BILL OF QUANTITY & TOTAL PRICE

PROGRAM :
KEGIATAN :
PEKERJAAN :
LOKASI :
TAHUN ANGGARAN :

NO. JENIS PEKERJAAN SATUAN

1 2 3
I. STEEL STRUCTURE
1 Column & Rafter Hollow 100 x 100 x 4.5 Kg
2 Sub column & Girth 100 x 50 x 2.3 Kg
3 Purlin Hollow 75 x 45 x 2.3 Kg
4 Sagrod Round bar Ø 10 Kg
5 Frame Canopy Hollow 40 x 40 x 2.3 Kg
Kg
SUB JU
II. Roofing Pascia
1 Main Roof - Sandwich Panel Roof 50 T x 1000W M²
2 Accessoris Roof M²
SUB JU
III. Ext'l & Int'l Wall Sandwich Panel Wall 50T,KWH- Type 3
1 Ext'l Wall Sandwich Panel Wall 50T,KWH- Type 3 M²
2 Int'l Wall Sandwich Panel Wall 50T,KWH- Type 3 M²
3 Accessoris Wall M²
M²
SUB JU

IV. Celling Gyptile 9t x 600 x 600 M²

SUB JU
V. Door & Windows
### 1 Swing Door Single 2100H x 1000W x 40T Unit
2 Swing Door Single 2000H x 700W x 40T Unit
3 Sliding Window 1000H x (750 x 2)W Unit
SUB JU
VI. Toilet & Pantery Accessiries
1 Monoblock Closet ex.TOTO CW660NJ/SW660J Unit
2 Jet Shower ex.TOTO Unit
3 Shower ex.TOTO Unit
4 Washtafel ex.TOTO Unit
5 Floor Drain ex.TOTO Unit
6 Mirror, 600H x 600W Unit
7 Piping Unit
8 Septictank Bio System PVC caple (Cap 1M3) - 8 Persons Unit
9 Water Tank (Cap 1 m3) + Frame Unit
SUB JU

99,483,773.54
###
TOTAL PRICE

HARGA JUMLAH
VOLUME
SATUAN HARGA
4.00 5 6

833.70
222.46
379.20
62.40
88.16
1585.92 Rp 24,000.00 Rp 38,062,080.00
SUB JUMLAH Rp 38,062,080.00

100.00 Rp 290,000.00 Rp 29,000,000.00

100.00 Rp 60,000.00 Rp 6,000,000.00
SUB JUMLAH Rp 35,000,000.00

105.00 Rp 238,000.00 Rp 24,990,000.00

66.00 Rp 238,000.00 Rp 15,708,000.00
174.00 Rp 67,500.00 Rp 11,745,000.00

SUB JUMLAH Rp 52,443,000.00

54.00 Rp 100,000.00 Rp 5,400,000.00

SUB JUMLAH Rp 5,400,000.00

4.00 Rp 3,100,000.00 Rp 12,400,000.00

2.00 Rp 2,950,000.00 Rp 5,900,000.00
5.00 Rp 1,950,000.00 Rp 9,750,000.00
SUB JUMLAH Rp 28,050,000.00

1.00 Rp 2,425,000.00 Rp 2,425,000.00

1.00 Rp 345,000.00 Rp 345,000.00
 1.00 Rp 7,350,000.00 Rp 7,350,000.00
1.00 Rp 3,350,000.00 Rp 3,350,000.00
1.00 Rp 325,000.00 Rp 325,000.00
1.00 Rp 520,000.00 Rp 520,000.00
1.00 Rp 9,000,000.00 Rp 9,000,000.00
1.00 Rp 10,187,500.00 Rp 10,187,500.00
1.00 Rp 3,250,000.00 Rp 3,250,000.00
SUB JUMLAH Rp 36,752,500.00

Total Acount 195,707,580.00

Vat 10 % 19,570,758.00
Grand Total 215,278,338.00

- 0.00
- 0.00
- 0.00
- 0.00
-
-
-
- 0.00
-
-
-
-
-
-
-