 86.94%

12,500,000.00 100.00%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

3,196,887.20 79.92%

121,786,894.39 63.37%

13,234,000.00 100.00%

52,442,210.00 63.65%

75,800,999.24 96.62%

16,540,000.00 100.00%

14,000,000.00 100.00%

51,760,373.67 85.48%

71,072,740.00 72.91%

294,850,322.91 81.30%

416,637,217.30 75.09%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

65,435,500.08 75.94%

88,315,615.06 67.94%

100.00 100.00%

153,751,215.14 71.13%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

8,865,315.00 96.29%

941.00 0.02%

8,866,256.00 60.31%

4,998,900.00 49.99%

25,366,008.60 98.87%

20,560,000.00 29.20%

4,073,967.41 62.68%

54,998,876.01 48.86%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

678,692,758.23 70.86%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
21/05/2017 21/05/2017

04000 RELA 1,000,100.00 0.00 0.00% 1,000,100.00 100.00%


02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 5,460,906.22 16.30% 28,039,093.78 83.70%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 53,708,359.68 41.07% 77,061,640.32 58.93%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 14,565,243.15 41.73% 20,334,756.85 58.27%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,306,389.98 13.06% 8,693,610.02 86.94%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 803,112.80 20.08% 3,196,887.20 79.92%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 29,947,790.00 36.35% 52,442,210.00 63.65%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 2,654,000.76 3.38% 75,800,999.24 96.62%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 8,789,626.33 14.52% 51,760,373.67 85.48%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 20,726,799.92 24.06% 65,435,500.08 75.94%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 41,684,384.94 32.06% 88,315,615.06 67.94%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 341,785.00 3.71% 8,865,315.00 96.29%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 5,492,059.00 99.98% 941.00 0.02%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 5,001,100.00 50.01% 4,998,900.00 49.99%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 288,991.40 1.13% 25,366,008.60 98.87%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 49,840,000.00 70.80% 20,560,000.00 29.20%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 2,426,032.59 37.32% 4,073,967.41 62.68%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,600.00 279,043,841.77 29.14% 678,692,758.23 70.86%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
21/05/2017 21/05/2017

PROJEK FIZIKAL 364,194,600.00 104,628,720.74 28.73 259,565,879.26 71.27%


PROJEK BUKAN FIZIKAL 593,542,000.00 174,415,121.03 29.39 419,126,878.97 70.61%
JUMLAH 957,736,600.00 279,043,841.77 29.14% 678,692,758.23 70.86%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 10.00 -


Filem
748,000.00 10.00 -

04000 RELA 63,200,000.00 1,000,100.00 -

63,200,000.00 1,000,100.00 -

Jumlah Pengurusan Dalam Negeri 63,948,000.00 1,000,110.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,930,342.00 957,736,610.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 28 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 10.00 10.00 - 0.00%

- 10.00 10.00 - -

- 1,000,100.00 1,000,100.00 30,498.00 3.05%

- 1,000,100.00 1,000,100.00 30,498.00 3.05%

- 1,000,110.00 1,000,110.00 30,498.00 3.05%

- 33,500,000.00 33,500,000.00 6,070,906.22 18.12%

- 33,500,000.00 33,500,000.00 6,070,906.22 18.12%

- 130,770,000.00 130,770,000.00 59,532,479.07 45.52%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 28 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 34,900,000.00 34,900,000.00 14,582,892.43 41.78%

- 10,000,000.00 10,000,000.00 1,306,389.98 13.06%

- 12,500,000.00 12,500,000.00 - 0.00%

- 4,000,000.00 4,000,000.00 803,112.80 20.08%

- 192,170,000.00 192,170,000.00 76,224,874.28 39.67%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 34,996,271.00 42.48%

- 78,455,000.00 78,455,000.00 2,668,531.67 3.40%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 8,789,626.33 14.52%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 28 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 362,649,000.00 362,649,000.00 72,861,689.00 20.09%

- 554,819,000.00 554,819,000.00 149,086,563.28 26.87%

- 86,162,300.00 86,162,300.00 21,772,620.92 25.27%

- 130,000,000.00 130,000,000.00 41,684,384.94 32.06%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 63,457,005.86 29.36%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 28 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

(293,000.00) 9,207,100.00 9,207,100.00 341,785.00 3.71%

293,000.00 5,493,000.00 5,493,000.00 5,492,059.00 99.98%

- 14,700,100.00 14,700,100.00 5,833,844.00 39.69%

- 10,000,000.00 10,000,000.00 5,001,100.00 50.01%

- 25,655,000.00 25,655,000.00 288,991.40 1.13%

- 70,400,000.00 70,400,000.00 49,840,000.00 70.80%

- 6,500,000.00 6,500,000.00 2,922,192.58 44.96%

- 112,555,000.00 112,555,000.00 58,052,283.98 51.58%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 28 Mei 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,610.00 957,736,610.00 292,131,101.34 30.50


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

10.00 100.00%

10.00 100.00%

969,602.00 96.95%

969,602.00 96.95%

969,612.00 96.95%

27,429,093.78 81.88%

27,429,093.78 81.88%

71,237,520.93 54.48%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

20,317,107.57 58.22%

8,693,610.02 86.94%

12,500,000.00 100.00%

3,196,887.20 79.92%

115,945,125.72 60.33%

13,234,000.00 100.00%

47,393,729.00 57.52%

75,786,468.33 96.60%

16,540,000.00 100.00%

14,000,000.00 100.00%

51,760,373.67 85.48%

71,072,740.00 72.91%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

289,787,311.00 79.91%

405,732,436.72 73.13%

64,389,679.08 74.73%

88,315,615.06 67.94%

100.00 100.00%

152,705,394.14 70.64%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

8,865,315.00 96.29%

941.00 0.02%

8,866,256.00 60.31%

4,998,900.00 49.99%

25,366,008.60 98.87%

20,560,000.00 29.20%

3,577,807.42 55.04%

54,502,716.02 48.42%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

665,605,508.66 69.50%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
28/05/2017 28/05/2017

04000 RELA 1,000,100.00 30,498.00 3.05% 969,602.00 96.95%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 10.00 0.00 0.00% 10.00 100.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 6,070,906.22 18.12% 27,429,093.78 81.88%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 59,532,479.07 45.52% 71,237,520.93 54.48%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 14,582,892.43 41.78% 20,317,107.57 58.22%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,306,389.98 13.06% 8,693,610.02 86.94%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 803,112.80 20.08% 3,196,887.20 79.92%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 34,996,271.00 42.48% 47,393,729.00 57.52%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 2,668,531.67 3.40% 75,786,468.33 96.60%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 8,789,626.33 14.52% 51,760,373.67 85.48%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 21,772,620.92 25.27% 64,389,679.08 74.73%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 41,684,384.94 32.06% 88,315,615.06 67.94%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 341,785.00 3.71% 8,865,315.00 96.29%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 5,492,059.00 99.98% 941.00 0.02%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 5,001,100.00 50.01% 4,998,900.00 49.99%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 288,991.40 1.13% 25,366,008.60 98.87%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 49,840,000.00 70.80% 20,560,000.00 29.20%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 2,922,192.58 44.96% 3,577,807.42 55.04%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,610.00 292,131,101.34 30.50% 665,605,508.66 69.50%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
28/05/2017 28/05/2017

PROJEK FIZIKAL 364,194,600.00 112,652,968.40 30.93 251,541,631.60 69.07%


PROJEK BUKAN FIZIKAL 593,542,010.00 179,478,132.94 30.24 414,063,877.06 69.76%
JUMLAH 957,736,610.00 292,131,101.34 30.50% 665,605,508.66 69.50%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 10.00 -


Filem
748,000.00 10.00 -

04000 RELA 63,200,000.00 1,000,100.00 -

63,200,000.00 1,000,100.00 -

Jumlah Pengurusan Dalam Negeri 63,948,000.00 1,000,110.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,930,342.00 957,736,610.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 4 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 10.00 10.00 - 0.00%

- 10.00 10.00 - -

- 1,000,100.00 1,000,100.00 30,498.00 3.05%

- 1,000,100.00 1,000,100.00 30,498.00 3.05%

- 1,000,110.00 1,000,110.00 30,498.00 3.05%

- 33,500,000.00 33,500,000.00 6,072,621.22 18.13%

- 33,500,000.00 33,500,000.00 6,072,621.22 18.13%

- 130,770,000.00 130,770,000.00 60,903,149.07 46.57%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 4 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 34,900,000.00 34,900,000.00 15,412,824.91 44.16%

- 10,000,000.00 10,000,000.00 1,548,889.98 15.49%

- 12,500,000.00 12,500,000.00 - 0.00%

- 4,000,000.00 4,000,000.00 1,559,026.87 38.98%

- 192,170,000.00 192,170,000.00 79,423,890.83 41.33%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 34,996,271.00 42.48%

- 78,455,000.00 78,455,000.00 2,668,531.67 3.40%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 18,149,626.33 29.97%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 4 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 362,649,000.00 362,649,000.00 82,221,689.00 22.67%

- 554,819,000.00 554,819,000.00 161,645,579.83 29.13%

- 86,162,300.00 86,162,300.00 24,861,145.46 28.85%

- 130,000,000.00 130,000,000.00 41,684,384.94 32.06%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 66,545,530.40 30.78%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 4 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

(293,000.00) 9,207,100.00 9,207,100.00 341,785.00 3.71%

293,000.00 5,493,000.00 5,493,000.00 5,492,059.00 99.98%

- 14,700,100.00 14,700,100.00 5,833,844.00 39.69%

- 10,000,000.00 10,000,000.00 7,949,300.00 79.49%

- 25,655,000.00 25,655,000.00 445,586.28 1.74%

- 70,400,000.00 70,400,000.00 49,840,000.00 70.80%

- 6,500,000.00 6,500,000.00 2,923,888.58 44.98%

- 112,555,000.00 112,555,000.00 61,158,774.86 54.34%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 4 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,610.00 957,736,610.00 310,886,848.31 32.46


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

10.00 100.00%

10.00 100.00%

969,602.00 96.95%

969,602.00 96.95%

969,612.00 96.95%

27,427,378.78 81.87%

27,427,378.78 81.87%

69,866,850.93 53.43%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

19,487,175.09 55.84%

8,451,110.02 84.51%

12,500,000.00 100.00%

2,440,973.13 61.02%

112,746,109.17 58.67%

13,234,000.00 100.00%

47,393,729.00 57.52%

75,786,468.33 96.60%

16,540,000.00 100.00%

14,000,000.00 100.00%

42,400,373.67 70.03%

71,072,740.00 72.91%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

280,427,311.00 77.33%

393,173,420.17 70.87%

61,301,154.54 71.15%

88,315,615.06 67.94%

100.00 100.00%

149,616,869.60 69.22%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

8,865,315.00 96.29%

941.00 0.02%

8,866,256.00 60.31%

2,050,700.00 20.51%

25,209,413.72 98.26%

20,560,000.00 29.20%

3,576,111.42 55.02%

51,396,225.14 45.66%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

646,849,761.69 67.54%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
04/06/2017 04/06/2017

04000 RELA 1,000,100.00 30,498.00 3.05% 969,602.00 96.95%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 10.00 0.00 0.00% 10.00 100.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 6,072,621.22 18.13% 27,427,378.78 81.87%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 60,903,149.07 46.57% 69,866,850.93 53.43%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 15,412,824.91 44.16% 19,487,175.09 55.84%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,548,889.98 15.49% 8,451,110.02 84.51%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 1,559,026.87 38.98% 2,440,973.13 61.02%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 34,996,271.00 42.48% 47,393,729.00 57.52%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 2,668,531.67 3.40% 75,786,468.33 96.60%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,149,626.33 29.97% 42,400,373.67 70.03%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 24,861,145.46 28.85% 61,301,154.54 71.15%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 41,684,384.94 32.06% 88,315,615.06 67.94%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 341,785.00 3.71% 8,865,315.00 96.29%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 5,492,059.00 99.98% 941.00 0.02%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 7,949,300.00 79.49% 2,050,700.00 20.51%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 445,586.28 1.74% 25,209,413.72 98.26%
62000 PENJARA - LANGKAH2 KESELAMATAN 70,400,000.00 49,840,000.00 70.80% 20,560,000.00 29.20%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 2,923,888.58 44.98% 3,576,111.42 55.02%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,610.00 310,886,848.31 32.46% 646,849,761.69 67.54%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
04/06/2017 04/06/2017

PROJEK FIZIKAL 364,194,600.00 122,048,715.37 33.51 242,145,884.63 66.49%


PROJEK BUKAN FIZIKAL 593,542,010.00 188,838,132.94 31.82 404,703,877.06 68.18%
JUMLAH 957,736,610.00 310,886,848.31 32.46% 646,849,761.69 67.54%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 10.00 -


Filem
748,000.00 10.00 -

04000 RELA 63,200,000.00 1,000,100.00 -

63,200,000.00 1,000,100.00 -

Jumlah Pengurusan Dalam Negeri 63,948,000.00 1,000,110.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,930,342.00 957,736,610.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 11 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

748,000.00 748,010.00 748,010.00 - 0.00%

748,000.00 748,010.00 748,010.00 - -

- 1,000,100.00 1,000,100.00 30,498.00 3.05%

- 1,000,100.00 1,000,100.00 30,498.00 3.05%

748,000.00 1,748,110.00 1,748,110.00 30,498.00 1.74%

- 33,500,000.00 33,500,000.00 6,079,465.22 18.15%

- 33,500,000.00 33,500,000.00 6,079,465.22 18.15%

- 130,770,000.00 130,770,000.00 68,590,153.13 52.45%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 11 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 34,900,000.00 34,900,000.00 15,422,663.51 44.19%

- 10,000,000.00 10,000,000.00 1,610,189.04 16.10%

- 12,500,000.00 12,500,000.00 - 0.00%

- 4,000,000.00 4,000,000.00 1,559,026.87 38.98%

- 192,170,000.00 192,170,000.00 87,182,032.55 45.37%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 40,317,595.95 48.94%

- 78,455,000.00 78,455,000.00 2,668,531.67 3.40%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 18,155,207.74 29.98%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 11 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 362,649,000.00 362,649,000.00 87,548,595.36 24.14%

- 554,819,000.00 554,819,000.00 174,730,627.91 31.49%

- 86,162,300.00 86,162,300.00 29,276,134.40 33.98%

- 130,000,000.00 130,000,000.00 41,684,384.94 32.06%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 70,960,519.34 32.83%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 11 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

(293,000.00) 9,207,100.00 9,207,100.00 341,785.00 3.71%

293,000.00 5,493,000.00 5,493,000.00 5,492,059.00 99.98%

- 14,700,100.00 14,700,100.00 5,833,844.00 39.69%

- 10,000,000.00 10,000,000.00 7,949,300.00 79.49%

- 25,655,000.00 25,655,000.00 611,943.08 2.39%

(748,000.00) 69,652,000.00 69,652,000.00 49,840,000.00 71.56%

- 6,500,000.00 6,500,000.00 2,923,888.58 44.98%

(748,000.00) 111,807,000.00 111,807,000.00 61,325,131.66 54.85%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 11 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,610.00 957,736,610.00 328,560,086.13 34.31


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

748,010.00 100.00%

748,010.00 100.00%

969,602.00 96.95%

969,602.00 96.95%

1,717,612.00 98.26%

27,420,534.78 81.85%

27,420,534.78 81.85%

62,179,846.87 47.55%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

19,477,336.49 55.81%

8,389,810.96 83.90%

12,500,000.00 100.00%

2,440,973.13 61.02%

104,987,967.45 54.63%

13,234,000.00 100.00%

42,072,404.05 51.06%

75,786,468.33 96.60%

16,540,000.00 100.00%

14,000,000.00 100.00%

42,394,792.26 70.02%

71,072,740.00 72.91%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

275,100,404.64 75.86%

380,088,372.09 68.51%

56,886,165.60 66.02%

88,315,615.06 67.94%

100.00 100.00%

145,201,880.66 67.17%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

8,865,315.00 96.29%

941.00 0.02%

8,866,256.00 60.31%

2,050,700.00 20.51%

25,043,056.92 97.61%

19,812,000.00 28.44%

3,576,111.42 55.02%

50,481,868.34 45.15%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

629,176,523.87 65.69%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
11/06/2017 11/06/2017

04000 RELA 1,000,100.00 30,498.00 3.05% 969,602.00 96.95%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 0.00 0.00% 748,010.00 100.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 6,079,465.22 18.15% 27,420,534.78 81.85%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 68,590,153.13 52.45% 62,179,846.87 47.55%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 15,422,663.51 44.19% 19,477,336.49 55.81%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,610,189.04 16.10% 8,389,810.96 83.90%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 1,559,026.87 38.98% 2,440,973.13 61.02%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 40,317,595.95 48.94% 42,072,404.05 51.06%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 2,668,531.67 3.40% 75,786,468.33 96.60%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,155,207.74 29.98% 42,394,792.26 70.02%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 29,276,134.40 33.98% 56,886,165.60 66.02%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 41,684,384.94 32.06% 88,315,615.06 67.94%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 341,785.00 3.71% 8,865,315.00 96.29%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 5,492,059.00 99.98% 941.00 0.02%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 7,949,300.00 79.49% 2,050,700.00 20.51%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 611,943.08 2.39% 25,043,056.92 97.61%
62000 PENJARA - LANGKAH2 KESELAMATAN 69,652,000.00 49,840,000.00 71.56% 19,812,000.00 28.44%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 2,923,888.58 44.98% 3,576,111.42 55.02%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,610.00 328,560,086.13 34.31% 629,176,523.87 65.69%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
11/06/2017 11/06/2017

PROJEK FIZIKAL 364,194,600.00 134,395,046.83 36.90 229,799,553.17 63.10%


PROJEK BUKAN FIZIKAL 593,542,010.00 194,165,039.30 32.71 399,376,970.70 67.29%
JUMLAH 957,736,610.00 328,560,086.13 34.31% 629,176,523.87 65.69%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 10.00 -


Filem
748,000.00 10.00 -

04000 RELA 63,200,000.00 1,000,100.00 -

63,200,000.00 1,000,100.00 -

Jumlah Pengurusan Dalam Negeri 63,948,000.00 1,000,110.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

Jumlah Sektor Bangunan 652,397,000.00 192,170,000.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,534,879,000.00 554,819,000.00 -

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 371,742,242.00 216,162,400.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 5,200,000.00 5,200,000.00 -

Jumlah JPN 62,330,100.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,385,930,342.00 957,736,610.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 18 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

748,000.00 748,010.00 748,010.00 648,000.00 86.63%

748,000.00 748,010.00 748,010.00 648,000.00 86.63%

- 1,000,100.00 1,000,100.00 30,498.00 3.05%

- 1,000,100.00 1,000,100.00 30,498.00 3.05%

748,000.00 1,748,110.00 1,748,110.00 678,498.00 38.81%

- 33,500,000.00 33,500,000.00 6,583,209.59 19.65%

- 33,500,000.00 33,500,000.00 6,583,209.59 19.65%

- 130,770,000.00 130,770,000.00 73,984,425.26 56.58%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 18 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 34,900,000.00 34,900,000.00 16,443,708.51 47.12%

- 10,000,000.00 10,000,000.00 1,744,212.05 17.44%

- 12,500,000.00 12,500,000.00 - 0.00%

- 4,000,000.00 4,000,000.00 2,029,672.84 50.74%

- 192,170,000.00 192,170,000.00 94,202,018.66 49.02%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 40,317,595.95 48.94%

- 78,455,000.00 78,455,000.00 2,668,531.67 3.40%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 18,204,953.54 30.07%

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 18 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 362,649,000.00 362,649,000.00 87,598,341.16 24.16%

- 554,819,000.00 554,819,000.00 181,800,359.82 32.77%

- 86,162,300.00 86,162,300.00 29,539,874.40 34.28%

- 130,000,000.00 130,000,000.00 49,887,278.98 38.37%

- 100.00 100.00 - 0.00%

- 216,162,400.00 216,162,400.00 79,427,153.38 36.74%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 18 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

(293,000.00) 9,207,100.00 9,207,100.00 341,785.00 3.71%

293,000.00 5,493,000.00 5,493,000.00 5,492,059.00 99.98%

- 14,700,100.00 14,700,100.00 5,833,844.00 39.69%

- 10,000,000.00 10,000,000.00 7,949,300.00 79.49%

- 25,655,000.00 25,655,000.00 611,943.08 2.39%

(748,000.00) 69,652,000.00 69,652,000.00 49,840,000.00 71.56%

- 6,500,000.00 6,500,000.00 3,113,964.88 47.91%

(748,000.00) 111,807,000.00 111,807,000.00 61,515,207.96 55.02%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 18 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,610.00 957,736,610.00 345,438,272.75 36.07


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

100,010.00 13.37%

100,010.00 13.37%

969,602.00 96.95%

969,602.00 96.95%

1,069,612.00 61.19%

26,916,790.41 80.35%

26,916,790.41 80.35%

56,785,574.74 43.42%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

18,456,291.49 52.88%

8,255,787.95 82.56%

12,500,000.00 100.00%

1,970,327.16 49.26%

97,967,981.34 50.98%

13,234,000.00 100.00%

42,072,404.05 51.06%

75,786,468.33 96.60%

16,540,000.00 100.00%

14,000,000.00 100.00%

42,345,046.46 69.93%

71,072,740.00 72.91%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

275,050,658.84 75.84%

373,018,640.18 67.23%

56,622,425.60 65.72%

80,112,721.02 61.63%

100.00 100.00%

136,735,246.62 63.26%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

8,865,315.00 96.29%

941.00 0.02%

8,866,256.00 60.31%

2,050,700.00 20.51%

25,043,056.92 97.61%

19,812,000.00 28.44%

3,386,035.12 52.09%

50,291,792.04 44.98%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

612,298,337.25 63.93%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
18/06/2017 18/06/2017

04000 RELA 1,000,100.00 30,498.00 3.05% 969,602.00 96.95%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 648,000.00 86.63% 100,010.00 13.37%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 6,583,209.59 19.65% 26,916,790.41 80.35%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 73,984,425.26 56.58% 56,785,574.74 43.42%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 16,443,708.51 47.12% 18,456,291.49 52.88%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,744,212.05 17.44% 8,255,787.95 82.56%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 0.00 0.00% 12,500,000.00 100.00%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,029,672.84 50.74% 1,970,327.16 49.26%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 40,317,595.95 48.94% 42,072,404.05 51.06%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 2,668,531.67 3.40% 75,786,468.33 96.60%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,204,953.54 30.07% 42,345,046.46 69.93%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 29,539,874.40 34.28% 56,622,425.60 65.72%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 49,887,278.98 38.37% 80,112,721.02 61.63%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 341,785.00 3.71% 8,865,315.00 96.29%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 5,492,059.00 99.98% 941.00 0.02%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 7,949,300.00 79.49% 2,050,700.00 20.51%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 611,943.08 2.39% 25,043,056.92 97.61%
62000 PENJARA - LANGKAH2 KESELAMATAN 69,652,000.00 49,840,000.00 71.56% 19,812,000.00 28.44%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 3,113,964.88 47.91% 3,386,035.12 52.09%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,610.00 345,438,272.75 36.07% 612,298,337.25 63.93%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
18/06/2017 18/06/2017

PROJEK FIZIKAL 364,194,600.00 142,372,593.61 39.09 221,822,006.39 60.91%


PROJEK BUKAN FIZIKAL 593,542,010.00 203,065,679.14 34.21 390,476,330.86 65.79%
JUMLAH 957,736,610.00 345,438,272.75 36.07% 612,298,337.25 63.93%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELAN
TAHU
P.62 KEMENTERIA
KESELURUHAN RO

Butiran Peruntukan Peruntukan


Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 10.00 -


Filem
748,000.00 10.00 -

04000 RELA 63,200,000.00 1,000,100.00 -

63,200,000.00 1,000,100.00 -

Jumlah Pengurusan Dalam Negeri 63,948,000.00 1,000,110.00 -

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 -

Jumlah AADK 78,576,000.00 33,500,000.00 -

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 -

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 -

14000 Pengkalan Marin 87,500.00 10.00 -

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 -

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 -

78000 Perumahan 1,200,000.00 10.00 -

Jumlah Sektor Bangunan 653,684,500.00 192,170,020.00 -

19000 Lanci-Lanci 33,084,000.00 13,234,000.00

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 -

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 -

22000 Kenderaan 22,490,000.00 16,540,000.00 -

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 -

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 -

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 -

Jumlah PDRM 1,536,166,500.00 554,819,020.00 -

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 -

36000 Kelengkapan dan Kenderaan 10,950,000.00 10.00 -

37000 Pengkomputeran 130,000,000.00 130,000,000.00 -

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 -

Jumlah JIM 382,692,242.00 216,162,410.00 -


Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)
Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 -

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 -

Jumlah JPN 63,930,200.00 14,700,100.00 -

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 -

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 -

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 -

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 -

Jumlah Penjara 211,155,000.00 112,555,000.00 -

NKRA
Butiran Peruntukan Peruntukan
Siling
Projek (2017-2018) Asal 2017 Tambah /(Kurang)
Program/Agensi

(RM) (RM)

(a) (b)

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 -

Jumlah NKRA 63,300,000.00 25,000,000.00 -

JUMLAH P 62 KDN 2,399,767,942.00 957,736,640.00 -


PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 30 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

748,000.00 748,010.00 748,010.00 748,000.00 100.00%

748,000.00 748,010.00 748,010.00 748,000.00 100.00%

- 1,000,100.00 1,000,100.00 30,498.00 3.05%

- 1,000,100.00 1,000,100.00 30,498.00 3.05%

748,000.00 1,748,110.00 1,748,110.00 778,498.00 44.53%

- 33,500,000.00 33,500,000.00 7,898,156.29 23.58%

- 33,500,000.00 33,500,000.00 7,898,156.29 23.58%

- 130,770,000.00 130,770,000.00 89,821,193.74 68.69%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 30 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)


- 34,900,000.00 34,900,000.00 17,020,494.87 48.77%

- 10,000,000.00 10,000,000.00 1,744,212.05 17.44%

- 10.00 10.00 - 0.00%

- 12,500,000.00 12,500,000.00 1,493,970.13 11.95%

- 4,000,000.00 4,000,000.00 2,039,982.53 51.00%

- 10.00 10.00 - 0.00%

- 192,170,020.00 192,170,020.00 112,119,853.32 58.34%

13,234,000.00 13,234,000.00 - 0.00%

- 82,390,000.00 82,390,000.00 40,317,595.95 48.94%

- 78,455,000.00 78,455,000.00 2,668,531.67 3.40%

- 16,540,000.00 16,540,000.00 - 0.00%

- 14,000,000.00 14,000,000.00 - 0.00%

- 60,550,000.00 60,550,000.00 18,204,953.54 30.07%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 30 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 97,480,000.00 97,480,000.00 26,407,260.00 27.09%

- 362,649,000.00 362,649,000.00 87,598,341.16 24.16%

- 554,819,020.00 554,819,020.00 199,718,194.48 36.00%

- 86,162,300.00 86,162,300.00 32,497,999.61 37.72%

- 10.00 10.00 - 0.00%

- 130,000,000.00 130,000,000.00 60,157,028.98 46.27%

- 100.00 100.00 - 0.00%

- 216,162,410.00 216,162,410.00 92,655,028.59 42.86%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 30 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

(293,000.00) 9,207,100.00 9,207,100.00 341,785.00 3.71%

893,000.00 6,093,000.00 6,093,000.00 5,492,059.00 90.14%

600,000.00 15,300,100.00 15,300,100.00 5,833,844.00 38.13%

5,000,000.00 15,000,000.00 15,000,000.00 7,949,300.00 53.00%

(5,000,000.00) 20,655,000.00 20,655,000.00 914,111.25 4.43%

(1,348,000.00) 69,052,000.00 69,052,000.00 49,840,000.00 72.18%

- 6,500,000.00 6,500,000.00 3,595,219.73 55.31%

(1,348,000.00) 111,207,000.00 111,207,000.00 62,298,630.98 56.02%


Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus

Viremen Dipinda Yang Telah Sebenar Sehingga %


(+/-) 2017 Di keluarkan 30 Jun 2017 (Belanja)
(RM) (RM) (RM) (RM)

(c) (d)=(a+b+c) (e) (f) (g)=(f/d)

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 25,000,000.00 25,000,000.00 9,600,000.00 38.40%

- 957,736,640.00 957,736,640.00 378,782,352.34 39.55


Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

10.00 0.00%

10.00 0.00%

969,602.00 96.95%

969,602.00 96.95%

969,612.00 55.47%

25,601,843.71 76.42%

25,601,843.71 76.42%

40,948,806.26 31.31%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

17,879,505.13 51.23%

8,255,787.95 82.56%

10.00 100.00%

11,006,029.87 88.05%

1,960,017.47 49.00%

10.00 100.00%

80,050,166.68 41.66%

13,234,000.00 100.00%

42,072,404.05 51.06%

75,786,468.33 96.60%

16,540,000.00 100.00%

14,000,000.00 100.00%

42,345,046.46 69.93%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

71,072,740.00 72.91%

275,050,658.84 75.84%

355,100,825.52 64.00%

53,664,300.39 62.28%

10.00 100.00%

69,842,971.02 53.73%

100.00 100.00%

123,507,381.41 57.14%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

8,865,315.00 96.29%

600,941.00 9.86%

9,466,256.00 61.87%

7,050,700.00 47.00%

19,740,888.75 95.57%

19,212,000.00 27.82%

2,904,780.27 44.69%

48,908,369.02 43.98%
Baki Peratus
%
Peruntukan

(RM)

(h)=(e-f) (i)=(h/d)

15,400,000.00 61.60%

15,400,000.00 61.60%

578,954,287.66 60.45%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
30/06/2017 30/06/2017

04000 RELA 1,000,100.00 30,498.00 3.05% 969,602.00 96.95%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 7,898,156.29 23.58% 25,601,843.71 76.42%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 89,821,193.74 68.69% 40,948,806.26 31.31%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 17,020,494.87 48.77% 17,879,505.13 51.23%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,744,212.05 17.44% 8,255,787.95 82.56%
14000 PDRM - PENGKALAN MARIN 10.00 0.00 0.00% 10.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 1,493,970.13 11.95% 11,006,029.87 88.05%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 40,317,595.95 48.94% 42,072,404.05 51.06%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 2,668,531.67 3.40% 75,786,468.33 96.60%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,204,953.54 30.07% 42,345,046.46 69.93%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 32,497,999.61 37.72% 53,664,300.39 62.28%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 60,157,028.98 46.27% 69,842,971.02 53.73%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 341,785.00 3.71% 8,865,315.00 96.29%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 5,492,059.00 99.98% 941.00 0.02%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 7,949,300.00 79.49% 2,050,700.00 20.51%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 914,111.25 3.56% 24,740,888.75 96.44%
62000 PENJARA - LANGKAH2 KESELAMATAN 69,652,000.00 49,840,000.00 71.56% 19,812,000.00 28.44%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 3,595,219.73 55.31% 2,904,780.27 44.69%
78000 PDRM - PERUMAHAAN 10.00 0.00 0.00% 10.00 100.00%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,640.00 378,782,352.34 39.55% 578,954,287.66 60.45%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
30/06/2017 30/06/2017

PROJEK FIZIKAL 364,194,620.00 165,346,923.20 45.40 198,847,696.80 54.60%


PROJEK BUKAN FIZIKAL 593,542,020.00 213,435,429.14 35.96 380,106,590.86 64.04%
JUMLAH 957,736,640.00 378,782,352.34 39.55% 578,954,287.66 60.45%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 9 Julai 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 10.00 - 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 10.00 - 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 11,559.62 1.16% 988,540.38 98.84%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 11,559.62 1.16% 988,540.38 98.84%

Jumlah Pengurusan Dalam Negeri 63,948,000.00 1,000,110.00 - 748,000.00 1,748,110.00 1,748,110.00 759,559.62 43.45% 988,550.38 56.55%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 7,898,156.29 23.58% 25,601,843.71 76.42%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 7,898,156.29 23.58% 25,601,843.71 76.42%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - - 130,770,000.00 130,770,000.00 94,536,164.20 72.29% 36,233,835.80 27.71%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - - 34,900,000.00 34,900,000.00 17,849,016.07 51.14% 17,050,983.93 48.86%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,764,062.88 17.64% 8,235,937.12 82.36%

14000 Pengkalan Marin 87,500.00 10.00 - - 10.00 10.00 - 0.00% 10.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - - 12,500,000.00 12,500,000.00 1,493,970.13 11.95% 11,006,029.87 88.05%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 10.00 - - 10.00 10.00 - 0.00% 10.00 100.00%

Jumlah Sektor Bangunan 653,684,500.00 192,170,020.00 - - 192,170,020.00 192,170,020.00 117,683,195.81 61.24% 74,486,824.19 38.76%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 - 0.00% 13,234,000.00 100.00%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 40,317,595.95 48.94% 42,072,404.05 51.06%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 2,701,758.78 3.44% 75,753,241.22 96.56%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 - 0.00% 14,000,000.00 100.00%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,223,537.26 30.10% 42,326,462.74 69.90%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - - 97,480,000.00 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - - 362,649,000.00 362,649,000.00 87,650,151.99 24.17% 274,998,848.01 75.83%

Jumlah PDRM 1,536,166,500.00 554,819,020.00 - - 554,819,020.00 554,819,020.00 205,333,347.80 37.01% 349,485,672.20 62.99%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 9 Julai 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 34,892,082.01 40.50% 51,270,217.99 59.50%

36000 Kelengkapan dan Kenderaan 10,950,000.00 10.00 - - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 60,157,028.98 46.27% 69,842,971.02 53.73%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,410.00 - - 216,162,410.00 216,162,410.00 95,049,110.99 43.97% 121,113,299.01 56.03%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 341,785.00 3.71% 8,865,315.00 96.29%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 6,432,864.00 42.04% 8,867,236.00 57.96%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 7,949,300.00 53.00% 7,050,700.00 47.00%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 955,161.60 4.62% 19,699,838.40 95.38%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (1,348,000.00) 69,052,000.00 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 3,906,619.73 60.10% 2,593,380.27 39.90%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (1,348,000.00) 111,207,000.00 111,207,000.00 62,651,081.33 56.34% 48,555,918.67 43.66%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,399,767,942.00 957,736,640.00 - - 957,736,640.00 957,736,640.00 387,724,120.03 40.48 570,012,519.97 59.52%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
09/07/2017 09/07/2017

04000 RELA 1,000,100.00 30,498.00 3.05% 969,602.00 96.95%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 7,898,156.29 23.58% 25,601,843.71 76.42%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 92,713,366.36 70.90% 38,056,633.64 29.10%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 17,020,494.87 48.77% 17,879,505.13 51.23%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,744,212.05 17.44% 8,255,787.95 82.56%
14000 PDRM - PENGKALAN MARIN 10.00 0.00 0.00% 10.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 12,500,000.00 1,493,970.13 11.95% 11,006,029.87 88.05%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 40,317,595.95 48.94% 42,072,404.05 51.06%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 2,668,531.67 3.40% 75,786,468.33 96.60%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,214,978.64 30.08% 42,335,021.36 69.92%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 33,895,299.61 39.34% 52,267,000.39 60.66%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 60,157,028.98 46.27% 69,842,971.02 53.73%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 341,785.00 3.71% 8,865,315.00 96.29%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 5,493,000.00 5,492,059.00 99.98% 941.00 0.02%
55000 PENJARA - IBU PEJABAT PENJARA 10,000,000.00 7,949,300.00 79.49% 2,050,700.00 20.51%
56000 PENJARA - BANGUNAN2 PENJARA 25,655,000.00 914,111.25 3.56% 24,740,888.75 96.44%
62000 PENJARA - LANGKAH2 KESELAMATAN 69,652,000.00 49,840,000.00 71.56% 19,812,000.00 28.44%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 3,595,219.73 55.31% 2,904,780.27 44.69%
78000 PDRM - PERUMAHAAN 10.00 0.00 0.00% 10.00 100.00%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,640.00 383,081,850.06 40.00% 574,654,789.94 60.00%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
09/07/2017 09/07/2017

PROJEK FIZIKAL 364,194,620.00 169,636,395.82 46.58 194,558,224.18 53.42%


PROJEK BUKAN FIZIKAL 593,542,020.00 213,445,454.24 35.96 380,096,565.76 64.04%
JUMLAH 957,736,640.00 383,081,850.06 40.00% 574,654,789.94 60.00%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 16 Julai 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 10.00 - 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 10.00 - 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

Jumlah Pengurusan Dalam Negeri 63,948,000.00 1,000,110.00 - 748,000.00 1,748,110.00 1,748,110.00 859,559.62 49.17% 888,550.38 50.83%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 7,898,156.29 23.58% 25,601,843.71 76.42%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 7,898,156.29 23.58% 25,601,843.71 76.42%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - - 130,770,000.00 130,770,000.00 94,536,164.20 72.29% 36,233,835.80 27.71%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - - 34,900,000.00 34,900,000.00 17,849,016.07 51.14% 17,050,983.93 48.86%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,764,062.88 17.64% 8,235,937.12 82.36%

14000 Pengkalan Marin 87,500.00 10.00 - 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,493,970.13 13.32% 9,718,549.87 86.68%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 10.00 - 1,199,990.00 1,200,000.00 1,200,000.00 - 0.00% 1,200,000.00 100.00%

Jumlah Sektor Bangunan 653,684,500.00 192,170,020.00 - - 192,170,020.00 192,170,020.00 117,683,195.81 61.24% 74,486,824.19 38.76%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 - 0.00% 13,234,000.00 100.00%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 40,317,595.95 48.94% 42,072,404.05 51.06%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 2,701,758.78 3.44% 75,753,241.22 96.56%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 - 0.00% 14,000,000.00 100.00%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,223,537.26 30.10% 42,326,462.74 69.90%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - - 97,480,000.00 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - - 362,649,000.00 362,649,000.00 87,650,151.99 24.17% 274,998,848.01 75.83%

Jumlah PDRM 1,536,166,500.00 554,819,020.00 - - 554,819,020.00 554,819,020.00 205,333,347.80 37.01% 349,485,672.20 62.99%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 16 Julai 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 34,892,082.01 40.50% 51,270,217.99 59.50%

36000 Kelengkapan dan Kenderaan 10,950,000.00 10.00 - - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 60,157,028.98 46.27% 69,842,971.02 53.73%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,410.00 - - 216,162,410.00 216,162,410.00 95,049,110.99 43.97% 121,113,299.01 56.03%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 341,785.00 3.71% 8,865,315.00 96.29%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 6,432,864.00 42.04% 8,867,236.00 57.96%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 7,949,300.00 53.00% 7,050,700.00 47.00%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 955,161.60 4.62% 19,699,838.40 95.38%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (1,348,000.00) 69,052,000.00 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 3,906,619.73 60.10% 2,593,380.27 39.90%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (1,348,000.00) 111,207,000.00 111,207,000.00 62,651,081.33 56.34% 48,555,918.67 43.66%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,399,767,942.00 957,736,640.00 - - 957,736,640.00 957,736,640.00 387,824,120.03 40.49 569,912,519.97 59.51%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
16/07/2017 16/07/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 7,898,156.29 23.58% 25,601,843.71 76.42%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 94,536,164.20 72.29% 36,233,835.80 27.71%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 17,849,016.07 51.14% 17,050,983.93 48.86%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,764,062.88 17.64% 8,235,937.12 82.36%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,493,970.13 13.32% 9,718,549.87 86.68%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 40,317,595.95 48.94% 42,072,404.05 51.06%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 2,701,758.78 3.44% 75,753,241.22 96.56%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,223,537.26 30.10% 42,326,462.74 69.90%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 26,407,260.00 27.09% 71,072,740.00 72.91%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 34,892,082.01 40.50% 51,270,217.99 59.50%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 60,157,028.98 46.27% 69,842,971.02 53.73%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 341,785.00 3.71% 8,865,315.00 96.29%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 7,949,300.00 53.00% 7,050,700.00 47.00%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 955,161.60 4.62% 19,699,838.40 95.38%
62000 PENJARA - LANGKAH2 KESELAMATAN 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 3,906,619.73 60.10% 2,593,380.27 39.90%
78000 PDRM - PERUMAHAAN 1,200,000.00 0.00 0.00% 1,200,000.00 100.00%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,640.00 387,824,120.03 40.49% 569,912,519.97 59.51%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
16/07/2017 16/07/2017

PROJEK FIZIKAL 364,194,620.00 173,737,860.06 47.70 190,456,759.94 52.30%


PROJEK BUKAN FIZIKAL 593,542,020.00 214,086,259.97 36.07 379,455,760.03 63.93%
JUMLAH 957,736,640.00 387,824,120.03 40.49% 569,912,519.97 59.51%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 23 Julai 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 10.00 - 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 10.00 - 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 10.00 - - 10.00 10.00 - 0.00% 10.00 100.00%

11,000,000.00 10.00 - - 10.00 10.00 - 0.00% 10.00 100.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,120.00 - 748,000.00 1,748,120.00 1,748,120.00 859,559.62 49.17% 888,560.38 50.83%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 9,162,956.29 27.35% 24,337,043.71 72.65%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 9,162,956.29 27.35% 24,337,043.71 72.65%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - - 130,770,000.00 130,770,000.00 94,969,019.18 72.62% 35,800,980.82 27.38%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - - 34,900,000.00 34,900,000.00 18,336,749.28 52.54% 16,563,250.72 47.46%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,764,062.88 17.64% 8,235,937.12 82.36%

14000 Pengkalan Marin 87,500.00 10.00 - 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,493,970.13 13.32% 9,718,549.87 86.68%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 10.00 - 1,199,990.00 1,200,000.00 1,200,000.00 - 0.00% 1,200,000.00 100.00%

Jumlah Sektor Bangunan 653,684,500.00 192,170,020.00 - - 192,170,020.00 192,170,020.00 118,603,784.00 61.72% 73,566,236.00 38.28%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 - 0.00% 13,234,000.00 100.00%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 40,317,595.95 48.94% 42,072,404.05 51.06%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 2,701,758.78 3.44% 75,753,241.22 96.56%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 - 0.00% 14,000,000.00 100.00%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,240,318.01 30.12% 42,309,681.99 69.88%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - - 97,480,000.00 97,480,000.00 33,034,320.00 33.89% 64,445,680.00 66.11%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - - 362,649,000.00 362,649,000.00 94,293,992.74 26.00% 268,355,007.26 74.00%

Jumlah PDRM 1,536,166,500.00 554,819,020.00 - - 554,819,020.00 554,819,020.00 212,897,776.74 38.37% 341,921,243.26 61.63%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 23 Julai 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 35,096,098.42 40.73% 51,066,201.58 59.27%

36000 Kelengkapan dan Kenderaan 10,950,000.00 10.00 - - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 60,157,028.98 46.27% 69,842,971.02 53.73%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,410.00 - - 216,162,410.00 216,162,410.00 95,253,127.40 44.07% 120,909,282.60 55.93%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 6,598,068.39 43.12% 8,702,031.61 56.88%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 10,000,000.00 66.67% 5,000,000.00 33.33%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 963,091.60 4.66% 19,691,908.40 95.34%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (1,348,000.00) 69,052,000.00 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 3,906,619.73 60.10% 2,593,380.27 39.90%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (1,348,000.00) 111,207,000.00 111,207,000.00 64,709,711.33 58.19% 46,497,288.67 41.81%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,650.00 - - 957,736,650.00 957,736,650.00 399,081,199.77 41.67 558,655,450.23 58.33%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
23/07/2017 23/07/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 9,162,956.29 27.35% 24,337,043.71 72.65%
05000 PENGKOMPUTERAN KDN 10.00 0.00 0.00% 10.00 100.00%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 94,969,019.18 72.62% 35,800,980.82 27.38%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 18,336,749.28 52.54% 16,563,250.72 47.46%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,764,062.88 17.64% 8,235,937.12 82.36%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,493,970.13 13.32% 9,718,549.87 86.68%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 40,317,595.95 48.94% 42,072,404.05 51.06%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 2,701,758.78 3.44% 75,753,241.22 96.56%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,240,318.01 30.12% 42,309,681.99 69.88%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 33,034,320.00 33.89% 64,445,680.00 66.11%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 35,096,098.42 40.73% 51,066,201.58 59.27%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 60,157,028.98 46.27% 69,842,971.02 53.73%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 10,000,000.00 66.67% 5,000,000.00 33.33%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 963,091.60 4.66% 19,691,908.40 95.34%
62000 PENJARA - LANGKAH2 KESELAMATAN 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 3,906,619.73 60.10% 2,593,380.27 39.90%
78000 PDRM - PERUMAHAAN 1,200,000.00 0.00 0.00% 1,200,000.00 100.00%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,650.00 399,081,199.77 41.67% 558,655,450.23 58.33%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
23/07/2017 23/07/2017

PROJEK FIZIKAL 364,194,620.00 178,351,099.05 48.97 185,843,520.95 51.03%


PROJEK BUKAN FIZIKAL 593,542,030.00 220,730,100.72 37.19 372,811,929.28 62.81%
JUMLAH 957,736,650.00 399,081,199.77 41.67% 558,655,450.23 58.33%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 30 Julai 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

11,000,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 748,000.00 1,748,120.00 1,748,120.00 859,559.62 49.17% 888,560.38 50.83%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 9,178,066.59 27.40% 24,321,933.41 72.60%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 9,178,066.59 27.40% 24,321,933.41 72.60%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - - 130,770,000.00 130,770,000.00 95,217,119.18 72.81% 35,552,880.82 27.19%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - - 34,900,000.00 34,900,000.00 18,756,834.40 53.74% 16,143,165.60 46.26%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,764,062.88 17.64% 8,235,937.12 82.36%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,513,350.13 13.50% 9,699,169.87 86.50%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 399,740.05 33.31% 800,259.95 66.69%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 119,691,089.17 62.28% 72,478,930.83 37.72%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 - 0.00% 13,234,000.00 100.00%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 40,317,595.95 48.94% 42,072,404.05 51.06%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 2,701,758.78 3.44% 75,753,241.22 96.56%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 - 0.00% 14,000,000.00 100.00%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - - 97,480,000.00 97,480,000.00 33,034,320.00 33.89% 64,445,680.00 66.11%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - - 362,649,000.00 362,649,000.00 94,313,992.74 26.01% 268,335,007.26 73.99%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 - 554,819,020.00 554,819,020.00 214,005,081.91 38.57% 340,813,938.09 61.43%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 30 Julai 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 36,817,300.33 42.73% 49,344,999.67 57.27%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 67,517,300.10 51.94% 62,482,699.90 48.06%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 10.00 - 216,162,410.00 216,162,410.00 104,334,600.43 48.27% 111,827,809.57 51.73%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 6,598,068.39 43.12% 8,702,031.61 56.88%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 10,000,000.00 66.67% 5,000,000.00 33.33%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 963,091.60 4.66% 19,691,908.40 95.34%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (1,348,000.00) 69,052,000.00 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 3,907,467.73 60.11% 2,592,532.27 39.89%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (1,348,000.00) 111,207,000.00 111,207,000.00 64,710,559.33 58.19% 46,496,440.67 41.81%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 50.00 - 957,736,650.00 957,736,650.00 409,285,936.27 42.73 548,450,713.73 57.27%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
30/07/2017 30/07/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 9,178,066.59 27.40% 24,321,933.41 72.60%
05000 PENGKOMPUTERAN KDN 10.00 0.00 0.00% 10.00 100.00%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 95,217,119.18 72.81% 35,552,880.82 27.19%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 18,756,834.40 53.74% 16,143,165.60 46.26%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,764,062.88 17.64% 8,235,937.12 82.36%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,513,350.13 13.50% 9,699,169.87 86.50%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 40,317,595.95 48.94% 42,072,404.05 51.06%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 2,701,758.78 3.44% 75,753,241.22 96.56%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 33,034,320.00 33.89% 64,445,680.00 66.11%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 36,817,300.33 42.73% 49,344,999.67 57.27%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 67,517,300.10 51.94% 62,482,699.90 48.06%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 10,000,000.00 66.67% 5,000,000.00 33.33%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 963,091.60 4.66% 19,691,908.40 95.34%
62000 PENJARA - LANGKAH2 KESELAMATAN 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 3,907,467.73 60.11% 2,592,532.27 39.89%
78000 PDRM - PERUMAHAAN 1,200,000.00 399,740.05 33.31% 800,259.95 66.69%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,650.00 409,285,936.27 42.73% 548,450,713.73 57.27%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
30/07/2017 30/07/2017

PROJEK FIZIKAL 364,194,620.00 181,175,564.43 49.75 183,019,055.57 50.25%


PROJEK BUKAN FIZIKAL 593,542,030.00 228,110,371.84 38.43 365,431,658.16 61.57%
JUMLAH 957,736,650.00 409,285,936.27 42.73% 548,450,713.73 57.27%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 6 Ogos 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

11,000,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 748,000.00 1,748,120.00 1,748,120.00 859,559.62 49.17% 888,560.38 50.83%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 9,386,066.59 28.02% 24,113,933.41 71.98%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 9,386,066.59 28.02% 24,113,933.41 71.98%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - - 130,770,000.00 130,770,000.00 97,298,845.17 74.40% 33,471,154.83 25.60%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - - 34,900,000.00 34,900,000.00 19,223,054.04 55.08% 15,676,945.96 44.92%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,762,662.88 17.63% 8,237,337.12 82.37%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,542,750.13 13.76% 9,669,769.87 86.24%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 122,267,564.80 63.62% 69,902,455.20 36.38%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 - 0.00% 13,234,000.00 100.00%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 40,317,595.95 48.94% 42,072,404.05 51.06%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 6,751,758.78 8.61% 71,703,241.22 91.39%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 - 0.00% 14,000,000.00 100.00%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - - 97,480,000.00 97,480,000.00 33,034,320.00 33.89% 64,445,680.00 66.11%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - - 362,649,000.00 362,649,000.00 98,363,992.74 27.12% 264,285,007.26 72.88%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 - 554,819,020.00 554,819,020.00 220,631,557.54 39.77% 334,187,462.46 60.23%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 6 Ogos 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 36,887,046.33 42.81% 49,275,253.67 57.19%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 67,517,300.10 51.94% 62,482,699.90 48.06%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 10.00 - 216,162,410.00 216,162,410.00 104,404,346.43 48.30% 111,758,063.57 51.70%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 6,598,068.39 43.12% 8,702,031.61 56.88%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 12,153,600.00 81.02% 2,846,400.00 18.98%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 964,211.60 4.67% 19,690,788.40 95.33%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (1,348,000.00) 69,052,000.00 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 4,401,167.73 67.71% 2,098,832.27 32.29%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (1,348,000.00) 111,207,000.00 111,207,000.00 67,358,979.33 60.57% 43,848,020.67 39.43%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 50.00 - 957,736,650.00 957,736,650.00 418,838,577.90 43.73 538,898,072.10 56.27%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
06/08/2017 06/08/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 9,386,066.59 28.02% 24,113,933.41 71.98%
05000 PENGKOMPUTERAN KDN 10.00 0.00 0.00% 10.00 100.00%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 97,298,845.17 74.40% 33,471,154.83 25.60%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 19,223,054.04 55.08% 15,676,945.96 44.92%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,762,662.88 17.63% 8,237,337.12 82.37%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,542,750.13 13.76% 9,669,769.87 86.24%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 40,317,595.95 48.94% 42,072,404.05 51.06%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 6,751,758.78 8.61% 71,703,241.22 91.39%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 33,034,320.00 33.89% 64,445,680.00 66.11%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 36,887,046.33 42.81% 49,275,253.67 57.19%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 67,517,300.10 51.94% 62,482,699.90 48.06%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 12,153,600.00 81.02% 2,846,400.00 18.98%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 964,211.60 4.67% 19,690,788.40 95.33%
62000 PENJARA - LANGKAH2 KESELAMATAN 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 4,401,167.73 67.71% 2,098,832.27 32.29%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,650.00 418,838,577.90 43.73% 538,898,072.10 56.27%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
06/082017 06/08/2017

PROJEK FIZIKAL 364,194,620.00 186,678,206.06 51.26 177,516,413.94 48.74%


PROJEK BUKAN FIZIKAL 593,542,030.00 232,160,371.84 39.11 361,381,658.16 60.89%
JUMLAH 957,736,650.00 418,838,577.90 43.73% 538,898,072.10 56.27%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 13 Ogos 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

11,000,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 748,000.00 1,748,120.00 1,748,120.00 859,559.62 49.17% 888,560.38 50.83%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 9,475,516.59 28.29% 24,024,483.41 71.71%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 9,475,516.59 28.29% 24,024,483.41 71.71%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - - 130,770,000.00 130,770,000.00 100,822,945.17 77.10% 29,947,054.83 22.90%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - - 34,900,000.00 34,900,000.00 19,248,730.19 55.15% 15,651,269.81 44.85%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,776,188.69 17.76% 8,223,811.31 82.24%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,542,750.13 13.76% 9,669,769.87 86.24%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 125,830,866.76 65.48% 66,339,153.24 34.52%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 - 0.00% 13,234,000.00 100.00%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 46,617,595.95 56.58% 35,772,404.05 43.42%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 6,751,758.78 8.61% 71,703,241.22 91.39%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 - 0.00% 14,000,000.00 100.00%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - - 97,480,000.00 97,480,000.00 33,034,320.00 33.89% 64,445,680.00 66.11%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - - 362,649,000.00 362,649,000.00 104,663,992.74 28.86% 257,985,007.26 71.14%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 - 554,819,020.00 554,819,020.00 230,494,859.50 41.54% 324,324,160.50 58.46%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 13 Ogos 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 37,759,320.96 43.82% 48,402,979.04 56.18%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 67,517,300.10 51.94% 62,482,699.90 48.06%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 10.00 - 216,162,410.00 216,162,410.00 105,276,621.06 48.70% 110,885,788.94 51.30%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 6,598,068.39 43.12% 8,702,031.61 56.88%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 12,153,600.00 81.02% 2,846,400.00 18.98%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 991,449.81 4.80% 19,663,550.19 95.20%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (1,348,000.00) 69,052,000.00 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 4,401,167.73 67.71% 2,098,832.27 32.29%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (1,348,000.00) 111,207,000.00 111,207,000.00 67,386,217.54 60.60% 43,820,782.46 39.40%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 50.00 - 957,736,650.00 957,736,650.00 429,690,842.70 44.87 528,045,807.30 55.13%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
13/08/2017 13/08/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 9,475,516.59 28.29% 24,024,483.41 71.71%
05000 PENGKOMPUTERAN KDN 10.00 0.00 0.00% 10.00 100.00%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 100,822,945.17 77.10% 29,947,054.83 22.90%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 19,248,730.19 55.15% 15,651,269.81 44.85%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,776,188.69 17.76% 8,223,811.31 82.24%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,542,750.13 13.76% 9,669,769.87 86.24%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 46,617,595.95 56.58% 35,772,404.05 43.42%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 6,751,758.78 8.61% 71,703,241.22 91.39%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 33,034,320.00 33.89% 64,445,680.00 66.11%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 37,759,320.96 43.82% 48,402,979.04 56.18%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 67,517,300.10 51.94% 62,482,699.90 48.06%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 12,153,600.00 81.02% 2,846,400.00 18.98%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 991,449.81 4.80% 19,663,550.19 95.20%
62000 PENJARA - LANGKAH2 KESELAMATAN 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 4,401,167.73 67.71% 2,098,832.27 32.29%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,650.00 429,690,842.70 44.87% 528,045,807.30 55.13%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
13/08/2017 13/08/2017

PROJEK FIZIKAL 364,194,620.00 191,230,470.86 52.51 172,964,149.14 47.49%


PROJEK BUKAN FIZIKAL 593,542,030.00 238,460,371.84 40.18 355,081,658.16 59.82%
JUMLAH 957,736,650.00 429,690,842.70 44.87% 528,045,807.30 55.13%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 20 Ogos 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

11,000,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 748,000.00 1,748,120.00 1,748,120.00 859,559.62 49.17% 888,560.38 50.83%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 9,946,922.70 29.69% 23,553,077.30 70.31%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 9,946,922.70 29.69% 23,553,077.30 70.31%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - - 130,770,000.00 130,770,000.00 108,689,165.17 83.11% 22,080,834.83 16.89%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - - 34,900,000.00 34,900,000.00 20,685,591.20 59.27% 14,214,408.80 40.73%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,776,188.69 17.76% 8,223,811.31 82.24%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,557,450.13 13.89% 9,655,069.87 86.11%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 135,148,647.77 70.33% 57,021,372.23 29.67%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 - 0.00% 13,234,000.00 100.00%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 46,617,595.95 56.58% 35,772,404.05 43.42%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 6,751,758.78 8.61% 71,703,241.22 91.39%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 - 0.00% 14,000,000.00 100.00%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - - 97,480,000.00 97,480,000.00 33,034,320.00 33.89% 64,445,680.00 66.11%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - - 362,649,000.00 362,649,000.00 104,663,992.74 28.86% 257,985,007.26 71.14%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 - 554,819,020.00 554,819,020.00 239,812,640.51 43.22% 315,006,379.49 56.78%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 20 Ogos 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 38,117,842.96 44.24% 48,044,457.04 55.76%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 75,105,444.72 57.77% 54,894,555.28 42.23%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 10.00 - 216,162,410.00 216,162,410.00 113,223,287.68 52.38% 102,939,122.32 47.62%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 6,598,068.39 43.12% 8,702,031.61 56.88%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 12,153,600.00 81.02% 2,846,400.00 18.98%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 996,219.81 4.82% 19,658,780.19 95.18%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (1,348,000.00) 69,052,000.00 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 4,401,167.73 67.71% 2,098,832.27 32.29%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (1,348,000.00) 111,207,000.00 111,207,000.00 67,390,987.54 60.60% 43,816,012.46 39.40%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 50.00 - 957,736,650.00 957,736,650.00 447,431,466.44 46.72 510,305,183.56 53.28%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
20/08/2017 20/08/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 9,946,922.70 29.69% 23,553,077.30 70.31%
05000 PENGKOMPUTERAN KDN 10.00 0.00 0.00% 10.00 100.00%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 108,689,165.17 83.11% 22,080,834.83 16.89%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 20,685,591.20 59.27% 14,214,408.80 40.73%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,776,188.69 17.76% 8,223,811.31 82.24%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,557,450.13 13.89% 9,655,069.87 86.11%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 46,617,595.95 56.58% 35,772,404.05 43.42%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 6,751,758.78 8.61% 71,703,241.22 91.39%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 0.00 0.00% 14,000,000.00 100.00%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 33,034,320.00 33.89% 64,445,680.00 66.11%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 38,117,842.96 44.24% 48,044,457.04 55.76%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 75,105,444.72 57.77% 54,894,555.28 42.23%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 12,153,600.00 81.02% 2,846,400.00 18.98%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 996,219.81 4.82% 19,658,780.19 95.18%
62000 PENJARA - LANGKAH2 KESELAMATAN 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 4,401,167.73 67.71% 2,098,832.27 32.29%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,650.00 447,431,466.44 46.72% 510,305,183.56 53.28%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
20/08/2017 20/08/2017

PROJEK FIZIKAL 364,194,620.00 201,382,949.98 55.30 162,811,670.02 44.70%


PROJEK BUKAN FIZIKAL 593,542,030.00 246,048,516.46 41.45 347,493,513.54 58.55%
JUMLAH 957,736,650.00 447,431,466.44 46.72% 510,305,183.56 53.28%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 27 Ogos 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

11,000,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 748,000.00 1,748,120.00 1,748,120.00 859,559.62 49.17% 888,560.38 50.83%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,032,222.20 29.95% 23,467,777.80 70.05%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,032,222.20 29.95% 23,467,777.80 70.05%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - - 130,770,000.00 130,770,000.00 110,364,196.25 84.40% 20,405,803.75 15.60%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - - 34,900,000.00 34,900,000.00 20,715,036.71 59.36% 14,184,963.29 40.64%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,788,297.06 17.88% 8,211,702.94 82.12%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,557,450.13 13.89% 9,655,069.87 86.11%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 136,865,232.73 71.22% 55,304,787.27 28.78%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 - 0.00% 13,234,000.00 100.00%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 51,717,595.95 62.77% 30,672,404.05 37.23%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 10,501,758.78 13.39% 67,953,241.22 86.61%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - - 97,480,000.00 97,480,000.00 33,034,320.00 33.89% 64,445,680.00 66.11%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - - 362,649,000.00 362,649,000.00 118,513,992.74 32.68% 244,135,007.26 67.32%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 - 554,819,020.00 554,819,020.00 255,379,225.47 46.03% 299,439,794.53 53.97%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 27 Ogos 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 40,247,051.47 46.71% 45,915,248.53 53.29%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 75,105,444.72 57.77% 54,894,555.28 42.23%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 10.00 - 216,162,410.00 216,162,410.00 115,352,496.19 53.36% 100,809,913.81 46.64%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 6,598,068.39 43.12% 8,702,031.61 56.88%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 12,153,600.00 81.02% 2,846,400.00 18.98%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 1,014,694.81 4.91% 19,640,305.19 95.09%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (1,348,000.00) 69,052,000.00 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 4,606,167.73 70.86% 1,893,832.27 29.14%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (1,348,000.00) 111,207,000.00 111,207,000.00 67,614,462.54 60.80% 43,592,537.46 39.20%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 50.00 - 957,736,650.00 957,736,650.00 465,436,034.41 48.60 492,300,615.59 51.40%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
27/08/2017 27/08/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 10,032,222.20 29.95% 23,467,777.80 70.05%
05000 PENGKOMPUTERAN KDN 10.00 0.00 0.00% 10.00 100.00%
11000 PDRM - IBU PEJABAT POLIS 130,770,000.00 110,364,196.25 84.40% 20,405,803.75 15.60%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 20,715,036.71 59.36% 14,184,963.29 40.64%
13000 PDRM - PUSAT LATIHAN 10,000,000.00 1,788,297.06 17.88% 8,211,702.94 82.12%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,557,450.13 13.89% 9,655,069.87 86.11%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 0.00 0.00% 13,234,000.00 100.00%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 51,717,595.95 62.77% 30,672,404.05 37.23%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 10,501,758.78 13.39% 67,953,241.22 86.61%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 97,480,000.00 33,034,320.00 33.89% 64,445,680.00 66.11%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 40,247,051.47 46.71% 45,915,248.53 53.29%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 75,105,444.72 57.77% 54,894,555.28 42.23%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 12,153,600.00 81.02% 2,846,400.00 18.98%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 1,014,694.81 4.91% 19,640,305.19 95.09%
62000 PENJARA - LANGKAH2 KESELAMATAN 69,052,000.00 49,840,000.00 72.18% 19,212,000.00 27.82%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 4,606,167.73 70.86% 1,893,832.27 29.14%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,650.00 465,436,034.41 48.60% 492,300,615.59 51.40%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
27/08/2017 27/08/2017

PROJEK FIZIKAL 364,194,620.00 205,537,517.95 56.44 158,657,102.05 43.56%


PROJEK BUKAN FIZIKAL 593,542,030.00 259,898,516.46 43.79 333,643,513.54 56.21%
JUMLAH 957,736,650.00 465,436,034.41 48.60% 492,300,615.59 51.40%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 4 Sept 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 - 0.00% 11,000,000.00 100.00%

11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 - 0.00% 11,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 11,747,990.00 12,748,110.00 12,748,110.00 859,559.62 6.74% 11,888,550.38 93.26%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,045,270.80 29.99% 23,454,729.20 70.01%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,045,270.80 29.99% 23,454,729.20 70.01%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 3,000,000.00 133,770,000.00 133,770,000.00 110,389,144.75 82.52% 23,380,855.25 17.48%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - - 34,900,000.00 34,900,000.00 20,724,495.70 59.38% 14,175,504.30 40.62%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (3,000,000.00) 7,000,000.00 7,000,000.00 1,788,297.06 25.55% 5,211,702.94 74.45%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,573,115.07 14.03% 9,639,404.93 85.97%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 136,915,305.16 71.25% 55,254,714.84 28.75%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 51,717,595.95 62.77% 30,672,404.05 37.23%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 10,501,758.78 13.39% 67,953,241.22 86.61%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - (5,000,000.00) 357,649,000.00 357,649,000.00 122,513,992.74 34.26% 235,135,007.26 65.74%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 (5,000,000.00) 549,819,020.00 549,819,020.00 259,429,297.90 47.18% 290,389,722.10 52.82%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 4 Sept 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 50,543,963.37 58.66% 35,618,336.63 41.34%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 75,105,444.72 57.77% 54,894,555.28 42.23%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 10.00 - 216,162,410.00 216,162,410.00 125,649,408.09 58.13% 90,513,001.91 41.87%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 6,598,068.39 43.12% 8,702,031.61 56.88%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 12,153,600.00 81.02% 2,846,400.00 18.98%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 1,238,072.74 5.99% 19,416,927.26 94.01%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (7,347,990.00) 63,052,010.00 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 4,606,167.73 70.86% 1,893,832.27 29.14%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (7,347,990.00) 105,207,010.00 105,207,010.00 67,837,840.47 64.48% 37,369,169.53 35.52%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 50.00 - 957,736,650.00 957,736,650.00 480,019,445.27 50.12 477,717,204.73 49.88%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
04/09/2017 04/09/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 10,045,270.80 29.99% 23,454,729.20 70.01%
05000 PENGKOMPUTERAN KDN 11,000,000.00 0.00 0.00% 11,000,000.00 100.00%
11000 PDRM - IBU PEJABAT POLIS 133,770,000.00 110,389,144.75 82.52% 23,380,855.25 17.48%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 20,724,495.70 59.38% 14,175,504.30 40.62%
13000 PDRM - PUSAT LATIHAN 7,000,000.00 1,788,297.06 25.55% 5,211,702.94 74.45%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,573,115.07 14.03% 9,639,404.93 85.97%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 51,717,595.95 62.77% 30,672,404.05 37.23%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 10,501,758.78 13.39% 67,953,241.22 86.61%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 50,543,963.37 58.66% 35,618,336.63 41.34%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 75,105,444.72 57.77% 54,894,555.28 42.23%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 12,153,600.00 81.02% 2,846,400.00 18.98%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 1,238,072.74 5.99% 19,416,927.26 94.01%
62000 PENJARA - LANGKAH2 KESELAMATAN 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 4,606,167.73 70.86% 1,893,832.27 29.14%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,650.00 480,019,445.27 50.12% 477,717,204.73 49.88%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
04/09/2017 04/09/2017

PROJEK FIZIKAL 364,194,620.00 216,120,928.81 59.34 148,073,691.19 40.66%


PROJEK BUKAN FIZIKAL 593,542,030.00 263,898,516.46 44.46 329,643,513.54 55.54%
JUMLAH 957,736,650.00 480,019,445.27 50.12% 477,717,204.73 49.88%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 10 Sept 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 - 0.00% 11,000,000.00 100.00%

11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 - 0.00% 11,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 11,747,990.00 12,748,110.00 12,748,110.00 859,559.62 6.74% 11,888,550.38 93.26%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,045,270.80 29.99% 23,454,729.20 70.01%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,045,270.80 29.99% 23,454,729.20 70.01%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 3,000,000.00 133,770,000.00 133,770,000.00 114,036,144.75 85.25% 19,733,855.25 14.75%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - - 34,900,000.00 34,900,000.00 20,726,854.66 59.39% 14,173,145.34 40.61%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (3,000,000.00) 7,000,000.00 7,000,000.00 1,788,297.06 25.55% 5,211,702.94 74.45%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,573,115.07 14.03% 9,639,404.93 85.97%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 140,564,664.12 73.15% 51,605,355.88 26.85%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 51,717,595.95 62.77% 30,672,404.05 37.23%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 10,501,758.78 13.39% 67,953,241.22 86.61%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - (5,000,000.00) 357,649,000.00 357,649,000.00 122,513,992.74 34.26% 235,135,007.26 65.74%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 (5,000,000.00) 549,819,020.00 549,819,020.00 263,078,656.86 47.85% 286,740,363.14 52.15%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 10 Sept 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 50,543,963.37 58.66% 35,618,336.63 41.34%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 75,105,444.72 57.77% 54,894,555.28 42.23%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 10.00 - 216,162,410.00 216,162,410.00 125,649,408.09 58.13% 90,513,001.91 41.87%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 6,598,068.39 43.12% 8,702,031.61 56.88%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 14,753,600.00 98.36% 246,400.00 1.64%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 1,238,072.74 5.99% 19,416,927.26 94.01%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (7,347,990.00) 63,052,010.00 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 5,413,700.10 83.29% 1,086,299.90 16.71%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (7,347,990.00) 105,207,010.00 105,207,010.00 71,245,372.84 67.72% 33,961,637.16 32.28%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 50.00 - 957,736,650.00 957,736,650.00 487,076,336.60 50.86 470,660,313.40 49.14%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
10/09/2017 10/09/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 10,045,270.80 29.99% 23,454,729.20 70.01%
05000 PENGKOMPUTERAN KDN 11,000,000.00 0.00 0.00% 11,000,000.00 100.00%
11000 PDRM - IBU PEJABAT POLIS 133,770,000.00 114,036,144.75 85.25% 19,733,855.25 14.75%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 20,726,854.66 59.39% 14,173,145.34 40.61%
13000 PDRM - PUSAT LATIHAN 7,000,000.00 1,788,297.06 25.55% 5,211,702.94 74.45%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,573,115.07 14.03% 9,639,404.93 85.97%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 51,717,595.95 62.77% 30,672,404.05 37.23%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 10,501,758.78 13.39% 67,953,241.22 86.61%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 50,543,963.37 58.66% 35,618,336.63 41.34%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 75,105,444.72 57.77% 54,894,555.28 42.23%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 506,989.39 5.51% 8,700,110.61 94.49%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 14,753,600.00 98.36% 246,400.00 1.64%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 1,238,072.74 5.99% 19,416,927.26 94.01%
62000 PENJARA - LANGKAH2 KESELAMATAN 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 5,413,700.10 83.29% 1,086,299.90 16.71%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,650.00 487,076,336.60 50.86% 470,660,313.40 49.14%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
10/09/2017 10/09/2017

PROJEK FIZIKAL 364,194,620.00 223,177,820.14 61.28 141,016,799.86 38.72%


PROJEK BUKAN FIZIKAL 593,542,030.00 263,898,516.46 44.46 329,643,513.54 55.54%
JUMLAH 957,736,650.00 487,076,336.60 50.86% 470,660,313.40 49.14%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 17 Sept 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 11,747,990.00 12,748,110.00 12,748,110.00 10,587,629.62 83.05% 2,160,480.38 16.95%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,142,969.15 30.28% 23,357,030.85 69.72%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,142,969.15 30.28% 23,357,030.85 69.72%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 3,000,000.00 133,770,000.00 133,770,000.00 118,181,144.75 88.35% 15,588,855.25 11.65%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - - 34,900,000.00 34,900,000.00 20,819,100.35 59.65% 14,080,899.65 40.35%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (3,000,000.00) 7,000,000.00 7,000,000.00 1,794,542.29 25.64% 5,205,457.71 74.36%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,573,115.07 14.03% 9,639,404.93 85.97%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 144,808,155.04 75.35% 47,361,864.96 24.65%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 51,717,595.95 62.77% 30,672,404.05 37.23%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - (5,000,000.00) 357,649,000.00 357,649,000.00 124,513,992.74 34.81% 233,135,007.26 65.19%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 (5,000,000.00) 549,819,020.00 549,819,020.00 269,322,147.78 48.98% 280,496,872.22 51.02%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 17 Sept 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 51,268,726.95 59.50% 34,893,573.05 40.50%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 83,179,823.00 63.98% 46,820,177.00 36.02%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 10.00 - 216,162,410.00 216,162,410.00 134,448,549.95 62.20% 81,713,860.05 37.80%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 548,686.43 5.96% 8,658,413.57 94.04%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 6,639,765.43 43.40% 8,660,334.57 56.60%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 14,753,600.00 98.36% 246,400.00 1.64%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 1,238,072.74 5.99% 19,416,927.26 94.01%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (7,347,990.00) 63,052,010.00 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 5,413,700.10 83.29% 1,086,299.90 16.71%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (7,347,990.00) 105,207,010.00 105,207,010.00 71,245,372.84 67.72% 33,961,637.16 32.28%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 50.00 - 957,736,650.00 957,736,650.00 511,986,434.77 53.46 445,750,215.23 46.54%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
17/09/2017 17/09/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 10,142,969.15 30.28% 23,357,030.85 69.72%
05000 PENGKOMPUTERAN KDN 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%
11000 PDRM - IBU PEJABAT POLIS 133,770,000.00 118,181,144.75 88.35% 15,588,855.25 11.65%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 20,819,100.35 59.65% 14,080,899.65 40.35%
13000 PDRM - PUSAT LATIHAN 7,000,000.00 1,794,542.29 25.64% 5,205,457.71 74.36%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,573,115.07 14.03% 9,639,404.93 85.97%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 51,717,595.95 62.77% 30,672,404.05 37.23%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 51,268,726.95 59.50% 34,893,573.05 40.50%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 83,179,823.00 63.98% 46,820,177.00 36.02%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 548,686.43 5.96% 8,658,413.57 94.04%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 14,753,600.00 98.36% 246,400.00 1.64%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 1,238,072.74 5.99% 19,416,927.26 94.01%
62000 PENJARA - LANGKAH2 KESELAMATAN 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 5,413,700.10 83.29% 1,086,299.90 16.71%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,650.00 511,986,434.77 53.46% 445,750,215.23 46.54%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
17/09/2017 17/09/2017

PROJEK FIZIKAL 364,194,620.00 228,285,470.03 62.68 135,909,149.97 37.32%


PROJEK BUKAN FIZIKAL 593,542,030.00 283,700,964.74 47.80 309,841,065.26 52.20%
JUMLAH 957,736,650.00 511,986,434.77 53.46% 445,750,215.23 46.54%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 24 Sept 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 11,747,990.00 12,748,110.00 12,748,110.00 10,587,629.62 83.05% 2,160,480.38 16.95%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,169,819.55 30.36% 23,330,180.45 69.64%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,169,819.55 30.36% 23,330,180.45 69.64%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 3,000,000.00 133,770,000.00 133,770,000.00 124,907,833.55 93.38% 8,862,166.45 6.62%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - - 34,900,000.00 34,900,000.00 21,894,424.25 62.73% 13,005,575.75 37.27%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (3,000,000.00) 7,000,000.00 7,000,000.00 1,794,542.29 25.64% 5,205,457.71 74.36%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,582,453.07 14.11% 9,630,066.93 85.89%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 152,619,505.74 79.42% 39,550,514.26 20.58%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 51,717,595.95 62.77% 30,672,404.05 37.23%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - (5,000,000.00) 357,649,000.00 357,649,000.00 124,513,992.74 34.81% 233,135,007.26 65.19%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 (5,000,000.00) 549,819,020.00 549,819,020.00 277,133,498.48 50.40% 272,685,521.52 49.60%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 24 Sept 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 54,794,221.12 63.59% 31,368,078.88 36.41%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 83,179,823.00 63.98% 46,820,177.00 36.02%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 10.00 - 216,162,410.00 216,162,410.00 137,974,044.12 63.83% 78,188,365.88 36.17%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 981,722.93 10.66% 8,225,377.07 89.34%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 7,072,801.93 46.23% 8,227,298.07 53.77%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 14,753,600.00 98.36% 246,400.00 1.64%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 1,240,010.74 6.00% 19,414,989.26 94.00%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (7,347,990.00) 63,052,010.00 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 5,413,700.10 83.29% 1,086,299.90 16.71%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (7,347,990.00) 105,207,010.00 105,207,010.00 71,247,310.84 67.72% 33,959,699.16 32.28%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 50.00 - 957,736,650.00 957,736,650.00 523,785,104.54 54.69 433,951,545.46 45.31%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
24/09/2017 24/09/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 10,169,819.55 30.36% 23,330,180.45 69.64%
05000 PENGKOMPUTERAN KDN 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%
11000 PDRM - IBU PEJABAT POLIS 133,770,000.00 124,907,833.55 93.38% 8,862,166.45 6.62%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 21,894,424.25 62.73% 13,005,575.75 37.27%
13000 PDRM - PUSAT LATIHAN 7,000,000.00 1,794,542.29 25.64% 5,205,457.71 74.36%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,582,453.07 14.11% 9,630,066.93 85.89%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 51,717,595.95 62.77% 30,672,404.05 37.23%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,260,318.01 30.16% 42,289,681.99 69.84%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 54,794,221.12 63.59% 31,368,078.88 36.41%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 83,179,823.00 63.98% 46,820,177.00 36.02%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 981,722.93 10.66% 8,225,377.07 89.34%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 14,753,600.00 98.36% 246,400.00 1.64%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 1,240,010.74 6.00% 19,414,989.26 94.00%
62000 PENJARA - LANGKAH2 KESELAMATAN 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 5,413,700.10 83.29% 1,086,299.90 16.71%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,650.00 523,785,104.54 54.69% 433,951,545.46 45.31%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
24/09/2017 24/09/2017

PROJEK FIZIKAL 364,194,620.00 240,084,139.80 65.92 124,110,480.20 34.08%


PROJEK BUKAN FIZIKAL 593,542,030.00 283,700,964.74 47.80 309,841,065.26 52.20%
JUMLAH 957,736,650.00 523,785,104.54 54.69% 433,951,545.46 45.31%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 30 Sept 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 11,747,990.00 12,748,110.00 12,748,110.00 10,587,629.62 83.05% 2,160,480.38 16.95%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,375,443.85 30.97% 23,124,556.15 69.03%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,375,443.85 30.97% 23,124,556.15 69.03%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 3,000,000.00 133,770,000.00 133,770,000.00 125,366,344.36 93.72% 8,403,655.64 6.28%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - - 34,900,000.00 34,900,000.00 21,894,424.25 62.73% 13,005,575.75 37.27%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (3,000,000.00) 7,000,000.00 7,000,000.00 1,794,542.29 25.64% 5,205,457.71 74.36%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,583,103.07 14.12% 9,629,416.93 85.88%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 153,078,666.55 79.66% 39,091,353.45 20.34%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,320,559.13 30.26% 42,229,440.87 69.74%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - (5,000,000.00) 357,649,000.00 357,649,000.00 127,664,733.86 35.70% 229,984,266.14 64.30%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 (5,000,000.00) 549,819,020.00 549,819,020.00 280,743,400.41 51.06% 269,075,619.59 48.94%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 30 Sept 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 54,952,121.12 63.78% 31,210,178.88 36.22%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 83,179,823.00 63.98% 46,820,177.00 36.02%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 10.00 - 216,162,410.00 216,162,410.00 138,131,944.12 63.90% 78,030,465.88 36.10%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 981,722.93 10.66% 8,225,377.07 89.34%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 7,072,801.93 46.23% 8,227,298.07 53.77%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 14,753,600.00 98.36% 246,400.00 1.64%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 1,280,899.24 6.20% 19,374,100.76 93.80%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (7,347,990.00) 63,052,010.00 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 5,413,700.10 83.29% 1,086,299.90 16.71%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (7,347,990.00) 105,207,010.00 105,207,010.00 71,288,199.34 67.76% 33,918,810.66 32.24%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 50.00 - 957,736,650.00 957,736,650.00 527,799,419.27 55.11 429,937,230.73 44.89%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
30/09/2017 30/09/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 10,375,443.85 30.97% 23,124,556.15 69.03%
05000 PENGKOMPUTERAN KDN 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%
11000 PDRM - IBU PEJABAT POLIS 133,770,000.00 125,366,344.36 93.72% 8,403,655.64 6.28%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 34,900,000.00 21,894,424.25 62.73% 13,005,575.75 37.27%
13000 PDRM - PUSAT LATIHAN 7,000,000.00 1,794,542.29 25.64% 5,205,457.71 74.36%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,583,103.07 14.12% 9,629,416.93 85.88%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,320,559.13 30.26% 42,229,440.87 69.74%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 54,952,121.12 63.78% 31,210,178.88 36.22%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 83,179,823.00 63.98% 46,820,177.00 36.02%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 981,722.93 10.66% 8,225,377.07 89.34%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 14,753,600.00 98.36% 246,400.00 1.64%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 1,280,899.24 6.20% 19,374,100.76 93.80%
62000 PENJARA - LANGKAH2 KESELAMATAN 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 5,413,700.10 83.29% 1,086,299.90 16.71%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,650.00 527,799,419.27 55.11% 429,937,230.73 44.89%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
30/09/2017 30/09/2017

PROJEK FIZIKAL 364,194,620.00 240,947,713.41 66.16 123,246,906.59 33.84%


PROJEK BUKAN FIZIKAL 593,542,030.00 286,851,705.86 48.33 306,690,324.14 51.67%
JUMLAH 957,736,650.00 527,799,419.27 55.11% 429,937,230.73 44.89%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 1 Okt 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 11,747,990.00 12,748,110.00 12,748,110.00 10,587,629.62 83.05% 2,160,480.38 16.95%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,375,443.85 30.97% 23,124,556.15 69.03%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,375,443.85 30.97% 23,124,556.15 69.03%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 7,310,858.00 138,080,858.00 138,080,858.00 125,366,344.36 90.79% 12,714,513.64 9.21%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - (2,310,858.00) 32,589,142.00 32,589,142.00 21,894,424.25 67.18% 10,694,717.75 32.82%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (5,000,000.00) 5,000,000.00 5,000,000.00 1,794,542.29 35.89% 3,205,457.71 64.11%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,583,103.07 14.12% 9,629,416.93 85.88%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 153,078,666.55 79.66% 39,091,353.45 20.34%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 18,320,559.13 30.26% 42,229,440.87 69.74%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - (5,000,000.00) 357,649,000.00 357,649,000.00 127,664,733.86 35.70% 229,984,266.14 64.30%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 (5,000,000.00) 549,819,020.00 549,819,020.00 280,743,400.41 51.06% 269,075,619.59 48.94%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 1 Okt 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 54,952,121.12 63.78% 31,210,178.88 36.22%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 83,179,823.00 63.98% 46,820,177.00 36.02%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 10.00 - 216,162,410.00 216,162,410.00 138,131,944.12 63.90% 78,030,465.88 36.10%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 981,722.93 10.66% 8,225,377.07 89.34%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 7,072,801.93 46.23% 8,227,298.07 53.77%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 14,753,600.00 98.36% 246,400.00 1.64%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 1,280,899.24 6.20% 19,374,100.76 93.80%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (7,347,990.00) 63,052,010.00 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 5,413,700.10 83.29% 1,086,299.90 16.71%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (7,347,990.00) 105,207,010.00 105,207,010.00 71,288,199.34 67.76% 33,918,810.66 32.24%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 50.00 - 957,736,650.00 957,736,650.00 527,799,419.27 55.11 429,937,230.73 44.89%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
01/10/2017 01/10/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 10,375,443.85 30.97% 23,124,556.15 69.03%
05000 PENGKOMPUTERAN KDN 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%
11000 PDRM - IBU PEJABAT POLIS 138,080,858.00 125,366,344.36 90.79% 12,714,513.64 9.21%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 32,589,142.00 21,894,424.25 67.18% 10,694,717.75 32.82%
13000 PDRM - PUSAT LATIHAN 5,000,000.00 1,794,542.29 35.89% 3,205,457.71 64.11%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,583,103.07 14.12% 9,629,416.93 85.88%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 18,320,559.13 30.26% 42,229,440.87 69.74%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 54,952,121.12 63.78% 31,210,178.88 36.22%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10.00 0.00 0.00% 10.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 83,179,823.00 63.98% 46,820,177.00 36.02%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 981,722.93 10.66% 8,225,377.07 89.34%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 14,753,600.00 98.36% 246,400.00 1.64%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 1,280,899.24 6.20% 19,374,100.76 93.80%
62000 PENJARA - LANGKAH2 KESELAMATAN 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 5,413,700.10 83.29% 1,086,299.90 16.71%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 9,600,000.00 38.40% 15,400,000.00 61.60%
JUMLAH 957,736,650.00 527,799,419.27 55.11% 429,937,230.73 44.89%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
01/10/2017 01/10/2017

PROJEK FIZIKAL 364,194,620.00 240,947,713.41 66.16 123,246,906.59 33.84%


PROJEK BUKAN FIZIKAL 593,542,030.00 286,851,705.86 48.33 306,690,324.14 51.67%
JUMLAH 957,736,650.00 527,799,419.27 55.11% 429,937,230.73 44.89%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 8 Okt 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 11,747,990.00 12,748,110.00 12,748,110.00 10,587,629.62 83.05% 2,160,480.38 16.95%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,377,089.39 30.98% 23,122,910.61 69.02%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,377,089.39 30.98% 23,122,910.61 69.02%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 7,310,858.00 138,080,858.00 138,080,858.00 127,292,444.36 92.19% 10,788,413.64 7.81%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - (2,310,858.00) 32,589,142.00 32,589,142.00 23,704,566.94 72.74% 8,884,575.06 27.26%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (5,000,000.00) 5,000,000.00 5,000,000.00 1,796,373.49 35.93% 3,203,626.51 64.07%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (1,287,480.00) 11,212,520.00 11,212,520.00 1,583,103.07 14.12% 9,629,416.93 85.88%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 156,816,740.44 81.60% 35,353,279.56 18.40%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 21,266,209.13 35.12% 39,283,790.87 64.88%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - (5,000,000.00) 357,649,000.00 357,649,000.00 130,610,383.86 36.52% 227,038,616.14 63.48%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 (5,000,000.00) 549,819,020.00 549,819,020.00 287,427,124.30 52.28% 262,391,895.70 47.72%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 8 Okt 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 55,291,351.08 64.17% 30,870,948.92 35.83%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 8,511,000.00 - 8,511,000.00 8,511,000.00 - 0.00% 8,511,000.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 83,179,823.00 63.98% 46,820,177.00 36.02%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 8,511,000.00 - 224,673,400.00 224,673,400.00 138,471,174.08 61.63% 86,202,225.92 38.37%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 1,451,037.93 15.76% 7,756,062.07 84.24%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 7,542,116.93 49.29% 7,757,983.07 50.71%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 5,000,000.00 15,000,000.00 15,000,000.00 14,753,600.00 98.36% 246,400.00 1.64%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (5,000,000.00) 20,655,000.00 20,655,000.00 1,284,714.16 6.22% 19,370,285.84 93.78%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (7,347,990.00) 63,052,010.00 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - - 6,500,000.00 6,500,000.00 5,413,700.10 83.29% 1,086,299.90 16.71%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (7,347,990.00) 105,207,010.00 105,207,010.00 71,292,014.26 67.76% 33,914,995.74 32.24%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 19,154,136.20 76.62% 5,845,863.80 23.38%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 19,154,136.20 76.62% 5,845,863.80 23.38%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 8,511,040.00 - 966,247,640.00 966,247,640.00 544,851,284.78 56.39 421,396,355.22 43.61%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
08/10/2017 08/10/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 10,377,089.39 30.98% 23,122,910.61 69.02%
05000 PENGKOMPUTERAN KDN 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%
11000 PDRM - IBU PEJABAT POLIS 138,080,858.00 127,292,444.36 92.19% 10,788,413.64 7.81%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 32,589,142.00 23,704,566.94 72.74% 8,884,575.06 27.26%
13000 PDRM - PUSAT LATIHAN 5,000,000.00 1,796,373.49 35.93% 3,203,626.51 64.07%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 11,212,520.00 1,583,103.07 14.12% 9,629,416.93 85.88%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 5,000,000.00 35.71% 9,000,000.00 64.29%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 21,266,209.13 35.12% 39,283,790.87 64.88%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 55,291,351.08 64.17% 30,870,948.92 35.83%
36000 JIM - KELENGKAPAN DAN KENDERAAN 8,511,000.00 0.00 0.00% 8,511,000.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 83,179,823.00 63.98% 46,820,177.00 36.02%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 1,451,037.93 15.76% 7,756,062.07 84.24%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 15,000,000.00 14,753,600.00 98.36% 246,400.00 1.64%
56000 PENJARA - BANGUNAN2 PENJARA 20,655,000.00 1,284,714.16 6.22% 19,370,285.84 93.78%
62000 PENJARA - LANGKAH2 KESELAMATAN 63,052,010.00 49,840,000.00 79.05% 13,212,010.00 20.95%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,500,000.00 5,413,700.10 83.29% 1,086,299.90 16.71%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 19,154,136.20 76.62% 5,845,863.80 23.38%
JUMLAH 966,247,640.00 544,851,284.78 56.39% 421,396,355.22 43.61%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
08/10/2017 08/10/2017

PROJEK FIZIKAL 364,194,620.00 245,499,792.72 67.41 118,694,827.28 32.59%


PROJEK BUKAN FIZIKAL 602,053,020.00 299,351,492.06 49.72 302,701,527.94 50.28%
JUMLAH 966,247,640.00 544,851,284.78 56.39% 421,396,355.22 43.61%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 15 Okt 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 11,747,990.00 12,748,110.00 12,748,110.00 10,587,629.62 83.05% 2,160,480.38 16.95%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,377,281.39 30.98% 23,122,718.61 69.02%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,377,281.39 30.98% 23,122,718.61 69.02%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 12,310,858.00 143,080,858.00 143,080,858.00 134,744,011.16 94.17% 8,336,846.84 5.83%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - (2,310,858.00) 32,589,142.00 32,589,142.00 23,708,146.14 72.75% 8,880,995.86 27.25%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (5,000,000.00) 5,000,000.00 5,000,000.00 1,842,789.41 36.86% 3,157,210.59 63.14%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (6,287,480.00) 6,212,520.00 6,212,520.00 1,583,103.07 25.48% 4,629,416.93 74.52%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 164,318,302.36 85.51% 27,851,717.64 14.49%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 8,952,000.00 63.94% 5,048,000.00 36.06%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 23,005,209.13 37.99% 37,544,790.87 62.01%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - (5,000,000.00) 357,649,000.00 357,649,000.00 136,301,383.86 38.11% 221,347,616.14 61.89%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 (5,000,000.00) 549,819,020.00 549,819,020.00 300,619,686.22 54.68% 249,199,333.78 45.32%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 15 Okt 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 57,130,900.73 66.31% 29,031,399.27 33.69%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 8,511,000.00 - 8,511,000.00 8,511,000.00 - 0.00% 8,511,000.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 92,639,751.18 71.26% 37,360,248.82 28.74%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 8,511,000.00 - 224,673,400.00 224,673,400.00 149,770,651.91 66.66% 74,902,748.09 33.34%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 1,451,037.93 15.76% 7,756,062.07 84.24%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 7,542,116.93 49.29% 7,757,983.07 50.71%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 10,000,000.00 20,000,000.00 20,000,000.00 14,753,600.00 73.77% 5,246,400.00 26.23%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (10,317,000.00) 15,338,000.00 15,338,000.00 1,284,714.16 8.38% 14,053,285.84 91.62%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (7,347,990.00) 63,052,010.00 63,052,010.00 52,600,000.00 83.42% 10,452,010.00 16.58%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - 317,000.00 6,817,000.00 6,817,000.00 5,917,353.52 86.80% 899,646.48 13.20%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (7,347,990.00) 105,207,010.00 105,207,010.00 74,555,667.68 70.87% 30,651,342.32 29.13%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 19,154,136.20 76.62% 5,845,863.80 23.38%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 19,154,136.20 76.62% 5,845,863.80 23.38%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 8,511,040.00 - 966,247,640.00 966,247,640.00 572,607,169.95 59.26 393,640,470.05 40.74%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
15/10/2017 15/10/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 10,377,281.39 30.98% 23,122,718.61 69.02%
05000 PENGKOMPUTERAN KDN 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%
11000 PDRM - IBU PEJABAT POLIS 143,080,858.00 134,744,011.16 94.17% 8,336,846.84 5.83%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 32,589,142.00 23,708,146.14 72.75% 8,880,995.86 27.25%
13000 PDRM - PUSAT LATIHAN 5,000,000.00 1,842,789.41 36.86% 3,157,210.59 63.14%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 6,212,520.00 1,583,103.07 25.48% 4,629,416.93 74.52%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 8,952,000.00 63.94% 5,048,000.00 36.06%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 23,005,209.13 37.99% 37,544,790.87 62.01%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 57,130,900.73 66.31% 29,031,399.27 33.69%
36000 JIM - KELENGKAPAN DAN KENDERAAN 8,511,000.00 0.00 0.00% 8,511,000.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 92,639,751.18 71.26% 37,360,248.82 28.74%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 1,451,037.93 15.76% 7,756,062.07 84.24%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 20,000,000.00 14,753,600.00 73.77% 5,246,400.00 26.23%
56000 PENJARA - BANGUNAN2 PENJARA 15,338,000.00 1,284,714.16 8.38% 14,053,285.84 91.62%
62000 PENJARA - LANGKAH2 KESELAMATAN 63,052,010.00 52,600,000.00 83.42% 10,452,010.00 16.58%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,817,000.00 5,917,353.52 86.80% 899,646.48 13.20%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 19,154,136.20 76.62% 5,845,863.80 23.38%
JUMLAH 966,247,640.00 572,607,169.95 59.26% 393,640,470.05 40.74%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
15/10/2017 15/10/2017

PROJEK FIZIKAL 364,194,620.00 255,344,749.71 70.11 108,849,870.29 29.89%


PROJEK BUKAN FIZIKAL 602,053,020.00 317,262,420.24 52.70 284,790,599.76 47.30%
JUMLAH 966,247,640.00 572,607,169.95 59.26% 393,640,470.05 40.74%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 22 Okt 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 11,747,990.00 12,748,110.00 12,748,110.00 10,587,629.62 83.05% 2,160,480.38 16.95%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,553,081.39 31.50% 22,946,918.61 68.50%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,553,081.39 31.50% 22,946,918.61 68.50%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 12,310,858.00 143,080,858.00 143,080,858.00 134,744,011.16 94.17% 8,336,846.84 5.83%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - (2,310,858.00) 32,589,142.00 32,589,142.00 23,727,554.14 72.81% 8,861,587.86 27.19%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (5,000,000.00) 5,000,000.00 5,000,000.00 1,842,789.41 36.86% 3,157,210.59 63.14%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 - 0.00% 87,500.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (6,287,480.00) 6,212,520.00 6,212,520.00 1,583,103.07 25.48% 4,629,416.93 74.52%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 164,337,710.36 85.52% 27,832,309.64 14.48%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 8,952,000.00 63.94% 5,048,000.00 36.06%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - - 60,550,000.00 60,550,000.00 23,005,209.13 37.99% 37,544,790.87 62.01%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - (5,000,000.00) 357,649,000.00 357,649,000.00 136,301,383.86 38.11% 221,347,616.14 61.89%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 (5,000,000.00) 549,819,020.00 549,819,020.00 300,639,094.22 54.68% 249,179,925.78 45.32%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 22 Okt 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 57,140,408.83 66.32% 29,021,891.17 33.68%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 8,511,000.00 - 8,511,000.00 8,511,000.00 - 0.00% 8,511,000.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 103,143,384.66 79.34% 26,856,615.34 20.66%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 8,511,000.00 - 224,673,400.00 224,673,400.00 160,283,793.49 71.34% 64,389,606.51 28.66%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (293,000.00) 9,207,100.00 9,207,100.00 1,451,037.93 15.76% 7,756,062.07 84.24%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 893,000.00 6,093,000.00 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - 600,000.00 15,300,100.00 15,300,100.00 7,542,116.93 49.29% 7,757,983.07 50.71%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 10,000,000.00 20,000,000.00 20,000,000.00 14,753,600.00 73.77% 5,246,400.00 26.23%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (10,317,000.00) 15,338,000.00 15,338,000.00 1,370,940.61 8.94% 13,967,059.39 91.06%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (7,347,990.00) 63,052,010.00 63,052,010.00 52,600,000.00 83.42% 10,452,010.00 16.58%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - 317,000.00 6,817,000.00 6,817,000.00 5,917,353.52 86.80% 899,646.48 13.20%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (7,347,990.00) 105,207,010.00 105,207,010.00 74,641,894.13 70.95% 30,565,115.87 29.05%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 19,701,237.20 78.80% 5,298,762.80 21.20%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 19,701,237.20 78.80% 5,298,762.80 21.20%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 8,511,040.00 - 966,247,640.00 966,247,640.00 583,948,846.98 60.43 382,298,793.02 39.57%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
22/10/2017 22/10/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 10,553,081.39 31.50% 22,946,918.61 68.50%
05000 PENGKOMPUTERAN KDN 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%
11000 PDRM - IBU PEJABAT POLIS 143,080,858.00 134,744,011.16 94.17% 8,336,846.84 5.83%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 32,589,142.00 23,727,554.14 72.81% 8,861,587.86 27.19%
13000 PDRM - PUSAT LATIHAN 5,000,000.00 1,842,789.41 36.86% 3,157,210.59 63.14%
14000 PDRM - PENGKALAN MARIN 87,500.00 0.00 0.00% 87,500.00 100.00%
17000 PDRM - PASUKAN GERAKAN AM 6,212,520.00 1,583,103.07 25.48% 4,629,416.93 74.52%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 4,000,000.00 30.23% 9,234,000.00 69.77%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 8,952,000.00 63.94% 5,048,000.00 36.06%
24000 PDRM - ALAT BANTUAN TEKNIK 60,550,000.00 23,005,209.13 37.99% 37,544,790.87 62.01%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 57,140,408.83 66.32% 29,021,891.17 33.68%
36000 JIM - KELENGKAPAN DAN KENDERAAN 8,511,000.00 0.00 0.00% 8,511,000.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 103,143,384.66 79.34% 26,856,615.34 20.66%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 9,207,100.00 1,451,037.93 15.76% 7,756,062.07 84.24%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,093,000.00 6,091,079.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 20,000,000.00 14,753,600.00 73.77% 5,246,400.00 26.23%
56000 PENJARA - BANGUNAN2 PENJARA 15,338,000.00 1,370,940.61 8.94% 13,967,059.39 91.06%
62000 PENJARA - LANGKAH2 KESELAMATAN 63,052,010.00 52,600,000.00 83.42% 10,452,010.00 16.58%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,817,000.00 5,917,353.52 86.80% 899,646.48 13.20%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 19,701,237.20 78.80% 5,298,762.80 21.20%
JUMLAH 966,247,640.00 583,948,846.98 60.43% 382,298,793.02 39.57%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
22/10/2017 22/10/2017

PROJEK FIZIKAL 364,194,620.00 255,635,692.26 70.19 108,558,927.74 29.81%


PROJEK BUKAN FIZIKAL 602,053,020.00 328,313,154.72 54.53 273,739,865.28 45.47%
JUMLAH 966,247,640.00 583,948,846.98 60.43% 382,298,793.02 39.57%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 29 Okt 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

11,000,000.00 - 10.00 10,999,990.00 11,000,000.00 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 11,747,990.00 12,748,110.00 12,748,110.00 10,587,629.62 83.05% 2,160,480.38 16.95%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,553,081.39 31.50% 22,946,918.61 68.50%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,553,081.39 31.50% 22,946,918.61 68.50%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 18,955,858.00 149,725,858.00 149,725,858.00 137,400,811.16 91.77% 12,325,046.84 8.23%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - (3,610,858.00) 31,289,142.00 31,289,142.00 24,852,989.66 79.43% 6,436,152.34 20.57%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (7,500,000.00) 2,500,000.00 2,500,000.00 1,842,789.41 73.71% 657,210.59 26.29%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 87,481.33 99.98% 18.67 0.02%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (9,132,480.00) 3,367,520.00 3,367,520.00 1,583,103.07 47.01% 1,784,416.93 52.99%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 168,207,427.21 87.53% 23,962,592.79 12.47%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 6,000,000.00 45.34% 7,234,000.00 54.66%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 8,952,000.00 63.94% 5,048,000.00 36.06%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - (155,536.00) 60,394,464.00 60,394,464.00 36,291,588.20 60.09% 24,102,875.80 39.91%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - (5,155,536.00) 357,493,464.00 357,493,464.00 151,587,762.93 42.40% 205,905,701.07 57.60%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 (5,155,536.00) 549,663,484.00 549,663,484.00 319,795,190.14 58.18% 229,868,293.86 41.82%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 29 Okt 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 57,553,154.27 66.80% 28,609,145.73 33.20%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 8,511,000.00 - 8,511,000.00 8,511,000.00 - 0.00% 8,511,000.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 103,143,384.66 79.34% 26,856,615.34 20.66%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 8,511,000.00 - 224,673,400.00 224,673,400.00 160,696,538.93 71.52% 63,976,861.07 28.48%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (871,250.00) 8,628,850.00 8,628,850.00 1,451,037.93 16.82% 7,177,812.07 83.18%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 1,626,786.00 6,826,786.00 6,826,786.00 6,681,421.50 97.87% 145,364.50 2.13%

Jumlah JPN 63,930,200.00 14,700,100.00 - 755,536.00 15,455,636.00 15,455,636.00 8,132,459.43 52.62% 7,323,176.57 47.38%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 10,000,000.00 20,000,000.00 20,000,000.00 16,106,000.00 80.53% 3,894,000.00 19.47%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (10,317,000.00) 15,338,000.00 15,338,000.00 1,370,940.61 8.94% 13,967,059.39 91.06%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (7,347,990.00) 63,052,010.00 63,052,010.00 52,600,000.00 83.42% 10,452,010.00 16.58%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - 317,000.00 6,817,000.00 6,817,000.00 6,096,955.12 89.44% 720,044.88 10.56%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (7,347,990.00) 105,207,010.00 105,207,010.00 76,173,895.73 72.40% 29,033,114.27 27.60%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 19,701,237.20 78.80% 5,298,762.80 21.20%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 19,701,237.20 78.80% 5,298,762.80 21.20%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 8,511,040.00 - 966,247,640.00 966,247,640.00 605,640,032.44 62.68 360,607,607.56 37.32%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
29/10/2017 29/10/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 10,553,081.39 31.50% 22,946,918.61 68.50%
05000 PENGKOMPUTERAN KDN 11,000,000.00 9,728,070.00 88.44% 1,271,930.00 11.56%
11000 PDRM - IBU PEJABAT POLIS 149,725,858.00 137,400,811.16 91.77% 12,325,046.84 8.23%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 31,289,142.00 24,852,989.66 79.43% 6,436,152.34 20.57%
13000 PDRM - PUSAT LATIHAN 2,500,000.00 1,842,789.41 73.71% 657,210.59 26.29%
14000 PDRM - PENGKALAN MARIN 87,500.00 87,481.33 99.98% 18.67 0.02%
17000 PDRM - PASUKAN GERAKAN AM 3,367,520.00 1,583,103.07 47.01% 1,784,416.93 52.99%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,039,982.53 51.00% 1,960,017.47 49.00%
19000 PDRM - LANCI-LANCI 13,234,000.00 6,000,000.00 45.34% 7,234,000.00 54.66%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 12,501,758.78 15.93% 65,953,241.22 84.07%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 8,952,000.00 63.94% 5,048,000.00 36.06%
24000 PDRM - ALAT BANTUAN TEKNIK 60,394,464.00 36,291,588.20 60.09% 24,102,875.80 39.91%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 33,034,320.00 35.72% 59,445,680.00 64.28%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 57,553,154.27 66.80% 28,609,145.73 33.20%
36000 JIM - KELENGKAPAN DAN KENDERAAN 8,511,000.00 0.00 0.00% 8,511,000.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 103,143,384.66 79.34% 26,856,615.34 20.66%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 8,628,850.00 1,451,037.93 16.82% 7,177,812.07 83.18%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,826,786.00 6,681,421.50 97.87% 145,364.50 2.13%
55000 PENJARA - IBU PEJABAT PENJARA 20,000,000.00 16,106,000.00 80.53% 3,894,000.00 19.47%
56000 PENJARA - BANGUNAN2 PENJARA 15,338,000.00 1,370,940.61 8.94% 13,967,059.39 91.06%
62000 PENJARA - LANGKAH2 KESELAMATAN 63,052,010.00 52,600,000.00 83.42% 10,452,010.00 16.58%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,817,000.00 6,096,955.12 89.44% 720,044.88 10.56%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 19,701,237.20 78.80% 5,298,762.80 21.20%
JUMLAH 966,247,640.00 605,640,032.44 62.68% 360,607,607.56 37.32%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
29/10/2017 29/10/2017

PROJEK FIZIKAL 363,616,370.00 261,450,156.15 71.90 102,166,213.85 28.10%


PROJEK BUKAN FIZIKAL 602,631,270.00 344,189,876.29 57.11 258,441,393.71 42.89%
JUMLAH 966,247,640.00 605,640,032.44 62.68% 360,607,607.56 37.32%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 5 Nov 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

02300 Bahagian Penerbitan Dan Kawalan 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem
748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 20.00 13,841,990.00 14,842,110.00 14,842,110.00 13,953,299.62 94.01% 888,810.38 5.99%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,560,077.69 31.52% 22,939,922.31 68.48%

Jumlah AADK 78,576,000.00 33,500,000.00 - - 33,500,000.00 33,500,000.00 10,560,077.69 31.52% 22,939,922.31 68.48%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 18,955,858.00 149,725,858.00 149,725,858.00 142,385,553.02 95.10% 7,340,304.98 4.90%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - (3,610,858.00) 31,289,142.00 31,289,142.00 25,990,407.77 83.07% 5,298,734.23 16.93%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (7,500,000.00) 2,500,000.00 2,500,000.00 1,846,413.66 73.86% 653,586.34 26.14%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 87,481.33 99.98% 18.67 0.02%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (9,132,480.00) 3,367,520.00 3,367,520.00 1,583,103.07 47.01% 1,784,416.93 52.99%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,079,347.69 51.98% 1,920,652.31 48.02%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 174,372,576.59 90.74% 17,797,443.41 9.26%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 8,000,000.00 60.45% 5,234,000.00 39.55%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 36,123,758.78 46.04% 42,331,241.22 53.96%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 8,952,000.00 63.94% 5,048,000.00 36.06%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - (155,536.00) 60,394,464.00 60,394,464.00 36,308,633.00 60.12% 24,085,831.00 39.88%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 53,649,320.00 58.01% 38,830,680.00 41.99%

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - (5,155,536.00) 357,493,464.00 357,493,464.00 197,841,807.73 55.34% 159,651,656.27 44.66%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 (5,155,536.00) 549,663,484.00 549,663,484.00 372,214,384.32 67.72% 177,449,099.68 32.28%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
Program/Agensi
(+/-) 2017 Di keluarkan 5 Nov 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - - 86,162,300.00 86,162,300.00 61,641,947.41 71.54% 24,520,352.59 28.46%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 8,511,000.00 2,439,000.00 10,950,000.00 10,950,000.00 - 0.00% 10,950,000.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 103,143,384.66 79.34% 26,856,615.34 20.66%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 8,511,000.00 2,439,000.00 227,112,400.00 227,112,400.00 164,785,332.07 72.56% 62,327,067.93 27.44%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (871,250.00) 8,628,850.00 8,628,850.00 1,451,037.93 16.82% 7,177,812.07 83.18%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 1,626,786.00 6,826,786.00 6,826,786.00 6,681,421.50 97.87% 145,364.50 2.13%

Jumlah JPN 63,930,200.00 14,700,100.00 - 755,536.00 15,455,636.00 15,455,636.00 8,132,459.43 52.62% 7,323,176.57 47.38%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 10,000,000.00 20,000,000.00 20,000,000.00 16,106,000.00 80.53% 3,894,000.00 19.47%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 - (10,317,000.00) 15,338,000.00 15,338,000.00 1,373,192.61 8.95% 13,964,807.39 91.05%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (11,880,990.00) 58,519,010.00 58,519,010.00 52,600,000.00 89.89% 5,919,010.00 10.11%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - 317,000.00 6,817,000.00 6,817,000.00 6,247,306.05 91.64% 569,693.95 8.36%

Jumlah Penjara 211,155,000.00 112,555,000.00 - (11,880,990.00) 100,674,010.00 100,674,010.00 76,326,498.66 75.82% 24,347,511.34 24.18%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 19,701,237.20 78.80% 5,298,762.80 21.20%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 19,701,237.20 78.80% 5,298,762.80 21.20%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 8,511,040.00 - 966,247,640.00 966,247,640.00 665,673,288.99 68.89 300,574,351.01 31.11%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
03/11/2017 03/11/2017

04000 RELA 1,000,100.00 111,559.62 11.15% 888,540.38 88.85%


02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 33,500,000.00 10,560,077.69 31.52% 22,939,922.31 68.48%
05000 PENGKOMPUTERAN KDN 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%
11000 PDRM - IBU PEJABAT POLIS 149,725,858.00 142,385,553.02 95.10% 7,340,304.98 4.90%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 31,289,142.00 25,990,407.77 83.07% 5,298,734.23 16.93%
13000 PDRM - PUSAT LATIHAN 2,500,000.00 1,846,413.66 73.86% 653,586.34 26.14%
14000 PDRM - PENGKALAN MARIN 87,500.00 87,481.33 99.98% 18.67 0.02%
17000 PDRM - PASUKAN GERAKAN AM 3,367,520.00 1,583,103.07 47.01% 1,784,416.93 52.99%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,079,347.69 51.98% 1,920,652.31 48.02%
19000 PDRM - LANCI-LANCI 13,234,000.00 8,000,000.00 60.45% 5,234,000.00 39.55%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 54,808,095.95 66.52% 27,581,904.05 33.48%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 36,123,758.78 46.04% 42,331,241.22 53.96%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 8,952,000.00 63.94% 5,048,000.00 36.06%
24000 PDRM - ALAT BANTUAN TEKNIK 60,394,464.00 36,308,633.00 60.12% 24,085,831.00 39.88%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 53,649,320.00 58.01% 38,830,680.00 41.99%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 86,162,300.00 61,641,947.41 71.54% 24,520,352.59 28.46%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10,950,000.00 0.00 0.00% 10,950,000.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 103,143,384.66 79.34% 26,856,615.34 20.66%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 8,628,850.00 1,451,037.93 16.82% 7,177,812.07 83.18%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,826,786.00 6,681,421.50 97.87% 145,364.50 2.13%
55000 PENJARA - IBU PEJABAT PENJARA 20,000,000.00 16,106,000.00 80.53% 3,894,000.00 19.47%
56000 PENJARA - BANGUNAN2 PENJARA 15,338,000.00 1,373,192.61 8.95% 13,964,807.39 91.05%
62000 PENJARA - LANGKAH2 KESELAMATAN 58,519,010.00 52,600,000.00 89.89% 5,919,010.00 10.11%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,817,000.00 6,247,306.05 91.64% 569,693.95 8.36%
78000 PDRM - PERUMAHAAN 1,200,000.00 400,270.05 33.36% 799,729.95 66.64%
80000 NKRA 25,000,000.00 19,701,237.20 78.80% 5,298,762.80 21.20%
JUMLAH 966,247,640.00 665,673,288.99 68.89% 300,574,351.01 31.11%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
03/11/2017 03/11/2017

PROJEK FIZIKAL 363,616,370.00 271,863,697.90 74.77 91,752,672.10 25.23%


PROJEK BUKAN FIZIKAL 602,631,270.00 393,809,591.09 65.35 208,821,678.91 34.65%
JUMLAH 966,247,640.00 665,673,288.99 68.89% 300,574,351.01 31.11%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 12 Nov 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Notis Tanah 5A 17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - -

17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - 0.00%

Bahagian Penerbitan Dan Kawalan


02300 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem

748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 394,184.20 39.41% 605,915.80 60.59%

63,200,000.00 1,000,100.00 - - 1,000,100.00 1,000,100.00 394,184.20 39.41% 605,915.80 60.59%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 30.00 31,300,890.00 32,301,020.00 32,301,020.00 31,694,834.20 98.12% 606,185.80 1.88%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - (12,358,900.00) 21,141,100.00 21,141,100.00 10,567,297.99 49.98% 10,573,802.01 50.02%

Jumlah AADK 78,576,000.00 33,500,000.00 - (12,358,900.00) 21,141,100.00 21,141,100.00 10,567,297.99 49.98% 10,573,802.01 50.02%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 18,955,858.00 149,725,858.00 149,725,858.00 144,827,622.51 96.73% 4,898,235.49 3.27%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - (3,610,858.00) 31,289,142.00 31,289,142.00 27,806,445.60 88.87% 3,482,696.40 11.13%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (7,500,000.00) 2,500,000.00 2,500,000.00 1,846,413.66 73.86% 653,586.34 26.14%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 87,481.33 99.98% 18.67 0.02%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (9,132,480.00) 3,367,520.00 3,367,520.00 1,583,103.07 47.01% 1,784,416.93 52.99%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,079,347.69 51.98% 1,920,652.31 48.02%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 447,079.99 37.26% 752,920.01 62.74%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 - 192,170,020.00 192,170,020.00 178,677,493.85 92.98% 13,492,526.15 7.02%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 8,000,000.00 60.45% 5,234,000.00 39.55%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 55,356,085.00 67.19% 27,033,915.00 32.81%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 36,123,758.78 46.04% 42,331,241.22 53.96%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 8,952,000.00 63.94% 5,048,000.00 36.06%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - (155,536.00) 60,394,464.00 60,394,464.00 37,726,775.90 62.47% 22,667,688.10 37.53%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 56,284,370.00 60.86% 36,195,630.00 39.14%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 12 Nov 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - (5,155,536.00) 357,493,464.00 357,493,464.00 202,442,989.68 56.63% 155,050,474.32 43.37%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 (5,155,536.00) 549,663,484.00 549,663,484.00 381,120,483.53 69.34% 168,543,000.47 30.66%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 12 Nov 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - (5,100,000.00) 81,062,300.00 81,062,300.00 63,621,116.91 78.48% 17,441,183.09 21.52%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 8,511,000.00 2,439,000.00 10,950,000.00 10,950,000.00 - 0.00% 10,950,000.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - - 130,000,000.00 130,000,000.00 103,143,384.66 79.34% 26,856,615.34 20.66%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - - 100.00 100.00 - 0.00% 100.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 8,511,000.00 (2,661,000.00) 222,012,400.00 222,012,400.00 166,764,501.57 75.11% 55,247,898.43 24.89%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (871,250.00) 8,628,850.00 8,628,850.00 1,492,072.99 17.29% 7,136,777.01 82.71%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 1,626,786.00 6,826,786.00 6,826,786.00 6,681,421.50 97.87% 145,364.50 2.13%

Jumlah JPN 63,930,200.00 14,700,100.00 - 755,536.00 15,455,636.00 15,455,636.00 8,173,494.49 52.88% 7,282,141.51 47.12%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 10,000,000.00 20,000,000.00 20,000,000.00 19,028,000.00 95.14% 972,000.00 4.86%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 (6,000,000.00) (10,317,000.00) 9,338,000.00 9,338,000.00 1,373,416.61 14.71% 7,964,583.39 85.29%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (11,880,990.00) 58,519,010.00 58,519,010.00 52,600,000.00 89.89% 5,919,010.00 10.11%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - 317,000.00 6,817,000.00 6,817,000.00 6,348,839.66 93.13% 468,160.34 6.87%

Jumlah Penjara 211,155,000.00 112,555,000.00 (6,000,000.00) (11,880,990.00) 94,674,010.00 94,674,010.00 79,350,256.27 83.81% 15,323,753.73 16.19%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 19,701,237.20 78.80% 5,298,762.80 21.20%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 19,701,237.20 78.80% 5,298,762.80 21.20%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 2,511,050.00 - 960,247,650.00 960,247,650.00 697,372,105.25 72.62 262,875,544.75 27.38%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
12/11/2017 12/11/2017

01000 NOTIS TANAH 5A 17,458,910.00 17,458,910.00 100.00% 0.00 0.00%


04000 RELA 1,000,100.00 394,184.20 39.41% 605,915.80 60.59%
02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 21,141,100.00 10,567,297.99 49.98% 10,573,802.01 50.02%
05000 PENGKOMPUTERAN KDN 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%
11000 PDRM - IBU PEJABAT POLIS 149,725,858.00 144,827,622.51 96.73% 4,898,235.49 3.27%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 31,289,142.00 27,806,445.60 88.87% 3,482,696.40 11.13%
13000 PDRM - PUSAT LATIHAN 2,500,000.00 1,846,413.66 73.86% 653,586.34 26.14%
14000 PDRM - PENGKALAN MARIN 87,500.00 87,481.33 99.98% 18.67 0.02%
17000 PDRM - PASUKAN GERAKAN AM 3,367,520.00 1,583,103.07 47.01% 1,784,416.93 52.99%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,079,347.69 51.98% 1,920,652.31 48.02%
19000 PDRM - LANCI-LANCI 13,234,000.00 8,000,000.00 60.45% 5,234,000.00 39.55%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 55,356,085.00 67.19% 27,033,915.00 32.81%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 36,123,758.78 46.04% 42,331,241.22 53.96%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 8,952,000.00 63.94% 5,048,000.00 36.06%
24000 PDRM - ALAT BANTUAN TEKNIK 60,394,464.00 37,726,775.90 62.47% 22,667,688.10 37.53%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 56,284,370.00 60.86% 36,195,630.00 39.14%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 81,062,300.00 63,621,116.91 78.48% 17,441,183.09 21.52%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10,950,000.00 0.00 0.00% 10,950,000.00 100.00%
37000 JIM - PENGKOMPUTERAN 130,000,000.00 103,143,384.66 79.34% 26,856,615.34 20.66%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 100.00 0.00 0.00% 100.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 8,628,850.00 1,492,072.99 17.29% 7,136,777.01 82.71%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 6,826,786.00 6,681,421.50 97.87% 145,364.50 2.13%
55000 PENJARA - IBU PEJABAT PENJARA 20,000,000.00 19,028,000.00 95.14% 972,000.00 4.86%
56000 PENJARA - BANGUNAN2 PENJARA 9,338,000.00 1,373,416.61 14.71% 7,964,583.39 85.29%
62000 PENJARA - LANGKAH2 KESELAMATAN 58,519,010.00 52,600,000.00 89.89% 5,919,010.00 10.11%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,817,000.00 6,348,839.66 93.13% 468,160.34 6.87%
78000 PDRM - PERUMAHAAN 1,200,000.00 447,079.99 37.26% 752,920.01 62.74%
80000 NKRA 25,000,000.00 19,701,237.20 78.80% 5,298,762.80 21.20%
JUMLAH 960,247,650.00 697,372,105.25 72.62% 262,875,544.75 27.38%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
12/11/2017 12/11/2017

PROJEK FIZIKAL 357,616,380.00 298,961,332.21 83.60 58,655,047.79 16.40%


PROJEK BUKAN FIZIKAL 602,631,270.00 398,410,773.04 66.11 204,220,496.96 33.89%
JUMLAH 960,247,650.00 697,372,105.25 72.62% 262,875,544.75 27.38%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 19 Nov 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Notis Tanah 5A 17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - -

17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - 0.00%

Bahagian Penerbitan Dan Kawalan


02300 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem

748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - (300,000.00) 700,100.00 700,100.00 394,184.20 56.30% 305,915.80 43.70%

63,200,000.00 1,000,100.00 - (300,000.00) 700,100.00 700,100.00 394,184.20 56.30% 305,915.80 43.70%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 30.00 31,000,890.00 32,001,020.00 32,001,020.00 31,694,834.20 99.04% 306,185.80 0.96%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - (15,440,932.00) 18,059,068.00 18,059,068.00 10,693,320.67 59.21% 7,365,747.33 40.79%

Jumlah AADK 78,576,000.00 33,500,000.00 - (15,440,932.00) 18,059,068.00 18,059,068.00 10,693,320.67 59.21% 7,365,747.33 40.79%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 31,098,565.00 161,868,565.00 161,868,565.00 155,909,960.59 96.32% 5,958,604.41 3.68%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - (3,610,858.00) 31,289,142.00 31,289,142.00 28,179,442.79 90.06% 3,109,699.21 9.94%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (7,500,000.00) 2,500,000.00 2,500,000.00 1,960,575.60 78.42% 539,424.40 21.58%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 87,481.33 99.98% 18.67 0.02%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (10,671,468.00) 1,828,532.00 1,828,532.00 1,584,888.11 86.68% 243,643.89 13.32%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - - 4,000,000.00 4,000,000.00 2,203,312.93 55.08% 1,796,687.07 44.92%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 762,224.13 63.52% 437,775.87 36.48%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 10,603,719.00 202,773,739.00 202,773,739.00 190,687,885.48 94.04% 12,085,853.52 5.96%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 13,234,000.00 13,234,000.00 8,000,000.00 60.45% 5,234,000.00 39.55%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - - 82,390,000.00 82,390,000.00 55,356,085.00 67.19% 27,033,915.00 32.81%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 44,987,158.78 57.34% 33,467,841.22 42.66%

22000 Kenderaan 22,490,000.00 16,540,000.00 - - 16,540,000.00 16,540,000.00 - 0.00% 16,540,000.00 100.00%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - - 14,000,000.00 14,000,000.00 8,952,000.00 63.94% 5,048,000.00 36.06%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - (421,604.00) 60,128,396.00 60,128,396.00 38,111,775.90 63.38% 22,016,620.10 36.62%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 56,284,370.00 60.86% 36,195,630.00 39.14%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 19 Nov 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - (5,421,604.00) 357,227,396.00 357,227,396.00 211,691,389.68 59.26% 145,536,006.32 40.74%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 5,182,115.00 560,001,135.00 560,001,135.00 402,379,275.16 71.85% 157,621,859.84 28.15%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 19 Nov 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - (7,752,668.00) 78,409,632.00 78,409,632.00 67,114,300.02 85.59% 11,295,331.98 14.41%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 8,511,000.00 2,439,000.00 10,950,000.00 10,950,000.00 - 0.00% 10,950,000.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - 2,513,036.00 132,513,036.00 132,513,036.00 123,538,884.66 93.23% 8,974,151.34 6.77%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - 139,632.00 139,732.00 139,732.00 - 0.00% 139,732.00 100.00%

Jumlah JIM 382,692,242.00 216,162,400.00 8,511,000.00 (2,661,000.00) 222,012,400.00 222,012,400.00 190,653,184.68 85.88% 31,359,215.32 14.12%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (3,888,555.00) 5,611,545.00 5,611,545.00 1,996,381.77 35.58% 3,615,163.23 64.42%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 1,892,854.00 7,092,854.00 7,092,854.00 6,824,865.00 96.22% 267,989.00 3.78%

Jumlah JPN 63,930,200.00 14,700,100.00 - (1,995,701.00) 12,704,399.00 12,704,399.00 8,821,246.77 69.43% 3,883,152.23 30.57%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 11,435,000.00 21,435,000.00 21,435,000.00 19,028,000.00 88.77% 2,407,000.00 11.23%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 (6,000,000.00) (15,956,382.00) 3,698,618.00 3,698,618.00 1,649,992.68 44.61% 2,048,625.32 55.39%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (11,880,990.00) 58,519,010.00 58,519,010.00 52,720,000.00 90.09% 5,799,010.00 9.91%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - 317,000.00 6,817,000.00 6,817,000.00 6,400,907.26 93.90% 416,092.74 6.10%

Jumlah Penjara 211,155,000.00 112,555,000.00 (6,000,000.00) (16,085,372.00) 90,469,628.00 90,469,628.00 79,798,899.94 88.21% 10,670,728.06 11.79%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 20,375,663.26 81.50% 4,624,336.74 18.50%

Jumlah NKRA 63,300,000.00 25,000,000.00 - - 25,000,000.00 25,000,000.00 20,375,663.26 81.50% 4,624,336.74 18.50%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 2,511,050.00 - 960,247,650.00 960,247,650.00 744,416,424.68 77.52 215,831,225.32 22.48%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
19/11/2017 19/11/2017

01000 NOTIS TANAH 5A 17,458,910.00 17,458,910.00 100.00% 0.00 0.00%


04000 RELA 700,100.00 394,184.20 56.30% 305,915.80 43.70%
02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 18,059,068.00 10,693,320.67 59.21% 7,365,747.33 40.79%
05000 PENGKOMPUTERAN KDN 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%
11000 PDRM - IBU PEJABAT POLIS 161,868,565.00 155,909,960.59 96.32% 5,958,604.41 3.68%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 31,289,142.00 28,179,442.79 90.06% 3,109,699.21 9.94%
13000 PDRM - PUSAT LATIHAN 2,500,000.00 1,960,575.60 78.42% 539,424.40 21.58%
14000 PDRM - PENGKALAN MARIN 87,500.00 87,481.33 99.98% 18.67 0.02%
17000 PDRM - PASUKAN GERAKAN AM 1,828,532.00 1,584,888.11 86.68% 243,643.89 13.32%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 4,000,000.00 2,203,312.93 55.08% 1,796,687.07 44.92%
19000 PDRM - LANCI-LANCI 13,234,000.00 8,000,000.00 60.45% 5,234,000.00 39.55%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 82,390,000.00 55,356,085.00 67.19% 27,033,915.00 32.81%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 44,987,158.78 57.34% 33,467,841.22 42.66%
22000 PDRM - KENDERAAN 16,540,000.00 0.00 0.00% 16,540,000.00 100.00%
23000 PDRM - KAPAL-KAPAL TERBANG 14,000,000.00 8,952,000.00 63.94% 5,048,000.00 36.06%
24000 PDRM - ALAT BANTUAN TEKNIK 60,128,396.00 38,111,775.90 63.38% 22,016,620.10 36.62%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 56,284,370.00 60.86% 36,195,630.00 39.14%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 78,409,632.00 67,114,300.02 85.59% 11,295,331.98 14.41%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10,950,000.00 0.00 0.00% 10,950,000.00 100.00%
37000 JIM - PENGKOMPUTERAN 132,513,036.00 123,538,884.66 93.23% 8,974,151.34 6.77%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 139,732.00 0.00 0.00% 139,732.00 100.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 5,611,545.00 1,996,381.77 35.58% 3,615,163.23 64.42%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 7,092,854.00 6,824,865.00 96.22% 267,989.00 3.78%
55000 PENJARA - IBU PEJABAT PENJARA 21,435,000.00 19,028,000.00 88.77% 2,407,000.00 11.23%
56000 PENJARA - BANGUNAN2 PENJARA 3,698,618.00 1,649,992.68 44.61% 2,048,625.32 55.39%
62000 PENJARA - LANGKAH2 KESELAMATAN 58,519,010.00 52,720,000.00 90.09% 5,799,010.00 9.91%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 6,817,000.00 6,400,907.26 93.90% 416,092.74 6.10%
78000 PDRM - PERUMAHAAN 1,200,000.00 762,224.13 63.52% 437,775.87 36.48%
80000 NKRA 25,000,000.00 20,375,663.26 81.50% 4,624,336.74 18.50%
JUMLAH 960,247,650.00 744,416,424.68 77.52% 215,831,225.32 22.48%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
19/11/2017 19/11/2017

PROJEK FIZIKAL 355,103,344.00 315,423,882.08 88.83 39,679,461.92 11.17%


PROJEK BUKAN FIZIKAL 605,144,306.00 428,992,542.60 70.89 176,151,763.40 29.11%
JUMLAH 960,247,650.00 744,416,424.68 77.52% 215,831,225.32 22.48%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 26 Nov 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Notis Tanah 5A 17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - -

17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - 0.00%

Bahagian Penerbitan Dan Kawalan


02300 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem

748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - (300,000.00) 700,100.00 700,100.00 394,683.70 56.38% 305,416.30 43.62%

63,200,000.00 1,000,100.00 - (300,000.00) 700,100.00 700,100.00 394,683.70 56.38% 305,416.30 43.62%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 30.00 31,000,890.00 32,001,020.00 32,001,020.00 31,695,333.70 99.04% 305,686.30 0.96%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - (18,997,088.00) 14,502,912.00 14,502,912.00 10,697,333.37 73.76% 3,805,578.63 26.24%

Jumlah AADK 78,576,000.00 33,500,000.00 - (18,997,088.00) 14,502,912.00 14,502,912.00 10,697,333.37 73.76% 3,805,578.63 26.24%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 31,336,786.00 162,106,786.00 162,106,786.00 159,339,181.18 98.29% 2,767,604.82 1.71%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - (3,610,858.00) 31,289,142.00 31,289,142.00 29,312,575.87 93.68% 1,976,566.13 6.32%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (8,000,000.00) 2,000,000.00 2,000,000.00 1,994,547.54 99.73% 5,452.46 0.27%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 87,481.33 99.98% 18.67 0.02%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (10,871,468.00) 1,628,532.00 1,628,532.00 1,584,888.11 97.32% 43,643.89 2.68%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - (1,500,000.00) 2,500,000.00 2,500,000.00 2,245,210.70 89.81% 254,789.30 10.19%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 762,224.13 63.52% 437,775.87 36.48%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 8,641,940.00 200,811,960.00 200,811,960.00 195,326,108.86 97.27% 5,485,851.14 2.73%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 (3,900,000.00) 9,334,000.00 9,334,000.00 8,000,000.00 85.71% 1,334,000.00 14.29%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - 19,364,861.00 101,754,861.00 101,754,861.00 101,754,860.47 100.00% 0.53 0.00%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - - 78,455,000.00 78,455,000.00 47,632,163.69 60.71% 30,822,836.31 39.29%

22000 Kenderaan 22,490,000.00 16,540,000.00 - (2,000,000.00) 14,540,000.00 14,540,000.00 3,795,000.00 26.10% 10,745,000.00 73.90%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - 15,573,376.00 29,573,376.00 29,573,376.00 28,822,000.00 97.46% 751,376.00 2.54%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - (8,722,372.00) 51,827,628.00 51,827,628.00 45,079,124.77 86.98% 6,748,503.23 13.02%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (5,000,000.00) 92,480,000.00 92,480,000.00 76,103,903.25 82.29% 16,376,096.75 17.71%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 26 Nov 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - 15,315,865.00 377,964,865.00 377,964,865.00 311,187,052.18 82.33% 66,777,812.82 17.67%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 23,957,805.00 578,776,825.00 578,776,825.00 506,513,161.04 87.51% 72,263,663.96 12.49%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 26 Nov 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - (13,835,964.00) 72,326,336.00 72,326,336.00 69,022,483.97 95.43% 3,303,852.03 4.57%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 8,511,000.00 2,439,000.00 10,950,000.00 10,950,000.00 - 0.00% 10,950,000.00 100.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - 2,513,036.00 132,513,036.00 132,513,036.00 132,513,035.46 100.00% 0.54 0.00%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - 139,632.00 139,732.00 139,732.00 139,731.06 100.00% 0.94 0.00%

Jumlah JIM 382,692,242.00 216,162,400.00 8,511,000.00 (8,744,296.00) 215,929,104.00 215,929,104.00 201,675,250.49 93.40% 14,253,853.51 6.60%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (6,892,173.00) 2,607,927.00 2,607,927.00 1,996,381.77 76.55% 611,545.23 23.45%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 1,892,854.00 7,092,854.00 7,092,854.00 7,090,933.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - (4,999,319.00) 9,700,781.00 9,700,781.00 9,087,314.77 93.68% 613,466.23 6.32%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 11,435,000.00 21,435,000.00 21,435,000.00 21,433,100.00 99.99% 1,900.00 0.01%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 (6,000,000.00) (17,934,625.00) 1,720,375.00 1,720,375.00 1,653,547.68 96.12% 66,827.32 3.88%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (14,680,990.00) 55,719,010.00 55,719,010.00 55,561,300.00 99.72% 157,710.00 0.28%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - 545,243.00 7,045,243.00 7,045,243.00 6,977,325.39 99.04% 67,917.61 0.96%

Jumlah Penjara 211,155,000.00 112,555,000.00 (6,000,000.00) (20,635,372.00) 85,919,628.00 85,919,628.00 85,625,273.07 99.66% 294,354.93 0.34%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - (1,582,620.00) 23,417,380.00 23,417,380.00 20,375,663.26 87.01% 3,041,716.74 12.99%

Jumlah NKRA 63,300,000.00 25,000,000.00 - (1,582,620.00) 23,417,380.00 23,417,380.00 20,375,663.26 87.01% 3,041,716.74 12.99%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 2,511,050.00 - 960,247,650.00 960,247,650.00 865,669,329.70 90.15 94,578,320.30 9.85%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
26/11/2017 26/11/2017

01000 NOTIS TANAH 5A 17,458,910.00 17,458,910.00 100.00% 0.00 0.00%


04000 RELA 700,100.00 394,683.70 56.38% 305,416.30 43.62%
02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 14,502,912.00 10,697,333.37 73.76% 3,805,578.63 26.24%
05000 PENGKOMPUTERAN KDN 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%
11000 PDRM - IBU PEJABAT POLIS 162,106,786.00 159,339,181.18 98.29% 2,767,604.82 1.71%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 31,289,142.00 29,312,575.87 93.68% 1,976,566.13 6.32%
13000 PDRM - PUSAT LATIHAN 2,000,000.00 1,994,547.54 99.73% 5,452.46 0.27%
14000 PDRM - PENGKALAN MARIN 87,500.00 87,481.33 99.98% 18.67 0.02%
17000 PDRM - PASUKAN GERAKAN AM 1,628,532.00 1,584,888.11 97.32% 43,643.89 2.68%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 2,500,000.00 2,245,210.70 89.81% 254,789.30 10.19%
19000 PDRM - LANCI-LANCI 9,334,000.00 8,000,000.00 85.71% 1,334,000.00 14.29%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 101,754,861.00 101,754,860.47 100.00% 0.53 0.00%
21000 PDRM - SENJATA API DAN PELURU 78,455,000.00 47,632,163.69 60.71% 30,822,836.31 39.29%
22000 PDRM - KENDERAAN 14,540,000.00 3,795,000.00 26.10% 10,745,000.00 73.90%
23000 PDRM - KAPAL-KAPAL TERBANG 29,573,376.00 28,822,000.00 97.46% 751,376.00 2.54%
24000 PDRM - ALAT BANTUAN TEKNIK 51,827,628.00 45,079,124.77 86.98% 6,748,503.23 13.02%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 92,480,000.00 76,103,903.25 82.29% 16,376,096.75 17.71%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 72,326,336.00 69,022,483.97 95.43% 3,303,852.03 4.57%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10,950,000.00 0.00 0.00% 10,950,000.00 100.00%
37000 JIM - PENGKOMPUTERAN 132,513,036.00 132,513,035.46 100.00% 0.54 0.00%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 139,732.00 139,731.06 100.00% 0.94 0.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 2,607,927.00 1,996,381.77 76.55% 611,545.23 23.45%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 7,092,854.00 7,090,933.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 21,435,000.00 21,433,100.00 99.99% 1,900.00 0.01%
56000 PENJARA - BANGUNAN2 PENJARA 1,720,375.00 1,653,547.68 96.12% 66,827.32 3.88%
62000 PENJARA - LANGKAH2 KESELAMATAN 55,719,010.00 55,561,300.00 99.72% 157,710.00 0.28%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 7,045,243.00 6,977,325.39 99.04% 67,917.61 0.96%
78000 PDRM - PERUMAHAAN 1,200,000.00 762,224.13 63.52% 437,775.87 36.48%
80000 NKRA 23,417,380.00 20,375,663.26 87.01% 3,041,716.74 12.99%
JUMLAH 960,247,650.00 865,669,329.70 90.15% 94,578,320.30 9.85%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
26/11/2017 26/11/2017

PROJEK FIZIKAL 338,748,495.00 325,099,605.80 95.97 13,648,889.20 4.03%


PROJEK BUKAN FIZIKAL 621,499,155.00 540,569,723.90 86.98 80,929,431.10 13.02%
JUMLAH 960,247,650.00 865,669,329.70 90.15% 94,578,320.30 9.85%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 03 Dis 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Notis Tanah 5A 17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - -

17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - 0.00%

Bahagian Penerbitan Dan Kawalan


02300 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem

748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - (300,000.00) 700,100.00 700,100.00 394,683.70 56.38% 305,416.30 43.62%

63,200,000.00 1,000,100.00 - (300,000.00) 700,100.00 700,100.00 394,683.70 56.38% 305,416.30 43.62%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 30.00 31,000,890.00 32,001,020.00 32,001,020.00 31,695,333.70 99.04% 305,686.30 0.96%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - (18,997,088.00) 14,502,912.00 14,502,912.00 10,753,950.10 74.15% 3,748,961.90 25.85%

Jumlah AADK 78,576,000.00 33,500,000.00 - (18,997,088.00) 14,502,912.00 14,502,912.00 10,753,950.10 74.15% 3,748,961.90 25.85%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 31,336,786.00 162,106,786.00 162,106,786.00 161,077,438.52 99.37% 1,029,347.48 0.63%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - (3,610,858.00) 31,289,142.00 31,289,142.00 30,465,933.17 97.37% 823,208.83 2.63%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (8,000,000.00) 2,000,000.00 2,000,000.00 1,994,547.54 99.73% 5,452.46 0.27%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 87,481.33 99.98% 18.67 0.02%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (10,871,468.00) 1,628,532.00 1,628,532.00 1,584,888.11 97.32% 43,643.89 2.68%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - (1,500,000.00) 2,500,000.00 2,500,000.00 2,370,695.70 94.83% 129,304.30 5.17%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 762,224.13 63.52% 437,775.87 36.48%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 8,641,940.00 200,811,960.00 200,811,960.00 198,343,208.50 98.77% 2,468,751.50 1.23%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 (3,900,000.00) 9,334,000.00 9,334,000.00 9,021,500.00 96.65% 312,500.00 3.35%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - 19,364,861.00 101,754,861.00 101,754,861.00 101,754,860.47 100.00% 0.53 0.00%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - 2,968,937.00 81,423,937.00 81,423,937.00 81,423,936.01 100.00% 0.99 0.00%

22000 Kenderaan 22,490,000.00 16,540,000.00 - (2,000,000.00) 14,540,000.00 14,540,000.00 12,595,000.00 86.62% 1,945,000.00 13.38%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - 15,630,414.00 29,630,414.00 29,630,414.00 29,589,005.36 99.86% 41,408.64 0.14%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - (8,722,372.00) 51,827,628.00 51,827,628.00 47,225,347.82 91.12% 4,602,280.18 8.88%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (8,291,320.00) 89,188,680.00 89,188,680.00 88,510,337.53 99.24% 678,342.47 0.76%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 03 Dis 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - 15,050,520.00 377,699,520.00 377,699,520.00 370,119,987.19 97.99% 7,579,532.81 2.01%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 23,692,460.00 578,511,480.00 578,511,480.00 568,463,195.69 98.26% 10,048,284.31 1.74%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 03 Dis 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - (13,835,964.00) 72,326,336.00 72,326,336.00 69,128,696.87 95.58% 3,197,639.13 4.42%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 8,511,000.00 2,439,000.00 10,950,000.00 10,950,000.00 8,511,000.00 77.73% 2,439,000.00 22.27%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - 2,513,036.00 132,513,036.00 132,513,036.00 132,513,035.46 100.00% 0.54 0.00%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - 139,632.00 139,732.00 139,732.00 139,731.06 100.00% 0.94 0.00%

Jumlah JIM 382,692,242.00 216,162,400.00 8,511,000.00 (8,744,296.00) 215,929,104.00 215,929,104.00 210,292,463.39 97.39% 5,636,640.61 2.61%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (6,892,173.00) 2,607,927.00 2,607,927.00 1,996,381.77 76.55% 611,545.23 23.45%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 1,892,854.00 7,092,854.00 7,092,854.00 7,090,933.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - (4,999,319.00) 9,700,781.00 9,700,781.00 9,087,314.77 93.68% 613,466.23 6.32%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 11,435,000.00 21,435,000.00 21,435,000.00 21,433,100.00 99.99% 1,900.00 0.01%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 (6,000,000.00) (17,934,625.00) 1,720,375.00 1,720,375.00 1,655,932.68 96.25% 64,442.32 3.75%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (14,680,990.00) 55,719,010.00 55,719,010.00 55,561,300.00 99.72% 157,710.00 0.28%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - 810,588.00 7,310,588.00 7,310,588.00 7,302,693.80 99.89% 7,894.20 0.11%

Jumlah Penjara 211,155,000.00 112,555,000.00 (6,000,000.00) (20,370,027.00) 86,184,973.00 86,184,973.00 85,953,026.48 99.73% 231,946.52 0.27%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - (1,582,620.00) 23,417,380.00 23,417,380.00 21,055,289.58 89.91% 2,362,090.42 10.09%

Jumlah NKRA 63,300,000.00 25,000,000.00 - (1,582,620.00) 23,417,380.00 23,417,380.00 21,055,289.58 89.91% 2,362,090.42 10.09%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 2,511,050.00 - 960,247,650.00 960,247,650.00 937,300,573.71 97.61 22,947,076.29 2.39%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
03/12/2017 03/12/2017

01000 NOTIS TANAH 5A 17,458,910.00 17,458,910.00 100.00% 0.00 0.00%


04000 RELA 700,100.00 394,683.70 56.38% 305,416.30 43.62%
02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 14,502,912.00 10,753,950.10 74.15% 3,748,961.90 25.85%
05000 PENGKOMPUTERAN KDN 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%
11000 PDRM - IBU PEJABAT POLIS 162,106,786.00 161,077,438.52 99.37% 1,029,347.48 0.63%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 31,289,142.00 30,465,933.17 97.37% 823,208.83 2.63%
13000 PDRM - PUSAT LATIHAN 2,000,000.00 1,994,547.54 99.73% 5,452.46 0.27%
14000 PDRM - PENGKALAN MARIN 87,500.00 87,481.33 99.98% 18.67 0.02%
17000 PDRM - PASUKAN GERAKAN AM 1,628,532.00 1,584,888.11 97.32% 43,643.89 2.68%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 2,500,000.00 2,370,695.70 94.83% 129,304.30 5.17%
19000 PDRM - LANCI-LANCI 9,334,000.00 9,021,500.00 96.65% 312,500.00 3.35%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 101,754,861.00 101,754,860.47 100.00% 0.53 0.00%
21000 PDRM - SENJATA API DAN PELURU 81,423,937.00 81,423,936.01 100.00% 0.99 0.00%
22000 PDRM - KENDERAAN 14,540,000.00 12,595,000.00 86.62% 1,945,000.00 13.38%
23000 PDRM - KAPAL-KAPAL TERBANG 29,630,414.00 29,589,005.36 99.86% 41,408.64 0.14%
24000 PDRM - ALAT BANTUAN TEKNIK 51,827,628.00 47,225,347.82 91.12% 4,602,280.18 8.88%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 89,188,680.00 88,510,337.53 99.24% 678,342.47 0.76%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 72,326,336.00 69,128,696.87 95.58% 3,197,639.13 4.42%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10,950,000.00 8,511,000.00 77.73% 2,439,000.00 22.27%
37000 JIM - PENGKOMPUTERAN 132,513,036.00 132,513,035.46 100.00% 0.54 0.00%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 139,732.00 139,731.06 100.00% 0.94 0.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 2,607,927.00 1,996,381.77 76.55% 611,545.23 23.45%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 7,092,854.00 7,090,933.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 21,435,000.00 21,433,100.00 99.99% 1,900.00 0.01%
56000 PENJARA - BANGUNAN2 PENJARA 1,720,375.00 1,655,932.68 96.25% 64,442.32 3.75%
62000 PENJARA - LANGKAH2 KESELAMATAN 55,719,010.00 55,561,300.00 99.72% 157,710.00 0.28%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 7,310,588.00 7,302,693.80 99.89% 7,894.20 0.11%
78000 PDRM - PERUMAHAAN 1,200,000.00 762,224.13 63.52% 437,775.87 36.48%
80000 NKRA 23,417,380.00 21,055,289.58 89.91% 2,362,090.42 10.09%
JUMLAH 960,247,650.00 937,300,573.71 97.61% 22,947,076.29 2.39%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
03/12/2017 03/12/2017

PROJEK FIZIKAL 339,013,840.00 328,607,288.48 96.93 10,406,551.52 3.07%


PROJEK BUKAN FIZIKAL 621,233,810.00 608,693,285.23 97.98 12,540,524.77 2.02%
JUMLAH 960,247,650.00 937,300,573.71 97.61% 22,947,076.29 2.39%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 10 Dis 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Notis Tanah 5A 17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - -

17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - 0.00%

Bahagian Penerbitan Dan Kawalan


02300 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem

748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - (300,000.00) 700,100.00 700,100.00 394,683.70 56.38% 305,416.30 43.62%

63,200,000.00 1,000,100.00 - (300,000.00) 700,100.00 700,100.00 394,683.70 56.38% 305,416.30 43.62%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 30.00 31,000,890.00 32,001,020.00 32,001,020.00 31,695,333.70 99.04% 305,686.30 0.96%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - (18,997,088.00) 14,502,912.00 14,502,912.00 13,680,493.28 94.33% 822,418.72 5.67%

Jumlah AADK 78,576,000.00 33,500,000.00 - (18,997,088.00) 14,502,912.00 14,502,912.00 13,680,493.28 94.33% 822,418.72 5.67%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 31,336,786.00 162,106,786.00 162,106,786.00 161,078,405.24 99.37% 1,028,380.76 0.63%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - (3,610,858.00) 31,289,142.00 31,289,142.00 30,616,818.66 97.85% 672,323.34 2.15%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (8,000,000.00) 2,000,000.00 2,000,000.00 1,994,547.54 99.73% 5,452.46 0.27%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 87,481.33 99.98% 18.67 0.02%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (10,871,468.00) 1,628,532.00 1,628,532.00 1,584,888.11 97.32% 43,643.89 2.68%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - (1,500,000.00) 2,500,000.00 2,500,000.00 2,389,363.91 95.57% 110,636.09 4.43%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 762,224.13 63.52% 437,775.87 36.48%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 8,641,940.00 200,811,960.00 200,811,960.00 198,513,728.92 98.86% 2,298,231.08 1.14%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 (3,900,000.00) 9,334,000.00 9,334,000.00 9,021,500.00 96.65% 312,500.00 3.35%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - 19,364,861.00 101,754,861.00 101,754,861.00 101,754,860.47 100.00% 0.53 0.00%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - 3,051,428.00 81,506,428.00 81,506,428.00 81,506,427.33 100.00% 0.67 0.00%

22000 Kenderaan 22,490,000.00 16,540,000.00 - (2,000,000.00) 14,540,000.00 14,540,000.00 14,194,000.00 97.62% 346,000.00 2.38%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - 15,630,414.00 29,630,414.00 29,630,414.00 29,630,413.17 100.00% 0.83 0.00%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - (8,722,372.00) 51,827,628.00 51,827,628.00 51,168,692.55 98.73% 658,935.45 1.27%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (8,291,320.00) 89,188,680.00 89,188,680.00 88,510,337.53 99.24% 678,342.47 0.76%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 10 Dis 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - 15,133,011.00 377,782,011.00 377,782,011.00 375,786,231.05 99.47% 1,995,779.95 0.53%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 23,774,951.00 578,593,971.00 578,593,971.00 574,299,959.97 99.26% 4,294,011.03 0.74%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 10 Dis 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - (13,835,964.00) 72,326,336.00 72,326,336.00 71,785,065.56 99.25% 541,270.44 0.75%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 8,511,000.00 2,439,000.00 10,950,000.00 10,950,000.00 8,511,000.00 77.73% 2,439,000.00 22.27%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - 2,513,036.00 132,513,036.00 132,513,036.00 132,513,035.46 100.00% 0.54 0.00%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - 139,632.00 139,732.00 139,732.00 139,731.06 100.00% 0.94 0.00%

Jumlah JIM 382,692,242.00 216,162,400.00 8,511,000.00 (8,744,296.00) 215,929,104.00 215,929,104.00 212,948,832.08 98.62% 2,980,271.92 1.38%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (6,974,664.00) 2,525,436.00 2,525,436.00 1,996,381.77 79.05% 529,054.23 20.95%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 1,892,854.00 7,092,854.00 7,092,854.00 7,090,933.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - (5,081,810.00) 9,618,290.00 9,618,290.00 9,087,314.77 94.48% 530,975.23 5.52%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 11,435,000.00 21,435,000.00 21,435,000.00 21,433,100.00 99.99% 1,900.00 0.01%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 (6,000,000.00) (17,934,625.00) 1,720,375.00 1,720,375.00 1,655,932.68 96.25% 64,442.32 3.75%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (14,680,990.00) 55,719,010.00 55,719,010.00 55,561,300.00 99.72% 157,710.00 0.28%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - 810,588.00 7,310,588.00 7,310,588.00 7,302,693.80 99.89% 7,894.20 0.11%

Jumlah Penjara 211,155,000.00 112,555,000.00 (6,000,000.00) (20,370,027.00) 86,184,973.00 86,184,973.00 85,953,026.48 99.73% 231,946.52 0.27%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - (1,582,620.00) 23,417,380.00 23,417,380.00 21,265,236.46 90.81% 2,152,143.54 9.19%

Jumlah NKRA 63,300,000.00 25,000,000.00 - (1,582,620.00) 23,417,380.00 23,417,380.00 21,265,236.46 90.81% 2,152,143.54 9.19%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 2,511,050.00 - 960,247,650.00 960,247,650.00 948,930,196.74 98.82 11,317,453.26 1.18%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
10/12/2017 10/12/2017

01000 NOTIS TANAH 5A 17,458,910.00 17,458,910.00 100.00% 0.00 0.00%


04000 RELA 700,100.00 394,683.70 56.38% 305,416.30 43.62%
02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 14,502,912.00 13,680,493.28 94.33% 822,418.72 5.67%
05000 PENGKOMPUTERAN KDN 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%
11000 PDRM - IBU PEJABAT POLIS 162,106,786.00 161,078,405.24 99.37% 1,028,380.76 0.63%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 31,289,142.00 30,616,818.66 97.85% 672,323.34 2.15%
13000 PDRM - PUSAT LATIHAN 2,000,000.00 1,994,547.54 99.73% 5,452.46 0.27%
14000 PDRM - PENGKALAN MARIN 87,500.00 87,481.33 99.98% 18.67 0.02%
17000 PDRM - PASUKAN GERAKAN AM 1,628,532.00 1,584,888.11 97.32% 43,643.89 2.68%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 2,500,000.00 2,389,363.91 95.57% 110,636.09 4.43%
19000 PDRM - LANCI-LANCI 9,334,000.00 9,021,500.00 96.65% 312,500.00 3.35%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 101,754,861.00 101,754,860.47 100.00% 0.53 0.00%
21000 PDRM - SENJATA API DAN PELURU 81,506,428.00 81,506,427.33 100.00% 0.67 0.00%
22000 PDRM - KENDERAAN 14,540,000.00 14,194,000.00 97.62% 346,000.00 2.38%
23000 PDRM - KAPAL-KAPAL TERBANG 29,630,414.00 29,630,413.17 100.00% 0.83 0.00%
24000 PDRM - ALAT BANTUAN TEKNIK 51,827,628.00 51,168,692.55 98.73% 658,935.45 1.27%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 89,188,680.00 88,510,337.53 99.24% 678,342.47 0.76%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 72,326,336.00 71,785,065.56 99.25% 541,270.44 0.75%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10,950,000.00 8,511,000.00 77.73% 2,439,000.00 22.27%
37000 JIM - PENGKOMPUTERAN 132,513,036.00 132,513,035.46 100.00% 0.54 0.00%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 139,732.00 139,731.06 100.00% 0.94 0.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 2,525,436.00 1,996,381.77 79.05% 529,054.23 20.95%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 7,092,854.00 7,090,933.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 21,435,000.00 21,433,100.00 99.99% 1,900.00 0.01%
56000 PENJARA - BANGUNAN2 PENJARA 1,720,375.00 1,655,932.68 96.25% 64,442.32 3.75%
62000 PENJARA - LANGKAH2 KESELAMATAN 55,719,010.00 55,561,300.00 99.72% 157,710.00 0.28%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 7,310,588.00 7,302,693.80 99.89% 7,894.20 0.11%
78000 PDRM - PERUMAHAAN 1,200,000.00 762,224.13 63.52% 437,775.87 36.48%
80000 NKRA 23,417,380.00 21,265,236.46 90.81% 2,152,143.54 9.19%
JUMLAH 960,247,650.00 948,930,196.74 98.82% 11,317,453.26 1.18%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
10/12/2017 10/12/2017

PROJEK FIZIKAL 338,931,349.00 334,360,720.77 98.65 4,570,628.23 1.35%


PROJEK BUKAN FIZIKAL 621,316,301.00 614,569,475.97 98.91 6,746,825.03 1.09%
JUMLAH 960,247,650.00 948,930,196.74 98.82% 11,317,453.26 1.18%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 17 Dis 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Notis Tanah 5A 17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - -

17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - 0.00%

Bahagian Penerbitan Dan Kawalan


02300 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem

748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - (300,000.00) 700,100.00 700,100.00 394,683.70 56.38% 305,416.30 43.62%

63,200,000.00 1,000,100.00 - (300,000.00) 700,100.00 700,100.00 394,683.70 56.38% 305,416.30 43.62%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 30.00 31,000,890.00 32,001,020.00 32,001,020.00 31,695,333.70 99.04% 305,686.30 0.96%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - (18,997,088.00) 14,502,912.00 14,502,912.00 13,680,493.28 94.33% 822,418.72 5.67%

Jumlah AADK 78,576,000.00 33,500,000.00 - (18,997,088.00) 14,502,912.00 14,502,912.00 13,680,493.28 94.33% 822,418.72 5.67%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 31,336,786.00 162,106,786.00 162,106,786.00 161,078,405.24 99.37% 1,028,380.76 0.63%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - (3,610,858.00) 31,289,142.00 31,289,142.00 30,616,818.66 97.85% 672,323.34 2.15%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (8,000,000.00) 2,000,000.00 2,000,000.00 1,994,547.54 99.73% 5,452.46 0.27%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 87,481.33 99.98% 18.67 0.02%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (10,871,468.00) 1,628,532.00 1,628,532.00 1,584,888.11 97.32% 43,643.89 2.68%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - (1,500,000.00) 2,500,000.00 2,500,000.00 2,389,363.91 95.57% 110,636.09 4.43%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 762,224.13 63.52% 437,775.87 36.48%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 8,641,940.00 200,811,960.00 200,811,960.00 198,513,728.92 98.86% 2,298,231.08 1.14%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 (3,900,000.00) 9,334,000.00 9,334,000.00 9,021,500.00 96.65% 312,500.00 3.35%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - 19,364,861.00 101,754,861.00 101,754,861.00 101,754,860.47 100.00% 0.53 0.00%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - 3,051,428.00 81,506,428.00 81,506,428.00 81,506,427.33 100.00% 0.67 0.00%

22000 Kenderaan 22,490,000.00 16,540,000.00 - (2,000,000.00) 14,540,000.00 14,540,000.00 14,194,000.00 97.62% 346,000.00 2.38%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - 15,630,414.00 29,630,414.00 29,630,414.00 29,630,413.17 100.00% 0.83 0.00%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - (8,722,372.00) 51,827,628.00 51,827,628.00 51,168,692.55 98.73% 658,935.45 1.27%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (8,291,320.00) 89,188,680.00 89,188,680.00 88,510,337.53 99.24% 678,342.47 0.76%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 17 Dis 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - 15,133,011.00 377,782,011.00 377,782,011.00 375,786,231.05 99.47% 1,995,779.95 0.53%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 23,774,951.00 578,593,971.00 578,593,971.00 574,299,959.97 99.26% 4,294,011.03 0.74%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 17 Dis 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - (13,835,964.00) 72,326,336.00 72,326,336.00 71,785,065.56 99.25% 541,270.44 0.75%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 8,511,000.00 2,439,000.00 10,950,000.00 10,950,000.00 8,511,000.00 77.73% 2,439,000.00 22.27%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - 2,513,036.00 132,513,036.00 132,513,036.00 132,513,035.46 100.00% 0.54 0.00%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - 139,632.00 139,732.00 139,732.00 139,731.06 100.00% 0.94 0.00%

Jumlah JIM 382,692,242.00 216,162,400.00 8,511,000.00 (8,744,296.00) 215,929,104.00 215,929,104.00 212,948,832.08 98.62% 2,980,271.92 1.38%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (6,974,664.00) 2,525,436.00 2,525,436.00 1,996,381.77 79.05% 529,054.23 20.95%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 1,892,854.00 7,092,854.00 7,092,854.00 7,090,933.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - (5,081,810.00) 9,618,290.00 9,618,290.00 9,087,314.77 94.48% 530,975.23 5.52%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 11,435,000.00 21,435,000.00 21,435,000.00 21,433,100.00 99.99% 1,900.00 0.01%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 (6,000,000.00) (17,934,625.00) 1,720,375.00 1,720,375.00 1,655,932.68 96.25% 64,442.32 3.75%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (14,680,990.00) 55,719,010.00 55,719,010.00 55,561,300.00 99.72% 157,710.00 0.28%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - 810,588.00 7,310,588.00 7,310,588.00 7,302,693.80 99.89% 7,894.20 0.11%

Jumlah Penjara 211,155,000.00 112,555,000.00 (6,000,000.00) (20,370,027.00) 86,184,973.00 86,184,973.00 85,953,026.48 99.73% 231,946.52 0.27%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - (1,582,620.00) 23,417,380.00 23,417,380.00 21,265,236.46 90.81% 2,152,143.54 9.19%

Jumlah NKRA 63,300,000.00 25,000,000.00 - (1,582,620.00) 23,417,380.00 23,417,380.00 21,265,236.46 90.81% 2,152,143.54 9.19%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 2,511,050.00 - 960,247,650.00 960,247,650.00 948,930,196.74 98.82 11,317,453.26 1.18%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
17/12/2017 17/12/2017

01000 NOTIS TANAH 5A 17,458,910.00 17,458,910.00 100.00% 0.00 0.00%


04000 RELA 700,100.00 394,683.70 56.38% 305,416.30 43.62%
02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 14,502,912.00 13,680,493.28 94.33% 822,418.72 5.67%
05000 PENGKOMPUTERAN KDN 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%
11000 PDRM - IBU PEJABAT POLIS 162,106,786.00 161,078,405.24 99.37% 1,028,380.76 0.63%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 31,289,142.00 30,616,818.66 97.85% 672,323.34 2.15%
13000 PDRM - PUSAT LATIHAN 2,000,000.00 1,994,547.54 99.73% 5,452.46 0.27%
14000 PDRM - PENGKALAN MARIN 87,500.00 87,481.33 99.98% 18.67 0.02%
17000 PDRM - PASUKAN GERAKAN AM 1,628,532.00 1,584,888.11 97.32% 43,643.89 2.68%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 2,500,000.00 2,389,363.91 95.57% 110,636.09 4.43%
19000 PDRM - LANCI-LANCI 9,334,000.00 9,021,500.00 96.65% 312,500.00 3.35%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 101,754,861.00 101,754,860.47 100.00% 0.53 0.00%
21000 PDRM - SENJATA API DAN PELURU 81,506,428.00 81,506,427.33 100.00% 0.67 0.00%
22000 PDRM - KENDERAAN 14,540,000.00 14,194,000.00 97.62% 346,000.00 2.38%
23000 PDRM - KAPAL-KAPAL TERBANG 29,630,414.00 29,630,413.17 100.00% 0.83 0.00%
24000 PDRM - ALAT BANTUAN TEKNIK 51,827,628.00 51,168,692.55 98.73% 658,935.45 1.27%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 89,188,680.00 88,510,337.53 99.24% 678,342.47 0.76%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 72,326,336.00 71,785,065.56 99.25% 541,270.44 0.75%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10,950,000.00 8,511,000.00 77.73% 2,439,000.00 22.27%
37000 JIM - PENGKOMPUTERAN 132,513,036.00 132,513,035.46 100.00% 0.54 0.00%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 139,732.00 139,731.06 100.00% 0.94 0.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 2,525,436.00 1,996,381.77 79.05% 529,054.23 20.95%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 7,092,854.00 7,090,933.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 21,435,000.00 21,433,100.00 99.99% 1,900.00 0.01%
56000 PENJARA - BANGUNAN2 PENJARA 1,720,375.00 1,655,932.68 96.25% 64,442.32 3.75%
62000 PENJARA - LANGKAH2 KESELAMATAN 55,719,010.00 55,561,300.00 99.72% 157,710.00 0.28%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 7,310,588.00 7,302,693.80 99.89% 7,894.20 0.11%
78000 PDRM - PERUMAHAAN 1,200,000.00 762,224.13 63.52% 437,775.87 36.48%
80000 NKRA 23,417,380.00 21,265,236.46 90.81% 2,152,143.54 9.19%
JUMLAH 960,247,650.00 948,930,196.74 98.82% 11,317,453.26 1.18%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
17/12/2017 17/12/2017

PROJEK FIZIKAL 338,931,349.00 334,360,720.77 98.65 4,570,628.23 1.35%


PROJEK BUKAN FIZIKAL 621,316,301.00 614,569,475.97 98.91 6,746,825.03 1.09%
JUMLAH 960,247,650.00 948,930,196.74 98.82% 11,317,453.26 1.18%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2017
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN KEDUA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 25 Dis 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Notis Tanah 5A 17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - -

17,470,000.00 - 10.00 17,458,900.00 17,458,910.00 17,458,910.00 17,458,910.00 100.00% - 0.00%

Bahagian Penerbitan Dan Kawalan


02300 748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%
Filem

748,000.00 - 10.00 748,000.00 748,010.00 748,010.00 748,000.00 100.00% 10.00 0.00%

04000 RELA 63,200,000.00 1,000,100.00 - (300,000.00) 700,100.00 700,100.00 394,683.70 56.38% 305,416.30 43.62%

63,200,000.00 1,000,100.00 - (300,000.00) 700,100.00 700,100.00 394,683.70 56.38% 305,416.30 43.62%

05000 Pengkomputeran KDN 11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

11,000,000.00 - 10.00 13,093,990.00 13,094,000.00 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%

Jumlah Pengurusan Dalam Negeri 74,948,000.00 1,000,100.00 30.00 31,000,890.00 32,001,020.00 32,001,020.00 31,695,333.70 99.04% 305,686.30 0.96%

02000 Agensi Anti Dadah Kebangsaan 78,576,000.00 33,500,000.00 - (18,997,088.00) 14,502,912.00 14,502,912.00 13,680,493.28 94.33% 822,418.72 5.67%

Jumlah AADK 78,576,000.00 33,500,000.00 - (18,997,088.00) 14,502,912.00 14,502,912.00 13,680,493.28 94.33% 822,418.72 5.67%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 443,070,000.00 130,770,000.00 - 31,336,786.00 162,106,786.00 162,106,786.00 161,078,405.24 99.37% 1,028,380.76 0.63%

12000 Balai-balai dan Pondok Polis 87,250,000.00 34,900,000.00 - (3,610,858.00) 31,289,142.00 31,289,142.00 30,626,749.19 97.88% 662,392.81 2.12%

13000 Pusat Latihan (PDRM) 32,000,000.00 10,000,000.00 - (8,000,000.00) 2,000,000.00 2,000,000.00 1,994,547.54 99.73% 5,452.46 0.27%

14000 Pengkalan Marin 87,500.00 - 10.00 87,490.00 87,500.00 87,500.00 87,481.33 99.98% 18.67 0.02%

17000 Pasukan Gerakan Am (PDRM) 85,500,000.00 12,500,000.00 - (10,871,468.00) 1,628,532.00 1,628,532.00 1,584,888.11 97.32% 43,643.89 2.68%

18000 Pembaikan dan Ubahsuai (PDRM) 4,577,000.00 4,000,000.00 - (1,500,000.00) 2,500,000.00 2,500,000.00 2,389,363.91 95.57% 110,636.09 4.43%

78000 Perumahan 1,200,000.00 - 10.00 1,199,990.00 1,200,000.00 1,200,000.00 761,694.13 63.47% 438,305.87 36.53%

Jumlah Sektor Bangunan 653,684,500.00 192,170,000.00 20.00 8,641,940.00 200,811,960.00 200,811,960.00 198,523,129.45 98.86% 2,288,830.55 1.14%

19000 Lanci-Lanci 33,084,000.00 13,234,000.00 (3,900,000.00) 9,334,000.00 9,334,000.00 9,071,253.00 97.19% 262,747.00 2.81%

20000 Alat-alat Perhubungan Radio 165,383,000.00 82,390,000.00 - 19,364,861.00 101,754,861.00 101,754,861.00 101,754,860.47 100.00% 0.53 0.00%

21000 Senjatapi dan Peluru 143,500,000.00 78,455,000.00 - 3,051,428.00 81,506,428.00 81,506,428.00 81,506,427.33 100.00% 0.67 0.00%

22000 Kenderaan 22,490,000.00 16,540,000.00 - (2,000,000.00) 14,540,000.00 14,540,000.00 14,194,000.00 97.62% 346,000.00 2.38%

23000 Kapal-Kapal Terbang 109,470,000.00 14,000,000.00 - 15,630,414.00 29,630,414.00 29,630,414.00 29,630,413.17 100.00% 0.83 0.00%

24000 Alat Bantuan Teknik 102,270,000.00 60,550,000.00 - (8,722,372.00) 51,827,628.00 51,827,628.00 51,168,692.55 98.73% 658,935.45 1.27%

25000 Sistem Teknologi Maklumat 306,285,000.00 97,480,000.00 - (8,291,320.00) 89,188,680.00 89,188,680.00 88,510,337.53 99.24% 678,342.47 0.76%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 25 Dis 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jumlah Sektor Kelengkapan 882,482,000.00 362,649,000.00 - 15,133,011.00 377,782,011.00 377,782,011.00 375,835,984.05 99.48% 1,946,026.95 0.52%

Jumlah PDRM 1,536,166,500.00 554,819,000.00 20.00 23,774,951.00 578,593,971.00 578,593,971.00 574,359,113.50 99.27% 4,234,857.50 0.73%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Siling
%
Projek Program/Agensi (2017-2018) Asal 2017 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan
(+/-) 2017 Di keluarkan 25 Dis 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)

(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 239,262,242.00 86,162,300.00 - (13,835,964.00) 72,326,336.00 72,326,336.00 71,785,065.56 99.25% 541,270.44 0.75%

36000 Kelengkapan dan Kenderaan 10,950,000.00 - 8,511,000.00 2,439,000.00 10,950,000.00 10,950,000.00 10,950,000.00 100.00% - 0.00%

37000 Pengkomputeran 130,000,000.00 130,000,000.00 - 2,513,036.00 132,513,036.00 132,513,036.00 132,513,035.46 100.00% 0.54 0.00%

38000 Pembaikan dan Ubahsuai 2,480,000.00 100.00 - 139,632.00 139,732.00 139,732.00 139,731.06 100.00% 0.94 0.00%

Jumlah JIM 382,692,242.00 216,162,400.00 8,511,000.00 (8,744,296.00) 215,929,104.00 215,929,104.00 215,387,832.08 99.75% 541,271.92 0.25%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 57,130,100.00 9,500,100.00 - (6,974,664.00) 2,525,436.00 2,525,436.00 1,996,381.77 79.05% 529,054.23 20.95%

47000 Pengkomputeran & Kad Pintar 6,800,100.00 5,200,000.00 - 1,892,854.00 7,092,854.00 7,092,854.00 7,090,933.00 99.97% 1,921.00 0.03%

Jumlah JPN 63,930,200.00 14,700,100.00 - (5,081,810.00) 9,618,290.00 9,618,290.00 9,087,314.77 94.48% 530,975.23 5.52%

Jabatan Penjara

55000 Ibu Pejabat Penjara 28,000,000.00 10,000,000.00 - 11,435,000.00 21,435,000.00 21,435,000.00 21,433,100.00 99.99% 1,900.00 0.01%

56000 Bangunan-bangunan Penjara 95,155,000.00 25,655,000.00 (6,000,000.00) (17,934,625.00) 1,720,375.00 1,720,375.00 1,655,932.68 96.25% 64,442.32 3.75%

62000 Langlah-Langkah Keselamatan 75,800,000.00 70,400,000.00 - (14,680,990.00) 55,719,010.00 55,719,010.00 55,561,300.00 99.72% 157,710.00 0.28%

64000 Pembaikan dan Ubahsuai 12,200,000.00 6,500,000.00 - 810,588.00 7,310,588.00 7,310,588.00 7,302,693.80 99.89% 7,894.20 0.11%

Jumlah Penjara 211,155,000.00 112,555,000.00 (6,000,000.00) (20,370,027.00) 86,184,973.00 86,184,973.00 85,953,026.48 99.73% 231,946.52 0.27%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 63,300,000.00 25,000,000.00 - (1,582,620.00) 23,417,380.00 23,417,380.00 21,265,236.46 90.81% 2,152,143.54 9.19%

Jumlah NKRA 63,300,000.00 25,000,000.00 - (1,582,620.00) 23,417,380.00 23,417,380.00 21,265,236.46 90.81% 2,152,143.54 9.19%

JUMLAH P 62 KDN 2,410,767,942.00 957,736,600.00 2,511,050.00 - 960,247,650.00 960,247,650.00 951,428,350.27 99.08 8,819,299.73 0.92%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2017

PERBELANJAAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR PERATUSAN SEMASA BERAKHIR PERATUSAN BAKI
SEMASA PERBELANJAAN
25/12/2017 25/12/2017

01000 NOTIS TANAH 5A 17,458,910.00 17,458,910.00 100.00% 0.00 0.00%


04000 RELA 700,100.00 394,683.70 56.38% 305,416.30 43.62%
02300 BAHAGIAN PENERBITAN DAN KAWALAN FILEM 748,010.00 748,000.00 100.00% 10.00 0.00%
02000 AADK - AGENSI ANTIDADAH KEBANGSAAN 14,502,912.00 13,680,493.28 94.33% 822,418.72 5.67%
05000 PENGKOMPUTERAN KDN 13,094,000.00 13,093,740.00 100.00% 260.00 0.00%
11000 PDRM - IBU PEJABAT POLIS 162,106,786.00 161,078,405.24 99.37% 1,028,380.76 0.63%
12000 PDRM - BALAI- BALAI DAN PONDOK POLIS 31,289,142.00 30,626,749.19 97.88% 662,392.81 2.12%
13000 PDRM - PUSAT LATIHAN 2,000,000.00 1,994,547.54 99.73% 5,452.46 0.27%
14000 PDRM - PENGKALAN MARIN 87,500.00 87,481.33 99.98% 18.67 0.02%
17000 PDRM - PASUKAN GERAKAN AM 1,628,532.00 1,584,888.11 97.32% 43,643.89 2.68%
18000 PDRM - PEMBAIKAN DAN UBAHSUAI 2,500,000.00 2,389,363.91 95.57% 110,636.09 4.43%
19000 PDRM - LANCI-LANCI 9,334,000.00 9,071,253.00 97.19% 262,747.00 2.81%
20000 PDRM - ALAT-ALAT PERHUBUNGAN RADIO 101,754,861.00 101,754,860.47 100.00% 0.53 0.00%
21000 PDRM - SENJATA API DAN PELURU 81,506,428.00 81,506,427.33 100.00% 0.67 0.00%
22000 PDRM - KENDERAAN 14,540,000.00 14,194,000.00 97.62% 346,000.00 2.38%
23000 PDRM - KAPAL-KAPAL TERBANG 29,630,414.00 29,630,413.17 100.00% 0.83 0.00%
24000 PDRM - ALAT BANTUAN TEKNIK 51,827,628.00 51,168,692.55 98.73% 658,935.45 1.27%
25000 PDRM - SISTEM TEKNOLOGI MAKLUMAT 89,188,680.00 88,510,337.53 99.24% 678,342.47 0.76%
35000 JIM - PEJABAT2 & RUMAH KEDIAMAN 72,326,336.00 71,785,065.56 99.25% 541,270.44 0.75%
36000 JIM - KELENGKAPAN DAN KENDERAAN 10,950,000.00 10,950,000.00 100.00% 0.00 0.00%
37000 JIM - PENGKOMPUTERAN 132,513,036.00 132,513,035.46 100.00% 0.54 0.00%
38000 JIM - PEMBAIKAN DAN UBAHSUAI 139,732.00 139,731.06 100.00% 0.94 0.00%
45000 JPN - PEJABAT2 & RUMAH KEDIAMAN 2,525,436.00 1,996,381.77 79.05% 529,054.23 20.95%
47000 JPN - PENGKOMPUTERAN & KAD PINTAR 7,092,854.00 7,090,933.00 99.97% 1,921.00 0.03%
55000 PENJARA - IBU PEJABAT PENJARA 21,435,000.00 21,433,100.00 99.99% 1,900.00 0.01%
56000 PENJARA - BANGUNAN2 PENJARA 1,720,375.00 1,655,932.68 96.25% 64,442.32 3.75%
62000 PENJARA - LANGKAH2 KESELAMATAN 55,719,010.00 55,561,300.00 99.72% 157,710.00 0.28%
64000 PENJARA - PEMBAIKAN DAN UBAHSUAI 7,310,588.00 7,302,693.80 99.89% 7,894.20 0.11%
78000 PDRM - PERUMAHAAN 1,200,000.00 761,694.13 63.47% 438,305.87 36.53%
80000 NKRA 23,417,380.00 21,265,236.46 90.81% 2,152,143.54 9.19%
JUMLAH 960,247,650.00 951,428,350.27 99.08% 8,819,299.73 0.92%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2017 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
25/12/2017 25/12/2017

PROJEK FIZIKAL 338,931,349.00 334,370,121.30 98.65 4,561,227.70 1.35%


PROJEK BUKAN FIZIKAL 621,316,301.00 617,058,228.97 99.31 4,258,072.03 0.69%
JUMLAH 960,247,650.00 951,428,350.27 99.08% 8,819,299.73 0.92%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL

Anda mungkin juga menyukai