B. RINCIAN ANGGARAN
NO KETERANGAN HARGA SATUAN JUMLAH JUMLAH BIAYA
1 GEJOK LESUNG Rp 1,000,000 1 Rp 1,000,000
2 TENDA Rp 200,000 2 Rp 400,000
3 PANGGUNG Rp 20,000 64 Rp 1,300,000
4 KURSU Rp 2,000 150 Rp 300,000
5 MEJA Rp 50,000 10 Rp 500,000
6 SOUND Rp 400,000 1 Rp 400,000
7 GENSET Rp 300,000 1 Rp 300,000
8 KOSTUM TARI Rp 50,000 18 Rp 900,000
9 KOSTUM WIYAGA Rp 100,000 1 Rp 100,000
10 LATIHAN Rp 100,000 3 Rp 300,000
11 GOTONG ROYONG Rp 200,000 1 Rp 200,000
12 BANNER Rp 100,000 1 Rp 100,000
13 SEKRETARIAT Rp 200,000 1 Rp 200,000
14 SENIMAN Rp 100,000 30 Rp 3,000,000
15 UMBUL-UMBUL Rp 200,000 1 Rp 200,000
16 KONSUMSI Rp 20,000 275 Rp 5,500,000
TOTAL Rp 14,700,000