DAFTAR HARGA SATUAN UPAH DAN BAHAN

HARGA
NO. URAIAN SATUAN
SATUAN ( Rp )

1 Pekerja Hari 58,000.00

2 Tukang Hari 58,000.00
3 Kepala Tukang Hari 60,000.00
4 Mandor Hari 60,000.00

HARGA
NO. KOMPONEN MATERIAL / BAHAN SATUAN
SATUAN ( Rp )

1 Air Ltr 200.00

2 Atap Seng Spandek 0,40 MM (88 cm x 100 cm) M2 50,000.00
3 Alat Bantu (Perlengkapan Kerja / Pendukung) Ls 5,000.00
4 Atap Genteng Metal 0.35 Lbr 65,000.00
5 Batu Pecah / Split M3 120,000.00
6 Batu Bata Bh 600.00
7 Batu Kali / Batu Belah (Sungai / Gunung) 15/20 M3 105,000.00
8 Bak Cuci Tangan Wastafel Unit 800,000.00
9 Baut Reng Bh 300.00
10 Balok Kayu Kelas I M3 4,500,000.00
11 Balok Kayu Kelas II M3 4,000,000.00
12 Baut Truss Bh 500.00
13 Besi Plat Kg 16,000.00
14 Besi Beton Polos Kg 13,000.00
15 Besi Beton Ulir Kg 15,000.00
16 Box Zekering Bh 100,000.00
17 Cat Dasar Kg 35,000.00
18 Cat Duco Kg 35,000.00
19 Cat Dasar Besi Kg 35,000.00
20 Cat Tembok Kg 45,000.00
21 Cat Kayu/Minyak Kg 37,000.00
22 Cat Menie Kg 32,000.00
23 Dolken Kayu ø 8-10/4 m Btg 20,000.00
24 Engsel Jendela - 3" Psg 25,000.00
25 Engsel Pintu - 4" Psg 25,000.00
26 Floor Drain Bh 30,000.00
27 GRC Board 4 mm Lbr 75,000.00
28 Kaca Bening Tebal 5 mm M 2
35,000.00
29 Kait Angin Bh 15,000.00
30 Kawat Beton Kg 20,000.00
31 Kayu Klas I ( Semantok / Ulin / dll ) M 3
4,500,000.00
32 Kayu Klas II M 3
4,000,000.00
33 Kayu Klas III M3 3,800,000.00
34 Kayu Klas IV M 3
3,500,000.00
 HARGA
NO. URAIAN SATUAN
SATUAN ( Rp )
35 Kayu Balok Kelas II M3 4,000,000.00
36 Kayu Kasau 5/7 Untuk Bowplank M 3
2,000,000.00
37 Kayu Untuk Bekesting M 3
2,000,000.00
38 Kawat Baja Wire Mesh M8 Kg 15,000.00
39 Keramik Dinding 20 x 20 cm Bh 6,800.00
40 Keramik Dinding 20 x 25 cm Bh 9,000.00
41 Keramik 30 x 30 cm Unpolished Bh 13,333.33
42 Keramik 30 x 60 cm Polished Bh 28,333.33
43 Keramik 40 x 40 cm Polished Bh 18,571.43
44 Keramik 40 x 40 cm Unpolished Bh 18,571.43
45 Keramik 60 x 60 cm, Granito Bh 66,666.67
46 Kerikil Beton M 3
110,000.00
47 Kertas Pasir Lbr 5,000.00
48 Kloset Duduk Bh 800,000.00
49 Kloset Jongkok Keramik Bh 350,000.00
50 Kran Air 3/4 " Bh 20,000.00
51 Kunci Tanam Kamar Mandi Bh 120,000.00
52 Kunci Pintu Lesa Bh 150,000.00
53 Lampu TL 20 watt Bh 70,000.00
54 Lampu TL 40 watt Bh 70,000.00
55 Lem Kayu Kg 20,000.00
56 List Plank GRC Board Lbr 35,000.00
57 Minyak Bekisting Ltr 6,000.00
58 Grendel Jendela Bh 20,000.00
59 Paku Kayu 2" - 5" Kg 20,000.00
60 Paku Seng Kg 20,000.00
61 Paku Ulir Bh 500.00
62 Paku Skrup Kg 20,000.00
63 Papan Kayu M3 3,500,000.00
64 Pasir Pasang M3 110,000.00
65 Pasir Beton M3 110,000.00
66 Pasir Urug M3 100,000.00
67 Pegangan pintu double Bh 180,000.00
68 Penguras Bak Kamar Mandi Bh 35,000.00
69 Pemasangan Titik Lampu + Instalasi Ttk 80,000.00
70 Pipa PVC Dia. 3/4" - AV M 15,000.00
71 Pipa PVC Dia. 2" - AW M 25,000.00
72 Pipa PVC Dia. 3" - AW M 30,000.00
73 Plamir Kg 30,000.00
74 Plywood t = 4 mm Lbr 55,000.00
75 Plywood t = 9 mm Lbr 65,000.00
76 Profil C 75.75 M' 25,000.00
77 Rabung Seng Genteng Metal 0,25 M' 40,000.00
78 Rabung Seng Spandek M' 25,000.00
79 Reng U 0.5 M' 20,000.00
80 Saklar lampu Merk setara Broco 1 seri Bh 20,000.00
 HARGA
NO. URAIAN SATUAN
SATUAN ( Rp )
81 Saklar lampu Merk setara Broco 2 seri Bh 20,000.00
82 Saklar lampu Merk setara Broco 3 seri Bh 20,000.00
83 Smartdeck by BlueScope M2 80,000.00
84 Silika quarzt Kg 20,000.00
85 Seal Tape Bh 10,000.00
86 Screw Bh 500.00
87 Semen Andalas @ 40 Kg Zak 48,000.00
88 Semen Andalas @ 40 Kg Kg 1,200.00
89 Semen Warna @ 50 Kg Zak 130,000.00
90 Semen Warna @ 50 Kg Kg 2,600.00
91 Slot pintu/grendel Bh 120,000.00
92 Stop kontak + instalasi Ttk 80,000.00
93 Tanah Timbun M 3
55,000.00
94 Tarikan Jendela Bh 20,000.00
95 Paving Block M2 100,000.00
 JADWAL PELAKSANAAN PEKERJAAN (KURVA-S)
Pekerjaan : PEMBANGUNAN PAGAR SMK PENERBANGAN ACEH
Tahun Anggaran : 2014
Lokasi : BLANG BINTANG - ACEH BESAR

Harga Satuan Jumlah Harga

MASA PELAKSANAAN
Bobot
No. Uraian Pekerjaan Volume KET.
Pekerjaan (%) Bulan I Bulan II Bulan III Bulan IV Bulan V

( Rp. ) ( Rp. )
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

I PEKERJAAN PENGEBORAN AIR TANAH

A PEKERJAAN PERSIAPAN
100%
1 Pembersihan Lapangan 1.00 1,000,000.00 1,000,000.00 0.10 0.10
2 Pemasangan Bouwplank 1.00 2,500,000.00 2,500,000.00 0.24 0.24
3 Direksi Keet/Barak Kerja (sewa) 1.00 2,000,000.00 2,000,000.00 0.19 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
4 Pengadaan Air Kerja Dan Listrik Kerja 1.00 2,000,000.00 2,000,000.00 0.19 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
5 Dokumentasi Dan Administrasi 1.00 1,493,000.00 1,493,000.00 0.14 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
II PAGAR DEPAN
A PEKERJAAN TANAH DAN PONDASI
Pondasi Tapak
1 Galian Tanah Pondasi Tapak 65.39 45,000.00 2,942,550.00 0.28 0.28
2 Urugan Pasir Alas Pondasi Tapak tebal 5 cm 3.11 138,000.00 429,180.00 0.04 0.04
3 Pasangan Batu Kosong 6.23 241,000.00 1,501,430.00 0.14 0.14
4 Urugan Tanah Kembali 16.35 21,000.00 343,350.00 0.03 0.03
Pondasi Menerus Batu Gunung
1 Galian Tanah Pondasi Batu Gunung 102.05 45,000.00 4,592,250.00 0.44 0.44 90%
2 Urugan pasir Alas Pondasi Menerus 10.83 138,000.00 1,494,540.00 0.14 0.14
3 Pas. Aanstamping tebal 10 cm 21.65 241,000.00 5,217,650.00 0.50 0.50
4 Pas. Pondasi Batu Gunung 1pc : 4ps 97.43 549,000.00 53,489,070.00 5.09 1.70 1.70 1.70
5 Angchor stik dia 10-100 mm 160.30 14,000.00 2,244,200.00 0.21 0.21
6 Urugan Tanah Kembali 33.56 21,000.00 704,760.00 0.07 0.07
B PEKERJAAN BETON BERTULANG
1 Pondasi Tapak (60 X 60 cm)
- Beton Cor K-250 12.46 761,000.00 9,482,060.00 0.90 0.90
- Besi Beton Polos (Ø12-100 mm) Tikar Atas 1,566.96 14,000.00 21,937,440.00 2.09 1.04 1.04
- Besi Beton Polos (Ø12-100 mm) Tikar Bawah 1,566.96 14,000.00 21,937,440.00 2.09 1.04 1.04
- Bekisting 27.68 192,000.00 5,314,560.00 0.51 0.25 0.25
- Pekerjaan Lain-lain 12.46 20,000.00 249,200.00 0.02 0.02
2 Kolom Beton Bawah Sloof
- Beton Cor K-250 9.41 761,000.00 7,161,010.00 0.68 0.68
- Besi Beton Polos (6Ø10 mm) 557.19 14,000.00 7,800,660.00 0.74 0.74
- Besi Beton Polos (Ø8-200 mm) 297.26 14,000.00 4,161,640.00 0.40 0.40
- Bekisting 50.17 345,000.00 17,308,650.00 1.65 1.65
- Pekerjaan Lain-lain 9.41 20,000.00 188,200.00 0.02 0.02
3 Sloof Beton Uk. 15 x 20 cm
- Beton Cor K-250 12.99 761,000.00 9,885,390.00 0.94 0.47 0.47
- Besi Beton Polos (4Ø10 mm) 1,068.44 14,000.00 14,958,160.00 1.42 0.47 0.47 0.47
- Besi Beton Polos (Ø8-200 mm) 598.62 14,000.00 8,380,680.00 0.80 0.27 0.27 0.27
- Bekisting 57.73 211,000.00 12,181,030.00 1.16 0.58 0.58
- Pekerjaan Lain-lain 12.99 20,000.00 259,800.00 0.02 0.02
4 Kolom Beton Uk. 25 x 25 cm
 - Beton Cor K-250 18.17 761,000.00 13,827,370.00 1.32 0.66 0.66 80%

- Besi Beton Polos (6Ø10 mm) 1,075.95 14,000.00 15,063,300.00 1.43 0.48 0.48 0.48
- Besi Beton Polos (Ø8-200 mm) 574.01 14,000.00 8,036,140.00 0.77 0.26 0.26 0.26
- Bekisting 96.88 345,000.00 33,423,600.00 3.18 1.59 1.59
- Pekerjaan Lain-lain 18.17 20,000.00 363,400.00 0.03 0.03

5 Ring Balk Beton Uk. 15 x 12 cm

- Beton Cor K-250 7.79 761,000.00 5,928,190.00 0.56 0.56
- Besi Beton Polos (4Ø10 mm) 1,068.64 14,000.00 14,960,960.00 1.42 0.71 0.71
- Besi Beton Polos (Ø8-200 mm) 461.79 14,000.00 6,465,060.00 0.62 0.31 0.31
- Bekisting 34.64 361,000.00 12,505,040.00 1.19 0.60 0.60
- Pekerjaan Lain-lain 7.79 20,000.00 155,800.00 0.01 0.01
C PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan Bata 1 : 4 183.26 85,000.00 15,577,100.00 1.48 0.49 0.49 0.49
2 Plesteran Bata 1:4 366.53 50,000.00 18,326,500.00 1.75 0.58 0.58 0.58
3 Perapian Kolom 290.64 40,000.00 11,625,600.00 1.11 1.11
4 Pengadaan Dan Pemasangan Pagar Pipa Galvanis 173.00 350,000.00 60,550,000.00 5.77 1.44 1.44 1.44 1.44
5 Relief Pada Kolom 173.00 120,000.00 20,760,000.00 1.98 0.99 0.99
D PEKERJAAN PENGECATAN
1 Pengecatan Tembok Pagar 366.53 23,000.00 8,430,190.00 0.80 0.40 0.40
2 Pengecatan Kolom Pagar 290.64 23,000.00 6,684,720.00 0.64 0.32 0.32 70%

II PEKERJAAN GAPURA
A PEKERJAAN TANAH DAN PONDASI
Pondasi Tapak
1 Galian Tanah Pondasi Tapak 4.23 45,000.00 190,350.00 0.02 0.02
2 Beton Cor Lantai Kerja 7 cm 0.37 565,000.00 209,050.00 0.02 0.02
3 Pasangan Batu Kosong 0.53 241,000.00 127,730.00 0.01 0.01
4 Urugan Tanah Kembali 1.06 21,000.00 22,260.00 0.00 0.00
Pondasi Menerus Batu Gunung
1 Galian Tanah Pondasi Batu Gunung 2.98 45,000.00 134,100.00 0.01 0.01
2 Urugan pasir Alas Pondasi Menerus 0.30 138,000.00 41,400.00 0.00 0.00
3 Pas. Aanstamping tebal 10 cm 0.60 241,000.00 144,600.00 0.01 0.01
4 Pas. Pondasi Batu Gunung 1pc : 4ps 2.98 549,000.00 1,636,020.00 0.16 0.16
5 Angchor stik dia 10-100 mm 3.67 14,000.00 51,380.00 0.00 0.00
6 Urugan Tanah Kembali 0.74 21,000.00 15,540.00 0.00 0.00
7 Timbunan Tanah 11.17 32,000.00 357,440.00 0.03 0.03
B PEKERJAAN BETON BERTULANG
1 Pondasi Tapak (190 X 70 cm)
- Beton Cor K-250 1.06 761,000.00 806,660.00 0.08 0.08
- Besi Beton Polos (Ø12-150 mm) Tikar Atas 198.56 14,000.00 2,779,840.00 0.26 0.26
60%
- Besi Beton Polos (Ø12-150 mm) Tikar Bawah 87.73 14,000.00 1,228,220.00 0.12 0.12
- Bekisting 1.39 192,000.00 266,880.00 0.03 0.03
- Pekerjaan Lain-lain 1.06 20,000.00 21,200.00 0.00 0.00
2 Kolom Beton Bawah Sloof
- Beton Cor K-250 0.33 761,000.00 251,130.00 0.02 0.02
- Besi Beton Polos (4Ø12 mm) 18.47 14,000.00 258,580.00 0.02 0.02
- Besi Beton Polos (2Ø10 mm) 6.42 14,000.00 89,880.00 0.01 0.01
- Besi Beton Polos (Ø6-125 mm) 9.24 14,000.00 129,360.00 0.01 0.01
- Bekisting 1.73 345,000.00 596,850.00 0.06 0.06
- Pekerjaan Lain-lain 0.33 20,000.00 6,600.00 0.00 0.00
3 Sloof Beton Uk. 25 x 30 cm
 - Beton Cor K-250 1.61 761,000.00 1,225,210.00 0.12 0.12
- Besi Beton Polos (4Ø12 mm) 76.44 14,000.00 1,070,160.00 0.10 0.10
- Besi Beton Polos (4Ø10 mm) 53.11 14,000.00 743,540.00 0.07 0.07
- Besi Beton Polos (Ø6-120 mm) 43.79 14,000.00 613,060.00 0.06 0.06
- Bekisting 4.30 211,000.00 907,300.00 0.09 0.09
- Pekerjaan Lain-lain 1.61 20,000.00 32,200.00 0.00 0.00
4 Kolom Beton Uk. 25 x 25 cm Elv. 4,13 m
- Beton Cor K-250 2.07 761,000.00 1,575,270.00 0.15 0.15
- Besi Beton Polos (4Ø12 mm) 117.36 14,000.00 1,643,040.00 0.16 0.16
- Besi Beton Polos (2Ø10 mm) 40.77 14,000.00 570,780.00 0.05 0.05
50%
- Besi Beton Polos (Ø6-125 mm) 58.68 14,000.00 821,520.00 0.08 0.08
- Bekisting 11.01 345,000.00 3,798,450.00 0.36 0.36
- Pekerjaan Lain-lain 2.07 20,000.00 41,400.00 0.00 0.00
5 Kolom Beton Uk. 25 x 25 cm Elv.4,7 m
- Beton Cor K-250 1.18 761,000.00 897,980.00 0.09 0.09
- Besi Beton Polos (4Ø12 mm) 66.78 14,000.00 934,920.00 0.09 0.09
- Besi Beton Polos (2Ø10 mm) 23.20 14,000.00 324,800.00 0.03 0.03
- Besi Beton Polos (Ø6-125 mm) 33.39 14,000.00 467,460.00 0.04 0.04
- Bekisting 6.27 345,000.00 2,163,150.00 0.21 0.21
- Pekerjaan Lain-lain 1.18 20,000.00 23,600.00 0.00 0.00
6 Kolom Praktis Uk. 13 x 13 cm
- Beton Cor K-250 0.48 761,000.00 365,280.00 0.03 0.03
- Besi Beton Polos (4Ø12 mm) 100.17 14,000.00 1,402,380.00 0.13 0.13
- Besi Beton Polos (2Ø10 mm) 34.80 14,000.00 487,200.00 0.05 0.05
- Besi Beton Polos (Ø6-125 mm) 26.04 14,000.00 364,560.00 0.03 0.03
- Bekisting 4.89 345,000.00 1,687,050.00 0.16 0.16
- Pekerjaan Lain-lain 0.48 20,000.00 9,600.00 0.00 0.00
7 Balok Latai Uk. 13 x 15 cm
- Beton Cor K-250 0.84 761,000.00 639,240.00 0.06 0.06
- Besi Beton Polos (4Ø10 mm) 106.22 14,000.00 1,487,080.00 0.14 0.14
- Besi Beton Polos (Ø6-125 mm) 42.81 14,000.00 599,340.00 0.06 0.06 40%

- Bekisting 4.30 361,000.00 1,552,300.00 0.15 0.15

- Pekerjaan Lain-lain 0.84 20,000.00 16,800.00 0.00 0.00
8 Ring Balk Uk. 25 x 30 cm
- Beton Cor K-250 1.61 761,000.00 1,225,210.00 0.12 0.12
- Besi Beton Polos (4Ø12 mm) 76.44 14,000.00 1,070,160.00 0.10 0.10
- Besi Beton Polos (4Ø10 mm) 53.11 14,000.00 743,540.00 0.07 0.07
- Besi Beton Polos (Ø6-120 mm) 43.79 14,000.00 613,060.00 0.06 0.06
- Bekisting 4.30 361,000.00 1,552,300.00 0.15 0.15
- Pekerjaan Lain-lain 1.61 20,000.00 32,200.00 0.00 0.00
9 Plat Dag T. 10 cm
- Beton Cor K-250 1.97 761,000.00 1,499,170.00 0.14 0.14
- Besi Beton Polos (ø10-160 mm) 75.85 14,000.00 1,061,900.00 0.10 0.10
- Bekisting 7.58 212,000.00 1,606,960.00 0.15 0.15
- Pekerjaan Lain-lain 0.50 20,000.00 10,000.00 0.00 0.00
10 Atap Plat Dag T. 15 cm
- Beton Cor K-250 2.62 761,000.00 1,993,820.00 0.19 0.19
- Besi Beton Polos (ø10-160 mm) 67.38 14,000.00 943,320.00 0.09 0.09
- Bekisting 9.99 212,000.00 2,117,880.00 0.20 0.20
- Pekerjaan Lain-lain 2.62 20,000.00 52,400.00 0.00 0.00
C PEKERJAAN PASANGAN DAN PLESTERAN 30%
 30%

1 Pasangan Bata 1 : 4 43.25 85,000.00 3,676,250.00 0.35 0.35

2 Plesteran Bata 1:4 86.51 50,000.00 4,325,500.00 0.41 0.41
3 Pasangan Pipa Galvanis 2" 46.40 60,000.00 2,784,000.00 0.27 0.27
4 Relief Detail B 1.00 700,000.00 700,000.00 0.07 0.07
5 Relief Detail C 1.00 700,000.00 700,000.00 0.07 0.07
6 Relief Detail D 1.00 700,000.00 700,000.00 0.07 0.07
7 Relief Detail E 1.00 700,000.00 700,000.00 0.07 0.07
8 Relief Detail F 1.00 700,000.00 700,000.00 0.07 0.07
9 Pengadaan Dan Pemasangan Pipa Air Hujan 1.00 700,000.00 700,000.00 0.07 0.07
D PEKERJAAN PENGADAAN DAN PEMASANGAN KUSEN, PINTU, DAN JENDELA
1 Pintu Tipe P2
- Pintu Blokboard 18 mm Finishing Takon 1.00 2,800,000.00 2,800,000.00 0.27 0.27
- Kusen Blokboard 5.00 500,000.00 2,500,000.00 0.24 0.24
E PEKERJAAN ATAP
1 Rangka Pipa Galvanis 2" 39.08 350,000.00 13,678,000.00 1.30 0.65 0.65
2 Rangka Pipa Galvanis 1" 64.26 350,000.00 22,491,000.00 2.14 0.71 0.71 0.71
3 Atap Onduline 44.27 200,000.00 8,854,000.00 0.84 0.84
III PAGAR SAMPING
A PEKERJAAN TANAH DAN PONDASI
Pondasi Tapak
1 Galian Tanah Pondasi Tapak 64.26 45,000.00 2,891,700.00 0.28 0.28
2 Urugan Pasir Alas Pondasi Tapak tebal 5 cm 3.06 138,000.00 422,280.00 0.04 0.04 20%

3 Pasangan Batu Kosong 6.12 241,000.00 1,474,920.00 0.14 0.14

4 Urugan Tanah Kembali 16.07 21,000.00 337,470.00 0.03 0.03
Pondasi Menerus Batu Gunung
1 Galian Tanah Pondasi Batu Gunung 100.13 45,000.00 4,505,850.00 0.43 0.43
2 Urugan pasir Alas Pondasi Menerus 10.63 138,000.00 1,466,940.00 0.14 0.14
3 Pas. Aanstamping tebal 10 cm 21.25 241,000.00 5,121,250.00 0.49 0.49
4 Pas. Pondasi Batu Gunung 1pc : 4ps 95.63 549,000.00 52,500,870.00 5.00 5.00
5 Angchor stik dia 10-100 mm 157.34 14,000.00 2,202,760.00 0.21 0.21
6 Urugan Tanah Kembali 32.94 21,000.00 691,740.00 0.07 0.07
B PEKERJAAN BETON BERTULANG
1 Pondasi Tapak (60 X 60 cm)
- Beton Cor K-250 12.24 761,000.00 9,314,640.00 0.89 0.89
- Besi Beton Polos (Ø12-100 mm) Tikar Atas 1,539.79 14,000.00 21,557,060.00 2.05 1.03 1.03
- Besi Beton Polos (Ø12-100 mm) Tikar Bawah 1,539.79 14,000.00 21,557,060.00 2.05 1.03 1.03
- Bekisting 27.20 192,000.00 5,222,400.00 0.50 0.50
- Pekerjaan Lain-lain 12.24 20,000.00 244,800.00 0.02 0.02
2 Kolom Beton Bawah Sloof
- Beton Cor K-250 9.24 761,000.00 7,031,640.00 0.67 0.67
- Besi Beton Polos (6Ø10 mm) 547.53 14,000.00 7,665,420.00 0.73 0.73
- Besi Beton Polos (Ø8-200 mm) 292.10 14,000.00 4,089,400.00 0.39 0.39
- Bekisting 49.30 345,000.00 17,008,500.00 1.62 1.62 10%

- Pekerjaan Lain-lain 9.24 20,000.00 184,800.00 0.02 0.02

3 Sloof Beton Uk. 15 x 20 cm
- Beton Cor K-250 12.75 761,000.00 9,702,750.00 0.92 0.92
- Besi Beton Polos (4Ø10 mm) 1,048.90 14,000.00 14,684,600.00 1.40 1.40
- Besi Beton Polos (Ø8-200 mm) 587.56 14,000.00 8,225,840.00 0.78 0.78
- Bekisting 56.57 211,000.00 11,936,270.00 1.14 1.14
- Pekerjaan Lain-lain 12.75 20,000.00 255,000.00 0.02 0.02
4 Kolom Beton Uk. 25 x 25 cm
 - Beton Cor K-250 17.85 761,000.00 13,583,850.00 1.29 1.29
- Besi Beton Polos (6Ø10 mm) 1,057.29 14,000.00 14,802,060.00 1.41 1.41
- Besi Beton Polos (Ø8-200 mm) 564.06 14,000.00 7,896,840.00 0.75 0.75
- Bekisting 95.20 345,000.00 32,844,000.00 3.13 3.13
- Pekerjaan Lain-lain 17.85 20,000.00 357,000.00 0.03 0.03
5 Ring Balk Beton Uk. 15 x 12 cm
- Beton Cor K-250 7.65 761,000.00 5,821,650.00 0.55 0.55
- Besi Beton Polos (4Ø10 mm) 1,048.90 14,000.00 14,684,600.00 1.40 1.40
 - Besi Beton Polos (Ø8-200 mm) 453.26 14,000.00 6,345,640.00 0.60 0.60
- Bekisting 34.00 361,000.00 12,274,000.00 1.17 1.17
- Pekerjaan Lain-lain 7.65 20,000.00 153,000.00 0.01 0.01
C PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan Bata 1 : 4 179.86 85,000.00 15,288,100.00 1.46 0.73 0.73
2 Plesteran Bata 1:4 359.72 50,000.00 17,986,000.00 1.71 0.86 0.86
3 Perapian Kolom 285.60 40,000.00 11,424,000.00 1.09 1.09
4 Pengadaan Dan Pemasangan Pagar Pipa Galvanis 170.00 350,000.00 59,500,000.00 5.67 1.89 1.89 1.89
5 Relief Pada Kolom 170.00 120,000.00 20,400,000.00 1.94 0.97 0.97
D PEKERJAAN PENGECATAN
1 Pengecatan Tembok Pagar 359.72 23,000.00 8,273,560.00 0.79 0.79
0%
2 Pengecatan Kolom Pagar 285.60 23,000.00 6,568,800.00 0.63 0.63

Total Harga Dan Bobot 1,050,000,340.00 100.00

Progres rencana Mingguan 0.36 1.62 4.29 8.48 3.26 4.01 8.68 7.50 5.29 3.39 4.81 11.60 3.49 3.45 6.18 9.26 2.64 5.86 3.66 2.16

Progres Rencana Kumulatif Mingguan ( % ) 0.36 1.98 6.27 14.75 18.02 22.03 30.71 38.21 43.50 46.89 51.70 63.29 66.78 70.23 76.41 85.67 88.32 94.18 97.84 ###
 RENCANA ANGGARAN BIAYA
Pekerjaan : PEMBANGUNAN PAGAR SMK PENERBANGAN ACEH
Tahun Anggaran : 2014
Lokasi : BLANG BINTANG - ACEH BESAR
Harga Satuan Jumlah Harga

No. Uraian Pekerjaan Volume Satuan Analisa

( Rp. ) ( Rp. )
I PEKERJAAN PENGEBORAN AIR TANAH
A PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan 1.00 Ls Taksir 1,000,000.00 1,000,000.00
2 Pemasangan Bouwplank 1.00 Ls Taksir 2,500,000.00 2,500,000.00
3 Direksi Keet/Barak Kerja (sewa) 1.00 Ls Taksir 2,000,000.00 2,000,000.00
4 Pengadaan Air Kerja Dan Listrik Kerja 1.00 Ls Taksir 2,000,000.00 2,000,000.00
5 Dokumentasi Dan Administrasi 1.00 Unit Taksir 1,493,000.00 1,493,000.00
Sub Jumlah 8,993,000.00
II PAGAR DEPAN
A PEKERJAAN TANAH DAN PONDASI
Pondasi Tapak
1 Galian Tanah Pondasi Tapak 65.39 M3 SNI.2835.2008-6.1 45,000.00 2,942,550.00
2 Urugan Pasir Alas Pondasi Tapak tebal 5 cm 3.11 M3 SNI.2835.2008-6.11 138,000.00 429,180.00
3 Pasangan Batu Kosong 6.23 M3 SNI.2836.2008.69 241,000.00 1,501,430.00
4 Urugan Tanah Kembali 16.35 M3 SNI.2835.2008-6.9 21,000.00 343,350.00
Pondasi Menerus Batu Gunung
1 Galian Tanah Pondasi Batu Gunung 102.05 M3 SNI.2835.2008-6.1 45,000.00 4,592,250.00
2 Urugan pasir Alas Pondasi Menerus 10.83 M3 SNI.2835.2008-6.11 138,000.00 1,494,540.00
3 Pas. Aanstamping tebal 10 cm 21.65 M3 SNI.2836.2008.69 241,000.00 5,217,650.00
4 Pas. Pondasi Batu Gunung 1pc : 4ps 97.43 M3 SNI.2836.2008.6.2 549,000.00 53,489,070.00
5 Angchor stik dia 10-100 mm 160.30 Kg SNI.7394.2008-6.17a 14,000.00 2,244,200.00
6 Urugan Tanah Kembali 33.56 M3 SNI.2835.2008-6.9 21,000.00 704,760.00
Sub Jumlah 72,958,980.00
B PEKERJAAN BETON BERTULANG
1 Pondasi Tapak (60 X 60 cm)
- Beton Cor K-250 12.46 M3 SNI.7394.2008-6.7 761,000.00 9,482,060.00
- Besi Beton Polos (Ø12-100 mm) Tikar Atas 1,566.96 Kg SNI.7394.2008-6.17a 14,000.00 21,937,440.00
- Besi Beton Polos (Ø12-100 mm) Tikar Bawah 1,566.96 Kg SNI.7394.2008-6.17a 14,000.00 21,937,440.00
- Bekisting 27.68 M2 SNI.7394.2008-6.20 192,000.00 5,314,560.00
- Pekerjaan Lain-lain 12.46 Ls Taksir 20,000.00 249,200.00
2 Kolom Beton Bawah Sloof
- Beton Cor K-250 9.41 M3 SNI.7394.2008-6.7 761,000.00 7,161,010.00
- Besi Beton Polos (6Ø10 mm) 557.19 Kg SNI.7394.2008-6.17a 14,000.00 7,800,660.00
- Besi Beton Polos (Ø8-200 mm) 297.26 Kg SNI.7394.2008-6.17a 14,000.00 4,161,640.00
- Bekisting 50.17 M2 SNI.7394.2008-6.22 345,000.00 17,308,650.00
- Pekerjaan Lain-lain 9.41 Ls Taksir 20,000.00 188,200.00
3 Sloof Beton Uk. 15 x 20 cm
- Beton Cor K-250 12.99 M3 SNI.7394.2008-6.7 761,000.00 9,885,390.00
- Besi Beton Polos (4Ø10 mm) 1,068.44 Kg SNI.7394.2008-6.17a 14,000.00 14,958,160.00
- Besi Beton Polos (Ø8-200 mm) 598.62 Kg SNI.7394.2008-6.17a 14,000.00 8,380,680.00
- Bekisting 57.73 M2 SNI.7394.2008-6.21 211,000.00 12,181,030.00
- Pekerjaan Lain-lain 12.99 Ls Taksir 20,000.00 259,800.00
4 Kolom Beton Uk. 25 x 25 cm
- Beton Cor K-250 18.17 M3 SNI.7394.2008-6.7 761,000.00 13,827,370.00
- Besi Beton Polos (6Ø10 mm) 1,075.95 Kg SNI.7394.2008-6.17a 14,000.00 15,063,300.00
- Besi Beton Polos (Ø8-200 mm) 574.01 Kg SNI.7394.2008-6.17a 14,000.00 8,036,140.00
- Bekisting 96.88 M2 SNI.7394.2008-6.22 345,000.00 33,423,600.00
 - Pekerjaan Lain-lain 18.17 Ls Taksir 20,000.00 363,400.00

5 Ring Balk Beton Uk. 15 x 12 cm

- Beton Cor K-250 7.79 M3 SNI.7394.2008-6.7 761,000.00 5,928,190.00
- Besi Beton Polos (4Ø10 mm) 1,068.64 Kg SNI.7394.2008-6.17a 14,000.00 14,960,960.00
- Besi Beton Polos (Ø8-200 mm) 461.79 Kg SNI.7394.2008-6.17a 14,000.00 6,465,060.00
- Bekisting 34.64 M2 SNI.7394.2008-6.23 361,000.00 12,505,040.00
- Pekerjaan Lain-lain 7.79 Ls Taksir 20,000.00 155,800.00
Sub Jumlah 251,934,780.00
C PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan Bata 1 : 4 183.26 M2 SNI.6897.2008-6.9 85,000.00 15,577,100.00
2 Plesteran Bata 1:4 366.53 M2 SNI.2837.2008.6.15 50,000.00 18,326,500.00
3 Perapian Kolom 290.64 M2 Taksir 40,000.00 11,625,600.00
4 Pengadaan Dan Pemasangan Pagar Pipa Galvanis 173.00 Panel Taksir 350,000.00 60,550,000.00
5 Relief Pada Kolom 173.00 Unit Taksir 120,000.00 20,760,000.00
Sub Jumlah 126,839,200.00
D PEKERJAAN PENGECATAN
1 Pengecatan Tembok Pagar 366.53 M2 Anl.SNI.6.14-2002 23,000.00 8,430,190.00
2 Pengecatan Kolom Pagar 290.64 M2 Anl.SNI.6.14-2002 23,000.00 6,684,720.00
Sub Jumlah 15,114,910.00
II PEKERJAAN GAPURA
A PEKERJAAN TANAH DAN PONDASI
Pondasi Tapak
1 Galian Tanah Pondasi Tapak 4.23 M3 SNI.2835.2008-6.1 45,000.00 190,350.00
2 Beton Cor Lantai Kerja 7 cm 0.37 M3 SNI.7394.2008.6.1 565,000.00 209,050.00
3 Pasangan Batu Kosong 0.53 M3 SNI.2836.2008.69 241,000.00 127,730.00
4 Urugan Tanah Kembali 1.06 M3 SNI.2835.2008-6.9 21,000.00 22,260.00
Pondasi Menerus Batu Gunung
1 Galian Tanah Pondasi Batu Gunung 2.98 M3 SNI.2835.2008-6.1 45,000.00 134,100.00
2 Urugan pasir Alas Pondasi Menerus 0.30 M3 SNI.2835.2008-6.11 138,000.00 41,400.00
3 Pas. Aanstamping tebal 10 cm 0.60 M3 SNI.2836.2008.69 241,000.00 144,600.00
4 Pas. Pondasi Batu Gunung 1pc : 4ps 2.98 M3 SNI.2836.2008.6.2 549,000.00 1,636,020.00
5 Angchor stik dia 10-100 mm 3.67 Kg SNI.7394.2008-6.17a 14,000.00 51,380.00
6 Urugan Tanah Kembali 0.74 M3 SNI.2835.2008-6.9 21,000.00 15,540.00
7 Timbunan Tanah 11.17 M3 SNI.2835.2008-6.10 32,000.00 357,440.00
Sub Jumlah 2,929,870.00
B PEKERJAAN BETON BERTULANG
1 Pondasi Tapak (190 X 70 cm)
- Beton Cor K-250 1.06 M3 SNI.7394.2008-6.7 761,000.00 806,660.00
- Besi Beton Polos (Ø12-150 mm) Tikar Atas 198.56 Kg SNI.7394.2008-6.17a 14,000.00 2,779,840.00
- Besi Beton Polos (Ø12-150 mm) Tikar Bawah 87.73 Kg SNI.7394.2008-6.17a 14,000.00 1,228,220.00
- Bekisting 1.39 M2 SNI.7394.2008-6.20 192,000.00 266,880.00
- Pekerjaan Lain-lain 1.06 Ls Taksir 20,000.00 21,200.00
2 Kolom Beton Bawah Sloof
- Beton Cor K-250 0.33 M3 SNI.7394.2008-6.7 761,000.00 251,130.00
- Besi Beton Polos (4Ø12 mm) 18.47 Kg SNI.7394.2008-6.17a 14,000.00 258,580.00
- Besi Beton Polos (2Ø10 mm) 6.42 Kg SNI.7394.2008-6.17a 14,000.00 89,880.00
- Besi Beton Polos (Ø6-125 mm) 9.24 Kg SNI.7394.2008-6.17a 14,000.00 129,360.00
- Bekisting 1.73 M2 SNI.7394.2008-6.22 345,000.00 596,850.00
- Pekerjaan Lain-lain 0.33 Ls Taksir 20,000.00 6,600.00
3 Sloof Beton Uk. 25 x 30 cm
- Beton Cor K-250 1.61 M3 SNI.7394.2008-6.7 761,000.00 1,225,210.00
- Besi Beton Polos (4Ø12 mm) 76.44 Kg SNI.7394.2008-6.17a 14,000.00 1,070,160.00
- Besi Beton Polos (4Ø10 mm) 53.11 Kg SNI.7394.2008-6.17a 14,000.00 743,540.00
- Besi Beton Polos (Ø6-120 mm) 43.79 Kg SNI.7394.2008-6.17a 14,000.00 613,060.00
- Bekisting 4.30 M2 SNI.7394.2008-6.21 211,000.00 907,300.00
 - Pekerjaan Lain-lain 1.61 Ls Taksir 20,000.00 32,200.00
4 Kolom Beton Uk. 25 x 25 cm Elv. 4,13 m
- Beton Cor K-250 2.07 M3 SNI.7394.2008-6.7 761,000.00 1,575,270.00
- Besi Beton Polos (4Ø12 mm) 117.36 Kg SNI.7394.2008-6.17a 14,000.00 1,643,040.00
- Besi Beton Polos (2Ø10 mm) 40.77 Kg SNI.7394.2008-6.17a 14,000.00 570,780.00
- Besi Beton Polos (Ø6-125 mm) 58.68 Kg SNI.7394.2008-6.17a 14,000.00 821,520.00
- Bekisting 11.01 M2 SNI.7394.2008-6.22 345,000.00 3,798,450.00
- Pekerjaan Lain-lain 2.07 Ls Taksir 20,000.00 41,400.00
5 Kolom Beton Uk. 25 x 25 cm Elv.4,7 m
- Beton Cor K-250 1.18 M3 SNI.7394.2008-6.7 761,000.00 897,980.00
- Besi Beton Polos (4Ø12 mm) 66.78 Kg SNI.7394.2008-6.17a 14,000.00 934,920.00
- Besi Beton Polos (2Ø10 mm) 23.20 Kg SNI.7394.2008-6.17a 14,000.00 324,800.00
- Besi Beton Polos (Ø6-125 mm) 33.39 Kg SNI.7394.2008-6.17a 14,000.00 467,460.00
- Bekisting 6.27 M2 SNI.7394.2008-6.22 345,000.00 2,163,150.00
- Pekerjaan Lain-lain 1.18 Ls Taksir 20,000.00 23,600.00
6 Kolom Praktis Uk. 13 x 13 cm
- Beton Cor K-250 0.48 M3 SNI.7394.2008-6.7 761,000.00 365,280.00
- Besi Beton Polos (4Ø12 mm) 100.17 Kg SNI.7394.2008-6.17a 14,000.00 1,402,380.00
- Besi Beton Polos (2Ø10 mm) 34.80 Kg SNI.7394.2008-6.17a 14,000.00 487,200.00
- Besi Beton Polos (Ø6-125 mm) 26.04 Kg SNI.7394.2008-6.17a 14,000.00 364,560.00
- Bekisting 4.89 M2 SNI.7394.2008-6.22 345,000.00 1,687,050.00
- Pekerjaan Lain-lain 0.48 Ls Taksir 20,000.00 9,600.00
7 Balok Latai Uk. 13 x 15 cm
- Beton Cor K-250 0.84 M3 SNI.7394.2008-6.7 761,000.00 639,240.00
- Besi Beton Polos (4Ø10 mm) 106.22 Kg SNI.7394.2008-6.17a 14,000.00 1,487,080.00
- Besi Beton Polos (Ø6-125 mm) 42.81 Kg SNI.7394.2008-6.17a 14,000.00 599,340.00
- Bekisting 4.30 M2 SNI.7394.2008-6.23 361,000.00 1,552,300.00
- Pekerjaan Lain-lain 0.84 Ls Taksir 20,000.00 16,800.00
8 Ring Balk Uk. 25 x 30 cm
- Beton Cor K-250 1.61 M3 SNI.7394.2008-6.7 761,000.00 1,225,210.00
- Besi Beton Polos (4Ø12 mm) 76.44 Kg SNI.7394.2008-6.17a 14,000.00 1,070,160.00
- Besi Beton Polos (4Ø10 mm) 53.11 Kg SNI.7394.2008-6.17a 14,000.00 743,540.00
- Besi Beton Polos (Ø6-120 mm) 43.79 Kg SNI.7394.2008-6.17a 14,000.00 613,060.00
- Bekisting 4.30 M2 SNI.7394.2008-6.23 361,000.00 1,552,300.00
- Pekerjaan Lain-lain 1.61 Ls Taksir 20,000.00 32,200.00
9 Plat Dag T. 10 cm
- Beton Cor K-250 1.97 M3 SNI.7394.2008-6.7 761,000.00 1,499,170.00
- Besi Beton Polos (ø10-160 mm) 75.85 Kg SNI.7394.2008-6.17a 14,000.00 1,061,900.00
- Bekisting 7.58 M2 SNI.7394.2008-6.24 212,000.00 1,606,960.00
- Pekerjaan Lain-lain 0.50 Ls Taksir 20,000.00 10,000.00
10 Atap Plat Dag T. 15 cm
- Beton Cor K-250 2.62 M3 Taksir 761,000.00 1,993,820.00
- Besi Beton Polos (ø10-160 mm) 67.38 Kg SNI.7394.2008-6.7 14,000.00 943,320.00
- Bekisting 9.99 M2 SNI.7394.2008-6.24 212,000.00 2,117,880.00
- Pekerjaan Lain-lain 2.62 Ls Taksir 20,000.00 52,400.00
Sub Jumlah 47,421,790.00
C PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan Bata 1 : 4 43.25 M2 SNI.6897.2008-6.9 85,000.00 3,676,250.00
2 Plesteran Bata 1:4 86.51 M2 SNI..2837.2008.6.15 50,000.00 4,325,500.00
3 Pasangan Pipa Galvanis 2" 46.40 M Taksir 60,000.00 2,784,000.00
4 Relief Detail B 1.00 Ls Taksir 700,000.00 700,000.00
5 Relief Detail C 1.00 Ls Taksir 700,000.00 700,000.00
6 Relief Detail D 1.00 Ls Taksir 700,000.00 700,000.00
7 Relief Detail E 1.00 Ls Taksir 700,000.00 700,000.00
8 Relief Detail F 1.00 Ls Taksir 700,000.00 700,000.00
9 Pengadaan Dan Pemasangan Pipa Air Hujan 1.00 Ls Taksir 700,000.00 700,000.00
 Sub Jumlah 14,985,750.00
D PEKERJAAN PENGADAAN DAN PEMASANGAN KUSEN, PINTU, DAN JENDELA
1 Pintu Tipe P2
- Pintu Blokboard 18 mm Finishing Takon 1.00 Unit Taksir 2,800,000.00 2,800,000.00
- Kusen Blokboard 5.00 M' Taksir 500,000.00 2,500,000.00
Sub Jumlah 5,300,000.00
E PEKERJAAN ATAP
1 Rangka Pipa Galvanis 2" 39.08 M Taksir 350,000.00 13,678,000.00
2 Rangka Pipa Galvanis 1" 64.26 M Taksir 350,000.00 22,491,000.00
3 Atap Onduline 44.27 M2 Taksir 200,000.00 8,854,000.00
Sub Jumlah 45,023,000.00
III PAGAR SAMPING
A PEKERJAAN TANAH DAN PONDASI
Pondasi Tapak
1 Galian Tanah Pondasi Tapak 64.26 M3 SNI.2835.2008-6.1 45,000.00 2,891,700.00
2 Urugan Pasir Alas Pondasi Tapak tebal 5 cm 3.06 M3 SNI.2835.2008-6.11 138,000.00 422,280.00
3 Pasangan Batu Kosong 6.12 M3 SNI.2836.2008.69 241,000.00 1,474,920.00
4 Urugan Tanah Kembali 16.07 M3 SNI.2835.2008-6.9 21,000.00 337,470.00
Pondasi Menerus Batu Gunung
1 Galian Tanah Pondasi Batu Gunung 100.13 M3 SNI.2835.2008-6.1 45,000.00 4,505,850.00
2 Urugan pasir Alas Pondasi Menerus 10.63 M3 SNI.2835.2008-6.11 138,000.00 1,466,940.00
3 Pas. Aanstamping tebal 10 cm 21.25 M3 SNI.2836.2008.69 241,000.00 5,121,250.00
4 Pas. Pondasi Batu Gunung 1pc : 4ps 95.63 M3 SNI.2836.2008.6.2 549,000.00 52,500,870.00
5 Angchor stik dia 10-100 mm 157.34 Kg SNI.7394.2008-6.17a 14,000.00 2,202,760.00
6 Urugan Tanah Kembali 32.94 M3 SNI.2835.2008-6.9 21,000.00 691,740.00
Sub Jumlah 71,615,780.00
B PEKERJAAN BETON BERTULANG
1 Pondasi Tapak (60 X 60 cm)
- Beton Cor K-250 12.24 M3 SNI.7394.2008-6.7 761,000.00 9,314,640.00
- Besi Beton Polos (Ø12-100 mm) Tikar Atas 1,539.79 Kg SNI.7394.2008-6.17a 14,000.00 21,557,060.00
- Besi Beton Polos (Ø12-100 mm) Tikar Bawah 1,539.79 Kg SNI.7394.2008-6.17a 14,000.00 21,557,060.00
- Bekisting 27.20 M2 SNI.7394.2008-6.20 192,000.00 5,222,400.00
- Pekerjaan Lain-lain 12.24 Ls Taksir 20,000.00 244,800.00
2 Kolom Beton Bawah Sloof
- Beton Cor K-250 9.24 M3 SNI.7394.2008-6.7 761,000.00 7,031,640.00
- Besi Beton Polos (6Ø10 mm) 547.53 Kg SNI.7394.2008-6.17a 14,000.00 7,665,420.00
- Besi Beton Polos (Ø8-200 mm) 292.10 Kg SNI.7394.2008-6.17a 14,000.00 4,089,400.00
- Bekisting 49.30 M2 SNI.7394.2008-6.22 345,000.00 17,008,500.00
- Pekerjaan Lain-lain 9.24 Ls Taksir 20,000.00 184,800.00
3 Sloof Beton Uk. 15 x 20 cm
- Beton Cor K-250 12.75 M3 SNI.7394.2008-6.7 761,000.00 9,702,750.00
- Besi Beton Polos (4Ø10 mm) 1,048.90 Kg SNI.7394.2008-6.17a 14,000.00 14,684,600.00
- Besi Beton Polos (Ø8-200 mm) 587.56 Kg SNI.7394.2008-6.17a 14,000.00 8,225,840.00
- Bekisting 56.57 M2 SNI.7394.2008-6.21 211,000.00 11,936,270.00
- Pekerjaan Lain-lain 12.75 Ls Taksir 20,000.00 255,000.00
4 Kolom Beton Uk. 25 x 25 cm
- Beton Cor K-250 17.85 M3 SNI.7394.2008-6.7 761,000.00 13,583,850.00
- Besi Beton Polos (6Ø10 mm) 1,057.29 Kg SNI.7394.2008-6.17a 14,000.00 14,802,060.00
- Besi Beton Polos (Ø8-200 mm) 564.06 Kg SNI.7394.2008-6.17a 14,000.00 7,896,840.00
- Bekisting 95.20 M2 SNI.7394.2008-6.22 345,000.00 32,844,000.00
- Pekerjaan Lain-lain 17.85 Ls Taksir 20,000.00 357,000.00
5 Ring Balk Beton Uk. 15 x 12 cm
- Beton Cor K-250 7.65 M3 SNI.7394.2008-6.7 761,000.00 5,821,650.00
- Besi Beton Polos (4Ø10 mm) 1,048.90 Kg SNI.7394.2008-6.17a 14,000.00 14,684,600.00
- Besi Beton Polos (Ø8-200 mm) 453.26 Kg SNI.7394.2008-6.17a 14,000.00 6,345,640.00
- Bekisting 34.00 M2 SNI.7394.2008-6.23 361,000.00 12,274,000.00
- Pekerjaan Lain-lain 7.65 Ls Taksir 20,000.00 153,000.00
Sub Jumlah 247,442,820.00
C PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan Bata 1 : 4 179.86 M2 SNI.6897.2008-6.9 85,000.00 15,288,100.00
2 Plesteran Bata 1:4 359.72 M2 SNI.2837.2008.6.15 50,000.00 17,986,000.00
3 Perapian Kolom 285.60 M2 Taksir 40,000.00 11,424,000.00
4 Pengadaan Dan Pemasangan Pagar Pipa Galvanis 170.00 Panel Taksir 350,000.00 59,500,000.00
5 Relief Pada Kolom 170.00 Unit Taksir 120,000.00 20,400,000.00
Sub Jumlah 124,598,100.00
D PEKERJAAN PENGECATAN
1 Pengecatan Tembok Pagar 359.72 M2 Anl.SNI.6.14-2002 23,000.00 8,273,560.00
2 Pengecatan Kolom Pagar 285.60 M2 Anl.SNI.6.14-2002 23,000.00 6,568,800.00
Sub Jumlah 14,842,360.00
 REKAPITULASI RENCANA ANGGARAN BIAYA
Pekerjaan : PEMBANGUNAN PAGAR SMK PENERBANGAN ACEH
Tahun Anggaran : 2014
Lokasi : BLANG BINTANG - ACEH BESAR

Jumlah Harga
No. Uraian Pekerjaan
( Rp. )

I PEKERJAAN PERSIAPAN 8,993,000.00

II PAGAR DEPAN

A PEKERJAAN TANAH DAN PONDASI 72,958,980.00

B PEKERJAAN BETON BERTULANG 251,934,780.00

C PEKERJAAN PASANGAN DAN PLESTERAN 126,839,200.00

D PEKERJAAN PENGECATAN 15,114,910.00

III PEKERJAAN GAPURA

A PEKERJAAN TANAH DAN PONDASI 2,929,870.00

B PEKERJAAN BETON BERTULANG 47,421,790.00

C PEKERJAAN PASANGAN DAN PLESTERAN 14,985,750.00

D PEKERJAAN PENGADAAN DAN PEMASANGAN KUSEN, PINTU, DAN JENDELA 5,300,000.00

E PEKERJAAN ATAP 45,023,000.00

IV PAGAR SAMPING

A PEKERJAAN TANAH DAN PONDASI 71,615,780.00

B PEKERJAAN BETON BERTULANG 247,442,820.00

C PEKERJAAN PASANGAN DAN PLESTERAN 124,598,100.00

D PEKERJAAN PENGECATAN 14,842,360.00

JUMLAH HARGA 1,050,000,340.00

PAJAK PERTAMBAHAN NILAI (PPN) 10 % 105,000,034.00

JUMLAH TOTAL 1,155,000,374.00

DIBULATKAN 1,155,000,000.00

Terbilang : Satu Milyar Seratus Lima Puluh Lima Juta Rupiah

Banda Aceh, 23 Mei 2014

CV. TELUK PERSIA
ICHSAN NABAWI
Direktur
 ANALISA HARGA SATUAN

PEKERJAAN PERSIAPAN
SNI-03-2835-2002-6.4
1 M' Pengukuran dan Pemasaangan Bowplank
0.0120 M3 Kayu Kasau 5/7 Rp. 2,000,000.00 = Rp. 24,000.00
0.0070 M3 Papan 3/20 Rp. 3,500,000.00 = Rp. 24,500.00
0.0200 M3 Paku Kayu Rp. 20,000.00 = Rp. 400.00
0.1000 OH Pekerja Rp. 58,000.00 = Rp. 5,800.00
0.1000 OH Tukang Rp. 58,000.00 = Rp. 5,800.00
0.0100 OH Kepala Tukang Rp. 60,000.00 = Rp. 600.00
0.0050 OH Mandor Rp. 60,000.00 = Rp. 300.00
Jumlah = Rp. 61,400.00
Dibulatkan = Rp. 61,000.00

PEKERJAAN TANAH DAN PASIR

SNI 2835 : 2008 - 6.2
Menggali 1 M3 Tanah Biasa Sedalam 2 M
0.9000 OH Pekerja Rp. 58,000.00 = Rp. 52,200.00
0.0450 OH Mandor Rp. 60,000.00 = Rp. 2,700.00
Jumlah = Rp. 54,900.00
Dibulatkan = Rp. 54,000.00

SNI.2835.2008-6.1
Menggali 1 M3 Tanah Biasa Sedalam 1 M
0.7500 OH Pekerja Rp. 58,000.00 = Rp. 43,500.00
0.0250 OH Mandor Rp. 60,000.00 = Rp. 1,500.00
Jumlah = Rp. 45,000.00
Dibulatkan = Rp. 45,000.00

SNI.2835.2008-6.9
1 M3 Urugan Tanah Kembali
0.3500 OH Pekerja Rp. 58,000.00 = Rp. 20,300.00
0.0223 OH Mandor Rp. 60,000.00 = Rp. 1,338.00
Jumlah = Rp. 21,638.00
Dibulatkan = Rp. 21,000.00

SNI.2835.2008-6.11
Mengurug 1 M3 Pasir Urug
1.2000 M3 Pasir Urug Rp. 100,000.00 = Rp. 120,000.00
0.3000 OH Pekerja Rp. 58,000.00 = Rp. 17,400.00
0.0100 OH Mandor Rp. 60,000.00 = Rp. 600.00
Jumlah = Rp. 138,000.00
Dibulatkan = Rp. 138,000.00

PEKERJAAN BETON
SNI 7394 : 2008 - 6.4
Membuat 1 M3 Lantai Kerja Beton Mutu f'c = 7,4 Mpa (K 100), Slump (3-6) cm, w/c = 0,87
230.0000 Kg Semen Portland @ 40 Kg Rp. 1,200.00 = Rp. 276,000.00
893.0000 Kg Pasir Beton Rp. 110,000.00 = Rp. 98,230,000.00
1,027.0000 Kg Kerikil Beton Rp. 110,000.00 = Rp. 112,970,000.00
200.0000 Ltr liter Air Rp. 200.00 = Rp. 40,000.00
1.2000 OH Pekerja Rp. 58,000.00 = Rp. 69,600.00
0.0200 OH Tukang Rp. 58,000.00 = Rp. 1,160.00
0.0200 OH Kepala Tukang Rp. 60,000.00 = Rp. 1,200.00
0.0600 OH Mandor Rp. 60,000.00 = Rp. 3,600.00
Jumlah = Rp. 211,591,560.00
Dibulatkan = Rp. 211,591,000.00
PEKERJAAN PONDASI
SNI 2836 : 2008 - 6.9
Memasang 1 M3 Batu Kosong (Aanstamping)
1.2000 M3 Batu Gunung/Batu Belah 15 Cm/20 Cm Rp. 105,000.00 = Rp. 126,000.00
0.4320 M3 Pasir Urug Rp. 100,000.00 = Rp. 43,200.00
0.7800 OH Pekerja Rp. 58,000.00 = Rp. 45,240.00
0.3900 OH Tukang Rp. 58,000.00 = Rp. 22,620.00
0.0390 OH Kepala Tukang Rp. 60,000.00 = Rp. 2,340.00
0.0390 OH Mandor Rp. 60,000.00 = Rp. 2,340.00
Jumlah = Rp. 241,740.00
Dibulatkan = Rp. 241,000.00

SNI.7394.2008-6.7
1 M3 Membuat Beton Bertulang (K-250)
384.0000 Kg Semen Portland @ 40 Kg Rp. 1,200.00 = Rp. 460,800.00
0.4940 Kg Pasir Beton Rp. 110,000.00 = Rp. 54,340.00
0.7700 Kg Kerikil Beton Rp. 110,000.00 = Rp. 84,700.00
215.0000 Ltr liter Air Rp. 200.00 = Rp. 43,000.00
1.6500 OH Pekerja Rp. 58,000.00 = Rp. 95,700.00
0.2750 OH Tukang Rp. 58,000.00 = Rp. 15,950.00
0.0280 OH Kepala Tukang Rp. 60,000.00 = Rp. 1,680.00
0.0830 OH Mandor Rp. 60,000.00 = Rp. 4,980.00
Jumlah = Rp. 761,150.00
Dibulatkan = Rp. 761,000.00

SNI.7394.2008-6.20
Memasang 1 M2 Bekisting untuk Pondasi
0.0400 M3 Kayu kelas III Rp. 3,800,000.00 = Rp. 152,000.00
0.3000 Kg Paku kayu Rp. 20,000.00 = Rp. 6,000.00
0.1000 Liter Minyak bekisting Rp. 6,000.00 = Rp. 600.00
0.3000 OH Pekerja Rp. 58,000.00 = Rp. 17,400.00
0.2600 OH Tukang Rp. 58,000.00 = Rp. 15,080.00
0.0260 OH Kepala Tukang Rp. 60,000.00 = Rp. 1,560.00
0.0050 OH Mandor Rp. 60,000.00 = Rp. 300.00
Jumlah = Rp. 192,940.00
Dibulatkan = Rp. 192,000.00

SNI.2836.2008.6.2
Memasang 1 M3 Pondasi Batu Belah, Campuran 1 PC : 4 PP
1.2000 M3 Batu Gunung/Batu Belah 15 Cm/20 Cm Rp. 105,000.00 = Rp. 126,000.00
0.5200 M3 Pasir Pasang Rp. 110,000.00 = Rp. 57,200.00
163.0000 Kg Semen Portland @ 40 Kg Rp. 1,200.00 = Rp. 195,600.00
1.5000 OH Pekerja Rp. 58,000.00 = Rp. 87,000.00
0.6000 OH Tukang Rp. 58,000.00 = Rp. 34,800.00
0.0600 OH Kepala Tukang Rp. 60,000.00 = Rp. 3,600.00
0.7500 OH Mandor Rp. 60,000.00 = Rp. 45,000.00
Jumlah = Rp. 549,200.00
Dibulatkan = Rp. 549,000.00

SNI.7394.2008-6.17a
1 Kg Pembesian dengan Besi Polos
1.0500 Kg Besi beton Polos Rp. 13,000.00 = Rp. 13,650.00
0.0150 Kg Kawat beton Rp. 20,000.00 = Rp. 300.00
0.0070 OH Pekerja Rp. 58,000.00 = Rp. 406.00
0.0070 OH Tukang Rp. 58,000.00 = Rp. 406.00
0.0007 OH Kepala Tukang Rp. 60,000.00 = Rp. 42.00
0.0004 OH Mandor Rp. 60,000.00 = Rp. 24.00
Jumlah = Rp. 14,828.00
Dibulatkan = Rp. 14,000.00
SNI.7394.2008-6.22
Memasang 1 M2 Bekisting untuk Kolom
0.0400 M3 Kayu kelas III Rp. 3,800,000.00 = Rp. 152,000.00
0.4000 Kg Paku kayu Rp. 20,000.00 = Rp. 8,000.00
0.2000 Ltr Minyak bekisting Rp. 6,000.00 = Rp. 1,200.00
0.0150 M3 Balok Kayu Kelas II Rp. 4,000,000.00 = Rp. 60,000.00
0.3500 Lbr Plywood 9 mm Rp. 65,000.00 = Rp. 22,750.00
2.0000 Btg Dolken Kayu ø 8-10/4 m Rp. 20,000.00 = Rp. 40,000.00
0.6600 OH Pekerja Rp. 58,000.00 = Rp. 38,280.00
0.3300 OH Tukang Rp. 58,000.00 = Rp. 19,140.00
0.0330 OH Kepala Tukang Rp. 60,000.00 = Rp. 1,980.00
0.0330 OH Mandor Rp. 60,000.00 = Rp. 1,980.00
Jumlah = Rp. 345,330.00
Dibulatkan = Rp. 345,000.00

SNI 7394 : 2008 - 6.17b

Pembesian 10 Kg Dengan Besi Ulir
10.5000 Kg Besi beton ulir Rp. 15,000.00 = Rp. 157,500.00
0.1500 Kg Kawat beton Rp. 20,000.00 = Rp. 3,000.00
0.0700 OH Pekerja Rp. 58,000.00 = Rp. 4,060.00
0.0700 OH Tukang Rp. 58,000.00 = Rp. 4,060.00
0.0070 OH Kepala Tukang Rp. 60,000.00 = Rp. 420.00
0.0040 OH Mandor Rp. 60,000.00 = Rp. 240.00
Jumlah = Rp. 169,280.00
Dibulatkan = Rp. 169,000.00
Untuk 1 Kg Pembesian Besi Polos = Rp. 16,900.00

SNI.7394.2008-6.21
Memasang 1 M2 Bekisting untuk Sloof
0.0450 M3 Kayu kelas III Rp. 3,800,000.00 = Rp. 171,000.00
0.3000 Kg Paku kayu Rp. 20,000.00 = Rp. 6,000.00
0.1000 Ltr Minyak bekisting Rp. 6,000.00 = Rp. 600.00
0.3000 OH Pekerja Rp. 58,000.00 = Rp. 17,400.00
0.2600 OH Tukang Rp. 58,000.00 = Rp. 15,080.00
0.0260 OH Kepala Tukang Rp. 60,000.00 = Rp. 1,560.00
0.0050 OH Mandor Rp. 60,000.00 = Rp. 300.00
Jumlah = Rp. 211,940.00
Dibulatkan = Rp. 211,000.00

SNI.7394.2008-6.23
Memasang 1 M2 Bekisting untuk Balok
0.0400 M3 Kayu Kelas II (Kamper/Kruing/dll) Rp. 4,000,000.00 = Rp. 160,000.00
0.4000 Kg Paku kayu Rp. 20,000.00 = Rp. 8,000.00
0.2000 Ltr Minyak bekisting Rp. 6,000.00 = Rp. 1,200.00
0.0180 M3 Kayu Klas III (Borneo/dll) Rp. 3,800,000.00 = Rp. 68,400.00
0.3500 Lbr Plywood 9 mm Rp. 65,000.00 = Rp. 22,750.00
2.0000 Btg Dolken Kayu ø 8-10/4 m Rp. 20,000.00 = Rp. 40,000.00
0.6600 OH Pekerja Rp. 58,000.00 = Rp. 38,280.00
0.3300 OH Tukang Rp. 58,000.00 = Rp. 19,140.00
0.0330 OH Kepala Tukang Rp. 60,000.00 = Rp. 1,980.00
0.0330 OH Mandor Rp. 60,000.00 = Rp. 1,980.00
Jumlah = Rp. 361,730.00
Dibulatkan = Rp. 361,000.00

SNI 2835 : 2008 - 6.11a

Mengurug 1 M3 Tanah Urug
1.2000 M3 Tanah Urug Rp. 55,000.00 = Rp. 66,000.00
0.3000 OH Pekerja Rp. 58,000.00 = Rp. 17,400.00
0.0100 OH Mandor Rp. 60,000.00 = Rp. 600.00
Jumlah = Rp. 84,000.00
Dibulatkan = Rp. 84,000.00
SNI.2835.2008-6.10
1 M3 Pemadatan Tanah (per 20 cm)
0.5000 OH Pekerja Rp. 58,000.00 = Rp. 29,000.00
0.0500 OH Mandor Rp. 60,000.00 = Rp. 3,000.00
Jumlah = Rp. 32,000.00
Dibulatkan = Rp. 32,000.00

SNI 7394:2008/6.19
Memasang 1 Kg Jaring Kawat Baja/Wire Mesh
0.0250 OH Pekerja Rp. 58,000.00 Rp. 1,450.00
0.0250 OH Tukang Rp. 58,000.00 Rp. 1,450.00
0.0020 OH Kepala Tukang Rp. 60,000.00 Rp. 120.00
0.0010 OH Mandor Rp. 60,000.00 Rp. 60.00
1.0200 Kg Jaring Kawat Baja dilas Rp. 15,000.00 Rp. 15,300.00
0.0500 Kg Kawat beton Rp. 20,000.00 Rp. 1,000.00
Jumlah Rp. 19,380.00
Dibulatkan Rp. 19,000.00

SNI 7393 : 2008 - 6.2a

Memasang 1 Kg Besi Plat
1.1500 Kg Besi Plat Rp. 16,000.00 Rp. 18,400.00
0.0600 OH Pekerja Rp. 58,000.00 Rp. 3,480.00
0.0600 OH Tukang Rp. 58,000.00 Rp. 3,480.00
0.0060 OH Kepala Tukang Rp. 60,000.00 Rp. 360.00
0.0030 OH Mandor Rp. 60,000.00 Rp. 180.00
Jumlah Rp. 25,900.00
Dibulatkan Rp. 25,000.00

PEKERJAAN ATAP
SNI.DT-91-0011-2007-AT SD
Memasang 1 M2 Atap Seng Spandex 0,40 MM
1.4000 Lbr Seng Spandex 0,40 MM Rp. 50,000.00 Rp. 70,000.00
12.0000 Bh Paku Ulir Rp. 500.00 Rp. 6,000.00
1.0000 Ls Alat Bantu Rp. 1,000.00 Rp. 1,000.00
0.2000 OH Pekerja Rp. 58,000.00 Rp. 11,600.00
0.1000 OH Tukang Rp. 58,000.00 Rp. 5,800.00
0.0100 OH Kepala Tukang Rp. 60,000.00 Rp. 600.00
0.0010 OH Mandor Rp. 60,000.00 Rp. 60.00
Jumlah Rp. 95,060.00
Dibulatkan Rp. 95,000.00

SNI.DT-91-0011-2007-RB SD
Memasang 1 M' Rabung Seng Spandex 0,40 MM
1.2000 Lbr Rabung Seng Spandex 0,40 MM Rp. 25,000.00 Rp. 30,000.00
8.0000 Bh Paku Ulir Rp. 500.00 Rp. 4,000.00
1.0000 Ls Alat Bantu Rp. 1,000.00 Rp. 1,000.00
0.3500 OH Pekerja Rp. 58,000.00 Rp. 20,300.00
0.2500 OH Tukang Rp. 58,000.00 Rp. 14,500.00
0.0300 OH Kepala Tukang Rp. 60,000.00 Rp. 1,800.00
0.0030 OH Mandor Rp. 60,000.00 Rp. 180.00
Jumlah Rp. 71,780.00
Dibulatkan Rp. 71,000.00

SNI.DT-91-0011-2007-05
1 M' Pasang Lisplank GRC 9 MM
0.5000 Lbr Lisplang GRC Board 9 mm Rp. 35,000.00 Rp. 17,500.00
0.0500 Kg Paku Sekrup Rp. 20,000.00 Rp. 1,000.00
0.1000 OH Pekerja Rp. 58,000.00 Rp. 5,800.00
0.0500 OH Tukang Rp. 58,000.00 Rp. 2,900.00
0.0050 OH Kepala Tukang Rp. 60,000.00 Rp. 300.00
0.0050 OH Mandor Rp. 60,000.00 Rp. 300.00
Jumlah Rp. 27,800.00
Dibulatkan Rp. 27,000.00
SNI 6897 : 2008 - 6.7
Memasang 1 M2 Dinding Bata Merah Tebal 1/2 Bata, Campuran 1PC : 2PP
0.0380 M3 Pasir Pasang Rp. 110,000.00 Rp. 4,180.00
70.0000 Bh Batu Bata Rp. 600.00 Rp. 42,000.00
18.9500 Kg Semen Portland @ 40 Kg Rp. 1,200.00 Rp. 22,740.00
0.3000 OH Pekerja Rp. 58,000.00 Rp. 17,400.00
0.1000 OH Tukang Rp. 58,000.00 Rp. 5,800.00
0.0100 OH Kepala Tukang Rp. 60,000.00 Rp. 600.00
0.0150 OH Mandor Rp. 60,000.00 Rp. 900.00
Jumlah Rp. 93,620.00
Dibulatkan Rp. 93,000.00

SNI 2837 : 2008 - 6.2

Membuat Plesteran1 M2 1 PC : 2 PP, Tebal 15 MM
0.0200 M3 Pasir Pasang Rp. 110,000.00 Rp. 2,200.00
10.2240 Kg Semen Portland @ 40 Kg Rp. 1,200.00 Rp. 12,268.80
0.3000 OH Pekerja Rp. 58,000.00 Rp. 17,400.00
0.1500 OH Tukang Rp. 58,000.00 Rp. 8,700.00
0.0150 OH Kepala Tukang Rp. 60,000.00 Rp. 900.00
0.0150 OH Mandor Rp. 60,000.00 Rp. 900.00
Jumlah Rp. 42,368.80
Dibulatkan Rp. 42,000.00

SNI.6897.2008-6.9
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 PC : 4 PS
0.0430 M3 Pasir Pasang Rp. 110,000.00 Rp. 4,730.00
70.0000 Bh Batu Bata Rp. 600.00 Rp. 42,000.00
11.5000 Kg Semen Portland @ 40 Kg Rp. 1,200.00 Rp. 13,800.00
0.3000 OH Pekerja Rp. 58,000.00 Rp. 17,400.00
0.1000 OH Tukang Rp. 58,000.00 Rp. 5,800.00
0.0100 OH Kepala Tukang Rp. 60,000.00 Rp. 600.00
0.0150 OH Mandor Rp. 60,000.00 Rp. 900.00
Jumlah Rp. 85,230.00
Dibulatkan Rp. 85,000.00

SNI 2837 : 2008 - 6.4

Membuat Plesteran1 M2 1 PC : 4 PP, Tebal 15 MM
0.0240 M3 Pasir Pasang Rp. 110,000.00 Rp. 2,640.00
6.2400 Kg Semen Portland @ 40 Kg Rp. 1,200.00 Rp. 7,488.00
0.3000 OH Pekerja Rp. 58,000.00 Rp. 17,400.00
0.1500 OH Tukang Rp. 58,000.00 Rp. 8,700.00
0.0150 OH Kepala Tukang Rp. 60,000.00 Rp. 900.00
0.0150 OH Mandor Rp. 60,000.00 Rp. 900.00
Jumlah Rp. 38,028.00
Dibulatkan Rp. 38,000.00

SNI 2837:2008/6.27
Membuat 1 M2 Acian
0.2000 OH Pekerja Rp. 58,000.00 Rp. 11,600.00
0.1000 OH Tukang Rp. 58,000.00 Rp. 5,800.00
0.0100 OH Kepala Tukang Rp. 60,000.00 Rp. 600.00
0.0100 OH Mandor Rp. 60,000.00 Rp. 600.00
3.2500 Kg Portland Cement Rp. 1,200.00 Rp. 3,900.00
Jumlah Rp. 22,500.00
Dibulatkan Rp. 22,000.00

Anl. Suplemen 2
1 M2 Pekerjaan Floordeck
0.0320 OH Pekerja Rp. 58,000.00 Rp. 1,856.00
0.0330 OH Tukang Rp. 58,000.00 Rp. 1,914.00
0.0033 OH Kepala Tukang Rp. 60,000.00 Rp. 198.00
 0.0006 OH Mandor Rp. 60,000.00 Rp. 36.00
1.1000 M2 Smartdeck by BlueScope Rp. 80,000.00 Rp. 88,000.00
0.2000 Ls Stut werk Rp. 50,000.00 Rp. 10,000.00
1.0000 Ls Alat Rp. 20,000.00 Rp. 20,000.00
Jumlah Rp. 122,004.00
Dibulatkan Rp. 122,000.00

SNI 7395 : 2008 - 6.13b

1 M2 Lantai Keramik (Granito) 60 x 60 CM (Unpolished)
0.0450 M3 Pasir Pasang Rp. 110,000.00 Rp. 4,950.00
3.0000 Bh Keramik (granito) 60 x 60 cm (Unpolished) Rp. 66,666.67 Rp. 200,000.00
9.6000 Kg Semen Portland @ 40 Kg Rp. 1,200.00 Rp. 11,520.00
1.5000 Kg Semen Warna @ 50 Kg Rp. 2,600.00 Rp. 3,900.00
0.7000 OH Pekerja Rp. 58,000.00 Rp. 40,600.00
0.3500 OH Tukang Rp. 58,000.00 Rp. 20,300.00
0.0350 OH Kepala Tukang Rp. 60,000.00 Rp. 2,100.00
0.0350 OH Mandor Rp. 60,000.00 Rp. 2,100.00
Jumlah Rp. 285,470.00
Dibulatkan Rp. 285,000.00

SNI.DT-91-0010-2007-FD
10 M2 Floor Hardener
50.2000 Kg Silika quarzt Rp. 20,000.00 = Rp. 1,004,000.00
1.0000 OH Pekerja Rp. 58,000.00 = Rp. 58,000.00
0.5000 OH Kepala Tukang Rp. 60,000.00 = Rp. 30,000.00
0.5000 OH Tukang Rp. 58,000.00 = Rp. 29,000.00
Jumlah = Rp. 1,121,000.00
Dibulatkan = Rp. 1,121,000.00
0.1000 Untuk 1 M2 Floor Hardener @ Rp. 1,121,000.00 = Rp. 112,100.00

SNI.DT-91-0013-2007-PGa
Memasang 1 M2 Langit - Langit GRC 4 MM
0.3640 Lbr GRC Board 4 mm Rp. 75,000.00 Rp. 27,300.00
0.1100 Kg Paku Sekrup Rp. 20,000.00 Rp. 2,200.00
0.1500 OH Pekerja Rp. 58,000.00 Rp. 8,700.00
0.2500 OH Tukang Rp. 58,000.00 Rp. 14,500.00
0.0250 OH Kepala Tukang Rp. 60,000.00 Rp. 1,500.00
0.0050 OH Mandor Rp. 60,000.00 Rp. 300.00
Jumlah Rp. 54,500.00
Dibulatkan Rp. 54,000.00

SNI.T-38-2000-C-Pb
1 M2 Pengecatan Dasar Permukaan Baja
0.2500 Kg Cat Dasar Besi (expoksi) Rp. 35,000.00 Rp. 8,750.00
0.1000 Jam Mesin Kompresor Rp. 20,000.00 Rp. 2,000.00
1.0000 Ls Alat Bantu Rp. 5,000.00 Rp. 5,000.00
0.1000 Ltr Minyak Cat Rp. 37,000.00 Rp. 3,700.00
0.0200 OH Pekerja Rp. 58,000.00 Rp. 1,160.00
0.2000 OH Tukang Rp. 58,000.00 Rp. 11,600.00
0.0200 OH Kepala Tukang Rp. 60,000.00 Rp. 1,200.00
0.0100 OH Mandor Rp. 60,000.00 Rp. 600.00
Jumlah Rp. 34,010.00
Dibulatkan Rp. 34,000.00

SNI.T-38-2000-C-Pb2
1 M2 Pengecatan Permukaan Baja
0.2000 Kg Cat Duco Rp. 35,000.00 Rp. 7,000.00
0.1000 Jam Mesin Kompresor Rp. 5,000.00 Rp. 500.00
1.0000 Ls Alat Bantu Rp. 5,000.00 Rp. 5,000.00
0.1000 Ltr Minyak Cat Rp. 37,000.00 Rp. 3,700.00
0.0200 OH Pekerja Rp. 58,000.00 Rp. 1,160.00
0.2000 OH Tukang Rp. 58,000.00 Rp. 11,600.00
 0.0200 OH Kepala Tukang Rp. 60,000.00 Rp. 1,200.00
0.0100 OH Mandor Rp. 60,000.00 Rp. 600.00
Jumlah Rp. 30,760.00
Dibulatkan Rp. 30,000.00

SNI-03-2408-2002-6.14
1 M2 Pengecatan Tembok dan Plafond
0.1000 Kg Plamir Rp. 30,000.00 Rp. 3,000.00
0.1000 Kg Cat Dasar Rp. 35,000.00 Rp. 3,500.00
0.2600 Kg Cat Penutup 2 X Rp. 45,000.00 Rp. 11,700.00
0.0200 OH Pekerja Rp. 58,000.00 Rp. 1,160.00
0.0630 OH Tukang Rp. 58,000.00 Rp. 3,654.00
0.0063 OH Kepala Tukang Rp. 60,000.00 Rp. 378.00
0.0025 OH Mandor Rp. 60,000.00 Rp. 150.00
Jumlah Rp. 23,542.00
Dibulatkan Rp. 23,000.00

RSNI.T-15-2002-KD
Memasang 1 buah Kloset Duduk
1.0000 Bh Kloset Duduk Rp. 800,000.00 Rp. 800,000.00
0.0600 % Perlengkapan 6% harga Klosed Rp. 48,000.00 Rp. 2,880.00
3.3000 OH Pekerja Rp. 58,000.00 Rp. 191,400.00
1.1000 OH Tukang Rp. 58,000.00 Rp. 63,800.00
0.0010 OH Kepala Tukang Rp. 60,000.00 Rp. 60.00
0.1600 OH Mandor Rp. 60,000.00 Rp. 9,600.00
Jumlah Rp. 1,067,740.00
Dibulatkan Rp. 1,067,000.00

SNI 7395 : 2008 - 6.34b

1 M2 Lantai Keramik 30 x 30 CM (Unpolished)
0.0450 M3 Pasir Pasang Rp. 110,000.00 Rp. 4,950.00
12.0000 Bh Keramik 30 x 30 cm (polished) Rp. 13,333.33 Rp. 160,000.00
8.1900 Kg Semen Portland @ 40 Kg Rp. 1,200.00 Rp. 9,828.00
1.6200 Kg Semen Warna @ 50 Kg Rp. 2,600.00 Rp. 4,212.00
0.7000 OH Pekerja Rp. 58,000.00 Rp. 40,600.00
0.3500 OH Tukang Rp. 58,000.00 Rp. 20,300.00
0.0350 OH Kepala Tukang Rp. 60,000.00 Rp. 2,100.00
0.0350 OH Mandor Rp. 60,000.00 Rp. 2,100.00
Jumlah Rp. 244,090.00
Dibulatkan Rp. 244,000.00

SNI 7395 : 2008 - 6.13c

1 M2 Keramik Dinding (Granito) 30 x 60 cm (Polished)
0.0450 M3 Pasir Pasang Rp. 110,000.00 Rp. 4,950.00
5.7500 Bh Keramik (granito) 30 x 60 cm (Polished) Rp. 28,333.33 Rp. 162,916.67
9.6000 Kg Semen Portland @ 40 Kg Rp. 1,200.00 Rp. 11,520.00
1.5000 Kg Semen Warna @ 50 Kg Rp. 2,600.00 Rp. 3,900.00
0.7000 OH Pekerja Rp. 58,000.00 Rp. 40,600.00
0.3500 OH Tukang Rp. 58,000.00 Rp. 20,300.00
0.0350 OH Kepala Tukang Rp. 60,000.00 Rp. 2,100.00
0.0350 OH Mandor Rp. 60,000.00 Rp. 2,100.00
Jumlah Rp. 248,386.67
Dibulatkan Rp. 248,000.00
RSNI.T-15-2002-KR
Memasang 1 buah Kran Diameter ¾" atau ½"
1.0000 Bh Kran air Rp. 20,000.00 Rp. 20,000.00
0.1200 % Perlegkapan 12 % Rp. 2,400.00 Rp. 288.00
0.0250 Bh Seal tape Rp. 10,000.00 Rp. 250.00
0.0100 OH Pekerja Rp. 58,000.00 Rp. 580.00
0.1000 OH Tukang Rp. 58,000.00 Rp. 5,800.00
0.0100 OH Kepala Tukang Rp. 60,000.00 Rp. 600.00
0.0050 OH Mandor Rp. 60,000.00 Rp. 300.00
Jumlah Rp. 27,818.00
Dibulatkan Rp. 27,000.00

RSNI.T-15-2002-FD
Memasang 1 buah Floor Drain
1.0000 Bh Floor drain Rp. 30,000.00 Rp. 30,000.00
0.1200 % Perlegkapan 12 % Rp. 3,600.00 Rp. 432.00
0.0100 Bh Pekerja Rp. 58,000.00 Rp. 580.00
0.1000 OH Tukang Rp. 58,000.00 Rp. 5,800.00
0.0100 OH Kepala Tukang Rp. 60,000.00 Rp. 600.00
0.0050 OH Mandor Rp. 60,000.00 Rp. 300.00
Jumlah Rp. 37,712.00
Dibulatkan Rp. 37,000.00

RSNI.T-15-2002-PV3
Memasang 1 M' Pipa PVC Tipe AW 3"
1.2000 M' Pipa PVC Rp. 30,000.00 Rp. 36,000.00
0.3500 % Perlegkapan 35.0% Harga pipa Rp. 10,500.00 Rp. 3,675.00
0.0540 OH Pekerja Rp. 58,000.00 Rp. 3,132.00
0.0900 OH Tukang Rp. 58,000.00 Rp. 5,220.00
0.0090 OH Kepala Tukang Rp. 60,000.00 Rp. 540.00
0.0027 OH Mandor Rp. 60,000.00 Rp. 162.00
Jumlah Rp. 48,729.00
Dibulatkan Rp. 48,000.00

SNI.DT-91-0009-2007-01
Memasang 1 M2 Dinding Bata Merah Tebal 1 Bata, Campuran 1PC : 2PP
0.0800 M3 Pasir Pasang Rp. 110,000.00 Rp. 8,800.00
140.0000 Bh Batu Bata Rp. 600.00 Rp. 84,000.00
43.5000 Kg Semen Portland @ 40 Kg Rp. 1,200.00 Rp. 52,200.00
0.6000 OH Pekerja Rp. 58,000.00 Rp. 34,800.00
0.2000 OH Tukang Rp. 58,000.00 Rp. 11,600.00
0.0200 OH Kepala Tukang Rp. 60,000.00 Rp. 1,200.00
0.0300 OH Mandor Rp. 60,000.00 Rp. 1,800.00
Jumlah Rp. 194,400.00
Dibulatkan Rp. 194,000.00

SNI.7394.2008-6.24
Memasang 1 M2 Bekisting untuk Plat Lantai
0.0400 M3 Kayu kelas III Rp. 3,800,000.00 = Rp. 152,000.00
0.4000 Kg Paku kayu Rp. 20,000.00 = Rp. 8,000.00
0.2000 Ltr Minyak bekisting Rp. 6,000.00 = Rp. 1,200.00
0.0150 M3 Balok Kayu Kelas II Rp. 4,000,000.00 = Rp. 60,000.00
0.3500 Lbr Plywood 9 mm Rp. 65,000.00 = Rp. 22,750.00
6.0000 Btg Dolken Kayu ø 8-10/4 m Rp. 20,000.00 = Rp. 120,000.00
0.6600 OH Pekerja Rp. 58,000.00 = Rp. 38,280.00
0.3300 OH Tukang Rp. 58,000.00 = Rp. 19,140.00
0.0330 OH Kepala Tukang Rp. 60,000.00 = Rp. 1,980.00
0.0330 OH Mandor Rp. 60,000.00 = Rp. 1,980.00
Jumlah = Rp. 425,330.00
Bekisting 2 x Pakai = x 0.5 Dibulatkan = Rp. 212,000.00
SNI 2835 : 2008 - 6.1
Menggali 1 M3 Tanah Biasa Sedalam 1 M
0.7500 OH Pekerja Rp. 58,000.00 = Rp. 43,500.00
0.0250 OH Mandor Rp. 60,000.00 = Rp. 1,500.00
Jumlah = Rp. 45,000.00
Dibulatkan = Rp. 45,000.00

SNI 2835 : 2008 - 6.11b

Mengurug 1 M3 Kerikil
1.2000 M3 Kerikil Rp. 110,000.00 = Rp. 132,000.00
0.3000 OH Pekerja Rp. 58,000.00 = Rp. 17,400.00
0.0100 OH Mandor Rp. 60,000.00 = Rp. 600.00
Jumlah = Rp. 150,000.00
Dibulatkan = Rp. 150,000.00

SNI.2836.2008.69
1 M3 Pasangan Pondasi Batu Kosong/Aanstamping
1.2000 M3 Batu Kali/Batu Belah Rp. 105,000.00 = Rp. 126,000.00
0.4320 M3 Pasir Urug Rp. 100,000.00 = Rp. 43,200.00
0.7800 OH Pekerja Rp. 58,000.00 = Rp. 45,240.00
0.3900 OH Tukang Rp. 58,000.00 = Rp. 22,620.00
0.0390 OH Kepala Tukang Rp. 60,000.00 = Rp. 2,340.00
0.0390 OH Mandor Rp. 60,000.00 = Rp. 2,340.00
Jumlah = Rp. 241,740.00
Dibulatkan = Rp. 241,000.00

SNI.2837.2008.6.15
1 M2 Plesteran 1 PC : 4 PS, tebal 20 mm
8.3200 Kg Semen PC @ 40 kg Rp. 1,200.00 Rp. 9,984.00
0.0320 M3 Pasir Pasang Rp. 110,000.00 Rp. 3,520.00
0.4000 OH Pekerja Rp. 58,000.00 Rp. 23,200.00
0.2000 OH Tukang Rp. 58,000.00 Rp. 11,600.00
0.0200 OH Kepala Tukang Rp. 60,000.00 Rp. 1,200.00
0.0220 OH Mandor Rp. 60,000.00 Rp. 1,320.00
Jumlah Rp. 50,824.00
Dibulatkan Rp. 50,000.00

Anl.SNI.6.14-2002
1 M2 Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
0.0630 Tukang (Kayu/Besi/Batu) Rp. 58,000.00 Rp. 3,654.00
0.0063 Kepala Tukang (Kayu/Besi/Batu) Rp. 60,000.00 Rp. 378.00
0.0025 Mandor Rp. 60,000.00 Rp. 150.00
0.0200 Pekerja Rp. 60,000.00 Rp. 1,200.00
0.2600 Cat Tembok Rp. 45,000.00 Rp. 11,700.00
0.1000 Cat Tembok Dasar Rp. 35,000.00 Rp. 3,500.00
0.1000 Plamir Tembok Rp. 30,000.00 Rp. 3,000.00
Jumlah Rp. 23,582.00
Dibulatkan Rp. 23,000.00

SNI.7394.2008.6.1
1 M3 Beton Mutu fc = 7,4 Mpa (K100), Slump (12 ± 2) cm, w/c = 0.87
247.0000 Kg Semen Portland @ 40 Kg Rp. 1,200.00 = Rp. 296,400.00
0.5200 M3 Pasir Beton Rp. 110,000.00 = Rp. 57,200.00
0.8700 M3 Kerikil Beton Rp. 110,000.00 = Rp. 95,700.00
1.6500 OH Pekerja Rp. 58,000.00 = Rp. 95,700.00
0.2500 OH Tukang Rp. 58,000.00 = Rp. 14,500.00
0.0250 OH Kepala Tukang Rp. 60,000.00 = Rp. 1,500.00
0.0800 OH Mandor Rp. 60,000.00 = Rp. 4,800.00
Jumlah = Rp. 565,800.00
Dibulatkan = Rp. 565,000.00