Rab Sni 2016

1
KOMANDO ARMADA RI KAWASAN TIMUR

PANGKALAN UTAMA TNI AL VIII
Kesimpulan
Pembulatan
No Uraian Pekerjaan Satuan Spek. Ringkas / uk. Harga Satuan (Rp.)
(Rp.)
1 2 3 5 6 7
I. PEKERJAAN PENDAHULUAN :
1 Pek. Pembersihan lapangan M² Termasuk pemadatan tanah 15,360.00 15,360.00
2 Pemb. Pagar pengaman proyek M' Dinding seng tbl 0.2 mm 386,880.00 386,880.00
3 Pemb. pagar kawat duri, M' T=1,8 m pondasi cor beton 218,187.00 218,180.00
4 Pembuatan direksi keet M² Dinding triplek 4 mm 1,648,782.00 1,648,780.00
5 Pasang Bouwplank M' Kayu klas III 52,853.10 52,850.00
6 Air kerja Ls tiap 1 bulan 5,968,083.00 5,968,080.00
7 Listrik Kerja Ls tiap 1 bulan 5,812,800.00 5,812,800.00
II. PEKERJAAN TANAH :

1 Galian tanah dalam s/d 1 m M³ 65,280.00 65,280.00
4 Galian tanah keras s/d 1 m M³ 101,904.00 101,900.00
5 Galian tanah cadas s/d 1 m M³ 204,000.00 204,000.00
6 Galian tanah lumpur s/d 1 m M³ 134,448.00 134,440.00
7 Pekerjaan Striping tinggi 1 m M³ 8,160.00 8,160.00
8 Galian tanah dengan mekanik M³ 30,794.40 30,790.00
9 Urugan tanah kembali M³ 31,296.00 31,290.00
10 Pemadatan tanah M³ 81,600.00 81,600.00
11 Pemadatan tanah dengan stamper hari 423,840.00 423,840.00
12 Pemadatan tanah dengan stamper M² 6,856.24 6,850.00
13 Pemadatan tanah tiap 20 cm M³ 31,161.76 31,160.00
14 Pemadatan tanah tiap 20 cm M² 6,227.45 6,220.00
15 Pemadatan lapisan ijuk M³ 103,680.00 103,680.00
16 Urugan Sirtu M³ 166,800.00 166,800.00
17 Urugan pasir urug M³ 159,600.00 159,600.00
18 Urugan tanah merah M³ 148,800.00 148,800.00
19 Urugan Pasir pasang M³ 213,600.00 213,600.00
20 Angkut tanah s/d 30 m M³ 49,440.00 49,440.00
21 Angkut tanah s/d 500 m M³ 89,280.00 89,280.00
22 Pekerjaan Cut and Fill M² Perataan dan pengangkut. 201,216.00 201,210.00
23 Pematangan Lahan M² 49,548.00 49,540.00
III. PEKERJAAN PASANGAN BATU KALI / BELAH :

1 Pasang pondasi batu kosong (Aanstampang) M³ 355,140.00 355,140.00
2 Pasang pondasi batu kali / belah M³ Spesi 1 Pc : 2 Ps 980,568.00 980,560.00
IV. PEKERJAAN DINDING :

1 Pasang dinding bata merah tbl 1 bata M² Spesi 1 Pc : 2 Ps 367,860.00 367,860.00
2
1 2 3 5 6 7

5 Pasang bata merah tbl ½ bata M² Spesi 1 Pc : 2 Ps 177,150.00 177,150.00
10 Pasang bata merah tbl ½ bata M³ Spesi 1 Pc : 2 Ps 1,609,620.00 1,609,620.00
15 Pasang dinding hollowblock HB. 20 M² 218,421.00 218,420.00
18 Pasang roster bata merah 12x24x10 M² 384,048.00 384,040.00
19 Pasang dinding roster beton 20 x 20 x 7 M² 295,074.00 295,070.00
20 Pasang dinding Glas block 20 x 20 x 7 M² 822,390.00 822,390.00
V. PEKERJAAN PELESTERAN DAN ACIAN :

1 Plesteran dinding 1 Pc : 2 Ps M² Tebal 15 mm 74,899.20 74,890.00
6 Brapen pondasi 1 Pc : 3 Ps M² Tebal 15 mm 50,461.20 50,460.00
7 Brapen pondasi 1 Pc : 5 Ps M² Tebal 15 mm 48,565.20 48,560.00
8 Plesteran ciprat 1 Pc : 2 Ps M² 66,883.20 66,880.00
9 Acian plesteran M² 42,061.80 42,060.00
10 Sconengan / tali air M' 20,887.80 20,880.00
VI. PEKERJAAN PINTU DAN JENDELA :

1 Pasang pintu dan jendela kayu Jati M³ Kayu kelas I 22,155,600.00 22,155,600.00
2 Pasang kusen pintu/jendela kayu Besi M³ Kayu kelas I 11,793,600.00 11,793,600.00
3 Pasang kusen pintu/jendela kayu Kamper M³ Kayu kelas II 10,814,400.00 10,814,400.00
4 Pasang kusen pintu/jendela kayu meranti M³ Kayu kelas II 7,898,400.00 7,898,400.00
5 Pasang kusen pintu/jendela kayu M³ Kayu kelas III 7,272,000.00 7,272,000.00
6 Pasang pintu panel kayu Jati M² Kayu kelas I 1,306,800.00 1,306,800.00
7 Pasang pintu panel kayu Linggua M² Kayu kelas I 978,000.00 978,000.00
8 Pasang pintu panel kayu Kamper Smd M² Kayu kelas II 891,600.00 891,600.00
9 Pasang pintu panel kayu Meranti M² Kayu kelas II 794,400.00 794,400.00
10 Pasang pintu/jendela kaca kayu Jati M² Kayu kelas I 1,091,880.00 1,091,880.00
11 Pasang pintu/jendela kaca Linggua M² Kayu kelas I 804,180.00 804,180.00
12 Pasang pintu/jendela kaca Kamper Smd M² Kayu kelas II 728,580.00 728,580.00
13 Pasang pintu/jendela kaca kayu Meranti M² Kayu kelas II 643,530.00 643,530.00
14 Pasang pintu/jendela kaca kayu kelas III M² Kayu kelas III 623,580.00 623,580.00
15 Pasang pintu/jendela jalusi kayu Jati M² Kayu kelas I 1,833,120.00 1,833,120.00
16 Pasang pintu/jendela jalusi kayu Linggua M² Kayu kelas I 1,307,040.00 1,307,040.00
17 Pasang pintu/jendela jalusi Kamper Smd M² Kayu kelas II 1,168,800.00 1,168,800.00
18 Pasang pintu/jendela jalusi kayu Meranti M² Kayu kelas II 1,013,280.00 1,013,280.00
19 Pasang pintu Plywood rangkap, rangka M² Kayu kelas I (Jati ) 933,834.00 933,830.00
20 Pasang pintu Plywood rangkap, rangka M² Kayu kelas I ( Linggua ) 772,722.00 772,720.00
21 Pasang pintu plywood rangkap, rangka M² Kayu kelas II (Cempaka) 730,386.00 730,380.00
22 Pasang pintu plywood rangkap, rangka M² Kayu kelas II ( Meranti ) 682,758.00 682,750.00
3
1 2 3 5 6 7
23 Pasang jalusi mati kusen kayu Jati M² Kayu kelas I (Jati ) 1,436,130.00 1,436,130.00
24 Pasang jalusi mati kusen kayu Linggua M² Kayu kelas I ( Linggua ) 942,930.00 942,930.00
25 Pasang jalusi mati kusen Kamper Smd M² Kayu kelas II (Cempaka) 813,330.00 813,330.00
26 Pasang jalusi mati kusen kayu Meranti M² Kayu kelas II ( Meranti ) 667,530.00 667,530.00
27 Pasang pintu teakwood rangkap, rangka M² Kayu kelas I (Jati ) 965,634.00 965,630.00
28 Pasang pintu teakwood rangkap, rangka M² Kayu kelas I ( Linggua ) 804,522.00 804,520.00
29 Pasang pintu teakwood rangkap, rangka M² Kayu kelas II (Cempaka) 762,186.00 762,180.00
30 Pasang pintu teakwood rangkap, rangka M² Kayu kelas II ( Meranti ) 714,558.00 714,550.00
31 Pasang pintu plywood dan formika, M² Kayu kelas I (Jati ) 948,234.00 948,230.00
32 Pasang pintu plywood dan formika, M² Kayu kelas I ( Linggua ) 787,122.00 787,120.00
33 Pasang pintu Plywood dan Formika, M² Kayu kelas II (Cempaka) 744,786.00 744,780.00
34 Pasang pintu Plywood dan formika, M² Kayu kelas II ( Meranti ) 697,158.00 697,150.00
VII. PEKERJAAN KONSTRUKSI ATAP KAYU :

1 Pasang Kuda-kuda kayu Jati M³ Kayu kelas I 20,191,860.00 20,191,860.00
2 Pasang Kuda-kuda kayu Kamper Smd M³ Kayu kelas II 8,707,860.00 8,707,860.00
3 Pasang Kuda-kuda kayu Meranti M³ Kayu kelas II 6,034,860.00 6,034,860.00
4 Pasang Pasang gording kayu cempaka M³ Kayu kelas II 7,111,680.00 7,111,680.00
5 Pasang Rangka atap kaso ukuran 5x7 M² Reng 2x3 bahan Cempaka 7,111,680.00 7,111,680.00
6 Pasang kaso + reng genteng kodok M² Kayu kelas II (cempaka) 98,130.00 98,130.00
7 Pasang kaso + reng genteng kodok M² Kayu kelas II (meranti) 68,970.00 68,970.00
8 Pasang kaso + reng genteng monier M² Kayu kelas II (cempaka) 108,210.00 108,210.00
9 Pasang kaso + reng genteng monier M² Kayu kelas II (meranti) 68,007.50 68,000.00
10 Pasang kaso + reng genteng beton M² Kayu kelas II (cempaka) 99,192.50 99,190.00
11 Pasang kaso + reng genteng beton M² Kayu kelas II (meranti) 68,777.50 68,770.00
12 Pasang lisplang (3x20) cm Kayu M' Kayu kelas II 83,517.50 83,510.00
12 Pasang lisplang (3x20) cm Kayu Meranti M' Kayu kelas II 67,479.50 67,470.00
13 Pasang lisplang (3x20) cm Kayu Kls III M' Kayu kelas III 63,717.50 63,710.00
14 Pasang lisplang (3x30) cm Kayu M' Kayu kelas II 106,078.50 106,070.00
15 Pasang lisplang (3x30) cm Kayu Meranti M' Kayu kelas II 81,576.00 81,570.00
16 Pasang lisplang (3x30) cm Kayu Kls III M' Kayu kelas III 75,828.50 75,820.00
17 Pasang lisplang 2 x (2x20) cm Kayu M' Kayu kelas II 145,458.50 145,450.00
18 Pasang lisplang 2 x (2x20) cm Kayu Meranti M' Kayu kelas II 113,159.75 113,150.00
19 Pasang lisplang 2 x (2x20) cm Kayu Kls III M' Kayu kelas III 105,583.50 105,580.00
VIII. PEKERJAAN KONSTRUKSI LANGIT-LANGIT / PLAFOND DAN PENUTUP

1 Pasang rangka langit-langit(1.00x1.00) M² Kayu Kamper Samarinda 134,585.00 134,580.00
2 Pasang rangka langit-langit(1.00x1.00) M² Kayu meranti 107,855.00 107,850.00
3 Pasang rangka langit-langit(1.00x1.00) M² Kayu kelas III 101,585.00 101,580.00
4 Pasang rangka langit-langit (30x60) M² Kayu Kamper Samarinda 187,027.50 187,020.00
5 Pasang rangka langit-langit (30x60) M² Kayu meranti 135,795.00 135,790.00
6 Pasang rangka langit-langit (30x60) M² Kayu kelas III 123,777.50 123,770.00
7 Pasang rangka Plafond grid 50x100 M² Kayu Kamper Samarinda 176,841.50 176,840.00
8 Pasang rangka Plafond grid 50x100 M² Kayu meranti 136,746.50 136,740.00
9 Pasang rangka Plafond grid 50x100 M² Kayu kelas III 127,341.50 127,340.00
10 Pasang rangka Plafond grid 60x60 M² Kayu Kamper Samarinda 200,090.00 200,090.00
11 Pasang rangka Plafond grid 60x60 M² Kayu meranti 157,767.50 157,760.00
12 Pasang rangka Plafond grid 60x60 M² Kayu kelas III 147,840.00 147,840.00
13 Langit-langit asbes (1.00 x 1.00) m M² Plat asbes 100x100 cm 52,893.50 52,890.00
14 Langit-langit akustik (30 x 30) cm M² 567,946.50 567,940.00
17 Langit-langit Plywood (30 x 60) cm M² Plywood 4x8 ft tbl 4 mm 61,902.50 61,900.00
4
1 2 3 5 6 7

20 Langit-langit teakwood (30 x 60) cm M² Teakwood 4x8 ft 4 mm 72,396.50 72,390.00
21 Langit-langit teakwood (60 x120) cm M² Teakwood 4x8 ft 4 mm 74,252.75 74,250.00
22 Langit-langit lat kayu Jati M² 473,231.00 473,230.00
23 Langit-langit lat kayu kamper M² 248,831.00 248,830.00
24 Pasang list plafond kayu profil M' 14,294.50 14,290.00
25 Pasang list plafond kayu profil 5/5 M' 24,590.50 24,590.00
26 Pasang list langit-langit trilek 0.3x5cm M' 9,478.70 9,470.00
27 Langit-langit asbes (1x1) m tebal 2.7 mm M² Plat asbes 1x1 m 147,851.00 147,850.00
28 Langit-langit Plywood 4 mm M² Plywood 4x8 ft 4 mm 175,021.00 175,020.00
29 Langit-langit gypsum board 9 mm M² Gypsum board 120x240 cm 27,720.00 27,720.00
30 Langit-langit gypsum board 9 mm M² Gypsum 100x100x0.4 cm 74,211.50 74,210.00
31 Penutup plafond eternit/asbes M² 60x120x0.5 cm 107,767.00 107,760.00
32 Penutup plafond triplek 4 mm M² 60x120x0.4 cm 72,314.00 72,310.00
33 Penutup plafond triplek 6 mm M² 60x120x0.6 cm 85,074.00 85,070.00
34 Penutup plafond Gypsum board 9 mm M² Gypsum board 120x240 cm 107,118.00 107,110.00
35 Penutup plafond Gypsum board 9 mm (Rangka M² Gypsum board 120x240 cm 196,471.00 196,470.00
36 Pek. List profil gypsum ukuran besar M' Profil gypsum motif 97,363.20 97,360.00
37 Pek. List profil gypsum ukuran kecil M' Profil gypsum polos 91,863.20 91,860.00
IX. PEKERJAAN KONSTRUKSI DINDING KAYU DAN PENUTUP :

1 Pasang rangka dinding pemisa M² Kayu Kamper (cempaka) 236,060.00 236,060.00
2 Pasang rangka dinding pemisa M² Kayu Meranti 177,031.25 177,030.00
3 Pasang rangka dinding pemisa M² Kayu Kelas III 164,043.00 164,040.00
4 Pasang dinding pemisa teakwood rangkap M² Teakwood rangkap (Cempaka) 350,130.00 350,130.00
rangka Kayu Kamper (cempaka)
5 Pasang dinding pemisa teakwood rangkap M² Teakwood rangkap (Meranti) 291,101.25 291,100.00
6 Pasang dinding pemisa teakwood rangkap M² Teakwood rangkap (Meranti) 278,113.00 278,110.00
7 Pasang dinding pemisa plywood rangkap M² Plywood rangkap (Cempaka) 364,210.00 364,210.00
8 Pasang dinding pemisa plywood rangkap M² Plywood rangkap ( Meranti ) 305,181.25 305,180.00
9 Pasang dinding pemisa plywood rangkap M² Plywood rangkap (double) 292,193.00 292,190.00
10 Pasang plywood tbl 4 mm untuk dinding M² Plywood 4x8 ft 4 mm 55,421.30 55,420.00
11 Pasang teakwood tbl 4 mm untuk dinding M² Teakwood 4x8 ft 4 mm 58,281.30 58,280.00
12 Pasang triplek tbl 4 mm untuk dinding M² Triplek 4x8 ft 4 mm 42,221.30 42,220.00
Pasang dinding double teakwood 3 mm
13 Dinding partisi double teakwood tbl 3 mm M² Kayu Kamper (cempaka) 224,051.30 224,050.00
14 Dinding partisi double teakwood tbl 3 mm M² Rangka Kayu Meranti 168,363.80 168,360.00
15 Dinding partisi gypsum tbl 12 mm M² Rangka Kayu Meranti 273,113.50 273,110.00
16 Dinding partisi gypsum tbl 12 mm M² Rangka hollow 283,291.25 283,290.00
17 Dinding/plafond lambersering M² Kayu Kamper (cempaka) 648,450.00 648,450.00
18 Dinding/plafond lambersering M² Kayu Meranti 550,302.50 550,300.00
X. PEKERJAAN BETON :
1 Membuat beton tumbuk 1 Pc : 3 Ps : 5 Kr M³ Untuk rabatan 1,089,220.00 1,089,220.00
2 Membuat beton tumbuk 1 Pc : 4 Ps : 6 Kr M³ Untuk rabatan/Lantai kerja 1,031,745.00 1,031,740.00
3 Membuat beton bertulang 1 Pc : 2 Ps : 3 Kr M³ 1 Pc : 2 Ps : 3 Kr 1,456,510.00 1,456,510.00
4 Membuat beton bertulang 1Pc:1.5Ps:2.5Kr M³ 1 Pc : 1.5 Ps : 2.5 Kr 1,534,830.00 1,534,830.00
5 Pembersian dengan besi polos Kg 18,976.65 18,970.00
6 Pembersian dengan besi ulir Kg 21,575.40 21,570.00
7 Pasang bekisting untuk pondasi M² 164,373.00 164,370.00
8 Pasang bekisting untuk sloof M² 172,953.00 172,950.00
9 Pasang bekisting untuk kolom M² 284,707.50 284,700.00
10 Pasang bekisting untuk balok M² 294,525.00 294,520.00
11 Pasang bekisting untuk plat lantai M² 331,347.50 331,340.00
12 Pasang bekisting untuk dinding M² 326,150.00 326,150.00
5
1 2 3 5 6 7
13 Pasang bekisting untuk tangga M² 269,637.50 269,630.00

14 Membuat beton mutu K 225 M³ 1,984,565.00 1,984,560.00
15 Membuat beton mutu K 275 M³ 2,051,500.00 2,051,500.00
16 Membuat pondasi beton bertulang M³ (150 kg besi + bekisting) 4,680,940.00 4,680,940.00
17 Membuat sloof beton bertulang M³ (200 kg besi + bekisting) 5,896,418.00 5,896,410.00
18 Membuat kolom beton bertulang M³ (300 kg besi + bekisting) 9,733,548.00 9,733,540.00
19 Membuat balok beton bertulang M³ (200 kg besi + bekisting) 7,775,548.00 7,775,540.00
20 Membuat balok beton bertulang M³ (150 kg besi + bekisting) 6,522,725.00 6,522,720.00
21 Membuat dinding beton bertulang M³ (150 kg besi + bekisting) 6,338,725.80 6,338,720.00
22 Membuat tangga beton bertulang M³ (200 kg besi + bekisting) 6,865,644.50 6,865,640.00
23 Membuat kolom penguat beton bertulang M' 11 x 11 cm 88,621.50 88,620.00
24 Membuat ring balok beton bertulang M' 10 x 15 cm 111,732.50 111,730.00
XI. PEKERJAAN PENUTUP ATAP :

1 Pasang atap genteng pelentong kecil M² 145,255.00 145,250.00
2 Pasang atap genteng kodok M² 144,980.00 144,980.00
3 Pasang atap genteng pelentong besar M² 131,208.00 131,200.00
4 Pasang bubungan pelentong kecil M' 160,776.00 160,770.00
5 Pasang bubungan kodok M' 166,276.00 166,270.00
6 Pasang bubungan pelentong besar M' 158,576.00 158,570.00
7 Pasang atap asbes gelombang M² Uk. 2.5 x 0.92 m x 5 mm 83,952.00 83,950.00
8 Pasang atap asbes gelombang M² Uk. 1.80 x 0.92 m x 5 mm 72,952.00 72,950.00
9 Pasang bubungan stel gelombang M' 143,891.00 143,890.00
10 Pasang nok paten 0.92 m M' 91,091.00 91,090.00
11 Pasang nok stel rata 0.92 mm M' 92,928.00 92,920.00
12 Pasang atap genteng beton M² 138,638.50 138,630.00
13 Pasang atap genteng metal M² (Multi roof) 127,308.50 127,300.00
14 Pasang atap genteng metal M² (Sakura roof) 85,233.50 85,230.00
15 Pasang atap genteng metal M² (Tora-tora) 80,745.50 80,740.00
16 Pasang nok genteng beton M' (Genteng beton) 176,060.50 176,060.00
17 Pasang nok genteng metal M' (Multi roof) 89,996.50 89,990.00
18 Pasang nok genteng metal M' (Sakura roof) 74,266.50 74,260.00
19 Pasang atap seng gelombang M² BJLS K 0.20 mm 59,279.00 59,270.00
22 Pasang atap nok seng plat M' BJLS K 0.20 mm 42,174.00 42,170.00
25 Pasang atap alumunium M² Alumunium glm 0.55 mm 203,604.50 203,600.00
26 Pasang nok alumunium M' 192,054.50 192,050.00
27 Pasang alumunium foil M² 155,094.50 155,090.00
XII. PEKERJAAN BESI DAN ALUMINIUM :

1 Pasang rangka atap baja Kg Besi profil WF 147,059.00 147,050.00
2 Pasang rangka atap baja ringan M² Bentangan <6 meter 259,545.00 259,540.00
3 Pasang rangka atap baja ringan M² Bentangan Min. >6 meter 250,690.00 250,690.00
4 Pasang pintu besi baja M² 1,157,552.00 1,157,550.00
5 Pasang jendela besi M² 944,055.20 944,050.00
6 Pasang pintu lipat M² 993,555.20 993,550.00
7 Pasang rolling door M² 861,555.20 861,550.00
8 Pasang pintu aluminium M² 966,055.20 966,050.00
9 Pasang terali besi M² 798,881.60 798,880.00
10 Pasang kawat harmonika M² 78,100.00 78,100.00
11 Pasang kawat nyamuk M² 61,765.00 61,760.00
12 Pasang kawat kassa M² 66,000.00 66,000.00
6
1 2 3 5 6 7
13 Pasang jendala nako dan teralis M² 271,568.00 271,560.00

14 Pasang talang datar, seng bjls 0.3 M' Seng plat bjls 0.3 173,417.75 173,410.00
15 Pasang talang datar, seng bjls 0.2 M' Seng plat bjls 0.2 163,792.75 163,790.00
16 Pasang talang miring, seng bjls 0.3 M' Seng plat bjls 0.3 203,970.25 203,970.00
17 Pasang talang miring, seng bjls 0.2 M' Seng plat bjls 0.2 194,345.25 194,340.00
18 Pasang talang ½ lingkaran, seng bjls 0.3 M' Seng plat bjls 0.3 183,892.50 183,890.00
19 Pasang talang ½ lingkaran, seng bjls 0.2 M' Seng plat bjls 0.2 178,117.50 178,110.00
20 Pek. Kusen pintu/jendela alumunium M' Profil aluminium 4" natural 186,142.00 186,140.00
21 Pek. Kusen jendela alumunium (3 lubang) Unit uk. 2 x 1,50 M', 2 daun jendela 3,590,801.50 3,590,800.00
22 Pek. Kusen Jendela Alumunium + kaca Unit uk. 2.65 x 1,50 M' (4 lubang) 4,412,325.50 4,412,320.00
23 Pek. Kusen Pintu/jendela Alm. + kaca Unit uk. 1.55 x 2,70 M' (1 lb jdl 1 lb p 2,721,917.00 2,721,910.00
24 Pek. Kusen Pintu/jendela Alm. + kaca Unit uk. 2.2 x 2,70 M' (2 lb j, 1 lb p) 3,905,500.50 3,905,500.00
25 Pek. Kusen Bouvenlight Alm. + kaca Unit uk. 1.35 x 0,60 M' (2 lubang) 1,410,992.00 1,410,990.00
XIII. PEKERJAAN KUNCI DAN KACA :

1 Pasang kunci tanam antik Bh 243,078.00 243,070.00
2 Pasang kunci tanam biasa Bh 169,180.00 169,180.00
3 Pasang kunci tanam KM Bh 92,840.00 92,840.00
4 Pasang kunci silinder Bh 18,700.00 18,700.00
5 Pasang engsel pintu Bh 57,332.00 57,330.00
6 Pasang engsel jendela (kupu-kupu) Bh 25,388.00 25,380.00
7 Pasang engsel angin Bh 60,610.00 60,610.00
8 Pasang kait angin Bh 38,192.00 38,190.00
9 Pasang door kloser Bh 258,940.00 258,940.00
10 Pasang door stop Bh 45,188.00 45,180.00
11 Pasang kaca bening tebal 3 mm M² 117,557.00 117,550.00
14 Pasang kaca rayben tebal 3 mm M² 144,735.80 144,730.00
XIV. PEKERJAAN PENUTUP LANTAI DAN DINDING :

1 Pasang lantai PC abu 40x40 M² Adukan 1 Pc : 5 Ps 141,185.00 141,180.00
4 Pasang lantai keramik draff 20x20 M² Adukan 1 Pc : 5 Ps ( KW I ) 354,288.00 354,280.00
5 Pasang lantai keramik draff 20x20 M² Adukan 1 Pc : 5 Ps ( KW II ) 271,788.00 271,780.00
6 Pasang lantai keramik 40x40 M² Adukan 1 Pc : 5 Ps ( KW I ) 295,009.76 295,000.00
7 Pasang lantai keramik 40x40 M² Adukan 1 Pc : 5 Ps ( KW II ) 263,834.00 263,830.00
8 Pasang lantai keramik 30x30 M² Adukan 1 Pc : 5 Ps ( KW I ) 276,237.40 276,230.00
9 Pasang lantai keramik 30x30 M² Adukan 1 Pc : 5 Ps ( KW II ) 251,217.40 251,210.00
10 Pas. Lantai keramik 40x40 (Granit) M² Adukan 1 Pc : 5 Ps 451,037.40 451,030.00
11 Pas. Lantai keramik polish 60x60 (Aula) M² Adukan 1 Pc : 5 Ps 418,902.00 418,900.00
12 Pas. Lantai marmer 60x60, M² Adukan 1 Pc : 5 Ps 478,837.70 478,830.00
13 Dinding keramik 20x25 M² Untuk dinding KM/WC ( KW I) 325,691.11 325,690.00
14 Dinding keramik 20x25 M² Untuk dinding KM/WC ( KW II ) 305,118.00 305,110.00
15 Dinding keramik 20x20 M² Untuk dinding KM/WC ( KW I) 318,868.00 318,860.00
16 Dinding keramik 20x20 M² Untuk dinding KM/WC ( KW II ) 302,368.00 302,360.00
17 Pasang list dinding keramik 10x20 M² Adukan 1 Pc : 5 Ps 92,746.50 92,740.00
18 Plint keramik 10x20 M' 52,432.60 52,430.00
19 Plint keramik 10x30 M' 52,432.60 52,430.00
20 Plint keramik 10x60 M' 65,632.60 65,630.00
21 Plint PC abu-abu 10x20 M² 50,782.60 50,780.00
7
1 2 3 5 6 7
22 Pasang karpet M² 349,250.00 349,250.00
XV. PEK. WATERPROOFING :

1 Secreeding tebal 3 cm M² 73,854.00 73,850.00
2 Secreeding tebal 2 cm M² 64,988.00 64,980.00
XVI. PEKERJAAN PENGECATAN :

1 Mengikis/mengerok permukaan tembok lama M² 20,240.00 20,240.00
2 Mendempul dan mengosok kayu M² 15,422.00 15,420.00
3 Cat kayu (2 lapis) Glotex M² Pek. Renovasi 21,195.90 21,190.00
4 Cat kayu (2 lapis) Glotex M² termasuk pek. plamur & amplas 59,042.50 59,040.00
5 Cat dinding setara Dulux M² Dinding baru , 3 lapis 55,528.00 55,520.00
5 Cat dinding setara Dulux M² Pek. Renovasi 33,334.00 33,330.00
6 Cat dinding/plafond ( Metrolite ) M² Dinding/plafond baru , 3 lapis 28,770.50 28,770.00
7 Cat dinding setara Metrolite M² Renovasi / dinding lama 2 x lapi 13,979.90 13,970.00
8 Cat anti lumut M² Silicosal 78,199.00 78,190.00
9 Cat besi M² Termasuk meni besi 55,709.50 55,700.00
10 Politur (2 lapis) M² termasuk pek. plamur & amplas 57,794.00 57,790.00
11 Politur ulang/renovasi (2 lapis) M² Tanpa pek.plamur/dempul 41,505.75 41,500.00
10 Politur ultran ( 2 lapis ) M² termasuk pek.plamur,dempul,a 75,581.00 75,580.00
11 Melamic Ultran M² termasuk pek.plamur,dempul,a 162,167.50 162,160.00
12 Teak oil M² 21,499.50 21,490.00
13 Residu M² 27,962.00 27,960.00
XVII. PEK. INSTALASI dan SANITASI :

A. Instalasi listrik
1 Titik Lampu Dalam plafond Ttk Kabel NYM 2x2,5mm 234,410.00 234,410.00
2 Titik Lampu Bawah Dak Ttk Kabel NYM 2x2,5mm 242,660.00 242,660.00
3 Titik Lampu Taman, Jarak 5 m Ttk Kabel NYY 3x3,5mm 406,486.30 406,480.00
4 Stop Kontak Biasa Ttk Kabel NYM 2x2,5mm 222,293.50 222,290.00
5 Titik Stop Kontak Khusus Ttk Kabel NYM 3x2,5mm 253,973.50 253,970.00
6 Saklar Hotel Bh Kabel NYM 2x2,5mm 249,793.50 249,790.00
7 Toevoer Bh Kabel NYY 3x16mm 224,565.00 224,560.00
8 Pas. Aarde/Pentanahan Ttk Kawat BC dia 6mm 353,375.00 353,370.00
9 Box Sikring/bh 2 Group Bh 373,560.00 373,560.00
10 Box Sikring/bh 4 Group Bh 630,520.00 630,520.00
B. Intalasi air
a. Pipa air bersih
1 Pemipaan PVC AW dia 1" M' Dibawah Tanah 55,374.28 55,370.00
2 Pemipaan PVC AW dia 3/4" M' Dibawah Lantai 49,410.35 49,410.00
3 Pemipaan PVC AW dia 1/2"/m' M' Didalam Dinding 34,056.00 34,050.00
4 Memasang pipa galvanis dia ½" M' 81,160.20 81,160.00
5 Memasang pipa galvanis dia ¾" M' 100,762.20 100,760.00
6 Memasang pipa galvanis dia 1" M' 134,620.20 134,620.00
b. Pipa air kotor

1 Pemipaan PVC D dia 1,5" M' Bawah Wastafel / K'Zink 39,307.95 39,300.00
2 Pemipaan PVC D dia 3"/m' M' Dibawah Lantai 55,899.80 55,890.00
3 Pemipaan PVC D dia 4"/m' M' 129,259.72 129,250.00
4 Septictank 1x2x1 m Bh 19,503,478.45 19,503,470.00
5 Rembesan (0.6+1)x0.9x2 m Bh 717,125.75 717,120.00
8
1 2 3 5 6 7
XVIII. PEKERJAAN BONGKARAN :

1 Bongkar dinding 1/2 batu M² 28,160.00 28,160.00
2 Bongkar dinding 1/2 batu M³ 281,600.00 281,600.00
3 Bongkar batu kali M³ Tebal < 50 cm 211,200.00 211,200.00
4 Bongkar batu kali M³ Tebal > 50 cm 422,400.00 422,400.00
5 Bongkar beton M³ 1,053,360.00 1,053,360.00
6 Bongkar beton bertulang M³ 938,652.00 938,650.00
7 Bongkar lantai M² 14,960.00 14,960.00
8 Bongkar plesteran M² 7,040.00 7,040.00
9 Bongkar atap genteng M² 4,400.00 4,400.00
10 Bongkar atap atap seng/asbes M² 8,250.00 8,250.00
11 Bongkar kaso & reng kayu M² Kayu tdk dipakai lagi 18,425.00 18,420.00
12 Bongkar rangka atap kuda-kuda kayu M² 193,600.00 193,600.00
13 Bongkar plafond + rangka M² 8,800.00 8,800.00
14 Bongkar lisplank M1 6,600.00 6,600.00
15 Bongkar kusen pintu M² 173,800.00 173,800.00
16 Bongkar daun pintu M² 2,816.00 2,810.00
17 Bongkar kaca M² 4,488.00 4,480.00
18 Bongkar rabat beton M² 7,040.00 7,040.00
19 Bongkar kaca M² 6,600.00 6,600.00
XIX. PEKERJAAN LAIN-LAIN :

1 Pek.sal. Buis beton dia.30 M' Dalam saluran 30 cm (Pas.bt b 135,655.35 135,650.00
2 Pek.sal. Air hujan dia.30 M' Dalam saluran 15 cm (Pas.bt b 124,223.03 124,220.00
3 Pek.sal. Air hujan M' Dalam saluran 30 cm (Pas.bt b 187,058.83 187,050.00
4 Pek.sal. Air hujan dia.20 M' Dalam saluran 15 cm (Pas.bt b 107,299.76 107,290.00
5 Pek. Saluran batu kali M' Uk. : dalam 50 cm, lebar 60 cm 674,850.00 674,850.00
6 Pek. Gorong-gorong batu kali 1:3 M' 1,206,798.78 1,206,790.00
7 Pek. Turap batu kali (tinggi 3 m) M' 1,400,819.75 1,400,810.00
8 Pek. Turap batu kali (tinggi 2 m) M' 1,039,091.46 1,039,090.00
9 Pek. Bronjong M³ 489,720.00 489,720.00
10 Pek. Paving parkir kendaraan M² T=16 Uk.8x10.5x21 + urugan 251,669.00 251,660.00
Warna abu-abu pasir 5 cm & urug sirtu 30cm
11 Pek. Paving jalan setapak M² T=16 Uk.8x10.5x21 + urugan 242,693.00 242,690.00
Warna abu-abu pasir 5 cm & urug sirtu 30cm
12 Pekerjaan kansteen M' Kanstin block uk. 50.30.15 105,470.40 105,470.00
13 Pekerjaan pagar BRC, T=1.2 m Pondasi batu kali,Sloof beton, 1,433,007.96 1,433,000.00
- Pondasi batu kali,Sloof beton, P=2.40 m Panjang pagar = 2.4 m
- Pekerjaan pagar BRC/ 1 m, tinggi 1.2 m M' 656,795.31 656,790.00
14 Pekerjaan pagar BRC, T=0.9 m Pondasi batu kali,Sloof beton, 1,333,007.96 1,333,000.00
- Pondasi batu kali,Sloof beton, P=2.40 m Panjang pagar = 2.4 m
- Pekerjaan pagar BRC / 1 m, tinggi 0.9 m M' 610,961.98 610,960.00
15 Pintu pagar BRC, T=120 cm,lbr 3 m Unit 2,195,358.00 2,195,350.00
16 Pintu pagar BRC, T=0.9 m Unit 1,577,466.00 1,577,460.00
17 Pekerjaan talang PVC M' 73,975.00 73,970.00
XX PEKERJAAN JALAN :
1 Pemadatan dengan mesin gilas hari Three well Roller 4,149,200.00 4,149,200.00
Pemadatan dengan mesin gilas M² Three well Roller 138.31 130.00
2 Pemadatan dengan mesin gilas hari Pneumatic Tire Roller 4,149,200.00 4,149,200.00
Pemadatan dengan mesin gilas M² Pneumatic Tire Roller 57.63 50.00
3 Pekerjaan makadam tbl. 20 cm M² 94,057.10 94,050.00
6 Hamparan bt. pecah 5/7 t = 7 cm M² 57,368.55 57,360.00
9
1 2 3 5 6 7
7 Hamparan bt. pecah 5/7 t =10 cm M² 65,618.55 65,610.00

8 Hamparan bt. pecah 2/3 t = 5 cm M² 55,993.55 55,990.00
9 Lapisan pengisi / penutup M² 26,230.00 26,230.00
10 Pengaspalan manual M² 70,273.50 70,270.00
11 Pengaspalan manual untuk dasar 2.5 kg M² 43,395.00 43,390.00
12 Lapisan penetrasi M² 99,735.05 99,730.00
13 Pelapisan 1 m² jalan tebal 3 cm dgn M² Hotmix 97-100% Pertamina 75,141.00 75,140.00
(u/jalan lebar ≤ 4 m') aspal drum
(u/jalan lebar ≤ 4 m') aspal curah
(u/jalan lebar ≤ 8 m') aspal drum
17 Pelapisan 1 m² jalan tebal 7a.n. Komandan Pangkalan
cm dgn M² Hotmix Utama
97-100% TNI AL VIII
Pertamina 173,937.50 173,930.00
(u/jalan lebar ≤ 8 m') Kadisfaslan,
aspal drum
19 Pekerjaan jalan lengkap perkerasan M² 199,686.68 199,680.00
20+7+5+hotmix 3 cm Hari Agus Hariyana, ST
- Pekerjaan jalan lengkap perkerasan Letkol Laut
M' (KH) NRP 12262/P 199,686.68 599,060.05 599,060.00
20+7+5+hotmix 3 cm lebar 3 m'
- Pekerjaan jalan lengkap perkerasan M' 199,686.68 798,746.74 798,740.00
- Pekerjaan jalan lengkap perkerasan M' 199,686.68 1,198,120.10 1,198,120.00
20 Pekerjaan jalan lengkap perkerasan M² 262,141.22 262,140.00
20+7+5+hotmix 5 cm
10
KOEF/ TOTAL
No. JENIS PEKERJAAN UNIT BAHAN / UPAH SAT. HARGA SAT. JMLH HARGA
VOL. ( Rp.)
1 2 3 4 5 6 7 8 9
I. PEKERJAAN PENDAHULUAN :
1 Pek. Pembersihan lapangan M2 Pekerja 0.1 Oh 120,000.00 12,000.00

perataan tanah Mandor 0.005 Oh 160,000.00 800.00 12,800.00
(SNI 03-2835-2002 An. 6.8.) Overhead 20 % 2,560.00 15,360.00
2 Pemb. Pagar pengaman M1 Kaso kayu 5/7 (Kayu klas II 0.03 m3 1,750,000.00 52,500.00
proyek (dinding seng tbl- Sg.glm 180x90x0,020 1.2 lbr 40,000.00 48,000.00
0,2 mm, t=1,8m) pondasi Paku seng 0.2 kg 22,500.00 4,500.00
btn umpak 30x30x30 tiang Semen 20 kg 1,300.00 26,000.00
kayu nantu Pasir pasang 0.02 m3 120,000.00 2,400.00
Koral beton 0.04 m3 325,000.00 13,000.00
Cat besi 1.8 m2 45,000.00 81,000.00
Tukang batu (kasar) 0.25 Oh 140,000.00 35,000.00
Pekerja 0.5 Oh 120,000.00 60,000.00 322,400.00
Overhead 20 % 64,480.00 386,880.00
3 Pemb.pagar kawat duri, M1 Semen 10 sak 1,300.00 13,000.00

T=1,8 m pondasi cor beton Pasir pasang 0.026 m3 120,000.00 3,120.00
1:3:5 uk.30x30x40 tiap jrk 1,5 m Koral beton 0.044 m3 325,000.00 14,300.00
(SNI 03-2835-2002 An. 6.3.) Besi siku 50.50.5 mm 0.33 kg 14,250.00 4,702.50
Kawat duri 0.5 roll 96,000.00 48,000.00
Paku rata-rata 0.2 kg 18,500.00 3,700.00
Pekerja 0.5 Oh 120,000.00 60,000.00 181,822.50
Overhead 20 % 36,364.50 218,187.00
4 Pembuatan kantor sementara M2 Balok kayu kelas III 1.25 btg 35,000.00 43,750.00
dengan lantai diplester Kaso kayu kelas III 0.18 m3 1,750,000.00 315,000.00
atap seng gelombang Paku rata-rata 0.85 m3 18,500.00 15,725.00
(SNI 03-2835-2002 An. 6.5.) Semen 35 kg 1,300.00 45,500.00
Pasir pasang 0.15 m 3
120,000.00 18,000.00
Pasir beton 0.1 m3 125,000.00 12,500.00
Batu pecah/split 2/3 0.15 m3 450,000.00 67,500.00
Bata merah 30 bh 900.00 27,000.00
Seng gelombang BJLS K-2 0.25 bh 40,000.00 10,000.00
Jendela nako 0.5 m 2
150,000.00 75,000.00
Kaca 3 mm 0.08 m2 72,500.00 5,800.00
Kunci tanam 0.15 Oh 75,000.00 11,250.00
Tripleks 4 mm 0.06 lbr 56,000.00 3,360.00
Tukang batu (kasar) 1 Oh 140,000.00 140,000.00
Tukang kayu (kasar) 2 Oh 140,000.00 280,000.00
Kepala tukang 0.3 Oh 180,000.00 54,000.00
Pekerja 2 Oh 120,000.00 240,000.00
Mandor 0.06 Oh 160,000.00 9,600.00 1,373,985.00
Overhead 20 % 274,797.00 1,648,782.00
5 Pasang Bouwplank M¹ Kaso kayu kls III 0.0044 m3 1,750,000.00 7,700.00

(SNI 03-2835-2002 An. 6.4.) Papan kyu Kls III 0.004235 m3 1,750,000.00 7,411.25
11
1 2 3 4 5 6 7 8 9
Paku rata-rata 0.018 kg 18,500.00 333.00

Tukang kayu (kasar) 0.1 Oh 140,000.00 14,000.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Kepala tukang 0.01 180,000.00 1,800.00
Mandor 0.005 Oh 160,000.00 800.00 44,044.25
Overhead 20 % 8,808.85 52,853.10
6 Air kerja ls Pantek sumur 1 unit 2,500,000.00 2,500,000.00

(Juklak/99/XII/05/05 Dephan An.06) Pompa listrik 1 unit 500,000.00 500,000.00
Instalasi pompa (PVC.1 1/4 10 m' 50,340.25 503,402.50
Bak penampung ( tong ) 2 bh 275,000.00 550,000.00
Pekerja 5 Oh 120,000.00 600,000.00
Mandor 0.25 Oh 160,000.00 40,000.00 4,973,402.50
Overhead 20 % 994,680.50 5,968,083.00
7 Listrik kerja (sewa genset) ls Sewa generator 1 KVA 1 unit/bln 750,000.00 750,000.00
tiap 1 bulan Bahan bakar 40 ltr 4,300.00 172,000.00
Pelumas ( oli ) 2 ltr 36,000.00 72,000.00
Pekerja 30 Oh 120,000.00 3,600,000.00
Perlengkapan 1 ls 250,000.00 250,000.00 4,844,000.00
Overhead 20 % 968,800.00 5,812,800.00
II. PEKERJAAN TANAH :
1 Galian tanah dalam s/d 1 m M3 Pekerja 0.4 Oh 120,000.00 48,000.00

(SNI-03-2835-2002 An. 6.1.) Mandor 0.04 Oh 160,000.00 6,400.00 54,400.00
Overhead 20 % 10,880.00 65,280.00

(SNI-03-2835-2002 An. 6.2.) Mandor 0.052 Oh 160,000.00 8,320.00 71,440.00
Overhead 20 % 14,288.00 85,728.00

(SNI-03-2835-2002 An. 6.3.) Mandor 0.073 Oh 160,000.00 11,680.00 99,880.00
Overhead 20 % 19,976.00 119,856.00
4 Galian tanah keras s/d 1 m M3 Pekerja 0.625 Oh 120,000.00 75,000.00

(SNI-03-2835-2002 An. 6.4.) Mandor 0.062 Oh 160,000.00 9,920.00 84,920.00
Overhead 20 % 16,984.00 101,904.00
5 Galian tanah cadas s/d 1 m M3 Pekerja 1.25 Oh 120,000.00 150,000.00

(SNI-03-2835-2002 An. 6.5.) Mandor 0.125 Oh 160,000.00 20,000.00 170,000.00
Overhead 20 % 34,000.00 204,000.00
6 Galian tanah lumpur s/d 1 m M3 Pekerja 0.823 Oh 120,000.00 98,760.00

(SNI-03-2835-2002 An. 6.6.) Mandor 0.083 Oh 160,000.00 13,280.00 112,040.00
Overhead 20 % 22,408.00 134,448.00
7 Pekerjaan Striping tinggi 1 m M3 Pekerja 0.05 Oh 120,000.00 6,000.00

(SNI-03-2835-2002 An. 6.7.) Mandor 0.005 Oh 160,000.00 800.00 6,800.00
Overhead 20 % 1,360.00 8,160.00
8 Galian tanah dengan mekanik M3 Pekerja 0.0091 Oh 120,000.00 1,092.00

Mandor 0.0045 Oh 160,000.00 720.00
Excavator 0.0045 hr 3,500,000.00 15,750.00
Dump truck 0.0108 hr 750,000.00 8,100.00 25,662.00
Overhead 20 % 5,132.40 30,794.40
12
1 2 3 4 5 6 7 8 9
9 Urugan tanah kembali M3 Pekerja 0.192 Oh 120,000.00 23,040.00

(SNI-03-2835-2002 An. 6.9.) Mandor 0.019 Oh 160,000.00 3,040.00 26,080.00
Overhead 20 % 5,216.00 31,296.00
10 Pemadatan tanah M3 Pekerja 0.5 Oh 120,000.00 60,000.00

(SNI-03-2835-2002 An. 6.10.) Mandor 0.05 Oh 160,000.00 8,000.00 68,000.00
Overhead 20 % 13,600.00 81,600.00
11 Pemadatan tanah dengan stamper hari Sewa stamper 8 jam 25,000.00 200,000.00
(dalam 1 hari) Solar 4 ltr 4,300.00 17,200.00
Pekerja 1 Oh 120,000.00 120,000.00
Mandor 0.1 m3 160,000.00 16,000.00 353,200.00
Overhead 20 % 70,640.00 423,840.00
1 hari + 8 jam kerja-istirahat (20+60+20) & persiapan (2x5x4) = 340 menit efektif
Jika luas alas stamper efektif 0.1 m² dapat memadatkan tanah tebal 20 cm dlm 0.5 menit berarti dlm 1 hari + 340 / 0.5 x 0.1 m² = 68 m2 tanah
dipadatkan atau pemadatan tanah tebal 20 cm tiap 1 m2 = 284020/68 = 6,232.94 6,856.24
12 Pemadatan tanah tiap 20 cm M3 Sewa stamper 0.5883 jam 25,000.00 14,707.50

(tanah didatangkan) Solar 0.2941 ltr 4,300.00 1,264.63
Pekerja 0.0735 Oh 120,000.00 8,820.00
Mandor 0.00735 Oh 160,000.00 1,176.00 25,968.13
Overhead 20 % 5,193.63 31,161.76
13 Pemadatan tanah tiap 20 cm M2 Sewa stamper 0.1175 jam 25,000.00 2,937.50

Solar 0.0588 ltr 4,300.00 252.84
Pekerja 0.0147 Oh 120,000.00 1,764.00
Mandor 0.00147 Oh 160,000.00 235.20 5,189.54
Overhead 20 % 1,037.91 6,227.45
14 Pemadatan lapisan ijuk M2 Ijuk 1.2 m3 55,000.00 66,000.00

(SNI-03-2835-2002 An. 6.14.) Pekerja 0.15 Oh 120,000.00 18,000.00
Mandor 0.015 Oh 160,000.00 2,400.00 86,400.00
Overhead 20 % 17,280.00 103,680.00
15 Urugan Sirtu M3 Sirtu 1.2 m3 87,500.00 105,000.00

(SNI-03-2835-2002 An. 6.15.) Pekerja 0.25 Oh 120,000.00 30,000.00
Mandor 0.025 Oh 160,000.00 4,000.00 139,000.00
Overhead 20 % 27,800.00 166,800.00
16 Urugan pasir urug M3 Pasir urug 1.2 m3 82,500.00 99,000.00

(SNI-03-2835-2002 An. 6.15.a.) Pekerja 0.25 Oh 120,000.00 30,000.00
Mandor 0.025 Oh 160,000.00 4,000.00 133,000.00
Overhead 20 % 26,600.00 159,600.00
17 Urugan tanah merah M3 Tanah merah 1.2 m3 75,000.00 90,000.00

(SNI-03-2835-2002 An. 6.15.b.) Pekerja 0.25 Oh 120,000.00 30,000.00
Mandor 0.025 Oh 160,000.00 4,000.00 124,000.00
Overhead 20 % 24,800.00 148,800.00
18 Urugan Pasir pasang M2 Pasir pasang 1.2 m3 120,000.00 144,000.00

(SNI-03-2835-2002 An. 6.15.c.) Pekerja 0.25 Oh 120,000.00 30,000.00
Mandor 0.025 Oh 160,000.00 4,000.00 178,000.00
Overhead 20 % 35,600.00 213,600.00
19 Angkut tanah s/d 30 m M3 Pekerja 0.33 Oh 120,000.00 39,600.00

Mandor 0.01 Oh 160,000.00 1,600.00 41,200.00
Overhead 20 % 8,240.00 49,440.00
13
1 2 3 4 5 6 7 8 9

Mandor 0.02 Oh 160,000.00 3,200.00 75,200.00
Overhead 20 % 15,040.00 90,240.00

Mandor 0.015 Oh 160,000.00 2,400.00 74,400.00
Overhead 20 % 14,880.00 89,280.00
22 Pekerjaan Cut and Fill M2 Striping (Perataan tanah) 1 m2 12,800.00 12,800.00

Galian tanah s/d 1 m 1 m2 54,400.00 54,400.00
Angkut tanah s/d 500 m 1 m3 74,400.00 74,400.00
Urugan tanah kembali 1 m3 26,080.00 26,080.00 167,680.00
Overhead 20 % 33,536.00 201,216.00
23 Pematangan Lahan M2 Striping ( Perataan tanah ) 1 m2 8,160.00 8,160.00

Pekerja 0.012 Oh 120,000.00 1,440.00
Mandor 0.059 Oh 160,000.00 9,440.00
Mesin giling (wales) 0.0033 hr 2,500,000.00 8,250.00
Buldoser 0.004 hr 3,500,000.00 14,000.00 41,290.00
Overhead 20 % 8,258.00 49,548.00
III. PEKERJAAN PASANGAN :
1 Pasang pondasi batu kosong M3 Batu kali / belah 1.2 m3 120,000.00 144,000.00
(Aanstamping) Pasir urug 0.3 m3 82,500.00 24,750.00
(SNI-03-2836-2002 An. 6.14.) Pekerja 0.78 Oh 120,000.00 93,600.00
Kepala tukang batu 0.12 Oh 180,000.00 21,600.00
Mandor 0.075 Oh 160,000.00 12,000.00 295,950.00
Overhead 20 % 59,190.00 355,140.00
2 Pasang pondasi batu kali M3 Batu kali / belah 1.1 m3 120,000.00 132,000.00
spesi 1 Pc : 2 Ps Semen 267 kg 1,300.00 347,100.00
(SNI-03-2836-2002 An. 6.2.) Pasir pasang 0.427 m3 120,000.00 51,240.00
Kepala tukang 0.06 Oh 180,000.00 10,800.00
Pekerja 1.5 Oh 120,000.00 180,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 817,140.00
Overhead 20 % 163,428.00 980,568.00
Pekerja 1.5 Oh 120,000.00 180,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 739,600.00
Overhead 20 % 147,920.00 887,520.00
Pekerja 1.5 Oh 120,000.00 180,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 693,100.00
Overhead 20 % 138,620.00 831,720.00
14
1 2 3 4 5 6 7 8 9
(SNI-03-2836-2002 An. 6.6.) Pasir pasang 0.544 m 3
120,000.00 65,280.00
Pekerja 1.5 Oh 120,000.00 180,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 660,880.00
Overhead 20 % 132,176.00 793,056.00
Pekerja 1.5 Oh 120,000.00 180,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 638,220.00
Overhead 20 % 127,644.00 765,864.00
IV. PEKERJAAN DINDING :

1 Pasang bata merah tbl 1 bata M3 Batu bata 140 bh 900.00 126,000.00
spesi 1 Pc : 2 Ps Semen 43.5 kg 1,300.00 56,550.00
Kepala tukang 0.02 Oh 180,000.00 3,600.00
Pekerja 0.65 Oh 120,000.00 78,000.00
Mandor 0.03 Oh 160,000.00 4,800.00 306,550.00
Overhead 20 % 61,310.00 367,860.00
120,000.00 10,920.00
Pekerja 0.65 Oh 120,000.00 78,000.00
Mandor 0.03 Oh 160,000.00 4,800.00 294,155.00
Overhead 20 % 58,831.00 352,986.00
Kepala tukang 0.02 Oh 180,000.00 3,600.00
Pekerja 0.65 Oh 120,000.00 78,000.00
Mandor 0.03 Oh 160,000.00 4,800.00 286,075.00
Overhead 20 % 57,215.00 343,290.00
Kepala tukang 0.02 Oh 180,000.00 3,600.00
Pekerja 0.65 Oh 120,000.00 78,000.00
Mandor 0.03 Oh 160,000.00 4,800.00 281,500.00
Overhead 20 % 56,300.00 337,800.00
5 Pasang bata merah tbl ½ bata M2 Batu bata 70 bh 900.00 63,000.00

120,000.00 4,560.00
15
1 2 3 4 5 6 7 8 9

Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.32 Oh 120,000.00 38,400.00
Mandor 0.015 Oh 160,000.00 2,400.00 147,625.00
Overhead 20 % 29,525.00 177,150.00

120,000.00 4,800.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.32 Oh 120,000.00 38,400.00
Mandor 0.015 Oh 160,000.00 2,400.00 143,081.00
Overhead 20 % 28,616.20 171,697.20

Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.32 Oh 120,000.00 38,400.00
Mandor 0.015 Oh 160,000.00 2,400.00 139,710.00
Overhead 20 % 27,942.00 167,652.00

Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.32 Oh 120,000.00 38,400.00
Mandor 0.015 Oh 160,000.00 2,400.00 137,584.00
Overhead 20 % 27,516.80 165,100.80

120,000.00 4,800.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.32 Oh 120,000.00 38,400.00
Mandor 0.015 Oh 160,000.00 2,400.00 135,216.00
Overhead 20 % 27,043.20 162,259.20
(SNI-03-2837-2002 An. 6.9.interpolasi) Pasir pasang 0.307 m3 120,000.00 36,840.00
Kepala tukang 0.09 Oh 180,000.00 16,200.00
Pekerja 2.9 Oh 120,000.00 348,000.00
Mandor 0.136 Oh 160,000.00 21,760.00 1,341,350.00
Overhead 20 % 268,270.00 1,609,620.00
Kepala tukang 0.09 Oh 180,000.00 16,200.00
Pekerja 2.9 Oh 120,000.00 348,000.00
Mandor 0.136 Oh 160,000.00 21,760.00 1,286,070.00
16
1 2 3 4 5 6 7 8 9
Overhead 20 % 257,214.00 1,543,284.00
Kepala tukang 0.09 Oh 180,000.00 16,200.00
Pekerja 2.9 Oh 120,000.00 348,000.00
Mandor 0.136 Oh 160,000.00 21,760.00 1,252,280.00
Overhead 20 % 250,456.00 1,502,736.00
(SNI-03-2837-2002 An. 6.12.interpolasi) Pasir pasang 0.391 m 3
120,000.00 46,920.00
Kepala tukang 0.09 Oh 180,000.00 16,200.00
Pekerja 2.9 Oh 120,000.00 348,000.00
Mandor 0.136 Oh 160,000.00 21,760.00 1,229,490.00
Overhead 20 % 245,898.00 1,475,388.00
Kepala tukang 0.09 Oh 180,000.00 16,200.00
Pekerja 2.9 Oh 120,000.00 348,000.00
Mandor 0.136 Oh 160,000.00 21,760.00 1,213,240.00
Overhead 20 % 242,648.00 1,455,888.00
15 Pasang dinding hollowblock HB.20 M2 Hollowblock HB.20 12.5 bh 5,000.00 62,500.00

spesi 1:4 Semen 13.5 kg 1,300.00 17,550.00
besi beton polos 1.95 kg 14,250.00 27,787.50
Kepala tukang 0.015 Oh 180,000.00 2,700.00
Pekerja 0.35 Oh 120,000.00 42,000.00
Mandor 0.017 Oh 160,000.00 2,720.00 182,017.50
Overhead 20 % 36,403.50 218,421.00

spesi 1:4 Semen 10.45 kg 1,300.00 13,585.00
120,000.00 4,560.00
Kepala tukang 0.015 Oh 180,000.00 2,700.00
Pekerja 0.35 Oh 120,000.00 42,000.00
Mandor 0.017 Oh 160,000.00 2,720.00 161,227.50
Overhead 20 % 32,245.50 193,473.00

spesi 1:4 Semen 7.5 kg 1,300.00 9,750.00
Kepala tukang 0.015 Oh 180,000.00 2,700.00
Pekerja 0.35 Oh 120,000.00 42,000.00
Mandor 0.017 Oh 160,000.00 2,720.00 146,697.50
Overhead 20 % 29,339.50 176,037.00
17
1 2 3 4 5 6 7 8 9
18 Pasang dinding roster bata merah M2 Roster bata 20x24x10 36 bh 6,750.00 243,000.00
12 x 24 x 10 Semen 12.8 kg 1,300.00 16,640.00
Tukang batu (halus) 0.1 Oh 160,000.00 16,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.3 Oh 120,000.00 36,000.00
Mandor 0.015 Oh 160,000.00 2,400.00 320,040.00
Overhead 20 % 64,008.00 384,048.00
19 Pasang dinding roster beton M2 Roster beton 20 x 20 x 7 23 bh 8,000.00 184,000.00

20 x 20 x 7 Semen 3.55 kg 1,300.00 4,615.00
(SNI-03-2837-2002 An. 6.25.a.) Pasir pasang 0.009 m3 120,000.00 1,080.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.3 Oh 120,000.00 36,000.00
Mandor 0.015 Oh 160,000.00 2,400.00 245,895.00
Overhead 20 % 49,179.00 295,074.00
20 Pasang dinding Glas block M2 Roster Glas block 20x20x7 23 bh 27,000.00 621,000.00
20 x 20 x 10 Semen 5.05 kg 1,300.00 6,565.00
(SNI-03-2837-2002 An. 6.25.a.) Pasir pasang 0.013 m3 120,000.00 1,560.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.3 Oh 120,000.00 36,000.00
Mandor 0.015 Oh 160,000.00 2,400.00 685,325.00
Overhead 20 % 137,065.00 822,390.00
V. PEKERJAAN PELESTERAN
1 Plesteran dinding 1 Pc : 2 Ps M2 Semen 8.52 kg 1,300.00 11,076.00

tebal 15 mm Pasir pasang 0.017 m3 120,000.00 2,040.00
(SNI-03-2837-2002 An. 6.2.) Tukang batu (kasar) 0.15 Oh 140,000.00 21,000.00
Kepala tukang 0.015 Oh 180,000.00 2,700.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 62,416.00
Overhead 20 % 12,483.20 74,899.20

Kepala tukang 0.015 Oh 180,000.00 2,700.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 60,004.00
Overhead 20 % 12,000.80 72,004.80

Kepala tukang 0.015 Oh 180,000.00 2,700.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 58,460.00
Overhead 20 % 11,692.00 70,152.00

Kepala tukang 0.015 Oh 180,000.00 2,700.00
18
1 2 3 4 5 6 7 8 9
Pekerja 0.2 Oh 120,000.00 24,000.00

Mandor 0.01 Oh 160,000.00 1,600.00 57,556.00
Overhead 20 % 11,511.20 69,067.20

Kepala tukang 0.015 Oh 180,000.00 2,700.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 56,844.00
Overhead 20 % 11,368.80 68,212.80
6 Brapen pondasi 1 : 3 M2 Semen 7.07 kg 1,300.00 9,191.00

tebal 15 mm Pasir pasang 0.021 m 3
120,000.00 2,520.00
Kepala tukang 0.007 Oh 180,000.00 1,260.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Mandor 0.008 Oh 160,000.00 1,280.00 42,051.00
Overhead 20 % 8,410.20 50,461.20
7 Brapen pondasi 1 : 5 M2 Semen 5.67 kg 1,300.00 7,371.00

Kepala tukang 0.007 Oh 180,000.00 1,260.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Mandor 0.008 Oh 160,000.00 1,280.00 40,471.00
Overhead 20 % 8,094.20 48,565.20
8 Plesteran ciprat 1 Pc : 2 Ps M2 Semen 4.32 kg 1,300.00 5,616.00

Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.25 Oh 120,000.00 30,000.00
Mandor 0.015 Oh 160,000.00 2,400.00 55,736.00
Overhead 20 % 11,147.20 66,883.20
9 Acian plesteran M2 Semen 0.055 kg 1,300.00 71.50

Kepala tukang 0.013 Oh 180,000.00 2,340.00
Mandor 0.004 Oh 160,000.00 640.00 35,051.50
Overhead 20 % 7,010.30 42,061.80
10 Sconengan / tali air M' Semen 0.005 kg 1,300.00 6.50

Kepala tk.batu 0.006 Oh 180,000.00 1,080.00
Mandor 0.002 Oh 160,000.00 320.00 17,406.50
Overhead 20 % 3,481.30 20,887.80
VI. PEKERJAAN KUSEN DAN DAUN PINTU/JENDELA KAYU :
1 Kusen pintu/jendela kayu Jati M3 Balok kayu Jati 1.1 m3 12,850,000.00 14,135,000.00
( kayu klas I ) Tukang kayu (halus) 20 Oh 160,000.00 3,200,000.00
(SNI-03-3434-2002 An. 6.1.) Kepala tukang 2 Oh 180,000.00 360,000.00
Pekerja 6 Oh 120,000.00 720,000.00
Mandor 0.3 Oh 160,000.00 48,000.00 18,463,000.00
Overhead 20 % 3,692,600.00 22,155,600.00
2 Kusen pintu/jendela kayu besi M3 Balok kayu Besi 1.1 m3 5,000,000.00 5,500,000.00
19
1 2 3 4 5 6 7 8 9
( kayu klas I ) Tukang kayu (halus) 20 Oh 160,000.00 3,200,000.00

(SNI-03-3434-2002 An. 6.1.) Kepala tukang kayu 2 Oh 180,000.00 360,000.00
Pekerja 6 Oh 120,000.00 720,000.00
Mandor 0.3 Oh 160,000.00 48,000.00 9,828,000.00
Overhead 20 % 1,965,600.00 11,793,600.00
3 Kusen pintu/jendela kayu Kamper M3 Balok kayu Kamper 1.2 m3 4,200,000.00 5,040,000.00
(cempaka) Tukang kayu (halus) 18 Oh 160,000.00 2,880,000.00
( kayu klas II ) Kepala tukang 1.8 Oh 180,000.00 324,000.00
(SNI-03-3434-2002 An. 6.2.) Pekerja 6 Oh 120,000.00 720,000.00
Mandor 0.3 Oh 160,000.00 48,000.00 9,012,000.00
Overhead 20 % 1,802,400.00 10,814,400.00
4 Pasang kusen pintu/jendela kayu Meranti M3 Balok kayu Meranti 1.2 m3 2,175,000.00 2,610,000.00
( kayu klas II ) Tukang kayu (halus) 18 Oh 160,000.00 2,880,000.00
(SNI-03-3434-2002 An. 6.2.) Kepala tukang 1.8 Oh 180,000.00 324,000.00
Pekerja 6 Oh 120,000.00 720,000.00
Mandor 0.3 Oh 160,000.00 48,000.00 6,582,000.00
Overhead 20 % 1,316,400.00 7,898,400.00
5 Pasang kusen pintu/jendela kayu M3 Balok kayu klas III 1.2 m3 1,740,000.00 2,088,000.00
( kayu klas III ) Tukang kayu (halus) 18 Oh 160,000.00 2,880,000.00
(SNI-03-3434-2002 An. 6.2a.) Kepala tukang 1.8 Oh 180,000.00 324,000.00
Pekerja 6 Oh 120,000.00 720,000.00
Mandor 0.3 Oh 160,000.00 48,000.00 6,060,000.00
Overhead 20 % 1,212,000.00 7,272,000.00
6 Pasang pintu panel kayu Jati M2 Papan kayu Jati 0.04 m3 12,900,000.00 516,000.00
Kayu klas I Tukang kayu (halus) 2.5 org/hr 160,000.00 400,000.00
(SNI-03-3434-2002 An. 6.7.) Kepala tukang 0.25 org/hr 180,000.00 45,000.00
Pekerja 1 org/hr 120,000.00 120,000.00
Mandor 0.05 org/hr 160,000.00 8,000.00 1,089,000.00
Overhead 20 % 217,800.00 1,306,800.00
7 Pasang pintu panel kayu linggua M2 Papan kayu linggua 0.04 m3 6,050,000.00 242,000.00
Kayu klas I Tukang kayu (halus) 2.5 org/hr 160,000.00 400,000.00
Pekerja 1 org/hr 120,000.00 120,000.00
Mandor 0.05 org/hr 160,000.00 8,000.00 815,000.00
Overhead 20 % 163,000.00 978,000.00
8 Pasang pintu panel kayu Kamper M2 Papan kayu Kamper 0.04 m3 4,250,000.00 170,000.00
(Cempaka) Tukang kayu (halus) 2.5 org/hr 160,000.00 400,000.00
Kayu klas II Kepala tukang 0.25 org/hr 180,000.00 45,000.00
(SNI-03-3434-2002 An. 6.8.) Pekerja 1 org/hr 120,000.00 120,000.00
Mandor 0.05 org/hr 160,000.00 8,000.00 743,000.00
Overhead 20 % 148,600.00 891,600.00
9 Pasang pintu panel kayu Meranti M2 Papan kayu Meranti 0.04 m3 2,225,000.00 89,000.00
Kayu klas II Tukang kayu (halus) 2.5 org/hr 160,000.00 400,000.00
(SNI-03-3434-2002 An. 6.8.a.) Kepala tukang 0.25 org/hr 180,000.00 45,000.00
Pekerja 1 org/hr 120,000.00 120,000.00
Mandor 0.05 org/hr 160,000.00 8,000.00 662,000.00
Overhead 20 % 132,400.00 794,400.00
10 Pasang pintu/jendela kaca kayu Jati M2 Papan kayu Jati 0.035 m3 12,900,000.00 451,500.00
Kayu klas I Tukang kayu (halus) 2 org/hr 160,000.00 320,000.00
20
1 2 3 4 5 6 7 8 9
Pekerja 0.8 org/hr 120,000.00 96,000.00

Mandor 0.04 org/hr 160,000.00 6,400.00 909,900.00
Overhead 20 % 181,980.00 1,091,880.00
11 Pasang pintu/jendela kayu Linggua M2 Papan kayu Linggua 0.035 m3 6,050,000.00 211,750.00
Pekerja 0.8 org/hr 120,000.00 96,000.00
Mandor 0.04 org/hr 160,000.00 6,400.00 670,150.00
Overhead 20 % 134,030.00 804,180.00
12 Pasang pintu/jendela kaca Kamper M2 Papan kayu Kamper 0.035 m3 4,250,000.00 148,750.00
Kayu klas II Tukang kayu (halus) 2 org/hr 160,000.00 320,000.00
Pekerja 0.8 org/hr 120,000.00 96,000.00
Mandor 0.04 org/hr 160,000.00 6,400.00 607,150.00
Overhead 20 % 121,430.00 728,580.00
13 Pasang pintu/jendela kaca kayu Meranti M2 Papan kayu Meranti 0.035 m3 2,225,000.00 77,875.00
Pekerja 0.8 org/hr 120,000.00 96,000.00
Mandor 0.04 org/hr 160,000.00 6,400.00 536,275.00
Overhead 20 % 107,255.00 643,530.00
14 Pasang pintu/jendela kaca kayu kls III M2 Papan kayu kelas III 0.035 m3 1,750,000.00 61,250.00
Kayu klas III Tukang kayu (halus) 2 org/hr 160,000.00 320,000.00
Pekerja 0.8 org/hr 120,000.00 96,000.00
Mandor 0.04 org/hr 160,000.00 6,400.00 519,650.00
Overhead 20 % 103,930.00 623,580.00
15 Pasang pintu/jendela jalusi kayu Jati M2 Papan kayu Jati 0.064 m3 12,900,000.00 825,600.00
Pekerja 1 org/hr 120,000.00 120,000.00
Mandor 0.3 org/hr 160,000.00 48,000.00 1,527,600.00
Overhead 20 % 305,520.00 1,833,120.00
16 Pasang pintu/jendela jalusi kayu Linggua M2 Papan kayu Linggua 0.064 m3 6,050,000.00 387,200.00
Pekerja 1 org/hr 120,000.00 120,000.00
Mandor 0.3 org/hr 160,000.00 48,000.00 1,089,200.00
Overhead 20 % 217,840.00 1,307,040.00
17 Pasang pintu/jendela jalusi Kamper M2 Papan kayu Kampe 0.064 m3 4,250,000.00 272,000.00
Pekerja 1 org/hr 120,000.00 120,000.00
Mandor 0.3 org/hr 160,000.00 48,000.00 974,000.00
Overhead 20 % 194,800.00 1,168,800.00
18 Pasang pintu/jendela jalusi kayu Meranti M2 Papan kayu Meranti 0.064 m3 2,225,000.00 142,400.00
Pekerja 1 org/hr 120,000.00 120,000.00
Mandor 0.3 org/hr 160,000.00 48,000.00 844,400.00
21
1 2 3 4 5 6 7 8 9
Overhead 20 % 168,880.00 1,013,280.00
19 Pasang pintu Plywood rangkap, M2 Papan kayu Jati 0.0196 m3 12,900,000.00 252,840.00
rangka kayu Jati Paku biasa 2"-5" 0.03 kg 18,500.00 555.00
(SNI-03-3434-2002 An. 6.14.) Lem kayu 0.3 kg 20,000.00 6,000.00
Plywood 3x7 fit 4 mm 1 lbr 86,000.00 86,000.00
Tukang kayu (halus) 2 org/hr 160,000.00 320,000.00
Kepala tukang 0.2 org/hr 180,000.00 36,000.00
Pekerja 0.6 org/hr 120,000.00 72,000.00
Mandor 0.03 org/hr 160,000.00 4,800.00 778,195.00
Overhead 20 % 155,639.00 933,834.00
20 Pasang pintu Plywood rangkap, M2 Papan kayu Linggua 0.0196 m3 6,050,000.00 118,580.00
rangka kayu Linggua Paku biasa 2"-5" 0.03 kg 18,500.00 555.00
(SNI-03-3434-2002 An. 6.14.) Lem kayu 0.3 kg 20,000.00 6,000.00
Pekerja 0.6 org/hr 120,000.00 72,000.00
Mandor 0.03 org/hr 160,000.00 4,800.00 643,935.00
Overhead 20 % 128,787.00 772,722.00
21 Pasang pintu Plywood rangkap, M2 Papan kayu Kamper 0.0196 m3 4,250,000.00 83,300.00
rangka kayu Kamper (cempaka) Paku biasa 2"-5" 0.03 kg 18,500.00 555.00
(SNI-03-3434-2002 An. 6.15.) Lem kayu 0.3 kg 20,000.00 6,000.00
Pekerja 0.6 org/hr 120,000.00 72,000.00
Mandor 0.03 org/hr 160,000.00 4,800.00 608,655.00
Overhead 20 % 121,731.00 730,386.00
22 Pasang pintu Plywood rangkap, M2 Papan kayu Meranti 0.0196 m3 2,225,000.00 43,610.00
rangka kayu Meranti Paku biasa 2"-5" 0.03 kg 18,500.00 555.00
(SNI-03-3434-2002 An. 6.15.a.) Lem kayu 0.3 kg 20,000.00 6,000.00
Pekerja 0.6 org/hr 120,000.00 72,000.00
Mandor 0.03 org/hr 160,000.00 4,800.00 568,965.00
Overhead 20 % 113,793.00 682,758.00
23 Pasang jalusi mati kusen kayu Jati M2 Papan kayu Jati 0.06 m3 12,900,000.00 774,000.00
(SNI-03-3434-2002 An. 6.16.) Paku biasa 2"-5" 0.15 kg 18,500.00 2,775.00
Pekerja 0.5 org/hr 120,000.00 60,000.00
Mandor 0.025 org/hr 160,000.00 4,000.00 1,196,775.00
Overhead 20 % 239,355.00 1,436,130.00
24 Pasang jalusi mati kusen kayu Linggua M2 Papan kayu Linggua 0.06 m3 6,050,000.00 363,000.00
Pekerja 0.5 org/hr 120,000.00 60,000.00
Mandor 0.025 org/hr 160,000.00 4,000.00 785,775.00
Overhead 20 % 157,155.00 942,930.00
22
1 2 3 4 5 6 7 8 9
25 Pasang jalusi mati kusen kayu Kamper M2 Papan kayu Kamper 0.06 m3 4,250,000.00 255,000.00
Pekerja 0.5 org/hr 120,000.00 60,000.00
Mandor 0.025 org/hr 160,000.00 4,000.00 677,775.00
Overhead 20 % 135,555.00 813,330.00
26 Pasang jalusi mati kusen kayu Meranti M2 Papan kayu Meranti 0.06 m3 2,225,000.00 133,500.00
Pekerja 0.5 org/hr 120,000.00 60,000.00
Mandor 0.025 org/hr 160,000.00 4,000.00 556,275.00
Overhead 20 % 111,255.00 667,530.00
27 Pasang pintu teakwood rangkap, M2 Papan kayu Jati 0.0196 m3 12,900,000.00 252,840.00
(SNI-03-3434-2002 An. 6.19.) Lem kayu 0.3 kg 20,000.00 6,000.00
Teakwood 4 mm 1 lbr 112,500.00 112,500.00
Pekerja 0.6 org/hr 120,000.00 72,000.00
Mandor 0.03 org/hr 160,000.00 4,800.00 804,695.00
Overhead 20 % 160,939.00 965,634.00
28 Pasang pintu teakwood rangkap, M2 Papan kayu Linggua 0.0196 m3 6,050,000.00 118,580.00
(SNI-03-3434-2002 An. 6.19.) Lem kayu 0.3 kg 20,000.00 6,000.00
Teakwood 4 mm 1 lbr 112,500.00 112,500.00
Pekerja 0.6 org/hr 120,000.00 72,000.00
Mandor 0.03 org/hr 160,000.00 4,800.00 670,435.00
Overhead 20 % 134,087.00 804,522.00
Kepala tukang
29 Pasang pintu teakwood rangkap, M2 Papan kayu Kamper 0.0196 m3 4,250,000.00 83,300.00
(SNI-03-3434-2002 An. 6.20.) Lem kayu 0.3 kg 20,000.00 6,000.00
Teakwood 4 mm 1 lbr 112,500.00 112,500.00
Pekerja 0.6 org/hr 120,000.00 72,000.00
Mandor 0.03 org/hr 160,000.00 4,800.00 635,155.00
Overhead 20 % 127,031.00 762,186.00
30 Pasang pintu teakwood rangkap, M2 Papan kayu Meranti 0.0196 m3 2,225,000.00 43,610.00
Teakwood 4 mm 1 lbr 112,500.00 112,500.00
Pekerja 0.6 org/hr 120,000.00 72,000.00
Mandor 0.03 org/hr 160,000.00 4,800.00 595,465.00
Overhead 20 % 119,093.00 714,558.00
31 Pasang pintu Plywood dan formika M2 Papan kayu Jati 0.0196 m3 12,900,000.00 252,840.00
23
1 2 3 4 5 6 7 8 9
(SNI-03-3434-2002 An. 6.21.) Lem kayu 0.8 kg 20,000.00 16,000.00

Plywood 3x7 fit 4 mm 0.5 lbr 86,000.00 43,000.00
Formika 3x7 fit 3 mm 0.5 lbr 90,000.00 45,000.00
Pekerja 0.6 org/hr 120,000.00 72,000.00
Mandor 0.03 org/hr 160,000.00 4,800.00 790,195.00
Overhead 20 % 158,039.00 948,234.00
32 Pasang pintu Plywood dan formika M2 Papan kayu Linggua 0.0196 m3 6,050,000.00 118,580.00
(SNI-03-3434-2002 An. 6.21.) Lem kayu 0.8 kg 20,000.00 16,000.00
Pekerja 0.6 org/hr 120,000.00 72,000.00
Mandor 0.03 org/hr 160,000.00 4,800.00 655,935.00
Overhead 20 % 131,187.00 787,122.00
33 Pasang pintu Plywood dan formika M2 Papan kayu Kamper 0.0196 m3 4,250,000.00 83,300.00
(SNI-03-3434-2002 An. 6.22.) Lem kayu 0.8 kg 20,000.00 16,000.00
Pekerja 0.6 org/hr 120,000.00 72,000.00
Mandor 0.03 org/hr 160,000.00 4,800.00 620,655.00
Overhead 20 % 124,131.00 744,786.00
34 Pasang pintu Plywood dan formika M2 Papan kayu Meranti 0.0196 m3 2,225,000.00 43,610.00
Pekerja 0.6 org/hr 120,000.00 72,000.00
Mandor 0.03 org/hr 160,000.00 4,800.00 580,965.00
Overhead 20 % 116,193.00 697,158.00
VII. PEKERJAAN KONSTRUKSI ATAP KAYU :
1 Pasang Kuda-kuda kayu Jati M3 Balok kayu Jati 1.1 m3 12,900,000.00 14,190,000.00
( kayu klas I ) Besi plat strip 15 kg 14,250.00 213,750.00
Tukang kayu (kasar) 12 Oh 140,000.00 1,680,000.00
Kepala tukang 1.2 Oh 180,000.00 216,000.00
Pekerja 4 Oh 120,000.00 480,000.00
Mandor 0.2 Oh 160,000.00 32,000.00 16,826,550.00
Overhead 20 % 3,365,310.00 20,191,860.00
2 Pasang Kuda-kuda kayu Kamper M3 Balok kayu Kamper 1.1 m3 4,200,000.00 4,620,000.00
Cempaka ( kayu klas II ) Besi plat strip 15 kg 14,250.00 213,750.00
Kepala tukang 1.2 Oh 180,000.00 216,000.00
24
1 2 3 4 5 6 7 8 9
Pekerja 4 Oh 120,000.00 480,000.00

Mandor 0.2 Oh 160,000.00 32,000.00 7,256,550.00
Overhead 20 % 1,451,310.00 8,707,860.00
3 Pasang Kuda-kuda kayu Meranti M3 Balok kayu Meranti 1.1 m3 2,175,000.00 2,392,500.00
( kayu klas II ) Besi plat strip 15 kg 14,250.00 213,750.00
Kepala tukang 1.2 Oh 180,000.00 216,000.00
Pekerja 4 Oh 120,000.00 480,000.00
Mandor 0.2 Oh 160,000.00 32,000.00 5,029,050.00
Overhead 20 % 1,005,810.00 6,034,860.00
4 Pasang gording kayu cempaka M3 Balok kayu kelas II 1.1 m3 4,200,000.00 4,620,000.00
Kepala tukang 0.6 Oh 180,000.00 108,000.00
Pekerja 2.8 Oh 120,000.00 336,000.00
Mandor 0.14 Oh 160,000.00 22,400.00 5,926,400.00
Overhead 20 % 1,185,280.00 7,111,680.00
5 Pasang Rangka atap Kaso 5/7, reng 2/3 M3 Balok kayu kelas II 1.1 m3 4,200,000.00 4,620,000.00
Kepala tukang 0.6 Oh 180,000.00 108,000.00
Pekerja 2.8 Oh 120,000.00 336,000.00
Mandor 0.14 Oh 160,000.00 22,400.00 5,926,400.00
Overhead 20 % 1,185,280.00 7,111,680.00
6 Pasang kaso + reng genteng kodok M2 Balok kayu Kamper 0.012 m3 4,200,000.00 50,400.00
Kayu Kamper (cempaka) Paku biasa 2"-5" 0.15 kg 18,500.00 2,775.00
(SNI-03-3434-2002 An. 6.31.) Tukang kayu (kasar) 0.1 Oh 140,000.00 14,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.005 Oh 160,000.00 800.00 81,775.00
Overhead 20 % 16,355.00 98,130.00
7 Pasang kaso + reng genteng kodok M2 Balok kayu Meranti 0.012 m3 2,175,000.00 26,100.00
Kayu Kamper Medan / Meranti Paku biasa 2"-5" 0.15 kg 18,500.00 2,775.00
(SNI-03-3434-2002 An. 6.32.a.) Tukang kayu (kasar) 0.1 Oh 140,000.00 14,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.005 Oh 160,000.00 800.00 57,475.00
Overhead 20 % 11,495.00 68,970.00
8 Pasang kaso + reng genteng monier M2 Balok kayu Kamper 0.014 m3 4,200,000.00 58,800.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.005 Oh 160,000.00 800.00 90,175.00
Overhead 20 % 18,035.00 108,210.00
9 Pasang kaso + reng genteng monier M2 Balok kayu Meranti 0.014 m3 2,175,000.00 30,450.00
Kayu Kamper Medan / Meranti Paku biasa 2"-5" 0.15 kg 18,500.00 2,775.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.005 Oh 160,000.00 800.00 61,825.00
Overhead 10 % 6,182.50 68,007.50
25
1 2 3 4 5 6 7 8 9
10 Pasang kaso + reng genteng beton M2 Balok kayu Kamper 0.014 m3 4,200,000.00 58,800.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.005 Oh 160,000.00 800.00 90,175.00
Overhead 10 % 9,017.50 99,192.50
11 Pasang kaso + reng genteng beton M2 Balok kayu Meranti 0.014 m3 2,225,000.00 31,150.00
Kayu Meranti Paku biasa 2"-5" 0.15 kg 18,500.00 2,775.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.005 Oh 160,000.00 800.00 62,525.00
Overhead 10 % 6,252.50 68,777.50
12 Pasang lisplang (3x20) cm Kayu M1 Papan kayu Kamper 0.0072 m3 4,250,000.00 30,600.00
Kamper (cempaka) Paku biasa 2"-5" 0.05 kg 18,500.00 925.00
Kepala tukang 0.02 Oh 180,000.00 3,600.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.005 Oh 160,000.00 800.00 75,925.00
Overhead 10 % 7,592.50 83,517.50
13 Pasang lisplang (3x20) cm Kayu M1 Papan kayu Meranti 0.0072 m3 2,225,000.00 16,020.00
Meranti Paku biasa 2"-5" 0.05 kg 18,500.00 925.00
Kepala tukang 0.02 Oh 180,000.00 3,600.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.005 Oh 160,000.00 800.00 61,345.00
Overhead 10 % 6,134.50 67,479.50
14 Pasang lisplang (3x20) cm Kayu M1 Papan kayu kelas III 0.0072 m3 1,750,000.00 12,600.00
(SNI-03-3434-2002 An. 6.48.) Paku biasa 2"-5" 0.05 kg 18,500.00 925.00
Kepala tukang 0.02 Oh 180,000.00 3,600.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.005 Oh 160,000.00 800.00 57,925.00
Overhead 10 % 5,792.50 63,717.50
15 Pasang lisplang (3x30) cm Kayu M1 Papan kayu Kamper 0.011 m3 4,250,000.00 46,750.00
Kamper (cempaka) Paku biasa 2"-5" 0.05 kg 18,500.00 925.00
Kepala tukang 0.022 Oh 180,000.00 3,960.00
Pekerja 0.11 Oh 120,000.00 13,200.00
Mandor 0.005 Oh 160,000.00 800.00 96,435.00
Overhead 10 % 9,643.50 106,078.50
16 Pasang lisplang (3x30) cm Kayu M1 Papan kayu Meranti 0.011 m3 2,225,000.00 24,475.00
Meranti Paku biasa 2"-5" 0.05 kg 18,500.00 925.00
Kepala tukang 0.022 Oh 180,000.00 3,960.00
Pekerja 0.11 Oh 120,000.00 13,200.00
Mandor 0.005 Oh 160,000.00 800.00 74,160.00
Overhead 10 % 7,416.00 81,576.00
17 Pasang lisplang (3x30) cm Kayu M1 Papan kayu kelas III 0.011 m3 1,750,000.00 19,250.00
26
1 2 3 4 5 6 7 8 9

Kepala tukang 0.022 Oh 180,000.00 3,960.00
Pekerja 0.11 Oh 120,000.00 13,200.00
Mandor 0.005 Oh 160,000.00 800.00 68,935.00
Overhead 10 % 6,893.50 75,828.50
18 Pasang lisplang 2 x (2x20) cm Kayu M1 Papan kayu Kamper 0.0145 m3 4,250,000.00 61,625.00
Kamper (cempaka) Paku biasa 2"-5" 0.06 kg 18,500.00 1,110.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 132,235.00
Overhead 10 % 13,223.50 145,458.50
19 Pasang lisplang 2 x (2x20) cm Kayu M1 Papan kayu Meranti 0.0145 m3 2,225,000.00 32,262.50
Meranti Paku biasa 2"-5" 0.06 kg 18,500.00 1,110.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 102,872.50
Overhead 10 % 10,287.25 113,159.75
20 Pasang lisplang 2 x (2x20) cm Kayu M1 Papan kayu kelas III 0.0145 m3 1,750,000.00 25,375.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 95,985.00
Overhead 10 % 9,598.50 105,583.50
VIII. PEKERJAAN KONSTRUKSI LANGIT-LANGIT / PLAFOND DAN PENUTUP :
1 Pasang rangka langit-langit (1.00x1.00) M2 Kaso kayu Kamper 0.012 m3 4,250,000.00 51,000.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 122,350.00
Overhead 10 % 12,235.00 134,585.00
2 Pasang rangka langit-langit (1.00x1.00) M2 Kaso kayu Meranti 0.012 m3 2,225,000.00 26,700.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 98,050.00
Overhead 10 % 9,805.00 107,855.00
3 Pasang rangka langit-langit (1.00x1.00) M2 Kaso kayu kelas III 0.012 m3 1,750,000.00 21,000.00
Kayu kelas III Paku biasa 2"-5" 0.1 kg 18,500.00 1,850.00
(SNI-03-3434-2002 An. 6.40.a) Tukang kayu (kasar) 0.25 Oh 140,000.00 35,000.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 92,350.00
Overhead 10 % 9,235.00 101,585.00
4 Pasang rangka langit-langit (30x60) M2 Kaso kayu Kamper 0.023 m3 4,250,000.00 97,750.00
27
1 2 3 4 5 6 7 8 9

Kepala tukang 0.025 Oh 180,000.00 4,500.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 170,025.00
Overhead 10 % 17,002.50 187,027.50
5 Pasang rangka langit-langit (30x60) M2 Kaso kayu Meranti 0.023 m3 2,225,000.00 51,175.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 123,450.00
Overhead 10 % 12,345.00 135,795.00
6 Pasang rangka langit-langit (30x60) M2 Kaso kayu kelas III 0.023 m3 1,750,000.00 40,250.00
Kayu kelas III Paku biasa 2"-5" 0.15 kg 18,500.00 2,775.00
(SNI-03-3434-2002 An. 6.43.a) Tukang kayu (kasar) 0.25 Oh 140,000.00 35,000.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Mandor 0.075 Oh 160,000.00 12,000.00 112,525.00
Overhead 10 % 11,252.50 123,777.50
7 Pasang rangka Plafond grid 50x100 M2 Balok kayu Kamper 0.004 m3 4,250,000.00 17,000.00
Kayu Kamper (cempaka) Kaso kayu Kamper 0.014 m 3
4,250,000.00 59,500.00
(Juklak/99/XII/2004 Dirjen Ranahan Paku biasa 2"-5" 0.25 kg 18,500.00 4,625.00
Dephan XII An.49) Tukang kayu (kasar) 0.3 Oh 140,000.00 42,000.00
Kepala tukang 0.03 Oh 180,000.00 5,400.00
Pekerja 0.25 Oh 120,000.00 30,000.00
Mandor 0.014 Oh 160,000.00 2,240.00 160,765.00
Overhead 10 % 16,076.50 176,841.50
8 Pasang rangka Plafond grid 50x100 M2 Balok kayu Meranti 0.004 m3 2,225,000.00 8,900.00
Kayu Meranti Kaso 5/7 kayu Meranti 0.014 m3 2,225,000.00 31,150.00
Kepala tukang 0.03 Oh 180,000.00 5,400.00
Pekerja 0.25 Oh 120,000.00 30,000.00
Mandor 0.014 Oh 160,000.00 2,240.00 124,315.00
Overhead 10 % 12,431.50 136,746.50
9 Pasang rangka Plafond grid 50x100 M2 Balok kayu kelas III 0.004 m3 1,750,000.00 7,000.00
Kayu kelas III Kaso 5/7 kayu kelas III 0.014 m3 1,750,000.00 24,500.00
Kepala tukang 0.03 Oh 180,000.00 5,400.00
Pekerja 0.25 Oh 120,000.00 30,000.00
Mandor 0.014 Oh 160,000.00 2,240.00 115,765.00
Overhead 10 % 11,576.50 127,341.50
10 Pasang rangka Plafond grid 60x60 M2 Balok kayu Kamper 0.004 m3 4,250,000.00 17,000.00
Kayu Kamper (cempaka) Kaso kayu Kamper 0.015 m3 4,250,000.00 63,750.00
Kepala tukang 0.036 Oh 180,000.00 6,480.00
Pekerja 0.3 Oh 120,000.00 36,000.00
Mandor 0.017 Oh 160,000.00 2,720.00 181,900.00
Overhead 10 % 18,190.00 200,090.00
28
1 2 3 4 5 6 7 8 9
11 Pasang rangka Plafond grid 60x60 M2 Balok kayu Meranti 0.004 m3 2,225,000.00 8,900.00
Kayu Meranti Kaso 5/7 kayu Meranti 0.015 m 3
2,225,000.00 33,375.00
Kepala tukang 0.036 Oh 180,000.00 6,480.00
Pekerja 0.3 Oh 120,000.00 36,000.00
Mandor 0.017 Oh 160,000.00 2,720.00 143,425.00
Overhead 10 % 14,342.50 157,767.50
12 Pasang rangka Plafond grid 60x60 M2 Balok kayu kelas III 0.004 m3 1,750,000.00 7,000.00
Kayu kelas III Kaso 5/7 kayu kelas III 0.015 m3 1,750,000.00 26,250.00
Kepala tukang 0.036 Oh 180,000.00 6,480.00
Pekerja 0.3 Oh 120,000.00 36,000.00
Mandor 0.017 Oh 160,000.00 2,720.00 134,400.00
Overhead 10 % 13,440.00 147,840.00
13 Langit-langit asbes (1.00 x 1.00) m M2 Plat asbes 100x100 cm 1.1 lbr 30,000.00 33,000.00
tebal 4 mm Paku biasa 2"-5" 0.01 kg 18,500.00 185.00
(SNI-03-2838-2002 An. 6.3.) Pekerja 0.03 Oh 120,000.00 3,600.00
Kepala tukang 0.007 Oh 180,000.00 1,260.00
Mandor 0.0015 Oh 160,000.00 240.00 48,085.00
Overhead 10 % 4,808.50 52,893.50
14 Langit-langit akustik (30 x 30) cm M2 Akustik 30 x 30 cm 11.5 lbr 42,500.00 488,750.00

Pekerja 0.06 Oh 120,000.00 7,200.00
Kepala tukang 0.012 Oh 180,000.00 2,160.00
Mandor 0.003 Oh 160,000.00 480.00 516,315.00
Overhead 10 % 51,631.50 567,946.50

Pekerja 0.06 Oh 120,000.00 7,200.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.003 Oh 160,000.00 480.00 343,405.00
Overhead 10 % 34,340.50 377,745.50
Pekerja 0.06 Oh 120,000.00 7,200.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.003 Oh 160,000.00 480.00 113,405.00
Overhead 10 % 11,340.50 124,745.50
17 Langit-langit Plywood (30 x 60) cm M2 Plywood 4x8 ft 4 mm 0.36 lbr 86,000.00 30,960.00
Pekerja 0.07 Oh 120,000.00 8,400.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.0035 Oh 160,000.00 560.00 56,275.00
Overhead 10 % 5,627.50 61,902.50
29
1 2 3 4 5 6 7 8 9
Pekerja 0.07 Oh 120,000.00 8,400.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.0035 Oh 160,000.00 560.00 57,565.00
Overhead 10 % 5,756.50 63,321.50
Pekerja 0.07 Oh 120,000.00 8,400.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.0035 Oh 160,000.00 560.00 57,565.00
Overhead 10 % 5,756.50 63,321.50
20 Langit-langit teakwood (30 x 60) cm M2 Teakwood 4x8 ft 4 mm 0.36 lbr 112,500.00 40,500.00
Pekerja 0.07 Oh 120,000.00 8,400.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.0035 Oh 160,000.00 560.00 65,815.00
Overhead 10 % 6,581.50 72,396.50
21 Langit-langit teakwood (60 x120) cm M2 Teakwood 4x8 ft 4 mm 0.375 lbr 112,500.00 42,187.50
Pekerja 0.07 Oh 120,000.00 8,400.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.0035 Oh 160,000.00 560.00 67,502.50
Overhead 10 % 6,750.25 74,252.75
22 Langit-langit lat kayu Jati M2 Papan kayu Jati 0.024 m3 12,900,000.00 309,600.00
Paku sekrup 0.05 kg 500.00 25.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Kepala tukang 0.06 Oh 180,000.00 10,800.00
Mandor 0.01 Oh 160,000.00 1,600.00 430,210.00
Overhead 10 % 43,021.00 473,231.00
23 Langit-langit lat kayu kamper M2 Papan kayu Kamper 0.024 m3 4,250,000.00 102,000.00
Paku sekrup 0.05 kg 72,500.00 3,625.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Kepala tukang 0.06 Oh 180,000.00 10,800.00
Mandor 0.01 Oh 160,000.00 1,600.00 226,210.00
Overhead 10 % 22,621.00 248,831.00
24 Pasang list plafond kayu profil M1 List Profil SP. 2 - 4 m 1.05 m1 5,800.00 6,090.00
Pekerja 0.021 Oh 120,000.00 2,520.00
Kepala tukang 0.002 Oh 180,000.00 360.00
Mandor 0.001 Oh 160,000.00 160.00 12,995.00
Overhead 10 % 1,299.50 14,294.50
30
1 2 3 4 5 6 7 8 9
25 Pasang list plafond kayu profil 5/5 M1 List Profil SP. 2 - 4 m 1.1 m1 5,800.00 6,380.00
(Juklak/99/XII/2004 Dirjen Ranahan Paku biasa 2"-5" 0.05 kg 18,500.00 925.00
Dephan XII An.76) Pekerja 0.025 Oh 120,000.00 3,000.00
Kepala tukang 0.0075 Oh 180,000.00 1,350.00
Mandor 0.00125 Oh 160,000.00 200.00 22,355.00
Overhead 10 % 2,235.50 24,590.50
26 Pasang list langit-langit trilek 0.3x5cm M1 Triplek 4x8 fit 4 mm 0.022 m1 56,000.00 1,232.00
(Juklak/99/XII/2004 Dirjen Ranahan Paku biasa 2"-5" 0.05 kg 18,500.00 925.00
Dephan XII An.79) Pekerja 0.025 Oh 120,000.00 3,000.00
Kepala tukang 0.002 Oh 180,000.00 360.00
Mandor 0.001 Oh 160,000.00 160.00 8,617.00
Overhead 10 % 861.70 9,478.70
27 Langit-langit asbes (1x1) m tebal 2.7 mm M2 Balok kayu Meranti 0.012 m3 2,225,000.00 26,700.00
Rangka kayu meranti Paku biasa 2"-5" 0.06 kg 18,500.00 1,110.00
(SNI-03-2838-2002 An. 6.20.) Plat asbes 1x1 m 1.1 lbr 30,000.00 33,000.00
Pekerja 0.18 Oh 120,000.00 21,600.00
Kepala tukang 0.032 Oh 180,000.00 5,760.00
Mandor 0.009 Oh 160,000.00 1,440.00 134,410.00
Overhead 10 % 13,441.00 147,851.00
28 Langit-langit Plywood 4 mm M2 Balok kayu Meranti 0.012 m3 2,225,000.00 26,700.00

Rangka kayu meranti Paku biasa 2"-5" 0.06 kg 18,500.00 1,110.00
(SNI-03-2838-2002 An. 6.21.) Plywood 4x8 ft 4 mm 0.39 lbr 86,000.00 33,540.00
Pekerja 0.27 Oh 120,000.00 32,400.00
Kepala tukang 0.04 Oh 180,000.00 7,200.00
Mandor 0.0135 Oh 160,000.00 2,160.00 159,110.00
Overhead 10 % 15,911.00 175,021.00
29 Langit-langit gypsum board 9 mm M2 Gypsum board 120x240 0.11 lbr 62,500.00 6,875.00
(SNI-03-2838-2002 An. 6.24.) Sekrup gypsum 9 bh 500.00 4,500.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Kepala tukang 0.005 Oh 180,000.00 900.00
Mandor 0.005 Oh 160,000.00 800.00 25,200.00
Overhead 10 % 2,520.00 27,720.00
30 Penutup plafond eternit/asbes M2 Plat asbes/eternit 1 bh 35,000.00 35,000.00

100x100x0.4 cm Paku biasa 2"-5" 0.05 kg 18,500.00 925.00
(Juklak/99/XII/2004 Dirjen Ranahan Pekerja 0.06 Oh 120,000.00 7,200.00
Kepala tukang 0.015 Oh 180,000.00 2,700.00
Mandor 0.004 Oh 160,000.00 640.00 67,465.00
Overhead 10 % 6,746.50 74,211.50
31 Penutup plafond eternit/asbes M2 Plat asbes/eternit 1.4 bh 45,000.00 63,000.00

600x120x0.5 cm Paku biasa 2"-5" 0.1 kg 18,500.00 1,850.00
Kepala tukang 0.016 Oh 180,000.00 2,880.00
Mandor 0.004 Oh 160,000.00 640.00 97,970.00
Overhead 10 % 9,797.00 107,767.00
31
1 2 3 4 5 6 7 8 9
32 Penutup plafond triplek 4 mm M2 Plafond triplek 4 mm 0.4 bh 56,000.00 22,400.00

60x120x0.5 cm Paku triplek 0.12 kg 22,500.00 2,700.00
Kepala tukang 0.02 Oh 180,000.00 3,600.00
Mandor 0.004 Oh 160,000.00 640.00 65,740.00
Overhead 10 % 6,574.00 72,314.00
33 Penutup plafond triplek 6 mm M2 Plafond triplek 6 mm 0.4 bh 85,000.00 34,000.00

60x120x0.5 cm Paku triplek 0.12 kg 22,500.00 2,700.00
Kepala tukang 0.02 Oh 180,000.00 3,600.00
Mandor 0.004 Oh 160,000.00 640.00 77,340.00
Overhead 10 % 7,734.00 85,074.00
34 Penutup plafond gypsum board 9 mm M2 Gypsum board 9 mm 0.4 bh 62,500.00 25,000.00

120x240x0.9 cm Sekrup gypsum 9 bh 500.00 4,500.00
(Juklak/99/XII/2004 Dirjen Ranahan Compound Calsiboard 0.06 zak 80,000.00 4,800.00
Dephan XII An.58) Textile tape 0.12 roll 7,750.00 930.00
Amplas 0.3 lbr 4,500.00 1,350.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Tukang kayu (halus) 0.3 Oh 160,000.00 48,000.00
Mandor 0.005 Oh 160,000.00 800.00 97,380.00
Overhead 10 % 9,738.00 107,118.00
35 Penutup plafond gypsum board 9 mm M2 Hollow 4x4 cm 0.8 btg 32,750.00 26,200.00
lengkap rangka hollow Hollow 2x4 cm 0.5 btg 27,800.00 13,900.00
120x240x0.9 cm Gypsum board 9 mm 0.4 bh 62,500.00 25,000.00
(Juklak/99/XII/2004 Dirjen Ranahan Sekrup gypsum 9 bh 500.00 4,500.00
Dephan XII An.60) Penggantung + ramset 2 ttk 10,000.00 20,000.00
Compound Calsiboard 0.06 zak 80,000.00 4,800.00
Textile tape 0.12 roll 7,750.00 930.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Mandor 0.008 Oh 160,000.00 1,280.00 178,610.00
Overhead 10 % 17,861.00 196,471.00
36 Pek. List profil gypsum ukuran besar M' List gypsum uk. Besar 1 m' 12,500.00 12,500.00
Paku biasa 0.01 kg 18,500.00 185.00
Compound Calsiboard 0.003 zak 80,000.00 240.00
Pekerja 0.033 Oh 120,000.00 3,960.00
Kepala tukang 0.04 Oh 180,000.00 7,200.00
Mandor 0.0017 Oh 160,000.00 272.00 88,512.00
Overhead 10 % 8,851.20 97,363.20
37 Pek. List profil gypsum ukuran kecil M' List gypsum uk. Kecil 1 m' 7,500.00 7,500.00
Paku biasa 0.01 kg 18,500.00 185.00
Compound Calsiboard 0.003 zak 80,000.00 240.00
Pekerja 0.033 Oh 120,000.00 3,960.00
Kepala tukang 0.04 Oh 180,000.00 7,200.00
Mandor 0.0017 Oh 160,000.00 272.00 83,512.00
Overhead 10 % 8,351.20 91,863.20
32
1 2 3 4 5 6 7 8 9
IX. PEKERJAAN KONSTRUKSI DINDING KAYU DAN PENUTUP :
1 Pasang rangka dinding pemisa M2 Balok kayu Kamper 0.0195 m3 4,200,000.00 81,900.00
Kayu Kamper (cempaka) Papan kayu Kamper 0.007 m3 4,250,000.00 29,750.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Kepala tukang 0.045 Oh 180,000.00 8,100.00
Mandor 0.075 Oh 160,000.00 12,000.00 214,600.00
Overhead 10 % 21,460.00 236,060.00
2 Pasang rangka dinding pemisa M2 Balok kayu Meranti 0.0195 m3 2,175,000.00 42,412.50
Kayu Meranti Papan kayu Meranti 0.007 m3 2,225,000.00 15,575.00
(SNI-03-3434-2002 An. 6.54.a.) Paku biasa 2"-5" 0.1 kg 18,500.00 1,850.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Kepala tukang 0.045 Oh 180,000.00 8,100.00
Mandor 0.075 Oh 160,000.00 12,000.00 160,937.50
Overhead 10 % 16,093.75 177,031.25
3 Pasang rangka dinding pemisa M2 Balok kayu kelas III 0.0195 m3 1,740,000.00 33,930.00
Kayu kelas III Papan kayu kelas III 0.007 m3 1,750,000.00 12,250.00
(SNI-03-3434-2002 An. 6.54.b.) Paku biasa 2"-5" 0.1 kg 18,500.00 1,850.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Kepala tukang 0.045 Oh 180,000.00 8,100.00
Mandor 0.075 Oh 160,000.00 12,000.00 149,130.00
Overhead 10 % 14,913.00 164,043.00
4 Pasang dinding pemisa teakwood rangka M2 Balok kayu Kamper 0.0195 m3 4,200,000.00 81,900.00
rangka Kayu Kamper (cempaka) Papan kayu Kamper 0.007 m3 4,250,000.00 29,750.00
Lem kayu 0.56 lt 20,000.00 11,200.00
Teakwood 4x8 ft 3 mm 1 lbr 92,500.00 92,500.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Kepala tukang 0.045 Oh 180,000.00 8,100.00
Mandor 0.075 Oh 160,000.00 12,000.00 318,300.00
Overhead 10 % 31,830.00 350,130.00
5 Pasang dinding pemisa teakwood rangka M2 Balok kayu Meranti 0.0195 m3 2,175,000.00 42,412.50
rangka Kayu Meranti Papan kayu Meranti 0.007 m3 2,225,000.00 15,575.00
Lem kayu 0.56 lt 20,000.00 11,200.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Kepala tukang 0.045 Oh 180,000.00 8,100.00
Mandor 0.075 Oh 160,000.00 12,000.00 264,637.50
Overhead 10 % 26,463.75 291,101.25
6 Pasang dinding pemisa teakwood rangka M2 Balok kayu kelas III 0.0195 m3 1,740,000.00 33,930.00
rangka Kayu kelas III Papan kayu kelas III 0.007 m3 1,750,000.00 12,250.00
Lem kayu 0.56 lt 20,000.00 11,200.00
33
1 2 3 4 5 6 7 8 9
Pekerja 0.15 Oh 120,000.00 18,000.00

Kepala tukang 0.045 Oh 180,000.00 8,100.00
Mandor 0.075 Oh 160,000.00 12,000.00 252,830.00
Overhead 10 % 25,283.00 278,113.00
7 Pasang dinding pemisa plywood rangkap M2 Balok kayu Kamper 0.0195 m3 4,200,000.00 81,900.00
rangka Kayu Kamper (cempaka) Papan kayu Kamper 0.007 m3 4,250,000.00 29,750.00
Lem kayu 0.56 lt 20,000.00 11,200.00
Plywood 4x8 ft 4 mm 1 lbr 86,000.00 86,000.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Kepala tukang 0.06 Oh 180,000.00 10,800.00
Mandor 0.01 Oh 160,000.00 1,600.00 331,100.00
Overhead 10 % 33,110.00 364,210.00
8 Pasang dinding pemisa plywood rangkap M2 Balok kayu Meranti 0.0195 m3 2,175,000.00 42,412.50
rangka Kayu Meranti Papan kayu Meranti 0.007 m3 2,225,000.00 15,575.00
Lem kayu 0.56 lt 20,000.00 11,200.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Kepala tukang 0.06 Oh 180,000.00 10,800.00
Mandor 0.01 Oh 160,000.00 1,600.00 277,437.50
Overhead 10 % 27,743.75 305,181.25
9 Pasang dinding pemisa plywood rangkap M2 Balok kayu kelas III 0.0195 m3 1,740,000.00 33,930.00
rangka Kayu kelas III Papan kayu kelas III 0.007 m3 1,750,000.00 12,250.00
Lem kayu 0.56 lt 20,000.00 11,200.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Kepala tukang 0.06 Oh 180,000.00 10,800.00
Mandor 0.01 Oh 160,000.00 1,600.00 265,630.00
Overhead 10 % 26,563.00 292,193.00
10 Pasang plywood tbl 4 mm M2 Paku biasa 2"-5" 0.05 kg 18,500.00 925.00

untuk dinding Plywood 4x8 ft 4 mm 0.4 lbr 86,000.00 34,400.00
(SNI-03-3434-2002 An. 6.59.) Pekerja 0.025 Oh 120,000.00 3,000.00
Kepala tukang 0.0075 Oh 180,000.00 1,350.00
Mandor 0.0013 Oh 160,000.00 208.00 50,383.00
Overhead 10 % 5,038.30 55,421.30
11 Pasang teakwood tbl 4 mm M2 Paku biasa 2"-5" 0.05 kg 18,500.00 925.00

untuk dinding Teakwood 4x8 ft 3 mm 0.4 lbr 92,500.00 37,000.00
(SNI-03-3434-2002 An. 6.59.a.) Pekerja 0.025 Oh 120,000.00 3,000.00
Kepala tukang 0.0075 Oh 180,000.00 1,350.00
Mandor 0.0013 Oh 160,000.00 208.00 52,983.00
Overhead 10 % 5,298.30 58,281.30
12 Pasang triplek tbl 4 mm untuk dinding M2 Paku biasa 2"-5" 0.05 kg 18,500.00 925.00
(SNI-03-3434-2002 An. 6.59.a.) Triplek 4x8 ft 3 mm 0.4 lbr 56,000.00 22,400.00
Pekerja 0.025 Oh 120,000.00 3,000.00
34
1 2 3 4 5 6 7 8 9

Kepala tukang 0.0075 Oh 180,000.00 1,350.00
Mandor 0.0013 Oh 160,000.00 208.00 38,383.00
Overhead 10 % 3,838.30 42,221.30
13 Dinding partisi double teakwood M2 Balok kayu Kamper 0.025 m3 4,200,000.00 105,000.00
tbl 3 mm Kayu Kamper (cempaka) Paku biasa 2"-5" 0.5 kg 18,500.00 9,250.00
(Juklak/99/XII/2004 Dirjen Ranahan Lem kayu 0.25 kg 20,000.00 5,000.00
Dephan XII An.63) Teakwood 4x8 ft 3 mm 0.75 lbr 92,500.00 69,375.00
Pekerja 0.025 Oh 120,000.00 3,000.00
Kepala tukang 0.0075 Oh 180,000.00 1,350.00
Mandor 0.0013 Oh 160,000.00 208.00 203,683.00
Overhead 10 % 20,368.30 224,051.30
14 Dinding partisi double teakwood M2 Balok kayu Meranti 0.025 m3 2,175,000.00 54,375.00
tbl 3 mm Kayu Meranti Paku biasa 2"-5" 0.5 kg 18,500.00 9,250.00
(Juklak/99/XII/2004 Dirjen Ranahan Lem kayu 0.25 kg 20,000.00 5,000.00
Dephan XII An.64) Teakwood 4x8 ft 3 mm 0.75 lbr 92,500.00 69,375.00
Pekerja 0.025 Oh 120,000.00 3,000.00
Kepala tukang 0.0075 Oh 180,000.00 1,350.00
Mandor 0.0013 Oh 160,000.00 208.00 153,058.00
Overhead 10 % 15,305.80 168,363.80
15 Dinding partisi gypsum tbl 12 mm M2 Balok kayu Meranti 0.025 m3 2,175,000.00 54,375.00
lengkap rangka Kayu Meranti Gypsum board 120x240 0.75 lbr 75,000.00 56,250.00
Dephan XII An.65) Compound Calsiboard 0.12 zak 80,000.00 9,600.00
Textile tape 0.24 roll 7,750.00 1,860.00
Sekrup gypsum 24 bh 500.00 12,000.00
Amplas 0.5 lbr 4,500.00 2,250.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Tukang (gypsum) 0.3 Oh 160,000.00 48,000.00
Tukang (Alumunium) 0.2 Oh 160,000.00 32,000.00
Mandor 0.015 Oh 160,000.00 2,400.00 248,285.00
Overhead 10 % 24,828.50 273,113.50
16 Dinding partisi gypsum tbl 12 mm M2 Hollow 4x4 cm 1.25 btg 32,750.00 40,937.50
lengkap rangka Hollow Hollow 4x4 cm 0.8 btg 27,800.00 22,240.00
(Juklak/99/XII/2004 Dirjen Ranahan Paku rivet 4 bh 500.00 2,000.00
Dephan XII An.65) Paku alumunium 8 bh 500.00 4,000.00
Gypsum board 120x240 0.75 lbr 75,000.00 56,250.00
Compound Calsiboard 0.12 zak 80,000.00 9,600.00
Textile tape 0.24 roll 7,750.00 1,860.00
Sekrup gypsum 24 bh 500.00 12,000.00
Amplas 0.5 lbr 4,500.00 2,250.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Tukang (gypsum) 0.3 Oh 160,000.00 48,000.00
Tukang (Alumunium) 0.2 Oh 160,000.00 32,000.00
Mandor 0.015 Oh 160,000.00 2,400.00 257,537.50
Overhead 10 % 25,753.75 283,291.25
17 Dinding/plafond lambersering M2 Papan kayu Kamper 0.028 m3 4,250,000.00 119,000.00

Kayu Kamper (cempaka) Kaso 5/7 kayu Kamper 0.015 m3 4,250,000.00 63,750.00
Dephan XII An.70) Lem kayu 0.2 kg 20,000.00 4,000.00
Pekerja 0.6 Oh 120,000.00 72,000.00
35
1 2 3 4 5 6 7 8 9

Kepala tukang 0.18 Oh 180,000.00 32,400.00
Mandor 0.03 Oh 160,000.00 4,800.00 589,500.00
Overhead 10 % 58,950.00 648,450.00
18 Dinding/plafond lambersering M2 Papan kayu Meranti 0.028 m3 2,175,000.00 60,900.00

Kayu Meranti Kaso 5/7 kayu meranti 0.015 m3 2,175,000.00 32,625.00
Dephan XII An.70) Lem kayu 0.2 kg 20,000.00 4,000.00
Pekerja 0.6 Oh 120,000.00 72,000.00
Kepala tukang 0.18 Oh 180,000.00 32,400.00
Mandor 0.03 Oh 160,000.00 4,800.00 500,275.00
Overhead 10 % 50,027.50 550,302.50
X. PEKERJAAN BETON :
1 Membuat beton tumbuk unt rabatan M3 Semen portland 218 kg 1,300.00 283,400.00
1 Pc : 3 Ps : 5 Kr Pasir beton 0.52 m3 125,000.00 65,000.00
(SNI-03-2002 An. 6.1.) Batu pecah/split 2/3 0.87 m 3
450,000.00 391,500.00
Pekerja 1.65 Oh 120,000.00 198,000.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Mandor 0.08 Oh 160,000.00 12,800.00 990,200.00
Overhead 10 % 99,020.00 1,089,220.00
2 Membuat beton tumbuk unt.rabatan/ M3 Semen portland 173 kg 1,300.00 224,900.00

lantai kerja 1 Pc : 4 Ps : 6 Kr Pasir beton 0.57 m3 125,000.00 71,250.00
(SNI-03-2002 An. 6.3.) Batu pecah/split 2/3 0.87 m3 450,000.00 391,500.00
Pekerja 1.65 Oh 120,000.00 198,000.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Mandor 0.08 Oh 160,000.00 12,800.00 937,950.00
Overhead 10 % 93,795.00 1,031,745.00
3 Membuat beton bertulang M3 Semen portland 336 kg 1,300.00 436,800.00

1 Pc : 2 Ps : 3 Kr Pasir beton 0.54 m3 125,000.00 67,500.00
(SNI-03-2002 An. 6.13.) Batu pecah/split 2/3 0.81 m3 450,000.00 364,500.00
Pekerja 2 Oh 120,000.00 240,000.00
Kepala tukang 0.035 Oh 180,000.00 6,300.00
Mandor 1 Oh 160,000.00 160,000.00 1,324,100.00
Overhead 10 % 132,410.00 1,456,510.00
4 Membuat beton bertulang M3 Semen portland 400 kg 1,300.00 520,000.00

1 Pc : 1.5 Ps : 2.5 Kr Pasir beton 0.48 m3 125,000.00 60,000.00
(SNI-03-2002 An. 6.16.) Batu pecah/split 2/3 0.8 m 3
450,000.00 360,000.00
Pekerja 2 Oh 120,000.00 240,000.00
Kepala tukang 0.035 Oh 180,000.00 6,300.00
Mandor 1 Oh 160,000.00 160,000.00 1,395,300.00
Overhead 10 % 139,530.00 1,534,830.00
5 Pembersian dengan besi polos Kg Besi beton polos 1.05 kg 14,250.00 14,962.50
(SNI-03-2002 An. 6.25.) Kawat beton 0.015 kg 15,000.00 225.00
Pekerja 0.007 Oh 120,000.00 840.00
Tukang besi 0.007 Oh 150,000.00 1,050.00
Kepala tukang 0.0007 Oh 180,000.00 126.00
36
1 2 3 4 5 6 7 8 9
Mandor 0.0003 Oh 160,000.00 48.00 17,251.50

Overhead 10 % 1,725.15 18,976.65
6 Pembersian dengan besi ulir Kg Besi beton ulir 1.05 kg 16,500.00 17,325.00
(SNI-03-2002 An. 6.25.) Kawat beton 0.015 kg 15,000.00 225.00
Pekerja 0.007 Oh 120,000.00 840.00
Tukang besi 0.007 Oh 150,000.00 1,050.00
Kepala tukang 0.0007 Oh 180,000.00 126.00
Mandor 0.0003 Oh 160,000.00 48.00 19,614.00
Overhead 10 % 1,961.40 21,575.40
7 Pasang bekisting untuk pondasi M2 Balok kayu mall 0.04 kg 1,560,000.00 62,400.00
(SNI-03-2002 An. 6.28.) Paku biasa 2"-5" 0.3 kg 18,500.00 5,550.00
Residu 0.1 kg 10,000.00 1,000.00
Pekerja 0.3 Oh 120,000.00 36,000.00
Kepala tukang 0.026 Oh 180,000.00 4,680.00
Mandor 0.005 Oh 160,000.00 800.00 149,430.00
Overhead 10 % 14,943.00 164,373.00
8 Pasang bekisting untuk sloof M2 Balok kayu mall 0.045 kg 1,560,000.00 70,200.00
Residu 0.1 kg 10,000.00 1,000.00
Pekerja 0.3 Oh 120,000.00 36,000.00
Kepala tukang 0.026 Oh 180,000.00 4,680.00
Mandor 0.005 Oh 160,000.00 800.00 157,230.00
Overhead 10 % 15,723.00 172,953.00
9 Pasang bekisting untuk kolom M2 Balok kayu mall 0.04 m3 1,560,000.00 62,400.00
Residu 0.2 kg 10,000.00 2,000.00
Balok Meranti 0.015 kg 2,175,000.00 32,625.00
Triplek 4x8 ft 9 mm 0.35 lbr 120,000.00 42,000.00
Kayu dolken Ø 8-10/400 2 btg 10,000.00 20,000.00
Pekerja 0.3 Oh 120,000.00 36,000.00
Kepala tukang 0.033 Oh 180,000.00 5,940.00
Mandor 0.006 Oh 160,000.00 960.00 258,825.00
Overhead 10 % 25,882.50 284,707.50
10 Pasang bekisting untuk balok M2 Balok kayu mall 0.04 m3 1,560,000.00 62,400.00
Residu 0.2 kg 10,000.00 2,000.00
Balok Meranti 0.018 kg 2,175,000.00 39,150.00
Kayu dolken Ø 8-10/400 2 btg 10,000.00 20,000.00
Pekerja 0.32 Oh 120,000.00 38,400.00
Kepala tukang 0.033 Oh 180,000.00 5,940.00
Mandor 0.006 Oh 160,000.00 960.00 267,750.00
Overhead 10 % 26,775.00 294,525.00
11 Pasang bekisting untuk plat lantai M2 Balok kayu mall 0.04 m3 1,560,000.00 62,400.00
Residu 0.2 kg 10,000.00 2,000.00
Balok Meranti 0.015 kg 2,175,000.00 32,625.00
37
1 2 3 4 5 6 7 8 9
Kayu dolken Ø 8-10/400 6 btg 10,000.00 60,000.00

Pekerja 0.32 Oh 120,000.00 38,400.00
Kepala tukang 0.033 Oh 180,000.00 5,940.00
Mandor 0.006 Oh 160,000.00 960.00 301,225.00
Overhead 10 % 30,122.50 331,347.50
12 Pasang bekisting untuk dinding M2 Balok kayu mall 0.03 m3 1,560,000.00 46,800.00
Residu 0.2 kg 10,000.00 2,000.00
Balok Meranti 0.02 kg 2,175,000.00 43,500.00
Kayu dolken Ø 8-10/400 6 btg 10,000.00 60,000.00
Pekerja 0.32 Oh 120,000.00 38,400.00
Kepala tukang 0.033 Oh 180,000.00 5,940.00
Mandor 0.006 Oh 160,000.00 960.00 296,500.00
Overhead 10 % 29,650.00 326,150.00
13 Pasang bekisting untuk tangga M2 Balok kayu mall 0.03 m3 1,560,000.00 46,800.00
Residu 0.15 kg 10,000.00 1,500.00
Balok Meranti 0.015 kg 2,175,000.00 32,625.00
Kayu dolken Ø 8-10/400 2 btg 10,000.00 20,000.00
Pekerja 0.32 Oh 120,000.00 38,400.00
Kepala tukang 0.033 Oh 180,000.00 5,940.00
Mandor 0.006 Oh 160,000.00 960.00 245,125.00
Overhead 10 % 24,512.50 269,637.50
14 Membuat beton mutu K 225 M3 Semen portland 388 kg 1,300.00 504,400.00

(SNI-03-2002 An. 6.35.) Pasir beton 0.65 m3 125,000.00 81,250.00
Pekerja 6 Oh 120,000.00 720,000.00
Kepala tukang 0.1 Oh 180,000.00 18,000.00
Mandor 0.3 Oh 160,000.00 48,000.00 1,804,150.00
Overhead 10 % 180,415.00 1,984,565.00
15 Membuat beton mutu K 275 M3 Semen portland 400 kg 1,300.00 520,000.00

(SNI-03-2002 An. 6.36.) Pasir beton 0.4 m 3
125,000.00 50,000.00
Pekerja 6 Oh 120,000.00 720,000.00
Kepala tukang 0.1 Oh 180,000.00 18,000.00
Mandor 0.3 Oh 160,000.00 48,000.00 1,865,000.00
Overhead 10 % 186,500.00 2,051,500.00
16 Membuat pondasi beton bertulang M3 Balok kayu mall 0.2 m3 1,560,000.00 312,000.00
(150 kg besi + bekisting) Paku biasa 2"-5" 1.5 kg 18,500.00 27,750.00
(SNI-03-2002 An. 6.38.) Residu 0.4 kg 10,000.00 4,000.00
Besi beton polos 150 kg 14,250.00 2,137,500.00
Kawat beton 2.25 kg 15,000.00 33,750.00
Semen portland 323 kg 1,300.00 419,900.00
Pasir beton 0.52 m3 125,000.00 65,000.00
Pekerja 3.9 Oh 120,000.00 468,000.00
38
1 2 3 4 5 6 7 8 9

Tukang kayu besi 1.05 Oh 150,000.00 157,500.00
Kepala tukang 0.245 Oh 180,000.00 44,100.00
Mandor 0.165 Oh 160,000.00 26,400.00 4,255,400.00
Overhead 10 % 425,540.00 4,680,940.00
17 Membuat sloof beton bertulang M3 Balok kayu mall 0.27 m3 1,560,000.00 421,200.00
(200 kg besi + bekisting) Paku biasa 2"-5" 2 kg 18,500.00 37,000.00
(SNI-03-2002 An. 6.39.) Residu 0.6 kg 10,000.00 6,000.00
Kawat beton 3 kg 15,000.00 45,000.00
Pasir beton 0.52 m3 125,000.00 65,000.00
Pekerja 4.85 Oh 120,000.00 582,000.00
Kepala tukang 0.331 Oh 180,000.00 59,580.00
Mandor 0.17 Oh 160,000.00 27,200.00 5,360,380.00
Overhead 10 % 536,038.00 5,896,418.00
18 Membuat kolom beton bertulang M3 Balok kayu mall 0.4 m3 1,560,000.00 624,000.00
(SNI-03-2002 An. 6.40.) Residu 2 kg 10,000.00 20,000.00
Besi beton ulir 300 kg 16,500.00 4,950,000.00
Kawat beton 4.5 kg 15,000.00 67,500.00
Pasir beton 0.52 m3 125,000.00 65,000.00
Batu pecah/split 2/3 0.78 m 3
450,000.00 351,000.00
Balok kayu meranti 0.4 m3 2,175,000.00 870,000.00
Kayu dolken Ø 8-10/400 20 btg 10,000.00 200,000.00
Pekerja 4.85 Oh 120,000.00 582,000.00
Kepala tukang 0.331 Oh 180,000.00 59,580.00
Mandor 0.17 Oh 160,000.00 27,200.00 8,848,680.00
Overhead 10 % 884,868.00 9,733,548.00
19 Membuat balok beton bertulang M3 Balok kayu mall 0.32 m3 1,560,000.00 499,200.00
(SNI-03-2002 An. 6.41.) Residu 1.6 kg 10,000.00 16,000.00
Besi beton ulir 200 kg 16,500.00 3,300,000.00
Kawat beton 3 kg 15,000.00 45,000.00
Pasir beton 0.52 m3 125,000.00 65,000.00
Balok Meranti 0.14 kg 2,175,000.00 304,500.00
Kayu dolken Ø 8-10/400 16 btg 10,000.00 160,000.00
Pekerja 5.96 Oh 120,000.00 715,200.00
Kepala tukang 0.455 Oh 180,000.00 81,900.00
39
1 2 3 4 5 6 7 8 9
Mandor 0.208 Oh 160,000.00 33,280.00 7,068,680.00

Overhead 10 % 706,868.00 7,775,548.00
20 Membuat balok beton bertulang M3 Balok kayu mall 0.32 m3 1,560,000.00 499,200.00
(SNI-03-2002 An. 6.42.) Residu 1.6 kg 10,000.00 16,000.00
Kawat beton 2.25 kg 15,000.00 33,750.00
Pasir beton 0.52 m3 125,000.00 65,000.00
Balok Meranti 0.12 kg 2,175,000.00 261,000.00
Kayu dolken Ø 8-10/400 32 btg 10,000.00 320,000.00
Pekerja 5.8 Oh 120,000.00 696,000.00
Kepala tukang 0.42 Oh 180,000.00 75,600.00
Mandor 0.185 Oh 160,000.00 29,600.00 5,929,750.00
Overhead 10 % 592,975.00 6,522,725.00
21 Membuat dinding beton bertulang M3 Balok kayu mall 0.24 m3 1,560,000.00 374,400.00
(SNI-03-2002 An. 6.43.) Residu 1.6 kg 10,000.00 16,000.00
Kawat beton 2.25 kg 15,000.00 33,750.00
Pasir beton 0.52 m3 125,000.00 65,000.00
Balok Meranti 0.16 kg 2,175,000.00 348,000.00
Kayu dolken Ø 8-10/400 24 btg 10,000.00 240,000.00
Pekerja 5.6 Oh 120,000.00 672,000.00
Kepala tukang 0.4 Oh 180,000.00 72,000.00
Mandor 0.1983 Oh 160,000.00 31,728.00 5,762,478.00
Overhead 10 % 576,247.80 6,338,725.80
22 Membuat tangga beton bertulang M3 Balok kayu mall 0.25 m3 1,560,000.00 390,000.00
(SNI-03-2002 An. 6.44.) Residu 1.2 kg 10,000.00 12,000.00
Kawat beton 3 kg 15,000.00 45,000.00
Pasir beton 0.52 m3 125,000.00 65,000.00
Balok Meranti 0.105 kg 2,175,000.00 228,375.00
Kayu dolken Ø 8-10/400 14 btg 10,000.00 140,000.00
Pekerja 5.6 Oh 120,000.00 672,000.00
Kepala tukang 0.405 Oh 180,000.00 72,900.00
Mandor 0.202 Oh 160,000.00 32,320.00 6,241,495.00
40
1 2 3 4 5 6 7 8 9
Overhead 10 % 624,149.50 6,865,644.50
23 Membuat kolom penguat beton bertulang M1 Balok kayu mall 0.002 m3 1,560,000.00 3,120.00
11 x 11 cm Paku biasa 2"-5" 0.01 kg 18,500.00 185.00
(SNI-03-2002 An. 6.45.) Besi beton polos 3 kg 14,250.00 42,750.00
Kawat beton 0.45 kg 15,000.00 6,750.00
Pasir beton 0.006 m3 125,000.00 750.00
Batu pecah/split 2/3 0.009 m 3
450,000.00 4,050.00
Pekerja 0.06 Oh 120,000.00 7,200.00
Kepala tukang 0.006 Oh 180,000.00 1,080.00
Mandor 0.003 Oh 160,000.00 480.00 80,565.00
Overhead 10 % 8,056.50 88,621.50
24 Membuat ring balok beton bertulang M1 Balok kayu mall 0.003 m3 1,560,000.00 4,680.00
10 x 15 cm Paku biasa 2"-5" 0.02 kg 18,500.00 370.00
(SNI-03-2002 An. 6.46.) Besi beton polos 3.6 kg 14,250.00 51,300.00
Kawat beton 0.05 kg 15,000.00 750.00
Semen portland 5.5 kg 1,300.00 7,150.00
Pasir beton 0.009 m3 125,000.00 1,125.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.005 Oh 160,000.00 800.00 101,575.00
Overhead 10 % 10,157.50 111,732.50
XI. PEKERJAAN PENUTUP ATAP :
1 Pasang atap genteng pelentong kecil M2 Genteng pelentong kecil 25 bh 4,500.00 112,500.00
(SNI-03-3436-2002 An. 6.1.) Pekerja 0.1 Oh 120,000.00 12,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.005 Oh 160,000.00 800.00 132,050.00
Overhead 10 % 13,205.00 145,255.00
2 Pasang atap genteng kodok M2 Genteng kodok 25 bh 4,000.00 100,000.00

(SNI-03-3436-2002 An. 6.2.) Pekerja 0.15 Oh 120,000.00 18,000.00
Kepala tukang 0.0075 Oh 180,000.00 1,350.00
Mandor 0.0075 Oh 160,000.00 1,200.00 131,800.00
Overhead 10 % 13,180.00 144,980.00
3 Pasang atap genteng pelentong besar M2 Genteng pelentong besar 12 bh 7,500.00 90,000.00
(SNI-03-3436-2002 An. 6.3.) Pekerja 0.15 Oh 120,000.00 18,000.00
Kepala tukang 0.006 Oh 180,000.00 1,080.00
Mandor 0.0075 Oh 160,000.00 1,200.00 119,280.00
Overhead 10 % 11,928.00 131,208.00
4 Pasang bubungan pelentong kecil M1 Nok genteng pelentong 5 bh 10,000.00 50,000.00

(SNI-03-3436-2002 An. 6.4.) Semen portland 8 kg 1,300.00 10,400.00
120,000.00 3,840.00
41
1 2 3 4 5 6 7 8 9
Pekerja 0.4 Oh 120,000.00 48,000.00

Kepala tukang 0.02 Oh 180,000.00 3,600.00
Mandor 0.002 Oh 160,000.00 320.00 146,160.00
Overhead 10 % 14,616.00 160,776.00
5 Pasang bubungan genteng kodok M1 Nok genteng kodok 5 bh 11,000.00 55,000.00

120,000.00 3,840.00
Pekerja 0.4 Oh 120,000.00 48,000.00
Kepala tukang 0.02 Oh 180,000.00 3,600.00
Mandor 0.002 Oh 160,000.00 320.00 151,160.00
Overhead 10 % 15,116.00 166,276.00
6 Pasang bubungan pelentong besar M1 Nok genteng pelentong 4 bh 12,000.00 48,000.00

Pasir pasang 0.032 m3 120,000.00 3,840.00
Pekerja 0.4 Oh 120,000.00 48,000.00
Kepala tukang 0.02 Oh 180,000.00 3,600.00
Mandor 0.002 Oh 160,000.00 320.00 144,160.00
Overhead 10 % 14,416.00 158,576.00
7 Pasang atap asbes gelombang M2 Asbes gelombang 0.5 lbr 92,500.00 46,250.00
2.5 x 0.92 m x 5 mm Paku sekrup 3.5" 4 bh 500.00 2,000.00
(SNI-03-3436-2002 An. 6.8.) Pekerja 0.14 Oh 120,000.00 16,800.00
Kepala tukang 0.008 Oh 180,000.00 1,440.00
Mandor 0.008 Oh 160,000.00 1,280.00 76,320.00
Overhead 10 % 7,632.00 83,952.00
8 Pasang atap asbes gelombang M2 Asbes gelombang 0.5 lbr 72,500.00 36,250.00
1.8 x 0.92 m x 5 mm Paku sekrup 3.5" 4 bh 500.00 2,000.00
(SNI-03-3436-2002 An. 6.10.) Pekerja 0.14 Oh 120,000.00 16,800.00
Kepala tukang 0.008 Oh 180,000.00 1,440.00
Mandor 0.008 Oh 160,000.00 1,280.00 66,320.00
Overhead 10 % 6,632.00 72,952.00
9 Pasang bubungan stel gelombang M1 Bubungan stel gelombang 2.4 lbr 40,000.00 96,000.00
0.92 mm Paku sekrup 3.5" 6 bh 500.00 3,000.00
(SNI-03-3436-2002 An. 6.22.) Pekerja 0.084 Oh 120,000.00 10,080.00
Kepala tukang 0.013 Oh 180,000.00 2,340.00
Mandor 0.004 Oh 160,000.00 640.00 130,810.00
Overhead 10 % 13,081.00 143,891.00
10 Pasang nok paten 0.92 m M1 Bubungan paten 1.2 lbr 40,000.00 48,000.00
(SNI-03-3436-2002 An. 6.25.) Paku sekrup 3.5" 6 bh 500.00 3,000.00
Pekerja 0.084 Oh 120,000.00 10,080.00
Kepala tukang 0.013 Oh 180,000.00 2,340.00
Mandor 0.004 Oh 160,000.00 640.00 82,810.00
Overhead 10 % 8,281.00 91,091.00
11 Pasang nok stel rata 0.92 mm M1 Stel seng rata 1.1 lbr 40,000.00 44,000.00
42
1 2 3 4 5 6 7 8 9
Pekerja 0.1 Oh 120,000.00 12,000.00

Kepala tukang 0.013 Oh 180,000.00 2,340.00
Mandor 0.004 Oh 160,000.00 640.00 84,480.00
Overhead 10 % 8,448.00 92,928.00
12 Pasang atap genteng beton M2 Genteng beton 11 bh 8,000.00 88,000.00

Pekerja 0.1 Oh 120,000.00 12,000.00
Kepala tukang 0.013 Oh 180,000.00 2,340.00
Mandor 0.004 Oh 160,000.00 640.00 126,035.00
Overhead 10 % 12,603.50 138,638.50
13 Pasang atap genteng metal M2 Genteng metal 1.02 lbr 72,500.00 73,950.00
(Multi roof) Paku genteng 0.03 kg 27,500.00 825.00
(SNI-03-3436-2002 An. 6.32.) Pekerja 0.2 Oh 120,000.00 24,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.001 Oh 160,000.00 160.00 115,735.00
Overhead 10 % 11,573.50 127,308.50
(Sakura roof) Paku genteng 0.03 kg 27,500.00 825.00
(SNI-03-3436-2002 An. 6.32.) Pekerja 0.2 Oh 120,000.00 24,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.001 Oh 160,000.00 160.00 77,485.00
Overhead 10 % 7,748.50 85,233.50
(Tora-tora) Paku genteng 0.03 kg 27,500.00 825.00
(SNI-03-3436-2002 An. 6.32.) Pekerja 0.2 Oh 120,000.00 24,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.001 Oh 160,000.00 160.00 73,405.00
Overhead 10 % 7,340.50 80,745.50
16 Pasang nok genteng beton M1 Nok genteng beton 3.5 lbr 16,000.00 56,000.00
(SNI-03-3436-2002 An. 6.34.) Paku genteng 0.05 kg 27,500.00 1,375.00
Semen portland 10.8 kg 1,300.00 14,040.00
Pasir pasang 0.032 m3 120,000.00 3,840.00
Pekerja 0.4 Oh 120,000.00 48,000.00
Kepala tukang 0.02 Oh 180,000.00 3,600.00
Mandor 0.02 Oh 160,000.00 3,200.00 160,055.00
Overhead 10 % 16,005.50 176,060.50
17 Pasang nok genteng metal M1 Nok genteng metal 1.1 lbr 50,000.00 55,000.00
(Multi roof) Paku genteng 0.05 kg 27,500.00 1,375.00
(SNI-03-3436-2002 An. 6.36.) Pekerja 0.12 Oh 120,000.00 14,400.00
Kepala tukang 0.006 Oh 180,000.00 1,080.00
Mandor 0.006 Oh 160,000.00 960.00 81,815.00
Overhead 10 % 8,181.50 89,996.50
18 Pasang nok genteng metal M1 Nok genteng metal 1.1 lbr 37,000.00 40,700.00
(Sakura roof) Paku genteng 0.05 kg 27,500.00 1,375.00
43
1 2 3 4 5 6 7 8 9
(SNI-03-3436-2002 An. 6.36.) Pekerja 0.12 Oh 120,000.00 14,400.00

Kepala tukang 0.006 Oh 180,000.00 1,080.00
Mandor 0.006 Oh 160,000.00 960.00 67,515.00
Overhead 10 % 6,751.50 74,266.50
19 Pasang atap seng gelombang M2 Seng gelombang K. 0.2 0.7 lbr 40,000.00 28,000.00
BJLS K 0.2 mm Paku seng 0.02 kg 22,500.00 450.00
(SNI-03-3436-2002 An. 6.38.) Pekerja 0.12 Oh 120,000.00 14,400.00
Kepala tukang 0.006 Oh 180,000.00 1,080.00
Mandor 0.006 Oh 160,000.00 960.00 53,890.00
Overhead 10 % 5,389.00 59,279.00
(SNI-03-3436-2002 An. 6.38.) Pekerja 0.12 Oh 120,000.00 14,400.00
Kepala tukang 0.006 Oh 180,000.00 1,080.00
Mandor 0.006 Oh 160,000.00 960.00 63,340.00
Overhead 10 % 6,334.00 69,674.00
(SNI-03-3436-2002 An. 6.38.) Pekerja 0.12 Oh 120,000.00 14,400.00
Kepala tukang 0.006 Oh 180,000.00 1,080.00
Mandor 0.006 Oh 160,000.00 960.00 66,140.00
Overhead 10 % 6,614.00 72,754.00
22 Pasang atap nok seng M1 Seng plat K. 0.20 0.3 lbr 40,000.00 12,000.00
Seng plat BJLS K 0.20 mm Paku seng 0.04 kg 22,500.00 900.00
(SNI-03-3436-2002 An. 6.39.) Pekerja 0.12 Oh 120,000.00 14,400.00
Kepala tukang 0.006 Oh 180,000.00 1,080.00
Mandor 0.006 Oh 160,000.00 960.00 38,340.00
Overhead 10 % 3,834.00 42,174.00
(SNI-03-3436-2002 An. 6.39.) Pekerja 0.12 Oh 120,000.00 14,400.00
Kepala tukang 0.006 Oh 180,000.00 1,080.00
Mandor 0.006 Oh 160,000.00 960.00 42,390.00
Overhead 10 % 4,239.00 46,629.00
(SNI-03-3436-2002 An. 6.39.) Pekerja 0.12 Oh 120,000.00 14,400.00
Kepala tukang 0.006 Oh 180,000.00 1,080.00
Mandor 0.006 Oh 160,000.00 960.00 43,590.00
Overhead 10 % 4,359.00 47,949.00
25 Pasang atap alumunium M2 Alumunium glm 0.55 mm 1.05 lbr 47,500.00 49,875.00
Pekerja 0.15 Oh 120,000.00 18,000.00
44
1 2 3 4 5 6 7 8 9
Kepala tukang 0.008 Oh 180,000.00 1,440.00

Mandor 0.008 Oh 160,000.00 1,280.00 185,095.00
Overhead 10 % 18,509.50 203,604.50
26 Pasang nok alumunium M1 Nok alumunium 1.05 lbr 37,500.00 39,375.00

Pekerja 0.15 Oh 120,000.00 18,000.00
Kepala tukang 0.008 Oh 180,000.00 1,440.00
Mandor 0.008 Oh 160,000.00 1,280.00 174,595.00
Overhead 10 % 17,459.50 192,054.50
27 Pasang alumunium foil M2 Alumunium foil 1.05 lbr 5,500.00 5,775.00

Pekerja 0.15 Oh 120,000.00 18,000.00
Kepala tukang 0.008 Oh 180,000.00 1,440.00
Mandor 0.008 Oh 160,000.00 1,280.00 140,995.00
Overhead 10 % 14,099.50 155,094.50
XII. PEKERJAAN BESI DAN ALUMINIUM :
1 Pasang rangka atap baja Kg Besi profil WF 1.1 kg 17,500.00 19,250.00

(SNI-03-2002 An. 6.1.) Cat meni besi 0.08 kg 20,500.00 1,640.00
Pekerja 0.06 Oh 120,000.00 7,200.00
Tukang besi 0.6 Oh 150,000.00 90,000.00
Kepala tukang 0.06 Oh 180,000.00 10,800.00
Mandor 0.03 Oh 160,000.00 4,800.00 133,690.00
Overhead 10 % 13,369.00 147,059.00
2 Pasang rangka atap baja ringan m2 Besi alumunium 1.1 kg 16,500.00 18,150.00
Mur/baut alumunium 6 bh 500.00 3,000.00
Pekerja 0.91 Oh 120,000.00 109,200.00
Tukang besi/almuunium 0.6 Oh 150,000.00 90,000.00
Kepala tukang 0.06 Oh 180,000.00 10,800.00
Mandor 0.03 Oh 160,000.00 4,800.00 235,950.00
Overhead 10 % 23,595.00 259,545.00
3 Pasang rangka atap baja ringan m2 Main truss C-75-75 (Kuda- 2.8 m' 18,500.00 51,800.00
(bentangan Min. 6 meter) Roof Bottom Reng R 33-0.4 5.1 m' 10,500.00 53,550.00
Self driling dia. 6x20 mm(tr 25 bh 400.00 10,000.00
Self driling dia. 4x18 mm(R 35 bh 500.00 17,500.00
Dynabol di. 12 x 120 mm 1 bh 2,500.00 2,500.00
Pekerja 0.247 Oh 120,000.00 29,640.00
Tukang besi/almunium 0.247 Oh 150,000.00 37,050.00
Kepala tukang 0.117 Oh 180,000.00 21,060.00
Mandor 0.03 Oh 160,000.00 4,800.00 227,900.00
Overhead 10 % 22,790.00 250,690.00
4 Pasang pintu besi baja M2 Pintu besi baja 1 m2 860,000.00 860,000.00

(SNI-03-2002 An. 6.2.) Pekerja 0.65 Oh 120,000.00 78,000.00
Tukang besi 0.65 Oh 150,000.00 97,500.00
Kepala tukang 0.065 Oh 180,000.00 11,700.00
Mandor 0.032 Oh 160,000.00 5,120.00 1,052,320.00
Overhead 10 % 105,232.00 1,157,552.00
5 Pasang jendela besi M2 Jendela besi 1 m2 555,000.00 555,000.00

(SNI-03-2002 An. 6.3.) Pekerja 1.05 Oh 120,000.00 126,000.00
45
1 2 3 4 5 6 7 8 9
Tukang besi 1.05 Oh 150,000.00 157,500.00

Kepala tukang 0.105 Oh 180,000.00 18,900.00
Mandor 0.0052 Oh 160,000.00 832.00 858,232.00
Overhead 10 % 85,823.20 944,055.20
6 Pasang pintu lipat M2 Pintu lipat 1 m2 600,000.00 600,000.00

(SNI-03-2002 An. 6.6.) Pekerja 1.05 Oh 120,000.00 126,000.00
Tukang besi 1.05 Oh 150,000.00 157,500.00
Kepala tukang 0.105 Oh 180,000.00 18,900.00
Mandor 0.0052 Oh 160,000.00 832.00 903,232.00
Overhead 10 % 90,323.20 993,555.20
7 Pasang rolling door M2 Roll door 1 m2 480,000.00 480,000.00

(SNI-03-2002 An. 6.8.) Pekerja 1.05 Oh 120,000.00 126,000.00
Tukang besi 1.05 Oh 150,000.00 157,500.00
Kepala tukang 0.105 Oh 180,000.00 18,900.00
Mandor 0.0052 Oh 160,000.00 832.00 783,232.00
Overhead 10 % 78,323.20 861,555.20
8 Pasang pintu aluminium M2 Pintu aluminium 1 m2 575,000.00 575,000.00

(SNI-03-2002 An. 6.9.) Pekerja 1.05 Oh 120,000.00 126,000.00
Tukang besi 1.05 Oh 150,000.00 157,500.00
Kepala tukang 0.105 Oh 180,000.00 18,900.00
Mandor 0.0052 Oh 160,000.00 832.00 878,232.00
Overhead 10 % 87,823.20 966,055.20
9 Pasang terali besi M2 Terali besi 1 m2 400,000.00 400,000.00

(SNI-03-2002 An. 6.12.) Pekerja 1.2 Oh 120,000.00 144,000.00
Tukang besi 1.2 Oh 150,000.00 180,000.00
Kepala tukang 0.012 Oh 180,000.00 2,160.00
Mandor 0.0006 Oh 160,000.00 96.00 726,256.00
Overhead 10 % 72,625.60 798,881.60
10 Pasang kawat harmonika M2 Kawat harmonika 1.1 m2 31,000.00 34,100.00

(SNI-03-2002 An. 6.13.) Paku biasa ½"-1" 0.02 kg 18,500.00 370.00
Papan kayu Kamper 0.0018 m 3
4,250,000.00 7,650.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.0005 Oh 160,000.00 80.00 71,000.00
Overhead 10 % 7,100.00 78,100.00
11 Pasang kawat nyamuk M2 Kawat nyamuk 1.1 m2 17,500.00 19,250.00

Papan kayu Kamper 0.0018 m3 4,250,000.00 7,650.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.0005 Oh 160,000.00 80.00 56,150.00
Overhead 10 % 5,615.00 61,765.00
12 Pasang kawat kassa M2 Kawat kassa 1.1 m2 21,000.00 23,100.00

Pekerja 0.1 Oh 120,000.00 12,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.0005 Oh 160,000.00 80.00 60,000.00
46
1 2 3 4 5 6 7 8 9
Overhead 10 % 6,000.00 66,000.00
13 Pasang jendala nako dan teralis M2 Jendela nako 1.1 m2 75,000.00 82,500.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Kepala tukang 0.02 Oh 180,000.00 3,600.00
Mandor 0.001 Oh 160,000.00 160.00 246,880.00
Overhead 10 % 24,688.00 271,568.00
14 Pasang talang datar, seng bjls 0.3 M' Seng plat bjls 0.3 0.5 m2 57,500.00 28,750.00
Papan kayu Kamper 0.0096 m 3
4,250,000.00 40,800.00
Cat meni besi 0.25 kg 20,500.00 5,125.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Mandor 0.00125 Oh 160,000.00 200.00 157,652.50
Overhead 10 % 15,765.25 173,417.75
15 Pasang talang datar, seng bjls 0.2 M' Seng plat bjls 0.2 0.5 m2 40,000.00 20,000.00
Cat meni besi 0.25 kg 20,500.00 5,125.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Mandor 0.00125 Oh 160,000.00 200.00 148,902.50
Overhead 10 % 14,890.25 163,792.75
16 Pasang talang miring, seng bjls 0.3 M' Seng plat bjls 0.3 0.5 m2 57,500.00 28,750.00
Cat meni besi 0.3 kg 20,500.00 6,150.00
Pekerja 0.04 Oh 120,000.00 4,800.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Mandor 0.00125 Oh 160,000.00 200.00 185,427.50
Overhead 10 % 18,542.75 203,970.25
17 Pasang talang miring, seng bjls 0.2 M' Seng plat bjls 0.2 0.5 m2 40,000.00 20,000.00
Cat meni besi 0.3 kg 20,500.00 6,150.00
Pekerja 0.04 Oh 120,000.00 4,800.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Mandor 0.00125 Oh 160,000.00 200.00 176,677.50
Overhead 10 % 17,667.75 194,345.25
18 Pasang talang ½ lingkaran, seng bjls 0.3 M' Seng plat bjls 0.3 0.3 m2 57,500.00 17,250.00
(SNI-03-2002 An. 6.20.) Paku biasa ½"-1" 0.1 kg 18,500.00 1,850.00
Besi plat strip 0.5 kg 14,250.00 7,125.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
47
1 2 3 4 5 6 7 8 9
Mandor 0.00125 Oh 160,000.00 200.00 167,175.00

Overhead 10 % 16,717.50 183,892.50
19 Pasang talang ½ lingkaran, seng bjls 0.3 M' Seng plat bjls 0.3 0.3 m2 40,000.00 12,000.00
(SNI-03-2002 An. 6.20.) Paku biasa ½"-1" 0.1 kg 18,500.00 1,850.00
Besi plat strip 0.5 kg 14,250.00 7,125.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Kepala tukang 0.025 Oh 180,000.00 4,500.00
Mandor 0.00125 Oh 160,000.00 200.00 161,925.00
Overhead 10 % 16,192.50 178,117.50
20 Pek. Kusen Pintu Alumunium M' Profil aluminium 4" natural 1.1 m' 140,000.00 154,000.00
Skrup fixer 2 bh 500.00 1,000.00
Sealant 0.06 tube 25,000.00 1,500.00
Pekerja 0.043 Oh 120,000.00 5,160.00
Tukang khusus alluminium 0.043 Oh 150,000.00 6,450.00
Kepala tukang 0.0043 Oh 180,000.00 774.00
Mandor 0.0021 Oh 160,000.00 336.00 169,220.00
Overhead 10 % 16,922.00 186,142.00
20 Pek. Kusen Jendela Alumunium Unit Profil aluminium 4" natural 12 m' 140,000.00 1,680,000.00
uk. 2 x 1,50 M' ( 3 lubang ) Profil daun jendela alm. 5.4 m' 110,000.00 594,000.00
dgn 2 Daun Jendela Kaca Rayben 5 mm 1.81 m2 226,000.00 409,060.00
Engsel jendela 3" 2 psg 17,500.00 35,000.00
Slot Handle jendela 2 bh 25,000.00 50,000.00
Hak kait angin jendela 2 bh 7,600.00 15,200.00
Acesories (5%) 1 ls 26,305.00 26,305.00
Upah kerja (20%) 1 ls 454,800.00 454,800.00 3,264,365.00
Overhead 10 % 326,436.50 3,590,801.50
21 Pek. Kusen Jendela Alumunium + kaca Unit Profil aluminium 4" natural 15.45 m' 140,000.00 2,163,000.00
uk. 2.65 x 1,50 M' (4 lubang dgn Profil daun jendela alm. 5.4 m' 110,000.00 594,000.00
2 Daun Jendela) Kaca Rayben 5 mm 2.55 m2 226,000.00 576,300.00
Acesories (5%) 1 ls 26,305.00 26,305.00
Upah kerja (20%) 1 ls 551,400.00 551,400.00 4,011,205.00
Overhead 10 % 401,120.50 4,412,325.50
22 Pek. Kusen Pintu/jendela Alm. + kaca Unit Profil aluminium 4" natural 10.75 m' 140,000.00 1,505,000.00
uk. 1.55 x 2,70 M' (1 lubang jendela Kaca Rayben 5 mm 1.07 m2 226,000.00 241,820.00
1 lubang pintu) Multyplek 9 mm 1.68 m 2
145,000.00 243,600.00
Engsel pintu 4" 1.5 psg 25,000.00 37,500.00
Espanyolet 1 psg 45,000.00 45,000.00
Kunci tanam 2 slaagh 1 bh 75,000.00 75,000.00
Acesories (5%) 1 ls 25,550.00 25,550.00
Upah kerja (20%) 1 ls 301,000.00 301,000.00 2,474,470.00
Overhead 10 % 247,447.00 2,721,917.00
23 Pek. Kusen Pintu/jendela Alm. + kaca Unit Profil aluminium 4" natural 14.1 m' 140,000.00 1,974,000.00
uk. 2.2 x 2,70 M' (2 lubang jendela Profil daun jendela alm. 2.7 m' 110,000.00 297,000.00
1 lubang pintu) Kaca Rayben 5 mm 1.65 m2 226,000.00 372,900.00
Multyplek 9 mm 1.68 m 2
145,000.00 243,600.00
48
1 2 3 4 5 6 7 8 9

Engsel pintu 4" 1.5 psg 25,000.00 37,500.00
Kunci tanam 2 slaagh 1 bh 75,000.00 75,000.00
Acesories (5%) 1 ls 38,555.00 38,555.00
Upah kerja (20%) 1 ls 454,200.00 454,200.00 3,550,455.00
Overhead 10 % 355,045.50 3,905,500.50
24 Pek. Kusen Bouvenlight Alm. + kaca Unit Profil aluminium 4" natural 6.4 m' 140,000.00 896,000.00
uk. 1.35 x 0,60 M' (2 lubang) Kaca Rayben 5 mm 0.72 m2 226,000.00 162,720.00
Acesories (5%) 1 ls 44,800.00 44,800.00
Upah kerja (20%) 1 ls 179,200.00 179,200.00 1,282,720.00
Overhead 10 % 128,272.00 1,410,992.00
XIII. PEKERJAAN KUNCI DAN KACA :
1 Pasang kunci tanam antik Bh Kunci tanam antik 1 bh 112,500.00 112,500.00

(SNI-03-2002 An. 6.1.) Pekerja 0.06 Oh 120,000.00 7,200.00
Tukang kayu 0.6 Oh 150,000.00 90,000.00
Kepala tukang 0.06 Oh 180,000.00 10,800.00
Mandor 0.003 Oh 160,000.00 480.00 220,980.00
Overhead 10 % 22,098.00 243,078.00
2 Pasang kunci tanam biasa Bh Kunci tanam biasa 1 bh 75,000.00 75,000.00

(SNI-03-2002 An. 6.2.) Pekerja 0.01 Oh 120,000.00 1,200.00
Tukang kayu 0.5 Oh 150,000.00 75,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.005 Oh 160,000.00 800.00 153,800.00
Overhead 10 % 15,380.00 169,180.00
3 Pasang kunci tanam KM Bh Kunci tanam KM 1 bh 75,000.00 75,000.00

(SNI-03-2002 An. 6.3.) Pekerja 0.005 Oh 120,000.00 600.00
Tukang kayu 0.05 Oh 150,000.00 7,500.00
Kepala tukang 0.005 Oh 180,000.00 900.00
Mandor 0.0025 Oh 160,000.00 400.00 84,400.00
Overhead 10 % 8,440.00 92,840.00
4 Pasang kunci silinder Bh Kunci silinder 1 bh 7,600.00 7,600.00

(SNI-03-2002 An. 6.4.) Pekerja 0.005 Oh 120,000.00 600.00
Tukang kayu 0.05 Oh 150,000.00 7,500.00
Kepala tukang 0.005 Oh 180,000.00 900.00
Mandor 0.0025 Oh 160,000.00 400.00 17,000.00
Overhead 10 % 1,700.00 18,700.00
5 Pasang engsel pintu Bh Engsel pintu 1 bh 25,000.00 25,000.00

(SNI-03-2002 An. 6.5.) Pekerja 0.015 Oh 120,000.00 1,800.00
Tukang kayu 0.15 Oh 150,000.00 22,500.00
Kepala tukang 0.015 Oh 180,000.00 2,700.00
Mandor 0.00075 Oh 160,000.00 120.00 52,120.00
Overhead 10 % 5,212.00 57,332.00
6 Pasang engsel jendela (kupu-kupu) Bh Engsel jendela 1 bh 5,000.00 5,000.00

(SNI-03-2002 An. 6.6.) Pekerja 0.01 Oh 120,000.00 1,200.00
Tukang kayu 0.1 Oh 150,000.00 15,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.0005 Oh 160,000.00 80.00 23,080.00
49
1 2 3 4 5 6 7 8 9
Overhead 10 % 2,308.00 25,388.00
7 Pasang engsel angin Bh Engsel angin 1 bh 17,500.00 17,500.00

(SNI-03-2002 An. 6.7.) Pekerja 0.02 Oh 120,000.00 2,400.00
Tukang kayu 0.2 Oh 150,000.00 30,000.00
Kepala tukang 0.02 Oh 180,000.00 3,600.00
Mandor 0.01 Oh 160,000.00 1,600.00 55,100.00
Overhead 10 % 5,510.00 60,610.00
8 Pasang kait angin Bh Kait angin 1 bh 7,600.00 7,600.00

(SNI-03-2002 An. 6.9.) Pekerja 0.015 Oh 120,000.00 1,800.00
Tukang kayu 0.15 Oh 150,000.00 22,500.00
Kepala tukang 0.015 Oh 180,000.00 2,700.00
Mandor 0.00075 Oh 160,000.00 120.00 34,720.00
Overhead 10 % 3,472.00 38,192.00
9 Pasang door kloser Bh Door kloser 1 bh 145,000.00 145,000.00

(SNI-03-2002 An. 6.10.) Pekerja 0.05 Oh 120,000.00 6,000.00
Tukang kayu 0.5 Oh 150,000.00 75,000.00
Kepala tukang 0.05 Oh 180,000.00 9,000.00
Mandor 0.0025 Oh 160,000.00 400.00 235,400.00
Overhead 10 % 23,540.00 258,940.00
10 Pasang door stop Bh Door stop 1 bh 23,000.00 23,000.00

(SNI-03-2002 An. 6.13.) Pekerja 0.01 Oh 120,000.00 1,200.00
Tukang kayu 0.1 Oh 150,000.00 15,000.00
Kepala tukang 0.01 Oh 180,000.00 1,800.00
Mandor 0.0005 Oh 160,000.00 80.00 41,080.00
Overhead 10 % 4,108.00 45,188.00
11 Pasang kaca bening tebal 3 mm M2 Kaca bening 3 mm 1.1 m2 72,500.00 79,750.00

(SNI-03-2002 An. 6.16.) Pekerja 0.015 Oh 120,000.00 1,800.00
Tukang kayu 0.15 Oh 150,000.00 22,500.00
Kepala tukang 0.015 Oh 180,000.00 2,700.00
Mandor 0.00075 Oh 160,000.00 120.00 106,870.00
Overhead 10 % 10,687.00 117,557.00

(SNI-03-2002 An. 6.17.) Pekerja 0.015 Oh 120,000.00 1,800.00
Tukang kayu 0.15 Oh 150,000.00 22,500.00
Kepala tukang 0.015 Oh 180,000.00 2,700.00
Mandor 0.00075 Oh 160,000.00 120.00 186,620.00
Overhead 10 % 18,662.00 205,282.00

(SNI-03-2002 An. 6.18.) Pekerja 0.0165 Oh 120,000.00 1,980.00
Tukang kayu 0.165 Oh 150,000.00 24,750.00
Kepala tukang 0.0165 Oh 180,000.00 2,970.00
Mandor 0.0008 Oh 160,000.00 128.00 233,328.00
Overhead 10 % 23,332.80 256,660.80
14 Pasang kaca rayben tebal 3 mm M2 Kaca rayben 3 mm 1.1 m2 92,500.00 101,750.00

(SNI-03-2002 An. 6.19.) Pekerja 0.0165 Oh 120,000.00 1,980.00
Tukang kayu 0.165 Oh 150,000.00 24,750.00
Kepala tukang 0.0165 Oh 180,000.00 2,970.00
Mandor 0.0008 Oh 160,000.00 128.00 131,578.00
Overhead 10 % 13,157.80 144,735.80
50
1 2 3 4 5 6 7 8 9

(SNI-03-2002 An. 6.19.) Pekerja 0.0165 Oh 120,000.00 1,980.00
Tukang kayu 0.165 Oh 150,000.00 24,750.00
Kepala tukang 0.0165 Oh 180,000.00 2,970.00
Mandor 0.0008 Oh 160,000.00 128.00 278,428.00
Overhead 10 % 27,842.80 306,270.80

(SNI-03-2002 An. 6.19.) Pekerja 0.0165 Oh 120,000.00 1,980.00
Tukang kayu 0.165 Oh 150,000.00 24,750.00
Kepala tukang 0.0165 Oh 180,000.00 2,970.00
Mandor 0.0008 Oh 160,000.00 128.00 302,078.00
Overhead 10 % 30,207.80 332,285.80

(SNI-03-2002 An. 6.19.) Pekerja 0.0165 Oh 120,000.00 1,980.00
Tukang kayu 0.165 Oh 150,000.00 24,750.00
Kepala tukang 0.0165 Oh 180,000.00 2,970.00
Mandor 0.0008 Oh 160,000.00 128.00 447,828.00
Overhead 10 % 44,782.80 492,610.80
XIV. PEKERJAAN PENUTUP LANTAI DAN DINDING :
1 Pasang lantai pc abu 40x40 M2 Ubin pc abu 40x40 6.63 bh 9,000.00 59,670.00
adukan 1 pc : 5 ps Semen 9.8 kg 1,300.00 12,740.00
(SNI-03-2002 An. 6.1.) Pasir pasang 0.0215 m3 120,000.00 2,580.00
Pekerja 0.25 Oh 120,000.00 30,000.00
Kepala tk.batu 0.012 Oh 180,000.00 2,160.00
Mandor 0.0125 Oh 160,000.00 2,000.00 128,350.00
Overhead 10 % 12,835.00 141,185.00
adukan 1 pc : 5 ps Semen 10 kg 1,300.00 13,000.00
Pekerja 0.26 Oh 120,000.00 31,200.00
Kepala tk.batu 0.0125 Oh 180,000.00 2,250.00
Mandor 0.013 Oh 160,000.00 2,080.00 119,669.09
Overhead 10 % 11,966.91 131,636.00
Pekerja 0.27 Oh 120,000.00 32,400.00
Kepala tk.batu 0.013 Oh 180,000.00 2,340.00
Mandor 0.0135 Oh 160,000.00 2,160.00 120,540.00
Overhead 10 % 12,054.00 132,594.00
4 Pasang lantai keramik draf, M2 Tegel keramik 20x20 25 bh 5,000.00 125,000.00

uk.20x20, adukan 1 pc : 5 ps Semen 11.8 kg 1,300.00 15,340.00
( KW I ) Pasir pasang 0.042 m 3
120,000.00 5,040.00
Semen warna 1.5 kg 11,000.00 16,500.00
Kepala tk.batu 0.05 Oh 180,000.00 9,000.00
Pekerja 0.4 Oh 120,000.00 48,000.00
Mandor 0.025 Oh 160,000.00 4,000.00 322,080.00
51
1 2 3 4 5 6 7 8 9
Overhead 10 % 32,208.00 354,288.00
5 Pasang lantai keramik draf, M2 Tegel keramik 20x20 25 bh 2,000.00 50,000.00

uk.20x20, adukan 1 pc : 5 ps Semen 11.8 kg 1,300.00 15,340.00
( KW II ) Pasir pasang 0.042 m3 120,000.00 5,040.00
Semen warna 1.5 kg 11,000.00 16,500.00
Kepala tk.batu 0.05 Oh 180,000.00 9,000.00
Pekerja 0.4 Oh 120,000.00 48,000.00
Mandor 0.025 Oh 160,000.00 4,000.00 247,080.00
Overhead 10 % 24,708.00 271,788.00
6 Pasang lantai keramik 40x40 M2 Tegel keramik 40x40 6.25 bh 14,457.07 90,356.69
adukan 1 pc : 5 ps KW I Semen 11.38 kg 1,300.00 14,794.00
Semen warna 1.5 kg 11,000.00 16,500.00
Pekerja 0.62 Oh 120,000.00 74,400.00
Kepala tk.batu 0.035 Oh 180,000.00 6,300.00
Mandor 0.03 Oh 160,000.00 4,800.00 268,190.69
Overhead 10 % 26,819.07 295,009.76
adukan 1 pc : 5 ps KW II Semen 11.38 kg 1,300.00 14,794.00
(SNI-03-2002 An. 6.42.) Pasir pasang 0.042 m 3
120,000.00 5,040.00
Semen warna 1.5 kg 11,000.00 16,500.00
Pekerja 0.62 Oh 120,000.00 74,400.00
Kepala tk.batu 0.035 Oh 180,000.00 6,300.00
Mandor 0.03 Oh 160,000.00 4,800.00 263,834.00
Overhead 10 % 26,383.40 290,217.40
adukan 1 pc : 5 ps KW I Semen 11.38 kg 1,300.00 14,794.00
Semen warna 1.5 kg 11,000.00 16,500.00
Pekerja 0.62 Oh 120,000.00 74,400.00
Kepala tk.batu 0.035 Oh 180,000.00 6,300.00
Mandor 0.03 Oh 160,000.00 4,800.00 251,124.91
Overhead 10 % 25,112.49 276,237.40
adukan 1 pc : 5 ps KW II Semen 11.38 kg 1,300.00 14,794.00
Semen warna 1.5 kg 11,000.00 16,500.00
Pekerja 0.62 Oh 120,000.00 74,400.00
Kepala tk.batu 0.035 Oh 180,000.00 6,300.00
Mandor 0.03 Oh 160,000.00 4,800.00 228,379.45
Overhead 10 % 22,837.95 251,217.40
10 Pasang lantai Granit 40x40 M2 Tegel Granit 40x40 6.25 bh 52,000.00 325,000.00
Semen warna 1.3 kg 11,000.00 14,300.00
Pekerja 0.25 Oh 120,000.00 30,000.00
52
1 2 3 4 5 6 7 8 9
Kepala tk.batu 0.012 Oh 180,000.00 2,160.00

Mandor 0.0125 Oh 160,000.00 2,000.00 410,034.00
Overhead 10 % 41,003.40 451,037.40
11 Pasang lantai keramik polish 60x60 (Aula M2 Keramik polish 60x60 3 bh 84,000.00 252,000.00
(SNI-03-7395-2008) Pasir pasang 0.0675 m3 120,000.00 8,100.00
Semen warna 1.95 kg 11,000.00 21,450.00
Pekerja 0.375 Oh 120,000.00 45,000.00
Kepala tk.batu 0.018 Oh 180,000.00 3,240.00
Mandor 0.0195 Oh 160,000.00 3,120.00 380,820.00
Overhead 10 % 38,082.00 418,902.00
12 Pas. Lantai marmer 60x60, M2 Ubin marmer 60x60 3 m2 118,300.00 354,900.00

tbl 2 cm. Ex. Bandung Semen 8.19 kg 1,300.00 10,647.00
Semen warna 1 kg 11,000.00 11,000.00
Pekerja 0.25 Oh 120,000.00 30,000.00
Kepala tk.batu 0.012 Oh 180,000.00 2,160.00
Mandor 0.0125 Oh 160,000.00 2,000.00 435,307.00
Overhead 10 % 43,530.70 478,837.70
13 Dinding keramik 20x25 M2 Keramik dinding uk. 20x25 21.5 m2 4,009.43 86,202.83
( KW I ) Pasir pasang 0.018 m3 120,000.00 2,160.00
Semen 9.3 kg 1,300.00 12,090.00
Semen warna 0.03 sak 11,000.00 330.00
Kepala tk.batu 0.045 Oh 180,000.00 8,100.00
Pekerja 0.9 Oh 120,000.00 108,000.00
Mandor 0.045 Oh 160,000.00 7,200.00 296,082.83
Overhead 10 % 29,608.28 325,691.11
14 Dinding keramik 20x25 M2 Keramik dinding uk. 20x25 21.2 m2 3,183.96 67,500.00
( KW II ) Pasir pasang 0.018 m 3
120,000.00 2,160.00
Semen 9.3 kg 1,300.00 12,090.00
Semen warna 0.03 sak 11,000.00 330.00
Kepala tk.batu 0.045 Oh 180,000.00 8,100.00
Pekerja 0.9 Oh 120,000.00 108,000.00
Mandor 0.045 Oh 160,000.00 7,200.00 277,380.00
Overhead 10 % 27,738.00 305,118.00
15 Dinding keramik 20x20 M2 Keramik dinding Uk. 20x20 26.5 m2 3,018.87 80,000.00
( KW I ) Pasir pasang 0.018 m3 120,000.00 2,160.00
Semen 9.3 kg 1,300.00 12,090.00
Semen warna 0.03 sak 11,000.00 330.00
Kepala tk.batu 0.045 Oh 180,000.00 8,100.00
Pekerja 0.9 Oh 120,000.00 108,000.00
Mandor 0.045 Oh 160,000.00 7,200.00 289,880.00
Overhead 10 % 28,988.00 318,868.00
16 Dinding keramik 20x20 M2 Keramik dinding Uk. 20x20 26.5 m2 2,452.83 65,000.00
( KW II ) Pasir pasang 0.018 m3 120,000.00 2,160.00
Semen 9.3 kg 1,300.00 12,090.00
Semen warna 0.03 sak 11,000.00 330.00
53
1 2 3 4 5 6 7 8 9

Kepala tk.batu 0.045 Oh 180,000.00 8,100.00
Pekerja 0.9 Oh 120,000.00 108,000.00
Mandor 0.045 Oh 160,000.00 7,200.00 274,880.00
Overhead 10 % 27,488.00 302,368.00
17 List dinding keramik 10x20 M' Tegel keramik 10x20 1.01 m1 17,500.00 17,675.00
adukan 1:5 Pasir pasang 0.002 m3 120,000.00 240.00
Semen 5 kg 1,300.00 6,500.00
Semen warna 1.5 kg 11,000.00 16,500.00
Kepala tk.batu 0.01 Oh 180,000.00 1,800.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 84,315.00
Overhead 10 % 8,431.50 92,746.50
18 Plint keramik 10x20 M' Plint keramik 10x20 1 m' 16,000.00 16,000.00
Semen 0.02 kg 1,300.00 26.00
Pasir pasang 0.002 m3 120,000.00 240.00
Kepala tk.batu 0.01 Oh 180,000.00 1,800.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 47,666.00
Overhead 10 % 4,766.60 52,432.60
Semen 0.02 kg 1,300.00 26.00
Pasir pasang 0.002 m3 120,000.00 240.00
Kepala tk.batu 0.01 Oh 180,000.00 1,800.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 47,666.00
Overhead 10 % 4,766.60 52,432.60
Semen 0.02 kg 1,300.00 26.00
Pasir pasang 0.002 m3 120,000.00 240.00
Kepala tk.batu 0.01 Oh 180,000.00 1,800.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 59,666.00
Overhead 10 % 5,966.60 65,632.60
21 Plint PC abu-abu 10x20 M2 Plint PC abu-abu 10x20 1 m' 14,500.00 14,500.00

Semen 0.02 kg 1,300.00 26.00
Pasir pasang 0.002 m3 120,000.00 240.00
Kepala tk.batu 0.01 Oh 180,000.00 1,800.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 46,166.00
Overhead 10 % 4,616.60 50,782.60
22 Pasang karpet M2 Karpet exekutive 1 m2 250,000.00 250,000.00

Foam ( undelayer ) 1 m2 45,000.00 45,000.00
alat bantu (lem,papan paku, 1 m 2
15,000.00 15,000.00
Ongkos pasang 1 m2 7,500.00 7,500.00 317,500.00
Overhead 10 % 31,750.00 349,250.00
54
1 2 3 4 5 6 7 8 9
XV. PEKERJAAN WATERPROOFING :

1 Secreeding tebal 3 cm M2 Semen 14.4 kg 1,300.00 18,720.00
Pasir beton 0.039 m 3
180,000.00 7,020.00
Kepala tk.batu 0.01 Oh 180,000.00 1,800.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 67,140.00
Overhead 10 % 6,714.00 73,854.00
2 Secreeding tebal 2 cm M2 Semen 10 kg 1,300.00 13,000.00

Pasir beton 0.026 m3 180,000.00 4,680.00
Kepala tk.batu 0.01 Oh 180,000.00 1,800.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 59,080.00
Overhead 10 % 5,908.00 64,988.00
XVI. PEKERJAAN PENGECATAN :

1 Mengikis/mengerok permukaan tembok M2 Pekerja 0.15 Oh 120,000.00 18,000.00
lama Mandor 0.0025 Oh 160,000.00 400.00 18,400.00
(SNI-03-2002 An. 6.1.) Overhead 10 % 1,840.00 20,240.00
2 Mendempul dan mengosok kayu M2 Dempul kayu 0.08 kg 25,000.00 2,000.00

(SNI-03-2002 An. 6.6.) Minyak cat/tiner 0.02 ltr 22,500.00 450.00
Amplas 0.1 lbr 4,500.00 450.00
Pekerja 0.04 Oh 120,000.00 4,800.00
Tukang cat 0.04 130,000.00 5,200.00
Kepala tukang 0.004 180,000.00 720.00
Mandor 0.0025 Oh 160,000.00 400.00 14,020.00
Overhead 10 % 1,402.00 15,422.00
3 Cat kayu lama (2 lapis) Glotex M2 Plamur kayu 0.15 kg 17,500.00 2,625.00
( Pek. Renovasi ) Amplas 0.1 lbr 4,500.00 450.00
(SNI-03-2002 An. 6.7.) Cat kayu Glotex 0.2 kg 45,000.00 9,000.00
Thinner 0.02 ltr 22,500.00 450.00
Kuas 3" 0.01 bh 8,000.00 80.00
Tukang cat 0.042 Oh 130,000.00 5,460.00
Kepala tk.cat 0.0042 Oh 180,000.00 756.00
Mandor 0.0028 Oh 160,000.00 448.00 19,269.00
Overhead 10 % 1,926.90 21,195.90
4 Cat kayu (2 lapis) Glotex M2 Cat meni kayu 0.2 kg 17,500.00 3,500.00
termasuk pek. : plamur & Amplas 0.1 lbr 4,500.00 450.00
mengamplas Kuas 3" 0.05 bh 8,000.00 400.00
(SNI-03-2002 An. 6.8.) Plamir kayu 0.15 kg 17,500.00 2,625.00
Cat kayu Glotex 0.17 kg 45,000.00 7,650.00
Thinner 0.02 ltr 22,500.00 450.00
Tukang cat 0.25 Oh 130,000.00 32,500.00
Kepala tk.cat 0.025 Oh 180,000.00 4,500.00
Mandor 0.01 Oh 160,000.00 1,600.00 53,675.00
Overhead 10 % 5,367.50 59,042.50
5 Cat dinding setara Dulux M2 Plamur tembok 0.35 kg 7,500.00 2,625.00

( dinding baru , 3 lapis ) Amplas 0.5 lbr 4,500.00 2,250.00
Cat tembok Dulux 0.35 kg 87,500.00 30,625.00
Kuas roll 0.05 bh 14,000.00 700.00
Tukang cat 0.09 Oh 130,000.00 11,700.00
Kepala tk.cat 0.009 Oh 180,000.00 1,620.00
55
1 2 3 4 5 6 7 8 9
Mandor 0.006 Oh 160,000.00 960.00 50,480.00

Overhead 10 % 5,048.00 55,528.00
6 Cat dinding setara Dulux M2 Plamur tembok 0.15 kg 87,500.00 13,125.00

( Pekerjaan Renovasi ) Amplas 0.2 lbr 17,500.00 3,500.00
Cat tembok Dulux 0.2 kg 47,500.00 9,500.00
Kuas roll 0.03 bh 7,500.00 225.00
Tukang cat 0.042 Oh 130,000.00 5,460.00
Kepala tk.cat 0.0042 Oh 180,000.00 756.00
Mandor 0.0048 Oh 160,000.00 768.00 33,334.00
Overhead 10 % 3,333.40 36,667.40
6 Cat dinding/plafond ( Metrolite ) M2 Plamur tembok 0.35 kg 7,500.00 2,625.00

( dinding/plafond baru , 3 lapis ) Amplas 0.5 lbr 4,500.00 2,250.00
Cat tembok metrolite 0.35 kg 18,000.00 6,300.00
Kuas roll 0.05 bh 14,000.00 700.00
Tukang cat 0.09 Oh 130,000.00 11,700.00
Kepala tk.cat 0.009 Oh 180,000.00 1,620.00
Mandor 0.006 Oh 160,000.00 960.00 26,155.00
Overhead 10 % 2,615.50 28,770.50
7 Cat dinding setara Metrolite M2 Plamur tembok 0.15 kg 7,500.00 1,125.00

( Renovasi / dinding lama Amplas 0.2 lbr 4,500.00 900.00
2 x lapis ) Cat tembok metrolite 0.2 kg 18,000.00 3,600.00
Kuas roll 0.03 bh 14,000.00 420.00
Tukang cat 0.042 Oh 130,000.00 5,460.00
Kepala tk.cat 0.0042 Oh 180,000.00 756.00
Mandor 0.0028 Oh 160,000.00 448.00 12,709.00
Overhead 10 % 1,270.90 13,979.90
8 Cat anti lumut (silicosal) M2 Silicosal 0.4 ltr 57,500.00 23,000.00

Semen 0.05 sak 1,300.00 65.00
Pasir pasang 0.01 m3 120,000.00 1,200.00
Kuas 4" 0.25 bh 12,500.00 3,125.00
Tukang cat 0.2 Oh 130,000.00 26,000.00
Kepala tk.cat 0.02 Oh 180,000.00 3,600.00
Mandor 0.01 Oh 160,000.00 1,600.00
Alat bantu (selang air.sikat 1 ls 12,500.00 12,500.00 71,090.00
Overhead 10 % 7,109.00 78,199.00
8 Cat besi M2 Cat besi 0.25 kg 45,000.00 11,250.00

( termasuk meni besi ) Amplas 0.1 lbr 4,500.00 450.00
Meni besi 0.1 kg 20,500.00 2,050.00
Thinner 0.15 ltr 22,500.00 3,375.00
Kuas 3" 0.05 bh 8,000.00 400.00
Tukang cat 0.24 Oh 130,000.00 31,200.00
Mandor 0.012 Oh 160,000.00 1,920.00 50,645.00
Overhead 10 % 5,064.50 55,709.50
9 Politur (2 lapis) M2 Politur 0.15 kg 35,000.00 5,250.00

termasuk pek. : plamur & Plamur kayu 0.15 kg 25,000.00 3,750.00
mengamplas/gosok Thinner 0.1 ltr 22,500.00 2,250.00
Amplas 0.5 lbr 4,500.00 2,250.00
Kuas 3" 0.05 bh 8,000.00 400.00
Tukang cat 0.28 Oh 130,000.00 36,400.00
Mandor 0.014 Oh 160,000.00 2,240.00 52,540.00
Overhead 10 % 5,254.00 57,794.00
56
1 2 3 4 5 6 7 8 9
10 Politur ulang/renovasi (2 lapis) M2 Politur 0.2 kg 35,000.00 7,000.00

tanpa pek.plamur/dempul Thinner 0.075 ltr 22,500.00 1,687.50
Amplas 0.25 lbr 4,500.00 1,125.00
Kuas 3" 0.04 bh 8,000.00 320.00
Tukang cat 0.2 Oh 130,000.00 26,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 37,732.50
Overhead 10 % 3,773.25 41,505.75
11 Politur ultran ( 2 lapis ) M2 Politur ultran 0.3 kg 45,500.00 13,650.00

termasuk pek. : plamur,dempul, Wood filter ultran 0.2 kg 32,500.00 6,500.00
amplas/gosok Thinner ND 0.1 ltr 17,500.00 1,750.00
Amplas 0.5 lbr 4,500.00 2,250.00
Kuas 0.05 bh 8,000.00 400.00
Tukang cat 0.32 Oh 130,000.00 41,600.00
Mandor 0.016 Oh 160,000.00 2,560.00 68,710.00
Overhead 10 % 6,871.00 75,581.00
12 Melamic Ultran M2 Wood filter ultran 0.25 kg 32,500.00 8,125.00

termasuk pekerjaan plamur & Sending sealer ultran 0.35 kg 38,000.00 13,300.00
mengamplas/gosok Cat warna melamic 0.25 kg 40,000.00 10,000.00
Melamic ultran 0.25 kg 40,000.00 10,000.00
Thinner ND 1 ltr 17,500.00 17,500.00
Amplas 0.6 lbr 4,500.00 2,700.00
Sprayer 1 bh 3,000.00 3,000.00
Tukang melamic 0.6 Oh 130,000.00 78,000.00
Mandor 0.03 Oh 160,000.00 4,800.00 147,425.00
Overhead 10 % 14,742.50 162,167.50
13 Teak oil M2 Teak oil 0.3 kg 10,000.00 3,000.00

Amplas 0.25 lbr 4,500.00 1,125.00
Kuas 0.03 bh 8,000.00 240.00
Tukang cat 0.11 Oh 130,000.00 14,300.00
Mandor 0.0055 Oh 160,000.00 880.00 19,545.00
Overhead 10 % 1,954.50 21,499.50
14 R e s i d u M2 Residu 1 ltr 10,000.00 10,000.00

Kuas 0.03 bh 8,000.00 240.00
Tukang cat 0.11 Oh 130,000.00 14,300.00
Mandor 0.0055 Oh 160,000.00 880.00 25,420.00
Overhead 10 % 2,542.00 27,962.00
XVII. PEK. INSTALASI dan

SANITASI :
A. Intalasi Listrik ;
1 Titik Lampu Dalam plafond ttk Pipa Listrik 1 btg 13,500.00 13,500.00
(Kabel NYA 2x1,5mm) Kabel NYM 2x1.5mm 0.14 roll 252,500.00 35,350.00
Klem Pipa 5/8" 5 bh 600.00 3,000.00
Klem Kabel 0.1 doos 8,500.00 850.00
T Doos 1 bh 2,500.00 2,500.00
Fitting 1 bh 17,500.00 17,500.00
Saklar 1 bh 20,000.00 20,000.00
Pekerja 0.42 Oh 120,000.00 50,400.00
Tukang Listrik 0.28 Oh 160,000.00 44,800.00
Kep.Tukang Listrik 0.14 Oh 180,000.00 25,200.00 213,100.00
Overhead 10 % 21,310.00 234,410.00
2 Titik Lampu Bawah Dak ttk Pipa Listrik 1 btg 13,500.00 13,500.00
(Kabel NYA 2x1,5mm) Kabel NYM 2x1,5mm 0.14 roll 252,500.00 35,350.00
57
1 2 3 4 5 6 7 8 9
Klem Pipa 5 bh 600.00 3,000.00

Klem Kabel 0.1 doos 8,500.00 850.00
T Doos 1 bh 2,500.00 2,500.00
Pipa Flexible 1 m' 7,500.00 7,500.00
Fitting 1 bh 17,500.00 17,500.00
Saklar 1 bh 20,000.00 20,000.00
Pekerja 0.42 Oh 120,000.00 50,400.00
Overhead 10 % 22,060.00 242,660.00
3 Titik Lampu Taman, Jarak 5 m ttk Pipa Listrik 1 btg 13,500.00 13,500.00
(Kabel NYY 3x4mm) Kabel NYY 3x4mm 5 m' 27,500.00 137,500.00
Klem Pipa 0.1 bh 600.00 60.00
Klem Kabel 0.05 doos 8,500.00 425.00
T Doos 1 bh 2,500.00 2,500.00
Fitting Lampu 1 bh 17,500.00 17,500.00
Pipa besi 2" 1 m' 25,000.00 25,000.00
Saklar 1 bh 20,000.00 20,000.00
Galian Tanah 0.1 m3 54,400.00 5,440.00
Urugan Tanah Kembali 0.1 m3 26,080.00 2,608.00
Pekerja 0.5 Oh 120,000.00 60,000.00
Overhead 10 % 36,953.30 406,486.30
4 Stop Kontak Biasa ttk Pipa Listrik 1 btg 13,500.00 13,500.00

(Kabel NYM 3x2mm) Kabel NYM 3x2 0.14 roll 325,000.00 45,500.00
Klem Pipa 0.1 bh 600.00 60.00
Klem Kabel 0.05 doos 8,500.00 425.00
T Doos 1 bh 2,500.00 2,500.00
Stop Kontak 1 bh 22,500.00 22,500.00
Pekerja 0.42 Oh 120,000.00 50,400.00
Mandor 0.14 Oh 160,000.00 22,400.00 202,085.00
Overhead 10 % 20,208.50 222,293.50
5 Titik Stop Kontak Khusus ttk Pipa Listrik 1 btg 13,500.00 13,500.00
(Kabel NYM 3x2,5mm) Kabel NYM 0.14 roll 350,000.00 49,000.00
Klem Pipa 0.1 bh 600.00 60.00
Klem Kabel 0.05 doos 8,500.00 425.00
T Doos 1 bh 2,500.00 2,500.00
Stop Kontak 1 bh 45,000.00 45,000.00
Pekerja 0.42 Oh 120,000.00 50,400.00
Overhead 10 % 23,088.50 253,973.50
6 Saklar Hotel bh Pipa Listrik 1 btg 13,500.00 13,500.00

(Kabel NYM 3x2mm) Kabel NYM 0.14 roll 325,000.00 45,500.00
Klem Pipa 0.1 bh 600.00 60.00
Klem Kabel 0.05 doos 8,500.00 425.00
T Doos 1 bh 2,500.00 2,500.00
Saklar Hotel 1 bh 47,500.00 47,500.00
Pekerja 0.42 Oh 120,000.00 50,400.00
Mandor 0.14 Oh 160,000.00 22,400.00 227,085.00
Overhead 10 % 22,708.50 249,793.50
58
1 2 3 4 5 6 7 8 9
7 Toevoer bh Pipa Listrik 0.5 btg 13,500.00 6,750.00

Kabel NYY 3x16mm 2 m' 27,500.00 55,000.00
Klem Pipa 4 bh 600.00 2,400.00
Pekerja 0.5 Oh 120,000.00 60,000.00
Mandor 0.25 Oh 160,000.00 40,000.00 204,150.00
Overhead 10 % 20,415.00 224,565.00
8 Pas. Aarde/Pentanahan ttk Kawat BC dia 6mm 4 m' 25,000.00 100,000.00

Pipa GIP dia 1/2" 0.5 btg 22,500.00 11,250.00
Pekerja 0.75 Oh 120,000.00 90,000.00
Mandor 0.375 Oh 160,000.00 60,000.00 321,250.00
Overhead 10 % 32,125.00 353,375.00
9 Box Sikring/bh 2 Group bh Box Sikring 2 group 1 bh 100,000.00 100,000.00

MCB 2 bh 40,000.00 80,000.00
Pipa Listrik 1 btg 13,500.00 13,500.00
Klem Pipa 6 bh 600.00 3,600.00
T Doos 1 bh 2,500.00 2,500.00
Pekerja 0.5 Oh 120,000.00 60,000.00
Mandor 0.25 Oh 160,000.00 40,000.00 339,600.00
Overhead 10 % 33,960.00 373,560.00

MCB 4 bh 40,000.00 160,000.00
Pipa Listrik 1 btg 13,500.00 13,500.00
Klem Pipa 12 bh 600.00 7,200.00
T Doos 1 bh 2,500.00 2,500.00
Pekerja 0.75 Oh 120,000.00 90,000.00
Mandor 0.375 Oh 160,000.00 60,000.00 573,200.00
Overhead 10 % 57,320.00 630,520.00

MCB 6 bh 40,000.00 240,000.00
Pipa Listrik 1 btg 13,500.00 13,500.00
Klem Pipa 6 bh 600.00 3,600.00
T Doos 18 bh 2,500.00 45,000.00
Pekerja 0.75 Oh 120,000.00 90,000.00
Mandor 0.25 Oh 160,000.00 40,000.00 747,100.00
Overhead 10 % 74,710.00 821,810.00
B. Intalasi air ;
a. Pipa air bersih
1 Pemipaan PVC AW dia 1" M1 Pipa dia 1" 0.263 btg 25,500.00 6,706.50
(Dibawah Tanah) Sok & Knie 0.25 bh 4,000.00 1,000.00
Lem PVC 0.0625 tube 5,500.00 343.75
Galian Tanah 0.1 m3 54,400.00 5,440.00
Pamadatan Tanah 0.2 m2 81,600.00 16,320.00
Pekerja 0.075 Oh 120,000.00 9,000.00
Tukang Pipa 0.0375 Oh 160,000.00 6,000.00
Kep.Tukang 0.0125 Oh 180,000.00 2,250.00
Mandor 0.0042 Oh 160,000.00 672.00 50,340.25
Overhead 10 % 5,034.03 55,374.28
59
1 2 3 4 5 6 7 8 9
2 Pemipaan PVC AW dia 3/4" M1 Pipa dia 3/4" 0.263 btg 19,500.00 5,128.50
(Dibawah Lantai) Sok & Knie 0.5 bh 3,000.00 1,500.00
Lem PVC 0.2 tube 5,500.00 1,100.00
60
1 2 3 4 5 6 7 8 9
Galian Tanah 0.1 m3 54,400.00 5,440.00

Pamadatan Tanah 0.2 m2 81,600.00 16,320.00
Pekerja 0.05 Oh 120,000.00 6,000.00
Tukang Pipa 0.025 Oh 160,000.00 4,000.00
Kep.Tukang 0.0083 Oh 180,000.00 1,494.00
Mandor 0.0083 Oh 160,000.00 1,328.00 44,918.50
Overhead 10 % 4,491.85 49,410.35
3 Pemipaan PVC AW dia ½"/m' M1 Pipa dia 1/2" 0.263 btg 16,000.00 4,208.00
(Dibawah Lantai) Sok & Knie 1 bh 1,750.00 1,750.00
Lem PVC 0.2 tube 5,500.00 1,100.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Tukang Pipa 0.05 Oh 160,000.00 8,000.00
Kep.Tukang 0.0167 Oh 180,000.00 3,006.00
Mandor 0.0056 Oh 160,000.00 896.00 30,960.00
Overhead 10 % 3,096.00 34,056.00
4 Memasang pipa galvanis dia ½" tiap m' M3 Pipa galvanis dia ½" 1.2 m' 32,500.00 39,000.00
(RSNI T-15-2002 An 6.19.) Perlengkapan (35% harga 35 % 39,000.00 13,650.00
Pekerja 0.054 Oh 120,000.00 6,480.00
Tukang pasang pipa 0.09 Oh 140,000.00 12,600.00
Kepala tukang 0.009 Oh 180,000.00 1,620.00
Mandor 0.0027 Oh 160,000.00 432.00 73,782.00
Overhead 10 % 7,378.20 81,160.20
5 Memasang pipa galvanis dia ¾" tiap m' M3 Pipa galvanis dia ¾" 1.2 m' 43,500.00 52,200.00
Pekerja 0.054 Oh 120,000.00 6,480.00
Kepala tukang 0.009 Oh 180,000.00 1,620.00
Mandor 0.0027 Oh 160,000.00 432.00 91,602.00
Overhead 10 % 9,160.20 100,762.20
6 Memasang pipa galvanis dia 1" tiap m' M3 Pipa galvanis dia 1" 1.2 m' 62,500.00 75,000.00
Pekerja 0.054 Oh 120,000.00 6,480.00
Kepala tukang 0.009 Oh 180,000.00 1,620.00
Mandor 0.0027 Oh 160,000.00 432.00 122,382.00
Overhead 10 % 12,238.20 134,620.20
(RSNI T-15-2002 An 6.22a.) Perlengkapan (35% harga 35 % 133,200.00 46,620.00
Pekerja 0.108 Oh 120,000.00 12,960.00
Kepala tukang 0.018 Oh 180,000.00 3,240.00
Mandor 0.054 Oh 160,000.00 8,640.00 229,860.00
Overhead 10 % 22,986.00 252,846.00
Pekerja 0.108 Oh 120,000.00 12,960.00
Kepala tukang 0.018 Oh 180,000.00 3,240.00
Mandor 0.054 Oh 160,000.00 8,640.00 284,940.00
Overhead 10 % 28,494.00 313,434.00
61
1 2 3 4 5 6 7 8 9
b. Pipa air kotor

1 Pemipaan PVC D dia 1,5" M1 Pipa dia 1,5" 0.263 btg 27,500.00 7,232.50
(Bawah Wastafel/K'Zink) Sok & Knie 1 bh 3,500.00 3,500.00
Lem PVC 0.2 tube 5,500.00 1,100.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Tukang Pipa 0.05 Oh 160,000.00 8,000.00
Kep.Tukang 0.0167 Oh 180,000.00 3,006.00
Mandor 0.0056 Oh 160,000.00 896.00 35,734.50
Overhead 10 % 3,573.45 39,307.95
2 Pemipaan PVC D dia 3"/m' M1 Pipa dia 3" 0.25 btg 65,000.00 16,250.00
(Bawah Lantai) Sok & Knie 1 bh 8,000.00 8,000.00
Lem PVC 0.4 tube 5,500.00 2,200.00
Galian Tanah 0.1 Oh 54,400.00 5,440.00
Pemadatan Tanah 0.2 Oh 81,600.00 16,320.00
Urugan Tanah Kembali 0.1 Oh 26,080.00 2,608.00 50,818.00
Overhead 10 % 5,081.80 55,899.80
3 Pemipaan PVC D dia 4"/m' M1 Pipa dia 4" 0.2625 btg 92,333.33 24,237.50
(Bawah Lantai) Sok & Knie 1 bh 14,000.00 14,000.00
Lem PVC 0.5 tube 5,500.00 2,750.00
Galian Tanah 0.1 m3 54,400.00 5,440.00
Pemadatan Tanah 0.2 m2 81,600.00 16,320.00
Pekerja 0.15 Oh 120,000.00 18,000.00
Tukang Pipa 0.075 Oh 160,000.00 12,000.00
Kep.Tukang 0.025 Oh 180,000.00 4,500.00
Mandor 0.008333 Oh 160,000.00 1,333.33 117,508.83
Overhead 10 % 11,750.88 129,259.72
4 Septic Tank 1x2x1 m bh Galian Tanah 5.52 m3 54,400.00 300,288.00

Lantai Kerja 1:3:5 Krl T.5c 0.138 m3 1,089,220.00 150,312.36
Beton 1pc:2psr:3Spl 0.42 m3 1,089,220.00 457,472.40
Bekisting Praktis 2.13 m2 301,225.00 641,609.25
Pembesian Polos 58.62 kg 18,976.65 1,112,411.22
Pas.Bata 1:5 9.89 m2 1,475,388.00 14,591,587.32
Man Hole 1 m2 150,000.00 150,000.00
Pipa bau dia 1,5" 3 m' 27,500.00 82,500.00
Urugan Tanah Kembali 0.73 m3 26,080.00 19,038.40 17,730,434.95
Overhead 10 % 1,773,043.50 19,503,478.45
5 Rembesan (0.6+1)x0.9x2 m bh Galian Tanah 1.6 m3 54,400.00 87,040.00

62
1 2 3 4 5 6 7 8 9
Pipa dia 4" 0.2625 btg 92,333.33 24,237.50

Lapisan Injuk Bawah & tep 0.5 m3 55,000.00 27,500.00
Timbunan Pasir 0.16 m3 139,000.00 22,240.00
Timbunan Batu Koral 0.255 m3 325,000.00 82,875.00
Timbunan Batu Karang 0.96 m3 400,000.00 384,000.00
Lapisan Injuk Atas 0.2 m3 55,000.00 11,000.00
Urugan Tanah Kembali 0.5 m3 26,080.00 13,040.00 651,932.50
Overhead 10 % 65,193.25 717,125.75
XVIII. PEKERJAAN BONGKARAN :

1 Bongkar dinding 1/2 batu M2 Pekerja 0.2 Oh 120,000.00 24,000.00
(Juklak/99/XII/2004 Dirjen Ranahan Mandor 0.01 Oh 160,000.00 1,600.00 25,600.00
Dephan XII An.02) Overhead 10 % 2,560.00 28,160.00
2 Bongkar dinding 1/2 batu M3 Pekerja 2 Oh 120,000.00 240,000.00

3 Bongkar batu kali ( tebal < 50 cm ) M3 Pekerja 1.5 Oh 120,000.00 180,000.00

Dephan XII An.03) Oh Overhead 10 % 19,200.00 211,200.00
4 Bongkar batu kali ( tebal > 50 cm ) M3 Pekerja 3 Oh 120,000.00 360,000.00

5 Bongkar beton bertulang M3 Tukang batu (kasar) 1.2 Oh 140,000.00 168,000.00

(Juklak/99/XII/2004 Dirjen Ranahan Kepala tukang batu 0.12 Oh 180,000.00 21,600.00
Dephan XII An.06) Pekerja 6 Oh 120,000.00 720,000.00
Mandor 0.3 Oh 160,000.00 48,000.00 957,600.00
Overhead 10 % 95,760.00 1,053,360.00
6 Bongkar beton bertulang M3 Pekerja 6.667 Oh 120,000.00 800,040.00

(SNI-03-2835-2002 An. 6.13.) Mandor 0.333 Oh 160,000.00 53,280.00 853,320.00
Overhead 10 % 85,332.00 938,652.00
7 Bongkar lantai M2 Pekerja 0.1 Oh 120,000.00 12,000.00

8 Bongkar plesteran M2 Pekerja 0.05 Oh 120,000.00 6,000.00

(Juklak/99/XII/2004 Dirjen Ranahan Mandor 0.0025 Oh 160,000.00 400.00 6,400.00
Dephan XII An.08) Overhead 10 % 640.00 7,040.00
9 Bongkar atap genteng M2 Pekerja 0.02 Oh 120,000.00 2,400.00

Dephan XII An.09) Overhead 10 % 400.00 4,400.00
10 Bongkar atap atap seng/asbes M2 Tukang besi 0.01 Oh 150,000.00 1,500.00

(Juklak/99/XII/2004 Dirjen Ranahan Pekerja 0.05 Oh 120,000.00 6,000.00 7,500.00
Dephan XII An.12.) Overhead 10 % 750.00 8,250.00
11 Bongkar kaso & reng kayu M2 Tukang kayu (kasar) 0.025 Oh 140,000.00 3,500.00
( kayu tdk dipakai lagi ) Kepala tukang kayu 0.0025 Oh 180,000.00 450.00
Dephan XII An.13.) Mandor 0.005 Oh 160,000.00 800.00 16,750.00
Overhead 10 % 1,675.00 18,425.00
63
1 2 3 4 5 6 7 8 9
12 Bongkar rangka atap kuda-kuda kayu M3 Tukang kayu (kasar) 1 Oh 140,000.00 140,000.00
(Juklak/99/XII/2004 Dirjen Ranahan Kepala tukang kayu 0.2 Oh 180,000.00 36,000.00 176,000.00
Dephan XII An.14.) Overhead 10 % 17,600.00 193,600.00
13 Bongkar plafond + rangka M2 Pekerja 0.04 Oh 120,000.00 4,800.00

Dephan XII An.15.) Overhead 10 % 800.00 8,800.00
14 Bongkar lisplank M1 Pekerja 0.03 Oh 120,000.00 3,600.00

Mandor 0.015 Oh 160,000.00 2,400.00 6,000.00
Overhead 10 % 600.00 6,600.00
15 Bongkar kusen pintu M2 Tukang kayu (kasar) 1 Oh 140,000.00 140,000.00

Kepala tukang kayu 0.1 Oh 180,000.00 18,000.00 158,000.00
Overhead 10 % 15,800.00 173,800.00
16 Bongkar daun pintu M2 Pekerja 0.02 Oh 120,000.00 2,400.00

Mandor 0.001 Oh 160,000.00 160.00 2,560.00
Overhead 10 % 256.00 2,816.00
17 Bongkar kaca M2 Pekerja 0.03 Oh 120,000.00 3,600.00

(Kaca polos) Mandor 0.003 Oh 160,000.00 480.00 4,080.00
Overhead 10 % 408.00 4,488.00
18 Bongkar rabat beton M2 Pekerja 0.05 Oh 120,000.00 6,000.00

Mandor 0.0025 Oh 160,000.00 400.00 6,400.00
Overhead 10 % 640.00 7,040.00
19 Bongkar kaca M2 Pekerja 0.03 Oh 120,000.00 3,600.00

(Kaca gelap/motif) Mandor 0.015 Oh 160,000.00 2,400.00 6,000.00
Overhead 10 % 600.00 6,600.00
XIV PEKERJAAN LAIN-LAIN :

1 Pek.sal. Buis beton dia.30 M1 Pek. Galian tanah 0.25 m3 54,400.00 13,600.00
(dengan pas. Bata merah & Pek. Urugan pasir 0.025 m3 139,000.00 3,475.00
dalam saluran 30 cm) Pek. Pas. Batu bata 1:5 0.072 m 3
137,584.00 9,906.05
Pek. Plesteran 1:5 0.3 m2 58,460.00 17,538.00
Buis beton dia. 30 cm 1 bh 77,500.00 77,500.00
Urugan tanah kembali 0.05 m3 26,080.00 1,304.00 123,323.05
Overhead 10 % 12,332.30 135,655.35
2 Pek.sal. Air hujan dia.30 M1 Pek. Galian tanah 0.15 m3 54,400.00 8,160.00
dalam saluran 15 cm) Pek. Pas. Batu bata 1:5 0.036 m2 137,584.00 4,953.02
Pek. Plesteran 1:5 0.3 m2 58,460.00 17,538.00
Buis beton dia. 30 cm 1 bh 77,500.00 77,500.00
Urugan tanah kembali 0.05 m 3
26,080.00 1,304.00 112,930.02
Overhead 10 % 11,293.00 124,223.03
3 Pek. Saluran air M1 Pek. Galian tanah 0.25 m3 54,400.00 13,600.00

Pek. Plesteran 1:5 0.9 m2 58,460.00 52,614.00
Urugan tanah kembali 0.05 m3 26,080.00 1,304.00 170,053.48
Overhead 10 % 17,005.35 187,058.83
4 Pek.sal. Air hujan dia.20 M1 Pek. Galian tanah 0.15 m3 54,400.00 8,160.00
(dengan pas. Bata merah & Pek. Urugan pasir 0.025 m 3
139,000.00 3,475.00
64
1 2 3 4 5 6 7 8 9
Pek. Plesteran 1:5 0.6 m2 58,460.00 35,076.00
Urugan tanah kembali 0.05 m 3
26,080.00 1,304.00 97,545.24
Overhead 10 % 9,754.52 107,299.76
5 Pek. Saluran batu kali M1 Pek. Galian tanah 1.2 m3 54,400.00 65,280.00
Uk. : dalam 50 cm, lebar 60 cm Pek. Urugan pasir 0.16 m3 139,000.00 22,240.00
Pek. Pas. Batu kali 1:5 0.53 m2 660,880.00 350,266.40
Pek. Plesteran 1:5 2.16 m2 58,460.00 126,273.60
Buang tanah s/d 30 m 1.2 m3 41,200.00 49,440.00 613,500.00
Overhead 10 % 61,350.00 674,850.00
6 Pek. Gorong-gorong batu kali M1 Pek. Galian tanah 2.24 m3 54,400.00 121,856.00
1:3 Pek. Urugan pasir 0.24 m 3
139,000.00 33,360.00
Pek. Plesteran 1:5 2.7 m2 58,460.00 157,842.00
Buang tanah s/d 30 m 2.24 m3 41,200.00 92,288.00
Beton duiker tebal 15 cm 0.18 m3 1,456,510.00 262,171.80 1,097,089.80
Overhead 10 % 109,708.98 1,206,798.78
7 Pek. Turap batu kali (tinggi 3 m) M1 Pek. Galian tanah 0.8 m3 54,400.00 43,520.00
Pek. Urugan pasir 0.12 m3 139,000.00 16,680.00
Dinding turap bt.kali 1:5 1.05 m2 660,880.00 693,924.00
Berapen 1:5 3.5 m 3
42,051.00 147,178.50
Pek. Plesteran 1:5 0.5 m3 58,460.00 29,230.00
Alat bantu 1 ls 12,500.00 12,500.00 1,273,472.50
Overhead 10 % 127,347.25 1,400,819.75
8 Pek. Turap batu kali (tinggi 2 m) M1 Pek. Galian tanah 0.64 m3 54,400.00 34,816.00
Pek. Urugan pasir 0.12 m 3
139,000.00 16,680.00
Dinding turap bt.kali 1:5 0.74 m2 660,880.00 489,051.20
Berapen 1:5 2.4 m3 42,051.00 100,922.40
Pek. Plesteran 1:5 0.45 m3 58,460.00 26,307.00
Alat bantu 1 ls 12,500.00 12,500.00 944,628.60
Overhead 10 % 94,462.86 1,039,091.46
9 Pek. Bronjong M3 Pek. Batu kali 1.1 m2 120,000.00 132,000.00

Kawat raam 2.2 m2 42,000.00 92,400.00
Pekerja 1.6 Oh 120,000.00 192,000.00
Mandor 0.18 Oh 160,000.00 28,800.00 445,200.00
Overhead 10 % 44,520.00 489,720.00
10 Pek. Paving parkir kendaraan M2 Pek. Galian tanah 0.45 m3 54,400.00 24,480.00
(Warna abu-abu ; T 8 ; uk. Pek. Urugan pasir urug 5 0.05 m3 139,000.00 6,950.00
8x10.5x21) + urugan pasir 5 cm Pek. Urugan sirtu 15 cm 0.03 m 3
124,000.00 3,720.00
& urugan sirtu Pemadatan 0.25 m2 68,000.00 17,000.00
Paving block 1 m2 115,000.00 115,000.00
Pasir pasang utk pengisian 0.027 m3 120,000.00 3,240.00
Pekerja 0.16 Oh 120,000.00 19,200.00
Mandor 0.008 Oh 160,000.00 1,280.00 228,790.00
Overhead 10 % 22,879.00 251,669.00
11 Pek. Paving jalan setapak M2 Pek. Galian tanah 0.3 m3 54,400.00 16,320.00
(Warna abu-abu ; T 6 ; uk. Pek. Urugan pasir urug 5 0.05 m 3
139,000.00 6,950.00
65
1 2 3 4 5 6 7 8 9
8x10.5x21) + urugan pasir 5 cm Pek. Urugan sirtu 15 cm 0.03 m2 124,000.00 3,720.00

& urugan sirtu. Pemadatan 0.25 m2 68,000.00 17,000.00
Paving block 1 m2 115,000.00 115,000.00
Pasir pasang utk pengisian 0.027 m3 120,000.00 3,240.00
Pekerja 0.16 Oh 120,000.00 19,200.00
Mandor 0.008 Oh 160,000.00 1,280.00 220,630.00
Overhead 10 % 22,063.00 242,693.00
12 Pekerjaan kansteen M1 Pek. Galian tanah 0.07 m3 54,400.00 3,808.00

uk. 50.30.15 Pek.bouwplank 0.1 m' 44,044.25 4,404.43
Pek. Urugan pasir 5 cm pa 0.018 m3 139,000.00 2,502.00
Beton kansteen 2.5 bh 25,000.00 62,500.00
Adukan 1:5 utk penahan 0.015 m3 137,584.00 2,063.76
Semen utk pengikat 5 kg 1,300.00 6,500.00
Urugan tanah kembali 0.05 m3 26,080.00 1,304.00
Pekerja 0.1 Oh 120,000.00 12,000.00
Mandor 0.005 Oh 160,000.00 800.00 95,882.19
Overhead 10 % 9,588.22 105,470.40
13 Pekerjaan pagar BRC, T=1.2 m Galian tanah 1.188 m3 54,400.00 64,627.20

- Pondasi batu kali Urugan pasir 0.132 m3 139,000.00 18,348.00
- Sloof beton Anstamping 0.198 m3 44,044.25 8,720.76
- Panjang pagar 2.40 m Pondasi bt.kali 1:4 0.343 m 3
693,100.00 237,733.30
Sloof beton (75 kg) 0.072 m3 5,896,418.00 424,542.10
Urugan tanah 0.515 m3 26,080.00 13,431.20
Pagar BRC 1 bh 550,000.00 550,000.00
Tiang pipa dia. 2" 1.25 bh 27,500.00 34,375.00
Plesteran 1:4 0.96 m2 58,460.00 56,121.60
Pengecatan dinding 0.96 m 2
26,155.00 25,108.80 1,433,007.96
Pekerjaan pagar BRC / 1 m M1 ……………….. : 2.40 = 597,086.65

tinggi pagar = 1.2 m Overhead 10 % 59,708.66 656,795.31
14 Pekerjaan pagar BRC, T=0.9 m Galian tanah 1.188 m3 54,400.00 64,627.20

- Pondasi batu kali Urugan pasir 0.132 m3 139,000.00 18,348.00
- Sloof beton Anstamping 0.198 m3 44,044.25 8,720.76
- Panjang pagar 2.40 m Pondasi bt.kali 1:4 0.343 m3 693,100.00 237,733.30
Sloof beton (75 kg) 0.072 m3 5,896,418.00 424,542.10
Urugan tanah 0.515 m3 26,080.00 13,431.20
Pagar BRC 1 bh 450,000.00 450,000.00
Tiang pipa dia. 2" 1.25 bh 27,500.00 34,375.00
Plesteran 1:4 0.96 m2 58,460.00 56,121.60
Pengecatan dinding 0.96 m2 26,155.00 25,108.80 1,333,007.96
Pekerjaan pagar BRC / 1 m M1 ……………….. : 2.40 = 555,419.98

tinggi pagar = 0.9 m Overhead 10 % 55,542.00 610,961.98
15 Pintu pagar BRC, T=120 m Unit Pintu Type DG.120T1 1 Unit 1,450,000.00 1,450,000.00
L= 3 m Pekerja 2.5 Oh 120,000.00 300,000.00
Tukang besi 1.25 Oh 150,000.00 187,500.00
Kep.Tukang besi 0.25 Oh 180,000.00 45,000.00
Mandor 0.083 Oh 160,000.00 13,280.00 1,995,780.00
Overhead 10 % 199,578.00 2,195,358.00
16 Pintu pagar BRC, T=0.9 m Unit Pintu Type DG.90T1 1 Unit 997,500.00 997,500.00
L= 3 m Pekerja 2 Oh 120,000.00 240,000.00
66
1 2 3 4 5 6 7 8 9
Tukang besi 1 Oh 150,000.00 150,000.00

Kep.Tukang besi 0.2 Oh 180,000.00 36,000.00
Mandor 0.066 Oh 160,000.00 10,560.00 1,434,060.00
Overhead 10 % 143,406.00 1,577,466.00
17 Pekerjaan talang PVC M1 Talang PVC 0.25 btg 66,000.00 16,500.00

Kait talang PVC 1 bh 5,500.00 5,500.00
Corong talang PVC 0.35 bh 25,000.00 8,750.00
Papan penahan talang sa 0.004 Bh 2,225,000.00 8,900.00
Pekerja 0.2 Oh 120,000.00 24,000.00
Kepala tk. Kayu 0.02 Oh 180,000.00 3,600.00 67,250.00
Overhead 10 % 6,725.00 73,975.00
XV. PEKERJAAN JALAN :
1 Pemadatan dengan mesin gilas M2 Sewa Three well Roller 8 jam 400,000.00 3,200,000.00
8 - 10 ton (Three well Roller) Solar 40 ltr 4,300.00 172,000.00
Operator alat berat 1 Oh 160,000.00 160,000.00
Pembantu operator 1 Oh 120,000.00 120,000.00
penjaga malam 1 Oh 120,000.00 120,000.00 3,772,000.00
Overhead 10 % 377,200.00 4,149,200.00
1 hari = 8 jam kerja - istirahat (20+60+200 7 persiapan (2x10x4) = 5 jam efektif, asumsi kecepatan mesin gilas 5 km/jam = 25 km/jam = 25.000 m/hari
Jika lebar mesin gilas efektif 1.2 m¹, maka bidang yg digilas 1 hari = 25.000 m' x 1.2 m' lebar = 30.000 m²/hari
atau 1 kali menggilas tiap 1 m² = 1261700.0/30.000 = 138.3067 >>>>>> 138.31
2 Pemadatan dengan mesin gilas M2 Sewa Three well Roller 8 jam 400,000.00 3,200,000.00
8 - 10 ton (Pneumatic Tire Roller) Solar 40 ltr 4,300.00 172,000.00
Operator alat berat 1 Oh 160,000.00 160,000.00
Pembantu operator 1 Oh 120,000.00 120,000.00
penjaga malam 1 Oh 120,000.00 120,000.00 3,772,000.00
Overhead 10 % 377,200.00 4,149,200.00
1 hari = 8 jam kerja - istirahat (20+60+200 7 persiapan (2x10x4) = 5 jam efektif, asumsi kecepatan mesin gilas 5 km/jam = 40 km/jam = 40.000 m/hari
Jika lebar mesin gilas efektif 1.8 m¹, maka bidang yg digilas 1 hari = 40.000 m' x 1.8 m' lebar = 72.000 m²/hari
atau 1 kali menggilas tiap 1 m² = 1921700.0/72.000 57.62778 >>>>>> 57.63
3 Pekerjaan makadam tbl. 20 cm M2 Batu pecah 15/20 0.24 m3 120,000.00 28,800.00

(Juklak/99/XII/2004 Dirjen Ranahan Pasir pasang 0.15 m3 120,000.00 18,000.00
Dephan XI An.15) Biaya menggilas 8 Pass/m² 138.31 1,106.45
Pekerja 0.3 Oh 120,000.00 36,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 85,506.45
Overhead 10 % 8,550.65 94,057.10

(Juklak/99/XII/2004 Dirjen Ranahan Pasir pasang 0.15 m 3
120,000.00 18,000.00
Pekerja 0.3 Oh 120,000.00 36,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 92,706.45
Overhead 10 % 9,270.65 101,977.10

(Juklak/99/XII/2004 Dirjen Ranahan Pasir pasang 0.2 m3 120,000.00 24,000.00
Pekerja 0.3 Oh 120,000.00 36,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 105,906.45
Overhead 10 % 10,590.65 116,497.10
67
1 2 3 4 5 6 7 8 9
6 Hamparan bt. pecah 5/7 t = 7 cm M2 Batu pecah 5/7 0.08 m3 250,000.00 20,000.00
(Juklak/99/XII/2004 Dirjen Ranahan Biaya menggilas 4 Pass/m² 138.31 553.23
Dephan XI An.19) Pekerja 0.25 Oh 120,000.00 30,000.00
Mandor 0.01 Oh 160,000.00 1,600.00 52,153.23
Overhead 10 % 5,215.32 57,368.55
7 Hamparan bt. pecah 5/7 t = 10 cm M2 Batu pecah 5/7 0.11 m3 250,000.00 27,500.00
Mandor 0.01 Oh 160,000.00 1,600.00 59,653.23
Overhead 10 % 5,965.32 65,618.55
8 Hamparan bt. pecah 2/3 t = 5 cm M2 Batu belah/seplit 0.055 m3 450,000.00 24,750.00

Mandor 0.01 Oh 160,000.00 1,600.00 50,903.23
Overhead 10 % 5,090.32 55,993.55
9 Lapisan pengisi / penutup M2 Batu pecah 2/3 0.01 m3 450,000.00 4,500.00

(Juklak/99/XII/2004 Dirjen Ranahan Pasir beton 0.01 m3 125,000.00 1,250.00
Mandor 0.008 Oh 160,000.00 1,280.00 26,230.00
Overhead 10 % 2,623.00 28,853.00
10 Pengaspalan manual M2 Abu batu 0.004 m3 230,000.00 920.00

(Juklak/99/XII/2004 Dirjen Ranahan Aspal 4 kg 12,000.00 48,000.00
Dephan XI An.22) Kayu bakar 0.03 m3 77,500.00 2,325.00
Tukang aspal 0.08 Oh 150,000.00 12,000.00
Mandor 0.004 Oh 160,000.00 640.00 63,885.00
Overhead 10 % 6,388.50 70,273.50
11 Pengaspalan manual untuk dasar 2.5 kg M2 Aspal 2.5 kg 12,000.00 30,000.00

(Juklak/99/XII/2004 Dirjen Ranahan Kayu bakar 0.02 m3 77,500.00 1,550.00
Dephan XI An.22) Tukang aspal 0.05 Oh 150,000.00 7,500.00
Mandor 0.0025 Oh 160,000.00 400.00 39,450.00
Overhead 10 % 3,945.00 43,395.00
12 Lapisan penetrasi M2 Batu pecah 2/3 0.01 m3 450,000.00 4,500.00

(Juklak/99/XII/2004 Dirjen Ranahan Pasir beton 0.01 m3 125,000.00 1,250.00
Dephan XI An.23) Abu batu 0.004 m3 230,000.00 920.00
Aspal 4 kg 12,000.00 48,000.00
Kayu bakar 0.03 m3 77,500.00 2,325.00
Biaya menggilas 4 Pas/m² 138.31 553.23
Pekerja 0.16 Oh 120,000.00 19,200.00
Tukang aspal 0.08 Oh 150,000.00 12,000.00
Mandor 0.012 Oh 160,000.00 1,920.00 90,668.23
Overhead 10 % 9,066.82 99,735.05
13 Pelapisan 1 m² jalan tebal 3 cm dgn Hotmix 97-100% 0.069 ton 990,000.00 68,310.00 68,310.00
Hotmix 97-100% 2.3 ton/m³ Pertamina Pertamina aspal drum Overhead 10 % 6,831.00 75,141.00
aspal drum(u/jalan lebar ≤ 4 m')
14 Pelapisan 1 m² jalan tebal 3 cm dgn Hotmix 97-100% 0.069 ton 1,375,000.00 94,875.00 94,875.00
Hotmix 97-100% Pertamina aspal curah Pertamina aspal curah Overhead 10 % 9,487.50 104,362.50
(u/jalan lebar ≤ 4 m')
68
1 2 3 4 5 6 7 8 9
Hotmix 97-100% Pertamina aspal drum Pertamina aspal drum Overhead 10 % 11,385.00 125,235.00
Hotmix 97-100% Pertamina aspal drum Pertamina aspal drum Overhead 10 % 15,939.00 175,329.00
19 Pekerjaan jalan lengkap perkerasan M2 Pembentukan badan jalan 0.3 m3 65,280.00 19,584.00
20+7+5+hotmix 3 cm Pemadatan badan jalan 4 Pas/m² 138.31 553.23
Urugan sirtu t = 10 cm 0.1 m3 166,800.00 16,680.00
Pemadatan sirtu 4 Pas/m² 138.31 553.23
Makadam t = 20 cm padat 0.2 m 3
94,057.10 18,811.42
Batu pecah 5/7 t = 7 cm 0.07 m3 57,368.55 4,015.80
Batu pecah 2/3 t = 5 cm 0.05 m3 55,993.55 2,799.68
Pengaspalan dasar 2.5 kg 1 m2 43,395.00 43,395.00
Hotmix 97-100% t = 3 cm 1 m2 75,141.00 75,141.00 181,533.35
Overhead 10 % 18,153.33 199,686.68
20 Pekerjaan jalan lengkap perkerasan M2 Pembentukan badan jalan 0.3 m3 65,280.00 19,584.00
20+7+5+hotmix 5 cm Pemadatan badan jalan 4 Pas/m² 138.31 553.23
Urugan sirtu t = 10 cm 0.1 m3 166,800.00 16,680.00
Pemadatan sirtu 4 Pas/m² 138.31 553.23
Makadam t = 20 cm padat 0.25 m 3
101,977.10 25,494.27
Batu pecah 5/7 t = 7 cm 0.07 m3 57,368.55 4,015.80
Batu pecah 2/3 t = 5 cm 0.05 m3 55,993.55 2,799.68
Pengaspalan dasar 2.5 kg 1 m2 43,395.00 43,395.00
Hotmix 97-100% t = 3 cm 1 m2 125,235.00 125,235.00 238,310.20
Overhead 10 % 23,831.02 262,141.22
69

DAFTAR HARGA UPAH/TENAGA, BAHAN DAN PERALATAN
RATA-RATA
HARGA DATA SURVEY DATA SURVEY DATA SURVEY
No. U R A I A N SAT. DASAR KETERANGAN
1 2 3
( Rp.)
1 2 3 4 5 6 7 8
I. UPAH/TENAGA :
1 Pekerja / kenek Oh 120,000 117,500 120,000 122,500
2 Mandor Oh 160,000 157,500 160,000 162,500
3 Kepala tukang Oh 180,000 177,500 180,000 182,500
4 Tukang batu (Halus) Oh 160,000 157,500 160,000 162,500
5 Tukang batu (Kasar) Oh 140,000 137,500 140,000 142,500
6 Tukang kayu (Halus) Oh 160,000 157,500 160,000 162,500
7 Tukang kayu (Kasar) Oh 140,000 137,500 140,000 142,500
8 Tukang besi Oh 150,000 147,500 150,000 152,500
9 Tukang cat Oh 130,000 127,500 130,000 132,500
10 Tukang listrik Oh 160,000 157,500 160,000 162,500
11 Tukang Pipa Oh 160,000 157,500 160,000 162,500
12 Tukang Pengayam Oh 140,000 137,500 140,000 142,500
13 Tukang aspal Oh 150,000 147,500 150,000 152,500
14 Tukang las Oh 160,000 157,500 160,000 162,500
15 Operator Oh 160,000 157,500 160,000 162,500
16 Pembantu operator Oh 120,000 117,500 120,000 122,500
17 Sopir / drive Oh 160,000 157,500 160,000 162,500
18 Pembantu sopir Oh 120,000 117,500 120,000 122,500
19 Mekanik Oh 160,000 157,500 160,000 162,500
20 Pembantu mekanik Oh 120,000 117,500 120,000 122,500
21 Waker (penjaga malam) Oh 120,000 117,500 120,000 122,500
II. BAHAN :
1 Batu kali / belah / gunung M³ 120,000 117,500 120,000 122,500 480,000
2 Batu belah (ukuran 15 - 20 cm) M³ 125,000 122,500 125,000 127,500 500,000
2 Batu pecah (ukuran 5 - 7 cm) M³ 250,000 240,000 250,000 260,000 1,000,000
3 Batu pecah (ukuran 2 - 3 cm) M³ 315,000 312,500 315,000 317,500 1,260,000
4 Batu pecah/Split (ukuran 1 - 2 cm) M³ 450,000 445,000 450,000 455,000 1,800,000
5 Abu batu M³ 230,000 225,000 230,000 235,000
6 Kerikil halus M³ 410,000 405,000 410,000 415,000 1,640,000
7 Kerikil alam/koral M³ 325,000 320,000 325,000 330,000 1,300,000
8 Pasir urug darat M³ 82,500 80,000 82,500 85,000 330,000
9 Pasir pasang M³ 120,000 117,500 120,000 122,500 480,000
10 Pasir beton M³ 125,000 122,500 125,000 127,500 500,000
11 Sirtu alam M³ 87,500 85,000 87,500 90,000 350,000
12 Sirtu cruser M³ 125,000 122,500 125,000 127,500 500,000
13 Tanah biasa M³ 75,000 72,500 75,000 77,500 300,000
14 Tanah pilihan M³ 90,000 87,500 90,000 92,500 360,000
15 Tanah timbunan/urug M³ 75,000 72,500 75,000 77,500 300,000
16 Batu karang M³ 400,000 395,000 400,000 405,000
17 Batu bata ukuran standart (bata merah) Bh 900 850 900 950 Uk. 11x22x5 cm
18 Batako ukuran standart uk. 30x15x10 Bh 2,750 2,500 2,750 3,000 tiap 1 m2 = 22 bh
19 Bata cetak semen ( press ) 40x10x20 Bh 4,750 4,500 4,750 5,000 tiap 1 m2 = 12 bh
20 Bata cetak semen ( press ) 40x20x20 Bh 6,500 6,000 6,500 7,000 tiap 1 m2 = 12 bh
21 Rooster beton 20x20x7 Bh 8,000 7,500 8,000 8,500 tiap 1 m2 = 25 bh
70
1 2 3 4 5 6 7 8
22 Rooster bata merah 12x24x10 Bh 6,750 6,500 6,750 7,000 tiap 1 m2 = 33 bh

23 Rooster keramik Bh 40,000 37,500 40,000 42,500 tiap 1 m2 = 33 bh
24 Rooster Glas block (20x20x10) Bh 27,000 26,000 27,000 28,000 tiap 1 m2 = 25 bh
25 Holloblock HB. 20 (40x20x10) Bh 5,000 4,750 5,000 5,250 tiap 1 m2 = 12.5 bh
28 Paving type serasi, abu-abu, tebal 6 cm M² 115,000 112,500 115,000 117,500 tiap 1 m2 = 38 bh
29 Paving type serasi, merah, tebal 6 cm M² 120,000 117,500 120,000 122,500 tiap 1 m2 = 38 bh
30 Paving type berlian, abu-abu, tebal 6 cm M² 115,000 112,500 115,000 117,500 tiap 1 m2 = 36 bh
31 Paving type berlian, merah, tebal 6 cm M² 120,000 117,500 120,000 122,500 tiap 1 m2 = 36 bh
32 Paving type serasi, abu-abu, tebal 8 cm M² 115,000 112,500 115,000 117,500 tiap 1 m2 = 38 bh
33 Paving type serasi, merah, tebal 8 cm M² 120,000 117,500 120,000 122,500 tiap 1 m2 = 38 bh
34 Paving type berlian, abu-abu, tebal 8 cm M² 115,000 112,500 115,000 117,500 tiap 1 m2 = 36 bh
35 Paving type berlian, merah, tebal 8 cm M² 120,000 117,500 120,000 122,500 tiap 1 m2 = 36 bh
36 Paving type balok, abu-abu, tebal 8 cm M² 115,000 112,500 115,000 117,500 tiap 1 m2 = 45 bh
37 Kanstin block uk. 50.30.15 M' 25,000 22,500 25,000 27,500 tiap 1 m' = 2 bh
38 Kanstin abu-abu saluran 15.25.40 M' 45,000 42,500 45,000 47,500 tiap 1 m' = 2 bh
39 Aspal Kg 12,000 11,500 12,000 12,500 1,200,000.00
40 Aspal Hotmix 97-100% Pertamina Ton 990,000 980,000 990,000 1,000,000 Aspal drum
41 Aspal Hotmix 97-100% Pertamina Ton 1,375,000 1,350,000 1,375,000 1,400,000 Aspal curah
42 Aspal perekat / tack coating emulsi M² 2,700 2,600 2,700 2,800
43 Ijuk M² 55,000 50,000 55,000 60,000
44 Kayu bakar M³ 77,500 75,000 77,500 80,000
III. BAHAN KAYU :

1 KAYU KELAS I :
a. Kayu Jati
- Papan / Totara / kaso M³ 12,900,000 12,850,000 12,900,000 12,950,000
- Balok M³ 12,850,000 12,800,000 12,850,000 12,900,000
b. Kayu Besi
- Balok M³ 5,000,000 4,975,000 5,000,000 5,025,000
c. Kayu Linggua
- Papan M³ 6,050,000 6,000,000 6,050,000 6,100,000
2 KAYU KELAS II :
a. Kayu Kamper Samarinda (Cempaka)
- Balok M³ 4,200,000 4,175,000 4,200,000 4,225,000
b. Kayu Maranti
- Balok M³ 2,175,000 2,150,000 2,175,000 2,200,000
3 KAYU KELAS III :
a. Kayu nantu dan sejenisnya
- Balok M³ 1,740,000 1,730,000 1,740,000 1,750,000
4 PAPAN MAL :
- Balok M³ 1,560,000 1,550,000 1,560,000 1,570,000
5 TABIR BAMBU / GEDEK
a. Bambu / pitate ( 2 x 3 cm ) Ujung 75,000 70,000 75,000 80,000
b. Kulit pelepah segu ( 2 x 3 cm ) Lembar 50,000 47,500 50,000 52,500
c. I j u k Lembar 60,000 57,500 60,000 62,500
IV. BAHAN PABRIKASI :

1 PC. Tonasa @ 50 kg Kg 1,300 1,295 1,300 1,305 65,000
2 PC. Tiga roda @ 50 kg Kg 1,300 1,295 1,300 1,305 65,000
3 PC. Bosowa @ 50 kg Kg 1,250 1,240 1,250 1,260 62,500
4 Semen putih @ 40 kg Kg 2,250 2,188 2,250 2,313 90,000
5 Semen warna Kg 11,000 10,500 11,000 11,500 440,000
71
1 2 3 4 5 6 7 8
6 Kapur bakar / Kalkanum Kg 10,000 9,000 10,000 11,000

7 Aspal curah Kg 8,000 7,500 8,000 8,500
8 Kusen almunium M' 80,000 77,500 80,000 82,500
9 Genteng metal ( Multi roof) Lembar 72,500 70,000 72,500 75,000 2x5, tiap 1m2 = 1,3
10 Genteng metal ( Sakura ) Lembar 35,000 34,500 35,000 35,500 2x4, tiap 1m2 = 1,62
11 Genteng metal ( Tora-tora ) Lembar 31,000 30,000 31,000 32,000 2x4, tiap 1m2 = 1,62
12 Genteng beton Lembar 8,000 7,500 8,000 8,500
13 Genteng kodok Buah 4,000 3,750 4,000 4,250
14 Genteng monier Buah 3,250 3,000 3,250 3,500
15 Genteng pelentong kecil Buah 4,500 4,000 4,500 5,000 tiap 1 m² = 25 bh
16 Genteng pelentong besar (super) Buah 7,500 7,000 7,500 8,000 tiap 1 m² = 12 bh
17 Seng gelombang BJLS K - 20 Lembar 40,000 39,500 40,000 40,500 Uk.180x80x0.2 cm
20 Seng Plat BJLS K - 20 Lembar 40,000 39,500 40,000 40,500 Uk.lebar 0.80 m
21 Seng Plat BJLS K - 25 Lembar 53,500 52,500 53,500 54,500
22 Seng Plat BJLS K - 30 Lembar 57,500 57,000 57,500 58,000
23 Aluminium Plat kulit jeruk Lembar 86,000 85,000 86,000 87,000
24 Seng Aluminium 0.25 dumbo Lembar 47,500 45,000 47,500 50,000
25 Asbes gelombang 5 mm (2.5x0.92x5mm) Lembar 92,500 90,000 92,500 95,000 2.5 x 0.92 m x 5 mm
26 Asbes gelombang 5 mm (1.8x0.92x5mm) Lembar 72,500 70,000 72,500 75,000 1.80 x 0.92 m x 5 mm
27 Nok genteng beton bulat Bh 16,000 15,500 16,000 16,500 tiap 1 m' = 3.5 bh
28 Nok genteng beton siku Bh 15,000 14,000 15,000 16,000 tiap 1 m2 = 3.2 bh
29 Nok bulat genteng metal (Multi roof) Bh 50,000 49,500 50,000 50,500 tiap 1 m' = 2.5 bh
30 Nok bulat genteng metal (Sakura) Bh 37,000 36,500 37,000 37,500 tiap 1 m' = 2.5 bh
31 Nok siku genteng metal (Multi roof) Bh 50,000 49,500 50,000 50,500 tiap 1 m' = 2.5 bh
32 Nok siku genteng metal (Sakura) Bh 37,000 36,500 37,000 37,500 tiap 1 m' = 2.5 bh
33 Nok genteng kodok Bh 11,000 10,500 11,000 11,500 tiap 1 m' = 5 bh
34 Nok genteng pelentong kecil Bh 10,000 9,000 10,000 11,000 tiap 1 m' = 5 bh
35 Nok genteng pelentong besar/super Bh 12,000 11,500 12,000 12,500 tiap 1 m2 = 4 bh
36 Nok alumunium Bh 37,500 37,000 37,500 38,000 40 cm 18 swg 22
37 Nok asbes Bh 27,500 27,000 27,500 28,000
38 Plat asbes 100x100 cm tebal 4 mm Lembar 30,000 29,500 30,000 30,500
39 Talang PVC Batang 66,000 65,000 66,000 67,000
40 Kait talang PVC Bh 5,500 5,000 5,500 6,000
41 Corong talang PVC Bh 25,000 24,500 25,000 25,500
V. BESI / BAJA / ALUMUNIUM :

1 Besi Beton Polos U.24 Kg 14,250 14,200 14,250 14,300
2 Besi Beton Ulir U.32 Kg 16,500 16,450 16,500 16,550
3 Beton Ready Mix K.225 M³ 727,500 725,000 727,500 730,000
4 Beton Ready Mix K.175 M³ 655,000 650,000 655,000 660,000
5 Besi angker Kg 14,250 14,200 14,250 14,300
6 Besi pengikat kuda-kuda Kg 20,000 20,000 19,500 20,500
7 Besi plat strip, panjang 6 m Kg 14,250 14,200 14,250 14,300
8 Besi plat hitam 4" x 8" Kg 14,250 14,200 14,250 14,300
9 Besi plat putih 4" x 8" Kg 14,250 14,200 14,250 14,300
10 Besi plat bordes 4" x 8", tbl 4 mm Lbr 569,000 568,000 569,000 570,000
13 Baja siku 6 m, uk. 40x40x4 mm (14,52 kg) Kg 14,250 14,200 14,250 14,300
16 Baja siku panjang 6 m, 80x80x8 mm Kg 14,250 14,200 14,250 14,300
19 Baja kanal U panjang 6 m, 100x50x5 mm Kg 14,250 14,200 14,250 14,300
72
1 2 3 4 5 6 7 8

22 Baja WF panjang 12 m Kg 17,500 17,250 17,500 17,750
23 Besi almunium Kg 16,500 16,000 16,500 17,000
Main truss C-75-75 M' 18,500 18,450 18,500 18,550 Utk. Kuda-kuda
Roof Bottom Reng R 33-0.45 M' 10,500 10,400 10,500 10,600 utk. Gording
Self driling dia. 6x20 mm (truss screw) Bh 500 450 500 550 Baut kuda2
Self driling dia. 4x18 mm (Roof Bottom screw Bh 500 475 500 525 Baut kuda2
Dynabol di. 12 x 120 mm Bh 2,500 2,250 2,500 2,750
24 Besi Hollow 4x4 cm Btg 32,750 32,500 32,750 33,000
25 Besi Hollow 2x4 cm Btg 27,800 27,500 28,000 27,900
26 Profil Aluminium 4" natural M' 140,000 139,000 140,000 141,000
27 Profil Daun jendela alm. M' 110,000 109,000 110,000 111,000
28 Sealant Tube 25,000 24,500 25,000 25,500
29 Kawat beton Kg 15,000 14,500 15,000 15,500
30 Kawat bendrat Kg 15,000 14,500 15,000 15,500
31 Kawat ram M² 42,000 40,000 42,000 44,000
32 Kawat duri ( 10 kg - 40 m' ) Roll 96,000 95,000 96,000 97,000
33 Kawat duri kecil Roll 62,000 60,000 62,000 64,000
34 Kawat biasa M² 15,000 14,500 15,000 15,500
35 Kawat ram pagar M² 75,000 72,500 75,000 77,500
36 Kawat harmonika M² 31,000 30,000 31,000 32,000
37 Kawat nyamuk M² 17,500 17,000 17,500 18,000
38 Kawat kassa M² 21,000 20,000 21,000 22,000
39 Kawat las LB Kg 25,000 24,000 25,000 26,000
VI. BAHAN KACA :

1 KACA POLOS / BENING
a. Tebal 3 mm M² 72,500 72,000 72,500 73,000
b. Tebal 5 mm M² 145,000 140,000 145,000 150,000
c. Tebal 8 mm M² 185,000 180,000 185,000 190,000
c. Tebal 10 mm M² 195,000 190,000 195,000 200,000
2 KACA ES / KEMBANG
a. Tebal 3 mm M² 98,000 97,500 98,000 98,500
b. Tebal 5 mm M² 125,500 125,000 125,500 126,000
3 KACA RAYBEN
a. Tebal 3 mm M² 92,500 92,000 92,500 93,000
b. Tebal 5 mm M² 226,000 225,000 226,000 227,000
c. Tebal 8 mm M² 247,500 245,000 247,500 250,000
c. Tebal 10 mm M² 380,000 375,000 380,000 385,000
4 NAKO
a. Nako 8 susun/trap M² 150,000 149,000 150,000 151,000
VII. ALAT PENGGANTUNG / PENGUNCI :

1 KUNCI TANAM
a. Royal
- 2 Slagh ( Ex Lokal ) Bh 75,000 72,500 75,000 77,500
- 3 Slagh antik ( Ex Lokal ) Bh 112,500 110,000 112,500 115,000
b. Cap Kuda Terbang
- 2 Slagh ( Lokal ) Bh 75,000 72,500 75,000 77,500
- 3 Slagh antik ( Lokal ) Bh 125,000 124,000 125,000 126,000
c. Cap Alpha
- Alpa bundar Bh 57,500 57,000 57,500 58,000
2 PENGGANTUNG
a. Hak angin Bh 7,600 7,500 7,600 7,700
b. Engsel kupu-kupu :
- Besar (untuk pintu) 4" Set 25,000 24,000 25,000 26,000
- Besar (untuk jendela) 3" Set 17,500 17,000 17,500 18,000
73
1 2 3 4 5 6 7 8
- Kecil Set 5,000 4,500 5,000 5,500

3 GRENDEL
a. Kupu-kupu Unit 12,500 12,000 12,500 13,000
b. Espanyolet Bh 15,000 14,500 15,000 15,500
c. Espanyolet tanam Bh 45,000 44,500 45,000 45,500
4 Door kloser Bh 145,000 142,500 145,000 147,500
5 Door stop Bh 23,000 22,500 23,000 23,500
6 Slot handel jendela Bh 25,000 24,500 25,000 25,500
VIII. BAHAN INSTALASI dan SANITASI :

A. Bahan Listrik :
1 Box Sikring 2 Group Bh 100,000 98,000 100,000 102,000
5 Fitting Plafond Lampu Bh 17,500 17,000 17,500 18,000
6 Kabel NYM 3x2 Putih Roll 325,000 320,000 325,000 330,000 p = 50 m
7 Kabel NYM 3x2,5 Putih Roll 350,000 345,000 350,000 355,000 p = 50 m
8 Kabel NYY 3x4 Hitam M' 27,500 27,000 27,500 28,000
9 Kabel Toevoer NYM 3x16mm M' 15,500 15,000 15,500 16,000
10 Kabel NYM 2x1,5 Putih Roll 252,500 250,000 252,500 255,000
11 Kabel NYM 2x2,5 Putih Roll 300,000 295,000 300,000 305,000
12 Kawat BC dia.6 mm M' 25,000 24,500 25,000 25,500
13 Klem Kabel no.9 (index) Bks 8,500 8,000 8,500 9,000
14 Klem Pipa Listrik 5/8" Bh 600 550 600 650
15 MCB sekring Bh 40,000 39,500 40,000 40,500
16 Pipa Flexible Listrik M' 7,500 7,000 7,500 8,000
17 Pipa GIP dia 1/2" Btg 22,500 22,400 22,500 22,600
18 Pipa Listrik Clipsal Btg 13,500 13,000 13,500 14,000
19 Pipa besi 2" 1 m M' 25,000 24,500 25,000 25,500
20 Saklar Tunggal Bh 20,000 19,500 20,000 20,500
21 Saklar Ganda Bh 25,000 24,500 25,000 25,500
22 Saklar Hotel Bh 47,500 45,000 47,500 50,000
23 Stop Kontak Biasa Bh 22,500 22,400 22,500 22,600
24 Stop Kontak Khusus Bh 45,000 44,500 45,000 45,500
25 T Doos Listrik Bh 2,500 2,400 2,500 2,600
27 Lampu TL 2 x 20 watt Set 155,000 150,000 155,000 160,000 Merk Philips
28 Lampu TL 1 x 20 watt Bh 65,000 64,500 65,000 65,500 Merk Philips
29 Lampu SL 18 watt Bh 42,500 42,000 42,500 43,000 Merk Philips
30 Lampu SL 5 watt Bh 32,500 32,000 32,500 33,000 Merk Philips
31 Lampu pijar Bh 10,000 9,500 10,000 10,500 Merk Philips
B. Bahan Sanitasi :
1 KLOSET JONGKOK
- Lokal / biasa Bh 110,000 107,500 110,000 112,500
- Putih ( Spesifik ) Toto Bh 216,000 215,000 216,000 217,000
- Warna ( Spesifik ) Bh 227,500 225,000 227,500 230,000
2 KLOSET DUDUK LOKAL
- Putih Bh 960,000 950,000 960,000 970,000 Lengkap
- Warna Bh 1,110,000 1,105,000 1,110,000 1,115,000 Lengkap
3 KLOSET DUDUK KIA STANDART
- Putih Bh 1,550,000 1,500,000 1,550,000 1,600,000 Lengkap
- Warna Bh 2,300,000 2,250,000 2,300,000 2,350,000 Lengkap
4 WASTAFEL KIA PUTIH/ WARNA Bh 330,000 325,000 330,000 335,000
5 TEMPAT CUCI PIRING ALUMINIUM
- 2 Lubang Bh 355,000 350,000 355,000 360,000 Lengkap
- 1 Lubang Bh 230,000 225,000 230,000 235,000 Lengkap
6 URINOIR ( KIA )
74
1 2 3 4 5 6 7 8
- Toto Spesifik Bh 1,500,000 1,450,000 1,500,000 1,550,000

- Toto Standart Bh 998,000 997,500 998,000 998,500
7 BAK MANDI FIBREGLASS
- Ukuran 77 cm x 77 cm (but tube) Bh 350,000 340,000 350,000 360,000
- But tube Bh 1,150,000 1,100,000 1,150,000 1,200,000
8 Lem PVC Tube 5,500 5,000 5,500 6,000
9 Pipa PVC AW dia 1" Btg 25,500 25,000 25,500 26,000
10 Pipa PVC AW dia 3/4" Btg 19,500 19,000 19,500 20,000
11 Pipa PVC AW dia 1/2" Btg 16,000 15,000 16,000 17,000
12 Pipa PVC Type D dia 1,5" Btg 27,500 27,000 27,500 28,000
13 Pipa PVC Type D dia 2" Btg 37,500 37,000 37,500 38,000 9,375.00
14 Pipa PVC Type D dia 3" Btg 65,000 60,000 65,000 70,000
18 Sok & Knie PVC AW dia 1" Bh 4,000 3,500 4,000 4,500
19 Sok & Knie PVC AW dia 3/4" Bh 3,000 2,500 3,000 3,500
20 Sok & Knie PVC AW dia 1/2" Bh 1,750 1,500 1,750 2,000
21 Sok & Knie PVC D dia 1,5" Bh 3,500 3,000 3,500 4,000
22 Sok & Knie PVC D dia 2" Bh 21,500 4,500 5,000 55,000
25 Pipa galvanis dia ½" M' 32,500 31,500 32,500 33,500
26 Pipa galvanis dia ¾" M' 43,500 43,400 43,500 43,600
27 Pipa galvanis dia 1" M' 62,500 62,000 62,500 63,000
30 Stop Kran Logam dia 1" Bh 45,500 45,000 45,500 46,000
31 Stop Kran Logam dia 3/4" Bh 37,000 36,000 37,000 38,000
32 Stop Kran Logam dia 1/2" Bh 32,000 31,500 32,000 32,500
33 Kran air Bh 20,000 17,500 20,000 22,500
IX. BAHAN PAKU :

1 Paku biasa 2" s/d 6" Kg 18,500 18,400 18,500 18,600 Paku rata-rata
2 Paku Skrup Bh 500 450 500 550
3 Paku Seng Kg 22,500 22,400 22,500 22,600
4 Paku tripleks Kg 22,500 22,400 22,500 22,600
5 Paku genteng metal Kg 27,500 27,400 27,500 27,600
6 Paku asbes Bh 700 600 700 800
7 Timah Bh 2,500 2,400 2,500 2,600
8 Sekrup fixer Bh 500 450 500 550
9 Sekrup gypsum Bh 500 450 500 550
10 Paku gypsum Kg 34,500 34,400 34,500 34,600
11 Sekrup alumunium Bh 500 450 500 550
12 Paku alumunium Kg 34,500 34,400 34,500 34,600
X. BAHAN CETAKAN :
a BETON BUIS ( Tanpa tulangan ) Press mesin
- Ukuran 20 cm x 1 meter Bh 72,500 70,000 72,500 75,000
b BETON BUIS ( Tulangan/besi ) Press mesin
- Ukuran 20 cm x 1 meter Bh 122,500 120,000 122,500 125,000 Besi dia.8mm
- Ukuran 30 cm x 1 meter Bh 130,000 125,000 130,000 135,000 "
75
1 2 3 4 5 6 7 8

c BETON BUIS ( Tanpa tulangan ) Manual
- Ukuran 60 cm x 0.50 meter Bh 77,500 75,000 77,500 80,000
- Ukuran 80 cm x 0.50 meter Bh 127,500 125,000 127,500 130,000
XI. BAHAN LANGITAN :

1 List Profil SP. 2 - 4 Meter M' 5,800 5,750 5,800 5,850 23,200
List Profil SP. 3 - 4 Meter M' 5,500 5,400 5,500 5,600 22,000
List Profil SP. 4 - 4 Meter M' 5,000 4,500 5,000 5,500 20,000
2 List gypsum ( uk. besar ) M' 12,500 12,400 12,500 12,600 50,000
List gypsum ( uk. kecil ) M' 7,500 7,400 7,500 7,600 30,000
3 Gypsum jayaboard uk.9x240x120 mm Lembar 62,500 60,000 62,500 65,000
Gypsum jayaboard uk.10x240x120 mm Lembar 67,500 65,000 67,500 70,000
Gypsum jayaboard uk.12x240x120 mm Lembar 75,000 74,500 75,000 75,500
4 Eternit uk. 100x100x0.4 cm Lembar 35,000 32,500 35,000 37,500
Eternit/asbes plat 120x240x0.5 cm Lembar 45,000 44,000 45,000 46,000
Eternit uk. 60x120x0.5 cm Lembar 97,500 95,000 97,500 100,000
5 Akustik 30 x 30 Lembar 42,500 40,000 42,500 45,000
Akustik 30 x 60 Lembar 55,000 52,500 55,000 57,500
Akustik 30 x 120 Lembar 59,333 65,000 56,000 57,000
6 Textile tape Roll 7,750 7,500 7,750 8,000
7 Main tee Ujung 18,167 17,500 18,000 19,000
8 Cross tee Ujung 12,500 12,000 12,500 13,000
9 Ajustable hanger Bh 10,000 9,500 10,000 10,500
XII. BAHAN KAYU LAPIS :

1 Tripleks Tebal 3 mm Lembar 48,000 47,750 48,000 48,250
5 MDF Board 4" x 8" x 3 mm Lembar 92,500 90,000 92,500 95,000
6 Multi plex 4" x 8" Tebal 3.8 mm Lembar 115,000 110,000 115,000 120,000
7 Multi plex 4" x 8" Tebal 6 mm Lembar 127,500 125,000 127,500 130,000
8 Multi plex 4" x 8" Tebal 9 mm Lembar 145,000 140,000 145,000 150,000
9 Plywood uk. 4" x 8" tebal 4 mm Lembar 86,000 85,000 86,000 87,000
10 Plywood uk. 4" x 8" tebal 6 mm Lembar 86,000 85,000 86,000 87,000
11 Teakwood 4x8 ft tebal 4 mm Lembar 112,500 110,000 112,500 115,000
12 Teakwood 4x8 ft tebal 3 mm Lembar 92,500 92,000 92,500 93,000
13 Teakwood lapis almunium Lembar 90,000 87,500 90,000 92,500
XIII. BAHAN LANTAI :

1 Tegel wafel warna 20 x 20 cm. Bh 2,250 2,000 2,250 2,500
2 Keramik lantai ( KW. I )
a. List keramik 10 x 20 cm M' 17,500 17,000 17,500 18,000
Bh 5,303 5,152 5,303 5,455
b. Keramik ukuran 10 x 20 cm M² 72,500 70,000 72,500 75,000
Bh 1,450 1,400 1,450 1,500
c. Keramik ukuran 20 x 20 cm M² 75,000 74,000 75,000 76,000
Bh 3,000 2,960 3,000 3,040
d. Keramik ukuran 30 x 30 cm M² 72,500 70,000 72,500 75,000
Bh 6,591 6,364 6,591 6,818
e. Keramik ukuran 40 x 40 cm M² 125,000 122,500 125,000 127,500
76
1 2 3 4 5 6 7 8
Bh 14,457 20,417 11,364 11,591

f. Sanitair Tile 20 x 20 cm M² 82,500 80,000 82,500 85,000
Bh 3,300 3,200 3,300 3,400
g. Tegel draft uk. 20 x 20 cm M² 125,000 122,500 125,000 127,500
Bh 5,000 4,900 5,000 5,100
3 Keramik lantai ( KW. II )

a. List keramik 10 x 20 cm M' 15,000 14,500 15,000 15,500
Bh 4,545 4,394 4,545 4,697
b. Keramik ukuran 10 x 20 cm M² 65,000 64,500 65,000 65,500
Bh 1,300 1,290 1,300 1,310
c. Keramik ukuran 20 x 20 cm M² 65,000 64,500 65,000 65,500
Bh 2,600 2,580 2,600 2,620
d. Keramik ukuran 30 x 30 cm M² 56,000 55,000 56,000 57,000
Bh 5,091 5,000 5,091 5,182
e. Keramik ukuran 40 x 40 cm M² 86,000 85,000 86,000 87,000
Bh 13,760 13,600 13,760 13,920
f. Tegel draft uk. 20 x 20 cm M² 50,000 49,500 50,000 50,500
Bh 2,000 1,980 2,000 2,020
4 Ubin PC abu-abu 40 x 40 cm M² 45,000 44,500 45,000 45,500
Ubin PC abu-abu 40 x 40 cm Bh 9,000 8,900 9,000 9,100
5 Granito tile Esenza 40x40 M² 325,000 324,000 325,000 326,000
Bh 52,000 51,840 52,000 52,160
6 Tegel Marmer 60x60 M² 355,000 354,000 355,000 356,000 uk. Tebal 2 cm
Bh 118,300 118,000 118,333 118,667
7 Tegel Keramik 40x40 (motif standart/biasa) M² 152,500 152,000 152,500 153,000 uk. Tebal 2 cm
Bh 24,400 24,320 24,400 24,480
8 Keramik polish 60x60 M² 252,000 251,000 252,000 253,000 uk. Tebal 2 cm
Bh 84,000 83,667 84,000 84,333
9 Keramik dinding ( KW. I )
a. Dinding keramik 20x25 M² 85,000 84,500 85,000 85,500
Bh 4,009 3,986 4,009 4,033
b. Dinding keramik 20x20 M² 80,000 79,000 80,000 81,000
Bh 3,019 2,981 3,019 3,057
10 Keramik dinding ( KW. II )
a Dinding keramik 20x25 M² 67,500 67,000 67,500 68,000
Bh 3,184 3,160 3,184 3,208
b Dinding keramik 20x20 M² 65,000 64,500 65,000 65,500
Bh 2,453 2,434 2,453 2,472
11 Plint keramik 10x20 M' 16,000 15,500 16,000 16,500
Bh 3,200 3,100 3,200 3,300
12 Plint keramik 10x30 M' 16,000 15,500 16,000 16,500
Bh 4,848 4,697 4,848 5,000
13 Plint keramik 10x60 M' 84,000 83,500 84,000 84,500
Bh 28,000 27,833 28,000 28,167
14 Plint PC abu-abu 10x20 M' 14,500 14,000 14,500 15,000
Bh 2,900 2,800 2,900 3,000
15 Batu palimanan M² 155,000 152,500 155,000 157,500
16 Karpet exekutiv M² 250,000 245,000 250,000 255,000
17 Foam ( undelayer ) M² 45,000 44,500 45,000 45,500
XIV. BAHAN CAT / FINISHING :

a. ALAT DAN CAT DASAR
1 Kwas 2" Bh 7,500 7,000 7,500 8,000
2 Kwas 3" Bh 8,000 7,500 8,000 8,500
3 Kwas 4" Bh 12,500 12,000 12,500 13,000
77
1 2 3 4 5 6 7 8
4 Kwas roll Bh 14,000 13,500 14,000 14,500

5 Amplas kayu Lembar 4,500 4,000 4,500 5,000
6 Amplas besi Lembar 5,000 4,500 5,000 5,500
7 Dumpul kayu Kg 25,000 24,500 25,000 25,500
8 Dumpul besi ( Isamu ) Kg 45,000 44,500 45,000 45,500
9 Thiner Kg 22,500 22,000 22,500 23,000
10 Minyak Cat / Afdunur Kg 8,000 7,500 8,000 8,500
11 Politur Vernis Kg 35,000 32,500 35,000 37,500
12 Oker Warna Kg 8,500 8,000 8,500 9,000
13 Plamur tembok Kg 7,500 7,000 7,500 8,000
13 Plamir kayu Kg 17,500 17,000 17,500 18,000
14 Meni Kayu ( cat dasar ) Kg 17,500 17,000 17,500 18,000
15 Residu Kg 10,000 9,800 10,000 10,200
16 Teak oil Kg 10,000 9,800 10,000 10,200
17 Meni Besi ( Gloteks ) Kg 20,500 20,000 20,500 21,000
b. CAT TEMBOK / DINDING

- Matex @ 1 Kg Kg 67,500 65,000 67,500 70,000
- Dulux ICI @ 1 Kg Kg 87,500 85,000 87,500 90,000
- Catilag @ 1 Kg Kg 72,500 70,000 72,500 75,000
- Metrolite @ 1 Kg Kg 18,000 17,500 18,000 18,500 @ 5 kg Rp. 90.000.-
- Metrolite @ 20 Kg Kaleng 332,500 330,000 332,500 335,000
- Silicosal @ 1 ltr Liter 57,500 55,000 57,500 60,000 Cat anti lumut
- Kimex @ 1 Kg Kg 13,000 12,875 13,000 13,125 @ 5 kg Rp. 62.500.-
- Aries @ 1 Kg Kg 7,000 6,500 7,000 7,500 @ 5 kg Rp. 35.000.-
c. CAT KAYU / BESI
- Glotex @ 1 Kg Kg 45,000 44,500 45,000 45,500 @ 5 kg Rp.220.000.-
- Avian @ 1 Kg Kg 47,500 47,000 47,500 48,000
d. CAT MARKA JALAN

- Altex @ 1 Kg Kg 46,000 45,500 46,000 46,500
- Altex @ 5 Kg Kaleng 175,000 174,500 175,000 175,500
e. CAT / MILAMIC / POLITUR

- Politur ultran Kg 45,500 45,000 45,500 46,000
- Melamik ultran Kg 40,000 39,500 40,000 40,500
- Cat warna milamic Kg 40,000 39,500 40,000 40,500
- Wood filler ultran Kg 32,500 32,000 32,500 33,000
- Sending sealer ultran Kg 38,000 37,500 38,000 38,500
- Thinner ND Ltr 17,500 17,000 17,500 18,000
- Sprayer Ls 3,000 2,900 3,000 3,100
XV. PAGAR/PINTU BRC, BESI & ALUMUNIUM :

1 Pagar BRC T.90cm Pnl 450,000 445,000 450,000 455,000
2 Pagar BRC T.120cm Pnl 550,000 547,500 550,000 552,500
3 Pagar BRC T.150cm Pnl 680,000 678,000 680,000 682,000
4 Pintu Pgr BRC Double Gate DG.90 T1 Unit 997,500 995,000 1,000,000 997,500
5 Pintu Pgr BRC Double Gate DG.120 T1 Unit 1,450,000 1,450,000 1,425,000 1,475,000
6 Pintu Pgr BRC Double Gate DG.175 T1 Unit 1,995,000 1,990,000 1,995,000 2,000,000
7 Tiang BRC T.1,20M U.Pgr T.0,90M Bh 27,500 27,000 27,500 28,000
8 Pintu besi baja Bh 860,000 850,000 860,000 870,000
9 Jendela besi M² 555,000 555,000 560,000 550,000
10 Pintu lipat M² 600,000 580,000 590,000 600,000
11 Roll door M² 480,000 475,000 480,000 485,000
12 Pintu aluminium M² 575,000 570,000 575,000 580,000
13 Terali besi M² 400,000 390,000 400,000 410,000
14 Jendela nako M² 75,000 72,500 75,000 77,500
78
1 2 3 4 5 6 7 8
XVI. LAIN-LAIN :
1 Tiang pancang (persegi) M' 545,000 540,000 545,000 550,000 Uk. 25x25 cm P= 6
2 BP listrik daya 900 watt Unit 3,000,000
3 BP listrik daya 1300 watt Unit 4,000,000
4 Pemakaian listrik rata-rata/bulan Bln 500,000
5 Galian sumur air Unit 2,500,000
6 Pompa air otomatis biasa Bh 750,000
7 Pompa air otomatis National/setara Bh 1,200,000 1,150,000 1,200,000 1,250,000 ± daya 30 m
8 Pompa air jet pum otomatis DAB Bh 3,550,000 3,500,000 3,550,000 3,600,000 ± daya 50 m
9 Bak penampung (water tank 1000 ltr) Bh 2,260,000 2,250,000 2,260,000 2,270,000
10 Bak penampung (tong plastik besar) Bh 275,000 250,000 275,000 300,000
11 Man hole Ls 150,000 145,000 150,000 155,000
12 Floor drain Bh 17,500 17,000 17,500 18,000
13 Avur/dop bak mandi Bh 12,500 12,000 12,500 13,000
14 Bensin Liter 4,500
15 Solar Liter 4,300
16 Bahan pelumas / oli Liter 36,000
- Bahan bakar ( BBM & Oli ) Ls 120,000
17 Kayu dolken Ø 8-10/400 cm Btg 10,000
18 Lem kayu ( Fox ) Kg 20,000
19 Compound Calsiboard Zak 80,000
20 Alat bantu ( Lem, papan, paku, list ) Unit 15,000 utk lantai karpet
21 Ongkos pasang M² 7,500 utk lantai karpet
22 Upah perakitan main tee frame M² 15,000 utk Plafond gypsum
23 Alat bantu Unit 12,500
a.n. Komandan Pangkalan Utama TNI AL VIII

Kadisfaslan,
, ST
Mayor Laut (T) NRP /P
DAFTAR HARGA ALAT / SEWA ALAT
No Nama Barang Sat Ukuran Harga Satuan Kap.Prod Alat

(Rp)
1 Ember Aduk Bh 1.00 10,000.00

2 Pacul Aduk Bh 1.00 25,000.00
3 Blencong Bh 1.00 25,000.00
4 Sekop Bh 1.00 30,000.00
5 Pahat Besi Bh 1.00 20,000.00
6 Mesin gilas Unit 1.00 2,500,000.00 Unit / hari
Mesin gilas Three well Roller Jam 400,000.00 8 - 10 ton
Mesin gilas Pneumatic Tire Roller Jam 400,000.00 8 - 10 ton
7 Buldoser Unit 1.00 3,500,000.00 Unit / hari
8 Timbrisan Mesin/Stamper Unit 1.00 25,000.00 37,50 M3 / hari
9 Bar Cutter Kg 1.00 2,800.00
10 Bar Binder Kg 1.00 2,800.00
11 Pemotong Keramik M² 1.00 15,000.00
12 Concrete Mixer M³ 1.00 50,000.00
13 Pompa Beton M³ 1.00 15,000.00
14 Vibrator M³ 1.00 5,000.00
15 Dump Truck M³ 1.00 35,000.00 Jarak s/d 20 km
- Dump Truck M³ 1.00 50,000.00 Jarak lebih dari 20 km
- Dump Truck Unit 1.00 750,000.00 Unit / hari
16 Excavator Unit 1.00 3,500,000.00 Unit / hari
17 Genset 5 KVA Unit 1.00 750,000.00
18 Penyambungan / las Titik 1.00 12,500.00
19 Mobilisasi / Demobilisasi Ls 1.00 3,500,000.00 Krene (relatif)
20 Sewa alat pancang Hari 1.00 3,500,000.00 Hamer disel (relatif)
Analisa Harga Satuan Pekerjaan Kusen Aluminium
1 1 UNIT Pasang partisi Alumunium, Daun partisi Multiplek rangka kayu Kamper
Bahan 7.62 m' Kusen Alumunium Natural Uk 4" + upah 20% 168,000.00
1.35 lbr Multiplek 9 mm 151,100.00
0.03 m3 Kayu papan kamper medan 5,823,400.00
11.7 m' List kayu profil 1 cm 8,900.00
0.1 kg Paku biasa ½" - 1" 23,800.00
0.25 kg Lem putih FOX 23,900.00
4 bh Grendel jendela 2" 5,500.00
2 bh Handle partisi 33,000.00
1.54 m2 Cat kayu 39,790.00
4.86 m2 Cat tembok 17,608.00
Jumlah I
Tenaga 0.3 Oh Pekerja Terampil 42,000.00

1.3 Oh Tukang kayu Terampil 65,000.00
0.13 Oh Kepla Tukang Kayu 75,000.00
0.013 Oh Mandor 80,000.00
Jumlah II
Jumlah I + II
2 1 UNIT Pek. Kusen Jendela Alumunium uk. 2 X 1,50 M' ( 3 lubang ) dgn 2 Daun Jendela
Bahan 12 m' Profil aluminium 4" natural + upah 20% 181,320.00
5.4 m' Profil daun jendela alm. + upah 20% 118,560.00
1.81 m2 Kaca polos 5 mm 111,000.00
2 ps Engsel jendela 3" 15,000.00
2 bh Slot Handle jendela 33,000.00
2 bh Hak Kait angin jendela biasa 7,100.00
0 ls Acesories ( 5 % ) 150,848.70
3 1 UNIT Pek. Kusen Pintu Jendela Alumunium uk. 2,2 X 2,70 M' ( 2 lb. Jendela + 1 lb. Pintu )
Bahan 14.1 m' Profil aluminium 4" natural + upah 20% 181,320.00
1.65 m2 Kaca polos 5 mm 111,000.00
1.68 m2 Daun pintu panel Multiplek 9 mm 356,459.00
rangka ky. Kamper Medan/Kruing
1.5 ps Engsel pintu 4" 21,000.00
1 bh Grendel pintu 2" 5,500.00
1 bh Kunci tanam 2 slaagh (Royal) 126,500.00
0 ls Acesories ( 5 % ) 152,993.70
4 1 UNIT Pekerjaan Kusen Pintu Alumunium uk. 0,8 X 2,70 M'

0.37 m2 Kaca polos 5 mm 111,000.00
0 ls Acesories ( 5 % ) 95,458.06
5 1 UNIT Pek. Kusen Jendela Alumunium uk. 2,65 X 1,50 M' ( 4 lubang ) dgn 2 Daun Jendela
2.55 m2 Kaca polos 5 mm 111,000.00
0 ls Acesories ( 5 % ) 186,233.40
6 1 UNIT Pek. Kusen Pintu & Jendela Alumunium uk. 2,85 X 2,70 M' ( 3 lb. Jendela + 1 lb. Pintu )
2.4 m2 Kaca polos 5 mm 111,000.00
0 ls Acesories ( 5 % ) 204,439.50
7 1 UNIT Pek. Kusen Pintu Alumunium + Kaca uk. 1,30 X 2,80 M' ( 2 Daun Pintu )
0.65 m2 Kaca polos 5 mm 111,000.00
1 ps spagnolet tanam 51,600.00
0 ls Acesories ( 5 % ) 132,951.55
8 1 UNIT Pek. Kusen Pintu Alumunium + Kaca uk. 1,50 X 2,70 M' ( 2 Daun Pintu )
0.7 m2 Kaca polos 5 mm 111,000.00
0 ls Acesories ( 5 % ) 136,065.27
9 1 UNIT Pek. Kusen Pintu & Jendela Alumunium uk.1,55 X 2,70 M' ( 1 lb. Jendela + 1 lb. Pintu )
1.07 m2 Kaca polos 5 mm 111,000.00
0 ls Acesories ( 5 % ) 133,340.56
10 1 UNIT Pekerjaan Jalusi Alumunium Sofi-sofi

8 m2 Jalusi Alm 35,000.00
0 ls Acesories ( 5 % ) 60,236.60
11 1 UNIT Pek. Kusen Bouvenlight Alumunium ( 1 lubang ) uk. 0,70 x 0,60 m

0.24 m2 Kaca polos 5 mm 111,000.00
0 ls Acesories ( 5 % ) 37,596.00

0.48 m2 Kaca polos 5 mm 111,000.00
0 ls Acesories ( 5 % ) 43,461.00

0.72 m2 Kaca polos 5 mm 111,000.00
0 ls Acesories ( 5 % ) 62,018.40

0.96 m2 Kaca polos 5 mm 111,000.00
0 ls Acesories ( 5 % ) 80,575.80
1,381,658.40 140,000.00 168,000.00
203,985.00
174,702.00
104,130.00
2,380.00
5,975.00
22,000.00
66,000.00
61,276.60
85,574.88
2,107,681.88
12,600.00
84,500.00
9,750.00
1,040.00
107,890.00
2,215,571.88
2,175,840.00 140,000.00 168,000.00

640,224.00 140,000.00 168,000.00
200,910.00
30,000.00
66,000.00
14,200.00
150,848.70
3,278,022.70
2,556,612.00
320,112.00
183,150.00
598,851.12
15,000.00 4
33,000.00 11
14,200.00 2.6666666667
31,500.00
5,500.00
126,500.00
152,993.70
4,037,418.82
1,269,240.00
41,070.00
598,851.12
31,500.00
5,500.00
126,500.00
95,458.06
2,168,119.18
2,801,394.00
640,224.00
283,050.00
30,000.00
66,000.00
14,200.00
186,233.40
4,021,101.40
3,182,166.00
640,224.00
266,400.00
598,851.12
30,000.00
66,000.00
14,200.00
31,500.00
5,500.00
126,500.00
204,439.50
5,165,780.62
1,613,748.00
72,150.00
973,133.07
31,500.00
51,600.00
126,500.00
132,951.55
3,001,582.62
1,595,616.00
77,700.00
1,047,989.46
31,500.00
51,600.00
126,500.00
136,065.27
3,066,970.73
1,949,190.00
118,770.00
598,851.12
31,500.00
51,600.00
126,500.00
133,340.56
3,009,751.68
924,732.00
280,000.00
60,236.60
1,264,968.60
725,280.00
26,640.00
37,596.00
789,516.00
815,940.00
53,280.00
43,461.00
912,681.00
1,160,448.00
79,920.00
62,018.40
1,302,386.40
1,504,956.00
106,560.00
80,575.80
1,692,091.80
Jayaboard 9mm Hollow Galvanis (0.30) 20×40 & 40x40 = Rp. 80.000/m2
GRC/Versaboard 4mm Hollow Galvanis (0.35) 20×40 & 40x40 = Rp. 95.000/m2
List Profil Minimalis, Lebar 7-8 cm Rp. 14.000 /m1

List Profil Minimalis, Lebar 10 cm Rp. 15.000 /m1
for kolom for pondasi
Jumlah Harga Satuan Biaya Jumlah Harga Satuan
besi d 12 32 81000 2592000 besi d 12 36 81000
besi d 10 32 57000 1824000 besi d 10 0 57000
besi d 8 0 23000 0 besi d 8 0 23000
besi d 6 0 23000 0 besi d 6 0 23000
4416000
Biaya
2916000
0
0
0
2916000 7332000
for kolom for pondasi
Jumlah Harga Sat Biaya Jumlah Harga Sat Biaya
besi d 12 64 81000 5184000 besi d 12 36 81000 2916000
besi d 10 0 57000 0 besi d 10 0 57000 0
besi d 8 0 23000 0 besi d 8 0 23000 0
besi d 6 0 23000 0 besi d 6 0 23000 0
5184000 2916000

Rab Sni 2016

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Sni 2016

Diunggah oleh

Hak Cipta:

Format Tersedia

1

KOMANDO ARMADA RI KAWASAN TIMUR

II. PEKERJAAN TANAH :

III. PEKERJAAN PASANGAN BATU KALI / BELAH :

IV. PEKERJAAN DINDING :

2 Pasang dinding bata merah tbl 1 bata M² Spesi 1 Pc : 3 Ps 352,986.00 352,980.00

V. PEKERJAAN PELESTERAN DAN ACIAN :

VI. PEKERJAAN PINTU DAN JENDELA :

VII. PEKERJAAN KONSTRUKSI ATAP KAYU :

VIII. PEKERJAAN KONSTRUKSI LANGIT-LANGIT / PLAFOND DAN PENUTUP

19 Langit-langit Plywood (60 x 120) cm M² Plywood 4x8 ft tbl 6 mm 63,321.50 63,320.00

IX. PEKERJAAN KONSTRUKSI DINDING KAYU DAN PENUTUP :

13 Pasang bekisting untuk tangga M² 269,637.50 269,630.00

XI. PEKERJAAN PENUTUP ATAP :

XII. PEKERJAAN BESI DAN ALUMINIUM :

13 Pasang jendala nako dan teralis M² 271,568.00 271,560.00

XIII. PEKERJAAN KUNCI DAN KACA :

XIV. PEKERJAAN PENUTUP LANTAI DAN DINDING :

22 Pasang karpet M² 349,250.00 349,250.00

XV. PEK. WATERPROOFING :

XVI. PEKERJAAN PENGECATAN :

XVII. PEK. INSTALASI dan SANITASI :

b. Pipa air kotor

XVIII. PEKERJAAN BONGKARAN :

XIX. PEKERJAAN LAIN-LAIN :

7 Hamparan bt. pecah 5/7 t =10 cm M² 65,618.55 65,610.00

1 Pek. Pembersihan lapangan M2 Pekerja 0.1 Oh 120,000.00 12,000.00

3 Pemb.pagar kawat duri, M1 Semen 10 sak 1,300.00 13,000.00

5 Pasang Bouwplank M¹ Kaso kayu kls III 0.0044 m3 1,750,000.00 7,700.00

Paku rata-rata 0.018 kg 18,500.00 333.00

6 Air kerja ls Pantek sumur 1 unit 2,500,000.00 2,500,000.00

II. PEKERJAAN TANAH :

1 Galian tanah dalam s/d 1 m M3 Pekerja 0.4 Oh 120,000.00 48,000.00

2 Galian tanah dalam s/d 2 m M3 Pekerja 0.526 Oh 120,000.00 63,120.00

3 Galian tanah dalam s/d 3 m M3 Pekerja 0.735 Oh 120,000.00 88,200.00

4 Galian tanah keras s/d 1 m M3 Pekerja 0.625 Oh 120,000.00 75,000.00

5 Galian tanah cadas s/d 1 m M3 Pekerja 1.25 Oh 120,000.00 150,000.00

6 Galian tanah lumpur s/d 1 m M3 Pekerja 0.823 Oh 120,000.00 98,760.00

7 Pekerjaan Striping tinggi 1 m M3 Pekerja 0.05 Oh 120,000.00 6,000.00

8 Galian tanah dengan mekanik M3 Pekerja 0.0091 Oh 120,000.00 1,092.00

9 Urugan tanah kembali M3 Pekerja 0.192 Oh 120,000.00 23,040.00

10 Pemadatan tanah M3 Pekerja 0.5 Oh 120,000.00 60,000.00

12 Pemadatan tanah tiap 20 cm M3 Sewa stamper 0.5883 jam 25,000.00 14,707.50

13 Pemadatan tanah tiap 20 cm M2 Sewa stamper 0.1175 jam 25,000.00 2,937.50

14 Pemadatan lapisan ijuk M2 Ijuk 1.2 m3 55,000.00 66,000.00

15 Urugan Sirtu M3 Sirtu 1.2 m3 87,500.00 105,000.00

16 Urugan pasir urug M3 Pasir urug 1.2 m3 82,500.00 99,000.00

17 Urugan tanah merah M3 Tanah merah 1.2 m3 75,000.00 90,000.00

18 Urugan Pasir pasang M2 Pasir pasang 1.2 m3 120,000.00 144,000.00

19 Angkut tanah s/d 30 m M3 Pekerja 0.33 Oh 120,000.00 39,600.00

20 Angkut tanah s/d 100 m M3 Pekerja 0.6 Oh 120,000.00 72,000.00

21 Angkut tanah s/d 500 m M3 Pekerja 0.6 Oh 120,000.00 72,000.00

22 Pekerjaan Cut and Fill M2 Striping (Perataan tanah) 1 m2 12,800.00 12,800.00

23 Pematangan Lahan M2 Striping ( Perataan tanah ) 1 m2 8,160.00 8,160.00

III. PEKERJAAN PASANGAN :

IV. PEKERJAAN DINDING :

5 Pasang bata merah tbl ½ bata M2 Batu bata 70 bh 900.00 63,000.00

Tukang batu (kasar) 0.1 Oh 140,000.00 14,000.00

6 Pasang bata merah tbl ½ bata M2 Batu bata 70 bh 900.00 63,000.00

7 Pasang bata merah tbl ½ bata M2 Batu bata 70 bh 900.00 63,000.00

8 Pasang bata merah tbl ½ bata M2 Batu bata 70 bh 900.00 63,000.00

9 Pasang bata merah tbl ½ bata M2 Batu bata 70 bh 900.00 63,000.00

Overhead 20 % 257,214.00 1,543,284.00