BOQ

ANALISA HARGA SATUAN
NO URAIAN PEKERJAAN
LAND CLEARING
Upah :
Mandor
Pekerja
Operator
Alat :
Bulldozer
Peralatan Bantu
1 M3 GALIAN TANAH
Upah :
Pekerja
Mandor
Peralatan Bantu
1 M3 GALIAN TANAH KERAS

Upah :
Pekerja
Mandor
Peralatan Bantu
1 M3 URUGAN KEMBALI
Upah :
Pekerja
Mandor
Peralatan bantu
1 M3 URUGAN TANAH
Upah :
Pekerja
Mandor
Bahan :
Tanah urug
Peralatan Bantu
1 M3 URUGAN PASIR
Upah :
Pekerja
Mandor
Bahan :
Pasir urug
Peralatan Bantu
1 M3 URUGAN KERIKIL
Upah :
Pekerja
Mandor
Bahan :
Kerikil
Peralatan Bantu
1 M3 PASANGAN BATU KOSONG

Upah :
Pekerja
Mandor
Bahan :
Batu belah
1 M3 PASANGAN BATU BELAH 1 : 4
Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Batu belah
Semen PC
Pasir pasang
1 M2 PERANCAH
Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Kayu kls.III
Paku kayu
1 M2 BEKISTING PAPAN
Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Kayu kls.III
Paku kayu
1 M2 BEKISTING PLYWOOD
Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Plywood 12mm
Kayu kls.III
Paku kayu
1 M3 BETON CAMPURAN 1:3:5

Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Semen PC
Pasir pasang
Kerikil
1 M3 BETON CAMPURAN 1:2:3

Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Alat :
Concrete mixer
Concrete vibrator
Pompa air
Bahan :
Semen PC
Pasir pasang
Batu pecah
1 M3 BETON MUTU K-225

Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Alat :
Concrete mixer
Concrete vibrator
Pompa air
Bahan :
Semen PC
Pasir pasang
Batu pecah
1 KG PEMBESIAN ( U-24)
Upah :
Pekerja
Tukang Besi
Kepala tukang
Bahan :
Besi beton U-24
Kawat beton
1 KG PEMBESIAN ( U-32)
Upah :
Pekerja
Tukang Besi
Kepala tukang
Bahan :
Besi beton U-32
Kawat beton
1 M3 BETON K.175
Beton 1:3:5
Bekisting papan
1 M3 BETON
Beton 1:2:3
Bekisting papan
1 M3 BETON BERTULANG K-175

Beton 1:2:3
Bekisting papan
1 M3 BETON BERTULANG K-225

Beton 1 : 2.5 : 3.5
Bekisting plywood
1 M3 BETON BERTULANG EXPOSED
Beton 1:2:3
Bekisting plywood
GALIAN TANAH DENGAN ALAT ( COMMON EXCAVATION) / M3

Tenaga :
Pekerja
Mandor
Peralatan
Bulldozer
Excavator
Dump Truck
Peralatan Bantu
GALIAN TANAH KERAS( ROCK EXCAVATION) / M3

Tenaga :
Pekerja
Mandor
Peralatan
Compressor
Jack Hammer
Dump Truck
Wheel Loader
Peralatan Bantu
PEMADATAN TANAH / M3
Tenaga :
Pekerja
Mandor
Peralatan
Bulldozer
Vibrator Roller
Water tank
Peralatan Bantu
1 M3 TIMBUNAN TANAH/PERATAAN & PEMADATAN

Bahan :
Tanah urug
Tenaga :
Pekerja
Mandor
Peralatan
Bulldozer
Vibratory roller
Water tank
Peralatan Bantu
BRONJONG
Tenaga :
Pekerja
Mandor
Tukang batu
Material
Kawat bronjong
Batu kali
Peralatan
Peralatan Bantu
1 M3 PASANGAN BATU-BATA 1 : 2
Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Batu bata
Semen PC
Pasir pasang
Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Batu bata
Semen PC
Pasir pasang
Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Batu bata
Semen PC
Pasir pasang
1 M2 PLESTERAN 1 : 2 ( tebal 1½ cm )
Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Semen PC
Pasir pasang
1 M2 PLESTERAN 1 : 3 (tebal 1½ cm)

Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Semen PC
Pasir pasang

Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Semen PC
Pasir pasang
1 M2 SIARAN 1 : 2
Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Pasir pasang
Semen PC
1 M2 ACIAN
Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Semen PC
1 M2 PASANGAN KERAMIK 40/40 CM

Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Keramik 40/40
Semen PC
Pasir pasang
1 M2 PASANGAN KERAMIK 20/20, 30/30, 25/32 CM (lantai)

Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Keramik 20/20 (anti slip)
Keramik 30/30
Keramik 25/32
Semen PC
Pasir pasang
Keramik 20/20 (anti slip)

Keramik 30/30
Keramik 25/32
1 M2 PASANGAN KERAMIK 20/20 CM (dinding)

Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Keramik 20/20
Semen PC
Pasir pasang
1 M2 PASANGAN KERAMIK 20/25 CM (dinding)

Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Keramik 20/25
Keramik 8/25
Semen PC
Pasir pasang
Keramik 20/25
Keramik 8/25
Biaya umum dan keuntungan
1 M2 PASANGAN KERAMIK GRANIT (Terase) CM

Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Granit Terase
Semen PC
Pasir pasang
1 M2 PASANGAN KERAMIK 10/20, 10/40

Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Keramik 10/20
Keramik 10/40
Semen PC
Pasir pasang
1 M2 ATAP SPANDEK COLORBOND
Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Atap Spandek Colorbond
Paku atap spandek
1 M' BUBUNGAN ATAP SPANDEK COLORBOND

Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Nok atap Spandek Colorbond
Paku atap spandek
1 M2 ATAP SENG 32
Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Atap Seng BWG 32
Paku seng
1 M' BUBUNGAN ATAP SENG 32

Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Seng datar BjLS 30
Paku seng
1 M2 LISTPLANK PAPAN
Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Papan kayu kls.I
Paku kayu
1 M' TALANG SENG

Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Seng datar BjLS 30
Kayu kls.III
Paku seng
1 M' TALANG PATAHAN COLORBOND

Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Talang Jurai Dalam Colorbond
Kayu kls.III
Paku seng
PEKERJAAN PLAFON GYPSUM

Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Balok kayu kls.II
Gypsum 9 mm
Paku kayu
1 M2 RANGKA LANGIT-LANGIT & PLAFON

Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Balok kayu kls.II
Tripleks t=3 mm
Paku kayu
1 M2 RANGKA LANGIT-LANGIT & PLAFON CLASSIC BOARD

Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Balok kayu kls.II
Classic Board t=4 mm
Paku kayu
1 M2 CAT TEMBOK
Upah :
Pekerja
Mandor
Tukang cat
Kepala tukang
Bahan :
Cat tembok
1 M2 PENGECATAN KAYU / BESI

Upah :
Pekerja
Mandor
Tukang Cat
Kepala Tukang
Bahan :
Cat Minyak
Minyak Cat
1 M2 PLAMUR
Upah :
Pekerja
Mandor
Tukang cat
Kepala tukang
Bahan :
Plamur
Amplas
1 M3 KUSEN KAYU
Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Balok kayu kls.I
1 M2 DAUN PINTU PANIL

Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Papan Kayu kls.I
Paku kayu
1 M2 JALUSI PAPAN
Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Papan kayu kls.II
Paku kayu
1 M2 RANGKA DAUN JENDELA KACA

Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Papan Kayu kls.I
Kaca Ryben 5 mm
Paku kayu
1 M3 KUDA-KUDA & GORDING KAYU KELAS II
Upah :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Bahan :
Balok kayu kls.II
PAVING BLOK /M2

Tenaga :
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Material
Pavin Blok
Peralatan
Dump Truck
Water Tank
Peralatan Bantu
LEVELING MUKA JALAN / M2

Tenaga :
Pekerja
Mandor
Material
Tanah urug
Peralatan
Motor Grader
Vibratory Roller
Water Tank
Peralatan Bantu
LAPIS PONDASI BAWAH (SUB-BASE) / M3

Tenaga :
Pekerja
Mandor
Material
Agregat kasar
Agregat halus
Peralatan
Wheel Loader
Dump Truck
Motor Grader
Vibratory Roller
Tire Roller
Water Tank
Peralatan Bantu
LAPIS PONDASI ATAS (BASE COURSE) / M3

Tenaga :
Pekerja
Mandor
Material
Agregat kasar
Agregat halus
Peralatan
Wheel Loader
Dump Truck
Motor Grader
Vibratory Roller
Tire Roller
Water Tank
Peralatan Bantu
LAPIS RESAP PENGIKAT (PRIME COAT) / M2

Tenaga :
Pekerja
Mandor
Material
Aspal
Kerosene
Peralatan
Asphalt Sprayer
Compressor
Dump Truck
Peralatan Bantu
LAPISAN ASPHALT TREATED BASE (ATB) 5 cm /M3

Tenaga :
Pekerja
Mandor
Material
Agregat Kasar
Agregat Halus
Filler
Aspal
Peralatan
Asphalt Mixing Plant
Wheel Loader
Tire Roller
Asphalt Finisher
Tandem Roller
Generator
Dump Truck
Peralatan Bantu

Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Semen PC
Pasir pasang
1 M' Kansteen (15x30x50)

Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Kansteen
Plaster 1: 4
Urugan pasir
pemadatan
1 M' Kansteen (20x30x50)

Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Kansteen
Plaster 1: 4
Urugan pasir
pemadatan
Pemasangan 1 buah bak kontrol pasangan bata 85 x 85 tinggi 90 cm
Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Bata Merah
Semen
Pasir Pasang
Pasir Beton
Kerikil
Besi tulangan
1 M3 Stone Masonry 1PC: 2 Sand

Upah :
Pekerja
Mandor
Tukang batu
Kepala tukang
Bahan :
Batu Kali
Semen
Pasir
1 kg besi profil
Upah :
Pekerja
Mandor
Tukang las
Kepala tukang
Bahan :
besi profil
MOBILISASI DAN DEMOBILISASI PEK SIPIL
Staff, karyawan dan pekerja

Peralatan
Pembuatan jalan kerja
Pengangkutan material tower ke lokasi
Pekerjaan Bouwplank
Gambar Kerja
Penyetelan (setting) Stub Tower Suspension/tension
Pengadaan dan Pemasangan Earthing Device
Pengujian grounding dan perlengkapannya
Tes kubus beton (15x15x15)cm3
Pemberisihan lapangan dan perataan tanah
Pemasangan kounterpoise
Pekerjaan Pagar Seng gelombang
Site office ( 4m x 6 m )
Site storage ( 4 m x 15 m )
Soil investigation
- DCPT
- Test Lab and Report
- Sand Cone
Penyediaan Air Kerja
Mobilisasi & Demobilisasi Peralatan
Listrik Kerja
As Built Drawing
Miscellaneous
Perlengkapan K2 & K3
Drainage for Access Roads Substation
a. Control Box
b. Box Culvert (6m)
Pekerjaan Fasilitas Fire Hydrant
Pekerjaan Portable fire extinghuister ( 5 kg )
Pekerjaan Menara Air dan Tangki Fiberglass vol. 2 m3 dan accessories
Jet pump (include piping system) capacity : min 30 ltr/min, Suction head : min 30 m, Discharge head : min 12 m
Pekerjaan sumur bor dalam
Rumah pompa
Pekerjaan steff nosing tangga
Huruf timbul gedung kontrol
Alarm bell 6'' ( 150 mm ) diameter included installation wiring

Smoke detector included installation wiring Fixed and rate
of rice temperature detector included installation wiring
MCFA (Master control fire alarm) included indication
lamp, battery rectifier and all accessories
Portable fire extinghuister ( 5 kg hallon )
Hydrant and accessories included installation of pipe:

a. Gate valve dia 2 1/2" kitz + Control box (for Pipa
Distribusi Hidrant) = 3 unit
b. Hydrant Box Type C (Out Door) = 3 unit
c. Fortable Pump for Fire Hidrant complete with:
-1 Unit pompa setara Tohatsu VC82ASE
-1 Batang suction 2 1/2 "
-1 Roll fire house 2 1/2" x 30 m
-1 Bh house nozzle 2 1/2"
-1 Set tool kit
1 1 m2 Road (New)
1 m2 Base Structure
- Soil Excavation
- Common Excavation m3 1.000
- Back filling m3 1.000
- Sub Base Coarce
- Comp. Sand gravel (sirtu) 300 mm thick m3 0.360
- Base Coarce
- Crush stone 3 - 5, 250 mm thick m3 0.275
- Remuneration
- Worker man/day 0.6750

- Supervisor man/day 0.0628
- Stomwalls operator hour 0.0240
2 1 m2 Penetration thickness 5 cm
- Material
- Aspalt hot 60/70 kg 7.000
- Split 2/3 m3 0.050
- Dust split m3 0.010
- Split 1/2 m3 0.020
- Firewood m3 0.009
- Remuneration

- Worker Aspalt man/day 0.060
- Stomwalls operator hour 0.006
1m' Fence BRC height 1.20 m

Material
- BRC height 1.20 m m 1.00
- Steel pipe dia 2 inc and clamp m 1.42
- Foundation 0.25 x 0.25 x 0.55 m reinforced concrete K 175;
2
m3 0.03
Fe : 100 kg/m 3
- Sloof 15/20 reinforced concrete K 175; m3 0.03

Fe : 100 kg/m 3
- Lean Concrete m3 0.0051
Remuneration
- Excavation of Soil m3 0.125
- Back Filling m3 0.094
- Erection of Fence ls 1
1 1m' Fence BRC height 1.50 m

Material
- Foundation 0.25 x 0.25 x 0.55 m2 reinforced concrete K 175;
m3 0.03
Fe : 100 kg/m3
Fe : 100 kg/m 3
Remuneration

Material
- Foundation 0.25 x 0.25 x 0.55 m2 reinforced concrete K 175;
m3 0.03
Fe : 100 kg/m3
Fe : 100 kg/m 3

Remuneration

Material
- Foundation 0.25 x 0.25 x 0.55 m reinforced concrete K 175;
2
m3 0.03
Fe : 100 kg/m3
Fe : 100 kg/m 3
Remuneration
3 1m' Fence BRC height 1.50 m & brick wall 0.50 m height
Material
- Foundation 0.30 x 0.30 m reinforced concrete K 175;
2
m3 0.00
Fe : 100 kg/m3
Fe : 100 kg/m3
- Brick wall m2 0.50
- Stone masonry m3 0.00
- Wall painting m2 2.10
Remuneration
4 1m' Fence Galvanized Wire Mesh height 2.00 m

Material
- Galvanized Wire Mesh height 2.00 m m 1.00
- Galvanized steel angle 40.40.5 kg 10.69
- Strip plat 20.3 kg 1.68
- Foundation 0,80x0,80 m2 reinforced concrete K 175; m3 0.12
Fe : 100 kg/m3
Fe : 100 kg/m3
Remuneration
5 Sliding Gate BRC height 2.00 m wide 6.3 m (include column brick)
Material
- Steel pipe dia 3 inc m 26.10
- Pipe of support dia 2 inc and clamp m 20.34
2
m3 4.70
Fe : 100 kg/m3
- Colom 30/60 reinforced concrete K 175; m3 0.90
Fe : 100 kg/m3
Remuneration
- Erection of Gate ls 1.00
6 Sliding Gate BRC height 2.00 m wide 3.3 m (include column brick)
Material
- Steel pipe dia 3 inc m 5.70
- Pipe of support dia 2 inc and clamp m 10.12
2
m3 1.03
Fe : 100 kg/m3
Fe : 100 kg/m3
Remuneration
- Erection of Gate ls 1.00
7 1m' Fence from Concrete height 2.00 m

Material
- Concrete height 2.00 m m3 0.20
(K 175; Fe : 100 kg/m3)
Fe : 120 kg/m3
- Colom 30/50 rinforced concrete K 175; m3 0.64
Fe : 120 kg/m3
Fe : 120 kg/m3
Remuneration
8 1m' Fence from Brick Wall height 2.40 m (lower)

and barbed wire 0,60 m (upper)
Material
- Brick 1pc : 4ps m2 1.80
- Plaster cement 1 pc : 4 ps thickness 10 mm m2 5.10
Fe : 120 kg/m3
Fe : 120 kg/m3
Fe : 120 kg/m3
- Galvanized steel angle 40.40.5 kg 5.35
- Barbed wire kg 7.63
- Wall painting m2 5.10
Remuneration
9 1 m3 Gravelling
- Material
- Gravel m3 1.00
- Remuneration
Gate complete with pole, accessories and foundation

- Sliding BRC gate 1.20 m height, 3.3 m width 1
- Sliding BRC gate 1.20 m height, 6.3 m width 1
- Double BRC gate 1.20 m height, 6.3 m width 1
landscaping 1
1 1 m2 Natural stone
- Material
- Natural stone (batu tempel hitam) no 1.100
- Portland Cement (PC) kg 11.750
- Sand m3 0.035
- Remuneration
- Brick layer man/day 0.350
- Worker chief man/day 0.035
1 1 m' Cable Trench Type I (20 kV Room)
- Excavation of soil m3 3.704

- Backfilling m3 2.160
- Compacted sand layer m3 0.255
- Lean concrete K100 m3 0.128
- Reinforced Concrete Grade 175, Fe=100 kg/m3 m3 1.161
- Galvanized Steel L50x50x5 kg 37.800
- Plat Bordes 6 mm kg 97.420
2 1 m' Cable Trench Type II

3 1 m' Cable Trench Type III

4 1 m' Cable Trench Type IV

5 1 m' Cable Trench Type V

1 Rangka atap baja ringan
- Material
- C-75, 0.8 (Main truss) kg 1.488
- C-75, 0.6 (Main truss) kg 2.232
- Screw driver (baut) no 28.000
- Dyna bolt no 1.600
- R 33 - 0.45 Reng (roof bottom) m' 3.600
- Talang Jurai m' 0.124
- Remuneration
- Steel worker man/day 0.450
1 1 m2 Floorhardener
- Material
- Floorhardener kg 5.000
- Remuneration
- Brick Layer man/day 0.120
- Worker Chief man/day 0.012
2 1 m3 Bath basin complete
- Material
- Bath basin no 1.000
- Accessories % 12.000
- Remuneration
- Worker Chief man/day 0.045
3 Close-coupled with eco washer complete work
- Material
- Close-coupled with eco washer complete no 1.000
- Accessories 6% x price water closed 0.060
- Remuneration
4 Squatting water closed complete work
- Material
- Squatting water closed no 1.000
- Accessories 6% x price water closed 0.060
- Remuneration
5 Urinoir work
- Material
- Urinoir no 1.000
- Accessories 6% x price urinoir 0.060
- Remuneration
6 Wash basin stainless steel work
- Material
- Wash basin stainless steel no 1.000
- Accessories 6% x price wastafel 0.060
- Remuneration
1 Underground Water tank (cap : 50 m3) and jet pump included installation of pipe / set
Underground Water tank (cap : 100 m3)
1 Excavation of Soil m3 60.24
2 Back Filling m 3
28.30
3 Compacted sand t : 0.10 m m3 1.72
4 Lean Concrete f'c = 7.4 MPa (K-100) t : 0.05 m m 3
0.86
5 Concrete f'c = 26.4 MPa (K 225 ) m3 23.50
6 Reinforced Concrete BJTD-35 kg 2584.78
7 Formwork m2 91.00
8 PVC Ø 2" for ventilation m 2.00
9 Ladder Ø 16 mm & painted kg 20.00
Jet pump included installation of pipe

1 Jet pump capacity 32 liter/menit H=30 m unit 1.00
2 Instalasi pipe & valve dia. 1" (to water tank) m' 18.00
2 Installation of water supply GIP medium pipe class SNI / set

1 GIP ø 25 mm (1") m 4.00
2 GIP ø 20 mm (3/4") m 12.00
3 GIP ø 15 mm (1/2") m 32.00
4 Asesories dan kelengkapan set 1.00
5 Gate Valve ø 25 mm (1") bh 1.00
3 Installation of water supply pipe PVC AW / set

1 PVC AW ø 25 mm (1") m 4.00
2 PVC AW ø 20 mm (3/4") m 12.00
3 PVC AW ø 15 mm (1/2") m 32.00
5 Gate Valve ø 25 mm (1") bh 1.00
4 Installation of water waste pipe PVC AW / set

1 Air Kotor, PVC AW ø 100 mm (4") m 24.00
2 Air Buangan PVC AW ø 75 mm (3") m 24.00
3 Air Buangan PVC AW ø 50 mm (2") m 16.00
4 Air Vent PVC AW ø 40 mm (1,5") m 6.00
5 Air Vent PVC AW ø 50 mm (2") m 4.00
7 Clean out ø 100 mm bh 1.00
8 Clean out ø 50 mm bh 1.00
9 Floor drain ø 50 mm bh 4.00
5 Septictank cap 5.5 m3 included infiltrate cap 2.5 m3 / set

Septictank cap 5.5 m3
2 Back Filling m3 7.18
3 Lean Concrete f'c = 7.4 MPa (K-100) t : 0.05 m m3 0.18
4 Concrete f'c = 14,5 MPa (K 175 ) m3 1.31
6 Brick 1pc : 4 ps m2 14.10
7 Plaster cement 1 pc : 2 ps m2 14.10
9 PVC Ø 3" for closet & infiltrate m 10.00
Infiltrate cap 2.5 m3

3 Gravel m3 0.70
4 palm fibre kg 218.70
6 Septictank cap 1.5 m3 included infiltrate cap 2.0 m3 / set

Septictank cap 1.5 m3
4 Concrete f'c = 14,5 MPa (K 175 ) m3 0.36
6 Brick 1pc : 4 ps m2 3.85
7 Plaster cement 1 pc : 2 ps m2 3.85
9 PVC Ø 3" for closet & infiltrate m 5.00
Infiltrate cap 2.0 m3

3 Gravel m3 0.56
4 palm fibre kg 174.96
6 1 m2 Ceilling Frame (Hollow steel 40x40x2 mm)
- Material
- Hollow steel 40.40.2 mm m' 3.5000
- Accessories Ls 1.0000
- Remuneration
Plafond PVC 1
Pekerjaan Profil PVC 1
1 Rangka atap baja ringan
- Material
- C-75, 0.8 (Main truss) kg 1.488
- C-75, 0.6 (Main truss) kg 2.232
- Screw driver (baut) no 28.000
- Dyna bolt no 1.600
- R 33 - 0.45 Reng (roof bottom) m' 3.600
- Talang Jurai m' 0.124
- Remuneration
1 1 m2 Waterproofing
- Material
- Waterproofing kg 0.350
- Serat Fiber m2 1.000
- Remuneration
- Carpenter man/day 0.075
1 Water tank stainless steel 2 x1000 liter and steel structures tower ( cap : 2 m3 )
Water tank stainless steel
1 Water tank stainless steel 1000 liter unit 2.00
2 Suction, discharge, valve, PS, PG, flexible set 1.00
conection, strainer, chek valve, pemipaan sekitar pompa,
Steel structures tower ( cap : 2 m3 )

7 Formwork m2 10.00
8 Plat Bordes 6 mm kg 110.00
9 Steel L50x50x5 kg 931.22
10 Ladder dia 1" kg 50.00
11 Steel painting + meni m2 78.90
2 Water tank stainless steel 1 x1000 liter and steel structures tower ( cap : 1 m3 )
Water tank stainless steel
1 Water tank stainless steel 1000 liter unit 1.00
2 Suction, discharge, valve, PS, PG, flexible set 1.00
conection, strainer, chek valve, pemipaan sekitar pompa,
3 Jet pump capacity 32 liter/menit H=30 m unit 1.00
Steel structures tower ( cap : 1 m3 )

7 Formwork m2 10.00
8 Plat Bordes 6 mm kg 137.50
9 Steel L50x50x5 kg 558.73
10 Ladder dia 1" kg 50.00
11 Steel painting + meni m2 78.90
1 (one) m fence security of project 2 m hight
- Material
- Dolken φ 8-10/400 cm stick 1.250
- Portland Cement Kg 2.500
- Zinc sheet 1.200
- Sand m3 0.005
- Split m3 0.009
- Nail kg 0.060
- Beam meranti 5/7 m3 0.072
- Naturally Paint (Meni Besi) kg 0.450
- Remuneration
1 m² Direksi Keet work

Material
Dolken dia. 10 cm, length 4 m. stick 1.250
Wooden class III m3 0.180
Nail Kg 0.850
Strip plat 20.3 Kg 1.100
Portland Cemen (PC) Kg 35.000
Sand m3 0.250
Split 2/3 m3 0.150
Red brick unit 30.000
Zinc sheet 0.250
Jendela Nako unit 2.000
Kaca Polos m2 0.080
Door lock unit 0.150
Plywood 4 mm sheet 0.060
Remuneration
Carpenter man/day 2.000
Brick layer man/day 1.000
Worker man/day 2.000
Supervisor man/day 0.350
1 (one) m Bouwplank
- Material
- Plank meranti 2/20 m3 0.0070
- Beam meranti 5/7 m3 0.0120
- Nail kg 0.020
- Remuneration
HARGA JUMLAH
SATUAN VOLUME SATUAN HARGA
(Rp) (Rp)
M2 250.000
hari 1.000 114,000.00 114,000

hari 3.000 66,500.00 199,500
hari 1.000 190,000.00 190,000
Jam 4.000 570,000.00 2,280,000

Jam 8.000 1,500.00 12,000
Jumlah 2,795,500
Biaya umum dan keuntungan 15% 419,325
3,214,825
Harga satuan 250.000 12,859
hari 0.750 66,500.00 49,875

hari 0.025 114,000.00 2,850
ls 6.000 1,500.00 9,000
Jumlah 61,725
Harga satuan 70,984
hari 1.250 66,500.00 83,125

hari 0.070 114,000.00 7,980
ls 6.000 1,500.00 9,000
Jumlah 100,105
Harga satuan 115,121
hari 0.230 66,500.00 15,295

hari 0.100 114,000.00 11,400
ls 6.000 1,500.00 9,000
Jumlah 35,695
Harga satuan 41,049
hari 0.500 66,500.00 33,250

hari 0.025 114,000.00 2,850
M3 1.200 30,000.00 36,000

ls 6.000 1,500.00 9,000
Jumlah 81,100
Harga satuan 93,265
hari 0.320 66,500.00 21,280

hari 0.016 114,000.00 1,824
M3 1.200 142,500.00 171,000

ls 6.000 1,500.00 9,000
Jumlah 203,104
hari 0.320 66,500.00 21,280

hari 0.016 114,000.00 1,824
M3 1.200 332,500.00 399,000

ls 6.000 1,500.00 9,000
Jumlah 431,104
hari 2.160 66,500.00 143,640

hari 0.108 114,000.00 12,312
M3 1.100 285,000.00 313,500

Jumlah 469,452
hari 2.160 66,500.00 143,640

hari 0.108 114,000.00 12,312
hari 0.720 95,000.00 68,400
hari 0.120 114,000.00 13,680
M3 1.200 285,000.00 342,000

Kg 162.575 1,140.00 185,336
M3 0.520 142,500.00 74,129
Jumlah 839,496

hari 0.040 66,500.00 2,660

hari 0.002 114,000.00 228
hari 0.120 95,000.00 11,400
hari 0.012 114,000.00 1,368
M3 0.077 2,090,000.00 160,512

Kg 0.307 16,150.00 4,961
Jumlah 181,129
hari 0.140 66,500.00 9,310

hari 0.007 114,000.00 798
hari 0.500 95,000.00 47,500
hari 0.050 114,000.00 5,700
M3 0.040 2,090,000.00 83,600

Kg 0.250 16,150.00 4,038
Jumlah 150,946
hari 0.140 66,500.00 9,310

hari 0.007 114,000.00 798
hari 0.500 95,000.00 47,500
hari 0.050 114,000.00 5,700
Lbr 0.350 152,000.00 53,200

M3 0.010 2,090,000.00 20,064
Kg 0.087 16,150.00 1,402
Jumlah 137,974
hari 2.400 66,500.00 159,600

hari 0.120 114,000.00 13,680
hari 0.200 95,000.00 19,000
hari 0.020 114,000.00 2,280
Kg 230.000 1,140.00 262,200

M3 0.552 142,500.00 78,660
M3 0.920 332,500.00 305,900
Jumlah 841,320
hari 4.000 66,500.00 266,000

hari 0.200 114,000.00 22,800
hari 0.500 95,000.00 47,500
hari 0.050 114,000.00 5,700
Jam 0.750 475,000.00 356,250

Jam 0.380 420,850.00 159,923
Jam 0.375 51,300.00 19,238
Kg 375.000 1,140.00 427,500

M3 0.545 142,500.00 77,663
M3 0.817 332,500.00 271,653
Jumlah 1,654,226
Harga satuan 1,819,648
hari 4.000 66,500.00 266,000

hari 0.200 114,000.00 22,800
hari 0.500 95,000.00 47,500
hari 0.050 114,000.00 5,700
Jam 0.870 475,000.00 413,250

Jam 0.440 420,850.00 185,174
Jam 0.435 51,300.00 22,316
Kg 435.000 1,140.00 495,900

M3 0.469 142,500.00 66,833
M3 0.803 332,500.00 266,998
Jumlah 1,792,470
hari 0.020 66,500.00 1,350

hari 0.020 95,000.00 1,929
hari 0.007 114,000.00 775
Kg 1.000 11,000.00 11,000

Kg 0.020 16,150.00 323
Jumlah 15,377
Harga satuan 17,683
hari 0.020 66,500.00 1,350

hari 0.020 95,000.00 1,929
hari 0.007 114,000.00 775
Kg 1.000 11,500.00 11,500

Kg 0.020 16,150.00 323
Jumlah 15,877
Harga satuan 18,258
M3 1.000 841,320.00 841,320

M2 4.000 150,945.50 603,782
Jumlah 1,445,102
Biaya umum dan keuntungan 0.150 216,765
M3 1.000 1,654,225.50 1,654,226

M2 4.000 150,945.50 603,782
Jumlah 2,258,008
M3 1.000 1,654,225.50 1,654,226

M2 4.000 150,945.50 603,782
Jumlah 2,258,008
M3 1.000 1,654,225.50 1,654,226

M2 4.000 137,973.56 551,894
Jumlah 2,206,120
Biaya umum dan keuntungan - -
Harga Besi 17,683
Harga Beton K.225
Harga Beton K.175
Harga satuan rata-rata K.175
Harga satuan rata-rata K.225
M3 1.000 1,654,225.50 1,654,226

M2 4.000 137,973.56 551,894
Jumlah 2,206,120
Jam 0.057 9,500.00 538

Jam 0.028 114,000.00 3,226
Jam 0.030 570,000.00 17,100

Jam 0.085 570,000.00 48,450
Jam 0.030 199,500.00 5,985
Ls 1.000 1,500.00 1,500
Jumlah 76,799
Harga satuan 88,319
hari 1.200 66,500.00 79,800

hari 0.200 114,000.00 22,800
Jam 0.059 142,500.00 8,450

Jam 0.122 313,500.00 38,090
Jam 0.122 199,500.00 24,239
Jam 0.122 142,500.00 17,314
Ls 1.000 1,500.00 1,500
Jumlah 192,194
Jam 0.390 66,500.00 25,935

Jam 0.030 114,000.00 3,420
Jam 0.025 570,000.00 14,250

Jam 0.010 285,000.00 2,850
Jam 0.020 142,500.00 2,850
Ls 1.000 1,500.00 1,500
Jumlah 50,805
Harga satuan 58,426
M3 1.200 30,000.00 36,000
Jam 0.290 66,500.00 19,285

Jam 0.029 103,636.36 3,005
Jam 0.020 475,000.00 9,500

Jam 0.008 259,090.91 2,073
Jam 0.005 129,545.45 648
Ls 0.100 1,500.00 150
Jumlah 70,661
Harga satuan 81,260
hari 5.250 66,500.00 349,125

hari 0.875 103,636.36 90,682
hari 2.625 95,000.00 249,375
Kg 15.000 17,100.00 256,500

M3 1.100 285,000.00 313,500
Ls 1.000 1,500.00 1,500

Jumlah 1,260,682
hari 2.700 66,500.00 179,550

hari 0.135 103,636.36 13,991
hari 0.900 95,000.00 85,500
hari 0.090 114,000.00 10,260
Bh 631.000 665.00 419,615

Kg 207.350 1,140.00 236,379
M3 0.332 142,500.00 47,282
Jumlah 992,576
hari 3.200 66,500.00 212,800

hari 0.160 103,636.36 16,582
hari 1.100 95,000.00 104,500
hari 0.110 114,000.00 12,540
Bh 631.000 665.00 419,615

Kg 157.095 1,140.00 179,088
M3 0.377 142,500.00 53,723
Jumlah 998,848
hari 3.200 66,500.00 212,800

hari 0.160 103,636.36 16,582
hari 1.100 95,000.00 104,500
hari 0.110 114,000.00 12,540
Bh 631.000 665.00 419,615

Kg 126.445 1,140.00 144,147
M3 0.405 142,500.00 57,656
Jumlah 967,840
hari 0.280 66,500.00 18,620

hari 0.014 103,636.36 1,451
hari 0.120 95,000.00 11,400
hari 0.012 114,000.00 1,368
Kg 10.665 1,140.00 12,158

M3 0.017 142,500.00 2,437
Jumlah 47,434
Harga satuan 54,549
hari 0.280 66,500.00 18,620

hari 0.014 103,636.36 1,451
hari 0.120 95,000.00 11,400
hari 0.012 114,000.00 1,368
Kg 8.065 1,140.00 9,194

M3 0.013 142,500.00 1,838
Jumlah 43,871
Harga satuan 50,452
hari 0.280 66,500.00 18,620

hari 0.014 103,636.36 1,451
hari 0.120 95,000.00 11,400
hari 0.012 114,000.00 1,368
Kg 6.505 1,140.00 7,416

M3 0.021 142,500.00 2,964
Jumlah 43,219
Harga satuan 49,701
hari 0.360 66,500.00 23,940

hari 0.018 103,636.36 1,865
hari 0.120 95,000.00 11,400
hari 0.012 114,000.00 1,368
M3 0.009 142,500.00 1,283

Kg 4.200 1,140.00 4,788
Jumlah 44,644
Harga satuan 51,341
hari 0.040 66,500.00 2,660
hari 0.002 103,636.36 207
hari 0.080 95,000.00 7,600

hari 0.008 114,000.00 912
Kg 10.000 1,140.00 11,400

Jumlah 22,779
Harga satuan 26,196
hari 0.400 66,500.00 26,600

hari 0.020 103,636.36 2,073
hari 0.200 95,000.00 19,000
hari 0.020 114,000.00 2,280
Bh 11.000 8,550.00 94,050

Kg 14.810 1,140.00 16,883
M3 0.024 142,500.00 3,377
Jumlah 164,263
hari 0.400 66,500.00 26,600

hari 0.020 103,636.36 2,073
hari 0.200 95,000.00 19,000
hari 0.020 114,000.00 2,280
Bh 25.000 1,900.00 47,500

Bh 11.000 4,750.00 52,250
Bh 13.000 3,700.00 48,100
Kg 14.810 1,140.00 16,883
M3 0.024 142,500.00 3,377
Jumlah Keramik 20/20 (anti slip) 117,713
Keramik 30/30 122,463
Keramik 25/32 118,313
Biaya umum dan k 0.100 11,771
0.100 12,246
0.100 11,831
Harga satuan Keramik 20/20 (anti slip) 129,485
Harga satuan Keramik 30/30 134,710
hari 0.400 66,500.00 26,600

hari 0.020 103,636.36 2,073
hari 0.200 95,000.00 19,000
hari 0.020 114,000.00 2,280
Bh 25.000 2,375.00 59,375

Kg 5.925 1,140.00 6,755
M3 0.010 142,500.00 1,354
Jumlah 117,436
hari 0.400 66,500.00 26,600

hari 0.020 103,636.36 2,073
hari 0.200 95,000.00 19,000
hari 0.020 114,000.00 2,280
Bh 20.000 2,850.00 57,000

Bh 52.000 1,100.00 57,200
Kg 5.925 1,140.00 6,755
M3 0.010 142,500.00 1,354
Keramik 20/25 Jumlah 115,061
Keramik 8/25 Jumlah 115,261
Keramik 20/25 0.100 11,506
Keramik 8/25 0.100 11,526
hari 0.400 66,500.00 26,600

hari 0.020 103,636.36 2,073
hari 0.200 95,000.00 19,000
hari 0.020 114,000.00 2,280
Bh 7.000 50,000.00 350,000

Kg 5.925 1,140.00 6,755
M3 0.010 142,500.00 1,354
Jumlah 408,061
hari 0.400 66,500.00 26,600

hari 0.020 103,636.36 2,073
hari 0.200 95,000.00 19,000
hari 0.020 114,000.00 2,280
Bh 50.000 9,500.00 475,000

Bh 25.000 2,050.00 51,250
Kg 5.925 1,140.00 6,755
M3 0.010 142,500.00 1,354
Jumlah Keramik 10/20 533,061
Keramik 10/40 109,311
Biaya umum dan keuntungan 0.100 Keramik 10/20 53,306
0.100 Keramik 10/40 10,931
hari 0.240 66,500.00 15,960

hari 0.012 103,636.36 1,244
hari 0.120 95,000.00 11,400
hari 0.012 114,000.00 1,368
M2 1.000 100,000.00 100,000

Bh 8.000 2,850.00 22,800
Jumlah 152,772
hari 0.060 66,500.00 3,990

hari 0.003 103,636.36 311
hari 0.060 95,000.00 5,700
hari 0.006 114,000.00 684
Bh 1.000 100,000.00 100,000

Bh 6.000 2,850.00 17,100
Jumlah 127,785
hari 0.240 66,500.00 15,960

hari 0.012 103,636.36 1,244
hari 0.120 95,000.00 11,400
hari 0.012 114,000.00 1,368
M2 1.000 - -
Bh 8.000 - -
Jumlah 29,972
Harga satuan 34,467
hari 0.060 66,500.00 3,990

hari 0.003 103,636.36 311
hari 0.060 95,000.00 5,700
hari 0.006 114,000.00 684
Lbr 0.309 - -
Bh 6.000 - -
Jumlah 10,685
Harga satuan 12,288
hari 0.180 66,500.00 11,970
hari 0.009 103,636.36 933
hari 0.360 95,000.00 34,200
hari 0.036 114,000.00 4,104
M3 0.033 3,865,550.00 127,563

Kg 0.130 16,150.00 2,100
Jumlah 180,869
hari 0.060 66,500.00 3,990

hari 0.003 103,636.36 311
hari 0.060 95,000.00 5,700
hari 0.006 114,000.00 684
Lbr 0.300 - -
M3 0.008 - -
Kg 0.040 - -
Jumlah 10,685
Harga satuan 12,288
hari 0.060 66,500.00 3,990

hari 0.003 103,636.36 311
hari 0.060 95,000.00 5,700
hari 0.006 114,000.00 684
M' 1.000 47,500.00 47,500

M3 0.008 2,090,000.00 17,243
Kg 0.040 18,050.00 722
Jumlah 76,149
Harga satuan 87,572
hari 0.050 66,500.00 3,325

hari 0.003 103,636.36 259
hari 0.100 95,000.00 9,500
hari 0.010 114,000.00 1,140
M3 0.013 2,090,000.00 26,752

M2 1.000 39,583.33 39,583
Kg 0.050 16,150.00 808
Jumlah 81,367
Harga satuan 93,572
hari 0.050 66,500.00 3,325
hari 0.003 103,636.36 259
hari 0.100 95,000.00 9,500
hari 0.010 114,000.00 1,140
M3 0.013 2,090,000.00 26,752

M2 1.000 60,000.00 60,000
Kg 0.050 16,150.00 808
Jumlah 101,784
hari 0.050 66,500.00 3,325

hari 0.003 103,636.36 259
hari 0.100 95,000.00 9,500
hari 0.010 114,000.00 1,140
M3 0.013 2,090,000.00 26,752

M2 1.000 39,583.33 39,583
Kg 0.050 16,150.00 808
Jumlah 81,367
Harga satuan 93,572
hari 0.073 66,500.00 4,821

hari 0.004 103,636.36 376
hari 0.109 95,000.00 10,331
hari 0.011 114,000.00 1,240
Kg 0.300 47,500.00 14,250

Jumlah 31,018
Harga satuan 35,671
hari 0.050 66,500.00 3,325

hari 0.003 103,636.36 259
hari 0.075 95,000.00 7,125
hari 0.008 114,000.00 855
Kg 0.250 57,000.00 14,250

Ltr 0.100 33,250.00 3,325
Jumlah 29,139
Harga satuan 33,510
hari 0.050 66,500.00 3,325

hari 0.003 103,636.36 259
hari 0.075 95,000.00 7,125
hari 0.008 114,000.00 855
Kg 0.200 47,500.00 9,500
Lbr 0.200 2,850.00 570
Jumlah 21,634
Harga satuan 24,879
hari 9.000 66,500.00 598,500

hari 0.450 103,636.36 46,636
hari 27.000 95,000.00 2,565,000
hari 2.700 114,000.00 307,800
M3 1.100 3,865,550.00 4,252,105

Jumlah 7,770,041
Biaya umum dan keuntungan 15% 1,165,506
hari 1.500 66,500.00 99,750

hari 0.075 103,636.36 7,773
hari 4.500 95,000.00 427,500
hari 0.450 114,000.00 51,300
M3 0.044 3,865,550.00 170,084

Kg 0.100 16,150.00 1,615
Jumlah 758,022
hari 0.240 66,500.00 15,960

hari 0.012 103,636.36 1,244
hari 0.480 95,000.00 45,600
hari 0.048 114,000.00 5,472
M3 0.028 2,090,000.00 58,520

Kg 0.110 16,150.00 1,777
Jumlah 128,572
hari 0.800 66,500.00 53,200

hari 0.040 103,636.36 4,145
hari 2.300 95,000.00 218,500
hari 0.230 114,000.00 26,220
M3 0.035 3,865,550.00 135,294

M2 1.000 114,000.00 114,000
Kg 0.100 16,150.00 1,615
Jumlah 552,975
hari 3.600 66,500.00 239,400

hari 0.180 103,636.36 18,655
hari 10.800 95,000.00 1,026,000
hari 1.080 114,000.00 123,120
M3 1.100 2,090,000.00 2,299,000

Jumlah 3,706,175
hari 0.020 66,500.00 1,330

hari 0.001 103,636.36 104
hari 0.010 95,000.00 950
hari 0.001 114,000.00 114
-
M2 1.100 237,500.00 261,250
-
Jam 0.007 199,500.00 1,397
Jam 0.007 142,500.00 969
Ls 1.000 1,500.00 1,500
Jumlah 267,613
hari 0.003 66,500.00 178

hari 0.001 103,636.36 69
M3
Jam 0.020 285,000.00 5,643

Jam 0.097 285,000.00 27,560
Jam 0.007 142,500.00 969
Ls 1.000 1,500.00 1,500
Jumlah 35,919
Harga satuan 41,307
hari 0.484 66,500.00 32,186

hari 0.069 103,636.36 7,161
M3 0.408 190,000.00 77,520

M3 0.392 237,500.00 93,100
Jam 0.059 142,500.00 8,422

Jam 0.174 199,500.00 34,753
Jam 0.007 285,000.00 1,853
Jam 0.010 285,000.00 2,822
Jam 0.002 171,000.00 410
Jam 0.023 142,500.00 3,320
Ls 1.000 1,500.00 1,500
Jumlah 263,047
hari 0.484 66,500.00 32,186

hari 0.069 103,636.36 7,161
M3 0.530 190,000.00 100,700

M3 0.430 237,500.00 102,125
Jam 0.060 142,500.00 8,550

Jam 0.020 199,500.00 3,990
Jam 0.010 285,000.00 2,765
Jam 0.015 285,000.00 4,218
Jam 0.004 171,000.00 616
Jam 0.021 142,500.00 3,007
Ls 1.000 1,500.00 1,500
Jumlah 266,817
hari 0.029 66,500.00 1,902

hari 0.007 103,636.36 736
M3 0.888 6,000.00 5,328

M3 0.253 950.00 240
Jam 0.004 380,000.00 1,368

Jam 0.006 142,500.00 898
Jam 0.002 199,500.00 399
Ls 1.000 1,500.00 1,500
Jumlah 12,371
Harga satuan 14,226
hari 1.071 66,500.00 71,248

hari 0.107 103,636.36 11,099
M3 0.858 190,000.00 163,020

M3 0.611 237,500.00 144,994
Kg 111.375 4,750.00 529,031
Kg 153.563 6,000.00 921,375
Jam 0.107 475,000.00 50,873

Jam 0.083 142,500.00 11,870
Jam 0.053 171,000.00 9,114
Jam 0.107 380,000.00 40,698
Jam 0.064 171,000.00 10,859
Jam 0.161 171,000.00 27,480
Jam 0.671 199,500.00 133,924
Ls 1.000 1,500.00 1,500
Jumlah 2,127,085
Harga satuan / M3 2,446,148
Harga satuan / M2 134,538
hari 0.280 60,000.00 16,800

hari 0.014 105,000.00 1,470
hari 0.120 95,000.00 11,400
hari 0.012 105,000.00 1,260
Kg 200.000 1,140.00 228,000

M3 1.000 142,500.00 142,500
Jumlah 401,430
hari 0.280 60,000.00 16,800

hari 0.014 105,000.00 1,470
hari 0.120 95,000.00 11,400
hari 0.012 105,000.00 1,260
-
pcs 2.000 38,000.00 76,000
m2 0.045 49,701.40 2,237
m2 0.400 233,569.60 93,428
m3 0.012 58,425.75 701
Jumlah 203,296
hari 0.280 60,000.00 16,800

hari 0.014 105,000.00 1,470
hari 0.120 95,000.00 11,400
hari 0.012 105,000.00 1,260
-
pcs 2.000 53,000.00 106,000
m2 0.045 2,660.00 120
m2 0.400 233,569.60 93,428
m3 0.012 58,425.75 701
Jumlah 231,179
hari 3.200 60,000.00 192,000
hari 0.016 105,000.00 1,680
hari 1.150 95,000.00 109,250
hari 0.011 105,000.00 1,155
bh 123.000 665.00 81,795

kg 114.000 1,140.00 129,960
m3 0.184 142,500.00 26,220
m3 0.120 142,500.00 17,100
m3 0.033 332,500.00 10,973
kg 4.850 11,500.00 55,775
Jumlah 625,908
hari 2.700 60,000.00 162,000

hari 0.270 105,000.00 28,350
hari 0.900 95,000.00 85,500
hari 0.009 105,000.00 945
m3 1.200 285,000.00 342,000

kg 252.000 1,140.00 287,280
m3 0.440 142,500.00 62,700
-
-
-
Jumlah 968,775
hari 0.060 60,000.00 3,600

hari 0.030 105,000.00 3,150
hari 0.060 95,000.00 5,700
hari 0.006 105,000.00 630
kg 1.150 14,982.00 17,229

-
-
-
-
-
Jumlah 30,309
Harga satuan 34,856
80 org 1,000,000.00 92,000,000

1 ls 75,000,000.00 86,250,000
1 ls 70,000,000.00 80,500,000
1 ls 5,000,000.00 5,750,000
1 ls 500,000.00 575,000
1 ls 350,000.00 402,500
1 ls 750,000.00 862,500
1 ls 1,750,000.00 2,012,500
1 ls 500,000.00 575,000
1 ls 1,260,000.00 1,449,000
1 ls 500,000.00 575,000
1 ls 3,000,000.00 3,450,000
1 ls 160,000.00 184,000
1 50,000,000.00 57,500,000
1 60,000,000.00 69,000,000
1 5,000,000.00 5,750,000
1 2,500,000.00 2,875,000
1 3,000,000.00 3,450,000
1 25,000,000.00 28,750,000
1 120,000,000.00 138,000,000
1 50,000,000.00 57,500,000
1 20,000,000.00 23,000,000
1 35,000,000.00 40,250,000
1 20,000,000.00 23,000,000
1 100,000,000.00 115,000,000
1 400,000,000.00 460,000,000
1 1,500,000.00 1,725,000
1 40,000,000.00 46,000,000
in 30 m, Discharge head : min 12 m 1 12,500,000.00 14,375,000
1 220,000,000.00 253,000,000
1 9,000,000.00 10,350,000
1 50,000.00 57,500
1 6,000,000.00 6,900,000
1 12,000,000.00 13,800,000
1 5,000,000.00 5,750,000
1 750,000.00 862,500
1 300,000,000.00 345,000,000
70,984 70,984
41,049 41,049
302,504 108,901
306,840 84,381
66,500 44,888
114,000 7,159
190,000 4,560
416,210
25,000 175,000
332,500 16,625
332,500 3,325
332,500 6,650
1,000,000 9,000
66,500 23,940
66,500 3,990
114,000 2,052
190,000 1,140
277,980
260,000 260,000
350,000 495,833
2,735,833 78,370
2,735,833 82,075
967,518 4,938
70,984 8,873
41,049 3,848
25,000 25,000
1,102,779
320,000 320,000
450,000 637,500
2,735,833 78,370
2,735,833 82,075
967,518 4,938
70,984 8,873
41,049 3,848
25,000 25,000
1,334,696
460,000 460,000
550,000 825,000
2,735,833 78,370
2,735,833 82,075
967,518 4,938
70,984 8,873
41,049 3,848
25,000 25,000
1,711,321
520,000 520,000
600,000 900,000
2,735,833 78,370
2,735,833 82,075
967,518 4,938
70,984 8,873
41,049 3,848
25,000 25,000
1,866,571
Err:509 Err:509
450,000 936,000
2,735,833 -
2,735,833 82,075
- -
- -
hari #VALUE!
70,984 -
41,049 -
25,000 25,000
#VALUE!
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
2,735,833 328,300
2,735,833 82,075
70,984 29,813
41,049 7,389
25,000 25,000
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
2,735,833 12,852,942
2,735,833 2,462,249
70,984 141,968
41,049 29,555
25,000 25,000
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
2,735,833 2,806,964
2,735,833 2,462,249
70,984 141,968
41,049 29,555
25,000 25,000
Err:509
2,735,833 547,167
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
70,984 239,925
41,049 69,373
25,000 25,000
#VALUE!
166,952 300,514
49,701 253,477
2,735,833 -
2,735,833 205,187
2,735,833 102,594
31,370 167,705
17,000 129,676
35,671 181,920
70,984 -
41,049 -
1,542,234
332,500 332,500
66,500 19,950
114,000 1,140
406,629
3,000,000 3,450,000.00
5,500,000 6,325,000.00
7,500,000 8,625,000.00
100,000 115,000.00
350,000 385,000
1,140 13,395
142,500 4,988
95,000 33,250
66,500 46,550
114,000 3,990
114,000 3,990
564,837
70,984 262,888
41,049 88,666
38,826 9,901
967,518 123,359
2,735,833 3,176,302
44,856 1,695,545
34,856 3,395,642
8,752,303 0.01
113.04
2,300,000.00
70,984 104,346 20,346.78
41,049 41,460
38,826 4,659
967,518 58,051
2,735,833 766,033
44,856 678,218
34,856 1,697,821
5,025,882
70,984 60,336
41,049 21,756
38,826 3,106
967,518 38,701
2,735,833 547,167
44,856 542,574
34,856 1,018,693
3,348,499
70,984 66,370
41,049 24,219
38,826 3,494
967,518 43,538
2,735,833 574,525
44,856 610,396
34,856 1,358,257
4,021,199
70,984 45,217
41,049 15,229
38,826 2,330
967,518 29,026
2,735,833 481,507
44,856 474,753
34,856 679,128
2,590,783
28,696 42,699
28,696 64,049
14,348 401,739
143,478 229,565
57,391 206,609
114,783 14,233
66,500 13,300
114,000 5,700
95,000 42,750
114,000 1,140
1,175,052
48,000 240,000
66,500 7,980
114,000 684
95,000 11,400
114,000 1,368
300,647
500,000 500,000
50,000.00 600,000
66,500 19,950
114,000 1,710
95,000 42,750
114,000 5,130
1,344,971
3,500,000 3,500,000
210,000 12,600
66,500 66,500
114,000 18,354
95,000 142,500
4,300,947
180,000 180,000
10,800 648
66,500 66,500
114,000 18,354
95,000 142,500
469,202
750,000 750,000
45,000 2,700
66,500 66,500
114,000 18,354
95,000 142,500
1,127,062
350,000 350,000
21,000 1,260
66,500 66,500
114,000 18,354
95,000 142,500
665,406
tallation of pipe / set
70,984 4,276,327
41,049 1,161,622
38,826 66,859
967,518 833,033
1,971,716 46,331,393
18,258 47,193,294
137,974 12,555,594
15,000 30,000
18,258 365,163
20,000,000 20,000,000
5,000,000 90,000,000
256,235,278
- -
- -
- -
- -
- -
-
- -
REMARK #VALUE!
- -
#VALUE! #VALUE!
- -
#VALUE!
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
70,984 900,429
41,049 294,888
967,518 177,781
967,518 1,262,611
18,258 2,620,957
1,113,016 15,693,519
49,701 700,790
15,000 15,000
25,000 250,000
70,984 170,361
Err:522 81,468
495,770 347,039
10,000 2,187,000
28,407,119
70,984 245,572
41,049 80,424
967,518 48,486
967,518 344,348
18,258 714,806
1,113,016 4,280,051
49,701 191,124
15,000 15,000
25,000 125,000
70,984 136,289
Err:522 65,174
495,770 277,631
10,000 1,749,600
8,273,506
28,000 98,000
28,000 28,000
95,000 23,750
66,500 16,625
114,000 1,482
114,000 2,850
196,313
220,000 253,000
40,000 46,000
28,696 42,699
28,696 64,049
500 14,000
8,000 12,800
25,000 90,000
114,783 14,233
66,500 13,300
114,000 5,700
95,000 42,750
114,000 1,140
345,772
172,174 60,261
150,000 150,000
66,500 3,325
114,000 285
95,000 7,125
254,145
r ( cap : 2 m3 )
4,000,000 8,000,000
3,500,000 3,500,000
70,984 692,801
41,049 345,635
38,826 16,307
967,518 212,854
1,971,716 2,326,625
18,258 2,369,908
137,974 1,379,736
34,000 3,740,000
34,000 31,661,480
34,000 1,700,000
40,000 3,156,000
65,011,480
r ( cap : 1 m3 )
4,000,000 4,000,000
3,500,000 3,500,000
495,770 495,770
70,984 692,801
41,049 345,635
38,826 16,307
967,518 212,854
1,971,716 2,326,625
18,258 2,369,908
137,974 1,379,736
34,000 4,675,000
34,000 18,996,888
34,000 1,700,000
40,000 3,156,000
50,447,652
- -
- -
- -
- -
- -
18,258 1,095
- -
- -
- -
- -
- -
- -
1,260
- -
- -
18,258 15,519
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
17,847
2,090,000 14,630
2,090,000 25,080
16,150 323
95,000 9,500
66,500 6,650
114,000 1,140
114,000 570
66,577
DAFTAR HARGA SATUAN DASAR
15% NO URAIAN
A UPAH
1 Pekerja
2 Mandor
3 Tukang kayu
4 Tukang cat
### 5 Tukang batu
### 6 Tukang besi
### 7 Kepala tukang
### 8 Sopir
### 9 Pembantu sopir
### 10 Operator
### 11 Pembantu operator
### 12 Mekanik
### 13 Pembantu mekanik
###
B BAHAN
1 Tanah urug
### 2 Tanah pilihan
### 3 Pasir pasang
### 4 Pasir urug
### 5 Batu kali
### 6 Batu bata
### 7 Batu belah
8 Batu pecah
9 Kerikil
### 10 Semen PC
### 11 Besi beton U-24
### 12 Besi beton U-32
### 13 Paku kayu
### 14 Paku beton
### 15 Kawat beton
16 Kawat bronjong
17 Papan kayu kls.I
18 Balok kayu kls.I
### 19 Kayu kls.III
### 20 Papan kayu kls.II
### 21 Balok kayu kls.II
### 22 Kayu Bakar
### 23 Plywood 12mm
### 24 Pavin Blok
25 Teakwood
26 Tripleks t=3 mm
### 27 Keramik 10/30
### 28 Keramik 10/20
### 29 Granit Terase
### 30 Keramik 20/25
### 31 Keramik 20/20 (anti slip)
### 32 Keramik 20/20
### 33 Keramik 30/30
### 34 Keramik 40/40
35 Marmer 40/40
36 Anti slip 5/20 cm
### 37 Atap Spandek Colorbond
### 38 Nok atap Spandek Colorbond
### 39 Talang Jurai Dalam Colorbond
### 40 Paku atap spandek
### 41 Atap Seng BWG 32
### 42 Atap Seng BWG 28
### 43 Seng datar BjLS 30
### 44 Paku seng
45 Eternit 3 mm
46 Gypsum 9 mm
### 47 Classic Board t=4 mm
### 48 Cat tembok
### 49 Cat Minyak
### 50 Minyak Cat
### 51 Minyak Tanah
### 52 Plamur
### 53 Amplas
### 54 Aspal
55 Kaca Ryben 5 mm
56 Agregat kasar
### 57 Agregat halus
### 58 Kerosene
### 59 Filler
### Kansteen 15x30x50
### Kansteen 20x30x50
###
###
BAHAN PIPA
PIPA GIP MEDIUM
### Pipa Besi GIP ø 1/2 Inci 6 mm
### Pipa Besi GIP ø 3/4 Inci 6 mm
### Pipa Besi GIP ø 1 Inci 6 mm
### Pipa Besi GIP ø 1.1/2 Inci 6 mm
### Pipa Besi GIP ø 2.1/2 Inci 6 mm
### Alat Bantu
###
### PIPA PVC UNTUK SALURAN AIR

### Pipa PVC "AW" ø 1/2" Panjang 4 M
Pipa PVC "AW" ø 3/4" Panjang 4 M
Pipa PVC "AW" ø 1" Panjang 4 M
### Pipa PVC "AW" ø 1 1/2" Panjang 4 M
### Pipa PVC "AW" ø 2" Panjang 4 M
### Pipa PVC "AW" ø 2 1/2" Panjang 4 M
Pipa PVC "AW" ø 12" Panjang 4 M
### PIPA PVC UNTUK SALURAN PEM

###
### Pipa PVC "D" ø 3/4" Panjang 4 M
### Pipa PVC "D" ø 1" Panjang 4 M
### Pipa PVC "D" ø 1.1/2" Panjang 4 M
### Pipa PVC "D" ø 2.1/2" Panjang 4 M
###
PIPA PVC UNTUK INSTALASI LIS
### Pipa PVC "C" ø 5/8" - 17 mm - 4 m
### Pipa PVC "C" ø 3/4" - 28 mm - 4 m
### Pipa PVC "C" ø 1" - 26 mm - 4 m
### Pipa PVC "C" ø 1.1/2" - 38 mm - 4 m
###
### BAHAN PAGAR
### 60 Kawat Duri
### Pagar BRC Type
### 61 P.120-A2
### 62 P.175-A3
### Tiang Pagar Type
63 P.120-1.1/2"
64 P.175-1.1/2"
### 65 P.120-2"
### 66 P.120-4"
### 67 P.175-2"
### 68 P.175-4"
### Pintu Single Engsel (SG)
### 69 SG.120-T2-L=1m
### 70 SG.175-T2-L=1m
### 70 SG.120-T2-L=3m
### 71 SG.175-T2-L=3m
### Pintu Ganda Engsel (DG)
### 72 DG.120-T2-L=3m
73 DG.175-T2-L=3.5m
73 DG.120-T2-L=2m
### 74 DG.175-T2-L=2m
### Pintu Dorong (PD)
### 75 PD-T=120-L=3m
### 76 PD-T=120-L=4m
### 77 PD-T=120-L=5m
### 78 PD-T=175-L=3m
### 79 PD-T=175-L=4m
### 80 PD-T=175-L=5m
### Accessories BRC
### 81 Baut BRC
###
### C PERALATAN
### 1 Asphalt finisher
### 2 Asphalt sprayer
### 3 Asphalt mixing plant
4 Bulldozer
5 Compressor
### 6 Concrete mixer
### 7 Concrete vibrator
### 8 Dump truck
### 9 Excavator
### 10 Flat bed truck
### 11 Generator
### 12 Jack hammer
### 13 Motor grader
### 14 Stamper
### 15 Stone crusher
### 16 Three wheel roller
### 17 Tandem roller
### 18 Tire roller
### 19 Vibratory roller
### 20 Pompa air
21 Water tank
22 Wheel loader
### 23 Portable crane
### 24 Mesin las
### 25 Alat bor mesin
### 26 Peralatan Bantu
### 27 Vibrator Roller
###
### Hot mixkg
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
### Bedaaa
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
A SATUAN DASAR
HARGA SATUAN
URAIAN SATUAN KETERANGAN
(Rp)
Hari 66,500.00
Hari 114,000.00
Tukang kayu Hari 95,000.00
Hari 95,000.00
Tukang batu Hari 95,000.00
Tukang besi Hari 95,000.00
Kepala tukang Hari 114,000.00
Hari 76,000.00
Pembantu sopir Hari 57,000.00
Hari 190,000.00
Pembantu operator Hari 114,000.00
Hari 114,000.00
Pembantu mekanik Hari 95,000.00
0.00
BAHAN 0.00
M3 30,000.00
Tanah pilihan M3 76,000.00
Pasir pasang M3 142,500.00
M3 142,500.00
M3 285,000.00
Bh 665.00
M3 285,000.00
M3 332,500.00
M3 332,500.00
Kg 1,140.00
Besi beton U-24 Kg 11,000.00
Besi beton U-32 Kg 11,500.00
Kg 16,150.00
Bh 16,150.00
Kawat beton Kg 16,150.00
Kawat bronjong Kg 17,100.00
Papan kayu kls.I M3 3,865,550.00
Balok kayu kls.I M3 4,275,000.00
M3 2,090,000.00
Papan kayu kls.II M3 2,090,000.00
Balok kayu kls.II M3 2,090,000.00
M3 102,600.00
Plywood 12mm Lbr 152,000.00
M2 237,500.00
Lbr 152,000.00
Tripleks t=3 mm M2 57,000.00
Keramik 10/30 Bh 11,400.00
Keramik 10/20 Bh 9,500.00
Granit Terase Bh 50,000.00
Keramik 20/25 Bh 2,850.00
Keramik 20/20 (anti slip) Bh 1,900.00
Keramik 20/20 Bh 2,375.00
Keramik 30/30 Bh 4,750.00
Keramik 40/40 Bh 8,550.00
Marmer 40/40 Bh 95,000.00
Anti slip 5/20 cm Bh 9,500.00
Atap Spandek Colorbond M2 150,000.00
Nok atap Spandek Colorbond M' 100,000.00
alang Jurai Dalam Colorbond M' 47,500.00
Paku atap spandek Bh 2,850.00
Atap Seng BWG 32 M2 19,000.00
Atap Seng BWG 28 M2 19,000.00
Seng datar BjLS 30 Lbr 15,200.00
Bh 18,050.00
Eternit 3 mm Lbr 14,250.00
Gypsum 9 mm M2 39,583.33
Classic Board t=4 mm M2 39,583.33
Kg 47,500.00
Kg 57,000.00
Kg 33,250.00
Minyak Tanah Ltr 6,650.00
Kg 47,500.00
Lbr 2,850.00
Kg 5,700.00
Kaca Ryben 5 mm M2 114,000.00
Agregat kasar M3 190,000.00
Agregat halus M3 237,500.00
Kg 950.00
Kg 4,750.00
Kansteen 15x30x50 pcs 38,000.00
Kansteen 20x30x50 pcs 53,000.00
0.00
BAHAN PIPA 0.00
PIPA GIP MEDIUM 0.00

Pipa Besi GIP ø 1/2 Inci 6 mm M' 9,500.00
Pipa Besi GIP ø 3/4 Inci 6 mm M' 11,400.00
Pipa Besi GIP ø 1 Inci 6 mm M' 16,150.00
Pipa Besi GIP ø 1.1/2 Inci 6 mm M' 39,900.00
Pipa Besi GIP ø 2.1/2 Inci 6 mm M' 38,950.00
Buah 1,900.00
0.00
PIPA PVC UNTUK SALURAN AIR MINUM 0.00

Pipa PVC "AW" ø 1/2" Panjang 4 M M' 2,850.00
Pipa PVC "AW" ø 3/4" Panjang 4 M M' 4,750.00
Pipa PVC "AW" ø 1" Panjang 4 M M' 5,700.00
Pipa PVC "AW" ø 1 1/2" Panjang 4 M M' 8,550.00
Pipa PVC "AW" ø 2 1/2" Panjang 4 M M' 12,350.00
0.00
PIPA PVC UNTUK SALURAN PEMBUANG 0.00
0.00
Pipa PVC "D" ø 3/4" Panjang 4 M M' 1,900.00
Pipa PVC "D" ø 1" Panjang 4 M M' 3,800.00
Pipa PVC "D" ø 1.1/2" Panjang 4 M M' 4,750.00
Pipa PVC "D" ø 2.1/2" Panjang 4 M M' 5,700.00
0.00
PIPA PVC UNTUK INSTALASI LISTRIK 0.00
0.00
Pipa PVC "C" ø 5/8" - 17 mm - 4 m Meter 0.00
Pipa PVC "C" ø 3/4" - 28 mm - 4 m Meter 1,900.00
Pipa PVC "C" ø 1" - 26 mm - 4 m Meter 2,850.00
Pipa PVC "C" ø 1.1/2" - 38 mm - 4 m Meter 3,800.00
0.00
BAHAN PAGAR 0.00
M' 2,850.00
Pagar BRC Type 0.00
Panel 950,000.00
Panel 1,235,000.00
Tiang Pagar Type 0.00
Batang 304,000.00
Batang 522,500.00
Batang 364,800.00
Batang 657,400.00
Batang 530,100.00
Batang 954,750.00
Pintu Single Engsel (SG) 0.00
SG.120-T2-L=1m bh 2,071,000.00
SG.175-T2-L=1m bh 2,828,150.00
SG.120-T2-L=3m bh 5,179,400.00
SG.175-T2-L=3m bh 5,229,750.00
Pintu Ganda Engsel (DG) 0.00
DG.120-T2-L=3m bh 3,325,000.00
DG.175-T2-L=3.5m bh 4,275,000.00
DG.120-T2-L=2m bh 3,325,000.00
DG.175-T2-L=2m bh 3,800,000.00
Pintu Dorong (PD) 0.00
PD-T=120-L=3m bh 6,650,000.00
PD-T=120-L=4m bh 8,075,000.00
PD-T=120-L=5m bh 9,025,000.00
PD-T=175-L=3m bh 8,550,000.00
PD-T=175-L=4m bh 9,500,000.00
PD-T=175-L=5m bh 11,400,000.00
Accessories BRC 0.00
bh 4,750.00
0.00
PERALATAN 0.00
Asphalt finisher Jam 380,000.00
Asphalt sprayer Jam 380,000.00
Asphalt mixing plant Jam 475,000.00
Jam 570,000.00
Jam 142,500.00
Concrete mixer Jam 475,000.00
Concrete vibrator Jam 420,850.00
Jam 199,500.00
Jam 570,000.00
Jam 199,500.00
Jam 171,000.00
Jam 313,500.00
Jam 285,000.00
Jam 51,300.00
Stone crusher Jam 306,850.00
Three wheel roller Jam 142,500.00
Tandem roller Jam 171,000.00
Jam 171,000.00
Vibratory roller Jam 285,000.00
Jam 51,300.00
Jam 142,500.00
Wheel loader Jam 306,850.00
0 Jam 51,300.00
Jam 85,500.00
Alat bor mesin Jam 62,700.00
Peralatan Bantu Jam 1,500.00
Vibrator Roller Jam 62,700.00
130000
5.0%
HARGA
SATUAN (Rp)
66,500.00 70,000.00
114,000.00 120,000.00
95,000.00 100,000.00
95,000.00 100,000.00
95,000.00 100,000.00 NO.
95,000.00 100,000.00
114,000.00 120,000.00
76,000.00 80,000.00 1
57,000.00 60,000.00
190,000.00 200,000.00
114,000.00 120,000.00
114,000.00 120,000.00
95,000.00 100,000.00
0.00 0.00
0.00 0.00
142,500.00 150,000.00
76,000.00 80,000.00
142,500.00 150,000.00
142,500.00 150,000.00
285,000.00 300,000.00
665.00 700.00
285,000.00 300,000.00
332,500.00 350,000.00
190,000.00 200,000.00
1,140.00 1,200.00
13,300.00 14,000.00
14,250.00 15,000.00
16,150.00 17,000.00
0.00 0.00
16,150.00 17,000.00
17,100.00 18,000.00
3,865,550.00 4,069,000.00
4,275,000.00 4,500,000.00
2,090,000.00 2,200,000.00
2,090,000.00 2,200,000.00
2,090,000.00 2,200,000.00
102,600.00 108,000.00
152,000.00 160,000.00
237,500.00 250,000.00
152,000.00 160,000.00
57,000.00 60,000.00
11,400.00 12,000.00
9,500.00 10,000.00
71,250.00 75,000.00
2,850.00 3,000.00
1,900.00 2,000.00
2,375.00 2,500.00
4,750.00 5,000.00
8,550.00 9,000.00
95,000.00 100,000.00
9,500.00 10,000.00
95,000.00 100,000.00
38,000.00 40,000.00
47,500.00 50,000.00
2,850.00 3,000.00
19,000.00 20,000.00
19,000.00 20,000.00
15,200.00 16,000.00
18,050.00 19,000.00
14,250.00 15,000.00
39,583.33 41,666.67
39,583.33 41,666.67
47,500.00 50,000.00
57,000.00 60,000.00
33,250.00 35,000.00
6,650.00 7,000.00
47,500.00 50,000.00
2,850.00 3,000.00
5,700.00 6,000.00
114,000.00 120,000.00
190,000.00 200,000.00
237,500.00 250,000.00
950.00 1,000.00
4,750.00 5,000.00
0.00 0.00
0.00 0.00
0.00 0.00
9,500.00 10,000.00
11,400.00 12,000.00
16,150.00 17,000.00
39,900.00 42,000.00
28,500.00 30,000.00
57,000.00 60,000.00
38,950.00 41,000.00
1,900.00 2,000.00
0.00 0.00
0.00 0.00
2,850.00 3,000.00
4,750.00 5,000.00
5,700.00 6,000.00
8,550.00 9,000.00
9,500.00 10,000.00
12,350.00 13,000.00
15,200.00 16,000.00
23,750.00 25,000.00
31,350.00 33,000.00
39,900.00 42,000.00
49,400.00 52,000.00
62,700.00 66,000.00
77,900.00 82,000.00
97,850.00 103,000.00
0.00 0.00
0.00 0.00
0.00 0.00
1,900.00 2,000.00
3,800.00 4,000.00
4,750.00 5,000.00
5,700.00 6,000.00
5,700.00 6,000.00
6,650.00 7,000.00
12,350.00 13,000.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
1,900.00 2,000.00
2,850.00 3,000.00
3,800.00 4,000.00
0.00 0.00
0.00 0.00
2,850.00 3,000.00
0.00 0.00
950,000.00 1,000,000.00
1,235,000.00 1,300,000.00
0.00 0.00
304,000.00 320,000.00
522,500.00 550,000.00
364,800.00 384,000.00
657,400.00 692,000.00
530,100.00 558,000.00
954,750.00 1,005,000.00
0.00 0.00
2,071,000.00 2,180,000.00
2,828,150.00 2,977,000.00
5,179,400.00 5,452,000.00
5,229,750.00 5,505,000.00
0.00 0.00
3,325,000.00 3,500,000.00
4,275,000.00 4,500,000.00
3,325,000.00 3,500,000.00
3,800,000.00 4,000,000.00
0.00 0.00
6,650,000.00 7,000,000.00
8,075,000.00 8,500,000.00
9,025,000.00 9,500,000.00
8,550,000.00 9,000,000.00
9,500,000.00 10,000,000.00
11,400,000.00 12,000,000.00
0.00 0.00
4,750.00 5,000.00
0.00 0.00
0.00 0.00
380,000.00 400,000.00
380,000.00 400,000.00
475,000.00 500,000.00
570,000.00 600,000.00
142,500.00 150,000.00
475,000.00 500,000.00
420,850.00 443,000.00
199,500.00 210,000.00
570,000.00 600,000.00
199,500.00 210,000.00
171,000.00 180,000.00
313,500.00 330,000.00
285,000.00 300,000.00
51,300.00 54,000.00
306,850.00 323,000.00
142,500.00 150,000.00
171,000.00 180,000.00
171,000.00 180,000.00
285,000.00 300,000.00
51,300.00 54,000.00
142,500.00 150,000.00
306,850.00 323,000.00
51,300.00 54,000.00
85,500.00 90,000.00
62,700.00 66,000.00
2,850.00 3,000.00
62,700.00 66,000.00
ANALISA HARGA SATUAN
PEKERJAAN DINDING PENAHAN TANAH
KOREKSI ARITMATIK
URAIAN PEKERJAAN SAT
2 3
A. ANALISA PEKERJAAN DINDING PENAHAN TANAH

1 BIAYA 1M' DP TIPE 0.50
- Galian Tanah M3
- Pasangan Batu Belah 1 : 4 M3
- Plesteran 1 : 3 M2
- Siaran 1Pc:2Ps M2
- Timbunan/Urugan kembali M3
- Drainasi (Pipa PVC dia 1", kerikil & ijuk) titik
- Hamparan pasir dibawah pondasi M3
- Pasangan Batu Kosong M3

- Galian Tanah M3
- Siaran 1Pc:2Ps M2

- Galian Tanah M3
- Siaran 1Pc:2Ps M2

- Galian Tanah M3
- Siaran 1Pc:2Ps M2

- Galian Tanah M3
- Siaran 1Pc:2Ps M2

- Galian Tanah M3
- Siaran 1Pc:2Ps M2

- Galian Tanah M3
- Siaran 1Pc:2Ps M2

- Galian Tanah M3
- Siaran 1Pc:2Ps M2

- Galian Tanah M3
- Siaran 1Pc:2Ps M2

- Galian Tanah M3
- Siaran 1Pc:2Ps M2

- Galian Tanah M3
- Siaran 1Pc:2Ps M2

- Galian Tanah M3
- Siaran 1Pc:2Ps M2
Harga satuan per-m3 untuk DP0,5M s/d DP2,00m= M3

(jumlah harga dibagi jumlah volume bat.Kali/Gunung)
Harga satuan per-m3 rata2 DP2,0M s/d DP5,5m= M3

(jumlah harga dibagi jumlah volume bat.Kali/Gunung)
Harga Satuan Untuk 1m3 DP rata-rata =
1 1 m2 Road (New)
1 m2 Base Structure
- Soil Excavation
- Common Excavation m3
- Back filling m3
- Sub Base Coarce
- Comp. Sand gravel (sirtu) 300 mm thick m3
- Base Coarce
- Crush stone 3 - 5, 250 mm thick m3
- Remuneration
- Worker man/day
- Supervisor man/day
- Stomwalls operator hour
2 1 m2 Penetration thickness 5 cm
- Material
- Aspalt hot 60/70 kg
- Split 2/3 m3
- Dust split m3
- Split 1/2 m3
- Firewood m3
- Remuneration
ANALISA PONDASI PERALATAN
K A. PONDASI LA LINE BAY 150

PENYEDIA BARANG/JASA ( Perhitungan 1 Pondasi )
VOLUME HARGA SATUAN a.
(RP) JUMLAH (RP) b.
4 5 6 = 4X5 c.
d.
e.
f.
0.75 70,983.75 53,237.81
0.24 965,420.40 231,700.90
0.55 49,701.40 27,335.77
1.25 54,548.82 68,186.03
0.50 41,049.25 20,524.63 B. PONDASI LA TRAFO BAY 1
0.50 10,005.00 5,002.50 ( Perhitungan 1 Pondasi )
0.05 233,569.60 11,678.48 a.
0.09 539,869.80 48,588.28 b.
Sub total 466,254.39 c.
d.
1.00 70,983.75 70,983.75 e.
0.50 965,420.40 482,710.20 f.
0.45 49,701.40 22,365.63
1.35 54,548.82 73,640.91
0.67 41,049.25 27,503.00
1.00 10,005.00 10,005.00
0.07 233,569.60 16,349.87 C. PONDASI DS LINE BAY 150
Sub total 779,140.13 a.
b.
0.85 70,983.75 60,336.19 c.
0.85 965,420.40 820,607.34 d.
0.55 49,701.40 27,335.77 e.
2.25 54,548.82 122,734.85 f.
0.56 41,049.25 22,987.58
1.50 10,005.00 15,007.50
0.10 233,569.60 23,356.96
0.20 539,869.80 107,973.96
Sub total 1,200,340.15 D. PONDASI DS TRAFO BAY 1
( Perhitungan 1 Pondasi )
1.13 70,983.75 80,211.64 a.
1.40 965,420.40 1,351,588.56 b.
0.55 49,701.40 27,335.77 c.
1.45 54,548.82 79,095.79 d.
0.75 41,049.25 30,786.94 e.
2.00 10,005.00 20,010.00 f.
0.12 233,569.60 28,028.35
0.24 539,869.80 129,568.75
Sub total 1,746,625.80
1.60 70,983.75 113,574.00 E. PONDASI DS COUPLER BA

1.84 965,420.40 1,776,373.54 ( Perhitungan 1 Pondasi )
0.55 49,701.40 27,335.77 a.
1.68 54,548.82 91,642.02 b.
1.07 41,049.25 43,922.70 c.
2.25 10,005.00 22,511.25 d.
0.13 233,569.60 30,364.05 e.
0.26 539,869.80 140,366.15 f.
Sub total 2,246,089.47
1.36 70,983.75 96,537.90

2.06 965,420.40 1,988,766.02
0.55 49,701.40 27,335.77 F. PONDASI DSE 150 kV
0.91 41,049.25 37,354.82 a.
2.50 10,005.00 25,012.50 b.
0.14 233,569.60 32,699.74 c.
0.28 539,869.80 151,163.54 d.
Sub total 2,437,966.09 e.
f.
1.57 70,983.75 111,444.49
2.74 965,420.40 2,645,251.90
0.55 49,701.40 27,335.77
1.45 54,548.82 79,095.79
1.05 41,049.25 43,101.71 G. PONDASI CVT 150 kV
3.00 10,005.00 30,015.00 ( Perhitungan I Pondasi )
0.16 233,569.60 37,371.14 a.
0.31 539,869.80 167,359.64 b.
Sub total 3,140,975.43 c.

d.
1.94 70,983.75 137,708.48 e.
3.71 965,420.40 3,581,709.68 f.
0.55 49,701.40 27,335.77
1.45 54,548.82 79,095.79
1.29 41,049.25 52,953.53
3.50 10,005.00 35,017.50 PONDASI CVTH.
150 kV (untuk PT BUSBAR)
0.37 539,869.80 199,751.83 a.
Sub total 4,157,950.81 b.

c.
2.19 70,983.75 155,454.41 d.
4.64 965,420.40 4,479,550.66 e.
0.55 49,701.40 27,335.77 f.
1.45 54,548.82 79,095.79
1.46 41,049.25 59,931.91
4.00 10,005.00 40,020.00
0.20 233,569.60 46,713.92
0.40 539,869.80 215,947.92 I. PONDASI CT LINE BAY 150
Sub total 5,104,050.38 ( Perhitungan I Pondasi )
a.
2.73 70,983.75 193,785.64 b.
6.03 965,420.40 5,821,485.01 c.
0.55 49,701.40 27,335.77 d.
1.45 54,548.82 79,095.79 e.
1.82 41,049.25 74,709.64 f.
4.50 10,005.00 45,022.50
0.23 233,569.60 53,721.01
0.46 539,869.80 248,340.11
Sub total 6,543,495.46
J. PONDASI CT TRAFO BAY 1
7.51 965,420.40 7,250,307.20 a.
0.55 49,701.40 27,335.77 b.
1.45 54,548.82 79,095.79 c.
2.13 41,049.25 87,434.90 d.
5.00 10,005.00 50,025.00 e.
0.26 233,569.60 60,728.10 f.
0.52 539,869.80 280,732.30
Sub total 8,062,097.22
3.57 70,983.75 253,411.99

9.12 965,420.40 8,804,634.05 K. PONDASI CT COUPLER BA
1.45 54,548.82 79,095.79 a.
2.38 41,049.25 97,697.22 b.
5.50 10,005.00 55,027.50 c.
0.28 233,569.60 65,399.49 d.
0.56 539,869.80 302,327.09 e.
Sub total 9,684,928.89 f.
2.99 1,402,127.25
39.04 1,104,615.26
L. PONDASI CB LINE BAY 150
Rp. 1,253,371.25 a.
b.
c.
d.
e.
f.
1.000 #REF! #REF!

1.000 #REF! #REF!
M. PONDASI CB TRAFO BAY 1
0.360 Err:509 Err:509 ( Perhitungan 1 Pondasi )
a.
0.275 Err:509 Err:509 b.
c.
d.
e.
0.6750 Err:509 Err:509 f.
0.0628 Err:509 Err:509
0.0240 Err:509 Err:509
Err:509
N. PONDASI CB COUPLER BA
7.000 Err:509 Err:509 a.
0.050 Err:509 Err:509 b.
0.010 Err:509 Err:509 c.
0.020 Err:509 Err:509 d.
0.009 Err:509 Err:509 e.
f.
O. PONDASI MK / MARSHALIN
a.
b.
c.
d.
e.
f.
P. PONDASI TRAFO 30 MVA 1

a.
b.
c.
d.
e.
e.
f.
h.
Q. PONDASI P1 150 kV
a.
b.
c.
d.
e.
f.
R. PONDASI P2 150 kV
a.
b.
c.
d.
e.
f.
S. PONDASI P3 150 kV
a.
b.
c.
d.
e.
f.
T. PONDASI NGR 150 kV

a.
b.
c.
d.
e.
f.
U. PONDASI Sstr & PAGAR KE

a.
b.
c.
d.
e.
f.
( Pagar Keliling )
a.
b.
c.
d.
e.
f.
g.
h.
I.
j.
k.
l.
m.
n.
o.
V. PONDASI CABLE DUCT W.

a.
b.
c.
d.
e.
f.
g.
W. PONDASI CABLE DUCT TIP

a.
b.
c.
d.
e.
f.
g.
X. PONDASI CABLE DUCT W.

a.
b.
c.
d.
e.
f.
g.
Y. PONDASI CABLE DUCT W.3

a.
b.
c.
d.
e.
f.
g.
Z. PENUTUP CABLE DUCT (B

a.
b.
c.
d.
e.
A'. PENUTUP CABLE DUCT (B

a.
b.
c.
d.
e.
B'. PENUTUP CABLE DUCT (B
a.
b.
c.
d.
e.
C'. PENUTUP CABLE DUCT (B

a.
b.
c.
d.
e.
D'. PEKERJAAN HAMPARAN K

a.
b.
c.
d.
e.
E'. PEKERJAAN JALAN PAVIN

1.
a.
b.
c.
d.
e.
2.
a.
b.
c.
d.
e.
ANALISA PONDASI PERALATAN
PONDASI LA LINE BAY 150 kV

Galian u/ Pondasi 5.58 m3
Timbunan Sirtu 1.08 m3
Besi Beton 82.65 Kg
Beton K.225 + bekesting 0.73 m3
Beton Rabat 1pc : 3ps : 5kr 0.27 m3
Urugan kembali galian tanah & Perataan 3.50 m3
Angkur 4.00 bh
CBLB
PONDASI LA LINE BAY 150 kV 12.00 LS
PONDASI LA TRAFO BAY 150 kV

Besi Beton 82.65 Kg
Angkur 4.00 bh
CBLB
PONDASI LA TRAFO BAY 150 kV 3.00 LS
PONDASI DS LINE BAY 150 kV

Besi Beton 457.86 Kg
Angkur 6.00 bh
DS150
PONDASI DS LINE BAY 150 kV 8.00 buah
PONDASI DS TRAFO BAY 150 kV
Angkur 6.00 bh
DS150
PONDASI DS TRAFO BAY 150 kV 2.00 buah
PONDASI DS COUPLER BAY 150 kV

Angkur 6.00 bh
DS150
PONDASI DS COUPLER BAY 150 kV 2.00 buah
PONDASI DSE 150 kV

Angkur 6.00 bh
DS150
PONDASI DSE 150 kV 4.00 buah
PONDASI CVT 150 kV

( Perhitungan I Pondasi )
Besi Beton 86.55 Kg

Angkur 4.00 bh
CVT
PONDASI CVT 150 kV 12.00 buah
T 150 kV (untuk PT BUSBAR)

Besi Beton 86.55 Kg
Angkur 4.00 bh
CVT
PONDASI CVT 150 kV (untuk PT BUSBAR) 2.00 buah
PONDASI CT LINE BAY 150 kV

Besi Beton 86.55 Kg

Angkur 4.00 bh
CT
PONDASI CT LINE BAY 150 kV 12.00 buah
PONDASI CT TRAFO BAY 150 kV

Besi Beton 86.55 Kg

Angkur 4.00 bh
CT
PONDASI CT TRAFO BAY 150 kV 3.00 buah
PONDASI CT COUPLER BAY 150 kV

Besi Beton 86.55 Kg
Angkur 4.00 bh
CT
PONDASI CT COUPLER BAY 150 kV 6.00 buah
PONDASI CB LINE BAY 150 kV

Besi Beton 82.65 Kg
Angkur 4.00 bh
CB
PONDASI CB LINE BAY 150 kV 12.00 buah
PONDASI CB TRAFO BAY 150 kV

Besi Beton 82.65 Kg
Angkur 4.00 bh
CB
PONDASI CB TRAFO BAY 150 kV 3.00 buah
PONDASI CB COUPLER BAY 150 kV

Besi Beton 82.65 Kg
Angkur 4.00 bh
CB
PONDASI CB COUPLER BAY 150 kV 3.00 buah
PONDASI MK / MARSHALING KIOST 150 kV

Timbunan sirtu 0.91 m3
Besi Beton 63.39 Kg
MK
PONDASI MK / MARSHALING KIOST 150 kV 6.00 buah
PONDASI TRAFO 30 MVA 150/20 kV

Besi Beton 2,300.00 Kg
Spesie adukan 1pc : 8ps 7.38 m3
Rabat beton 3.26 m3
Besi Grlet 336.55 Kg
TR30
PONDASI TRAFO 30 MVA 150/20 kV 1.00 buah
PONDASI P1 150 kV
Urugan kembali galian tanah 19.26 m3
Angkur 16.00 set
P.1
PONDASI P1 150 kV 9.00 buah
PONDASI P2 150 kV
Angkur 16.00 bh
P.2
PONDASI P3 150 kV
Angkur 16.00 bh
P.3
PONDASI NGR 150 kV

Rabat beton 0.36 m3
dinabolt 4.00 bh
NGR
PONDASI NGR 150 kV 1.00 buah
PONDASI Sstr & PAGAR KELILING

Timbunan sirtu 0.22 m3
Besi Beton 54.19 Kg
( Pagar Keliling )
Pas. Batu Kosong 1.05 m3
Pasangan Batu Belah 2.94 m3
Beton Sloop Pagar 0.42 m3
Beton Kolom 0.16 m3
Beton Ringbalk 0.30 m3
Besi Beton 151.78 kg
Pas. Batu Bata 1.92 m3
Plesteran 41.50 m2
Pagar BRC 120 2.00 m'
Pintu Pagar 120 2.00 m'
Tiang BRC 120 4.00 m'
Timbunan Kembali 3.36 m3
Acian Tembok 41.50 m2
Cat Tembok 41.50 m2
Sstr
PONDASI Sstr & PAGAR KELILING 1.00 buah
PONDASI CABLE DUCT W. 112 ( 1 M' )

Besi Beton 90.00 Kg
Besi Ankeur ø 12 mm 0.36 kg
CD112
PONDASI CABLE DUCT W. 112 ( 1 M' ) 110.08 m'
PONDASI CABLE DUCT TIPE W.72 ( 1 M' )

Besi Beton 60.00 Kg
Besi Ankeur ø 12 mm 0.36 kg
CD72
PONDASI CABLE DUCT TIPE W.72 ( 1 M' ) 38.70 m'
PONDASI CABLE DUCT W. 54 ( 1 M' )

Besi Beton 30.99 Kg
Besi Angkeur ø 12 mm 0.36 kg
CD54
PONDASI CABLE DUCT W. 54 ( 1 M' ) 167.74 m'
PONDASI CABLE DUCT W.34 ( 1 M' )

Besi Beton 18.00 Kg
Besi Angkeur ø 12 mm 0.36 kg
CD34
PONDASI CABLE DUCT W.34 ( 1 M' ) 258.99 m'
PENUTUP CABLE DUCT (BESI) & CABLE HUNGER W.112

Besi L 50-.50.5 20.74 Kg
Besi L 40.40.4 13.87 Kg
Checkered Plate tebal 4.5 mm 1.20 M2
Beton K.225 + bekesting - M3
Besi beton - Kg
PCDB112
PENUTUP CABLE DUCT (BESI) & CABLE HUNGER W.112 110.08 m'

Besi L 50-.50.5 20.74 Kg
Besi L 40.40.4 13.87 Kg
Besi beton - Kg
PCDB112

Besi L 50-.50.5 12.44 Kg
Besi L 40.40.4 9.20 Kg
Besi beton - Kg
PCDB54

Besi L 40.40.4 4.84 Kg
Besi L 30.30.3 4.26 Kg
Besi beton - Kg
PCDB34
PEKERJAAN HAMPARAN KERIKIL DAN KANSTEEN

Pekerjaan Perataan Tanah 842.40 m2
Pekerjaan Hamparan Pasir 42.12 m3
Pekerjaan Hampran Kerikil 84.24 m3
Pekerjaan Kansteen Beton 20.64 m3
PEKERJAAN HAMPARAN KERIKIL DAN KANSTEEN
PEKERJAAN JALAN PAVIN BLOK, KANSTEEN & PLAT BETON

PEKERJAAN JALAN PAVIN BLOK
LUAS JALAN : 217.50 M2
Galian tanah/kerikil pada badan jalan t=20cm 43.50 M3
Material Base-Course t = 10 cm 0.06 M3
Leveling muka jalan 217.50 M2
Lapisan pasir dipadatkan 10 cm 21.75 M3
Pas. Paving Blok 10 x 20 x 8cm 217.50 M2
Per m2
PEKERJAAN KANSTEEN 174.00 M'
Beton 1pc : 2ps : 3krl 13.49 M3
Besi Tulangan 6.96 M3
Urgan kembali 4.64 M3
Plesteran 1 : 3 104.40 M2
Pengecatan 104.40 M2
PEKERJAAN JALAN PAVIN BLOK, KANSTEEN & PLAT BETON
SUB TOTAL RP.

Pondasi Cable Support 1.00
Mercury Vapour Flouresent light 1 x 250 W complete with lighting

column 9 m high, fuse box, grounding system and installation of cable
conduit and wiring and all accessories and foundation of column 1.00
Lighting HPIT Lamp 1 x 250 W complete with support, fuse box,
grounding system and installation of cable conduit and wiring and all
accessories for Switchyard 1
HARGA SATUAN
JUMLAH (RP)
(RP)
70,984 396,000.60
233,570 252,955.88
18,258 1,509,054.15
2,206,120 1,599,436.82
967,518 261,955.50
41,049 143,672.38
500,000 2,000,000.00
sub jumlah 6,163,075.31
3,654,847 73,956,903.73
70,984 396,000.60
233,570 252,955.88
18,258 1,509,054.15
2,206,120 1,599,436.82
967,518 261,955.50
41,049 143,672.38
500,000 2,000,000.00
sub jumlah 6,163,075.31
3,654,847 18,489,225.93
70,984 3,170,844.11
233,570 1,361,710.77
18,258 8,359,635.98
2,206,120 12,438,103.13
967,518 1,412,576.28
41,049 1,302,985.29
500,000 3,000,000.00
sub jumlah 28,045,855.56
24,764,378 224,366,844.49
70,984 3,170,844.11
233,570 1,361,710.77
18,258 8,359,635.98
2,206,120 12,438,103.13
967,518 1,412,576.28
41,049 1,302,985.29
500,000 3,000,000.00
sub jumlah 31,045,855.56
24,764,378 62,091,711.12
70,984 3,170,844.11
233,570 1,361,710.77
18,258 8,359,635.98
2,206,120 12,438,103.13
967,518 1,412,576.28
41,049 1,302,985.29
500,000 3,000,000.00
sub jumlah 31,045,855.56
24,764,378 62,091,711.12
70,984 3,170,844.11
233,570 1,361,710.77
18,258 8,359,635.98
2,206,120 12,438,103.13
967,518 1,412,576.28
41,049 1,302,985.29
500,000 3,000,000.00
sub jumlah 31,045,855.56
24,764,378 124,183,422.24
70,984 355,628.59
233,570 294,531.27
18,258 1,580,242.67
2,206,120 2,327,456.33
967,518 304,768.17
41,049 97,656.17
500,000 2,000,000.00
sub jumlah 6,960,283.19
4,364,407 83,523,398.25
70,984 355,628.59
233,570 294,531.27
18,258 1,580,242.67
2,206,120 2,327,456.33
967,518 304,768.17
41,049 97,656.17
450,000 1,800,000.00
sub jumlah 6,760,283.19
4,364,407 13,520,566.37
70,984 355,628.59
233,570 294,531.27
18,258 1,580,242.67
2,206,120 2,327,456.33
967,518 304,768.17
41,049 97,656.17
450,000 1,800,000.00
sub jumlah 6,760,283.19
4,364,407 81,123,398.25
70,984 355,628.59
233,570 294,531.27
18,258 1,580,242.67
2,206,120 2,327,456.33
967,518 304,768.17
41,049 97,656.17
500,000 2,000,000.00
sub jumlah 6,960,283.19
20,880,849.56
70,984 355,628.59
233,570 294,531.27
18,258 1,580,242.67
2,206,120 2,327,456.33
967,518 304,768.17
41,049 97,656.17
500,000 2,000,000.00
sub jumlah 6,960,283.19
41,761,699.12
70,984 556,015.71
233,570 280,283.52
18,258 1,509,054.15
2,206,120 2,003,156.73
967,518 290,255.40
41,049 222,692.18
500,000 2,000,000.00
sub jumlah 6,861,457.69
82,337,492.33
70,984 556,015.71
233,570 280,283.52
18,258 1,509,054.15
2,206,120 2,003,156.73
967,518 290,255.40
41,049 222,692.18
500,000 2,000,000.00
sub jumlah 6,861,457.69
20,584,373.08
70,984 556,015.71
233,570 280,283.52
18,258 1,509,054.15
2,206,120 2,003,156.73
967,518 290,255.40
41,049 222,692.18
500,000 2,000,000.00
sub jumlah 6,861,457.69
20,584,373.08
70,984 249,869.90
233,570 213,295.76
18,258 1,157,383.97
2,206,120 1,380,148.51
967,518 142,418.65
41,049 56,420.14
sub jumlah 3,199,536.93

19,197,221.59
70,984 3,816,796.24
233,570 2,284,310.69
18,258 41,993,739.25
2,206,120 88,244,789.86
300,000 2,213,100.00
967,518 3,154,108.68
41,049 662,945.39
75,000 25,241,025.00
sub jumlah 167,610,815.10
167,610,815.10
70,984 2,473,499.75
233,570 1,011,823.51
967,518 1,393,225.92
18,258 14,308,545.03
2,206,120 23,781,970.87
41,049 790,690.65
875,000 14,000,000.00
sub jumlah 57,759,755.73
519,837,801.59
70,984 2,473,499.75
233,570 1,011,823.51
967,518 1,393,225.92
18,258 14,308,545.03
2,206,120 23,781,970.87
41,049 790,690.65
875,000 14,000,000.00
sub jumlah 57,759,755.73
462,078,045.86
70,984 2,473,499.75
233,570 1,011,823.51
967,518 1,393,225.92
18,258 14,308,545.03
2,206,120 23,781,970.87
41,049 790,690.65
875,000 14,000,000.00
sub jumlah 57,759,755.73
577,597,557.32
70,984 671,506.28
233,570 338,675.92
18,258 4,582,795.02
2,206,120 4,271,047.83
967,518 348,306.48
41,049 234,555.41
200,000 800,000.00
sub jumlah 11,246,886.94
11,246,886.94
70,984 92,278.88
233,570 51,385.31
967,518 67,726.26
18,258 989,372.50
2,206,120 4,610,790.27
41,049 16,830.19
70,984 484,819.01
539,870 566,863.29
965,420 2,838,335.98
967,518 406,357.56
967,518 154,802.88
967,518 290,255.40
18,258 2,771,148.59
1,113,016 2,136,989.88
49,701 2,062,608.12
960,000 1,920,000.00
3,500,000 7,000,000.00
400,000 1,600,000.00
41,049 137,925.48
26,196 1,087,140.79
35,671 1,480,330.80
sub jumlah 30,765,961.18
30,765,961.18
70,984 166,826.01
233,570 54,655.29
18,258 1,643,233.28
2,206,120 1,654,589.81
967,518 150,932.81
41,049 19,908.89
12,500 4,500.00
sub jumlah 3,694,646.07
406,706,639.90
70,984 132,100.76
233,570 78,479.39
18,258 1,095,488.85
2,206,120 1,103,059.87
967,518 108,362.02
41,049 24,013.81
12,500 4,500.00
sub jumlah 2,546,004.69
98,530,381.69
70,984 89,368.54
233,570 32,933.31
18,258 565,816.34
2,206,120 538,293.22
967,518 45,473.35
41,049 15,393.47
12,500 4,500.00
sub jumlah 1,291,778.23
216,682,879.82
70,984 39,963.85
233,570 51,852.45
18,258 328,646.66
2,206,120 295,620.05
967,518 71,596.33
41,049 4,310.17
12,500 4,500.00
sub jumlah 796,489.51
206,282,817.34
34,856 722,732.84
34,856 483,611.15
378,125 453,750.00
2,206,120 -
18,258 -
sub jumlah 1,660,093.99

182,743,145.91
34,856 722,732.84
34,856 483,611.15
378,125 302,500.00
2,206,120 -
18,258 -
sub jumlah 1,508,843.99
58,392,262.23
34,856 433,639.70
34,856 320,532.97
378,125 234,437.50
2,206,120 -
18,258 -
165,829,470.37
34,856 168,701.56
34,856 148,531.73
378,125 151,250.00
2,206,120 -
18,258 -
121,332,489.55
- -
- -
967,518 40,751,858.16
- -
- -
sub jumlah 40,751,858.16
tidak diisi tidak diisi

70,984 3,087,793.13
306,840 17,275.07
41,307 8,984,218.34
233,570 5,080,138.80
237,500 51,656,250.00
sub jumlah 68,825,675.34
293,082.93
tidak diisi tidak diisi
- -
306,840 2,135,604.25
41,049 190,468.52
- -
- -
sub jumlah 2,326,072.77
Total 1&2 71,151,748.11
#VALUE!
2,500,000 2,875,000.00
8,000,000 9,200,000.00
3,000,000 3,450,000.00

BOQ

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

BOQ

Diunggah oleh

Hak Cipta:

Format Tersedia

ANALISA HARGA SATUAN

1 M3 GALIAN TANAH KERAS

1 M3 PASANGAN BATU KOSONG

1 M3 PASANGAN BATU BELAH 1 : 4

1 M3 BETON CAMPURAN 1:3:5

1 M3 BETON CAMPURAN 1:2:3

1 M3 BETON MUTU K-225

1 M3 BETON BERTULANG K-175

1 M3 BETON BERTULANG K-225

GALIAN TANAH DENGAN ALAT ( COMMON EXCAVATION) / M3

GALIAN TANAH KERAS( ROCK EXCAVATION) / M3

1 M3 TIMBUNAN TANAH/PERATAAN & PEMADATAN

1 M2 PLESTERAN 1 : 3 (tebal 1½ cm)

1 M2 PLESTERAN 1 : 4 (tebal 1½ cm)

1 M2 PASANGAN KERAMIK 40/40 CM

1 M2 PASANGAN KERAMIK 20/20, 30/30, 25/32 CM (lantai)

Keramik 20/20 (anti slip)

1 M2 PASANGAN KERAMIK 20/20 CM (dinding)

1 M2 PASANGAN KERAMIK 20/25 CM (dinding)

1 M2 PASANGAN KERAMIK GRANIT (Terase) CM

1 M2 PASANGAN KERAMIK 10/20, 10/40

1 M' BUBUNGAN ATAP SPANDEK COLORBOND

1 M' BUBUNGAN ATAP SENG 32

1 M' TALANG SENG

1 M' TALANG PATAHAN COLORBOND

PEKERJAAN PLAFON GYPSUM

1 M2 RANGKA LANGIT-LANGIT & PLAFON

1 M2 RANGKA LANGIT-LANGIT & PLAFON CLASSIC BOARD

1 M2 PENGECATAN KAYU / BESI

1 M2 DAUN PINTU PANIL

1 M2 RANGKA DAUN JENDELA KACA

PAVING BLOK /M2

LEVELING MUKA JALAN / M2

LAPIS PONDASI BAWAH (SUB-BASE) / M3

LAPIS PONDASI ATAS (BASE COURSE) / M3

LAPIS RESAP PENGIKAT (PRIME COAT) / M2

LAPISAN ASPHALT TREATED BASE (ATB) 5 cm /M3

1 M2 PLESTERAN 1 : 4 (tebal 1½ cm)

1 M' Kansteen (15x30x50)

1 M' Kansteen (20x30x50)

1 M3 Stone Masonry 1PC: 2 Sand

Staff, karyawan dan pekerja

Alarm bell 6'' ( 150 mm ) diameter included installation wiring

Hydrant and accessories included installation of pipe:

- Worker man/day 0.6750

- Worker man/day 0.360

1m' Fence BRC height 1.20 m

- Sloof 15/20 reinforced concrete K 175; m3 0.03

- Lean Concrete m3 0.0051

1 1m' Fence BRC height 1.50 m

- Lean Concrete m3 0.0051

2 1m' Fence BRC height 1.75 m

- Lean Concrete m3 0.0051

3 1m' Fence BRC height 1.9 m

- Lean Concrete m3 0.0051

4 1m' Fence Galvanized Wire Mesh height 2.00 m

7 1m' Fence from Concrete height 2.00 m

8 1m' Fence from Brick Wall height 2.40 m (lower)

Gate complete with pole, accessories and foundation

1 1 m' Cable Trench Type I (20 kV Room)

- Excavation of soil m3 3.704

2 1 m' Cable Trench Type II

- Excavation of soil m3 1.470

3 1 m' Cable Trench Type III