Anda di halaman 1dari 144

PRESTASI PERBELANJAAN PEMBANGUNAN

TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 24 Januari 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 - 0.00% 5,750,000.00 100.00%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 - 0.00% 5,750,000.00 100.00%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 - - 17,975,000.00 100.00%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 - 0.00% 24,470,000.00 100.00%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 - 0.00% 24,470,000.00 100.00%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - - 135,000,000.00 135,000,000.00 3,602,357.99 2.67% 131,397,642.01 97.33%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 257,518.46 0.92% 27,842,481.54 99.08%

13000 Pusat Latihan (PDRM) 2,000,000.00 1,000,000.00 - - 1,000,000.00 1,000,000.00 - 0.00% 1,000,000.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 - 0.00% 10,000,000.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - - 4,900,000.00 4,900,000.00 - 0.00% 4,900,000.00 100.00%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 - 0.00% 8,850,000.00 100.00%

Jumlah Sektor Bangunan 564,655,000.00 187,850,000.00 - - 187,850,000.00 187,850,000.00 3,859,876.45 2.05% 183,990,123.55 97.95%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - - 69,740,000.00 69,740,000.00 - 0.00% 69,740,000.00 100.00%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 - 0.00% 54,150,000.00 100.00%

22000 Kenderaan 900,000.00 ### - - 900,000.00 900,000.00 - 0.00% 900,000.00 100.00%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 - 0.00% 109,000,000.00 100.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 - 0.00% 63,929,000.00 100.00%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 - 0.00% 84,400,000.00 100.00%

Jumlah Sektor Kelengkapan 637,209,000.00 382,119,000.00 - - 382,119,000.00 382,119,000.00 - 0.00% 382,119,000.00 100.00%

Jumlah PDRM 1,201,864,000.00 569,969,000.00 - - 569,969,000.00 569,969,000.00 3,859,876.45 0.68% 566,109,123.55 99.32%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 24 Januari 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 - 0.00% 36,600,000.00 100.00%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 - 0.00% 63,100,000.00 100.00%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 - 0.00% 1,700,000.00 100.00%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 - 0.00% 17,500,000.00 100.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 - 0.00% 19,200,000.00 100.00%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 - 0.00% 10,000,000.00 100.00%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - - 13,150,000.00 13,150,000.00 41,000.60 0.31% 13,108,999.40 99.69%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 - 0.00% 50,000,000.00 100.00%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 - 0.00% 7,950,000.00 100.00%

Jumlah Penjara 285,480,000.00 81,200,000.00 - - 81,200,000.00 81,200,000.00 41,000.60 0.05% 81,158,999.40 99.95%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 - 0.00% 65,000,000.00 100.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 - 0.00% 65,000,000.00 100.00%

JUMLAH P 62 KDN 1,927,774,000.00 840,914,000.00 - - 840,914,000.00 840,914,000.00 3,900,877.05 0.46 837,013,122.95 99.54%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 24/01/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
24/01/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 0.00 0.00% 21,070,000.00 100.00%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 0.00 0.00% 5,750,000.00 100.00%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 135,000,000.00 3,602,357.99 2.67% 131,397,642.01 97.33%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 257,518.46 0.92% 27,842,481.54 99.08%
13000 PUSAT LATIHAN 1,000,000.00 0.00 0.00% 1,000,000.00 100.00%
17000 PASUKAN GERAKAN AM (PDRM) 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 4,900,000.00 0.00 0.00% 4,900,000.00 100.00%
20000 ALAT-ALAT PERHUBUNGAN RADIO 69,740,000.00 0.00 0.00% 69,740,000.00 100.00%
21000 SENJATA API DAN PELURU 54,150,000.00 0.00 0.00% 54,150,000.00 100.00%
22000 KENDERAAN 900,000.00 0.00 0.00% 900,000.00 100.00%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 0.00 0.00% 109,000,000.00 100.00%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 0.00 0.00% 63,929,000.00 100.00%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 0.00 0.00% 84,400,000.00 100.00%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 0.00 0.00% 36,600,000.00 100.00%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 0.00 0.00% 1,700,000.00 100.00%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 0.00 0.00% 17,500,000.00 100.00%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
56000 JPM ( BANGUNAN2 PENJARA) 13,150,000.00 41,000.60 0.31% 13,108,999.40 99.69%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 0.00 0.00% 50,000,000.00 100.00%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 0.00 0.00% 7,950,000.00 100.00%
78000 PERUMAHAN 8,850,000.00 0.00 0.00% 8,850,000.00 100.00%
80000 NKRA 65,000,000.00 0.00 0.00% 65,000,000.00 100.00%
JUMLAH 840,914,000.00 3,900,877.05 0.46% 837,013,122.95 99.54%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
24/01/2016 24/01/2016

PROJEK FIZIKAL 284,170,000.00 3,900,877.05 1.37% 280,269,122.95 98.63%


PROJEK BUKAN FIZIKAL 556,744,000.00 0.00 0.00% 556,744,000.00 100.00%
JUMLAH 840,914,000.00 3,900,877.05 0.46% 837,013,122.95 99.54%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 31 Januari 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 - 0.00% 5,750,000.00 100.00%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 - 0.00% 5,750,000.00 100.00%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 - - 17,975,000.00 100.00%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 - 0.00% 24,470,000.00 100.00%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 - 0.00% 24,470,000.00 100.00%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - - 135,000,000.00 135,000,000.00 3,602,357.99 2.67% 131,397,642.01 97.33%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 257,518.46 0.92% 27,842,481.54 99.08%

13000 Pusat Latihan (PDRM) 2,000,000.00 1,000,000.00 - - 1,000,000.00 1,000,000.00 - 0.00% 1,000,000.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 - 0.00% 10,000,000.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - - 4,900,000.00 4,900,000.00 - 0.00% 4,900,000.00 100.00%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 - 0.00% 8,850,000.00 100.00%

Jumlah Sektor Bangunan 564,655,000.00 187,850,000.00 - - 187,850,000.00 187,850,000.00 3,859,876.45 2.05% 183,990,123.55 97.95%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - - 69,740,000.00 69,740,000.00 - 0.00% 69,740,000.00 100.00%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 - 0.00% 54,150,000.00 100.00%

22000 Kenderaan 900,000.00 ### - - 900,000.00 900,000.00 - 0.00% 900,000.00 100.00%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 - 0.00% 109,000,000.00 100.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 - 0.00% 63,929,000.00 100.00%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 637,209,000.00 382,119,000.00 - - 382,119,000.00 382,119,000.00 14,368,425.00 3.76% 367,750,575.00 96.24%

Jumlah PDRM 1,201,864,000.00 569,969,000.00 - - 569,969,000.00 569,969,000.00 18,228,301.45 3.20% 551,740,698.55 96.80%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 31 Januari 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 - 0.00% 36,600,000.00 100.00%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 - 0.00% 63,100,000.00 100.00%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 - 0.00% 1,700,000.00 100.00%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 - 0.00% 17,500,000.00 100.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 - 0.00% 19,200,000.00 100.00%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 - 0.00% 10,000,000.00 100.00%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - - 13,150,000.00 13,150,000.00 4,254,158.69 32.35% 8,895,841.31 67.65%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 - 0.00% 50,000,000.00 100.00%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 290,385.00 3.65% 7,659,615.00 96.35%

Jumlah Penjara 285,480,000.00 81,200,000.00 - - 81,200,000.00 81,200,000.00 4,544,543.69 5.60% 76,655,456.31 94.40%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 - 0.00% 65,000,000.00 100.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 - 0.00% 65,000,000.00 100.00%

JUMLAH P 62 KDN 1,927,774,000.00 840,914,000.00 - - 840,914,000.00 840,914,000.00 22,772,845.14 2.71 818,141,154.86 97.29%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 31/01/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
31/01/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 0.00 0.00% 21,070,000.00 100.00%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 0.00 0.00% 5,750,000.00 100.00%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 135,000,000.00 3,602,357.99 2.67% 131,397,642.01 97.33%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 257,518.46 0.92% 27,842,481.54 99.08%
13000 PUSAT LATIHAN 1,000,000.00 0.00 0.00% 1,000,000.00 100.00%
17000 PASUKAN GERAKAN AM (PDRM) 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 4,900,000.00 0.00 0.00% 4,900,000.00 100.00%
20000 ALAT-ALAT PERHUBUNGAN RADIO 69,740,000.00 0.00 0.00% 69,740,000.00 100.00%
21000 SENJATA API DAN PELURU 54,150,000.00 0.00 0.00% 54,150,000.00 100.00%
22000 KENDERAAN 900,000.00 0.00 0.00% 900,000.00 100.00%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 0.00 0.00% 109,000,000.00 100.00%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 0.00 0.00% 63,929,000.00 100.00%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 0.00 0.00% 36,600,000.00 100.00%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 0.00 0.00% 1,700,000.00 100.00%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 0.00 0.00% 17,500,000.00 100.00%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
56000 JPM ( BANGUNAN2 PENJARA) 13,150,000.00 4,254,158.69 32.35% 8,895,841.31 67.65%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 0.00 0.00% 50,000,000.00 100.00%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 290,385.00 3.65% 7,659,615.00 96.35%
78000 PERUMAHAN 8,850,000.00 0.00 0.00% 8,850,000.00 100.00%
80000 NKRA 65,000,000.00 0.00 0.00% 65,000,000.00 100.00%
JUMLAH 840,914,000.00 22,772,845.14 2.71% 818,141,154.86 97.29%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
31/01/2016 31/01/2016

PROJEK FIZIKAL 284,170,000.00 8,404,420.14 2.96% 275,765,579.86 97.04%


PROJEK BUKAN FIZIKAL 556,744,000.00 14,368,425.00 2.58% 542,375,575.00 97.42%
JUMLAH 840,914,000.00 22,772,845.14 2.71% 818,141,154.86 97.29%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 14 Februari 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 372,700.00 6.48% 5,377,300.00 93.52%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 372,700.00 6.48% 5,377,300.00 93.52%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 372,700.00 0.06 17,602,300.00 97.93%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 136,300.00 0.56% 24,333,700.00 99.44%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 136,300.00 0.56% 24,333,700.00 99.44%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - - 135,000,000.00 135,000,000.00 7,296,115.59 5.40% 127,703,884.41 94.60%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 694,518.46 2.47% 27,405,481.54 97.53%

13000 Pusat Latihan (PDRM) 2,000,000.00 1,000,000.00 - - 1,000,000.00 1,000,000.00 - 0.00% 1,000,000.00 100.00%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 - 0.00% 10,000,000.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - - 4,900,000.00 4,900,000.00 - 0.00% 4,900,000.00 100.00%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 - 0.00% 8,850,000.00 100.00%

Jumlah Sektor Bangunan 564,655,000.00 187,850,000.00 - - 187,850,000.00 187,850,000.00 7,990,634.05 4.25% 179,859,365.95 95.75%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - - 69,740,000.00 69,740,000.00 - 0.00% 69,740,000.00 100.00%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 - 0.00% 54,150,000.00 100.00%

22000 Kenderaan 900,000.00 ### - - 900,000.00 900,000.00 - 0.00% 900,000.00 100.00%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 - 0.00% 109,000,000.00 100.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 - 0.00% 63,929,000.00 100.00%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 637,209,000.00 382,119,000.00 - - 382,119,000.00 382,119,000.00 14,368,425.00 3.76% 367,750,575.00 96.24%

Jumlah PDRM 1,201,864,000.00 569,969,000.00 - - 569,969,000.00 569,969,000.00 22,359,059.05 3.92% 547,609,940.95 96.08%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 14 Februari 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 230.00 0.00% 36,599,770.00 100.00%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 230.00 0.00% 63,099,770.00 100.00%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 - 0.00% 1,700,000.00 100.00%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 - 0.00% 17,500,000.00 100.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 - 0.00% 19,200,000.00 100.00%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 - 0.00% 10,000,000.00 100.00%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - - 13,150,000.00 13,150,000.00 4,254,158.69 32.35% 8,895,841.31 67.65%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 - 0.00% 50,000,000.00 100.00%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 1,879,459.55 23.64% 6,070,540.45 76.36%

Jumlah Penjara 285,480,000.00 81,200,000.00 - - 81,200,000.00 81,200,000.00 6,133,618.24 7.55% 75,066,381.76 92.45%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 - 0.00% 65,000,000.00 100.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 - 0.00% 65,000,000.00 100.00%

JUMLAH P 62 KDN 1,927,774,000.00 840,914,000.00 - - 840,914,000.00 840,914,000.00 29,001,907.29 3.45 811,912,092.71 96.55%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 14/02/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
14/02/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 136,300.00 0.65% 20,933,700.00 99.35%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 372,700.00 6.48% 5,377,300.00 93.52%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 135,000,000.00 7,296,115.59 5.40% 127,703,884.41 94.60%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 694,518.46 2.47% 27,405,481.54 97.53%
13000 PUSAT LATIHAN 1,000,000.00 0.00 0.00% 1,000,000.00 100.00%
17000 PASUKAN GERAKAN AM (PDRM) 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 4,900,000.00 0.00 0.00% 4,900,000.00 100.00%
20000 ALAT-ALAT PERHUBUNGAN RADIO 69,740,000.00 0.00 0.00% 69,740,000.00 100.00%
21000 SENJATA API DAN PELURU 54,150,000.00 0.00 0.00% 54,150,000.00 100.00%
22000 KENDERAAN 900,000.00 0.00 0.00% 900,000.00 100.00%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 0.00 0.00% 109,000,000.00 100.00%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 0.00 0.00% 63,929,000.00 100.00%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 230.00 0.00% 36,599,770.00 100.00%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 0.00 0.00% 1,700,000.00 100.00%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 0.00 0.00% 17,500,000.00 100.00%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
56000 JPM ( BANGUNAN2 PENJARA) 13,150,000.00 4,254,158.69 32.35% 8,895,841.31 67.65%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 0.00 0.00% 50,000,000.00 100.00%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 1,879,459.55 23.64% 6,070,540.45 76.36%
78000 PERUMAHAN 8,850,000.00 0.00 0.00% 8,850,000.00 100.00%
80000 NKRA 65,000,000.00 0.00 0.00% 65,000,000.00 100.00%
JUMLAH 840,914,000.00 29,001,907.29 3.45% 811,912,092.71 96.55%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
14/02/2016 14/02/2016

PROJEK FIZIKAL 284,170,000.00 14,633,482.29 5.15% 269,536,517.71 94.85%


PROJEK BUKAN FIZIKAL 556,744,000.00 14,368,425.00 2.58% 542,375,575.00 97.42%
JUMLAH 840,914,000.00 29,001,907.29 3.45% 811,912,092.71 96.55%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 21 Februari 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 372,700.00 6.48% 5,377,300.00 93.52%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 372,700.00 6.48% 5,377,300.00 93.52%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 372,700.00 0.06 17,602,300.00 97.93%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 268,800.00 1.10% 24,201,200.00 98.90%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 268,800.00 1.10% 24,201,200.00 98.90%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - - 135,000,000.00 135,000,000.00 10,583,794.80 7.84% 124,416,205.20 92.16%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 698,618.46 2.49% 27,401,381.54 97.51%

13000 Pusat Latihan (PDRM) 2,000,000.00 1,000,000.00 - - 1,000,000.00 1,000,000.00 73,800.00 7.38% 926,200.00 92.62%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 - 0.00% 10,000,000.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - - 4,900,000.00 4,900,000.00 - 0.00% 4,900,000.00 100.00%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 - 0.00% 8,850,000.00 100.00%

Jumlah Sektor Bangunan 564,655,000.00 187,850,000.00 - - 187,850,000.00 187,850,000.00 11,356,213.26 6.05% 176,493,786.74 93.95%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - - 69,740,000.00 69,740,000.00 - 0.00% 69,740,000.00 100.00%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 - 0.00% 54,150,000.00 100.00%

22000 Kenderaan 900,000.00 ### - - 900,000.00 900,000.00 - 0.00% 900,000.00 100.00%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 4,891.01 0.00% 108,995,108.99 100.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 - 0.00% 63,929,000.00 100.00%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 637,209,000.00 382,119,000.00 - - 382,119,000.00 382,119,000.00 14,373,316.01 3.76% 367,745,683.99 96.24%

Jumlah PDRM 1,201,864,000.00 569,969,000.00 - - 569,969,000.00 569,969,000.00 25,729,529.27 4.51% 544,239,470.73 95.49%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 21 Februari 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 177,381.70 0.48% 36,422,618.30 99.52%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 177,381.70 0.28% 62,922,618.30 99.72%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 - 0.00% 1,700,000.00 100.00%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 - 0.00% 17,500,000.00 100.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 - 0.00% 19,200,000.00 100.00%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 - 0.00% 10,000,000.00 100.00%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - - 13,150,000.00 13,150,000.00 4,429,157.24 33.68% 8,720,842.76 66.32%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 - 0.00% 50,000,000.00 100.00%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 2,046,939.55 25.75% 5,903,060.45 74.25%

Jumlah Penjara 285,480,000.00 81,200,000.00 - - 81,200,000.00 81,200,000.00 6,476,096.79 7.98% 74,723,903.21 92.02%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 - 0.00% 65,000,000.00 100.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 - 0.00% 65,000,000.00 100.00%

JUMLAH P 62 KDN 1,927,774,000.00 840,914,000.00 - - 840,914,000.00 840,914,000.00 33,024,507.76 3.93 807,889,492.24 96.07%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 21/02/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
21/02/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 268,800.00 1.28% 20,801,200.00 98.72%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 372,700.00 6.48% 5,377,300.00 93.52%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 135,000,000.00 10,583,794.80 7.84% 124,416,205.20 92.16%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 698,618.46 2.49% 27,401,381.54 97.51%
13000 PUSAT LATIHAN 1,000,000.00 73,800.00 7.38% 926,200.00 92.62%
17000 PASUKAN GERAKAN AM (PDRM) 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 4,900,000.00 0.00 0.00% 4,900,000.00 100.00%
20000 ALAT-ALAT PERHUBUNGAN RADIO 69,740,000.00 0.00 0.00% 69,740,000.00 100.00%
21000 SENJATA API DAN PELURU 54,150,000.00 0.00 0.00% 54,150,000.00 100.00%
22000 KENDERAAN 900,000.00 0.00 0.00% 900,000.00 100.00%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 4,891.01 0.00% 108,995,108.99 100.00%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 0.00 0.00% 63,929,000.00 100.00%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 177,381.70 0.48% 36,422,618.30 99.52%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 0.00 0.00% 1,700,000.00 100.00%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 0.00 0.00% 17,500,000.00 100.00%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
56000 JPM ( BANGUNAN2 PENJARA) 13,150,000.00 4,429,157.24 33.68% 8,720,842.76 66.32%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 0.00 0.00% 50,000,000.00 100.00%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 2,046,939.55 25.75% 5,903,060.45 74.25%
78000 PERUMAHAN 8,850,000.00 0.00 0.00% 8,850,000.00 100.00%
80000 NKRA 65,000,000.00 0.00 0.00% 65,000,000.00 100.00%
JUMLAH 840,914,000.00 33,024,507.76 3.93% 807,889,492.24 96.07%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
21/02/2016 21/02/2016

PROJEK FIZIKAL 284,170,000.00 18,651,191.75 6.56% 265,518,808.25 93.44%


PROJEK BUKAN FIZIKAL 556,744,000.00 14,373,316.01 2.58% 542,370,683.99 97.42%
JUMLAH 840,914,000.00 33,024,507.76 3.93% 807,889,492.24 96.07%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 28 Februari 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 372,700.00 6.48% 5,377,300.00 93.52%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 372,700.00 6.48% 5,377,300.00 93.52%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 372,700.00 0.06 17,602,300.00 97.93%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 268,800.00 1.10% 24,201,200.00 98.90%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 268,800.00 1.10% 24,201,200.00 98.90%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - - 135,000,000.00 135,000,000.00 15,078,474.30 11.17% 119,921,525.70 88.83%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 698,618.46 2.49% 27,401,381.54 97.51%

13000 Pusat Latihan (PDRM) 2,000,000.00 1,000,000.00 - - 1,000,000.00 1,000,000.00 73,800.00 7.38% 926,200.00 92.62%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 - 0.00% 10,000,000.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - - 4,900,000.00 4,900,000.00 - 0.00% 4,900,000.00 100.00%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 - 0.00% 8,850,000.00 100.00%

Jumlah Sektor Bangunan 564,655,000.00 187,850,000.00 - - 187,850,000.00 187,850,000.00 15,850,892.76 8.44% 171,999,107.24 91.56%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - - 69,740,000.00 69,740,000.00 - 0.00% 69,740,000.00 100.00%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 - 0.00% 54,150,000.00 100.00%

22000 Kenderaan 900,000.00 ### - - 900,000.00 900,000.00 - 0.00% 900,000.00 100.00%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 4,891.01 0.00% 108,995,108.99 100.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 - 0.00% 63,929,000.00 100.00%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 637,209,000.00 382,119,000.00 - - 382,119,000.00 382,119,000.00 14,373,316.01 3.76% 367,745,683.99 96.24%

Jumlah PDRM 1,201,864,000.00 569,969,000.00 - - 569,969,000.00 569,969,000.00 30,224,208.77 5.30% 539,744,791.23 94.70%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 28 Februari 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 177,381.70 0.48% 36,422,618.30 99.52%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 177,381.70 0.28% 62,922,618.30 99.72%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 - 0.00% 1,700,000.00 100.00%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 - 0.00% 17,500,000.00 100.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 - 0.00% 19,200,000.00 100.00%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,170,000.00 11.70% 8,830,000.00 88.30%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - - 13,150,000.00 13,150,000.00 4,429,157.24 33.68% 8,720,842.76 66.32%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 - 0.00% 50,000,000.00 100.00%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 2,046,939.55 25.75% 5,903,060.45 74.25%

Jumlah Penjara 285,480,000.00 81,200,000.00 - - 81,200,000.00 81,200,000.00 7,646,096.79 9.42% 73,553,903.21 90.58%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 - 0.00% 65,000,000.00 100.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 - 0.00% 65,000,000.00 100.00%

JUMLAH P 62 KDN 1,927,774,000.00 840,914,000.00 - - 840,914,000.00 840,914,000.00 38,689,187.26 4.60 802,224,812.74 95.40%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 28/02/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
28/02/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 268,800.00 1.28% 20,801,200.00 98.72%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 372,700.00 6.48% 5,377,300.00 93.52%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 135,000,000.00 15,078,474.30 11.17% 119,921,525.70 88.83%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 698,618.46 2.49% 27,401,381.54 97.51%
13000 PUSAT LATIHAN 1,000,000.00 73,800.00 7.38% 926,200.00 92.62%
17000 PASUKAN GERAKAN AM (PDRM) 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 4,900,000.00 0.00 0.00% 4,900,000.00 100.00%
20000 ALAT-ALAT PERHUBUNGAN RADIO 69,740,000.00 0.00 0.00% 69,740,000.00 100.00%
21000 SENJATA API DAN PELURU 54,150,000.00 0.00 0.00% 54,150,000.00 100.00%
22000 KENDERAAN 900,000.00 0.00 0.00% 900,000.00 100.00%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 4,891.01 0.00% 108,995,108.99 100.00%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 0.00 0.00% 63,929,000.00 100.00%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 177,381.70 0.48% 36,422,618.30 99.52%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 0.00 0.00% 1,700,000.00 100.00%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 0.00 0.00% 17,500,000.00 100.00%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 1,170,000.00 11.70% 8,830,000.00 88.30%
56000 JPM ( BANGUNAN2 PENJARA) 13,150,000.00 4,429,157.24 33.68% 8,720,842.76 66.32%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 0.00 0.00% 50,000,000.00 100.00%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 2,046,939.55 25.75% 5,903,060.45 74.25%
78000 PERUMAHAN 8,850,000.00 0.00 0.00% 8,850,000.00 100.00%
80000 NKRA 65,000,000.00 0.00 0.00% 65,000,000.00 100.00%
JUMLAH 840,914,000.00 38,689,187.26 4.60% 802,224,812.74 95.40%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
28/02/2016 28/02/2016

PROJEK FIZIKAL 284,170,000.00 24,315,871.25 8.56% 259,854,128.75 91.44%


PROJEK BUKAN FIZIKAL 556,744,000.00 14,373,316.01 2.58% 542,370,683.99 97.42%
JUMLAH 840,914,000.00 38,689,187.26 4.60% 802,224,812.74 95.40%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 6 Mac 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 822,400.00 14.30% 4,927,600.00 85.70%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 822,400.00 14.30% 4,927,600.00 85.70%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 822,400.00 0.14 17,152,600.00 95.42%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 791,919.90 3.24% 23,678,080.10 96.76%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 791,919.90 3.24% 23,678,080.10 96.76%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - - 135,000,000.00 135,000,000.00 15,098,571.90 11.18% 119,901,428.10 88.82%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 1,147,481.47 4.08% 26,952,518.53 95.92%

13000 Pusat Latihan (PDRM) 2,000,000.00 1,000,000.00 - - 1,000,000.00 1,000,000.00 455,700.00 45.57% 544,300.00 54.43%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 - 0.00% 10,000,000.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - - 4,900,000.00 4,900,000.00 - 0.00% 4,900,000.00 100.00%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 - 0.00% 8,850,000.00 100.00%

Jumlah Sektor Bangunan 564,655,000.00 187,850,000.00 - - 187,850,000.00 187,850,000.00 16,701,753.37 8.89% 171,148,246.63 91.11%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - - 69,740,000.00 69,740,000.00 - 0.00% 69,740,000.00 100.00%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 - 0.00% 54,150,000.00 100.00%

22000 Kenderaan 900,000.00 ### - - 900,000.00 900,000.00 - 0.00% 900,000.00 100.00%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 4,891.01 0.00% 108,995,108.99 100.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 - 0.00% 63,929,000.00 100.00%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 637,209,000.00 382,119,000.00 - - 382,119,000.00 382,119,000.00 14,373,316.01 3.76% 367,745,683.99 96.24%

Jumlah PDRM 1,201,864,000.00 569,969,000.00 - - 569,969,000.00 569,969,000.00 31,075,069.38 5.45% 538,893,930.62 94.55%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 6 Mac 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 177,681.70 0.49% 36,422,318.30 99.51%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 177,681.70 0.28% 62,922,318.30 99.72%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 - 0.00% 1,700,000.00 100.00%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 - 0.00% 17,500,000.00 100.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 - 0.00% 19,200,000.00 100.00%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - - 13,150,000.00 13,150,000.00 4,429,157.24 33.68% 8,720,842.76 66.32%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 - 0.00% 50,000,000.00 100.00%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 2,163,394.24 27.21% 5,786,605.76 72.79%

Jumlah Penjara 285,480,000.00 81,200,000.00 - - 81,200,000.00 81,200,000.00 8,369,051.48 10.31% 72,830,948.52 89.69%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 - 0.00% 65,000,000.00 100.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 - 0.00% 65,000,000.00 100.00%

JUMLAH P 62 KDN 1,927,774,000.00 840,914,000.00 - - 840,914,000.00 840,914,000.00 41,236,122.46 4.90 799,677,877.54 95.10%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 06/03/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
06/03/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 791,919.90 3.76% 20,278,080.10 96.24%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 822,400.00 14.30% 4,927,600.00 85.70%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 135,000,000.00 15,098,571.90 11.18% 119,901,428.10 88.82%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 1,147,481.47 4.08% 26,952,518.53 95.92%
13000 PUSAT LATIHAN 1,000,000.00 455,700.00 45.57% 544,300.00 54.43%
17000 PASUKAN GERAKAN AM (PDRM) 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 4,900,000.00 0.00 0.00% 4,900,000.00 100.00%
20000 ALAT-ALAT PERHUBUNGAN RADIO 69,740,000.00 0.00 0.00% 69,740,000.00 100.00%
21000 SENJATA API DAN PELURU 54,150,000.00 0.00 0.00% 54,150,000.00 100.00%
22000 KENDERAAN 900,000.00 0.00 0.00% 900,000.00 100.00%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 4,891.01 0.00% 108,995,108.99 100.00%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 0.00 0.00% 63,929,000.00 100.00%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 177,681.70 0.49% 36,422,318.30 99.51%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 0.00 0.00% 1,700,000.00 100.00%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 0.00 0.00% 17,500,000.00 100.00%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%
56000 JPM ( BANGUNAN2 PENJARA) 13,150,000.00 4,429,157.24 33.68% 8,720,842.76 66.32%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 0.00 0.00% 50,000,000.00 100.00%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 2,163,394.24 27.21% 5,786,605.76 72.79%
78000 PERUMAHAN 8,850,000.00 0.00 0.00% 8,850,000.00 100.00%
80000 NKRA 65,000,000.00 0.00 0.00% 65,000,000.00 100.00%
JUMLAH 840,914,000.00 41,236,122.46 4.90% 799,677,877.54 95.10%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
06/03/2016 06/03/2016

PROJEK FIZIKAL 284,170,000.00 26,862,806.45 9.45% 257,307,193.55 90.55%


PROJEK BUKAN FIZIKAL 556,744,000.00 14,373,316.01 2.58% 542,370,683.99 97.42%
JUMLAH 840,914,000.00 41,236,122.46 4.90% 799,677,877.54 95.10%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 13 Mac 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,092,800.00 19.01% 4,657,200.00 80.99%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,092,800.00 19.01% 4,657,200.00 80.99%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 1,092,800.00 0.19 16,882,200.00 93.92%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 912,919.90 3.73% 23,557,080.10 96.27%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 912,919.90 3.73% 23,557,080.10 96.27%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - - 135,000,000.00 135,000,000.00 20,690,588.92 15.33% 114,309,411.08 84.67%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 2,288,724.74 8.14% 25,811,275.26 91.86%

13000 Pusat Latihan (PDRM) 2,000,000.00 1,000,000.00 - - 1,000,000.00 1,000,000.00 455,700.00 45.57% 544,300.00 54.43%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 - 0.00% 10,000,000.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - - 4,900,000.00 4,900,000.00 - 0.00% 4,900,000.00 100.00%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 - 0.00% 8,850,000.00 100.00%

Jumlah Sektor Bangunan 564,655,000.00 187,850,000.00 - - 187,850,000.00 187,850,000.00 23,435,013.66 12.48% 164,414,986.34 87.52%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - - 69,740,000.00 69,740,000.00 - 0.00% 69,740,000.00 100.00%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 - 0.00% 54,150,000.00 100.00%

22000 Kenderaan 900,000.00 ### - - 900,000.00 900,000.00 - 0.00% 900,000.00 100.00%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 4,891.01 0.00% 108,995,108.99 100.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 - 0.00% 63,929,000.00 100.00%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 637,209,000.00 382,119,000.00 - - 382,119,000.00 382,119,000.00 14,373,316.01 3.76% 367,745,683.99 96.24%

Jumlah PDRM 1,201,864,000.00 569,969,000.00 - - 569,969,000.00 569,969,000.00 37,808,329.67 6.63% 532,160,670.33 93.37%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 13 Mac 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 812,761.01 2.22% 35,787,238.99 97.78%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 812,761.01 1.29% 62,287,238.99 98.71%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 - 0.00% 1,700,000.00 100.00%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 - 0.00% 17,500,000.00 100.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 - 0.00% 19,200,000.00 100.00%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - - 13,150,000.00 13,150,000.00 4,429,157.24 33.68% 8,720,842.76 66.32%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 - 0.00% 50,000,000.00 100.00%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 2,430,594.24 30.57% 5,519,405.76 69.43%

Jumlah Penjara 285,480,000.00 81,200,000.00 - - 81,200,000.00 81,200,000.00 8,636,251.48 10.64% 72,563,748.52 89.36%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

JUMLAH P 62 KDN 1,927,774,000.00 840,914,000.00 - - 840,914,000.00 840,914,000.00 57,063,062.06 6.79 783,850,937.94 93.21%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 13/03/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
13/03/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 912,919.90 4.33% 20,157,080.10 95.67%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 1,092,800.00 19.01% 4,657,200.00 80.99%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 135,000,000.00 20,690,588.92 15.33% 114,309,411.08 84.67%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 2,288,724.74 8.14% 25,811,275.26 91.86%
13000 PUSAT LATIHAN 1,000,000.00 455,700.00 45.57% 544,300.00 54.43%
17000 PASUKAN GERAKAN AM (PDRM) 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 4,900,000.00 0.00 0.00% 4,900,000.00 100.00%
20000 ALAT-ALAT PERHUBUNGAN RADIO 69,740,000.00 0.00 0.00% 69,740,000.00 100.00%
21000 SENJATA API DAN PELURU 54,150,000.00 0.00 0.00% 54,150,000.00 100.00%
22000 KENDERAAN 900,000.00 0.00 0.00% 900,000.00 100.00%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 4,891.01 0.00% 108,995,108.99 100.00%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 0.00 0.00% 63,929,000.00 100.00%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 812,761.01 2.22% 35,787,238.99 97.78%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 0.00 0.00% 1,700,000.00 100.00%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 0.00 0.00% 17,500,000.00 100.00%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%
56000 JPM ( BANGUNAN2 PENJARA) 13,150,000.00 4,429,157.24 33.68% 8,720,842.76 66.32%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 0.00 0.00% 50,000,000.00 100.00%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 2,430,594.24 30.57% 5,519,405.76 69.43%
78000 PERUMAHAN 8,850,000.00 0.00 0.00% 8,850,000.00 100.00%
80000 NKRA 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%
JUMLAH 840,914,000.00 57,063,062.06 6.79% 783,850,937.94 93.21%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
13/03/2016 13/03/2016

PROJEK FIZIKAL 284,170,000.00 34,889,746.05 12.28% 249,280,253.95 87.72%


PROJEK BUKAN FIZIKAL 556,744,000.00 22,173,316.01 3.98% 534,570,683.99 96.02%
JUMLAH 840,914,000.00 57,063,062.06 6.79% 783,850,937.94 93.21%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 20 Mac 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,092,800.00 19.01% 4,657,200.00 80.99%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,092,800.00 19.01% 4,657,200.00 80.99%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 1,092,800.00 0.19 16,882,200.00 93.92%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 1,080,219.90 4.41% 23,389,780.10 95.59%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 1,080,219.90 4.41% 23,389,780.10 95.59%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - - 135,000,000.00 135,000,000.00 24,470,729.58 18.13% 110,529,270.42 81.87%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 2,288,724.74 8.14% 25,811,275.26 91.86%

13000 Pusat Latihan (PDRM) 2,000,000.00 1,000,000.00 - - 1,000,000.00 1,000,000.00 455,700.00 45.57% 544,300.00 54.43%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 - 0.00% 10,000,000.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - - 4,900,000.00 4,900,000.00 - 0.00% 4,900,000.00 100.00%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 - 0.00% 8,850,000.00 100.00%

Jumlah Sektor Bangunan 564,655,000.00 187,850,000.00 - - 187,850,000.00 187,850,000.00 27,215,154.32 14.49% 160,634,845.68 85.51%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - - 69,740,000.00 69,740,000.00 - 0.00% 69,740,000.00 100.00%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 93,893.79 0.17% 54,056,106.21 99.83%

22000 Kenderaan 900,000.00 ### - - 900,000.00 900,000.00 887,800.00 98.64% 12,200.00 1.36%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 4,891.01 0.00% 108,995,108.99 100.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 637,209,000.00 382,119,000.00 - - 382,119,000.00 382,119,000.00 25,505,009.80 6.67% 356,613,990.20 93.33%

Jumlah PDRM 1,201,864,000.00 569,969,000.00 - - 569,969,000.00 569,969,000.00 52,720,164.12 9.25% 517,248,835.88 90.75%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 20 Mac 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 812,761.01 2.22% 35,787,238.99 97.78%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 812,761.01 1.29% 62,287,238.99 98.71%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 - 0.00% 1,700,000.00 100.00%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 1,636,800.00 8.53% 17,563,200.00 91.48%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - - 13,150,000.00 13,150,000.00 4,787,339.43 36.41% 8,362,660.57 63.59%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 2,635,915.04 33.16% 5,314,084.96 66.84%

Jumlah Penjara 285,480,000.00 81,200,000.00 - - 81,200,000.00 81,200,000.00 59,046,954.47 72.72% 22,153,045.53 27.28%

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

JUMLAH P 62 KDN 1,927,774,000.00 840,914,000.00 - - 840,914,000.00 840,914,000.00 124,189,699.50 14.77 716,724,300.50 85.23%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 20/03/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
20/03/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 1,080,219.90 5.13% 19,989,780.10 94.87%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 1,092,800.00 19.01% 4,657,200.00 80.99%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 135,000,000.00 24,470,729.58 18.13% 110,529,270.42 81.87%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 2,288,724.74 8.14% 25,811,275.26 91.86%
13000 PUSAT LATIHAN 1,000,000.00 455,700.00 45.57% 544,300.00 54.43%
17000 PASUKAN GERAKAN AM (PDRM) 10,000,000.00 0.00 0.00% 10,000,000.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 4,900,000.00 0.00 0.00% 4,900,000.00 100.00%
20000 ALAT-ALAT PERHUBUNGAN RADIO 69,740,000.00 0.00 0.00% 69,740,000.00 100.00%
21000 SENJATA API DAN PELURU 54,150,000.00 93,893.79 0.17% 54,056,106.21 99.83%
22000 KENDERAAN 900,000.00 887,800.00 98.64% 12,200.00 1.36%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 4,891.01 0.00% 108,995,108.99 100.00%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 812,761.01 2.22% 35,787,238.99 97.78%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 0.00 0.00% 1,700,000.00 100.00%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%
56000 JPM ( BANGUNAN2 PENJARA) 13,150,000.00 4,787,339.43 36.41% 8,362,660.57 63.59%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 2,635,915.04 33.16% 5,314,084.96 66.84%
78000 PERUMAHAN 8,850,000.00 0.00 0.00% 8,850,000.00 100.00%
80000 NKRA 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%
JUMLAH 840,914,000.00 124,189,699.50 14.77% 716,724,300.50 85.23%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
20/03/2016 20/03/2016

PROJEK FIZIKAL 284,170,000.00 39,400,689.70 13.87% 244,769,310.30 86.13%


PROJEK BUKAN FIZIKAL 556,744,000.00 84,789,009.80 15.23% 471,954,990.20 84.77%
JUMLAH 840,914,000.00 124,189,699.50 14.77% 716,724,300.50 85.23%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 27 Mac 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,092,800.00 19.01% 4,657,200.00 80.99%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,092,800.00 19.01% 4,657,200.00 80.99%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 1,092,800.00 0.19 16,882,200.00 93.92%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 1,080,219.90 4.41% 23,389,780.10 95.59%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 1,080,219.90 4.41% 23,389,780.10 95.59%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 24,622,148.46 19.32% 102,853,153.54 80.68%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 2,951,485.99 10.50% 25,148,514.01 89.50%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 856,000.00 17.12% 4,144,000.00 82.88%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 8,050,000.00 12,950,000.00 12,950,000.00 - 0.00% 12,950,000.00 100.00%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 - 0.00% 8,850,000.00 100.00%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (3,110,000.00) 184,740,000.00 184,740,000.00 28,429,634.45 15.39% 156,310,365.55 84.61%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 - 0.00% 9,212,010.00 100.00%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,262,000.00) 50,478,000.00 50,478,000.00 2,015,984.40 3.99% 48,462,015.60 96.01%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 93,893.79 0.17% 54,056,106.21 99.83%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 887,800.00 6.31% 13,172,200.00 93.69%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 4,891.01 0.00% 108,995,108.99 100.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 - 3,110,000.00 385,229,010.00 385,229,010.00 27,520,994.20 7.14% 357,708,015.80 92.86%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 - - 569,969,010.00 569,969,010.00 55,950,628.65 9.82% 514,018,381.35 90.18%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 27 Mac 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 914,290.46 2.50% 35,685,709.54 97.50%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 914,290.46 1.45% 62,185,709.54 98.55%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 - 0.00% 1,700,000.00 100.00%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 1,636,800.00 8.53% 17,563,200.00 91.48%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (134,990.00) 13,015,010.00 13,015,010.00 4,787,339.43 36.78% 8,227,670.57 63.22%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 2,635,915.04 33.16% 5,314,084.96 66.84%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 - 0.00% 135,000.00 100.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 59,046,954.47 72.72% 22,153,055.53 4.13

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 10.00 - 840,914,020.00 840,914,020.00 127,521,693.48 15.16 713,392,326.52 84.84%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 27/03/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
27/03/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 1,080,219.90 5.13% 19,989,780.10 94.87%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 1,092,800.00 19.01% 4,657,200.00 80.99%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 24,622,148.46 19.32% 102,853,153.54 80.68%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 2,951,485.99 10.50% 25,148,514.01 89.50%
13000 PUSAT LATIHAN 5,000,000.00 856,000.00 17.12% 4,144,000.00 82.88%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 12,950,000.00 0.00 0.00% 12,950,000.00 100.00%
19000 LANCI-LANCI 9,212,010.00 0.00 0.00% 9,212,010.00 100.00%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,478,000.00 2,015,984.40 3.99% 48,462,015.60 96.01%
21000 SENJATA API DAN PELURU 54,150,000.00 93,893.79 0.17% 54,056,106.21 99.83%
22000 KENDERAAN 14,060,000.00 887,800.00 6.31% 13,172,200.00 93.69%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 4,891.01 0.00% 108,995,108.99 100.00%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 914,290.46 2.50% 35,685,709.54 97.50%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 0.00 0.00% 1,700,000.00 100.00%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%
56000 JPM ( BANGUNAN2 PENJARA) 13,015,010.00 4,787,339.43 36.78% 8,227,670.57 63.22%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 2,635,915.04 33.16% 5,314,084.96 66.84%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 0.00 0.00% 135,000.00 100.00%
78000 PERUMAHAN 8,850,000.00 0.00 0.00% 8,850,000.00 100.00%
80000 NKRA 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%
JUMLAH 840,914,020.00 127,521,693.48 15.16% 713,392,326.52 84.84%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
27/03/2016 27/03/2016

PROJEK FIZIKAL 280,925,010.00 40,716,699.28 14.49% 240,208,310.72 85.51%


PROJEK BUKAN FIZIKAL 559,989,010.00 86,804,994.20 15.50% 473,184,015.80 84.50%
JUMLAH 840,914,020.00 127,521,693.48 15.16% 713,392,326.52 84.84%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 03 April 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,500,000.00 26.09% 4,250,000.00 73.91%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,500,000.00 26.09% 4,250,000.00 73.91%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 1,500,000.00 0.26 16,475,000.00 91.66%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 1,770,819.90 7.24% 22,699,180.10 92.76%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 1,770,819.90 7.24% 22,699,180.10 92.76%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 29,644,918.46 23.26% 97,830,383.54 76.74%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 3,002,479.90 10.68% 25,097,520.10 89.32%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 856,000.00 17.12% 4,144,000.00 82.88%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 8,050,000.00 12,950,000.00 12,950,000.00 427,404.72 3.30% 12,522,595.28 96.70%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 - 0.00% 8,850,000.00 100.00%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (3,110,000.00) 184,740,000.00 184,740,000.00 33,930,803.08 18.37% 150,809,196.92 81.63%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,262,000.00) 50,478,000.00 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 93,893.79 0.17% 54,056,106.21 99.83%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 983,200.00 6.99% 13,076,800.00 93.01%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 42,690.81 0.04% 108,957,309.19 99.96%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 3,110,000.00 385,229,010.00 385,229,010.00 37,382,419.00 9.70% 347,846,591.00 90.30%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 - 569,969,010.00 569,969,010.00 71,313,222.08 12.51% 498,655,787.92 87.49%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 03 April 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 914,290.46 2.50% 35,685,709.54 97.50%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 914,290.46 1.45% 62,185,709.54 98.55%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 - 0.00% 1,700,000.00 100.00%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 1,636,800.00 8.53% 17,563,200.00 91.48%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (134,990.00) 13,015,010.00 13,015,010.00 4,787,339.43 36.78% 8,227,670.57 63.22%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 2,655,140.48 33.40% 5,294,859.52 66.60%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 - 0.00% 135,000.00 100.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 59,066,179.91 72.74% 22,133,830.09 4.12

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 144,001,312.35 17.12 696,912,707.65 82.88%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 03/04/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
03/04/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 1,770,819.90 8.40% 19,299,180.10 91.60%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 1,500,000.00 26.09% 4,250,000.00 73.91%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 29,644,918.46 23.26% 97,830,383.54 76.74%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 3,002,479.90 10.68% 25,097,520.10 89.32%
13000 PUSAT LATIHAN 5,000,000.00 856,000.00 17.12% 4,144,000.00 82.88%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 12,950,000.00 427,404.72 3.30% 12,522,595.28 96.70%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%
21000 SENJATA API DAN PELURU 54,150,000.00 93,893.79 0.17% 54,056,106.21 99.83%
22000 KENDERAAN 14,060,000.00 983,200.00 6.99% 13,076,800.00 93.01%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 42,690.81 0.04% 108,957,309.19 99.96%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 914,290.46 2.50% 35,685,709.54 97.50%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 0.00 0.00% 1,700,000.00 100.00%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%
56000 JPM ( BANGUNAN2 PENJARA) 13,015,010.00 4,787,339.43 36.78% 8,227,670.57 63.22%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 2,655,140.48 33.40% 5,294,859.52 66.60%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 0.00 0.00% 135,000.00 100.00%
78000 PERUMAHAN 8,850,000.00 0.00 0.00% 8,850,000.00 100.00%
80000 NKRA 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%
JUMLAH 840,914,020.00 144,001,312.35 17.12% 696,912,707.65 82.88%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
03/04/2016 03/04/2016

PROJEK FIZIKAL 280,925,010.00 47,334,893.35 16.85% 233,590,116.65 83.15%


PROJEK BUKAN FIZIKAL 559,989,010.00 96,666,419.00 17.26% 463,322,591.00 82.74%
JUMLAH 840,914,020.00 144,001,312.35 17.12% 696,912,707.65 82.88%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 10 April 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,500,000.00 26.09% 4,250,000.00 73.91%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,500,000.00 26.09% 4,250,000.00 73.91%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 1,500,000.00 0.26 16,475,000.00 91.66%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 1,885,319.90 7.70% 22,584,680.10 92.30%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 1,885,319.90 7.70% 22,584,680.10 92.30%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 30,986,193.81 24.31% 96,489,108.19 75.69%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 3,385,386.82 12.05% 24,714,613.18 87.95%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 856,000.00 17.12% 4,144,000.00 82.88%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 8,050,000.00 12,950,000.00 12,950,000.00 731,713.76 5.65% 12,218,286.24 94.35%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 - 0.00% 8,850,000.00 100.00%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (3,110,000.00) 184,740,000.00 184,740,000.00 35,959,294.39 19.46% 148,780,705.61 80.54%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,262,000.00) 50,478,000.00 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 93,893.79 0.17% 54,056,106.21 99.83%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,705,120.00 97.48% 354,880.00 2.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 42,690.81 0.04% 108,957,309.19 99.96%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 3,110,000.00 385,229,010.00 385,229,010.00 50,104,339.00 13.01% 335,124,671.00 86.99%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 - 569,969,010.00 569,969,010.00 86,063,633.39 15.10% 483,905,376.61 84.90%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 10 April 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 1,421,341.59 3.88% 35,178,658.41 96.12%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 1,421,341.59 2.25% 61,678,658.41 97.75%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 - 0.00% 1,700,000.00 100.00%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 1,636,800.00 8.53% 17,563,200.00 91.48%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (134,990.00) 13,015,010.00 13,015,010.00 5,200,820.52 39.96% 7,814,189.48 60.04%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 2,655,140.48 33.40% 5,294,859.52 66.60%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 59,614,661.00 73.42% 21,585,349.00 3.09

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 159,921,755.88 19.02 680,992,264.12 80.98%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 10/04/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
10/04/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 1,885,319.90 8.95% 19,184,680.10 91.05%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 1,500,000.00 26.09% 4,250,000.00 73.91%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 30,986,193.81 24.31% 96,489,108.19 75.69%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 3,385,386.82 12.05% 24,714,613.18 87.95%
13000 PUSAT LATIHAN 5,000,000.00 856,000.00 17.12% 4,144,000.00 82.88%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 12,950,000.00 731,713.76 5.65% 12,218,286.24 94.35%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%
21000 SENJATA API DAN PELURU 54,150,000.00 93,893.79 0.17% 54,056,106.21 99.83%
22000 KENDERAAN 14,060,000.00 13,705,120.00 97.48% 354,880.00 2.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 42,690.81 0.04% 108,957,309.19 99.96%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 1,421,341.59 3.88% 35,178,658.41 96.12%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 0.00 0.00% 1,700,000.00 100.00%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%
56000 JPM ( BANGUNAN2 PENJARA) 13,015,010.00 5,200,820.52 39.96% 7,814,189.48 60.04%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 2,655,140.48 33.40% 5,294,859.52 66.60%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 0.00 0.00% 8,850,000.00 100.00%
80000 NKRA 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%
JUMLAH 840,914,020.00 159,921,755.88 19.02% 680,992,264.12 80.98%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
10/04/2016 10/04/2016

PROJEK FIZIKAL 280,925,010.00 50,398,416.88 17.94% 230,526,593.12 82.06%


PROJEK BUKAN FIZIKAL 559,989,010.00 109,523,339.00 19.56% 450,465,671.00 80.44%
JUMLAH 840,914,020.00 159,921,755.88 19.02% 680,992,264.12 80.98%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 24 April 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,775,124.00 30.87% 3,974,876.00 69.13%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,775,124.00 30.87% 3,974,876.00 69.13%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 1,775,124.00 9.88% 16,199,876.00 90.12%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 2,291,819.90 9.37% 22,178,180.10 90.63%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 2,291,819.90 9.37% 22,178,180.10 90.63%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 35,678,297.25 27.99% 91,797,004.75 72.01%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 6,408,258.82 22.81% 21,691,741.18 77.19%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 963,500.00 19.27% 4,036,500.00 80.73%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 8,050,000.00 12,950,000.00 12,950,000.00 875,498.52 6.76% 12,074,501.48 93.24%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (3,110,000.00) 184,740,000.00 184,740,000.00 44,565,754.59 24.12% 140,174,245.41 75.88%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,262,000.00) 50,478,000.00 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 93,893.79 0.17% 54,056,106.21 99.83%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,910,644.72 98.94% 149,355.28 1.06%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 3,110,000.00 385,229,010.00 385,229,010.00 69,209,763.79 17.97% 316,019,246.21 82.03%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 - 569,969,010.00 569,969,010.00 113,775,518.38 19.96% 456,193,491.62 80.04%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 24 April 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 1,427,683.58 3.90% 35,172,316.42 96.10%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 1,427,683.58 2.26% 61,672,316.42 97.74%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 160,410.00 9.44% 1,539,590.00 90.56%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 1,797,210.00 9.36% 17,402,790.00 90.64%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 3,286,100.00 32.86% 6,713,900.00 67.14%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (134,990.00) 13,015,010.00 13,015,010.00 5,200,820.52 39.96% 7,814,189.48 60.04%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 3,400,851.72 42.78% 4,549,148.28 57.22%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 61,869,972.24 76.19% 19,330,037.76 2.85

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 190,737,328.10 22.68 650,176,691.90 77.32%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 24/04/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
24/04/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 2,291,819.90 10.88% 18,778,180.10 89.12%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 1,775,124.00 30.87% 3,974,876.00 69.13%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 35,678,297.25 27.99% 91,797,004.75 72.01%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 6,408,258.82 22.81% 21,691,741.18 77.19%
13000 PUSAT LATIHAN 5,000,000.00 963,500.00 19.27% 4,036,500.00 80.73%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 12,950,000.00 875,498.52 6.76% 12,074,501.48 93.24%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%
21000 SENJATA API DAN PELURU 54,150,000.00 93,893.79 0.17% 54,056,106.21 99.83%
22000 KENDERAAN 14,060,000.00 13,910,644.72 98.94% 149,355.28 1.06%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 1,427,683.58 3.90% 35,172,316.42 96.10%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 160,410.00 9.44% 1,539,590.00 90.56%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 3,286,100.00 32.86% 6,713,900.00 67.14%
56000 JPM ( BANGUNAN2 PENJARA) 13,015,010.00 5,200,820.52 39.96% 7,814,189.48 60.04%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 3,400,851.72 42.78% 4,549,148.28 57.22%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%
JUMLAH 840,914,020.00 190,737,328.10 22.68% 650,176,691.90 77.32%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
24/04/2016 24/04/2016

PROJEK FIZIKAL 280,925,010.00 62,108,564.31 22.11% 218,816,445.69 77.89%


PROJEK BUKAN FIZIKAL 559,989,010.00 128,628,763.79 22.97% 431,360,246.21 77.03%
JUMLAH 840,914,020.00 190,737,328.10 22.68% 650,176,691.90 77.32%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 5 April 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,092,800.00 19.01% 4,657,200.00 80.99%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,092,800.00 19.01% 4,657,200.00 80.99%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 1,092,800.00 0.19 16,882,200.00 93.92%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 1,770,819.90 7.24% 22,699,180.10 92.76%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 1,770,819.90 7.24% 22,699,180.10 92.76%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 29,640,148.46 23.25% 97,835,153.54 76.75%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 2,979,278.62 10.60% 25,120,721.38 89.40%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 856,000.00 17.12% 4,144,000.00 82.88%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 8,050,000.00 12,950,000.00 12,950,000.00 427,404.72 3.30% 12,522,595.28 96.70%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 - 0.00% 8,850,000.00 100.00%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (3,110,000.00) 184,740,000.00 184,740,000.00 33,902,831.80 18.35% 150,837,168.20 81.65%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,262,000.00) 50,478,000.00 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 93,893.79 0.17% 54,056,106.21 99.83%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 983,200.00 6.99% 13,076,800.00 93.01%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 42,690.81 0.04% 108,957,309.19 99.96%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 3,110,000.00 385,229,010.00 385,229,010.00 37,382,419.00 9.70% 347,846,591.00 90.30%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 - 569,969,010.00 569,969,010.00 71,285,250.80 12.51% 498,683,759.20 87.49%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 5 April 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 914,290.46 2.50% 35,685,709.54 97.50%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 914,290.46 1.45% 62,185,709.54 98.55%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 - 0.00% 1,700,000.00 100.00%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 1,636,800.00 8.53% 17,563,200.00 91.48%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (134,990.00) 13,015,010.00 13,015,010.00 4,787,339.43 36.78% 8,227,670.57 63.22%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 2,655,140.48 33.40% 5,294,859.52 66.60%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 - 0.00% 135,000.00 100.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 59,066,179.91 72.74% 22,133,830.09 4.12

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 143,566,141.07 17.07 697,347,878.93 82.93%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 5/04/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
05/04/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 1,770,819.90 8.40% 19,299,180.10 91.60%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 1,092,800.00 19.01% 4,657,200.00 80.99%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 29,640,148.46 23.25% 97,835,153.54 76.75%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 2,979,278.62 10.60% 25,120,721.38 89.40%
13000 PUSAT LATIHAN 5,000,000.00 856,000.00 17.12% 4,144,000.00 82.88%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 12,950,000.00 427,404.72 3.30% 12,522,595.28 96.70%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%
21000 SENJATA API DAN PELURU 54,150,000.00 93,893.79 0.17% 54,056,106.21 99.83%
22000 KENDERAAN 14,060,000.00 983,200.00 6.99% 13,076,800.00 93.01%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 42,690.81 0.04% 108,957,309.19 99.96%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 914,290.46 2.50% 35,685,709.54 97.50%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 0.00 0.00% 1,700,000.00 100.00%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 1,776,500.00 17.77% 8,223,500.00 82.24%
56000 JPM ( BANGUNAN2 PENJARA) 13,015,010.00 4,787,339.43 36.78% 8,227,670.57 63.22%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 2,655,140.48 33.40% 5,294,859.52 66.60%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 0.00 0.00% 135,000.00 100.00%
78000 PERUMAHAN 8,850,000.00 0.00 0.00% 8,850,000.00 100.00%
80000 NKRA 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%
JUMLAH 840,914,020.00 143,566,141.07 17.07% 697,347,878.93 82.93%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
5/04/2016 5/04/2016

PROJEK FIZIKAL 280,925,010.00 46,899,722.07 16.69% 234,025,287.93 83.31%


PROJEK BUKAN FIZIKAL 559,989,010.00 96,666,419.00 17.26% 463,322,591.00 82.74%
JUMLAH 840,914,020.00 143,566,141.07 17.07% 697,347,878.93 82.93%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 30 April 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,775,124.00 30.87% 3,974,876.00 69.13%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 1,775,124.00 30.87% 3,974,876.00 69.13%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 1,775,124.00 0.31 16,199,876.00 90.12%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 2,643,819.90 10.80% 21,826,180.10 89.20%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 2,643,819.90 10.80% 21,826,180.10 89.20%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 35,710,078.59 28.01% 91,765,223.41 71.99%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 6,443,222.32 22.93% 21,656,777.68 77.07%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 999,975.55 20.00% 4,000,024.45 80.00%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 8,050,000.00 12,950,000.00 12,950,000.00 7,973,423.52 61.57% 4,976,576.48 38.43%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (3,110,000.00) 184,740,000.00 184,740,000.00 51,766,899.98 28.02% 132,973,100.02 71.98%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,262,000.00) 50,478,000.00 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 3,110,000.00 385,229,010.00 385,229,010.00 79,286,460.27 20.58% 305,942,549.73 79.42%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 - 569,969,010.00 569,969,010.00 131,053,360.25 22.99% 438,915,649.75 77.01%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 30 April 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 1,442,914.86 3.94% 35,157,085.14 96.06%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 1,442,914.86 2.29% 61,657,085.14 97.71%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 304,110.00 17.89% 1,395,890.00 82.11%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 1,940,910.00 10.11% 17,259,090.00 89.89%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 3,286,100.00 32.86% 6,713,900.00 67.14%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (134,990.00) 13,015,010.00 13,015,010.00 5,365,989.72 41.23% 7,649,020.28 58.77%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 3,429,365.72 43.14% 4,520,634.28 56.86%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 62,063,655.44 76.43% 19,136,354.56 2.83

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 208,719,784.45 24.82 632,194,235.55 75.18%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 30/04/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
30/04/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 2,643,819.90 12.55% 18,426,180.10 87.45%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 1,775,124.00 30.87% 3,974,876.00 69.13%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 35,710,078.59 28.01% 91,765,223.41 71.99%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 6,443,222.32 22.93% 21,656,777.68 77.07%
13000 PUSAT LATIHAN 5,000,000.00 999,975.55 20.00% 4,000,024.45 80.00%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 12,950,000.00 7,973,423.52 61.57% 4,976,576.48 38.43%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 1,442,914.86 3.94% 35,157,085.14 96.06%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 304,110.00 17.89% 1,395,890.00 82.11%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 3,286,100.00 32.86% 6,713,900.00 67.14%
56000 JPM ( BANGUNAN2 PENJARA) 13,015,010.00 5,365,989.72 41.23% 7,649,020.28 58.77%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 3,429,365.72 43.14% 4,520,634.28 56.86%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%
JUMLAH 840,914,020.00 208,719,784.45 24.82% 632,194,235.55 75.18%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
30/04/2016 30/04/2016

PROJEK FIZIKAL 280,925,010.00 70,014,324.18 24.92% 210,910,685.82 75.08%


PROJEK BUKAN FIZIKAL 559,989,010.00 138,705,460.27 24.77% 421,283,549.73 75.23%
JUMLAH 840,914,020.00 208,719,784.45 24.82% 632,194,235.55 75.18%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 8 Mei 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,483,324.00 43.19% 3,266,676.00 56.81%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,483,324.00 43.19% 3,266,676.00 56.81%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 2,483,324.00 0.43 15,491,676.00 86.18%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 2,780,519.90 11.36% 21,689,480.10 88.64%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 2,780,519.90 11.36% 21,689,480.10 88.64%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 36,262,178.59 28.45% 91,213,123.41 71.55%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 6,443,222.32 22.93% 21,656,777.68 77.07%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 999,975.55 20.00% 4,000,024.45 80.00%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 8,050,000.00 12,950,000.00 12,950,000.00 7,997,433.52 61.76% 4,952,566.48 38.24%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (3,110,000.00) 184,740,000.00 184,740,000.00 52,343,009.98 28.33% 132,396,990.02 71.67%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,262,000.00) 50,478,000.00 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 3,110,000.00 385,229,010.00 385,229,010.00 79,286,460.27 20.58% 305,942,549.73 79.42%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 - 569,969,010.00 569,969,010.00 131,629,470.25 23.09% 438,339,539.75 76.91%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 8 Mei 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 1,442,914.86 3.94% 35,157,085.14 96.06%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 1,442,914.86 2.29% 61,657,085.14 97.71%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 310,668.96 18.27% 1,389,331.04 81.73%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 1,947,468.96 10.14% 17,252,531.04 89.86%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 4,580,500.00 45.81% 5,419,500.00 54.20%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (134,990.00) 13,015,010.00 13,015,010.00 5,365,989.72 41.23% 7,649,020.28 58.77%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 3,971,555.72 49.96% 3,978,444.28 50.04%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 63,900,245.44 78.69% 17,299,764.56 2.63

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 211,983,943.41 25.21 628,930,076.59 74.79%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 08/05/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
08/05/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 2,780,519.90 13.20% 18,289,480.10 86.80%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 2,483,324.00 43.19% 3,266,676.00 56.81%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 36,262,178.59 28.45% 91,213,123.41 71.55%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 6,443,222.32 22.93% 21,656,777.68 77.07%
13000 PUSAT LATIHAN 5,000,000.00 999,975.55 20.00% 4,000,024.45 80.00%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 12,950,000.00 7,997,433.52 61.76% 4,952,566.48 38.24%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 1,442,914.86 3.94% 35,157,085.14 96.06%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 310,668.96 18.27% 1,389,331.04 81.73%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 4,580,500.00 45.81% 5,419,500.00 54.20%
56000 JPM ( BANGUNAN2 PENJARA) 13,015,010.00 5,365,989.72 41.23% 7,649,020.28 58.77%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 3,971,555.72 49.96% 3,978,444.28 50.04%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%
JUMLAH 840,914,020.00 211,983,943.41 25.21% 628,930,076.59 74.79%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
08/05/2016 08/05/2016

PROJEK FIZIKAL 280,925,010.00 73,278,483.14 26.08% 207,646,526.86 73.92%


PROJEK BUKAN FIZIKAL 559,989,010.00 138,705,460.27 24.77% 421,283,549.73 75.23%
JUMLAH 840,914,020.00 211,983,943.41 25.21% 628,930,076.59 74.79%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 15 Mei 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,483,324.00 43.19% 3,266,676.00 56.81%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,483,324.00 43.19% 3,266,676.00 56.81%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 2,483,324.00 0.43 15,491,676.00 86.18%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 3,292,319.90 13.45% 21,177,680.10 86.55%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 3,292,319.90 13.45% 21,177,680.10 86.55%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 38,230,278.59 29.99% 89,245,023.41 70.01%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 6,797,022.32 24.19% 21,302,977.68 75.81%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 1,204,275.55 24.09% 3,795,724.45 75.91%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 8,050,000.00 12,950,000.00 12,950,000.00 7,997,433.52 61.76% 4,952,566.48 38.24%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (3,110,000.00) 184,740,000.00 184,740,000.00 54,869,209.98 29.70% 129,870,790.02 70.30%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,262,000.00) 50,478,000.00 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 3,110,000.00 385,229,010.00 385,229,010.00 79,286,460.27 20.58% 305,942,549.73 79.42%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 - 569,969,010.00 569,969,010.00 134,155,670.25 23.54% 435,813,339.75 76.46%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 15 Mei 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 1,443,214.86 3.94% 35,156,785.14 96.06%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 1,443,214.86 2.29% 61,656,785.14 97.71%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 310,668.96 18.27% 1,389,331.04 81.73%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 1,947,468.96 10.14% 17,252,531.04 89.86%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 4,580,500.00 45.81% 5,419,500.00 54.20%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (134,990.00) 13,015,010.00 13,015,010.00 5,365,989.72 41.23% 7,649,020.28 58.77%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 3,971,555.72 49.96% 3,978,444.28 50.04%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 63,900,245.44 78.69% 17,299,764.56 2.63

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 215,022,243.41 25.57 625,891,776.59 74.43%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 15/05/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
15/05/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 3,292,319.90 15.63% 17,777,680.10 84.37%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 2,483,324.00 43.19% 3,266,676.00 56.81%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 38,230,278.59 29.99% 89,245,023.41 70.01%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 6,797,022.32 24.19% 21,302,977.68 75.81%
13000 PUSAT LATIHAN 5,000,000.00 1,204,275.55 24.09% 3,795,724.45 75.91%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 12,950,000.00 7,997,433.52 61.76% 4,952,566.48 38.24%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 1,443,214.86 3.94% 35,156,785.14 96.06%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 310,668.96 18.27% 1,389,331.04 81.73%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 4,580,500.00 45.81% 5,419,500.00 54.20%
56000 JPM ( BANGUNAN2 PENJARA) 13,015,010.00 5,365,989.72 41.23% 7,649,020.28 58.77%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 3,971,555.72 49.96% 3,978,444.28 50.04%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%
JUMLAH 840,914,020.00 215,022,243.41 25.57% 625,891,776.59 74.43%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
15/05/2016 15/05/2016

PROJEK FIZIKAL 280,925,010.00 76,316,783.14 27.17% 204,608,226.86 72.83%


PROJEK BUKAN FIZIKAL 559,989,010.00 138,705,460.27 24.77% 421,283,549.73 75.23%
JUMLAH 840,914,020.00 215,022,243.41 25.57% 625,891,776.59 74.43%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 22 Mei 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,483,324.00 43.19% 3,266,676.00 56.81%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,483,324.00 43.19% 3,266,676.00 56.81%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 2,483,324.00 0.43 15,491,676.00 86.18%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 3,438,519.90 14.05% 21,031,480.10 85.95%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 3,438,519.90 14.05% 21,031,480.10 85.95%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 41,931,547.52 32.89% 85,543,754.48 67.11%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 6,886,767.07 24.51% 21,213,232.93 75.49%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 1,204,275.55 24.09% 3,795,724.45 75.91%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 8,050,000.00 12,950,000.00 12,950,000.00 7,997,433.52 61.76% 4,952,566.48 38.24%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (3,110,000.00) 184,740,000.00 184,740,000.00 58,660,223.66 31.75% 126,079,776.34 68.25%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,262,000.00) 50,478,000.00 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 3,110,000.00 385,229,010.00 385,229,010.00 79,286,460.27 20.58% 305,942,549.73 79.42%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 - 569,969,010.00 569,969,010.00 137,946,683.93 24.20% 432,022,326.07 75.80%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 22 Mei 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 1,950,414.82 5.33% 34,649,585.18 94.67%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 1,950,414.82 3.09% 61,149,585.18 96.91%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 310,668.96 18.27% 1,389,331.04 81.73%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 1,947,468.96 10.14% 17,252,531.04 89.86%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 4,580,500.00 45.81% 5,419,500.00 54.20%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (134,990.00) 13,015,010.00 13,015,010.00 5,674,449.72 43.60% 7,340,560.28 56.40%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 5,120,005.72 64.40% 2,829,994.28 35.60%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 65,357,155.44 80.49% 15,842,854.56 2.46

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

90,000,000.00 65,000,000.00 - - 65,000,000.00 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 220,923,567.05 26.27 619,990,452.95 73.73%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 22/05/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
22/05/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 3,438,519.90 16.32% 17,631,480.10 83.68%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 2,483,324.00 43.19% 3,266,676.00 56.81%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 41,931,547.52 32.89% 85,543,754.48 67.11%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 6,886,767.07 24.51% 21,213,232.93 75.49%
13000 PUSAT LATIHAN 5,000,000.00 1,204,275.55 24.09% 3,795,724.45 75.91%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 12,950,000.00 7,997,433.52 61.76% 4,952,566.48 38.24%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,478,000.00 2,778,268.40 5.50% 47,699,731.60 94.50%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 1,950,414.82 5.33% 34,649,585.18 94.67%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 310,668.96 18.27% 1,389,331.04 81.73%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 4,580,500.00 45.81% 5,419,500.00 54.20%
56000 JPM ( BANGUNAN2 PENJARA) 13,015,010.00 5,674,449.72 43.60% 7,340,560.28 56.40%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 5,120,005.72 64.40% 2,829,994.28 35.60%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 65,000,000.00 7,800,000.00 12.00% 57,200,000.00 88.00%
JUMLAH 840,914,020.00 220,923,567.05 26.27% 619,990,452.95 73.73%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
22/05/2016 22/05/2016

PROJEK FIZIKAL 280,925,010.00 82,218,106.78 29.27% 198,706,903.22 70.73%


PROJEK BUKAN FIZIKAL 559,989,010.00 138,705,460.27 24.77% 421,283,549.73 75.23%
JUMLAH 840,914,020.00 220,923,567.05 26.27% 619,990,452.95 73.73%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 29 Mei 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,483,324.00 43.19% 3,266,676.00 56.81%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,483,324.00 43.19% 3,266,676.00 56.81%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 2,483,324.00 0.43 15,491,676.00 86.18%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 3,832,619.90 15.66% 20,637,380.10 84.34%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 3,832,619.90 15.66% 20,637,380.10 84.34%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 42,216,651.42 33.12% 85,258,650.58 66.88%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 6,886,767.07 24.51% 21,213,232.93 75.49%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 1,284,475.55 25.69% 3,715,524.45 74.31%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 9,250,000.00 14,150,000.00 14,150,000.00 8,006,655.52 56.58% 6,143,344.48 43.42%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (1,910,000.00) 185,940,000.00 185,940,000.00 59,034,749.56 31.75% 126,905,250.44 68.25%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 2,778,268.40 5.53% 47,499,731.60 94.47%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 2,910,000.00 385,029,010.00 385,029,010.00 79,286,460.27 20.59% 305,742,549.73 79.41%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 1,000,000.00 570,969,010.00 570,969,010.00 138,321,209.83 24.23% 432,647,800.17 75.77%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 29 Mei 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 1,950,904.82 5.33% 34,649,095.18 94.67%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 1,950,904.82 3.09% 61,149,095.18 96.91%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 695,768.96 40.93% 1,004,231.04 59.07%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 2,332,568.96 12.15% 16,867,431.04 87.85%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 4,580,500.00 45.81% 5,419,500.00 54.20%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (134,990.00) 13,015,010.00 13,015,010.00 5,674,449.72 43.60% 7,340,560.28 56.40%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 5,120,005.72 64.40% 2,829,994.28 35.60%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 65,357,155.44 80.49% 15,842,854.56 2.46

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 7,800,000.00 12.19% 56,200,000.00 87.81%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 7,800,000.00 12.19% 56,200,000.00 87.81%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 222,077,782.95 26.41 618,836,237.05 73.59%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 29/05/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
29/05/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 3,832,619.90 18.19% 17,237,380.10 81.81%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 2,483,324.00 43.19% 3,266,676.00 56.81%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 42,216,651.42 33.12% 85,258,650.58 66.88%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 6,886,767.07 24.51% 21,213,232.93 75.49%
13000 PUSAT LATIHAN 5,000,000.00 1,284,475.55 25.69% 3,715,524.45 74.31%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 14,150,000.00 8,006,655.52 56.58% 6,143,344.48 43.42%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 2,778,268.40 5.53% 47,499,731.60 94.47%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 1,950,904.82 5.33% 34,649,095.18 94.67%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 695,768.96 40.93% 1,004,231.04 59.07%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 4,580,500.00 45.81% 5,419,500.00 54.20%
56000 JPM ( BANGUNAN2 PENJARA) 13,015,010.00 5,674,449.72 43.60% 7,340,560.28 56.40%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 5,120,005.72 64.40% 2,829,994.28 35.60%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 7,800,000.00 12.19% 56,200,000.00 87.81%
JUMLAH 840,914,020.00 222,077,782.95 26.41% 618,836,237.05 73.59%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
29/05/2016 29/05/2016

PROJEK FIZIKAL 282,125,010.00 83,372,322.68 29.55% 198,752,687.32 70.45%


PROJEK BUKAN FIZIKAL 558,789,010.00 138,705,460.27 24.82% 420,083,549.73 75.18%
JUMLAH 840,914,020.00 222,077,782.95 26.41% 618,836,237.05 73.59%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 5 Jun 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

01000 Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%

5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%


Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,917,324.00 50.74% 2,832,676.00 49.26%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,917,324.00 50.74% 2,832,676.00 49.26%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 2,917,324.00 0.51 15,057,676.00 83.77%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 4,917,649.90 20.10% 19,552,350.10 79.90%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 4,917,649.90 20.10% 19,552,350.10 79.90%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 42,216,651.42 33.12% 85,258,650.58 66.88%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 6,886,767.07 24.51% 21,213,232.93 75.49%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 1,284,475.55 25.69% 3,715,524.45 74.31%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 9,250,000.00 14,150,000.00 14,150,000.00 8,237,941.16 58.22% 5,912,058.84 41.78%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (1,910,000.00) 185,940,000.00 185,940,000.00 59,266,035.20 31.87% 126,673,964.80 68.13%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 2,778,268.40 5.53% 47,499,731.60 94.47%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 2,910,000.00 385,029,010.00 385,029,010.00 79,286,460.27 20.59% 305,742,549.73 79.41%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 1,000,000.00 570,969,010.00 570,969,010.00 138,552,495.47 24.27% 432,416,514.53 75.73%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 5 Jun 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 1,950,904.82 5.33% 34,649,095.18 94.67%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 1,950,904.82 3.09% 61,149,095.18 96.91%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 695,768.96 40.93% 1,004,231.04 59.07%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 2,332,568.96 12.15% 16,867,431.04 87.85%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 4,580,500.00 45.81% 5,419,500.00 54.20%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (134,990.00) 13,015,010.00 13,015,010.00 5,975,495.22 45.91% 7,039,514.78 54.09%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 5,418,183.72 68.15% 2,531,816.28 31.85%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 65,956,378.94 81.23% 15,243,631.06 2.40

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 7,800,000.00 12.19% 56,200,000.00 87.81%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 7,800,000.00 12.19% 56,200,000.00 87.81%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 224,427,322.09 26.69 616,486,697.91 73.31%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 05/06/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
05/06/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 4,917,649.90 23.34% 16,152,350.10 76.66%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 2,917,324.00 50.74% 2,832,676.00 49.26%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 42,216,651.42 33.12% 85,258,650.58 66.88%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 6,886,767.07 24.51% 21,213,232.93 75.49%
13000 PUSAT LATIHAN 5,000,000.00 1,284,475.55 25.69% 3,715,524.45 74.31%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 14,150,000.00 8,237,941.16 58.22% 5,912,058.84 41.78%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 2,778,268.40 5.53% 47,499,731.60 94.47%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 18,942,590.88 17.38% 90,057,409.12 82.62%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 1,950,904.82 5.33% 34,649,095.18 94.67%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 695,768.96 40.93% 1,004,231.04 59.07%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 4,580,500.00 45.81% 5,419,500.00 54.20%
56000 JPM ( BANGUNAN2 PENJARA) 13,015,010.00 5,975,495.22 45.91% 7,039,514.78 54.09%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 5,418,183.72 68.15% 2,531,816.28 31.85%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 7,800,000.00 12.19% 56,200,000.00 87.81%
JUMLAH 840,914,020.00 224,427,322.09 26.69% 616,486,697.91 73.31%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
05/06/2016 05/06/2016

PROJEK FIZIKAL 282,125,010.00 85,721,861.82 30.38% 196,403,148.18 69.62%


PROJEK BUKAN FIZIKAL 558,789,010.00 138,705,460.27 24.82% 420,083,549.73 75.18%
JUMLAH 840,914,020.00 224,427,322.09 26.69% 616,486,697.91 73.31%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 12 Jun 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
01000
5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,917,324.00 50.74% 2,832,676.00 49.26%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,917,324.00 50.74% 2,832,676.00 49.26%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 2,917,324.00 0.51 15,057,676.00 83.77%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 5,312,041.40 21.71% 19,157,958.60 78.29%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 5,312,041.40 21.71% 19,157,958.60 78.29%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 43,318,251.42 33.98% 84,157,050.58 66.02%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 7,458,360.11 26.54% 20,641,639.89 73.46%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 1,288,880.01 25.78% 3,711,119.99 74.22%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 9,250,000.00 14,150,000.00 14,150,000.00 8,239,875.28 58.23% 5,910,124.72 41.77%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (1,910,000.00) 185,940,000.00 185,940,000.00 60,945,566.82 32.78% 124,994,433.18 67.22%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 2,778,268.40 5.53% 47,499,731.60 94.47%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 18,945,054.64 17.38% 90,054,945.36 82.62%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 2,910,000.00 385,029,010.00 385,029,010.00 79,288,924.03 20.59% 305,740,085.97 79.41%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 1,000,000.00 570,969,010.00 570,969,010.00 140,234,490.85 24.56% 430,734,519.15 75.44%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 12 Jun 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 1,950,904.82 5.33% 34,649,095.18 94.67%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 1,950,904.82 3.09% 61,149,095.18 96.91%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 1,010,897.96 59.46% 689,102.04 40.54%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 2,647,697.96 13.79% 16,552,302.04 86.21%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 4,580,500.00 45.81% 5,419,500.00 54.20%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (134,990.00) 13,015,010.00 13,015,010.00 5,975,495.22 45.91% 7,039,514.78 54.09%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 5,418,183.72 68.15% 2,531,816.28 31.85%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 65,956,378.94 81.23% 15,243,631.06 2.40

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 7,800,000.00 12.19% 56,200,000.00 87.81%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 7,800,000.00 12.19% 56,200,000.00 87.81%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 226,818,837.97 26.97 614,095,182.03 73.03%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 12/06/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
12/06/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 5,312,041.40 25.21% 15,757,958.60 74.79%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 2,917,324.00 50.74% 2,832,676.00 49.26%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 43,318,251.42 33.98% 84,157,050.58 66.02%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 7,458,360.11 26.54% 20,641,639.89 73.46%
13000 PUSAT LATIHAN 5,000,000.00 1,288,880.01 25.78% 3,711,119.99 74.22%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 14,150,000.00 8,239,875.28 58.23% 5,910,124.72 41.77%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 2,778,268.40 5.53% 47,499,731.60 94.47%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 18,945,054.64 17.38% 90,054,945.36 82.62%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 1,950,904.82 5.33% 34,649,095.18 94.67%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 1,010,897.96 59.46% 689,102.04 40.54%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 4,580,500.00 45.81% 5,419,500.00 54.20%
56000 JPM ( BANGUNAN2 PENJARA) 13,015,010.00 5,975,495.22 45.91% 7,039,514.78 54.09%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 5,418,183.72 68.15% 2,531,816.28 31.85%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 7,800,000.00 12.19% 56,200,000.00 87.81%
JUMLAH 840,914,020.00 226,818,837.97 26.97% 614,095,182.03 73.03%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
12/06/2016 12/06/2016

PROJEK FIZIKAL 282,125,010.00 88,110,913.94 31.23% 194,014,096.06 68.77%


PROJEK BUKAN FIZIKAL 558,789,010.00 138,707,924.03 24.82% 420,081,085.97 75.18%
JUMLAH 840,914,020.00 226,818,837.97 26.97% 614,095,182.03 73.03%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 19 Jun 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
01000
5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,917,324.00 50.74% 2,832,676.00 49.26%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 2,917,324.00 50.74% 2,832,676.00 49.26%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 2,917,324.00 0.51 15,057,676.00 83.77%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 5,312,041.40 21.71% 19,157,958.60 78.29%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 5,312,041.40 21.71% 19,157,958.60 78.29%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 50,391,688.30 39.53% 77,083,613.70 60.47%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 7,535,893.21 26.82% 20,564,106.79 73.18%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 1,415,280.01 28.31% 3,584,719.99 71.69%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 9,250,000.00 14,150,000.00 14,150,000.00 9,571,681.12 67.64% 4,578,318.88 32.36%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (1,910,000.00) 185,940,000.00 185,940,000.00 69,554,742.64 37.41% 116,385,257.36 62.59%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 18,945,054.64 17.38% 90,054,945.36 82.62%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - - 63,929,000.00 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 2,910,000.00 385,029,010.00 385,029,010.00 81,465,704.03 21.16% 303,563,305.97 78.84%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 1,000,000.00 570,969,010.00 570,969,010.00 151,020,446.67 26.45% 419,948,563.33 73.55%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 19 Jun 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 2,211,086.77 6.04% 34,388,913.23 93.96%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 2,211,086.77 3.50% 60,888,913.23 96.50%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 1,016,768.74 59.81% 683,231.26 40.19%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 2,653,568.74 13.82% 16,546,431.26 86.18%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - - 10,000,000.00 10,000,000.00 5,556,200.00 55.56% 4,443,800.00 44.44%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (134,990.00) 13,015,010.00 13,015,010.00 5,975,495.22 45.91% 7,039,514.78 54.09%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 5,447,121.72 68.52% 2,502,878.28 31.48%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 66,961,016.94 82.46% 14,238,993.06 2.30

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 243,375,484.52 28.94 597,538,535.48 71.06%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 19/06/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
19/06/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 5,312,041.40 25.21% 15,757,958.60 74.79%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 2,917,324.00 50.74% 2,832,676.00 49.26%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 50,391,688.30 39.53% 77,083,613.70 60.47%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 7,535,893.21 26.82% 20,564,106.79 73.18%
13000 PUSAT LATIHAN 5,000,000.00 1,415,280.01 28.31% 3,584,719.99 71.69%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 14,150,000.00 9,571,681.12 67.64% 4,578,318.88 32.36%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 18,945,054.64 17.38% 90,054,945.36 82.62%
24000 ALAT BANTUAN TEKNIK 63,929,000.00 10,150,000.00 15.88% 53,779,000.00 84.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 2,211,086.77 6.04% 34,388,913.23 93.96%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 1,016,768.74 59.81% 683,231.26 40.19%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 10,000,000.00 5,556,200.00 55.56% 4,443,800.00 44.44%
56000 JPM ( BANGUNAN2 PENJARA) 13,015,010.00 5,975,495.22 45.91% 7,039,514.78 54.09%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 5,447,121.72 68.52% 2,502,878.28 31.48%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%
JUMLAH 840,914,020.00 243,375,484.52 28.94% 597,538,535.48 71.06%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
19/06/2016 19/06/2016

PROJEK FIZIKAL 282,125,010.00 97,990,780.49 34.73% 184,134,229.51 65.27%


PROJEK BUKAN FIZIKAL 558,789,010.00 145,384,704.03 26.02% 413,404,305.97 73.98%
JUMLAH 840,914,020.00 243,375,484.52 28.94% 597,538,535.48 71.06%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 26 Jun 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
01000
5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 3,429,324.00 0.60 14,545,676.00 80.92%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 6,520,041.40 26.65% 17,949,958.60 73.35%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 6,520,041.40 26.65% 17,949,958.60 73.35%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 51,485,614.56 40.39% 75,989,687.44 59.61%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 8,179,593.21 29.11% 19,920,406.79 70.89%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 1,631,280.01 32.63% 3,368,719.99 67.37%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 10,450,000.00 15,350,000.00 15,350,000.00 9,577,045.44 62.39% 5,772,954.56 37.61%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (710,000.00) 187,140,000.00 187,140,000.00 71,513,733.22 38.21% 115,626,266.78 61.79%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 100,928,503.00 92.59% 8,071,497.00 7.41%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 163,449,152.39 42.58% 220,379,857.61 57.42%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 1,000,000.00 570,969,010.00 570,969,010.00 234,962,885.61 41.15% 336,006,124.39 58.85%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 26 Jun 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 2,645,676.32 7.23% 33,954,323.68 92.77%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 2,645,676.32 4.19% 60,454,323.68 95.81%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 1,016,768.74 59.81% 683,231.26 40.19%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 2,653,568.74 13.82% 16,546,431.26 86.18%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 5,556,200.00 50.51% 5,443,800.00 49.49%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (1,134,990.00) 12,015,010.00 12,015,010.00 5,993,211.02 49.88% 6,021,798.98 50.12%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 5,447,121.72 68.52% 2,502,878.28 31.48%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 66,978,732.74 82.49% 14,221,277.26 2.31

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 329,490,228.81 39.18 511,423,791.19 60.82%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 26/06/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
26/06/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 6,520,041.40 30.94% 14,549,958.60 69.06%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 51,485,614.56 40.39% 75,989,687.44 59.61%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 8,179,593.21 29.11% 19,920,406.79 70.89%
13000 PUSAT LATIHAN 5,000,000.00 1,631,280.01 32.63% 3,368,719.99 67.37%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 15,350,000.00 9,577,045.44 62.39% 5,772,954.56 37.61%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 100,928,503.00 92.59% 8,071,497.00 7.41%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 14,368,425.00 17.02% 70,031,575.00 82.98%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 2,645,676.32 7.23% 33,954,323.68 92.77%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 1,016,768.74 59.81% 683,231.26 40.19%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 5,556,200.00 50.51% 5,443,800.00 49.49%
56000 JPM ( BANGUNAN2 PENJARA) 12,015,010.00 5,993,211.02 49.88% 6,021,798.98 50.12%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 5,447,121.72 68.52% 2,502,878.28 31.48%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%
JUMLAH 840,914,020.00 329,490,228.81 39.18% 511,423,791.19 60.82%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
26/06/2016 26/06/2016

PROJEK FIZIKAL 283,325,010.00 102,122,076.42 36.04% 181,202,933.58 63.96%


PROJEK BUKAN FIZIKAL 557,589,010.00 227,368,152.39 40.78% 330,220,857.61 59.22%
JUMLAH 840,914,020.00 329,490,228.81 39.18% 511,423,791.19 60.82%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 30 Jun 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
01000
5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 3,429,324.00 19.08% 14,545,676.00 80.92%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 7,167,604.48 29.29% 17,302,395.52 70.71%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 7,167,604.48 29.29% 17,302,395.52 70.71%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 55,000,912.71 43.15% 72,474,389.29 56.85%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 9,116,653.40 32.44% 18,983,346.60 67.56%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 1,638,445.92 32.77% 3,361,554.08 67.23%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 10,450,000.00 15,350,000.00 15,350,000.00 9,672,376.47 63.01% 5,677,623.53 36.99%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (710,000.00) 187,140,000.00 187,140,000.00 76,068,588.50 40.65% 111,071,411.50 59.35%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 100,928,503.00 92.59% 8,071,497.00 7.41%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 186,456,402.39 48.58% 197,372,607.61 51.42%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 1,000,000.00 570,969,010.00 570,969,010.00 262,524,990.89 45.98% 308,444,019.11 54.02%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 30 Jun 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 2,655,085.94 7.25% 33,944,914.06 92.75%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 2,655,085.94 4.21% 60,444,914.06 95.79%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 1,016,768.74 59.81% 683,231.26 40.19%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 2,653,568.74 13.82% 16,546,431.26 86.18%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 6,743,353.65 61.30% 4,256,646.35 38.70%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (1,134,990.00) 12,015,010.00 12,015,010.00 5,993,211.02 49.88% 6,021,798.98 50.12%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 6,180,582.49 77.74% 1,769,417.51 22.26%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 68,899,347.16 84.85% 12,300,662.84 2.11

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 359,629,921.21 42.77 481,284,098.79 57.23%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 30/06/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
30/06/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 7,167,604.48 34.02% 13,902,395.52 65.98%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 55,000,912.71 43.15% 72,474,389.29 56.85%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 9,116,653.40 32.44% 18,983,346.60 67.56%
13000 PUSAT LATIHAN 5,000,000.00 1,638,445.92 32.77% 3,361,554.08 67.23%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 15,350,000.00 9,672,376.47 63.01% 5,677,623.53 36.99%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 100,928,503.00 92.59% 8,071,497.00 7.41%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 2,655,085.94 7.25% 33,944,914.06 92.75%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 1,016,768.74 59.81% 683,231.26 40.19%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 6,743,353.65 61.30% 4,256,646.35 38.70%
56000 JPM ( BANGUNAN2 PENJARA) 12,015,010.00 5,993,211.02 49.88% 6,021,798.98 50.12%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 6,180,582.49 77.74% 1,769,417.51 22.26%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%
JUMLAH 840,914,020.00 359,629,921.21 42.77% 481,284,098.79 57.23%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
30/06/2016 30/06/2016

PROJEK FIZIKAL 283,325,010.00 109,254,518.82 38.56% 174,070,491.18 61.44%


PROJEK BUKAN FIZIKAL 557,589,010.00 250,375,402.39 44.90% 307,213,607.61 55.10%
JUMLAH 840,914,020.00 359,629,921.21 42.77% 481,284,098.79 57.23%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 10 Julai 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
01000
5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 3,429,324.00 0.60 14,545,676.00 80.92%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 7,309,704.48 29.87% 17,160,295.52 70.13%

Jumlah AADK 69,720,000.00 24,470,000.00 - - 24,470,000.00 24,470,000.00 7,309,704.48 29.87% 17,160,295.52 70.13%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 55,812,193.82 43.78% 71,663,108.18 56.22%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 9,295,492.96 33.08% 18,804,507.04 66.92%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 2,834,161.04 56.68% 2,165,838.96 43.32%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 10,450,000.00 15,350,000.00 15,350,000.00 9,681,701.61 63.07% 5,668,298.39 36.93%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (710,000.00) 187,140,000.00 187,140,000.00 78,263,749.43 41.82% 108,876,250.57 58.18%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 100,928,503.00 92.59% 8,071,497.00 7.41%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 186,456,402.39 48.58% 197,372,607.61 51.42%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 1,000,000.00 570,969,010.00 570,969,010.00 264,720,151.82 46.36% 306,248,858.18 53.64%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 10 Julai 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - - 36,600,000.00 36,600,000.00 2,655,085.94 7.25% 33,944,914.06 92.75%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - - 63,100,000.00 63,100,000.00 2,655,085.94 4.21% 60,444,914.06 95.79%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - - 1,700,000.00 1,700,000.00 1,016,768.74 59.81% 683,231.26 40.19%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%

Jumlah JPN 34,600,000.00 19,200,000.00 - - 19,200,000.00 19,200,000.00 2,653,568.74 13.82% 16,546,431.26 86.18%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 6,743,353.65 61.30% 4,256,646.35 38.70%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (1,134,990.00) 12,015,010.00 12,015,010.00 5,993,211.02 49.88% 6,021,798.98 50.12%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - - 7,950,000.00 7,950,000.00 6,180,582.49 77.74% 1,769,417.51 22.26%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 - 81,200,010.00 81,200,010.00 68,899,347.16 84.85% 12,300,662.84 2.11

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 361,967,182.14 43.04 478,946,837.86 56.96%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 10/07/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
10/07/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 21,070,000.00 7,309,704.48 34.69% 13,760,295.52 65.31%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 55,812,193.82 43.78% 71,663,108.18 56.22%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 9,295,492.96 33.08% 18,804,507.04 66.92%
13000 PUSAT LATIHAN 5,000,000.00 2,834,161.04 56.68% 2,165,838.96 43.32%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 15,350,000.00 9,681,701.61 63.07% 5,668,298.39 36.93%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 100,928,503.00 92.59% 8,071,497.00 7.41%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 36,600,000.00 2,655,085.94 7.25% 33,944,914.06 92.75%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 1,700,000.00 1,016,768.74 59.81% 683,231.26 40.19%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 1,636,800.00 9.35% 15,863,200.00 90.65%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 6,743,353.65 61.30% 4,256,646.35 38.70%
56000 JPM ( BANGUNAN2 PENJARA) 12,015,010.00 5,993,211.02 49.88% 6,021,798.98 50.12%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 7,950,000.00 6,180,582.49 77.74% 1,769,417.51 22.26%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%
JUMLAH 840,914,020.00 361,967,182.14 43.04% 478,946,837.86 56.96%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
10/07/2016 10/07/2016

PROJEK FIZIKAL 283,325,010.00 111,591,779.75 39.39% 171,733,230.25 60.61%


PROJEK BUKAN FIZIKAL 557,589,010.00 250,375,402.39 44.90% 307,213,607.61 55.10%
JUMLAH 840,914,020.00 361,967,182.14 43.04% 478,946,837.86 56.96%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 24 Julai 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
01000
5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 3,429,324.00 0.60 14,545,676.00 80.92%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 7,315,461.24 35.74% 13,154,538.76 64.26%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 7,315,461.24 35.74% 13,154,538.76 64.26%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 57,499,963.82 45.11% 69,975,338.18 54.89%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 9,832,392.96 34.99% 18,267,607.04 65.01%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 2,892,880.48 57.86% 2,107,119.52 42.14%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 10,450,000.00 15,350,000.00 15,350,000.00 9,681,701.61 63.07% 5,668,298.39 36.93%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (710,000.00) 187,140,000.00 187,140,000.00 80,547,138.87 43.04% 106,592,861.13 56.96%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,053,293.45 92.71% 7,946,706.55 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 186,581,192.84 48.61% 197,247,817.16 51.39%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 1,000,000.00 570,969,010.00 570,969,010.00 267,128,331.71 46.79% 303,840,678.29 53.21%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 24 Julai 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (3,940,000.00) 32,660,000.00 32,660,000.00 3,161,920.45 9.68% 29,498,079.55 90.32%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 - 0.00% 26,500,000.00 100.00%

Jumlah JIM 216,760,000.00 63,100,000.00 - (3,940,000.00) 59,160,000.00 59,160,000.00 3,161,920.45 5.34% 55,998,079.55 94.66%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 1,016,768.74 27.93% 2,623,231.26 72.07%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 3,116,768.74 14.74% 18,023,231.26 85.26%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 6,743,353.65 61.30% 4,256,646.35 38.70%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (1,134,990.00) 12,015,010.00 12,015,010.00 5,993,211.02 49.88% 6,021,798.98 50.12%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 6,000,000.00 13,950,000.00 13,950,000.00 6,184,039.37 44.33% 7,765,960.63 55.67%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 6,000,000.00 87,200,010.00 87,200,010.00 68,902,804.04 79.02% 18,297,205.96 2.45

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

JUMLAH P 62 KDN 1,940,121,010.00 840,914,000.00 20.00 - 840,914,020.00 840,914,020.00 365,354,610.18 43.45 475,559,409.82 56.55%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 24/07/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
24/07/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 7,315,461.24 42.86% 9,754,538.76 57.14%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 57,499,963.82 45.11% 69,975,338.18 54.89%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 9,832,392.96 34.99% 18,267,607.04 65.01%
13000 PUSAT LATIHAN 5,000,000.00 2,892,880.48 57.86% 2,107,119.52 42.14%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 15,350,000.00 9,681,701.61 63.07% 5,668,298.39 36.93%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,053,293.45 92.71% 7,946,706.55 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 32,660,000.00 3,161,920.45 9.68% 29,498,079.55 90.32%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 0.00 0.00% 26,500,000.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 1,016,768.74 27.93% 2,623,231.26 72.07%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 6,743,353.65 61.30% 4,256,646.35 38.70%
56000 JPM ( BANGUNAN2 PENJARA) 12,015,010.00 5,993,211.02 49.88% 6,021,798.98 50.12%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 13,950,000.00 6,184,039.37 44.33% 7,765,960.63 55.67%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%
JUMLAH 840,914,020.00 365,354,610.18 43.45% 475,559,409.82 56.55%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
24/07/2016 24/07/2016

PROJEK FIZIKAL 283,325,010.00 114,391,217.34 40.37% 168,933,792.66 59.63%


PROJEK BUKAN FIZIKAL 557,589,010.00 250,963,392.84 45.01% 306,625,617.16 54.99%
JUMLAH 840,914,020.00 365,354,610.18 43.45% 475,559,409.82 56.55%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 31 Julai 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
01000
5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 3,429,324.00 19.08% 14,545,676.00 80.92%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 8,237,280.62 40.24% 12,232,719.38 59.76%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 8,237,280.62 40.24% 12,232,719.38 59.76%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 58,112,063.82 45.59% 69,363,238.18 54.41%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 9,873,358.06 35.14% 18,226,641.94 64.86%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 3,031,280.48 60.63% 1,968,719.52 39.37%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 10,450,000.00 15,350,000.00 15,350,000.00 9,681,701.61 63.07% 5,668,298.39 36.93%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (710,000.00) 187,140,000.00 187,140,000.00 81,338,603.97 43.46% 105,801,396.03 56.54%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 186,583,467.08 48.61% 197,245,542.92 51.39%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 1,000,000.00 570,969,010.00 570,969,010.00 267,922,071.05 46.92% 303,046,938.95 53.08%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 31 Julai 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (3,940,000.00) 32,660,000.00 32,660,000.00 3,164,337.25 9.69% 29,495,662.75 90.31%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 2,472,334.10 9.33% 24,027,665.90 90.67%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (3,940,000.00) 59,160,010.00 59,160,010.00 5,636,671.35 9.53% 53,523,338.65 90.47%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 1,113,793.92 30.60% 2,526,206.08 69.40%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 3,213,793.92 15.20% 17,926,206.08 84.80%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 6,743,353.65 61.30% 4,256,646.35 38.70%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (1,134,990.00) 12,015,010.00 12,015,010.00 5,993,211.02 49.88% 6,021,798.98 50.12%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 6,000,000.00 13,950,000.00 13,950,000.00 7,041,939.37 50.48% 6,908,060.63 49.52%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 6,000,000.00 87,200,010.00 87,200,010.00 69,760,704.04 80.00% 17,439,305.96 2.39

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 370,499,844.98 44.06 470,414,185.02 55.94%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 31/07/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
31/07/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 8,237,280.62 48.26% 8,832,719.38 51.74%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 58,112,063.82 45.59% 69,363,238.18 54.41%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 9,873,358.06 35.14% 18,226,641.94 64.86%
13000 PUSAT LATIHAN 5,000,000.00 3,031,280.48 60.63% 1,968,719.52 39.37%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 15,350,000.00 9,681,701.61 63.07% 5,668,298.39 36.93%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 32,660,000.00 3,164,337.25 9.69% 29,495,662.75 90.31%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 2,472,334.10 9.33% 24,027,665.90 90.67%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 10.00 0.00 0.00% 10.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 1,113,793.92 30.60% 2,526,206.08 69.40%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 6,743,353.65 61.30% 4,256,646.35 38.70%
56000 JPM ( BANGUNAN2 PENJARA) 12,015,010.00 5,993,211.02 49.88% 6,021,798.98 50.12%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 13,950,000.00 7,041,939.37 50.48% 6,908,060.63 49.52%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%
JUMLAH 840,914,030.00 370,499,844.98 44.06% 470,414,185.02 55.94%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
31/07/2016 31/07/2016

PROJEK FIZIKAL 283,325,020.00 117,061,843.80 41.32% 166,263,176.20 58.68%


PROJEK BUKAN FIZIKAL 557,589,010.00 253,438,001.18 45.45% 304,151,008.82 54.55%
JUMLAH 840,914,030.00 370,499,844.98 44.06% 470,414,185.02 55.94%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 8 Ogos 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
01000
5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 3,429,324.00 19.08% 14,545,676.00 80.92%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 8,609,780.62 42.06% 11,860,219.38 57.94%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 8,609,780.62 42.06% 11,860,219.38 57.94%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 78,823,692.88 61.83% 48,651,609.12 38.17%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 9,873,358.06 35.14% 18,226,641.94 64.86%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 3,031,280.48 60.63% 1,968,719.52 39.37%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 10,450,000.00 15,350,000.00 15,350,000.00 9,685,345.93 63.10% 5,664,654.07 36.90%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (710,000.00) 187,140,000.00 187,140,000.00 102,053,877.35 54.53% 85,086,122.65 45.47%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 186,583,467.08 48.61% 197,245,542.92 51.39%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 1,000,000.00 570,969,010.00 570,969,010.00 288,637,344.43 50.55% 282,331,665.57 49.45%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 8 Ogos 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (3,940,000.00) 32,660,000.00 32,660,000.00 3,164,987.25 9.69% 29,495,012.75 90.31%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 2,472,334.10 9.33% 24,027,665.90 90.67%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (3,940,000.00) 59,160,010.00 59,160,010.00 5,637,321.35 9.53% 53,522,688.65 90.47%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 1,263,793.92 34.72% 2,376,206.08 65.28%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 3,363,793.92 15.91% 17,776,206.08 84.09%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 6,874,487.76 62.50% 4,125,512.24 37.50%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (1,134,990.00) 12,015,010.00 12,015,010.00 5,993,411.02 49.88% 6,021,598.98 50.12%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 6,000,000.00 13,950,000.00 13,950,000.00 7,041,939.37 50.48% 6,908,060.63 49.52%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 6,000,000.00 87,200,010.00 87,200,010.00 69,892,038.15 80.15% 17,307,971.85 2.37

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 391,869,602.47 46.60 449,044,427.53 53.40%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 8/8/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
8/8/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 8,609,780.62 50.44% 8,460,219.38 49.56%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 78,823,692.88 61.83% 48,651,609.12 38.17%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 9,873,358.06 35.14% 18,226,641.94 64.86%
13000 PUSAT LATIHAN 5,000,000.00 3,031,280.48 60.63% 1,968,719.52 39.37%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 15,350,000.00 9,685,345.93 63.10% 5,664,654.07 36.90%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 10,094,393.79 18.64% 44,055,606.21 81.36%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 32,660,000.00 3,164,987.25 9.69% 29,495,012.75 90.31%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 2,472,334.10 9.33% 24,027,665.90 90.67%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 10.00 0.00 0.00% 10.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 1,263,793.92 34.72% 2,376,206.08 65.28%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 6,874,487.76 62.50% 4,125,512.24 37.50%
56000 JPM ( BANGUNAN2 PENJARA) 12,015,010.00 5,993,411.02 49.88% 6,021,598.98 50.12%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 13,950,000.00 7,041,939.37 50.48% 6,908,060.63 49.52%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%
JUMLAH 840,914,030.00 391,869,602.47 46.60% 449,044,427.53 53.40%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
8/8/2016 8/8/2016

PROJEK FIZIKAL 283,325,020.00 138,431,601.29 48.86% 144,893,418.71 51.14%


PROJEK BUKAN FIZIKAL 557,589,010.00 253,438,001.18 45.45% 304,151,008.82 54.55%
JUMLAH 840,914,030.00 391,869,602.47 46.60% 449,044,427.53 53.40%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 14 Ogos 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
01000
5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 3,429,324.00 19.08% 14,545,676.00 80.92%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 8,611,805.22 42.07% 11,858,194.78 57.93%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 8,611,805.22 42.07% 11,858,194.78 57.93%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 80,087,956.04 62.83% 47,387,345.96 37.17%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 10,303,858.06 36.67% 17,796,141.94 63.33%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 3,031,280.48 60.63% 1,968,719.52 39.37%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 10,450,000.00 15,350,000.00 15,350,000.00 9,742,242.58 63.47% 5,607,757.42 36.53%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (710,000.00) 187,140,000.00 187,140,000.00 103,805,537.16 55.47% 83,334,462.84 44.53%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 12,694,393.79 23.44% 41,455,606.21 76.56%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 189,183,467.08 49.29% 194,645,542.92 50.71%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 1,000,000.00 570,969,010.00 570,969,010.00 292,989,004.24 51.31% 277,980,005.76 48.69%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 14 Ogos 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (3,940,000.00) 32,660,000.00 32,660,000.00 3,377,609.04 10.34% 29,282,390.96 89.66%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 2,472,334.10 9.33% 24,027,665.90 90.67%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 - 10.00 10.00 - 0.00% 10.00 100.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (3,940,000.00) 59,160,010.00 59,160,010.00 5,849,943.14 9.89% 53,310,066.86 90.11%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 1,460,290.00 40.12% 2,179,710.00 59.88%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 3,560,290.00 16.84% 17,579,710.00 83.16%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 6,874,487.76 62.50% 4,125,512.24 37.50%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (1,134,990.00) 12,015,010.00 12,015,010.00 6,283,316.54 52.30% 5,731,693.46 47.70%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 6,000,000.00 13,950,000.00 13,950,000.00 7,335,239.37 52.58% 6,614,760.63 47.42%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 6,000,000.00 87,200,010.00 87,200,010.00 70,475,243.67 80.82% 16,724,766.33 2.33

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 397,215,610.27 47.24 443,698,419.73 52.76%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 14/8/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
14/8/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 8,611,805.22 50.45% 8,458,194.78 49.55%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,429,324.00 59.64% 2,320,676.00 40.36%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 80,087,956.04 62.83% 47,387,345.96 37.17%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 10,303,858.06 36.67% 17,796,141.94 63.33%
13000 PUSAT LATIHAN 5,000,000.00 3,031,280.48 60.63% 1,968,719.52 39.37%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 15,350,000.00 9,742,242.58 63.47% 5,607,757.42 36.53%
19000 LANCI-LANCI 9,212,010.00 8,965,941.00 97.33% 246,069.00 2.67%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 12,694,393.79 23.44% 41,455,606.21 76.56%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 32,660,000.00 3,377,609.04 10.34% 29,282,390.96 89.66%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 2,472,334.10 9.33% 24,027,665.90 90.67%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 10.00 0.00 0.00% 10.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 1,460,290.00 40.12% 2,179,710.00 59.88%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 6,874,487.76 62.50% 4,125,512.24 37.50%
56000 JPM ( BANGUNAN2 PENJARA) 12,015,010.00 6,283,316.54 52.30% 5,731,693.46 47.70%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 13,950,000.00 7,335,239.37 52.58% 6,614,760.63 47.42%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%
JUMLAH 840,914,030.00 397,215,610.27 47.24% 443,698,419.73 52.76%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
14/8/2016 14/8/2016

PROJEK FIZIKAL 283,325,020.00 141,177,609.09 49.83% 142,147,410.91 50.17%


PROJEK BUKAN FIZIKAL 557,589,010.00 256,038,001.18 45.92% 301,551,008.82 54.08%
JUMLAH 840,914,030.00 397,215,610.27 47.24% 443,698,419.73 52.76%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 21 Ogos 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
01000
5,000,000.00 5,000,000.00 - - 5,000,000.00 5,000,000.00 - 0.00% 5,000,000.00 100.00%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - - 17,975,000.00 17,975,000.00 3,564,224.00 19.83% 14,410,776.00 80.17%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 8,770,005.22 42.84% 11,699,994.78 57.16%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 8,770,005.22 42.84% 11,699,994.78 57.16%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (7,524,698.00) 127,475,302.00 127,475,302.00 80,087,956.04 62.83% 47,387,345.96 37.17%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 10,519,968.06 37.44% 17,580,031.94 62.56%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 3,031,280.48 60.63% 1,968,719.52 39.37%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 10,450,000.00 15,350,000.00 15,350,000.00 10,602,420.77 69.07% 4,747,579.23 30.93%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (710,000.00) 187,140,000.00 187,140,000.00 104,881,825.35 56.04% 82,258,174.65 43.96%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 192,968,472.08 50.27% 190,860,537.92 49.73%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 1,000,000.00 570,969,010.00 570,969,010.00 297,850,297.43 52.17% 273,118,712.57 47.83%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 21 Ogos 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (3,955,590.00) 32,644,410.00 32,644,410.00 3,380,555.88 10.36% 29,263,854.12 89.64%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 2,472,334.10 9.33% 24,027,665.90 90.67%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 - 0.00% 15,600.00 100.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (3,940,000.00) 59,160,010.00 59,160,010.00 5,852,889.98 9.89% 53,307,120.02 90.11%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 1,607,090.00 44.15% 2,032,910.00 55.85%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 3,707,090.00 17.54% 17,432,910.00 82.46%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 6,874,487.76 62.50% 4,125,512.24 37.50%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (1,134,990.00) 12,015,010.00 12,015,010.00 6,283,316.54 52.30% 5,731,693.46 47.70%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 6,000,000.00 13,950,000.00 13,950,000.00 7,335,239.37 52.58% 6,614,760.63 47.42%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 6,000,000.00 87,200,010.00 87,200,010.00 70,475,243.67 80.82% 16,724,766.33 2.33

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 402,519,750.30 47.87 438,394,279.70 52.13%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 21/8/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
21/8/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 5,000,000.00 0.00 0.00% 5,000,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 8,770,005.22 51.38% 8,299,994.78 48.62%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 127,475,302.00 80,087,956.04 62.83% 47,387,345.96 37.17%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 10,519,968.06 37.44% 17,580,031.94 62.56%
13000 PUSAT LATIHAN 5,000,000.00 3,031,280.48 60.63% 1,968,719.52 39.37%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 15,350,000.00 10,602,420.77 69.07% 4,747,579.23 30.93%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 32,644,410.00 3,380,555.88 10.36% 29,263,854.12 89.64%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 2,472,334.10 9.33% 24,027,665.90 90.67%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 0.00 0.00% 15,600.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 1,607,090.00 44.15% 2,032,910.00 55.85%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 6,874,487.76 62.50% 4,125,512.24 37.50%
56000 JPM ( BANGUNAN2 PENJARA) 12,015,010.00 6,283,316.54 52.30% 5,731,693.46 47.70%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 13,950,000.00 7,335,239.37 52.58% 6,614,760.63 47.42%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,300,000.00 19.22% 51,700,000.00 80.78%
JUMLAH 840,914,030.00 402,519,750.30 47.87% 438,394,279.70 52.13%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
21/8/2016 21/8/2016

PROJEK FIZIKAL 283,325,020.00 142,696,744.12 50.37% 140,628,275.88 49.63%


PROJEK BUKAN FIZIKAL 557,589,010.00 259,823,006.18 46.60% 297,766,003.82 53.40%
JUMLAH 840,914,030.00 402,519,750.30 47.87% 438,394,279.70 52.13%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 28 Ogos 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
01000
5,000,000.00 5,000,000.00 - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 2,111,239.00 20,086,239.00 20,086,239.00 5,675,463.00 28.26% 14,410,776.00 71.74%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 8,770,005.22 42.84% 11,699,994.78 57.16%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 8,770,005.22 42.84% 11,699,994.78 57.16%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 80,105,806.18 63.90% 45,258,256.82 36.10%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 10,519,968.06 37.44% 17,580,031.94 62.56%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 3,031,280.48 60.63% 1,968,719.52 39.37%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 10,759,202.63 66.63% 5,387,797.37 33.37%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 105,056,457.35 56.53% 80,769,303.65 43.47%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 192,968,472.08 50.27% 190,860,537.92 49.73%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 (314,239.00) 569,654,771.00 569,654,771.00 298,024,929.43 52.32% 271,629,841.57 47.68%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 28 Ogos 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (4,752,590.00) 31,847,410.00 31,847,410.00 4,616,277.35 14.49% 27,231,132.65 85.51%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 8,623,414.10 32.54% 17,876,585.90 67.46%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 - 0.00% 15,600.00 100.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (4,737,000.00) 58,363,010.00 58,363,010.00 13,239,691.45 22.69% 45,123,318.55 77.31%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 1,607,090.00 44.15% 2,032,910.00 55.85%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 3,707,090.00 17.54% 17,432,910.00 82.46%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 6,874,487.76 62.50% 4,125,512.24 37.50%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (2,634,990.00) 10,515,010.00 10,515,010.00 6,284,529.94 59.77% 4,230,480.06 40.23%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 7,335,239.37 47.48% 8,114,760.63 52.52%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 6,000,000.00 87,200,010.00 87,200,010.00 70,476,457.07 80.82% 16,723,552.93 2.31

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,343,950.00 19.29% 51,656,050.00 80.71%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,343,950.00 19.29% 51,656,050.00 80.71%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 412,237,586.17 49.02 428,676,443.83 50.98%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 28/8/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
28/8/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 8,770,005.22 51.38% 8,299,994.78 48.62%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 80,105,806.18 63.90% 45,258,256.82 36.10%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 10,519,968.06 37.44% 17,580,031.94 62.56%
13000 PUSAT LATIHAN 5,000,000.00 3,031,280.48 60.63% 1,968,719.52 39.37%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 10,759,202.63 66.63% 5,387,797.37 33.37%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 10,150,000.00 16.18% 52,579,000.00 83.82%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 31,847,410.00 4,616,277.35 14.49% 27,231,132.65 85.51%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 8,623,414.10 32.54% 17,876,585.90 67.46%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 0.00 0.00% 15,600.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 1,607,090.00 44.15% 2,032,910.00 55.85%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 6,874,487.76 62.50% 4,125,512.24 37.50%
56000 JPM ( BANGUNAN2 PENJARA) 10,515,010.00 6,284,529.94 59.77% 4,230,480.06 40.23%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 7,335,239.37 47.48% 8,114,760.63 52.52%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,343,950.00 19.29% 51,656,050.00 80.71%
JUMLAH 840,914,030.00 412,237,586.17 49.02% 428,676,443.83 50.98%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
28/8/2016 28/8/2016

PROJEK FIZIKAL 281,213,781.00 144,108,310.99 51.25% 137,105,470.01 48.75%


PROJEK BUKAN FIZIKAL 559,700,249.00 268,129,275.18 47.91% 291,570,973.82 52.09%
JUMLAH 840,914,030.00 412,237,586.17 49.02% 428,676,443.83 50.98%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 4 September 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
01000
5,000,000.00 5,000,000.00 - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 2,111,239.00 20,086,239.00 20,086,239.00 5,675,463.00 28.26% 14,410,776.00 71.74%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 9,648,905.22 47.14% 10,821,094.78 52.86%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 9,648,905.22 47.14% 10,821,094.78 52.86%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 80,209,837.89 63.98% 45,154,225.11 36.02%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 10,519,968.06 37.44% 17,580,031.94 62.56%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 3,331,780.48 66.64% 1,668,219.52 33.36%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 10,759,202.63 66.63% 5,387,797.37 33.37%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 105,460,989.06 56.75% 80,364,771.94 43.25%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 14,720,520.00 23.47% 48,008,480.00 76.53%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 197,538,992.08 51.47% 186,290,017.92 48.53%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 (314,239.00) 569,654,771.00 569,654,771.00 302,999,981.14 53.19% 266,654,789.86 46.81%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 4 September 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (4,752,590.00) 31,847,410.00 31,847,410.00 5,037,655.71 15.82% 26,809,754.29 84.18%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 8,623,414.10 32.54% 17,876,585.90 67.46%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 - 0.00% 15,600.00 100.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (4,737,000.00) 58,363,010.00 58,363,010.00 13,661,069.81 23.41% 44,701,940.19 76.59%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 1,607,891.07 44.17% 2,032,108.93 55.83%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 3,707,891.07 17.54% 17,432,108.93 82.46%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 6,874,487.76 62.50% 4,125,512.24 37.50%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (2,634,990.00) 10,515,010.00 10,515,010.00 6,284,529.94 59.77% 4,230,480.06 40.23%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 7,338,909.83 47.50% 8,111,090.17 52.50%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 6,000,000.00 87,200,010.00 87,200,010.00 70,480,127.53 80.83% 16,719,882.47 2.31

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,343,950.00 19.29% 51,656,050.00 80.71%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,343,950.00 19.29% 51,656,050.00 80.71%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 418,517,387.77 49.77 422,396,642.23 50.23%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

PERBELANJAAN SEMASA PERATUSAN BAKI PERBELANJAAN


BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 4/9/2016 PERBELANJAAN PERATUSAN BAKI
SEMASA BERAKHIR 4/9/016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 9,648,905.22 56.53% 7,421,094.78 43.47%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 80,209,837.89 63.98% 45,154,225.11 36.02%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 10,519,968.06 37.44% 17,580,031.94 62.56%
13000 PUSAT LATIHAN 5,000,000.00 3,331,780.48 66.64% 1,668,219.52 33.36%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 10,759,202.63 66.63% 5,387,797.37 33.37%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 14,720,520.00 23.47% 48,008,480.00 76.53%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 31,847,410.00 5,037,655.71 15.82% 26,809,754.29 84.18%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 8,623,414.10 32.54% 17,876,585.90 67.46%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 0.00 0.00% 15,600.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 1,607,891.07 44.17% 2,032,108.93 55.83%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 6,874,487.76 62.50% 4,125,512.24 37.50%
56000 JPM ( BANGUNAN2 PENJARA) 10,515,010.00 6,284,529.94 59.77% 4,230,480.06 40.23%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 7,338,909.83 47.50% 8,111,090.17 52.50%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,343,950.00 19.29% 51,656,050.00 80.71%
JUMLAH 840,914,030.00 418,517,387.77 49.77% 422,396,642.23 50.23%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
4/9/2016 4/9/2016

PROJEK FIZIKAL 281,213,781.00 145,817,592.59 51.85% 135,396,188.41 48.15%


PROJEK BUKAN FIZIKAL 559,700,249.00 272,699,795.18 48.72% 287,000,453.82 51.28%
JUMLAH 840,914,030.00 418,517,387.77 49.77% 422,396,642.23 50.23%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 11 September 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
01000
5,000,000.00 5,000,000.00 - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 2,111,239.00 20,086,239.00 20,086,239.00 5,675,463.00 28.26% 14,410,776.00 71.74%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 9,648,905.22 47.14% 10,821,094.78 52.86%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 9,648,905.22 47.14% 10,821,094.78 52.86%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 83,331,437.89 66.47% 42,032,625.11 33.53%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 10,672,381.02 37.98% 17,427,618.98 62.02%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 3,466,087.30 69.32% 1,533,912.70 30.68%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 10,759,202.63 66.63% 5,387,797.37 33.37%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 108,869,308.84 58.59% 76,956,452.16 41.41%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 16,085,120.00 25.64% 46,643,880.00 74.36%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 198,903,592.08 51.82% 184,925,417.92 48.18%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 (314,239.00) 569,654,771.00 569,654,771.00 307,772,900.92 54.03% 261,881,870.08 45.97%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 11 September 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (4,752,590.00) 31,847,410.00 31,847,410.00 5,239,214.71 16.45% 26,608,195.29 83.55%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 8,623,414.10 32.54% 17,876,585.90 67.46%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 - 0.00% 15,600.00 100.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (4,737,000.00) 58,363,010.00 58,363,010.00 13,862,628.81 23.75% 44,500,381.19 76.25%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 1,607,891.07 44.17% 2,032,108.93 55.83%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 3,707,891.07 17.54% 17,432,108.93 82.46%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 7,636,987.76 69.43% 3,363,012.24 30.57%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (2,634,990.00) 10,515,010.00 10,515,010.00 6,318,767.94 60.09% 4,196,242.06 39.91%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 7,538,024.39 48.79% 7,911,975.61 51.21%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 6,000,000.00 87,200,010.00 87,200,010.00 71,475,980.09 81.97% 15,724,029.91 2.22

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 424,679,409.51 50.50 416,234,620.49 49.50%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 11/9/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
11/9/016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 9,648,905.22 56.53% 7,421,094.78 43.47%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 83,331,437.89 66.47% 42,032,625.11 33.53%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 10,672,381.02 37.98% 17,427,618.98 62.02%
13000 PUSAT LATIHAN 5,000,000.00 3,466,087.30 69.32% 1,533,912.70 30.68%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 10,759,202.63 66.63% 5,387,797.37 33.37%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 16,085,120.00 25.64% 46,643,880.00 74.36%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 37,375,675.00 44.28% 47,024,325.00 55.72%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 31,847,410.00 5,239,214.71 16.45% 26,608,195.29 83.55%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 8,623,414.10 32.54% 17,876,585.90 67.46%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 0.00 0.00% 15,600.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 1,607,891.07 44.17% 2,032,108.93 55.83%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 7,636,987.76 69.43% 3,363,012.24 30.57%
56000 JPM ( BANGUNAN2 PENJARA) 10,515,010.00 6,318,767.94 60.09% 4,196,242.06 39.91%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 7,538,024.39 48.79% 7,911,975.61 51.21%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%
JUMLAH 840,914,030.00 424,679,409.51 50.50% 416,234,620.49 49.50%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
11/9/2016 11/9/2016

PROJEK FIZIKAL 281,213,781.00 150,423,323.93 53.49% 130,790,457.07 46.51%


PROJEK BUKAN FIZIKAL 559,700,249.00 274,256,085.58 49.00% 285,444,163.42 51.00%
JUMLAH 840,914,030.00 424,679,409.51 50.50% 416,234,620.49 49.50%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 18 September 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
01000
5,000,000.00 5,000,000.00 - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 2,111,239.00 20,086,239.00 20,086,239.00 5,675,463.00 28.26% 14,410,776.00 71.74%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 9,985,205.22 48.78% 10,484,794.78 51.22%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 9,985,205.22 48.78% 10,484,794.78 51.22%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 84,483,483.34 67.39% 40,880,579.66 32.61%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 11,981,881.02 42.64% 16,118,118.98 57.36%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 3,466,087.30 69.32% 1,533,912.70 30.68%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 10,759,202.63 66.63% 5,387,797.37 33.37%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 111,330,854.29 59.91% 74,494,906.71 40.09%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 16,085,120.00 25.64% 46,643,880.00 74.36%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 205,469,272.08 53.53% 178,359,737.92 46.47%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 (314,239.00) 569,654,771.00 569,654,771.00 316,800,126.37 55.61% 252,854,644.63 44.39%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 18 September 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (4,752,590.00) 31,847,410.00 31,847,410.00 5,539,114.71 17.39% 26,308,295.29 82.61%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 8,623,414.10 32.54% 17,876,585.90 67.46%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 - 0.00% 15,600.00 100.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (4,737,000.00) 58,363,010.00 58,363,010.00 14,162,528.81 24.27% 44,200,481.19 75.73%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 2,434,891.07 66.89% 1,205,108.93 33.11%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 4,534,891.07 21.45% 16,605,108.93 78.55%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 8,898,887.76 80.90% 2,101,112.24 19.10%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (2,634,990.00) 10,515,010.00 10,515,010.00 6,318,767.94 60.09% 4,196,242.06 39.91%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 7,538,024.39 48.79% 7,911,975.61 51.21%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 6,000,000.00 87,200,010.00 87,200,010.00 72,737,880.09 83.41% 14,462,129.91 2.11

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 436,431,734.96 51.90 404,482,295.04 48.10%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 18/9/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
18/9/016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 9,985,205.22 58.50% 7,084,794.78 41.50%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 84,483,483.34 67.39% 40,880,579.66 32.61%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 11,981,881.02 42.64% 16,118,118.98 57.36%
13000 PUSAT LATIHAN 5,000,000.00 3,466,087.30 69.32% 1,533,912.70 30.68%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 10,759,202.63 66.63% 5,387,797.37 33.37%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 16,085,120.00 25.64% 46,643,880.00 74.36%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 31,847,410.00 5,539,114.71 17.39% 26,308,295.29 82.61%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 8,623,414.10 32.54% 17,876,585.90 67.46%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 0.00 0.00% 15,600.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 2,434,891.07 66.89% 1,205,108.93 33.11%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 8,898,887.76 80.90% 2,101,112.24 19.10%
56000 JPM ( BANGUNAN2 PENJARA) 10,515,010.00 6,318,767.94 60.09% 4,196,242.06 39.91%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 7,538,024.39 48.79% 7,911,975.61 51.21%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%
JUMLAH 840,914,030.00 436,431,734.96 51.90% 404,482,295.04 48.10%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
18/9/2016 18/9/2016

PROJEK FIZIKAL 281,213,781.00 155,609,969.38 55.34% 125,603,811.62 44.66%


PROJEK BUKAN FIZIKAL 559,700,249.00 280,821,765.58 50.17% 278,878,483.42 49.83%
JUMLAH 840,914,030.00 436,431,734.96 51.90% 404,482,295.04 48.10%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 25 September 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
01000
5,000,000.00 5,000,000.00 - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 2,111,239.00 20,086,239.00 20,086,239.00 5,675,463.00 28.26% 14,410,776.00 71.74%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 9,985,205.22 48.78% 10,484,794.78 51.22%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 9,985,205.22 48.78% 10,484,794.78 51.22%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 90,720,581.17 72.37% 34,643,481.83 27.63%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 11,981,881.02 42.64% 16,118,118.98 57.36%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 3,466,087.30 69.32% 1,533,912.70 30.68%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 10,784,202.63 66.79% 5,362,797.37 33.21%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 117,592,952.12 63.28% 68,232,808.88 36.72%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 16,097,213.90 25.66% 46,631,786.10 74.34%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 205,481,365.98 53.53% 178,347,644.02 46.47%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 (314,239.00) 569,654,771.00 569,654,771.00 323,074,318.10 56.71% 246,580,452.90 43.29%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 25 September 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (4,752,590.00) 31,847,410.00 31,847,410.00 5,885,638.85 18.48% 25,961,771.15 81.52%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 8,623,414.10 32.54% 17,876,585.90 67.46%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 - 0.00% 15,600.00 100.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (4,737,000.00) 58,363,010.00 58,363,010.00 14,509,052.95 24.86% 43,853,957.05 75.14%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 2,434,891.07 66.89% 1,205,108.93 33.11%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 4,534,891.07 21.45% 16,605,108.93 78.55%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 8,898,887.76 80.90% 2,101,112.24 19.10%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (2,634,990.00) 10,515,010.00 10,515,010.00 6,318,767.94 60.09% 4,196,242.06 39.91%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 7,538,024.39 48.79% 7,911,975.61 51.21%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 6,000,000.00 87,200,010.00 87,200,010.00 72,737,880.09 83.41% 14,462,129.91 2.11

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 443,052,450.83 52.69 397,861,579.17 47.31%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 25/9/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
25/9/016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 9,985,205.22 58.50% 7,084,794.78 41.50%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 90,720,581.17 72.37% 34,643,481.83 27.63%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 11,981,881.02 42.64% 16,118,118.98 57.36%
13000 PUSAT LATIHAN 5,000,000.00 3,466,087.30 69.32% 1,533,912.70 30.68%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 10,784,202.63 66.79% 5,362,797.37 33.21%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 16,097,213.90 25.66% 46,631,786.10 74.34%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 31,847,410.00 5,885,638.85 18.48% 25,961,771.15 81.52%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 8,623,414.10 32.54% 17,876,585.90 67.46%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 0.00 0.00% 15,600.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 2,434,891.07 66.89% 1,205,108.93 33.11%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 8,898,887.76 80.90% 2,101,112.24 19.10%
56000 JPM ( BANGUNAN2 PENJARA) 10,515,010.00 6,318,767.94 60.09% 4,196,242.06 39.91%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 7,538,024.39 48.79% 7,911,975.61 51.21%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%
JUMLAH 840,914,030.00 443,052,450.83 52.69% 397,861,579.17 47.31%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
25/9/2016 25/9/2016

PROJEK FIZIKAL 281,213,781.00 162,218,591.35 57.69% 118,995,189.65 42.31%


PROJEK BUKAN FIZIKAL 559,700,249.00 280,833,859.48 50.18% 278,866,389.52 49.82%
JUMLAH 840,914,030.00 443,052,450.83 52.69% 397,861,579.17 47.31%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 30 September 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
01000
5,000,000.00 5,000,000.00 - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 2,111,239.00 20,086,239.00 20,086,239.00 5,675,463.00 28.26% 14,410,776.00 71.74%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 10,146,105.22 49.57% 10,323,894.78 50.43%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 10,146,105.22 49.57% 10,323,894.78 50.43%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 91,283,035.35 72.81% 34,081,027.65 27.19%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 11,981,881.02 42.64% 16,118,118.98 57.36%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 3,606,307.30 72.13% 1,393,692.70 27.87%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 10,784,202.63 66.79% 5,362,797.37 33.21%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 118,295,626.30 63.66% 67,530,134.70 36.34%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 17,478,352.62 27.86% 45,250,647.38 72.14%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 206,862,504.70 53.89% 176,966,505.30 46.11%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 (314,239.00) 569,654,771.00 569,654,771.00 325,158,131.00 57.08% 244,496,640.00 42.92%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 30 September 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (4,752,590.00) 31,847,410.00 31,847,410.00 5,885,638.85 18.48% 25,961,771.15 81.52%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 8,867,710.12 33.46% 17,632,289.88 66.54%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 - 0.00% 15,600.00 100.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (4,737,000.00) 58,363,010.00 58,363,010.00 14,753,348.97 25.28% 43,609,661.03 74.72%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 2,585,791.07 71.04% 1,054,208.93 28.96%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 4,685,791.07 22.17% 16,454,208.93 77.83%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 8,898,887.76 80.90% 2,101,112.24 19.10%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (2,634,990.00) 10,515,010.00 10,515,010.00 6,318,767.94 60.09% 4,196,242.06 39.91%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 7,676,124.39 49.68% 7,773,875.61 50.32%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 6,000,000.00 87,200,010.00 87,200,010.00 72,875,980.09 83.57% 14,324,029.91 2.10

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 445,830,459.75 53.02 395,083,570.25 46.98%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 30/09/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
30/09/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 10,146,105.22 59.44% 6,923,894.78 40.56%
02300 1,225,000.00 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM 1,225,000.00 100.00%
04000 RELA 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 91,283,035.35 72.81% 34,081,027.65 27.19%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 11,981,881.02 42.64% 16,118,118.98 57.36%
13000 PUSAT LATIHAN 5,000,000.00 3,606,307.30 72.13% 1,393,692.70 27.87%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 10,784,202.63 66.79% 5,362,797.37 33.21%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 16,289,393.79 30.08% 37,860,606.21 69.92%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 17,478,352.62 27.86% 45,250,647.38 72.14%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 31,847,410.00 5,885,638.85 18.48% 25,961,771.15 81.52%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 8,867,710.12 33.46% 17,632,289.88 66.54%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 0.00 0.00% 15,600.00 100.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 2,585,791.07 71.04% 1,054,208.93 28.96%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 8,898,887.76 80.90% 2,101,112.24 19.10%
56000 JPM ( BANGUNAN2 PENJARA) 10,515,010.00 6,318,767.94 60.09% 4,196,242.06 39.91%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 7,676,124.39 49.68% 7,773,875.61 50.32%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%
JUMLAH 840,914,030.00 445,830,459.75 53.02% 395,083,570.25 46.98%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
30/09/2016 30/09/2016

PROJEK FIZIKAL 281,213,781.00 163,371,165.53 58.10% 117,842,615.47 41.90%


PROJEK BUKAN FIZIKAL 559,700,249.00 282,459,294.22 50.47% 277,240,954.78 49.53%
JUMLAH 840,914,030.00 445,830,459.75 53.02% 395,083,570.25 46.98%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 09 Oktober 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
01000
5,000,000.00 5,000,000.00 - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 2,111,239.00 20,086,239.00 20,086,239.00 5,675,463.00 28.26% 14,410,776.00 71.74%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 11,633,005.22 56.83% 8,836,994.78 43.17%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 11,633,005.22 56.83% 8,836,994.78 43.17%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 100,854,614.17 80.45% 24,509,448.83 19.55%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 11,982,081.02 42.64% 16,117,918.98 57.36%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 3,606,307.30 72.13% 1,393,692.70 27.87%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 10,805,752.63 66.92% 5,341,247.37 33.08%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 127,888,955.12 68.82% 57,936,805.88 31.18%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,323,548.18 30.15% 37,826,451.82 69.85%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 17,482,683.40 27.87% 45,246,316.60 72.13%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 206,900,989.87 53.90% 176,928,020.13 46.10%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 (314,239.00) 569,654,771.00 569,654,771.00 334,789,944.99 58.77% 234,864,826.01 41.23%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 09 Oktober 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (4,752,590.00) 31,847,410.00 31,847,410.00 5,905,518.85 18.54% 25,941,891.15 81.46%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 9,544,710.12 36.02% 16,955,289.88 63.98%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 15,600.00 100.00% - 0.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (4,737,000.00) 58,363,010.00 58,363,010.00 15,465,828.97 26.50% 42,897,181.03 73.50%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 2,585,791.07 71.04% 1,054,208.93 28.96%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 4,685,791.07 22.17% 16,454,208.93 77.83%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 8,898,887.76 80.90% 2,101,112.24 19.10%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (2,634,990.00) 10,515,010.00 10,515,010.00 6,318,767.94 60.09% 4,196,242.06 39.91%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 7,687,476.99 49.76% 7,762,523.01 50.24%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 6,000,000.00 87,200,010.00 87,200,010.00 72,887,332.69 83.59% 14,312,677.31 2.10

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 457,673,006.34 54.43 383,241,023.66 45.57%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 09/10/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
09/10/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 11,633,005.22 68.15% 5,436,994.78 31.85%
02300 1,225,000.00 0.00 0.00% 1,225,000.00 100.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM
04000 RELA 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 100,854,614.17 80.45% 24,509,448.83 19.55%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 11,982,081.02 42.64% 16,117,918.98 57.36%
13000 PUSAT LATIHAN 5,000,000.00 3,606,307.30 72.13% 1,393,692.70 27.87%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 10,805,752.63 66.92% 5,341,247.37 33.08%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 16,323,548.18 30.15% 37,826,451.82 69.85%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 17,482,683.40 27.87% 45,246,316.60 72.13%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 31,847,410.00 5,905,518.85 18.54% 25,941,891.15 81.46%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 9,544,710.12 36.02% 16,955,289.88 63.98%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 15,600.00 100.00% 0.00 0.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 2,585,791.07 71.04% 1,054,208.93 28.96%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 8,898,887.76 80.90% 2,101,112.24 19.10%
56000 JPM ( BANGUNAN2 PENJARA) 10,515,010.00 6,318,767.94 60.09% 4,196,242.06 39.91%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 7,687,476.99 49.76% 7,762,523.01 50.24%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 640,200.00 7.23% 8,209,800.00 92.77%
80000 NKRA 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%
JUMLAH 840,914,030.00 457,673,006.34 54.43% 383,241,023.66 45.57%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
30/09/2016 30/09/2016

PROJEK FIZIKAL 281,213,781.00 174,498,226.95 62.05% 106,715,554.05 37.95%


PROJEK BUKAN FIZIKAL 559,700,249.00 283,174,779.39 50.59% 276,525,469.61 49.41%
JUMLAH 840,914,030.00 457,673,006.34 54.43% 383,241,023.66 45.57%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 16 Oktober 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
01000
5,000,000.00 5,000,000.00 - 2,111,239.00 7,111,239.00 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 2,111,239.00 20,086,239.00 20,086,239.00 5,675,463.00 28.26% 14,410,776.00 71.74%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 12,450,460.92 60.82% 8,019,539.08 39.18%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 12,450,460.92 60.82% 8,019,539.08 39.18%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 102,952,000.25 82.12% 22,412,062.75 17.88%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 12,856,951.28 45.75% 15,243,048.72 54.25%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 3,778,779.77 75.58% 1,221,220.23 24.42%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 11,003,535.07 68.15% 5,143,464.93 31.85%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 685,909.02 7.75% 8,164,090.98 92.25%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 131,277,175.39 70.65% 54,548,585.61 29.35%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,323,548.18 30.15% 37,826,451.82 69.85%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 20,572,493.40 32.80% 42,156,506.60 67.20%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 209,990,799.87 54.71% 173,838,210.13 45.29%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 (314,239.00) 569,654,771.00 569,654,771.00 341,267,975.26 59.91% 228,386,795.74 40.09%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 16 Oktober 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (4,752,590.00) 31,847,410.00 31,847,410.00 6,042,029.52 18.97% 25,805,380.48 81.03%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 9,544,710.12 36.02% 16,955,289.88 63.98%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 15,600.00 100.00% - 0.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (4,737,000.00) 58,363,010.00 58,363,010.00 15,602,339.64 26.73% 42,760,670.36 73.27%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 2,585,791.07 71.04% 1,054,208.93 28.96%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 4,685,791.07 22.17% 16,454,208.93 77.83%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 1,000,000.00 11,000,000.00 11,000,000.00 8,932,054.10 81.20% 2,067,945.90 18.80%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (2,634,990.00) 10,515,010.00 10,515,010.00 6,318,767.94 60.09% 4,196,242.06 39.91%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 7,917,318.56 51.24% 7,532,681.44 48.76%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 6,000,000.00 87,200,010.00 87,200,010.00 73,150,340.60 83.89% 14,049,669.40 2.08

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 465,368,010.89 55.34 375,546,019.11 44.66%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 16/10/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
16/10/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 7,111,239.00 2,111,239.00 29.69% 5,000,000.00 70.31%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 12,450,460.92 72.94% 4,619,539.08 27.06%
02300 1,225,000.00 0.00 0.00% 1,225,000.00 100.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM
04000 RELA 5,750,000.00 3,564,224.00 61.99% 2,185,776.00 38.01%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 102,952,000.25 82.12% 22,412,062.75 17.88%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 12,856,951.28 45.75% 15,243,048.72 54.25%
13000 PUSAT LATIHAN 5,000,000.00 3,778,779.77 75.58% 1,221,220.23 24.42%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 11,003,535.07 68.15% 5,143,464.93 31.85%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 16,323,548.18 30.15% 37,826,451.82 69.85%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 20,572,493.40 32.80% 42,156,506.60 67.20%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 31,847,410.00 6,042,029.52 18.97% 25,805,380.48 81.03%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 9,544,710.12 36.02% 16,955,289.88 63.98%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 15,600.00 100.00% 0.00 0.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 2,585,791.07 71.04% 1,054,208.93 28.96%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 11,000,000.00 8,932,054.10 81.20% 2,067,945.90 18.80%
56000 JPM ( BANGUNAN2 PENJARA) 10,515,010.00 6,318,767.94 60.09% 4,196,242.06 39.91%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 7,917,318.56 51.24% 7,532,681.44 48.76%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 685,909.02 7.75% 8,164,090.98 92.25%
80000 NKRA 64,000,000.00 12,535,640.40 19.59% 51,464,359.60 80.41%
JUMLAH 840,914,030.00 465,368,010.89 55.34% 375,546,019.11 44.66%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
16/10/2016 16/10/2016

PROJEK FIZIKAL 281,213,781.00 179,103,421.50 63.69% 102,110,359.50 36.31%


PROJEK BUKAN FIZIKAL 559,700,249.00 286,264,589.39 51.15% 273,435,659.61 48.85%
JUMLAH 840,914,030.00 465,368,010.89 55.34% 375,546,019.11 44.66%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 23 Oktober 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 4,569,760.00 9,569,760.00 9,569,760.00 8,988,660.00 93.93% 581,100.00 6.07%
01000
5,000,000.00 5,000,000.00 - 4,569,760.00 9,569,760.00 9,569,760.00 8,988,660.00 93.93% 581,100.00 6.07%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,583,943.11 62.33% 2,166,056.89 37.67%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,583,943.11 62.33% 2,166,056.89 37.67%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 4,569,760.00 22,544,760.00 22,544,760.00 12,572,603.11 55.77% 9,972,156.89 44.23%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 12,450,460.92 60.82% 8,019,539.08 39.18%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 12,450,460.92 60.82% 8,019,539.08 39.18%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 104,206,059.95 83.12% 21,158,003.05 16.88%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 13,558,123.28 48.25% 14,541,876.72 51.75%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 4,033,279.77 80.67% 966,720.23 19.33%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 11,185,100.28 69.27% 4,961,899.72 30.73%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 1,388,209.02 15.69% 7,461,790.98 84.31%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 134,370,772.30 72.31% 51,454,988.70 27.69%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,323,548.18 30.15% 37,826,451.82 69.85%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 25,017,493.40 39.88% 37,711,506.60 60.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 214,435,799.87 55.87% 169,393,210.13 44.13%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 (314,239.00) 569,654,771.00 569,654,771.00 348,806,572.17 61.23% 220,848,198.83 38.77%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 23 Oktober 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (9,711,111.00) 26,888,889.00 26,888,889.00 7,590,821.63 28.23% 19,298,067.37 71.77%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 9,544,710.12 36.02% 16,955,289.88 63.98%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 15,600.00 100.00% - 0.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (9,695,521.00) 53,404,489.00 53,404,489.00 17,151,131.75 32.12% 36,253,357.25 67.88%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 2,585,791.07 71.04% 1,054,208.93 28.96%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 4,685,791.07 22.17% 16,454,208.93 77.83%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 6,000,000.00 16,000,000.00 16,000,000.00 8,932,054.10 55.83% 7,067,945.90 44.17%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (5,134,990.00) 8,015,010.00 8,015,010.00 6,318,767.94 78.84% 1,696,242.06 21.16%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 8,308,431.96 53.78% 7,141,568.04 46.22%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 8,500,000.00 89,700,010.00 89,700,010.00 73,541,454.00 81.99% 16,158,556.00 2.12

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,936,321.40 20.21% 51,063,678.60 79.79%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,936,321.40 20.21% 51,063,678.60 79.79%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 482,144,334.42 57.34 358,769,695.58 42.66%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 23/10/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
23/10/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 9,569,760.00 8,988,660.00 93.93% 581,100.00 6.07%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 12,450,460.92 72.94% 4,619,539.08 27.06%
02300 1,225,000.00 0.00 0.00% 1,225,000.00 100.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM
04000 RELA 5,750,000.00 3,583,943.11 62.33% 2,166,056.89 37.67%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 104,206,059.95 83.12% 21,158,003.05 16.88%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 13,558,123.28 48.25% 14,541,876.72 51.75%
13000 PUSAT LATIHAN 5,000,000.00 4,033,279.77 80.67% 966,720.23 19.33%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 11,185,100.28 69.27% 4,961,899.72 30.73%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 16,323,548.18 30.15% 37,826,451.82 69.85%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 25,017,493.40 39.88% 37,711,506.60 60.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 26,888,889.00 7,590,821.63 28.23% 19,298,067.37 71.77%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 9,544,710.12 36.02% 16,955,289.88 63.98%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 15,600.00 100.00% 0.00 0.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 2,585,791.07 71.04% 1,054,208.93 28.96%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 2,100,000.00 12.00% 15,400,000.00 88.00%
55000 JPM (IBU PEJABAT PENJARA) 16,000,000.00 8,932,054.10 55.83% 7,067,945.90 44.17%
56000 JPM ( BANGUNAN2 PENJARA) 8,015,010.00 6,318,767.94 78.84% 1,696,242.06 21.16%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 8,308,431.96 53.78% 7,141,568.04 46.22%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 1,388,209.02 15.69% 7,461,790.98 84.31%
80000 NKRA 64,000,000.00 12,936,321.40 20.21% 51,063,678.60 79.79%
JUMLAH 840,914,030.00 482,144,334.42 57.34% 358,769,695.58 42.66%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
23/10/2016 23/10/2016

PROJEK FIZIKAL 278,755,260.00 184,156,643.03 66.06% 94,598,616.97 33.94%


PROJEK BUKAN FIZIKAL 562,158,770.00 297,987,691.39 53.01% 264,171,078.61 46.99%
JUMLAH 840,914,030.00 482,144,334.42 57.34% 358,769,695.58 42.66%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 30 Oktober 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 4,569,760.00 9,569,760.00 9,569,760.00 8,988,660.00 93.93% 581,100.00 6.07%
01000
5,000,000.00 5,000,000.00 - 4,569,760.00 9,569,760.00 9,569,760.00 8,988,660.00 93.93% 581,100.00 6.07%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,668,943.11 63.81% 2,081,056.89 36.19%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,668,943.11 63.81% 2,081,056.89 36.19%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 4,569,760.00 22,544,760.00 22,544,760.00 12,657,603.11 56.14% 9,887,156.89 43.86%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 13,199,060.92 64.48% 7,270,939.08 35.52%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 13,199,060.92 64.48% 7,270,939.08 35.52%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 104,350,023.57 83.24% 21,014,039.43 16.76%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 14,091,423.28 50.15% 14,008,576.72 49.85%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 4,033,279.77 80.67% 966,720.23 19.33%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 11,185,100.28 69.27% 4,961,899.72 30.73%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 1,388,209.02 15.69% 7,461,790.98 84.31%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 135,048,035.92 72.67% 50,777,725.08 27.33%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,343,398.52 30.18% 37,806,601.48 69.82%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 25,057,376.76 39.95% 37,671,623.24 60.05%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 214,495,533.57 55.88% 169,333,476.43 44.12%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 (314,239.00) 569,654,771.00 569,654,771.00 349,543,569.49 61.36% 220,111,201.51 38.64%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 30 Oktober 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (9,711,111.00) 26,888,889.00 26,888,889.00 7,648,199.96 28.44% 19,240,689.04 71.56%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 9,544,710.12 36.02% 16,955,289.88 63.98%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 15,600.00 100.00% - 0.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (9,695,521.00) 53,404,489.00 53,404,489.00 17,208,510.08 32.22% 36,195,978.92 67.78%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 2,585,791.07 71.04% 1,054,208.93 28.96%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 6,130,810.00 35.03% 11,369,190.00 64.97%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 8,716,601.07 41.23% 12,423,398.93 58.77%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 6,000,000.00 16,000,000.00 16,000,000.00 9,025,090.64 56.41% 6,974,909.36 43.59%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (5,134,990.00) 8,015,010.00 8,015,010.00 6,318,767.94 78.84% 1,696,242.06 21.16%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 - 0.00% 100,000.00 100.00%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 8,308,431.96 53.78% 7,141,568.04 46.22%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 8,500,000.00 89,700,010.00 89,700,010.00 73,634,490.54 82.09% 16,065,519.46 2.11

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,936,321.40 20.21% 51,063,678.60 79.79%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 12,936,321.40 20.21% 51,063,678.60 79.79%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 487,896,156.61 58.02 353,017,873.39 41.98%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 30/10/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
30/10/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 9,569,760.00 8,988,660.00 93.93% 581,100.00 6.07%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 13,199,060.92 77.32% 3,870,939.08 22.68%
02300 1,225,000.00 0.00 0.00% 1,225,000.00 100.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM
04000 RELA 5,750,000.00 3,668,943.11 63.81% 2,081,056.89 36.19%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 104,350,023.57 83.24% 21,014,039.43 16.76%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 14,091,423.28 50.15% 14,008,576.72 49.85%
13000 PUSAT LATIHAN 5,000,000.00 4,033,279.77 80.67% 966,720.23 19.33%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 11,185,100.28 69.27% 4,961,899.72 30.73%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 16,343,398.52 30.18% 37,806,601.48 69.82%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 25,057,376.76 39.95% 37,671,623.24 60.05%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 26,888,889.00 7,648,199.96 28.44% 19,240,689.04 71.56%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 9,544,710.12 36.02% 16,955,289.88 63.98%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 15,600.00 100.00% 0.00 0.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 2,585,791.07 71.04% 1,054,208.93 28.96%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 6,130,810.00 35.03% 11,369,190.00 64.97%
55000 JPM (IBU PEJABAT PENJARA) 16,000,000.00 9,025,090.64 56.41% 6,974,909.36 43.59%
56000 JPM ( BANGUNAN2 PENJARA) 8,015,010.00 6,318,767.94 78.84% 1,696,242.06 21.16%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 0.00 0.00% 100,000.00 100.00%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 8,308,431.96 53.78% 7,141,568.04 46.22%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 1,388,209.02 15.69% 7,461,790.98 84.31%
80000 NKRA 64,000,000.00 12,936,321.40 20.21% 51,063,678.60 79.79%
JUMLAH 840,914,030.00 487,896,156.61 58.02% 353,017,873.39 41.98%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
30/10/2016 30/10/2016

PROJEK FIZIKAL 278,755,260.00 185,817,921.52 66.66% 92,937,338.48 33.34%


PROJEK BUKAN FIZIKAL 562,158,770.00 302,078,235.09 53.74% 260,080,534.91 46.26%
JUMLAH 840,914,030.00 487,896,156.61 58.02% 353,017,873.39 41.98%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 6 November 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 4,569,760.00 9,569,760.00 9,569,760.00 8,988,660.00 93.93% 581,100.00 6.07%
01000
5,000,000.00 5,000,000.00 - 4,569,760.00 9,569,760.00 9,569,760.00 8,988,660.00 93.93% 581,100.00 6.07%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,668,943.11 63.81% 2,081,056.89 36.19%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,668,943.11 63.81% 2,081,056.89 36.19%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

17,000,000.00 6,000,000.00 - - 6,000,000.00 6,000,000.00 - 0.00% 6,000,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 4,569,760.00 22,544,760.00 22,544,760.00 12,657,603.11 56.14% 9,887,156.89 43.86%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 13,278,960.92 64.87% 7,191,039.08 35.13%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 13,278,960.92 64.87% 7,191,039.08 35.13%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 107,457,177.57 85.72% 17,906,885.43 14.28%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 14,219,440.54 50.60% 13,880,559.46 49.40%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 4,033,279.77 80.67% 966,720.23 19.33%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 11,319,700.28 70.10% 4,827,299.72 29.90%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 1,388,209.02 15.69% 7,461,790.98 84.31%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 138,417,807.18 74.49% 47,407,953.82 25.51%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (19,462,000.00) 50,278,000.00 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,343,398.52 30.18% 37,806,601.48 69.82%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - - 109,000,000.00 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 26,106,679.04 41.62% 36,622,320.96 58.38%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 1,710,000.00 383,829,010.00 383,829,010.00 215,544,835.85 56.16% 168,284,174.15 43.84%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 (314,239.00) 569,654,771.00 569,654,771.00 353,962,643.03 62.14% 215,692,127.97 37.86%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 6 November 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (9,711,111.00) 26,888,889.00 26,888,889.00 7,648,815.16 28.45% 19,240,073.84 71.55%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 9,544,710.12 36.02% 16,955,289.88 63.98%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 15,600.00 100.00% - 0.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (9,695,521.00) 53,404,489.00 53,404,489.00 17,209,125.28 32.22% 36,195,363.72 67.78%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 1,940,000.00 3,640,000.00 3,640,000.00 2,585,791.07 71.04% 1,054,208.93 28.96%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 6,130,810.00 35.03% 11,369,190.00 64.97%

Jumlah JPN 34,600,000.00 19,200,000.00 - 1,940,000.00 21,140,000.00 21,140,000.00 8,716,601.07 41.23% 12,423,398.93 58.77%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 6,000,000.00 16,000,000.00 16,000,000.00 9,025,090.64 56.41% 6,974,909.36 43.59%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (5,134,990.00) 8,015,010.00 8,015,010.00 6,318,767.94 78.84% 1,696,242.06 21.16%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 81,894.14 81.89% 18,105.86 18.11%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 8,308,431.96 53.78% 7,141,568.04 46.22%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 8,500,000.00 89,700,010.00 89,700,010.00 73,716,384.68 82.18% 15,983,625.32 1.29

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 13,228,406.40 20.67% 50,771,593.60 79.33%

90,000,000.00 65,000,000.00 - (1,000,000.00) 64,000,000.00 64,000,000.00 13,228,406.40 20.67% 50,771,593.60 79.33%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 492,769,724.49 58.60 348,144,305.51 41.40%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 06/11/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
06/11/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 9,569,760.00 8,988,660.00 93.93% 581,100.00 6.07%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 13,278,960.92 77.79% 3,791,039.08 22.21%
02300 1,225,000.00 0.00 0.00% 1,225,000.00 100.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM
04000 RELA 5,750,000.00 3,668,943.11 63.81% 2,081,056.89 36.19%
05000 PERKOMPUTERAN KDN 6,000,000.00 0.00 0.00% 6,000,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 107,457,177.57 85.72% 17,906,885.43 14.28%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 14,219,440.54 50.60% 13,880,559.46 49.40%
13000 PUSAT LATIHAN 5,000,000.00 4,033,279.77 80.67% 966,720.23 19.33%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 11,319,700.28 70.10% 4,827,299.72 29.90%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 50,278,000.00 4,955,048.40 9.86% 45,322,951.60 90.14%
21000 SENJATA API DAN PELURU 54,150,000.00 16,343,398.52 30.18% 37,806,601.48 69.82%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 109,000,000.00 101,055,567.69 92.71% 7,944,432.31 7.29%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 26,106,679.04 41.62% 36,622,320.96 58.38%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 43,941,355.00 52.06% 40,458,645.00 47.94%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 26,888,889.00 7,648,815.16 28.45% 19,240,073.84 71.55%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 9,544,710.12 36.02% 16,955,289.88 63.98%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 15,600.00 100.00% 0.00 0.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 3,640,000.00 2,585,791.07 71.04% 1,054,208.93 28.96%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 6,130,810.00 35.03% 11,369,190.00 64.97%
55000 JPM (IBU PEJABAT PENJARA) 16,000,000.00 9,025,090.64 56.41% 6,974,909.36 43.59%
56000 JPM ( BANGUNAN2 PENJARA) 8,015,010.00 6,318,767.94 78.84% 1,696,242.06 21.16%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 81,894.14 81.89% 18,105.86 18.11%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 8,308,431.96 53.78% 7,141,568.04 46.22%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 1,388,209.02 15.69% 7,461,790.98 84.31%
80000 NKRA 64,000,000.00 13,228,406.40 20.67% 50,771,593.60 79.33%
JUMLAH 840,914,030.00 492,769,724.49 58.60% 348,144,305.51 41.40%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
06/11/2016 06/11/2016

PROJEK FIZIKAL 278,755,260.00 189,350,102.12 67.93% 89,405,157.88 32.07%


PROJEK BUKAN FIZIKAL 562,158,770.00 303,419,622.37 53.97% 258,739,147.63 46.03%
JUMLAH 840,914,030.00 492,769,724.49 58.60% 348,144,305.51 41.40%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 20 November 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
01000
5,000,000.00 5,000,000.00 - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,961,743.11 68.90% 1,788,256.89 31.10%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,961,743.11 68.90% 1,788,256.89 31.10%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - (3,500,000.00) 2,500,000.00 2,500,000.00 - 0.00% 2,500,000.00 100.00%

17,000,000.00 6,000,000.00 - (3,500,000.00) 2,500,000.00 2,500,000.00 - 0.00% 2,500,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 2,420,798.00 20,395,798.00 20,395,798.00 14,873,441.11 72.92% 5,522,356.89 27.08%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 14,935,311.01 72.96% 5,534,688.99 27.04%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 14,935,311.01 72.96% 5,534,688.99 27.04%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 110,906,676.87 88.47% 14,457,386.13 11.53%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 16,069,711.53 57.19% 12,030,288.47 42.81%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 4,711,109.07 94.22% 288,890.93 5.78%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 12,111,370.51 75.01% 4,035,629.49 24.99%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 1,612,014.77 18.21% 7,237,985.23 81.79%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 145,410,882.75 78.25% 40,414,878.25 21.75%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (25,025,038.00) 44,714,962.00 44,714,962.00 4,955,048.40 11.08% 39,759,913.60 88.92%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,343,398.52 30.18% 37,806,601.48 69.82%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - 13,250,000.00 122,250,000.00 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 26,166,617.29 41.71% 36,562,382.71 58.29%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 - - 84,400,000.00 84,400,000.00 52,850,230.00 62.62% 31,549,770.00 37.38%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 10.00 9,396,962.00 391,515,972.00 391,515,972.00 245,702,624.94 62.76% 145,813,347.06 37.24%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 10.00 7,372,723.00 577,341,733.00 577,341,733.00 391,113,507.69 67.74% 186,228,225.31 32.26%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 20 November 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 - (9,711,111.00) 26,888,889.00 26,888,889.00 11,480,989.78 42.70% 15,407,899.22 57.30%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 10,128,630.86 38.22% 16,371,369.14 61.78%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 15,600.00 100.00% - 0.00%

Jumlah JIM 216,775,600.00 63,100,000.00 10.00 (9,695,521.00) 53,404,489.00 53,404,489.00 21,625,220.64 40.49% 31,779,268.36 59.51%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 2,402,000.00 4,102,000.00 4,102,000.00 2,708,625.12 66.03% 1,393,374.88 33.97%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 6,236,596.00 35.64% 11,263,404.00 64.36%

Jumlah JPN 34,600,000.00 19,200,000.00 - 2,402,000.00 21,602,000.00 21,602,000.00 8,945,221.12 41.41% 12,656,778.88 58.59%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 6,000,000.00 16,000,000.00 16,000,000.00 12,498,890.64 78.12% 3,501,109.36 21.88%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (5,134,990.00) 8,015,010.00 8,015,010.00 6,485,092.17 80.91% 1,529,917.83 19.09%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 81,894.14 81.89% 18,105.86 18.11%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 9,273,813.57 60.02% 6,176,186.43 39.98%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 8,500,000.00 89,700,010.00 89,700,010.00 78,321,890.52 87.32% 11,378,119.48 0.99

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 - (7,000,000.00) 58,000,000.00 58,000,000.00 13,411,309.80 23.12% 44,588,690.20 76.88%

90,000,000.00 65,000,000.00 - (7,000,000.00) 58,000,000.00 58,000,000.00 13,411,309.80 23.12% 44,588,690.20 76.88%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 30.00 - 840,914,030.00 840,914,030.00 543,225,901.89 64.60 297,688,128.11 35.40%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 20/11/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
20/11/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 14,935,311.01 87.49% 2,134,688.99 12.51%
02300 1,225,000.00 0.00 0.00% 1,225,000.00 100.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM
04000 RELA 5,750,000.00 3,961,743.11 68.90% 1,788,256.89 31.10%
05000 PERKOMPUTERAN KDN 2,500,000.00 0.00 0.00% 2,500,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 110,906,676.87 88.47% 14,457,386.13 11.53%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 16,069,711.53 57.19% 12,030,288.47 42.81%
13000 PUSAT LATIHAN 5,000,000.00 4,711,109.07 94.22% 288,890.93 5.78%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 12,111,370.51 75.01% 4,035,629.49 24.99%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 44,714,962.00 4,955,048.40 11.08% 39,759,913.60 88.92%
21000 SENJATA API DAN PELURU 54,150,000.00 16,343,398.52 30.18% 37,806,601.48 69.82%
22000 KENDERAAN 14,060,000.00 13,986,841.20 99.48% 73,158.80 0.52%
23000 KAPAL-KAPAL TERBANG 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 26,166,617.29 41.71% 36,562,382.71 58.29%
25000 SISTEM TEKNOLOGI MAKLUMAT 84,400,000.00 52,850,230.00 62.62% 31,549,770.00 37.38%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 26,888,889.00 11,480,989.78 42.70% 15,407,899.22 57.30%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 10,128,630.86 38.22% 16,371,369.14 61.78%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 15,600.00 100.00% 0.00 0.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 4,102,000.00 2,708,625.12 66.03% 1,393,374.88 33.97%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 6,236,596.00 35.64% 11,263,404.00 64.36%
55000 JPM (IBU PEJABAT PENJARA) 16,000,000.00 12,498,890.64 78.12% 3,501,109.36 21.88%
56000 JPM ( BANGUNAN2 PENJARA) 8,015,010.00 6,485,092.17 80.91% 1,529,917.83 19.09%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 81,894.14 81.89% 18,105.86 18.11%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 9,273,813.57 60.02% 6,176,186.43 39.98%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 1,612,014.77 18.21% 7,237,985.23 81.79%
80000 NKRA 58,000,000.00 13,411,309.80 23.12% 44,588,690.20 76.88%
JUMLAH 840,914,030.00 543,225,901.89 64.60% 297,688,128.11 35.40%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
20/11/2016 20/11/2016

PROJEK FIZIKAL 279,217,260.00 206,852,842.29 74.08% 72,364,417.71 25.92%


PROJEK BUKAN FIZIKAL 561,696,770.00 336,373,059.60 59.89% 225,323,710.40 40.11%
JUMLAH 840,914,030.00 543,225,901.89 64.60% 297,688,128.11 35.40%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 27 November 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
01000
5,000,000.00 5,000,000.00 - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,961,743.11 68.90% 1,788,256.89 31.10%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,961,743.11 68.90% 1,788,256.89 31.10%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - (3,500,000.00) 2,500,000.00 2,500,000.00 - 0.00% 2,500,000.00 100.00%

17,000,000.00 6,000,000.00 - (3,500,000.00) 2,500,000.00 2,500,000.00 - 0.00% 2,500,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 2,420,798.00 20,395,798.00 20,395,798.00 14,873,441.11 72.92% 5,522,356.89 27.08%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 14,936,694.01 72.97% 5,533,305.99 27.03%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 14,936,694.01 72.97% 5,533,305.99 27.03%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 122,433,253.27 97.66% 2,930,809.73 2.34%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 16,073,304.65 57.20% 12,026,695.35 42.80%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 4,711,109.07 94.22% 288,890.93 5.78%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 - 0.00% 2,364,698.00 100.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 12,111,370.51 75.01% 4,035,629.49 24.99%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 1,612,014.77 18.21% 7,237,985.23 81.79%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 156,941,052.27 84.46% 28,884,708.73 15.54%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (25,025,038.00) 44,714,962.00 44,714,962.00 4,955,048.40 11.08% 39,759,913.60 88.92%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,343,398.52 30.18% 37,806,601.48 69.82%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,999,713.70 99.57% 60,286.30 0.43%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - 13,250,000.00 122,250,000.00 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 26,272,979.88 41.88% 36,456,020.12 58.12%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 (23,000,000.00) - 61,400,000.00 61,400,000.00 57,925,230.00 94.34% 3,474,770.00 5.66%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 (22,999,990.00) 9,396,962.00 368,515,972.00 368,515,972.00 250,896,860.03 68.08% 117,619,111.97 31.92%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 (22,999,990.00) 7,372,723.00 554,341,733.00 554,341,733.00 407,837,912.30 73.57% 146,503,820.70 26.43%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 27 November 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 (2,000,000.00) (9,711,111.00) 24,888,889.00 24,888,889.00 12,591,517.12 50.59% 12,297,371.88 49.41%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 10,128,630.86 38.22% 16,371,369.14 61.78%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 15,600.00 100.00% - 0.00%

Jumlah JIM 216,775,600.00 63,100,000.00 (1,999,990.00) (9,695,521.00) 51,404,489.00 51,404,489.00 22,735,747.98 44.23% 28,668,741.02 55.77%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 2,402,000.00 4,102,000.00 4,102,000.00 2,708,625.12 66.03% 1,393,374.88 33.97%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 6,236,596.00 35.64% 11,263,404.00 64.36%

Jumlah JPN 34,600,000.00 19,200,000.00 - 2,402,000.00 21,602,000.00 21,602,000.00 8,945,221.12 41.41% 12,656,778.88 58.59%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 6,000,000.00 16,000,000.00 16,000,000.00 15,309,790.64 95.69% 690,209.36 4.31%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (5,134,990.00) 8,015,010.00 8,015,010.00 6,503,643.88 81.14% 1,511,366.12 18.86%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 81,894.14 81.89% 18,105.86 18.11%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 9,273,813.57 60.02% 6,176,186.43 39.98%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 8,500,000.00 89,700,010.00 89,700,010.00 81,151,342.23 90.47% 8,548,667.77 0.82

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 (7,000,000.00) (7,000,000.00) 51,000,000.00 51,000,000.00 13,725,109.80 26.91% 37,274,890.20 73.09%

90,000,000.00 65,000,000.00 (7,000,000.00) (7,000,000.00) 51,000,000.00 51,000,000.00 13,725,109.80 26.91% 37,274,890.20 73.09%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 (31,999,970.00) - 808,914,030.00 808,914,030.00 564,205,468.55 69.75 244,708,561.45 30.25%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 27/11/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
27/11/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 14,936,694.01 87.50% 2,133,305.99 12.50%
02300 1,225,000.00 0.00 0.00% 1,225,000.00 100.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM
04000 RELA 5,750,000.00 3,961,743.11 68.90% 1,788,256.89 31.10%
05000 PERKOMPUTERAN KDN 2,500,000.00 0.00 0.00% 2,500,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 122,433,253.27 97.66% 2,930,809.73 2.34%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 16,073,304.65 57.20% 12,026,695.35 42.80%
13000 PUSAT LATIHAN 5,000,000.00 4,711,109.07 94.22% 288,890.93 5.78%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 0.00 0.00% 2,364,698.00 100.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 12,111,370.51 75.01% 4,035,629.49 24.99%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 44,714,962.00 4,955,048.40 11.08% 39,759,913.60 88.92%
21000 SENJATA API DAN PELURU 54,150,000.00 16,343,398.52 30.18% 37,806,601.48 69.82%
22000 KENDERAAN 14,060,000.00 13,999,713.70 99.57% 60,286.30 0.43%
23000 KAPAL-KAPAL TERBANG 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 26,272,979.88 41.88% 36,456,020.12 58.12%
25000 SISTEM TEKNOLOGI MAKLUMAT 61,400,000.00 57,925,230.00 94.34% 3,474,770.00 5.66%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 24,888,889.00 12,591,517.12 50.59% 12,297,371.88 49.41%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 10,128,630.86 38.22% 16,371,369.14 61.78%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 15,600.00 100.00% 0.00 0.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 4,102,000.00 2,708,625.12 66.03% 1,393,374.88 33.97%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 6,236,596.00 35.64% 11,263,404.00 64.36%
55000 JPM (IBU PEJABAT PENJARA) 16,000,000.00 15,309,790.64 95.69% 690,209.36 4.31%
56000 JPM ( BANGUNAN2 PENJARA) 8,015,010.00 6,503,643.88 81.14% 1,511,366.12 18.86%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 81,894.14 81.89% 18,105.86 18.11%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 9,273,813.57 60.02% 6,176,186.43 39.98%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 1,612,014.77 18.21% 7,237,985.23 81.79%
80000 NKRA 51,000,000.00 13,725,109.80 26.91% 37,274,890.20 73.09%
JUMLAH 808,914,030.00 564,205,468.55 69.75% 244,708,561.45 30.25%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
27/11/2016 27/11/2016

PROJEK FIZIKAL 277,217,260.00 222,324,373.86 80.20% 54,892,886.14 19.80%


PROJEK BUKAN FIZIKAL 531,696,770.00 341,881,094.69 64.30% 189,815,675.31 35.70%
JUMLAH 808,914,030.00 564,205,468.55 69.75% 244,708,561.45 30.25%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 4 Disember 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
01000
5,000,000.00 5,000,000.00 - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 - 0.00% 1,225,000.00 100.00%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,961,743.11 68.90% 1,788,256.89 31.10%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,961,743.11 68.90% 1,788,256.89 31.10%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - (3,500,000.00) 2,500,000.00 2,500,000.00 - 0.00% 2,500,000.00 100.00%

17,000,000.00 6,000,000.00 - (3,500,000.00) 2,500,000.00 2,500,000.00 - 0.00% 2,500,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 2,420,798.00 20,395,798.00 20,395,798.00 14,873,441.11 72.92% 5,522,356.89 27.08%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 15,046,671.04 73.51% 5,423,328.96 26.49%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 15,046,671.04 73.51% 5,423,328.96 26.49%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (9,635,937.00) 125,364,063.00 125,364,063.00 123,446,831.39 98.47% 1,917,231.61 1.53%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - - 28,100,000.00 28,100,000.00 16,300,509.23 58.01% 11,799,490.77 41.99%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,000,000.00 5,000,000.00 5,000,000.00 4,711,109.07 94.22% 288,890.93 5.78%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 260,209.47 11.00% 2,104,488.53 89.00%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 12,149,505.91 75.24% 3,997,494.09 24.76%

78000 Perumahan 12,350,000.00 8,850,000.00 - - 8,850,000.00 8,850,000.00 1,612,014.77 18.21% 7,237,985.23 81.79%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (2,024,239.00) 185,825,761.00 185,825,761.00 158,480,179.84 85.28% 27,345,581.16 14.72%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (25,025,038.00) 44,714,962.00 44,714,962.00 4,955,048.40 11.08% 39,759,913.60 88.92%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 16,343,398.52 30.18% 37,806,601.48 69.82%

22000 Kenderaan 900,000.00 ### - 13,160,000.00 14,060,000.00 14,060,000.00 13,999,713.70 99.57% 60,286.30 0.43%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - 13,250,000.00 122,250,000.00 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 30,878,077.16 49.22% 31,850,922.84 50.78%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 (23,000,000.00) - 61,400,000.00 61,400,000.00 60,195,230.00 98.04% 1,204,770.00 1.96%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 (22,999,990.00) 9,396,962.00 368,515,972.00 368,515,972.00 257,771,957.31 69.95% 110,744,014.69 30.05%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 (22,999,990.00) 7,372,723.00 554,341,733.00 554,341,733.00 416,252,137.15 75.09% 138,089,595.85 24.91%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 4 Disember 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 (2,000,000.00) (9,711,111.00) 24,888,889.00 24,888,889.00 13,207,617.12 53.07% 11,681,271.88 46.93%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 10,128,630.86 38.22% 16,371,369.14 61.78%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 15,600.00 100.00% - 0.00%

Jumlah JIM 216,775,600.00 63,100,000.00 (1,999,990.00) (9,695,521.00) 51,404,489.00 51,404,489.00 23,351,847.98 45.43% 28,052,641.02 54.57%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 2,402,000.00 4,102,000.00 4,102,000.00 3,355,488.86 81.80% 746,511.14 18.20%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 6,236,596.00 35.64% 11,263,404.00 64.36%

Jumlah JPN 34,600,000.00 19,200,000.00 - 2,402,000.00 21,602,000.00 21,602,000.00 9,592,084.86 44.40% 12,009,915.14 55.60%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 6,000,000.00 16,000,000.00 16,000,000.00 15,708,639.47 98.18% 291,360.53 1.82%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (5,134,990.00) 8,015,010.00 8,015,010.00 6,561,170.18 81.86% 1,453,839.82 18.14%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 81,894.14 81.89% 18,105.86 18.11%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 9,950,834.19 64.41% 5,499,165.81 35.59%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 8,500,000.00 89,700,010.00 89,700,010.00 82,284,737.98 91.73% 7,415,272.02 0.74

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 (7,000,000.00) (7,000,000.00) 51,000,000.00 51,000,000.00 13,790,299.80 27.04% 37,209,700.20 72.96%

90,000,000.00 65,000,000.00 (7,000,000.00) (7,000,000.00) 51,000,000.00 51,000,000.00 13,790,299.80 27.04% 37,209,700.20 72.96%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 (31,999,970.00) - 808,914,030.00 808,914,030.00 575,191,219.92 71.11 233,722,810.08 28.89%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 4/12/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
4/12/2016/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 0.00 0.00% 3,400,000.00 100.00%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 15,046,671.04 88.15% 2,023,328.96 11.85%
02300 1,225,000.00 0.00 0.00% 1,225,000.00 100.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM
04000 RELA 5,750,000.00 3,961,743.11 68.90% 1,788,256.89 31.10%
05000 PERKOMPUTERAN KDN 2,500,000.00 0.00 0.00% 2,500,000.00 100.00%
11000 IBU PEJABAT POLIS 125,364,063.00 123,446,831.39 98.47% 1,917,231.61 1.53%
12000 BALAI- BALAI DAN PONDOK POLIS 28,100,000.00 16,300,509.23 58.01% 11,799,490.77 41.99%
13000 PUSAT LATIHAN 5,000,000.00 4,711,109.07 94.22% 288,890.93 5.78%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 260,209.47 11.00% 2,104,488.53 89.00%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 12,149,505.91 75.24% 3,997,494.09 24.76%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 44,714,962.00 4,955,048.40 11.08% 39,759,913.60 88.92%
21000 SENJATA API DAN PELURU 54,150,000.00 16,343,398.52 30.18% 37,806,601.48 69.82%
22000 KENDERAAN 14,060,000.00 13,999,713.70 99.57% 60,286.30 0.43%
23000 KAPAL-KAPAL TERBANG 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 30,878,077.16 49.22% 31,850,922.84 50.78%
25000 SISTEM TEKNOLOGI MAKLUMAT 61,400,000.00 60,195,230.00 98.04% 1,204,770.00 1.96%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 24,888,889.00 13,207,617.12 53.07% 11,681,271.88 46.93%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 10,128,630.86 38.22% 16,371,369.14 61.78%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 15,600.00 100.00% 0.00 0.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 4,102,000.00 3,355,488.86 81.80% 746,511.14 18.20%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 6,236,596.00 35.64% 11,263,404.00 64.36%
55000 JPM (IBU PEJABAT PENJARA) 16,000,000.00 15,708,639.47 98.18% 291,360.53 1.82%
56000 JPM ( BANGUNAN2 PENJARA) 8,015,010.00 6,561,170.18 81.86% 1,453,839.82 18.14%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 81,894.14 81.89% 18,105.86 18.11%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 49,847,200.00 99.69% 152,800.00 0.31%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 9,950,834.19 64.41% 5,499,165.81 35.59%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 8,850,000.00 1,612,014.77 18.21% 7,237,985.23 81.79%
80000 NKRA 51,000,000.00 13,790,299.80 27.04% 37,209,700.20 72.96%
JUMLAH 808,914,030.00 575,191,219.92 71.11% 233,722,810.08 28.89%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
4/12/2016 4/12/2016

PROJEK FIZIKAL 277,217,260.00 226,369,837.95 81.66% 50,847,422.05 18.34%


PROJEK BUKAN FIZIKAL 531,696,770.00 348,821,381.97 65.61% 182,875,388.03 34.39%
JUMLAH 808,914,030.00 575,191,219.92 71.11% 233,722,810.08 28.89%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 12 Disember 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
01000
5,000,000.00 5,000,000.00 - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - - 1,225,000.00 1,225,000.00 291,960.00 23.83% 933,040.00 76.17%
Filem

1,225,000.00 1,225,000.00 - - 1,225,000.00 1,225,000.00 291,960.00 23.83% 933,040.00 76.17%

04000 RELA 6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,999,943.11 69.56% 1,750,056.89 30.44%

6,125,000.00 5,750,000.00 - - 5,750,000.00 5,750,000.00 3,999,943.11 69.56% 1,750,056.89 30.44%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - (5,666,000.00) 334,000.00 334,000.00 - 0.00% 334,000.00 100.00%

17,000,000.00 6,000,000.00 - (5,666,000.00) 334,000.00 334,000.00 - 0.00% 334,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - 254,798.00 18,229,798.00 18,229,798.00 15,203,601.11 83.40% 3,026,196.89 16.60%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 18,199,572.21 88.91% 2,270,427.79 11.09%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 18,199,572.21 88.91% 2,270,427.79 11.09%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - (5,309,937.00) 129,690,063.00 129,690,063.00 145,704,443.23 112.35% (16,014,380.23) -12.35%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - (2,160,000.00) 25,940,000.00 25,940,000.00 19,148,623.28 73.82% 6,791,376.72 26.18%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,489,500.00 5,489,500.00 5,489,500.00 5,405,836.52 98.48% 83,663.48 1.52%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (7,635,302.00) 2,364,698.00 2,364,698.00 594,873.20 25.16% 1,769,824.80 74.84%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 13,035,820.41 80.73% 3,111,179.59 19.27%

78000 Perumahan 12,350,000.00 8,850,000.00 - (4,199,500.00) 4,650,500.00 4,650,500.00 1,639,628.22 35.26% 3,010,871.78 64.74%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - (3,568,239.00) 184,281,761.00 184,281,761.00 185,529,224.86 100.68% (1,247,463.86) -0.68%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (25,025,038.00) 44,714,962.00 44,714,962.00 41,610,119.00 93.06% 3,104,843.00 6.94%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - - 54,150,000.00 54,150,000.00 36,384,411.76 67.19% 17,765,588.24 32.81%

22000 Kenderaan 900,000.00 ### - 13,870,000.00 14,770,000.00 14,770,000.00 14,749,713.70 99.86% 20,286.30 0.14%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - 13,250,000.00 122,250,000.00 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (1,200,000.00) 62,729,000.00 62,729,000.00 55,261,038.76 88.09% 7,467,961.24 11.91%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 (23,000,000.00) - 61,400,000.00 61,400,000.00 60,645,230.00 98.77% 754,770.00 1.23%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 (22,999,990.00) 10,106,962.00 369,225,972.00 369,225,972.00 340,051,002.75 92.10% 29,174,969.25 7.90%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 (22,999,990.00) 6,538,723.00 553,507,733.00 553,507,733.00 525,580,227.61 94.95% 27,927,505.39 5.05%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 12 Disember 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 (2,000,000.00) (9,711,111.00) 24,888,889.00 24,888,889.00 15,331,495.36 61.60% 9,557,393.64 38.40%

37000 Pengkomputeran 26,500,000.00 ### - - 26,500,000.00 26,500,000.00 13,673,085.36 51.60% 12,826,914.64 48.40%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 15,600.00 100.00% - 0.00%

Jumlah JIM 216,775,600.00 63,100,000.00 (1,999,990.00) (9,695,521.00) 51,404,489.00 51,404,489.00 29,020,180.72 56.45% 22,384,308.28 43.55%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 2,402,000.00 4,102,000.00 4,102,000.00 3,844,849.33 93.73% 257,150.67 6.27%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 16,807,312.00 96.04% 692,688.00 3.96%

Jumlah JPN 34,600,000.00 19,200,000.00 - 2,402,000.00 21,602,000.00 21,602,000.00 20,652,161.33 95.60% 949,838.67 4.40%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 9,000,000.00 19,000,000.00 19,000,000.00 18,910,479.16 99.53% 89,520.84 0.47%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (5,134,990.00) 8,015,010.00 8,015,010.00 7,074,782.01 88.27% 940,227.99 11.73%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 81,894.14 81.89% 18,105.86 18.11%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - - 50,000,000.00 50,000,000.00 63,188,950.00 126.38% (13,188,950.00) -26.38%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 10,264,935.93 66.44% 5,185,064.07 33.56%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 11,500,000.00 92,700,010.00 92,700,010.00 99,656,041.24 107.50% (6,956,031.24) 0.37

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 (7,000,000.00) (7,000,000.00) 51,000,000.00 51,000,000.00 47,088,790.52 92.33% 3,911,209.48 7.67%

90,000,000.00 65,000,000.00 (7,000,000.00) (7,000,000.00) 51,000,000.00 51,000,000.00 47,088,790.52 92.33% 3,911,209.48 7.67%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 (31,999,970.00) - 808,914,030.00 808,914,030.00 755,400,574.74 93.38 53,513,455.26 6.62%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 12/12/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
12/12/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 2,880,805.00 84.73% 519,195.00 15.27%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 15,318,767.21 89.74% 1,751,232.79 10.26%
02300 1,225,000.00 291,960.00 23.83% 933,040.00 76.17%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM
04000 RELA 5,750,000.00 3,999,943.11 69.56% 1,750,056.89 30.44%
05000 PERKOMPUTERAN KDN 334,000.00 0.00 0.00% 334,000.00 100.00%
11000 IBU PEJABAT POLIS 129,690,063.00 145,704,443.23 112.35% -16,014,380.23 -12.35%
12000 BALAI- BALAI DAN PONDOK POLIS 25,940,000.00 19,148,623.28 73.82% 6,791,376.72 26.18%
13000 PUSAT LATIHAN 5,489,500.00 5,405,836.52 98.48% 83,663.48 1.52%
17000 PASUKAN GERAKAN AM (PDRM) 2,364,698.00 594,873.20 25.16% 1,769,824.80 74.84%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 13,035,820.41 80.73% 3,111,179.59 19.27%
19000 LANCI-LANCI 9,212,010.00 9,155,946.00 99.39% 56,064.00 0.61%
20000 ALAT-ALAT PERHUBUNGAN RADIO 44,714,962.00 41,610,119.00 93.06% 3,104,843.00 6.94%
21000 SENJATA API DAN PELURU 54,150,000.00 36,384,411.76 67.19% 17,765,588.24 32.81%
22000 KENDERAAN 14,770,000.00 14,749,713.70 99.86% 20,286.30 0.14%
23000 KAPAL-KAPAL TERBANG 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%
24000 ALAT BANTUAN TEKNIK 62,729,000.00 55,261,038.76 88.09% 7,467,961.24 11.91%
25000 SISTEM TEKNOLOGI MAKLUMAT 61,400,000.00 60,645,230.00 98.77% 754,770.00 1.23%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 24,888,889.00 15,331,495.36 61.60% 9,557,393.64 38.40%
37000 JIM (PENGKOMPUTERAN) 26,500,000.00 13,673,085.36 51.60% 12,826,914.64 48.40%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 15,600.00 100.00% 0.00 0.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 4,102,000.00 3,844,849.33 93.73% 257,150.67 6.27%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 16,807,312.00 96.04% 692,688.00 3.96%
55000 JPM (IBU PEJABAT PENJARA) 19,000,000.00 18,910,479.16 99.53% 89,520.84 0.47%
56000 JPM ( BANGUNAN2 PENJARA) 8,015,010.00 7,074,782.01 88.27% 940,227.99 11.73%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 81,894.14 81.89% 18,105.86 18.11%
62000 JPM (LANGKAH2 KESELAMATAN) 50,000,000.00 63,188,950.00 126.38% -13,188,950.00 -26.38%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 10,264,935.93 66.44% 5,185,064.07 33.56%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 4,650,500.00 1,639,628.22 35.26% 3,010,871.78 64.74%
80000 NKRA 51,000,000.00 47,088,790.52 92.33% 3,911,209.48 7.67%
JUMLAH 808,914,030.00 755,400,574.74 93.38% 53,513,455.26 6.62%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
12/12/2016 12/12/2016

PROJEK FIZIKAL 278,673,260.00 260,371,971.11 93.43% 18,301,288.89 6.57%


PROJEK BUKAN FIZIKAL 530,240,770.00 495,028,603.63 93.36% 35,212,166.37 6.64%
JUMLAH 808,914,030.00 755,400,574.74 93.38% 53,513,455.26 6.62%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 19 Disember 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
01000
5,000,000.00 5,000,000.00 - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - (933,040.00) 291,960.00 291,960.00 291,960.00 100.00% - 0.00%
Filem

1,225,000.00 1,225,000.00 - (933,040.00) 291,960.00 291,960.00 291,960.00 100.00% - 0.00%

04000 RELA 6,125,000.00 5,750,000.00 - (1,700,000.00) 4,050,000.00 4,050,000.00 3,999,943.11 98.76% 50,056.89 1.24%

6,125,000.00 5,750,000.00 - (1,700,000.00) 4,050,000.00 4,050,000.00 3,999,943.11 98.76% 50,056.89 1.24%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - (5,666,000.00) 334,000.00 334,000.00 - 0.00% 334,000.00 100.00%

17,000,000.00 6,000,000.00 - (5,666,000.00) 334,000.00 334,000.00 - 0.00% 334,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - (2,378,242.00) 15,596,758.00 15,596,758.00 15,203,601.11 97.48% 393,156.89 2.52%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 18,199,572.21 88.91% 2,270,427.79 11.09%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 18,199,572.21 88.91% 2,270,427.79 11.09%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - 19,790,063.00 154,790,063.00 154,790,063.00 145,948,878.47 94.29% 8,841,184.53 5.71%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - (4,560,000.00) 23,540,000.00 23,540,000.00 19,148,623.28 81.35% 4,391,376.72 18.65%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,489,500.00 5,489,500.00 5,489,500.00 5,405,836.52 98.48% 83,663.48 1.52%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (9,335,302.00) 664,698.00 664,698.00 594,873.20 89.50% 69,824.80 10.50%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 13,425,680.41 83.15% 2,721,319.59 16.85%

78000 Perumahan 12,350,000.00 8,850,000.00 - (6,199,500.00) 2,650,500.00 2,650,500.00 1,665,464.08 62.84% 985,035.92 37.16%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - 15,431,761.00 203,281,761.00 203,281,761.00 186,189,355.96 91.59% 17,092,405.04 8.41%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,172,374.96 99.57% 39,635.04 0.43%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (27,225,038.00) 42,514,962.00 42,514,962.00 41,610,119.00 97.87% 904,843.00 2.13%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - (14,000,000.00) 40,150,000.00 40,150,000.00 36,401,539.28 90.66% 3,748,460.72 9.34%

22000 Kenderaan 900,000.00 ### - 13,870,000.00 14,770,000.00 14,770,000.00 14,752,237.10 99.88% 17,762.90 0.12%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - 13,250,000.00 122,250,000.00 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (7,200,000.00) 56,729,000.00 56,729,000.00 55,284,903.23 97.45% 1,444,096.77 2.55%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 (23,000,000.00) 15,700.00 61,415,700.00 61,415,700.00 60,645,230.00 98.75% 770,470.00 1.25%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 (22,999,990.00) (12,077,338.00) 347,041,672.00 347,041,672.00 340,110,947.10 98.00% 6,930,724.90 2.00%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 (22,999,990.00) 3,354,423.00 550,323,433.00 550,323,433.00 526,300,303.06 95.63% 24,023,129.94 4.37%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 19 Disember 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 (2,000,000.00) (10,811,111.00) 23,788,889.00 23,788,889.00 15,414,017.32 64.80% 8,374,871.68 35.20%

37000 Pengkomputeran 26,500,000.00 ### - (1,900,000.00) 24,600,000.00 24,600,000.00 13,673,085.36 55.58% 10,926,914.64 44.42%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 15,600.00 100.00% - 0.00%

Jumlah JIM 216,775,600.00 63,100,000.00 (1,999,990.00) (12,695,521.00) 48,404,489.00 48,404,489.00 29,102,702.68 60.12% 19,301,786.32 39.88%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 2,402,000.00 4,102,000.00 4,102,000.00 3,844,849.33 93.73% 257,150.67 6.27%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 16,807,312.00 96.04% 692,688.00 3.96%

Jumlah JPN 34,600,000.00 19,200,000.00 - 2,402,000.00 21,602,000.00 21,602,000.00 20,652,161.33 95.60% 949,838.67 4.40%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 9,000,000.00 19,000,000.00 19,000,000.00 18,910,479.16 99.53% 89,520.84 0.47%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (5,899,990.00) 7,250,010.00 7,250,010.00 7,074,782.01 97.58% 175,227.99 2.42%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 81,894.14 81.89% 18,105.86 18.11%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - 13,200,000.00 63,200,000.00 63,200,000.00 63,188,950.00 99.98% 11,050.00 0.02%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 10,264,935.93 66.44% 5,185,064.07 33.56%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 23,935,000.00 105,135,010.00 105,135,010.00 99,656,041.24 94.79% 5,478,968.76 0.55

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 (7,000,000.00) (10,617,660.00) 47,382,340.00 47,382,340.00 47,088,790.52 99.38% 293,549.48 0.62%

90,000,000.00 65,000,000.00 (7,000,000.00) (10,617,660.00) 47,382,340.00 47,382,340.00 47,088,790.52 99.38% 293,549.48 0.62%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 (31,999,970.00) - 808,914,030.00 808,914,030.00 756,203,172.15 93.48 52,710,857.85 6.52%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 19/12/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
19/12/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,400,000.00 2,880,805.00 84.73% 519,195.00 15.27%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,070,000.00 15,318,767.21 89.74% 1,751,232.79 10.26%
02300 291,960.00 291,960.00 100.00% 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM
04000 RELA 4,050,000.00 3,999,943.11 98.76% 50,056.89 1.24%
05000 PERKOMPUTERAN KDN 334,000.00 0.00 0.00% 334,000.00 100.00%
11000 IBU PEJABAT POLIS 154,790,063.00 145,948,878.47 94.29% 8,841,184.53 5.71%
12000 BALAI- BALAI DAN PONDOK POLIS 23,540,000.00 19,148,623.28 81.35% 4,391,376.72 18.65%
13000 PUSAT LATIHAN 5,489,500.00 5,405,836.52 98.48% 83,663.48 1.52%
17000 PASUKAN GERAKAN AM (PDRM) 664,698.00 594,873.20 89.50% 69,824.80 10.50%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 13,425,680.41 83.15% 2,721,319.59 16.85%
19000 LANCI-LANCI 9,212,010.00 9,172,374.96 99.57% 39,635.04 0.43%
20000 ALAT-ALAT PERHUBUNGAN RADIO 42,514,962.00 41,610,119.00 97.87% 904,843.00 2.13%
21000 SENJATA API DAN PELURU 40,150,000.00 36,401,539.28 90.66% 3,748,460.72 9.34%
22000 KENDERAAN 14,770,000.00 14,752,237.10 99.88% 17,762.90 0.12%
23000 KAPAL-KAPAL TERBANG 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%
24000 ALAT BANTUAN TEKNIK 56,729,000.00 55,284,903.23 97.45% 1,444,096.77 2.55%
25000 SISTEM TEKNOLOGI MAKLUMAT 61,415,700.00 60,645,230.00 98.75% 770,470.00 1.25%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 23,788,889.00 15,414,017.32 64.80% 8,374,871.68 35.20%
37000 JIM (PENGKOMPUTERAN) 24,600,000.00 13,673,085.36 55.58% 10,926,914.64 44.42%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 15,600.00 100.00% 0.00 0.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 4,102,000.00 3,844,849.33 93.73% 257,150.67 6.27%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 16,807,312.00 96.04% 692,688.00 3.96%
55000 JPM (IBU PEJABAT PENJARA) 19,000,000.00 18,910,479.16 99.53% 89,520.84 0.47%
56000 JPM ( BANGUNAN2 PENJARA) 7,250,010.00 7,074,782.01 97.58% 175,227.99 2.42%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 81,894.14 81.89% 18,105.86 18.11%
62000 JPM (LANGKAH2 KESELAMATAN) 63,200,000.00 63,188,950.00 99.98% 11,050.00 0.02%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 10,264,935.93 66.44% 5,185,064.07 33.56%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 2,650,500.00 1,665,464.08 62.84% 985,035.92 37.16%
80000 NKRA 47,382,340.00 47,088,790.52 99.38% 293,549.48 0.62%
JUMLAH 808,914,030.00 756,203,172.15 93.48% 52,710,857.85 6.52%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
19/12/2016 19/12/2016

PROJEK FIZIKAL 294,108,260.00 261,114,624.17 88.78% 32,993,635.83 11.22%


PROJEK BUKAN FIZIKAL 514,805,770.00 495,088,547.98 96.17% 19,717,222.02 3.83%
JUMLAH 808,914,030.00 756,203,172.15 93.48% 52,710,857.85 6.52%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 21 Disember 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
01000
5,000,000.00 5,000,000.00 - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - (933,040.00) 291,960.00 291,960.00 291,960.00 100.00% - 0.00%
Filem

1,225,000.00 1,225,000.00 - (933,040.00) 291,960.00 291,960.00 291,960.00 100.00% - 0.00%

04000 RELA 6,125,000.00 5,750,000.00 - (1,700,000.00) 4,050,000.00 4,050,000.00 3,999,943.11 98.76% 50,056.89 1.24%

6,125,000.00 5,750,000.00 - (1,700,000.00) 4,050,000.00 4,050,000.00 3,999,943.11 98.76% 50,056.89 1.24%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - (5,666,000.00) 334,000.00 334,000.00 - 0.00% 334,000.00 100.00%

17,000,000.00 6,000,000.00 - (5,666,000.00) 334,000.00 334,000.00 - 0.00% 334,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - (2,378,242.00) 15,596,758.00 15,596,758.00 15,203,601.11 97.48% 393,156.89 2.52%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 19,970,827.21 97.56% 499,172.79 2.44%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 19,970,827.21 97.56% 499,172.79 2.44%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - 19,790,063.00 154,790,063.00 154,790,063.00 153,448,878.47 99.13% 1,341,184.53 0.87%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - (4,560,000.00) 23,540,000.00 23,540,000.00 19,158,946.28 81.39% 4,381,053.72 18.61%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,489,500.00 5,489,500.00 5,489,500.00 5,405,836.52 98.48% 83,663.48 1.52%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (9,335,302.00) 664,698.00 664,698.00 594,873.20 89.50% 69,824.80 10.50%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 13,425,680.41 83.15% 2,721,319.59 16.85%

78000 Perumahan 12,350,000.00 8,850,000.00 - (6,199,500.00) 2,650,500.00 2,650,500.00 1,665,464.08 62.84% 985,035.92 37.16%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - 15,431,761.00 203,281,761.00 203,281,761.00 193,699,678.96 95.29% 9,582,082.04 4.71%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,172,374.96 99.57% 39,635.04 0.43%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (27,225,038.00) 42,514,962.00 42,514,962.00 41,610,119.00 97.87% 904,843.00 2.13%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - (14,000,000.00) 40,150,000.00 40,150,000.00 36,401,539.28 90.66% 3,748,460.72 9.34%

22000 Kenderaan 900,000.00 ### - 13,870,000.00 14,770,000.00 14,770,000.00 14,752,237.10 99.88% 17,762.90 0.12%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - 13,250,000.00 122,250,000.00 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (7,200,000.00) 56,729,000.00 56,729,000.00 55,489,971.56 97.82% 1,239,028.44 2.18%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 (23,000,000.00) 15,700.00 61,415,700.00 61,415,700.00 60,645,230.00 98.75% 770,470.00 1.25%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 (22,999,990.00) (12,077,338.00) 347,041,672.00 347,041,672.00 340,316,015.43 98.06% 6,725,656.57 1.94%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 (22,999,990.00) 3,354,423.00 550,323,433.00 550,323,433.00 534,015,694.39 97.04% 16,307,738.61 2.96%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 21 Disember 2016 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 (2,000,000.00) (10,811,111.00) 23,788,889.00 23,788,889.00 15,893,465.95 66.81% 7,895,423.05 33.19%

37000 Pengkomputeran 26,500,000.00 ### - (1,900,000.00) 24,600,000.00 24,600,000.00 24,571,185.36 99.88% 28,814.64 0.12%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 15,600.00 100.00% - 0.00%

Jumlah JIM 216,775,600.00 63,100,000.00 (1,999,990.00) (12,695,521.00) 48,404,489.00 48,404,489.00 40,480,251.31 83.63% 7,924,237.69 16.37%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 2,402,000.00 4,102,000.00 4,102,000.00 3,844,849.33 93.73% 257,150.67 6.27%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 16,807,312.00 96.04% 692,688.00 3.96%

Jumlah JPN 34,600,000.00 19,200,000.00 - 2,402,000.00 21,602,000.00 21,602,000.00 20,652,161.33 95.60% 949,838.67 4.40%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 9,000,000.00 19,000,000.00 19,000,000.00 18,910,479.16 99.53% 89,520.84 0.47%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (5,899,990.00) 7,250,010.00 7,250,010.00 7,074,782.01 97.58% 175,227.99 2.42%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 81,894.14 81.89% 18,105.86 18.11%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - 13,200,000.00 63,200,000.00 63,200,000.00 63,188,950.00 99.98% 11,050.00 0.02%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 10,264,935.93 66.44% 5,185,064.07 33.56%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 23,935,000.00 105,135,010.00 105,135,010.00 99,656,041.24 94.79% 5,478,968.76 0.55

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 (7,000,000.00) (10,617,660.00) 47,382,340.00 47,382,340.00 47,088,790.52 99.38% 293,549.48 0.62%

90,000,000.00 65,000,000.00 (7,000,000.00) (10,617,660.00) 47,382,340.00 47,382,340.00 47,088,790.52 99.38% 293,549.48 0.62%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 (31,999,970.00) - 808,914,030.00 808,914,030.00 777,067,367.11 96.06 31,846,662.89 3.94%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 21/12/2016 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
21/12/2016

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,040,000.08 2,880,805.00 94.76% 159,195.08 5.24%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,429,999.92 17,090,022.21 98.05% 339,977.71 1.95%
02300 291,960.00 291,960.00 100.00% 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM
04000 RELA 4,050,000.00 3,999,943.11 98.76% 50,056.89 1.24%
05000 PERKOMPUTERAN KDN 334,000.00 0.00 0.00% 334,000.00 100.00%
11000 IBU PEJABAT POLIS 154,790,063.00 153,448,878.47 99.13% 1,341,184.53 0.87%
12000 BALAI- BALAI DAN PONDOK POLIS 23,540,000.00 19,158,946.28 81.39% 4,381,053.72 18.61%
13000 PUSAT LATIHAN 5,489,500.00 5,405,836.52 98.48% 83,663.48 1.52%
17000 PASUKAN GERAKAN AM (PDRM) 664,698.00 594,873.20 89.50% 69,824.80 10.50%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 13,425,680.41 83.15% 2,721,319.59 16.85%
19000 LANCI-LANCI 9,212,010.00 9,172,374.96 99.57% 39,635.04 0.43%
20000 ALAT-ALAT PERHUBUNGAN RADIO 42,514,962.00 41,610,119.00 97.87% 904,843.00 2.13%
21000 SENJATA API DAN PELURU 40,150,000.00 36,401,539.28 90.66% 3,748,460.72 9.34%
22000 KENDERAAN 14,770,000.00 14,752,237.10 99.88% 17,762.90 0.12%
23000 KAPAL-KAPAL TERBANG 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%
24000 ALAT BANTUAN TEKNIK 56,729,000.00 55,489,971.56 97.82% 1,239,028.44 2.18%
25000 SISTEM TEKNOLOGI MAKLUMAT 61,415,700.00 60,645,230.00 98.75% 770,470.00 1.25%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 23,788,889.00 15,893,465.95 66.81% 7,895,423.05 33.19%
37000 JIM (PENGKOMPUTERAN) 24,600,000.00 24,571,185.36 99.88% 28,814.64 0.12%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 15,600.00 100.00% 0.00 0.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 4,102,000.00 3,844,849.33 93.73% 257,150.67 6.27%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 16,807,312.00 96.04% 692,688.00 3.96%
55000 JPM (IBU PEJABAT PENJARA) 19,000,000.00 18,910,479.16 99.53% 89,520.84 0.47%
56000 JPM ( BANGUNAN2 PENJARA) 7,250,010.00 7,074,782.01 97.58% 175,227.99 2.42%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 81,894.14 81.89% 18,105.86 18.11%
62000 JPM (LANGKAH2 KESELAMATAN) 63,200,000.00 63,188,950.00 99.98% 11,050.00 0.02%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 10,264,935.93 66.44% 5,185,064.07 33.56%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 2,650,500.00 1,665,464.08 62.84% 985,035.92 37.16%
80000 NKRA 47,382,340.00 47,088,790.52 99.38% 293,549.48 0.62%
JUMLAH 808,914,030.00 777,067,367.11 96.06% 31,846,662.89 3.94%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
21/12/2016 21/12/2016

PROJEK FIZIKAL 294,468,259.92 270,875,650.80 91.99% 23,592,609.12 8.01%


PROJEK BUKAN FIZIKAL 514,445,770.08 506,191,716.31 98.40% 8,254,053.77 1.60%
JUMLAH 808,914,030.00 777,067,367.11 96.06% 31,846,662.89 3.94%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 02 Januari 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
01000
5,000,000.00 5,000,000.00 - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - (933,040.00) 291,960.00 291,960.00 291,960.00 100.00% - 0.00%
Filem

1,225,000.00 1,225,000.00 - (933,040.00) 291,960.00 291,960.00 291,960.00 100.00% - 0.00%

04000 RELA 6,125,000.00 5,750,000.00 - (1,700,000.00) 4,050,000.00 4,050,000.00 3,999,943.11 98.76% 50,056.89 1.24%

6,125,000.00 5,750,000.00 - (1,700,000.00) 4,050,000.00 4,050,000.00 3,999,943.11 98.76% 50,056.89 1.24%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - (5,666,000.00) 334,000.00 334,000.00 - 0.00% 334,000.00 100.00%

17,000,000.00 6,000,000.00 - (5,666,000.00) 334,000.00 334,000.00 - 0.00% 334,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - (2,378,242.00) 15,596,758.00 15,596,758.00 15,203,601.11 97.48% 393,156.89 2.52%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 19,970,827.21 97.56% 499,172.79 2.44%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 19,970,827.21 97.56% 499,172.79 2.44%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - 19,790,063.00 154,790,063.00 154,790,063.00 153,448,878.47 99.13% 1,341,184.53 0.87%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - (4,560,000.00) 23,540,000.00 23,540,000.00 19,225,826.64 81.67% 4,314,173.36 18.33%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,489,500.00 5,489,500.00 5,489,500.00 5,405,836.52 98.48% 83,663.48 1.52%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (9,335,302.00) 664,698.00 664,698.00 594,873.20 89.50% 69,824.80 10.50%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 13,425,680.41 83.15% 2,721,319.59 16.85%

78000 Perumahan 12,350,000.00 8,850,000.00 - (6,199,500.00) 2,650,500.00 2,650,500.00 1,665,464.08 62.84% 985,035.92 37.16%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - 15,431,761.00 203,281,761.00 203,281,761.00 193,766,559.32 95.32% 9,515,201.68 4.68%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,172,374.96 99.57% 39,635.04 0.43%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (27,225,038.00) 42,514,962.00 42,514,962.00 41,610,119.00 97.87% 904,843.00 2.13%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - (14,000,000.00) 40,150,000.00 40,150,000.00 36,401,539.28 90.66% 3,748,460.72 9.34%

22000 Kenderaan 900,000.00 ### - 13,870,000.00 14,770,000.00 14,770,000.00 14,752,237.10 99.88% 17,762.90 0.12%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - 13,250,000.00 122,250,000.00 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (7,200,000.00) 56,729,000.00 56,729,000.00 55,489,971.56 97.82% 1,239,028.44 2.18%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 (23,000,000.00) 15,700.00 61,415,700.00 61,415,700.00 60,645,230.00 98.75% 770,470.00 1.25%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 (22,999,990.00) (12,077,338.00) 347,041,672.00 347,041,672.00 340,316,015.43 98.06% 6,725,656.57 1.94%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 (22,999,990.00) 3,354,423.00 550,323,433.00 550,323,433.00 534,082,574.75 97.05% 16,240,858.25 2.95%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 02 Januari 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 (2,000,000.00) (10,811,111.00) 23,788,889.00 23,788,889.00 15,932,783.47 66.98% 7,856,105.53 33.02%

37000 Pengkomputeran 26,500,000.00 ### - (1,900,000.00) 24,600,000.00 24,600,000.00 24,571,185.36 99.88% 28,814.64 0.12%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 15,600.00 100.00% - 0.00%

Jumlah JIM 216,775,600.00 63,100,000.00 (1,999,990.00) (12,695,521.00) 48,404,489.00 48,404,489.00 40,519,568.83 83.71% 7,884,920.17 16.29%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 2,402,000.00 4,102,000.00 4,102,000.00 3,844,849.33 93.73% 257,150.67 6.27%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 16,807,312.00 96.04% 692,688.00 3.96%

Jumlah JPN 34,600,000.00 19,200,000.00 - 2,402,000.00 21,602,000.00 21,602,000.00 20,652,161.33 95.60% 949,838.67 4.40%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 9,000,000.00 19,000,000.00 19,000,000.00 18,910,479.16 99.53% 89,520.84 0.47%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (5,899,990.00) 7,250,010.00 7,250,010.00 7,074,782.01 97.58% 175,227.99 2.42%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 81,894.14 81.89% 18,105.86 18.11%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - 13,200,000.00 63,200,000.00 63,200,000.00 63,188,950.00 99.98% 11,050.00 0.02%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 10,264,935.93 66.44% 5,185,064.07 33.56%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 23,935,000.00 105,135,010.00 105,135,010.00 99,656,041.24 94.79% 5,478,968.76 0.55

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 (7,000,000.00) (10,617,660.00) 47,382,340.00 47,382,340.00 47,088,790.52 99.38% 293,549.48 0.62%

90,000,000.00 65,000,000.00 (7,000,000.00) (10,617,660.00) 47,382,340.00 47,382,340.00 47,088,790.52 99.38% 293,549.48 0.62%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 (31,999,970.00) - 808,914,030.00 808,914,030.00 777,173,564.99 96.08 31,740,465.01 3.92%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 02/01/2017 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
02/01/2017

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,040,000.08 2,880,805.00 94.76% 159,195.08 5.24%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,429,999.92 17,090,022.21 98.05% 339,977.71 1.95%
02300 291,960.00 291,960.00 100.00% 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM
04000 RELA 4,050,000.00 3,999,943.11 98.76% 50,056.89 1.24%
05000 PERKOMPUTERAN KDN 334,000.00 0.00 0.00% 334,000.00 100.00%
11000 IBU PEJABAT POLIS 154,790,063.00 153,448,878.47 99.13% 1,341,184.53 0.87%
12000 BALAI- BALAI DAN PONDOK POLIS 23,540,000.00 19,225,826.64 81.67% 4,314,173.36 18.33%
13000 PUSAT LATIHAN 5,489,500.00 5,405,836.52 98.48% 83,663.48 1.52%
17000 PASUKAN GERAKAN AM (PDRM) 664,698.00 594,873.20 89.50% 69,824.80 10.50%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 13,425,680.41 83.15% 2,721,319.59 16.85%
19000 LANCI-LANCI 9,212,010.00 9,172,374.96 99.57% 39,635.04 0.43%
20000 ALAT-ALAT PERHUBUNGAN RADIO 42,514,962.00 41,610,119.00 97.87% 904,843.00 2.13%
21000 SENJATA API DAN PELURU 40,150,000.00 36,401,539.28 90.66% 3,748,460.72 9.34%
22000 KENDERAAN 14,770,000.00 14,752,237.10 99.88% 17,762.90 0.12%
23000 KAPAL-KAPAL TERBANG 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%
24000 ALAT BANTUAN TEKNIK 56,729,000.00 55,489,971.56 97.82% 1,239,028.44 2.18%
25000 SISTEM TEKNOLOGI MAKLUMAT 61,415,700.00 60,645,230.00 98.75% 770,470.00 1.25%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 23,788,889.00 15,932,783.47 66.98% 7,856,105.53 33.02%
37000 JIM (PENGKOMPUTERAN) 24,600,000.00 24,571,185.36 99.88% 28,814.64 0.12%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 15,600.00 100.00% 0.00 0.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 4,102,000.00 3,844,849.33 93.73% 257,150.67 6.27%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 16,807,312.00 96.04% 692,688.00 3.96%
55000 JPM (IBU PEJABAT PENJARA) 19,000,000.00 18,910,479.16 99.53% 89,520.84 0.47%
56000 JPM ( BANGUNAN2 PENJARA) 7,250,010.00 7,074,782.01 97.58% 175,227.99 2.42%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 81,894.14 81.89% 18,105.86 18.11%
62000 JPM (LANGKAH2 KESELAMATAN) 63,200,000.00 63,188,950.00 99.98% 11,050.00 0.02%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 10,264,935.93 66.44% 5,185,064.07 33.56%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 2,650,500.00 1,665,464.08 62.84% 985,035.92 37.16%
80000 NKRA 47,382,340.00 47,088,790.52 99.38% 293,549.48 0.62%
JUMLAH 808,914,030.00 777,173,564.99 96.08% 31,740,465.01 3.92%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
02/01/2017 02/01/2017

PROJEK FIZIKAL 294,468,259.92 270,981,848.68 92.02% 23,486,411.24 7.98%


PROJEK BUKAN FIZIKAL 514,445,770.08 506,191,716.31 98.40% 8,254,053.77 1.60%
JUMLAH 808,914,030.00 777,173,564.99 96.08% 31,740,465.01 3.92%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL
PRESTASI PERBELANJAAN PEMBANGUNAN
TAHUN 2016
P.62 KEMENTERIAN DALAM NEGERI
KESELURUHAN ROLLING PLAN PERTAMA

Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 05 Januari 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Ibu Pejabat Kementerian Dalam Negeri 5,000,000.00 ### - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
01000
5,000,000.00 5,000,000.00 - 5,920,798.00 10,920,798.00 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
Bahagian Penerbitan dan Kawalan
02300 1,225,000.00 ### - (933,040.00) 291,960.00 291,960.00 291,960.00 100.00% - 0.00%
Filem

1,225,000.00 1,225,000.00 - (933,040.00) 291,960.00 291,960.00 291,960.00 100.00% - 0.00%

04000 RELA 6,125,000.00 5,750,000.00 - (1,700,000.00) 4,050,000.00 4,050,000.00 3,999,943.11 98.76% 50,056.89 1.24%

6,125,000.00 5,750,000.00 - (1,700,000.00) 4,050,000.00 4,050,000.00 3,999,943.11 98.76% 50,056.89 1.24%

05000 Pengkomputeran KDN 17,000,000.00 6,000,000.00 - (5,666,000.00) 334,000.00 334,000.00 - 0.00% 334,000.00 100.00%

17,000,000.00 6,000,000.00 - (5,666,000.00) 334,000.00 334,000.00 - 0.00% 334,000.00 100.00%

Jumlah Pengurusan Dalam Negeri 29,350,000.00 17,975,000.00 - (2,378,242.00) 15,596,758.00 15,596,758.00 15,203,601.11 97.48% 393,156.89 2.52%

02000 Agensi Anti Dadah Kebangsaan 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 19,970,827.21 97.56% 499,172.79 2.44%

Jumlah AADK 69,720,000.00 24,470,000.00 - (4,000,000.00) 20,470,000.00 20,470,000.00 19,970,827.21 97.56% 499,172.79 2.44%

Polis Diraja Malaysia (PDRM)

11000 Ibu Pejabat Polis 425,255,000.00 135,000,000.00 - 19,790,063.00 154,790,063.00 154,790,063.00 153,448,878.47 99.13% 1,341,184.53 0.87%

12000 Balai-balai dan Pondok Polis 68,880,000.00 28,100,000.00 - (4,560,000.00) 23,540,000.00 23,540,000.00 19,225,826.64 81.67% 4,314,173.36 18.33%

13000 Pusat Latihan (PDRM) 5,000,000.00 1,000,000.00 - 4,489,500.00 5,489,500.00 5,489,500.00 5,405,836.52 98.48% 83,663.48 1.52%

17000 Pasukan Gerakan Am (PDRM) 50,000,000.00 10,000,000.00 - (9,335,302.00) 664,698.00 664,698.00 594,873.20 89.50% 69,824.80 10.50%

18000 Pembaikan dan Ubahsuai (PDRM) 6,170,000.00 4,900,000.00 - 11,247,000.00 16,147,000.00 16,147,000.00 13,425,680.41 83.15% 2,721,319.59 16.85%

78000 Perumahan 12,350,000.00 8,850,000.00 - (6,199,500.00) 2,650,500.00 2,650,500.00 1,665,464.08 62.84% 985,035.92 37.16%

Jumlah Sektor Bangunan 567,655,000.00 187,850,000.00 - 15,431,761.00 203,281,761.00 203,281,761.00 193,766,559.32 95.32% 9,515,201.68 4.68%

19000 Lanci-lanci 9,212,010.00 - 10.00 9,212,000.00 9,212,010.00 9,212,010.00 9,172,374.96 99.57% 39,635.04 0.43%

20000 Alat-alat Perhubungan Radio 158,130,000.00 69,740,000.00 - (27,225,038.00) 42,514,962.00 42,514,962.00 41,610,119.00 97.87% 904,843.00 2.13%

21000 Senjatapi dan Peluru 109,550,000.00 54,150,000.00 - (14,000,000.00) 40,150,000.00 40,150,000.00 36,401,539.28 90.66% 3,748,460.72 9.34%

22000 Kenderaan 900,000.00 ### - 13,870,000.00 14,770,000.00 14,770,000.00 14,752,237.10 99.88% 17,762.90 0.12%

23000 Kapal-Kapal Terbang 109,000,000.00 ### - 13,250,000.00 122,250,000.00 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%

24000 Alat Bantuan Teknik 80,229,000.00 63,929,000.00 - (7,200,000.00) 56,729,000.00 56,729,000.00 55,489,971.56 97.82% 1,239,028.44 2.18%

25000 Sistem Teknologi Maklumat 179,400,000.00 84,400,000.00 (23,000,000.00) 15,700.00 61,415,700.00 61,415,700.00 60,645,230.00 98.75% 770,470.00 1.25%

Jumlah Sektor Kelengkapan 646,421,010.00 382,119,000.00 (22,999,990.00) (12,077,338.00) 347,041,672.00 347,041,672.00 340,316,015.43 98.06% 6,725,656.57 1.94%

Jumlah PDRM 1,214,076,010.00 569,969,000.00 (22,999,990.00) 3,354,423.00 550,323,433.00 550,323,433.00 534,082,574.75 97.05% 16,240,858.25 2.95%
Butiran Peruntukan Peruntukan Peruntukan Peruntukan Peruntukan Perbelanjaan Peratus Baki Peratus
Projek Siling (2016-2017) Asal 2016 Tambah /(Kurang) Viremen Dipinda Yang Telah Sebenar Sehingga % Peruntukan %
Program/Agensi
(+/-) 2016 Di keluarkan 05 Januari 2017 (Belanja)
(RM) (RM) (RM) (RM) (RM) (RM) (RM)
(a) (b) (c) (d)=(a+b+c) (e) (f) (g)=(f/d) (h)=(e-f) (i)=(h/d)

Jabatan Imigresen Malaysia (JIM)

35000 Pej-pej dan Rumah Kediaman 190,260,000.00 36,600,000.00 (2,000,000.00) (10,811,111.00) 23,788,889.00 23,788,889.00 15,932,783.47 66.98% 7,856,105.53 33.02%

37000 Pengkomputeran 26,500,000.00 ### - (1,900,000.00) 24,600,000.00 24,600,000.00 24,571,185.36 99.88% 28,814.64 0.12%

38000 Pembaikan dan Ubahsuai 15,600.00 - 10.00 15,590.00 15,600.00 15,600.00 15,600.00 100.00% - 0.00%

Jumlah JIM 216,775,600.00 63,100,000.00 (1,999,990.00) (12,695,521.00) 48,404,489.00 48,404,489.00 40,519,568.83 83.71% 7,884,920.17 16.29%

Jabatan Pendaftaran Negara (JPN)

45000 Pejabat-Pejabat & Rumah Kediaman 9,100,000.00 1,700,000.00 - 2,402,000.00 4,102,000.00 4,102,000.00 3,844,849.33 93.73% 257,150.67 6.27%

47000 Pengkomputeran & Kad Pintar 25,500,000.00 17,500,000.00 - - 17,500,000.00 17,500,000.00 16,807,312.00 96.04% 692,688.00 3.96%

Jumlah JPN 34,600,000.00 19,200,000.00 - 2,402,000.00 21,602,000.00 21,602,000.00 20,652,161.33 95.60% 949,838.67 4.40%

Jabatan Penjara

55000 Ibu Pejabat Penjara 25,000,000.00 10,000,000.00 - 9,000,000.00 19,000,000.00 19,000,000.00 18,910,479.16 99.53% 89,520.84 0.47%

56000 Bangunan-bangunan Penjara 117,600,000.00 13,150,000.00 - (5,899,990.00) 7,250,010.00 7,250,010.00 7,074,782.01 97.58% 175,227.99 2.42%

58000 Sekolah Henry Gurney 100,000.00 ### - - 100,000.00 100,000.00 81,894.14 81.89% 18,105.86 18.11%

62000 Langlah-Langkah Keselamatan 125,000,000.00 50,000,000.00 - 13,200,000.00 63,200,000.00 63,200,000.00 63,188,950.00 99.98% 11,050.00 0.02%

64000 Pembaikan dan Ubahsuai 17,780,000.00 7,950,000.00 - 7,500,000.00 15,450,000.00 15,450,000.00 10,264,935.93 66.44% 5,185,064.07 33.56%

68000 Unit Keselamatan dan Anjing Pengesan 135,000.00 - 10.00 134,990.00 135,000.00 135,000.00 135,000.00 100.00% - 0.00%

Jumlah Penjara 285,615,000.00 81,200,000.00 10.00 23,935,000.00 105,135,010.00 105,135,010.00 99,656,041.24 94.79% 5,478,968.76 0.55

NKRA

80000 Mengurangkan Kadar Jenayah (Crime) 90,000,000.00 65,000,000.00 (7,000,000.00) (10,617,660.00) 47,382,340.00 47,382,340.00 47,088,790.52 99.38% 293,549.48 0.62%

90,000,000.00 65,000,000.00 (7,000,000.00) (10,617,660.00) 47,382,340.00 47,382,340.00 47,088,790.52 99.38% 293,549.48 0.62%

JUMLAH P 62 KDN 1,940,136,610.00 840,914,000.00 (31,999,970.00) - 808,914,030.00 808,914,030.00 777,173,564.99 96.08 31,740,465.01 3.92%
RINGKASAN BAGI PROJEK FIZIKAL DAN BUKAN FIZIKAL KEMENTERIAN DALAM NEGERI 2016

BAKI PERBELANJAAN
PERBELANJAAN SEMASA PERATUSAN
BUTIRAN JABATAN/AGENSI PERUNTUKAN SEMASA BERAKHIR 05/01/2017 PERBELANJAAN SEMASA BERAKHIR PERATUSAN BAKI
05/01/2017

01000 IBU PEJABAT KEMENTERIAN DALAM NEGERI 10,920,798.00 10,911,698.00 99.92% 9,100.00 0.08%
02000 AGENSI ANTIDADAH KEBANGSAAN (NF) 3,040,000.08 2,880,805.00 94.76% 159,195.08 5.24%
02000 AGENSI ANTIDADAH KEBANGSAAN (F) 17,429,999.92 17,090,022.21 98.05% 339,977.71 1.95%
02300 291,960.00 291,960.00 100.00% 0.00 0.00%
BAHAGIAN PENERBITAN DAN KAWALAN FILEM
04000 RELA 4,050,000.00 3,999,943.11 98.76% 50,056.89 1.24%
05000 PERKOMPUTERAN KDN 334,000.00 0.00 0.00% 334,000.00 100.00%
11000 IBU PEJABAT POLIS 154,790,063.00 153,448,878.47 99.13% 1,341,184.53 0.87%
12000 BALAI- BALAI DAN PONDOK POLIS 23,540,000.00 19,225,826.64 81.67% 4,314,173.36 18.33%
13000 PUSAT LATIHAN 5,489,500.00 5,405,836.52 98.48% 83,663.48 1.52%
17000 PASUKAN GERAKAN AM (PDRM) 664,698.00 594,873.20 89.50% 69,824.80 10.50%
18000 PEMBAIKAN DAN UBAHSUAI (PDRM) 16,147,000.00 13,425,680.41 83.15% 2,721,319.59 16.85%
19000 LANCI-LANCI 9,212,010.00 9,172,374.96 99.57% 39,635.04 0.43%
20000 ALAT-ALAT PERHUBUNGAN RADIO 42,514,962.00 41,610,119.00 97.87% 904,843.00 2.13%
21000 SENJATA API DAN PELURU 40,150,000.00 36,401,539.28 90.66% 3,748,460.72 9.34%
22000 KENDERAAN 14,770,000.00 14,752,237.10 99.88% 17,762.90 0.12%
23000 KAPAL-KAPAL TERBANG 122,250,000.00 122,244,543.53 100.00% 5,456.47 0.00%
24000 ALAT BANTUAN TEKNIK 56,729,000.00 55,489,971.56 97.82% 1,239,028.44 2.18%
25000 SISTEM TEKNOLOGI MAKLUMAT 61,415,700.00 60,645,230.00 98.75% 770,470.00 1.25%
35000 JIM (PEJABAT2 & RUMAH KEDIAMAN) 23,788,889.00 15,932,783.47 66.98% 7,856,105.53 33.02%
37000 JIM (PENGKOMPUTERAN) 24,600,000.00 24,571,185.36 99.88% 28,814.64 0.12%
38000 JIM (PEMBAIKAN DAN UBAHSUAI) 15,600.00 15,600.00 100.00% 0.00 0.00%
45000 JPN (PEJABAT2 & RUMAH KEDIAMAN) 4,102,000.00 3,844,849.33 93.73% 257,150.67 6.27%
47000 JPN (PENGKOMPUTERAN & KAD PINTAR) 17,500,000.00 16,807,312.00 96.04% 692,688.00 3.96%
55000 JPM (IBU PEJABAT PENJARA) 19,000,000.00 18,910,479.16 99.53% 89,520.84 0.47%
56000 JPM ( BANGUNAN2 PENJARA) 7,250,010.00 7,074,782.01 97.58% 175,227.99 2.42%
58000 JPM (SEKOLAH HENRY GURNEY) 100,000.00 81,894.14 81.89% 18,105.86 18.11%
62000 JPM (LANGKAH2 KESELAMATAN) 63,200,000.00 63,188,950.00 99.98% 11,050.00 0.02%
64000 JPM (PEMBAIKAN DAN UBAHSUAI) 15,450,000.00 10,264,935.93 66.44% 5,185,064.07 33.56%
68000 UNIT KESELAMATAN DAN ANJING PENGESAN 135,000.00 135,000.00 100.00% 0.00 0.00%
78000 PERUMAHAN 2,650,500.00 1,665,464.08 62.84% 985,035.92 37.16%
80000 NKRA 47,382,340.00 47,088,790.52 99.38% 293,549.48 0.62%
JUMLAH 808,914,030.00 777,173,564.99 96.08% 31,740,465.01 3.92%

PERBELANJAAN BAKI PERBELANJAAN


PERATUS
MAKSUD PEMBANGUNAN PERUNTUKAN 2016 SEMASA BERAKHIR SEMASA BERAKHIR PERATUS BAKI
PERBELANJAAN
05/01/2017 05/01/2017

PROJEK FIZIKAL 294,468,259.92 270,981,848.68 92.02% 23,486,411.24 7.98%


PROJEK BUKAN FIZIKAL 514,445,770.08 506,191,716.31 98.40% 8,254,053.77 1.60%
JUMLAH 808,914,030.00 777,173,564.99 96.08% 31,740,465.01 3.92%

PETUNJUK :
PROJEK FIZIKAL
PROJEK BUKAN FIZIKAL

Anda mungkin juga menyukai