Rab Kaburai MCK
Rab Kaburai MCK
BAHAN
TOTAL UPAH
Swadaya Rp
Sumber Lain Rp
SUMBER DANA
PNPM - MP Rp
TOTAL BIAYA Rp
,
Jumlah PNPM -
MPD (Rp)
h=cxf
3,900,000
1,360,000
72,000
180,000
1,120,000
384,000
576,000
1,146,600
250,000
150,000
90,000
240,000
480,000
80,000
240,000
150,000
360,000
70,000
60,000
600,000
700,000
200,000
3,000,000
-
250,000
15,408,600
325,000
1,200,000
1,100,000
2,625,000.00
1,700,000
-
18,033,600
19,733,600
Rp 108,201,600
Rp 10,200,000
Lembar 3
,
477
,
RENCANA ANGGARAN BIAYA
BAHAN
TOTAL ALAT
UPAH KERJA
TOTAL UPAH
Swadaya Rp
Sumber Lain Rp
SUMBER DANA
PNPM - MP Rp
TOTAL BIAYA Rp
18,233,600 x 6 Unit =
,
Jumlah PNPM -
MPD (Rp)
h=cxf
3,900,000
1,360,000
72,000
180,000
1,120,000
384,000
576,000
1,146,600
250,000
150,000
90,000
240,000
480,000
80,000
240,000
150,000
360,000
70,000
60,000
600,000
700,000
200,000
3,000,000
-
250,000
15,408,600
325,000
1,200,000
1,100,000
2,625,000.00
200,000
-
18,033,600
18,233,600
109,401,600
Lembar 3
,
,
KECAMATAN BUKIT RAYA
DAFTAR HARGA SATUAN BAHAN DAN UPAH KERJA
1 2 3 4 5
BAHAN BANGUNAN
1 Pasir pasang M³ Rp. 200,000.-
2 ###Kerikil M³ Rp. 200,000.-
Batu utk pondasi ø 20 s/d 40 cm M³ Rp. 350,000.-
3 Semen PC ( isi 40 Kg ) Gresik Zak Rp. 150,000.-
4 Kayu Ulin
10/10 cm - 4 M Btg Rp. 90,000.-
5/10 cm - 4 M Btg Rp. 60,000.-
8/8 cm - 4 M Btg Rp. 75,000.-
5/7 cm - 4 M Btg Rp. 40,000.-
5/5 cm - 4 M Btg Rp. 30,000.-
3/20 cm - 4 M Kpg Rp. 125,000.-
2/20 cm - 4 M Kpg Rp. 60,000.-
5 Kayu Meranti
10/10 cm - 4 M Btg Rp. 60,000.-
5/10 cm - 4 M Btg Rp. 30,000.-
8/8 cm - 4 M Btg Rp. 40,000.-
5/7 cm - 4 M Btg Rp. 25,000.-
5/5 cm - 4 M Btg Rp. 15,000.-
3/5 cm - 4 M Kpg Rp. 10,000.-
2/20 cm - 4 M Kpg Rp. 25,000.-
6 Paku Kayu Kg Rp. 30,000.-
7 Paku Ulin Kg Rp. 50,000.-
8 Batako Bh Rp. 5,000.-
9 Besi diameter 10 cm Btg Rp. 60,000.-
10 Besi diameter 6 cm Btg Rp. 45,000.-
11 Genteng metal Prima colour tebal 0,35 mm M² Rp. 95,000.-
12 Bubungan Genteng metal M' Rp. 30,000.-
13 Seng plat 3" x 6" BJLS 28 Lbr Rp. 60,000.-
14 Kawat Harmonika M2 Rp. 40,000.-
15 Bak Mandi Fibreglass ukuran sedang Bh Rp. 200,000.-
16 Closed jongkok porselen Bh Rp. 150,000.-
17 Pipa PVC diameter 2" AW (Maspion) Btg Rp. 70,000.-
18 Pipa PVC diameter 4" AW (Maspion) Btg Rp. 180,000.-
19 Cat Kayu Mengkilat merk Platon Kg Rp. 60,000.-
20 Cat Menie Kg Rp. 30,000.-
21 Cat Dasar Kg Rp. 25,000.-
22 Kran Air Kg Rp. 25,000.-
23 Baut 10 cm s/d 24 cm Kg Rp. 20,000.-
24 Minyak Cat ( Thiner A ) Ltr Rp. 25,000.-
25 Hitachi Bh Rp. 600,000.-
26 Sambungan, L, T, PVC Lbr Rp. 10,000.-
27 Engsel jendela ( kualitas standart ) Bh Rp. 15,000.-
28 Engsel pintu ( kualitas standart ) Bh Rp. 20,000.-
29 Kunci tanam 2 slag Bh Rp. 150,000.-
30 Kaca bening ukuran 3 mm M² Rp. 150,000.-
31 Septicktank Unit Rp. 3,000,000.-
UPAH
NO. URAIAN TENAGA SATUAN KET
HARIAN
1 2 3 4 5
1 2 3 4 5
I. PERHITUNGAN WC
Panjang = 2.5 M1
Lebar = 1.8 M1
Plesteran
( SNI 3,3,1 ) Semen 0.2 Zak x 37.28 = 7.456 Zak
Pasir 0.013 M3 x 37.28 = 0.485 M3