PINJAMAN HIPOTEK PEMBAYARAN PINJAMAN BULANAN

KALKULATOR Rp1,074
INPUT STATISTIK KUNCI
Harga Pembelian Rp300,000 Pembayaran Pinjaman Bulanan Rp1,074
Suku Bunga 5.0% Total Pembayaran Bulanan* Rp520,679
Jangka Waktu Pinjaman (dalam bulan) 360 Total Pembayaran Pinjaman Rp385,679
Jumlah Pinjaman Rp200,000 Total Bunga Dibayar Rp185,679
Tanggal Mulai Pinjaman 1/1/2015 Jumlah Pajak Propert Rp375

Buka Tabel Amortisasi * Total pembayaran bulanan = pembayaran pinjaman plus pembayaran pajak propert

Page 1 of 6
AMORTISASI
TABEL

tanggal total
# pembayaran saldo awal bunga pokok pajak propert pembayaran saldo akhir # sisa
1 1/1/2015 Rp200,000.00 Rp833.33 Rp240.31 Rp375.00 Rp1,448.64 Rp199,759.69 359
2 2/1/2015 Rp199,759.69 Rp831.33 Rp241.31 Rp375.00 Rp1,447.64 Rp199,518.38 358
3 3/1/2015 Rp199,518.38 Rp830.32 Rp242.32 Rp375.00 Rp1,447.63 Rp199,276.06 357
4 4/1/2015 Rp199,276.06 Rp829.30 Rp243.33 Rp375.00 Rp1,447.63 Rp199,032.74 356
5 5/1/2015 Rp199,032.74 Rp828.28 Rp244.34 Rp375.00 Rp1,447.63 Rp198,788.40 355
6 6/1/2015 Rp198,788.40 Rp827.26 Rp245.36 Rp375.00 Rp1,447.62 Rp198,543.04 354
7 7/1/2015 Rp198,543.04 Rp826.24 Rp246.38 Rp375.00 Rp1,447.62 Rp198,296.66 353
8 8/1/2015 Rp198,296.66 Rp825.21 Rp247.41 Rp375.00 Rp1,447.61 Rp198,049.25 352
9 9/1/2015 Rp198,049.25 Rp824.17 Rp248.44 Rp375.00 Rp1,447.61 Rp197,800.81 351
10 10/1/2015 Rp197,800.81 Rp823.13 Rp249.47 Rp375.00 Rp1,447.60 Rp197,551.34 350
11 11/1/2015 Rp197,551.34 Rp822.09 Rp250.51 Rp375.00 Rp1,447.60 Rp197,300.83 349
12 12/1/2015 Rp197,300.83 Rp821.04 Rp251.56 Rp375.00 Rp1,447.60 Rp197,049.27 348
13 1/1/2016 Rp197,049.27 Rp819.99 Rp252.60 Rp375.00 Rp1,447.59 Rp196,796.66 347
14 2/1/2016 Rp196,796.66 Rp818.93 Rp253.66 Rp375.00 Rp1,447.59 Rp196,543.01 346
15 3/1/2016 Rp196,543.01 Rp817.87 Rp254.71 Rp375.00 Rp1,447.58 Rp196,288.29 345
16 4/1/2016 Rp196,288.29 Rp816.80 Rp255.78 Rp375.00 Rp1,447.58 Rp196,032.52 344
17 5/1/2016 Rp196,032.52 Rp815.73 Rp256.84 Rp375.00 Rp1,447.57 Rp195,775.68 343
18 6/1/2016 Rp195,775.68 Rp814.66 Rp257.91 Rp375.00 Rp1,447.57 Rp195,517.77 342
19 7/1/2016 Rp195,517.77 Rp813.58 Rp258.99 Rp375.00 Rp1,447.56 Rp195,258.78 341
20 8/1/2016 Rp195,258.78 Rp812.49 Rp260.06 Rp375.00 Rp1,447.56 Rp194,998.71 340
21 9/1/2016 Rp194,998.71 Rp811.41 Rp261.15 Rp375.00 Rp1,447.56 Rp194,737.57 339
22 10/1/2016 Rp194,737.57 Rp810.31 Rp262.24 Rp375.00 Rp1,447.55 Rp194,475.33 338
23 11/1/2016 Rp194,475.33 Rp809.22 Rp263.33 Rp375.00 Rp1,447.55 Rp194,212.00 337
24 12/1/2016 Rp194,212.00 Rp808.11 Rp264.43 Rp375.00 Rp1,447.54 Rp193,947.57 336
25 1/1/2017 Rp193,947.57 Rp807.01 Rp265.53 Rp375.00 Rp1,447.54 Rp193,682.05 335
26 2/1/2017 Rp193,682.05 Rp805.90 Rp266.63 Rp375.00 Rp1,447.53 Rp193,415.41 334
27 3/1/2017 Rp193,415.41 Rp804.78 Rp267.75 Rp375.00 Rp1,447.53 Rp193,147.66 333
28 4/1/2017 Rp193,147.66 Rp803.66 Rp268.86 Rp375.00 Rp1,447.52 Rp192,878.80 332
29 5/1/2017 Rp192,878.80 Rp802.54 Rp269.98 Rp375.00 Rp1,447.52 Rp192,608.82 331
30 6/1/2017 Rp192,608.82 Rp801.41 Rp271.11 Rp375.00 Rp1,447.51 Rp192,337.72 330
31 7/1/2017 Rp192,337.72 Rp800.27 Rp272.24 Rp375.00 Rp1,447.51 Rp192,065.48 329
32 8/1/2017 Rp192,065.48 Rp799.13 Rp273.37 Rp375.00 Rp1,447.50 Rp191,792.11 328
33 9/1/2017 Rp191,792.11 Rp797.99 Rp274.51 Rp375.00 Rp1,447.50 Rp191,517.60 327
34 10/1/2017 Rp191,517.60 Rp796.84 Rp275.65 Rp375.00 Rp1,447.49 Rp191,241.95 326
35 11/1/2017 Rp191,241.95 Rp795.69 Rp276.80 Rp375.00 Rp1,447.49 Rp190,965.14 325
36 12/1/2017 Rp190,965.14 Rp794.53 Rp277.96 Rp375.00 Rp1,447.49 Rp190,687.19 324
37 1/1/2018 Rp190,687.19 Rp793.37 Rp279.11 Rp375.00 Rp1,447.48 Rp190,408.08 323
38 2/1/2018 Rp190,408.08 Rp792.20 Rp280.28 Rp375.00 Rp1,447.48 Rp190,127.80 322
39 3/1/2018 Rp190,127.80 Rp791.03 Rp281.44 Rp375.00 Rp1,447.47 Rp189,846.36 321
40 4/1/2018 Rp189,846.36 Rp789.85 Rp282.62 Rp375.00 Rp1,447.47 Rp189,563.74 320
41 5/1/2018 Rp189,563.74 Rp788.67 Rp283.79 Rp375.00 Rp1,447.46 Rp189,279.94 319
42 6/1/2018 Rp189,279.94 Rp787.48 Rp284.98 Rp375.00 Rp1,447.46 Rp188,994.97 318
43 7/1/2018 Rp188,994.97 Rp786.29 Rp286.16 Rp375.00 Rp1,447.45 Rp188,708.80 317
44 8/1/2018 Rp188,708.80 Rp785.09 Rp287.36 Rp375.00 Rp1,447.45 Rp188,421.45 316
45 9/1/2018 Rp188,421.45 Rp783.89 Rp288.55 Rp375.00 Rp1,447.44 Rp188,132.89 315
46 10/1/2018 Rp188,132.89 Rp782.68 Rp289.76 Rp375.00 Rp1,447.44 Rp187,843.14 314
47 11/1/2018 Rp187,843.14 Rp781.47 Rp290.96 Rp375.00 Rp1,447.43 Rp187,552.17 313
48 12/1/2018 Rp187,552.17 Rp780.25 Rp292.18 Rp375.00 Rp1,447.43 Rp187,260.00 312
49 1/1/2019 Rp187,260.00 Rp779.03 Rp293.39 Rp375.00 Rp1,447.42 Rp186,966.60 311
50 2/1/2019 Rp186,966.60 Rp777.80 Rp294.62 Rp375.00 Rp1,447.42 Rp186,671.99 310
51 3/1/2019 Rp186,671.99 Rp776.57 Rp295.84 Rp375.00 Rp1,447.41 Rp186,376.15 309
52 4/1/2019 Rp186,376.15 Rp775.33 Rp297.08 Rp375.00 Rp1,447.41 Rp186,079.07 308
53 5/1/2019 Rp186,079.07 Rp774.09 Rp298.31 Rp375.00 Rp1,447.40 Rp185,780.76 307
54 6/1/2019 Rp185,780.76 Rp772.84 Rp299.56 Rp375.00 Rp1,447.40 Rp185,481.20 306
55 7/1/2019 Rp185,481.20 Rp771.58 Rp300.80 Rp375.00 Rp1,447.39 Rp185,180.39 305
56 8/1/2019 Rp185,180.39 Rp770.33 Rp302.06 Rp375.00 Rp1,447.38 Rp184,878.34 304
57 9/1/2019 Rp184,878.34 Rp769.06 Rp303.32 Rp375.00 Rp1,447.38 Rp184,575.02 303
58 10/1/2019 Rp184,575.02 Rp767.79 Rp304.58 Rp375.00 Rp1,447.37 Rp184,270.44 302
59 11/1/2019 Rp184,270.44 Rp766.52 Rp305.85 Rp375.00 Rp1,447.37 Rp183,964.59 301
60 12/1/2019 Rp183,964.59 Rp765.24 Rp307.12 Rp375.00 Rp1,447.36 Rp183,657.46 300
61 1/1/2020 Rp183,657.46 Rp763.95 Rp308.40 Rp375.00 Rp1,447.36 Rp183,349.06 299
62 2/1/2020 Rp183,349.06 Rp762.66 Rp309.69 Rp375.00 Rp1,447.35 Rp183,039.37 298
63 3/1/2020 Rp183,039.37 Rp761.37 Rp310.98 Rp375.00 Rp1,447.35 Rp182,728.39 297
64 4/1/2020 Rp182,728.39 Rp760.07 Rp312.27 Rp375.00 Rp1,447.34 Rp182,416.12 296
65 5/1/2020 Rp182,416.12 Rp758.76 Rp313.58 Rp375.00 Rp1,447.34 Rp182,102.54 295
66 6/1/2020 Rp182,102.54 Rp757.45 Rp314.88 Rp375.00 Rp1,447.33 Rp181,787.66 294
67 7/1/2020 Rp181,787.66 Rp756.13 Rp316.19 Rp375.00 Rp1,447.33 Rp181,471.46 293
68 8/1/2020 Rp181,471.46 Rp754.81 Rp317.51 Rp375.00 Rp1,447.32 Rp181,153.95 292
69 9/1/2020 Rp181,153.95 Rp753.48 Rp318.84 Rp375.00 Rp1,447.31 Rp180,835.12 291
70 10/1/2020 Rp180,835.12 Rp752.15 Rp320.16 Rp375.00 Rp1,447.31 Rp180,514.95 290
71 11/1/2020 Rp180,514.95 Rp750.81 Rp321.50 Rp375.00 Rp1,447.30 Rp180,193.46 289
72 12/1/2020 Rp180,193.46 Rp749.46 Rp322.84 Rp375.00 Rp1,447.30 Rp179,870.62 288
 tanggal total
# pembayaran saldo awal bunga pokok pajak propert pembayaran saldo akhir # sisa
73 1/1/2021 Rp179,870.62 Rp748.11 Rp324.18 Rp375.00 Rp1,447.29 Rp179,546.44 287
74 2/1/2021 Rp179,546.44 Rp746.75 Rp325.53 Rp375.00 Rp1,447.29 Rp179,220.90 286
75 3/1/2021 Rp179,220.90 Rp745.39 Rp326.89 Rp375.00 Rp1,447.28 Rp178,894.01 285
76 4/1/2021 Rp178,894.01 Rp744.02 Rp328.25 Rp375.00 Rp1,447.28 Rp178,565.76 284
77 5/1/2021 Rp178,565.76 Rp742.65 Rp329.62 Rp375.00 Rp1,447.27 Rp178,236.14 283
78 6/1/2021 Rp178,236.14 Rp741.27 Rp330.99 Rp375.00 Rp1,447.26 Rp177,905.15 282
79 7/1/2021 Rp177,905.15 Rp739.89 Rp332.37 Rp375.00 Rp1,447.26 Rp177,572.78 281
80 8/1/2021 Rp177,572.78 Rp738.50 Rp333.76 Rp375.00 Rp1,447.25 Rp177,239.02 280
81 9/1/2021 Rp177,239.02 Rp737.10 Rp335.15 Rp375.00 Rp1,447.25 Rp176,903.87 279
82 10/1/2021 Rp176,903.87 Rp735.70 Rp336.54 Rp375.00 Rp1,447.24 Rp176,567.33 278
83 11/1/2021 Rp176,567.33 Rp734.29 Rp337.95 Rp375.00 Rp1,447.24 Rp176,229.38 277
84 12/1/2021 Rp176,229.38 Rp732.88 Rp339.35 Rp375.00 Rp1,447.23 Rp175,890.03 276
85 1/1/2022 Rp175,890.03 Rp731.46 Rp340.77 Rp375.00 Rp1,447.22 Rp175,549.26 275
86 2/1/2022 Rp175,549.26 Rp730.03 Rp342.19 Rp375.00 Rp1,447.22 Rp175,207.07 274
87 3/1/2022 Rp175,207.07 Rp728.60 Rp343.61 Rp375.00 Rp1,447.21 Rp174,863.46 273
88 4/1/2022 Rp174,863.46 Rp727.16 Rp345.05 Rp375.00 Rp1,447.21 Rp174,518.41 272
89 5/1/2022 Rp174,518.41 Rp725.72 Rp346.48 Rp375.00 Rp1,447.20 Rp174,171.93 271
90 6/1/2022 Rp174,171.93 Rp724.27 Rp347.93 Rp375.00 Rp1,447.19 Rp173,824.00 270
91 7/1/2022 Rp173,824.00 Rp722.81 Rp349.38 Rp375.00 Rp1,447.19 Rp173,474.63 269
92 8/1/2022 Rp173,474.63 Rp721.35 Rp350.83 Rp375.00 Rp1,447.18 Rp173,123.80 268
93 9/1/2022 Rp173,123.80 Rp719.88 Rp352.29 Rp375.00 Rp1,447.18 Rp172,771.50 267
94 10/1/2022 Rp172,771.50 Rp718.41 Rp353.76 Rp375.00 Rp1,447.17 Rp172,417.74 266
95 11/1/2022 Rp172,417.74 Rp716.93 Rp355.24 Rp375.00 Rp1,447.16 Rp172,062.50 265
96 12/1/2022 Rp172,062.50 Rp715.44 Rp356.72 Rp375.00 Rp1,447.16 Rp171,705.79 264
97 1/1/2023 Rp171,705.79 Rp713.95 Rp358.20 Rp375.00 Rp1,447.15 Rp171,347.59 263
98 2/1/2023 Rp171,347.59 Rp712.45 Rp359.69 Rp375.00 Rp1,447.14 Rp170,987.89 262
99 3/1/2023 Rp170,987.89 Rp710.94 Rp361.19 Rp375.00 Rp1,447.14 Rp170,626.70 261
100 4/1/2023 Rp170,626.70 Rp709.43 Rp362.70 Rp375.00 Rp1,447.13 Rp170,264.00 260
101 5/1/2023 Rp170,264.00 Rp707.92 Rp364.21 Rp375.00 Rp1,447.13 Rp169,899.79 259
102 6/1/2023 Rp169,899.79 Rp706.39 Rp365.73 Rp375.00 Rp1,447.12 Rp169,534.06 258
103 7/1/2023 Rp169,534.06 Rp704.86 Rp367.25 Rp375.00 Rp1,447.11 Rp169,166.81 257
104 8/1/2023 Rp169,166.81 Rp703.33 Rp368.78 Rp375.00 Rp1,447.11 Rp168,798.03 256
105 9/1/2023 Rp168,798.03 Rp701.78 Rp370.32 Rp375.00 Rp1,447.10 Rp168,427.71 255
106 10/1/2023 Rp168,427.71 Rp700.23 Rp371.86 Rp375.00 Rp1,447.09 Rp168,055.85 254
107 11/1/2023 Rp168,055.85 Rp698.68 Rp373.41 Rp375.00 Rp1,447.09 Rp167,682.44 253
108 12/1/2023 Rp167,682.44 Rp697.11 Rp374.97 Rp375.00 Rp1,447.08 Rp167,307.47 252
109 1/1/2024 Rp167,307.47 Rp695.55 Rp376.53 Rp375.00 Rp1,447.07 Rp166,930.94 251
110 2/1/2024 Rp166,930.94 Rp693.97 Rp378.10 Rp375.00 Rp1,447.07 Rp166,552.85 250
111 3/1/2024 Rp166,552.85 Rp692.39 Rp379.67 Rp375.00 Rp1,447.06 Rp166,173.17 249
112 4/1/2024 Rp166,173.17 Rp690.80 Rp381.26 Rp375.00 Rp1,447.05 Rp165,791.92 248
113 5/1/2024 Rp165,791.92 Rp689.20 Rp382.84 Rp375.00 Rp1,447.05 Rp165,409.07 247
114 6/1/2024 Rp165,409.07 Rp687.60 Rp384.44 Rp375.00 Rp1,447.04 Rp165,024.63 246
115 7/1/2024 Rp165,024.63 Rp685.99 Rp386.04 Rp375.00 Rp1,447.03 Rp164,638.59 245
116 8/1/2024 Rp164,638.59 Rp684.38 Rp387.65 Rp375.00 Rp1,447.03 Rp164,250.94 244
117 9/1/2024 Rp164,250.94 Rp682.76 Rp389.26 Rp375.00 Rp1,447.02 Rp163,861.68 243
118 10/1/2024 Rp163,861.68 Rp681.13 Rp390.89 Rp375.00 Rp1,447.01 Rp163,470.79 242
119 11/1/2024 Rp163,470.79 Rp679.49 Rp392.51 Rp375.00 Rp1,447.01 Rp163,078.28 241
120 12/1/2024 Rp163,078.28 Rp677.85 Rp394.15 Rp375.00 Rp1,447.00 Rp162,684.13 240
121 1/1/2025 Rp162,684.13 Rp676.20 Rp395.79 Rp375.00 Rp1,446.99 Rp162,288.34 239
122 2/1/2025 Rp162,288.34 Rp674.55 Rp397.44 Rp375.00 Rp1,446.99 Rp161,890.89 238
123 3/1/2025 Rp161,890.89 Rp672.88 Rp399.10 Rp375.00 Rp1,446.98 Rp161,491.80 237
124 4/1/2025 Rp161,491.80 Rp671.21 Rp400.76 Rp375.00 Rp1,446.97 Rp161,091.04 236
125 5/1/2025 Rp161,091.04 Rp669.54 Rp402.43 Rp375.00 Rp1,446.97 Rp160,688.61 235
126 6/1/2025 Rp160,688.61 Rp667.85 Rp404.11 Rp375.00 Rp1,446.96 Rp160,284.50 234
127 7/1/2025 Rp160,284.50 Rp666.16 Rp405.79 Rp375.00 Rp1,446.95 Rp159,878.71 233
128 8/1/2025 Rp159,878.71 Rp664.46 Rp407.48 Rp375.00 Rp1,446.95 Rp159,471.22 232
129 9/1/2025 Rp159,471.22 Rp662.76 Rp409.18 Rp375.00 Rp1,446.94 Rp159,062.04 231
130 10/1/2025 Rp159,062.04 Rp661.05 Rp410.88 Rp375.00 Rp1,446.93 Rp158,651.16 230
131 11/1/2025 Rp158,651.16 Rp659.33 Rp412.60 Rp375.00 Rp1,446.92 Rp158,238.56 229
132 12/1/2025 Rp158,238.56 Rp657.60 Rp414.32 Rp375.00 Rp1,446.92 Rp157,824.25 228
133 1/1/2026 Rp157,824.25 Rp655.87 Rp416.04 Rp375.00 Rp1,446.91 Rp157,408.21 227
134 2/1/2026 Rp157,408.21 Rp654.13 Rp417.78 Rp375.00 Rp1,446.90 Rp156,990.43 226
135 3/1/2026 Rp156,990.43 Rp652.38 Rp419.52 Rp375.00 Rp1,446.90 Rp156,570.91 225
136 4/1/2026 Rp156,570.91 Rp650.62 Rp421.26 Rp375.00 Rp1,446.89 Rp156,149.65 224
137 5/1/2026 Rp156,149.65 Rp648.86 Rp423.02 Rp375.00 Rp1,446.88 Rp155,726.63 223
138 6/1/2026 Rp155,726.63 Rp647.09 Rp424.78 Rp375.00 Rp1,446.87 Rp155,301.85 222
139 7/1/2026 Rp155,301.85 Rp645.31 Rp426.55 Rp375.00 Rp1,446.87 Rp154,875.29 221
140 8/1/2026 Rp154,875.29 Rp643.53 Rp428.33 Rp375.00 Rp1,446.86 Rp154,446.96 220
141 9/1/2026 Rp154,446.96 Rp641.74 Rp430.11 Rp375.00 Rp1,446.85 Rp154,016.85 219
142 10/1/2026 Rp154,016.85 Rp639.94 Rp431.91 Rp375.00 Rp1,446.84 Rp153,584.94 218
143 11/1/2026 Rp153,584.94 Rp638.13 Rp433.71 Rp375.00 Rp1,446.84 Rp153,151.24 217
144 12/1/2026 Rp153,151.24 Rp636.32 Rp435.51 Rp375.00 Rp1,446.83 Rp152,715.73 216
145 1/1/2027 Rp152,715.73 Rp634.49 Rp437.33 Rp375.00 Rp1,446.82 Rp152,278.40 215
146 2/1/2027 Rp152,278.40 Rp632.66 Rp439.15 Rp375.00 Rp1,446.81 Rp151,839.25 214
147 3/1/2027 Rp151,839.25 Rp630.83 Rp440.98 Rp375.00 Rp1,446.81 Rp151,398.27 213
148 4/1/2027 Rp151,398.27 Rp628.98 Rp442.82 Rp375.00 Rp1,446.80 Rp150,955.45 212
 tanggal total
# pembayaran saldo awal bunga pokok pajak propert pembayaran saldo akhir # sisa
149 5/1/2027 Rp150,955.45 Rp627.13 Rp444.66 Rp375.00 Rp1,446.79 Rp150,510.79 211
150 6/1/2027 Rp150,510.79 Rp625.27 Rp446.51 Rp375.00 Rp1,446.78 Rp150,064.27 210
151 7/1/2027 Rp150,064.27 Rp623.40 Rp448.38 Rp375.00 Rp1,446.78 Rp149,615.90 209
152 8/1/2027 Rp149,615.90 Rp621.52 Rp450.24 Rp375.00 Rp1,446.77 Rp149,165.65 208
153 9/1/2027 Rp149,165.65 Rp619.64 Rp452.12 Rp375.00 Rp1,446.76 Rp148,713.53 207
154 10/1/2027 Rp148,713.53 Rp617.75 Rp454.00 Rp375.00 Rp1,446.75 Rp148,259.53 206
155 11/1/2027 Rp148,259.53 Rp615.85 Rp455.90 Rp375.00 Rp1,446.74 Rp147,803.64 205
156 12/1/2027 Rp147,803.64 Rp613.94 Rp457.79 Rp375.00 Rp1,446.74 Rp147,345.84 204
157 1/1/2028 Rp147,345.84 Rp612.03 Rp459.70 Rp375.00 Rp1,446.73 Rp146,886.14 203
158 2/1/2028 Rp146,886.14 Rp610.10 Rp461.62 Rp375.00 Rp1,446.72 Rp146,424.52 202
159 3/1/2028 Rp146,424.52 Rp608.17 Rp463.54 Rp375.00 Rp1,446.71 Rp145,960.98 201
160 4/1/2028 Rp145,960.98 Rp606.23 Rp465.47 Rp375.00 Rp1,446.70 Rp145,495.51 200
161 5/1/2028 Rp145,495.51 Rp604.28 Rp467.41 Rp375.00 Rp1,446.70 Rp145,028.10 199
162 6/1/2028 Rp145,028.10 Rp602.33 Rp469.36 Rp375.00 Rp1,446.69 Rp144,558.74 198
163 7/1/2028 Rp144,558.74 Rp600.36 Rp471.32 Rp375.00 Rp1,446.68 Rp144,087.42 197
164 8/1/2028 Rp144,087.42 Rp598.39 Rp473.28 Rp375.00 Rp1,446.67 Rp143,614.14 196
165 9/1/2028 Rp143,614.14 Rp596.41 Rp475.25 Rp375.00 Rp1,446.66 Rp143,138.89 195
166 10/1/2028 Rp143,138.89 Rp594.42 Rp477.23 Rp375.00 Rp1,446.65 Rp142,661.66 194
167 11/1/2028 Rp142,661.66 Rp592.43 Rp479.22 Rp375.00 Rp1,446.65 Rp142,182.44 193
168 12/1/2028 Rp142,182.44 Rp590.42 Rp481.22 Rp375.00 Rp1,446.64 Rp141,701.22 192
169 1/1/2029 Rp141,701.22 Rp588.41 Rp483.22 Rp375.00 Rp1,446.63 Rp141,218.00 191
170 2/1/2029 Rp141,218.00 Rp586.39 Rp485.23 Rp375.00 Rp1,446.62 Rp140,732.77 190
171 3/1/2029 Rp140,732.77 Rp584.36 Rp487.26 Rp375.00 Rp1,446.61 Rp140,245.51 189
172 4/1/2029 Rp140,245.51 Rp582.32 Rp489.29 Rp375.00 Rp1,446.60 Rp139,756.22 188
173 5/1/2029 Rp139,756.22 Rp580.27 Rp491.33 Rp375.00 Rp1,446.60 Rp139,264.90 187
174 6/1/2029 Rp139,264.90 Rp578.21 Rp493.37 Rp375.00 Rp1,446.59 Rp138,771.53 186
175 7/1/2029 Rp138,771.53 Rp576.15 Rp495.43 Rp375.00 Rp1,446.58 Rp138,276.10 185
176 8/1/2029 Rp138,276.10 Rp574.08 Rp497.49 Rp375.00 Rp1,446.57 Rp137,778.60 184
177 9/1/2029 Rp137,778.60 Rp572.00 Rp499.57 Rp375.00 Rp1,446.56 Rp137,279.04 183
178 10/1/2029 Rp137,279.04 Rp569.91 Rp501.65 Rp375.00 Rp1,446.55 Rp136,777.39 182
179 11/1/2029 Rp136,777.39 Rp567.81 Rp503.74 Rp375.00 Rp1,446.54 Rp136,273.65 181
180 12/1/2029 Rp136,273.65 Rp565.70 Rp505.84 Rp375.00 Rp1,446.54 Rp135,767.82 180
181 1/1/2030 Rp135,767.82 Rp563.58 Rp507.94 Rp375.00 Rp1,446.53 Rp135,259.87 179
182 2/1/2030 Rp135,259.87 Rp561.46 Rp510.06 Rp375.00 Rp1,446.52 Rp134,749.81 178
183 3/1/2030 Rp134,749.81 Rp559.32 Rp512.19 Rp375.00 Rp1,446.51 Rp134,237.63 177
184 4/1/2030 Rp134,237.63 Rp557.18 Rp514.32 Rp375.00 Rp1,446.50 Rp133,723.31 176
185 5/1/2030 Rp133,723.31 Rp555.03 Rp516.46 Rp375.00 Rp1,446.49 Rp133,206.84 175
186 6/1/2030 Rp133,206.84 Rp552.87 Rp518.61 Rp375.00 Rp1,446.48 Rp132,688.23 174
187 7/1/2030 Rp132,688.23 Rp550.70 Rp520.78 Rp375.00 Rp1,446.47 Rp132,167.45 173
188 8/1/2030 Rp132,167.45 Rp548.52 Rp522.95 Rp375.00 Rp1,446.46 Rp131,644.51 172
189 9/1/2030 Rp131,644.51 Rp546.33 Rp525.12 Rp375.00 Rp1,446.46 Rp131,119.38 171
190 10/1/2030 Rp131,119.38 Rp544.13 Rp527.31 Rp375.00 Rp1,446.45 Rp130,592.07 170
191 11/1/2030 Rp130,592.07 Rp541.93 Rp529.51 Rp375.00 Rp1,446.44 Rp130,062.56 169
192 12/1/2030 Rp130,062.56 Rp539.71 Rp531.72 Rp375.00 Rp1,446.43 Rp129,530.85 168
193 1/1/2031 Rp129,530.85 Rp537.49 Rp533.93 Rp375.00 Rp1,446.42 Rp128,996.91 167
194 2/1/2031 Rp128,996.91 Rp535.25 Rp536.16 Rp375.00 Rp1,446.41 Rp128,460.76 166
195 3/1/2031 Rp128,460.76 Rp533.01 Rp538.39 Rp375.00 Rp1,446.40 Rp127,922.37 165
196 4/1/2031 Rp127,922.37 Rp530.76 Rp540.63 Rp375.00 Rp1,446.39 Rp127,381.74 164
197 5/1/2031 Rp127,381.74 Rp528.50 Rp542.89 Rp375.00 Rp1,446.38 Rp126,838.85 163
198 6/1/2031 Rp126,838.85 Rp526.22 Rp545.15 Rp375.00 Rp1,446.37 Rp126,293.70 162
199 7/1/2031 Rp126,293.70 Rp523.94 Rp547.42 Rp375.00 Rp1,446.36 Rp125,746.28 161
200 8/1/2031 Rp125,746.28 Rp521.65 Rp549.70 Rp375.00 Rp1,446.35 Rp125,196.58 160
201 9/1/2031 Rp125,196.58 Rp519.35 Rp551.99 Rp375.00 Rp1,446.34 Rp124,644.59 159
202 10/1/2031 Rp124,644.59 Rp517.04 Rp554.29 Rp375.00 Rp1,446.33 Rp124,090.30 158
203 11/1/2031 Rp124,090.30 Rp514.72 Rp556.60 Rp375.00 Rp1,446.32 Rp123,533.70 157
204 12/1/2031 Rp123,533.70 Rp512.39 Rp558.92 Rp375.00 Rp1,446.31 Rp122,974.78 156
205 1/1/2032 Rp122,974.78 Rp510.06 Rp561.25 Rp375.00 Rp1,446.30 Rp122,413.53 155
206 2/1/2032 Rp122,413.53 Rp507.71 Rp563.59 Rp375.00 Rp1,446.29 Rp121,849.94 154
207 3/1/2032 Rp121,849.94 Rp505.35 Rp565.94 Rp375.00 Rp1,446.29 Rp121,284.01 153
208 4/1/2032 Rp121,284.01 Rp502.98 Rp568.29 Rp375.00 Rp1,446.28 Rp120,715.72 152
209 5/1/2032 Rp120,715.72 Rp500.60 Rp570.66 Rp375.00 Rp1,446.27 Rp120,145.06 151
210 6/1/2032 Rp120,145.06 Rp498.22 Rp573.04 Rp375.00 Rp1,446.26 Rp119,572.02 150
211 7/1/2032 Rp119,572.02 Rp495.82 Rp575.43 Rp375.00 Rp1,446.25 Rp118,996.59 149
212 8/1/2032 Rp118,996.59 Rp493.41 Rp577.82 Rp375.00 Rp1,446.24 Rp118,418.77 148
213 9/1/2032 Rp118,418.77 Rp490.99 Rp580.23 Rp375.00 Rp1,446.23 Rp117,838.53 147
214 10/1/2032 Rp117,838.53 Rp488.57 Rp582.65 Rp375.00 Rp1,446.22 Rp117,255.88 146
215 11/1/2032 Rp117,255.88 Rp486.13 Rp585.08 Rp375.00 Rp1,446.21 Rp116,670.81 145
216 12/1/2032 Rp116,670.81 Rp483.68 Rp587.51 Rp375.00 Rp1,446.20 Rp116,083.29 144
217 1/1/2033 Rp116,083.29 Rp481.22 Rp589.96 Rp375.00 Rp1,446.19 Rp115,493.33 143
218 2/1/2033 Rp115,493.33 Rp478.75 Rp592.42 Rp375.00 Rp1,446.17 Rp114,900.91 142
219 3/1/2033 Rp114,900.91 Rp476.28 Rp594.89 Rp375.00 Rp1,446.16 Rp114,306.02 141
220 4/1/2033 Rp114,306.02 Rp473.79 Rp597.37 Rp375.00 Rp1,446.15 Rp113,708.65 140
221 5/1/2033 Rp113,708.65 Rp471.29 Rp599.86 Rp375.00 Rp1,446.14 Rp113,108.79 139
222 6/1/2033 Rp113,108.79 Rp468.78 Rp602.36 Rp375.00 Rp1,446.13 Rp112,506.44 138
223 7/1/2033 Rp112,506.44 Rp466.26 Rp604.87 Rp375.00 Rp1,446.12 Rp111,901.57 137
224 8/1/2033 Rp111,901.57 Rp463.73 Rp607.39 Rp375.00 Rp1,446.11 Rp111,294.18 136
 tanggal total
# pembayaran saldo awal bunga pokok pajak propert pembayaran saldo akhir # sisa
225 9/1/2033 Rp111,294.18 Rp461.18 Rp609.92 Rp375.00 Rp1,446.10 Rp110,684.27 135
226 10/1/2033 Rp110,684.27 Rp458.63 Rp612.46 Rp375.00 Rp1,446.09 Rp110,071.81 134
227 11/1/2033 Rp110,071.81 Rp456.07 Rp615.01 Rp375.00 Rp1,446.08 Rp109,456.80 133
228 12/1/2033 Rp109,456.80 Rp453.50 Rp617.57 Rp375.00 Rp1,446.07 Rp108,839.22 132
229 1/1/2034 Rp108,839.22 Rp450.91 Rp620.15 Rp375.00 Rp1,446.06 Rp108,219.08 131
230 2/1/2034 Rp108,219.08 Rp448.32 Rp622.73 Rp375.00 Rp1,446.05 Rp107,596.35 130
231 3/1/2034 Rp107,596.35 Rp445.71 Rp625.33 Rp375.00 Rp1,446.04 Rp106,971.02 129
232 4/1/2034 Rp106,971.02 Rp443.10 Rp627.93 Rp375.00 Rp1,446.03 Rp106,343.09 128
233 5/1/2034 Rp106,343.09 Rp440.47 Rp630.55 Rp375.00 Rp1,446.02 Rp105,712.54 127
234 6/1/2034 Rp105,712.54 Rp437.83 Rp633.17 Rp375.00 Rp1,446.01 Rp105,079.37 126
235 7/1/2034 Rp105,079.37 Rp435.18 Rp635.81 Rp375.00 Rp1,445.99 Rp104,443.56 125
236 8/1/2034 Rp104,443.56 Rp432.52 Rp638.46 Rp375.00 Rp1,445.98 Rp103,805.10 124
237 9/1/2034 Rp103,805.10 Rp429.85 Rp641.12 Rp375.00 Rp1,445.97 Rp103,163.97 123
238 10/1/2034 Rp103,163.97 Rp427.17 Rp643.79 Rp375.00 Rp1,445.96 Rp102,520.18 122
239 11/1/2034 Rp102,520.18 Rp424.47 Rp646.48 Rp375.00 Rp1,445.95 Rp101,873.70 121
240 12/1/2034 Rp101,873.70 Rp421.77 Rp649.17 Rp375.00 Rp1,445.94 Rp101,224.54 120
241 1/1/2035 Rp101,224.54 Rp419.05 Rp651.87 Rp375.00 Rp1,445.93 Rp100,572.66 119
242 2/1/2035 Rp100,572.66 Rp416.33 Rp654.59 Rp375.00 Rp1,445.92 Rp99,918.07 118
243 3/1/2035 Rp99,918.07 Rp413.59 Rp657.32 Rp375.00 Rp1,445.90 Rp99,260.75 117
244 4/1/2035 Rp99,260.75 Rp410.84 Rp660.06 Rp375.00 Rp1,445.89 Rp98,600.70 116
245 5/1/2035 Rp98,600.70 Rp408.07 Rp662.81 Rp375.00 Rp1,445.88 Rp97,937.89 115
246 6/1/2035 Rp97,937.89 Rp405.30 Rp665.57 Rp375.00 Rp1,445.87 Rp97,272.32 114
247 7/1/2035 Rp97,272.32 Rp402.52 Rp668.34 Rp375.00 Rp1,445.86 Rp96,603.98 113
248 8/1/2035 Rp96,603.98 Rp399.72 Rp671.13 Rp375.00 Rp1,445.85 Rp95,932.85 112
249 9/1/2035 Rp95,932.85 Rp396.91 Rp673.92 Rp375.00 Rp1,445.84 Rp95,258.93 111
250 10/1/2035 Rp95,258.93 Rp394.09 Rp676.73 Rp375.00 Rp1,445.82 Rp94,582.20 110
251 11/1/2035 Rp94,582.20 Rp391.26 Rp679.55 Rp375.00 Rp1,445.81 Rp93,902.65 109
252 12/1/2035 Rp93,902.65 Rp388.42 Rp682.38 Rp375.00 Rp1,445.80 Rp93,220.26 108
253 1/1/2036 Rp93,220.26 Rp385.56 Rp685.23 Rp375.00 Rp1,445.79 Rp92,535.04 107
254 2/1/2036 Rp92,535.04 Rp382.70 Rp688.08 Rp375.00 Rp1,445.78 Rp91,846.96 106
255 3/1/2036 Rp91,846.96 Rp379.82 Rp690.95 Rp375.00 Rp1,445.76 Rp91,156.01 105
256 4/1/2036 Rp91,156.01 Rp376.93 Rp693.83 Rp375.00 Rp1,445.75 Rp90,462.18 104
257 5/1/2036 Rp90,462.18 Rp374.02 Rp696.72 Rp375.00 Rp1,445.74 Rp89,765.47 103
258 6/1/2036 Rp89,765.47 Rp371.11 Rp699.62 Rp375.00 Rp1,445.73 Rp89,065.85 102
259 7/1/2036 Rp89,065.85 Rp368.18 Rp702.54 Rp375.00 Rp1,445.72 Rp88,363.31 101
260 8/1/2036 Rp88,363.31 Rp365.24 Rp705.46 Rp375.00 Rp1,445.70 Rp87,657.85 100
261 9/1/2036 Rp87,657.85 Rp362.29 Rp708.40 Rp375.00 Rp1,445.69 Rp86,949.45 99
262 10/1/2036 Rp86,949.45 Rp359.33 Rp711.35 Rp375.00 Rp1,445.68 Rp86,238.09 98
263 11/1/2036 Rp86,238.09 Rp356.35 Rp714.32 Rp375.00 Rp1,445.67 Rp85,523.77 97
264 12/1/2036 Rp85,523.77 Rp353.36 Rp717.29 Rp375.00 Rp1,445.65 Rp84,806.48 96
265 1/1/2037 Rp84,806.48 Rp350.36 Rp720.28 Rp375.00 Rp1,445.64 Rp84,086.20 95
266 2/1/2037 Rp84,086.20 Rp347.35 Rp723.28 Rp375.00 Rp1,445.63 Rp83,362.91 94
267 3/1/2037 Rp83,362.91 Rp344.32 Rp726.30 Rp375.00 Rp1,445.62 Rp82,636.61 93
268 4/1/2037 Rp82,636.61 Rp341.28 Rp729.32 Rp375.00 Rp1,445.60 Rp81,907.29 92
269 5/1/2037 Rp81,907.29 Rp338.23 Rp732.36 Rp375.00 Rp1,445.59 Rp81,174.93 91
270 6/1/2037 Rp81,174.93 Rp335.16 Rp735.41 Rp375.00 Rp1,445.58 Rp80,439.51 90
271 7/1/2037 Rp80,439.51 Rp332.09 Rp738.48 Rp375.00 Rp1,445.57 Rp79,701.03 89
272 8/1/2037 Rp79,701.03 Rp329.00 Rp741.56 Rp375.00 Rp1,445.55 Rp78,959.48 88
273 9/1/2037 Rp78,959.48 Rp325.90 Rp744.65 Rp375.00 Rp1,445.54 Rp78,214.83 87
274 10/1/2037 Rp78,214.83 Rp322.78 Rp747.75 Rp375.00 Rp1,445.53 Rp77,467.09 86
275 11/1/2037 Rp77,467.09 Rp319.65 Rp750.86 Rp375.00 Rp1,445.51 Rp76,716.22 85
276 12/1/2037 Rp76,716.22 Rp316.51 Rp753.99 Rp375.00 Rp1,445.50 Rp75,962.23 84
277 1/1/2038 Rp75,962.23 Rp313.35 Rp757.13 Rp375.00 Rp1,445.49 Rp75,205.10 83
278 2/1/2038 Rp75,205.10 Rp310.19 Rp760.29 Rp375.00 Rp1,445.48 Rp74,444.81 82
279 3/1/2038 Rp74,444.81 Rp307.01 Rp763.46 Rp375.00 Rp1,445.46 Rp73,681.35 81
280 4/1/2038 Rp73,681.35 Rp303.81 Rp766.64 Rp375.00 Rp1,445.45 Rp72,914.71 80
281 5/1/2038 Rp72,914.71 Rp300.60 Rp769.83 Rp375.00 Rp1,445.44 Rp72,144.88 79
282 6/1/2038 Rp72,144.88 Rp297.38 Rp773.04 Rp375.00 Rp1,445.42 Rp71,371.84 78
283 7/1/2038 Rp71,371.84 Rp294.15 Rp776.26 Rp375.00 Rp1,445.41 Rp70,595.58 77
284 8/1/2038 Rp70,595.58 Rp290.90 Rp779.49 Rp375.00 Rp1,445.40 Rp69,816.09 76
285 9/1/2038 Rp69,816.09 Rp287.64 Rp782.74 Rp375.00 Rp1,445.38 Rp69,033.34 75
286 10/1/2038 Rp69,033.34 Rp284.36 Rp786.00 Rp375.00 Rp1,445.37 Rp68,247.34 74
287 11/1/2038 Rp68,247.34 Rp281.08 Rp789.28 Rp375.00 Rp1,445.35 Rp67,458.06 73
288 12/1/2038 Rp67,458.06 Rp277.77 Rp792.57 Rp375.00 Rp1,445.34 Rp66,665.49 72
289 1/1/2039 Rp66,665.49 Rp274.46 Rp795.87 Rp375.00 Rp1,445.33 Rp65,869.62 71
290 2/1/2039 Rp65,869.62 Rp271.13 Rp799.19 Rp375.00 Rp1,445.31 Rp65,070.43 70
291 3/1/2039 Rp65,070.43 Rp267.78 Rp802.52 Rp375.00 Rp1,445.30 Rp64,267.92 69
292 4/1/2039 Rp64,267.92 Rp264.43 Rp805.86 Rp375.00 Rp1,445.29 Rp63,462.06 68
293 5/1/2039 Rp63,462.06 Rp261.05 Rp809.22 Rp375.00 Rp1,445.27 Rp62,652.84 67
294 6/1/2039 Rp62,652.84 Rp257.67 Rp812.59 Rp375.00 Rp1,445.26 Rp61,840.25 66
295 7/1/2039 Rp61,840.25 Rp254.27 Rp815.98 Rp375.00 Rp1,445.24 Rp61,024.27 65
296 8/1/2039 Rp61,024.27 Rp250.85 Rp819.38 Rp375.00 Rp1,445.23 Rp60,204.90 64
297 9/1/2039 Rp60,204.90 Rp247.43 Rp822.79 Rp375.00 Rp1,445.21 Rp59,382.11 63
298 10/1/2039 Rp59,382.11 Rp243.98 Rp826.22 Rp375.00 Rp1,445.20 Rp58,555.89 62
299 11/1/2039 Rp58,555.89 Rp240.53 Rp829.66 Rp375.00 Rp1,445.19 Rp57,726.23 61
300 12/1/2039 Rp57,726.23 Rp237.05 Rp833.12 Rp375.00 Rp1,445.17 Rp56,893.11 60
 tanggal total
# pembayaran saldo awal bunga pokok pajak propert pembayaran saldo akhir # sisa
301 1/1/2040 Rp56,893.11 Rp233.57 Rp836.59 Rp375.00 Rp1,445.16 Rp56,056.53 59
302 2/1/2040 Rp56,056.53 Rp230.07 Rp840.07 Rp375.00 Rp1,445.14 Rp55,216.45 58
303 3/1/2040 Rp55,216.45 Rp226.55 Rp843.57 Rp375.00 Rp1,445.13 Rp54,372.88 57
304 4/1/2040 Rp54,372.88 Rp223.02 Rp847.09 Rp375.00 Rp1,445.11 Rp53,525.79 56
305 5/1/2040 Rp53,525.79 Rp219.48 Rp850.62 Rp375.00 Rp1,445.10 Rp52,675.17 55
306 6/1/2040 Rp52,675.17 Rp215.92 Rp854.16 Rp375.00 Rp1,445.08 Rp51,821.00 54
307 7/1/2040 Rp51,821.00 Rp212.35 Rp857.72 Rp375.00 Rp1,445.07 Rp50,963.28 53
308 8/1/2040 Rp50,963.28 Rp208.76 Rp861.30 Rp375.00 Rp1,445.05 Rp50,101.99 52
309 9/1/2040 Rp50,101.99 Rp205.15 Rp864.88 Rp375.00 Rp1,445.04 Rp49,237.10 51
310 10/1/2040 Rp49,237.10 Rp201.54 Rp868.49 Rp375.00 Rp1,445.02 Rp48,368.61 50
311 11/1/2040 Rp48,368.61 Rp197.90 Rp872.11 Rp375.00 Rp1,445.01 Rp47,496.50 49
312 12/1/2040 Rp47,496.50 Rp194.25 Rp875.74 Rp375.00 Rp1,444.99 Rp46,620.76 48
313 1/1/2041 Rp46,620.76 Rp190.59 Rp879.39 Rp375.00 Rp1,444.98 Rp45,741.37 47
314 2/1/2041 Rp45,741.37 Rp186.91 Rp883.05 Rp375.00 Rp1,444.96 Rp44,858.32 46
315 3/1/2041 Rp44,858.32 Rp183.21 Rp886.73 Rp375.00 Rp1,444.95 Rp43,971.59 45
316 4/1/2041 Rp43,971.59 Rp179.50 Rp890.43 Rp375.00 Rp1,444.93 Rp43,081.16 44
317 5/1/2041 Rp43,081.16 Rp175.78 Rp894.14 Rp375.00 Rp1,444.92 Rp42,187.02 43
318 6/1/2041 Rp42,187.02 Rp172.04 Rp897.86 Rp375.00 Rp1,444.90 Rp41,289.15 42
319 7/1/2041 Rp41,289.15 Rp168.28 Rp901.61 Rp375.00 Rp1,444.89 Rp40,387.55 41
320 8/1/2041 Rp40,387.55 Rp164.51 Rp905.36 Rp375.00 Rp1,444.87 Rp39,482.19 40
321 9/1/2041 Rp39,482.19 Rp160.72 Rp909.13 Rp375.00 Rp1,444.86 Rp38,573.05 39
322 10/1/2041 Rp38,573.05 Rp156.92 Rp912.92 Rp375.00 Rp1,444.84 Rp37,660.13 38
323 11/1/2041 Rp37,660.13 Rp153.10 Rp916.73 Rp375.00 Rp1,444.82 Rp36,743.41 37
324 12/1/2041 Rp36,743.41 Rp149.26 Rp920.55 Rp375.00 Rp1,444.81 Rp35,822.86 36
325 1/1/2042 Rp35,822.86 Rp145.41 Rp924.38 Rp375.00 Rp1,444.79 Rp34,898.48 35
326 2/1/2042 Rp34,898.48 Rp141.54 Rp928.23 Rp375.00 Rp1,444.78 Rp33,970.25 34
327 3/1/2042 Rp33,970.25 Rp137.66 Rp932.10 Rp375.00 Rp1,444.76 Rp33,038.15 33
328 4/1/2042 Rp33,038.15 Rp133.76 Rp935.98 Rp375.00 Rp1,444.74 Rp32,102.16 32
329 5/1/2042 Rp32,102.16 Rp129.84 Rp939.88 Rp375.00 Rp1,444.73 Rp31,162.28 31
330 6/1/2042 Rp31,162.28 Rp125.91 Rp943.80 Rp375.00 Rp1,444.71 Rp30,218.48 30
331 7/1/2042 Rp30,218.48 Rp121.96 Rp947.73 Rp375.00 Rp1,444.69 Rp29,270.74 29
332 8/1/2042 Rp29,270.74 Rp118.00 Rp951.68 Rp375.00 Rp1,444.68 Rp28,319.06 28
333 9/1/2042 Rp28,319.06 Rp114.01 Rp955.65 Rp375.00 Rp1,444.66 Rp27,363.41 27
334 10/1/2042 Rp27,363.41 Rp110.02 Rp959.63 Rp375.00 Rp1,444.64 Rp26,403.79 26
335 11/1/2042 Rp26,403.79 Rp106.00 Rp963.63 Rp375.00 Rp1,444.63 Rp25,440.16 25
336 12/1/2042 Rp25,440.16 Rp101.97 Rp967.64 Rp375.00 Rp1,444.61 Rp24,472.52 24
337 1/1/2043 Rp24,472.52 Rp97.92 Rp971.67 Rp375.00 Rp1,444.59 Rp23,500.84 23
338 2/1/2043 Rp23,500.84 Rp93.85 Rp975.72 Rp375.00 Rp1,444.58 Rp22,525.12 22
339 3/1/2043 Rp22,525.12 Rp89.77 Rp979.79 Rp375.00 Rp1,444.56 Rp21,545.33 21
340 4/1/2043 Rp21,545.33 Rp85.67 Rp983.87 Rp375.00 Rp1,444.54 Rp20,561.46 20
341 5/1/2043 Rp20,561.46 Rp81.56 Rp987.97 Rp375.00 Rp1,444.53 Rp19,573.49 19
342 6/1/2043 Rp19,573.49 Rp77.42 Rp992.09 Rp375.00 Rp1,444.51 Rp18,581.40 18
343 7/1/2043 Rp18,581.40 Rp73.27 Rp996.22 Rp375.00 Rp1,444.49 Rp17,585.18 17
344 8/1/2043 Rp17,585.18 Rp69.10 Rp1,000.37 Rp375.00 Rp1,444.48 Rp16,584.81 16
345 9/1/2043 Rp16,584.81 Rp64.92 Rp1,004.54 Rp375.00 Rp1,444.46 Rp15,580.27 15
346 10/1/2043 Rp15,580.27 Rp60.71 Rp1,008.73 Rp375.00 Rp1,444.44 Rp14,571.54 14
347 11/1/2043 Rp14,571.54 Rp56.49 Rp1,012.93 Rp375.00 Rp1,444.42 Rp13,558.61 13
348 12/1/2043 Rp13,558.61 Rp52.26 Rp1,017.15 Rp375.00 Rp1,444.41 Rp12,541.47 12
349 1/1/2044 Rp12,541.47 Rp48.00 Rp1,021.39 Rp375.00 Rp1,444.39 Rp11,520.08 11
350 2/1/2044 Rp11,520.08 Rp43.73 Rp1,025.64 Rp375.00 Rp1,444.37 Rp10,494.44 10
351 3/1/2044 Rp10,494.44 Rp39.44 Rp1,029.92 Rp375.00 Rp1,444.35 Rp9,464.52 9
352 4/1/2044 Rp9,464.52 Rp35.13 Rp1,034.21 Rp375.00 Rp1,444.33 Rp8,430.31 8
353 5/1/2044 Rp8,430.31 Rp30.80 Rp1,038.52 Rp375.00 Rp1,444.32 Rp7,391.79 7
354 6/1/2044 Rp7,391.79 Rp26.45 Rp1,042.84 Rp375.00 Rp1,444.30 Rp6,348.95 6
355 7/1/2044 Rp6,348.95 Rp22.09 Rp1,047.19 Rp375.00 Rp1,444.28 Rp5,301.76 5
356 8/1/2044 Rp5,301.76 Rp17.71 Rp1,051.55 Rp375.00 Rp1,444.26 Rp4,250.21 4
357 9/1/2044 Rp4,250.21 Rp13.31 Rp1,055.93 Rp375.00 Rp1,444.24 Rp3,194.27 3
358 10/1/2044 Rp3,194.27 Rp8.89 Rp1,060.33 Rp375.00 Rp1,444.23 Rp2,133.94 2
359 11/1/2044 Rp2,133.94 Rp4.45 Rp1,064.75 Rp375.00 Rp1,444.21 Rp1,069.19 1
360 12/1/2044 Rp1,069.19 Rp0.00 Rp1,069.19 Rp375.00 Rp1,444.19 Rp0.00 0