Anda di halaman 1dari 52

BERAS PREMIUM UANG

TANGGAL KETERANGAN SISA HARGA HARGA SISA


MASUK KELUAR JUMLAH SETOR
BARANG TOTAL TERJUAL TAGIHAN

31/12/2019 DEPOSIT 60 30 30 3,510,000 1,755,000 1,755,000

04/01/2020 Mang Ayi 3 27 175,500 0 1,930,500


04/01/2020 Bu Sulis Blok C 5 22 292,500 2,223,000
04/01/2020 P'amin 1 21 58,500 2,281,500
04/01/2020 Bu Neng 2 19 117,000 2,398,500
Ai Halimah 1 18 58,500 2,457,000
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTALBARANG MASUK TOTAL BARANG KELUAR
HARGA
BARANG
58,500 60 42
SISA SALDO
18

TOTAL SETORAN TOTAL HARGA BARANG


0 3,510,000
SISA SETORAN 3,510,000 OK

HARGA BARANG STOK


1,669,500

TOTAL UANG HARUS JUMLAH TOTAL


ADA DI KAS PENERIMAAN
2,457,000 1,840,500

UANG YANG HARUS


TOTAL SUDAH DISETOR
SETOR
4,126,500 0

TOTAL UANG BERAS PREMIUM


30 1,755,000

TOTAL UANG BERAS MEDIUM


0 0

TOTAL UANG KUNCI MAS


5 55,000

TOTAL UANG GULA MANIS


1 12,500

TOTAL UANG TERIGU


2 18,000

TOTAL 20.000-AN
0

TOTAL 50.000-AN
0

TOTAL 100.000-AN
0
BERAS MEDIUM HARGA BARANG
TANGGAL KETERANGAN SISA HARGA HARGA JUMLAH SISA
MASUK KELUAR
BARANG TOTAL TERJUAL SETOR TAGIHAN

31/12/2019 TITIP BARANG 125 6,250,000 6,250,000 50,000


0
02/01/2020 PENJUALAN AKHIR 108 17 5,400,000 5,000,000 1,250,000
04/01/2020 Bu Neng 2 15 100,000 1,350,000
Tio 3 12 150,000 1,500,000
05/01/2020 Bu Neng 1 11 50,000 1,550,000
1,550,000
1,550,000
1,550,000
1,550,000
1,550,000
1,550,000
1,550,000
1,550,000
1,550,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTALBARANG MASUK TOTAL BARANG KELUAR

125 114
SISA SALDO
11

TOTAL SETORAN TOTAL HARGA BARANG


5,000,000 6,250,000
SISA SETORAN 1,250,000 OK

HARGA BARANG STOK


550,000

TOTAL UANG HARUS JUMLAH TOTAL


ADA DI KAS PENERIMAAN
700,000 5,700,000

UANG YANG HARUS


TOTAL SUDAH DISETOR
SETOR
1,250,000 5,000,000

TOTAL UANG BERAS PREMIUM


0 0

TOTAL UANG BERAS MEDIUM


114 5,700,000

TOTAL UANG KUNCI MAS


0 0

TOTAL UANG GULA MANIS


0 0

TOTAL UANG TERIGU


0 0

TOTAL 20.000-AN
0

TOTAL 50.000-AN
0

TOTAL 100.000-AN
0
PULSA UANG
TANGGAL SISA HARGA HARGA
MASUK KELUAR
BARANG TOTAL TERJUAL
KETERANGAN
31/12/2019 DEPOSIT 480 5,280,000
02/01/2020 300 180 3,300,000
03/01/2020 Wa Yuli 2 178 22,000
04/01/2020 Wa Yuli 2 176 22,000
04/01/2020 Bu Uun 1 175 11,000
04/01/2020 Amin 1 174 11,000
05/01/2020 Ai Halimah 1 173 11,000
UANG

JUMLAH SISA TOTALBARANG MASUK TOTAL BARANG KELUAR


SETOR TAGIHAN

5,280,000 11,000 480 307


2,736,250 2,543,750 SISA SALDO
2,521,750 173
2,499,750
2,488,750 TOTAL SETORAN TOTAL HARGA BARANG
2,477,750 2,736,250 5,280,000
2,466,750 SISA SETORAN 2,543,750
2,466,750
2,466,750 HARGA BARANG STOK
2,466,750 1,903,000
2,466,750
TOTAL UANG HARUS JUMLAH TOTAL
2,466,750
ADA DI KAS PENERIMAAN
2,466,750 640,750 3,377,000
2,466,750
0 UANG YANG HARUS
TOTAL SUDAH DISETOR
0 SETOR
0 2,543,750 2,736,250
0
0 TOTAL UANG BERAS PREMIUM
0 0 0
0
0 TOTAL UANG BERAS MEDIUM
0 307 3,377,000
0
0 TOTAL UANG KUNCI MAS
0 0 0
0
0 TOTAL UANG GULA MANIS
0 0 0
0
0 TOTAL UANG TERIGU
0 0 0
0
0 TOTAL 20.000-AN
0 0
0
0 TOTAL 50.000-AN
0 0
0
0 TOTAL 100.000-AN
0 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
OK
PULSA UANG
TANGGAL SISA HARGA
MASUK KELUAR
BARANG TOTAL
KETERANGAN
31/12/2019 DEPOSIT 93 1,162,500
02/01/2020 86 7
04/01/2020 Cucu Hayati 1 6
Tio 3 3
UANG

HARGA JUMLAH SISA TOTALBARANG MASUK


TERJUAL SETOR TAGIHAN

1,162,500 12,500 93
1,075,000 1,162,500 SISA SALDO
12,500 0 3
37,500 0
0 TOTAL SETORAN
0 0
0 SISA SETORAN
0
0 HARGA BARANG STOK
0 37,500
0
TOTAL UANG HARUS
0 ADA DI KAS
0 1,125,000
0
0 UANG YANG HARUS
0 SETOR
0 1,162,500
0
0 TOTAL UANG BERAS PREMIUM
0 90
0
0 TOTAL UANG BERAS MEDIUM
0 93
0
0 TOTAL UANG KUNCI MAS
0 0
0
0 TOTAL UANG GULA MANIS
0 0
0
0 TOTAL UANG TERIGU
0 0
0
0 TOTAL 20.000-AN
0
0
0 TOTAL 50.000-AN
0
0
0 TOTAL 100.000-AN
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL BARANG KELUAR

90
SISA SALDO
3

TOTAL HARGA BARANG


1,162,500
1,162,500 OK

HARGA BARANG STOK


37,500

JUMLAH TOTAL
PENERIMAAN
1,125,000

TOTAL SUDAH DISETOR

AL UANG BERAS PREMIUM


1,125,000

TAL UANG BERAS MEDIUM


1,162,500

OTAL UANG KUNCI MAS


0

OTAL UANG GULA MANIS


0

TOTAL UANG TERIGU


0

TOTAL 20.000-AN
0

TOTAL 50.000-AN
0

TOTAL 100.000-AN
0
PULSA UANG
TANGGAL SISA HARGA
MASUK KELUAR
BARANG TOTAL
KETERANGAN
31/12/2019 DEPOSIT 76 684,000
02/01/2020 TERJUAL 51 25
UANG

HARGA JUMLAH SISA TOTALBARANG MASUK


TERJUAL SETOR TAGIHAN

684,000 9,000 76
459,000 684,000 SISA SALDO
25
0
0 TOTAL SETORAN
0
0 SISA SETORAN
0
0 HARGA BARANG STOK
0 225,000
0
TOTAL UANG HARUS
0 ADA DI KAS
0 459,000
0
0 UANG YANG HARUS
0 SETOR
0 684,000
0
0 TOTAL HARGA TERJUAL
0 51
0
0 TOTAL UANG BERAS MEDIUM
0
0
0 TOTAL UANG KUNCI MAS
0 0
0
0 TOTAL UANG GULA MANIS
0 0
0
0 TOTAL UANG TERIGU
0 0
0
0 TOTAL 20.000-AN
0
0
0 TOTAL 50.000-AN
0
0
0 TOTAL 100.000-AN
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL BARANG KELUAR

51
SISA SALDO
25

TOTAL HARGA BARANG


684,000
684,000 OK

HARGA BARANG STOK


225,000

JUMLAH TOTAL
PENERIMAAN
459,000

TOTAL SUDAH DISETOR

TOTAL HARGA TERJUAL


459,000

TAL UANG BERAS MEDIUM


0

OTAL UANG KUNCI MAS


0

OTAL UANG GULA MANIS


0

TOTAL UANG TERIGU


0

TOTAL 20.000-AN
0

TOTAL 50.000-AN
0

TOTAL 100.000-AN
0
PULSA UANG
TANGGAL SISA HARGA
MASUK KELUAR
BARANG TOTAL
KETERANGAN
31/12/2019 DEPOSIT 60 630,000
02/01/2020 60 0
UANG

HARGA JUMLAH SISA TOTALBARANG MASUK


TERJUAL SETOR TAGIHAN

630,000 10,500 60
630,000 630,000 0 SISA SALDO
0
0
0 TOTAL SETORAN
630,000
0 SUDAH SETOR SEMUA
0
0 HARGA BARANG STOK
0 0
0
TOTAL UANG HARUS
0 ADA DI KAS
0 0
0
0 UANG YANG HARUS
0 SETOR
0 0
0
0 TOTAL UANG FILMA
0 60
0
0 TOTAL UANG BERAS MEDIUM
0
0
0 TOTAL UANG KUNCI MAS
0 0
0
0 TOTAL UANG GULA MANIS
0 0
0
0 TOTAL UANG TERIGU
0 0
0
0 TOTAL 20.000-AN
0
0
0 TOTAL 50.000-AN
0
0
0 TOTAL 100.000-AN
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL BARANG KELUAR

60
SISA SALDO
0

TOTAL HARGA BARANG


630,000
OK OK

HARGA BARANG STOK


0

JUMLAH TOTAL
PENERIMAAN
630,000

TOTAL SUDAH DISETOR

630,000

TOTAL UANG FILMA


630,000

TAL UANG BERAS MEDIUM


0

OTAL UANG KUNCI MAS


0

OTAL UANG GULA MANIS


0

TOTAL UANG TERIGU


0

TOTAL 20.000-AN
0

TOTAL 50.000-AN
0

TOTAL 100.000-AN
0
JUMLAH BARANG JUMLAH UAN
TANGGAL KETERANGAN SISA HARGA
MASUK KELUAR
BARANG TOTAL
02/01/2020 BERAS MEDIUM 125 114 11 6,250,000
02/01/2020 BERAS PREMIUM 60 42 18 3,510,000
02/01/2020 MINYAK GORENG FILMA 60 60 0 0
02/01/2020 KUNCI MAS 480 307 173 5,280,000
02/01/2020 GULA MANIS KITA 93 90 3 1,162,500
02/01/2020 TERIGU 76 51 25 684,000
JUMLAH UANG
HARGA SISA HARGA TOTALBARANG MASUK
JUMLAH SETOR
TERJUAL TAGIHAN BARANG
5,700,000 5,000,000 1,250,000 50,000 894
2,457,000 2,736,250 773,750 58,500 SISA SALDO
0 0 230
3,377,000 5,280,000 11,000
1,125,000 1,162,500 12,500 TOTAL SETORAN
459,000 684,000 9,000 7,736,250
0 SISA SETORAN
0
0 HARGA BARANG STOK
0 3,768,500
0
TOTAL UANG HARUS
0 ADA DI KAS
0 5,381,750
0
0 UANG YANG HARUS
0 SETOR
0 9,150,250
0
0 TOTAL UANG BERAS PREMIUM
0 42
0
0 TOTAL UANG BERAS MEDIUM
0 114
0
0 TOTAL UANG KUNCI MAS
0 307
0
0 TOTAL UANG GULA MANIS
0 90
0
0 TOTAL UANG TERIGU
0 51
0
0 TOTAL 20.000-AN
0
0
0 TOTAL 50.000-AN
0
0
0 TOTAL 100.000-AN
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL BARANG KELUAR

664
SISA SALDO
230

TOTAL HARGA BARANG


16,886,500
9,150,250

HARGA BARANG STOK


3,768,500

JUMLAH TOTAL
PENERIMAAN
13,118,000

TOTAL SUDAH DISETOR

7,736,250

AL UANG BERAS PREMIUM


2,457,000

TAL UANG BERAS MEDIUM


5,700,000

OTAL UANG KUNCI MAS


3,377,000

OTAL UANG GULA MANIS


1,125,000

TOTAL UANG TERIGU


459,000

TOTAL 20.000-AN
0

TOTAL 50.000-AN
0
TOTAL 100.000-AN
0
catatan pembayaran

1 bon wa aas 264,000


Good Day 2 pak 100,000
364,000
Pembayaran 1/26/2020 300,000
saldo BON 64,000
TOKEN 103,000
saldo BON 1/26/2020 167,000

Anda mungkin juga menyukai