14,921,220
ret 5% 746,061
jumlah PA 14,175,159
11,325,000
3,596,220
PT.VICOR CONSTRUCTION
OPNAME PEKERJAAN tanggal 28/11/2019
STP & WWTP CITEUREUP PLANT
NO URAIAN VOLUME SAT. HARGA JUMLAH
1 Bouplank pit 1-11 88.00 m' 15,000 1,320,000
2 Galian tanah pit 1 - 11 60.50 m3 75,000 4,537,500
3 bobokan lantai beton pit 1- 10 10.00 ttk 700,000 7,000,000
4 Buang tanah (masuk karung)keluar lokasi stapel 157.53 m3 50,000 7,876,440
5 bekesting dinding multiplek pit 1 - 11 174.35 m2 55,000 9,589,250
6 bekesting dinding bataco pit 1- 11 100.98 m2 35,000 3,534,300
7 langsiran masuk karung buang ke taman kota 157.53 m3 50,000 7,876,440
8 Pembesian Pit 1 - 11 3,236.82 kg 1,500 4,855,230
9 Lantai kerja Pit 1 - 11 31.68 m2 20,000 633,600
10 cor manual pit 1-11 24.75 m2 175,000 4,331,250
11 pasang barikade terpal untuk akses pengecoran pit equalization 125.00 m2 8,000 1,000,000
12 bikin partisi partisi penutup pintu gudang C 14.64 m2 35,000 512,400
13 bobok lantai titik strous stp & wwtp 177.00 titik 25,000 4,425,000
14 buang tanah (masuk karung)keluar lokasi bekas galian strous ke tempat stapel ke gedung C 260.00 m3 50,000 13,000,000
15 langsir buang tanah bekas galian stros ke tempat pembuangan tanah taman kota 65.00 m3 50,000 3,250,000
16 pembesian strous, stp & wwtp 702.00 m' 25,000 17,550,000
17 bekesting, mulittiplek stp 13.98 m2 55,000 768,900
18 pembesian stp & wwtp 19,363.88 kg 1,500 29,045,820
19 Cor Aqualization Ready mix 3.20 m3 90,000 288,000
20 pasang bowplank pit equalization 12.00 m' 15,000 180,000
21 bobok lantai beton pit equalization 1.50 m3 700,000 1,050,000
22 galian tanah pit equalization 9.79 m3 75,000 734,250
23 bekisting batako equalization 9.86 m2 35,000 345,100
24 lantai kerja pit equalization 6.12 m2 20,000 122,400
25 buang tanah (masuk karung) keluar gedung lokasi stapel pembuangan 11.74 m3 50,000 587,000
26 langsiran buang tanah bekas galian pit equalization ke tempat pembungan taman kota 46.96 m3 50,000 2,348,000
27 bekisting dinding multiplek pit equalization 11.00 m2 55,000 605,000
28 pembesian pit equalization 640.00 kg 1,500 960,000
29 Cor Lantai beton STP READY MIX 22.00 M3 90,000 1,980,000
30 Bekesting dinding WWTP 339.00 m2 75,000 25,425,000
31 Bekesting dinding STP 13.90 m2 75,000 1,042,500
32 Finishing trowel manual Lantai STP 73.15 M2 20,000 1,463,000
33 Pasang waterstop WWTP 35.00 m' 35,000 1,225,000
jumlah 85,274,242
PEKERJAAN BOR STROUS DAN PENGECORAN PERIODE 29 NOVEMBER sd 6 DESEMBER
PROYEK STP DAN NEW WWTP CITEUREUP
No. titik Volume satuan harga satuan
1 Bor Strous 30 cm x 600 117 702 m' 100,000
100,000
retensi 5%
Kas bon
2,460,000
0
46,740,000.00