KABUPATEN : #REF! Prasarana : #REF!

KAECAMATAN : #REF! Take Of Sheet Lokasi : #REF!

DESA : #REF! Ukuran : #REF! m

#REF!

Luas Lantai = 28 m2
Luas Tembok Kamar = 8.75 m2 1.31 m3

Galian Pondasi = 0.6 m3

Volumen Pondasi = 0.6 m3

Sloof & Ring Balk = 0.113 m3 5.00 m
Kolom 2x = 0.1575 m3 7.00 m

Cat = 65.25 m2

ANALISA PEKERJAAN SERTA KEBUTUHAN BAHAN, ALAT DAN TENAGA

Analisa Pekerjaan Bongkar Dinding = 1.313 m3

Pekerja = 1.313 x 0.667 = 0.875 HOK
Mandor = 1.313 x 0.033 = 0.044 HOK

Analisa Pekerjaan Galian Pondasi Dinding = 0.600 m3

Pekerja = 0.600 x 0.75 = 0.450 HOK
Mandor = 0.600 x 0.025 = 0.015 HOK

Analisa Pekerjaan Pondasi = 0.600 m3

Pekerja = 0.600 x 1.5 = 0.900 HOK
Tukang Batu = 0.600 x 0.75 = 0.450 HOK
Kepala Tukang = 0.600 x 0.075 = 0.045 HOK
Mandor = 0.600 x 0.075 = 0.045 HOK

Batu belah = 0.600 x 1.2 = 0.720 m3

Semen Portlan = 0.600 x 136 = 81.600 Kg
Pasir Pasang = 0.600 x 0.544 = 0.326 m3

Membuat 1 m’ kolom praktis beton bertulang (11 x 11) cm = 5.000 m

Pekerja = 5.000 x 0.18 = 0.900 hok
Tukang batu = 5.000 x 0.02 = 0.100 hok
Tukang kayu = 5.000 x 0.02 = 0.100 hok
Tukang besi = 5.000 x 0.02 = 0.100 hok
Kepala tukang = 5.000 x 0.006 = 0.030 hok
Mandor = 5.000 x 0.009 = 0.045 hok

Kayu kelas III = 5.000 x 0.002 = 0.010 m3

Paku 5 cm – 12 cm = 5.000 x 0.01 = 0.050 kg
Minyak bekisting = 5.000 x = - Liter
Besi beton polos = 5.000 x 3 = 15.000 kg
Kawat beton = 5.000 x 0.045 = 0.225 kg
Semen Portland = 5.000 x 4 = 20.000 kg
Pasir Beton = 5.000 x 0.006 = 0.030 m3
Kerikil = 5.000 x 0.009 = 0.045 m3

Membuat 1 m’ ring balok beton bertulang (10 x 15) cm = 7.000 m

Pekerja = 7.000 x 0.297 = 2.08 hok
Tukang batu = 7.000 x 0.033 = 0.23 hok
Tukang kayu = 7.000 x 0.033 = 0.23 hok
Tukang besi = 7.000 x 0.033 = 0.23 hok
Kepala tukang = 7.000 x 0.010 = 0.07 hok
Mandor = 7.000 x 0.015 = 0.11 hok

Kayu kelas III = 7.000 x 0.003 = 0.02 m3

Paku 5 cm – 12 cm = 7.000 x 0.020 = 0.14 kg
Minyak bekisting = 7.000 x = - Liter
Besi beton polos = 7.000 x 3.600 = 25.20 kg
Kawat beton = 7.000 x 0.050 = 0.35 kg
Semen Portland = 7.000 x 5.500 = 38.50 kg
Pasir Beton = 7.000 x 0.009 = 0.06 m3
Kerikil = 7.000 x 0.015 = 0.11 m3

Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ bat = 8.750 m

Pekerja = 8.750 x 0.30 = 2.63 HOK
Tukang Batu = 8.750 x 0.10 = 0.88 HOK
Kepala Tukang = 8.750 x 0.01 = 0.09 HOK
Mandor = 8.750 x 0.02 = 0.13 HOK

Bata merah = 8.750 x 70.00 = 612.50 bh

Semen Portland = 8.750 x 6.50 = 56.88 Kg
Pasir Pasang = 8.750 x 0.05 = 0.44 m3

Analisa Pekerjaan Lantai keramik 60x60 = 28.000 m2

Pekerja = 28.00 x 0.24 = 6.72 HOK
Tukang Batu = 28.00 x 0.12 = 3.36 HOK
Kepala tukang = 28.00 x 0.01 = 0.34 HOK
Mandor = 28.00 x 0.01 = 0.34 HOK

Keramik 60x60 = 28.00 x 3.10 = 86.80 bh

Semen Portlan = 28.00 x 9.60 = 268.80 kg
Semen warna = 28.00 x 1.50 = 42.00 kg
Pasir pasang = 28.00 x 0.05 = 1.26 m3

Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 65.250 m2

Pekerja = 65.25 x 0.02 = 1.31 hok
Tukang cat = 65.25 x 0.06 = 4.11 hok
Kepala tukang = 65.25 x 0.01 = 0.41 hok
Mandor = 65.25 x 0.00 = 0.20 hok
 Plamuur = 65.25 x 0.10 = 6.53 Kg
Cat dasar = 65.25 x 0.10 = 6.53 Kg
Cat penutup = 65.25 x 0.26 = 16.97 Kg
TOTAL = #REF!
REKAP TOTAL JUMLAH KEBUTUHAN BAHAN, ALAT DAN UPAH
UPAH DIBULATKAN
Pekerja = 15.85 HOK = 16.00 HOK
Mandor = 0.92 HOK = 1.00 HOK
Tukang Batu = 5.02 HOK = 6.00 HOK
Kepala Tukang = 0.98 HOK = 1.00 HOK
Tukang kayu = 0.33 HOK = 1.00 HOK
Tukang besi = 0.33 HOK = 1.00 HOK
Tukang cat = 4.11 HOK = 5.00 HOK

BAHAN
Batu belah = 0.72 m3 1.00 m3
Semen Portlan = 465.78 kg 466.00 kg
Pasir = 2.12 m3 3.00 m3
Kayu kelas III = 0.03 m3 1.00 m3
Paku 5 cm – 12 cm = 0.19 kg 1.00 kg
Minyak bekisting = 0.00 0.00
Besi beton polos = 40.20 kg 41.00 kg
Kawat beton = 0.58 kg 1.00 kg
Kerikil = 0.15 m3 1.00 m3
Kayu kelas III = 0.02 m3 1.00 m3
Bata merah = 612.50 bh 613.00 bh
Keramik 60x60 = 86.80 bh 87.00 bh
Semen warna = 42.00 kg 42.00 kg
Plamuur = 6.53 kg 7.00 kg
Cat dasar = 6.53 kg 7.00 kg
Cat penutup = 16.97 kg 17.00 kg

Tanggal Survey : Dibuat Oleh : #REF!

 RENCANA ANGGARAN BIAYA ( RAB )

Volume
Harga Satuan Jumlah
URAIAN Satuan
(Rp)
Total
( Rp )
a d f h=cxf
1. BAHAN
1.1 Batu belah 1.00 m3 250,000 250,000
1.2 Semen Portlan 10.00 Zak 62,000 620,000
1.3 Pasir 3.00 m3 300,000 900,000
1.4 Kayu kelas III 1.00 m3 -
1.5 Paku 5 cm – 12 cm 1.00 kg 20,000 20,000
1.6 Minyak bekisting - - -
1.7 Besi beton polos 41.00 kg 11,000 451,000
1.8 Kawat beton 1.00 kg 15,000 15,000
1.9 Kerikil 1.00 m3 300,000 300,000
1.10 Kayu kelas III 1.00 m3 -
1.11 Bata merah 613.00 bh 700 429,100
1.12 Keramik 60x60 87.00 bh 5,000 435,000
1.13 Semen warna 42.00 kg 10,000 420,000
1.14 Plamuur 7.00 kg 20,000 140,000
1.15 Cat dasar 7.00 kg 23,000 161,000
1.16 Cat penutup 17.00 kg 23,000 391,000
Sub Total 1) 4,532,100
3. UPAH
3.1 Pekerja 16.00 HOK 55,000.00 880,000
3.2 Mandor 1.00 HOK 65,000.00 65,000
3.3 Tukang Batu 6.00 HOK 65,000.00 390,000
3.4 Kepala Tukang 1.00 HOK 65,000.00 65,000
3.5 Tukang kayu 1.00 HOK 65,000.00 65,000
3.6 Tukang besi 1.00 HOK 65,000.00 65,000
3.7 Tukang cat 5.00 HOK 65,000.00 325,000
Sub Total 2) 1,855,000
TOTAL 6,387,100