I PEK. PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank
Sisi Horisontal = 3.5 M
Sisi Vertikal = 2 M
Kllng = 11 M
Total = 11 M
II PEK. TANAH
IV PEK. BETON
1 Membuat Lantai Kerja Beton (K100)
Tebal x Panjang x Lebar
Volume = 0.05 x 3.5 x 2
= 0.35 M³
Plesteran Luar
Luas = Arah Vertikal x Arah Horizontal x Tinggi Dinding - Luas Pintu
= 4 + 7 x 2.28
= 25.08 - 3.7904 = 21.29 M²
Total = 49 M²
2 Pengecatan Plafon
Volume = Panjang x Lebar
3.2 x 1.85 = 5.92 M²
3 Pemasangan Lis Gypsum
Volume = 2 x Panjang + Lebar
R1 = 2 x 1.85 + 1.85 = 7.4
R2 = 2 x 1.85 + 1.35 = 6.4
Total = 14.00 M
X PEK. PENUTUP ATAP
1 Pemasangan Penutup Atap Spandek + Rangka
Luas = Panjang x Lebar
4.7 x 3.1 = 14.57 M²
BAHAN
1 Air M³ Rp 1,300.00
Air Ltr Rp 1.40
2 Alumunium Foil roll
Alumnium Foil Triplek Jeruk lbr Rp -
3 Alkali Dinding Luar
4 Alkali Dinding Dalam
5 Aspal Curah kg Rp -
6 Aspal Drum AC 60/70 kg Rp -
7 Asbes Gelombang Kecil Rp -
Asbes Gelombang Kecil 3000 x 1050 x 4 mm lbr
Asbes Gelombang Kecil 2400 x 1050 x 4 mm lbr
Asbes Gelombang Kecil 2100 x 1050 x 4 mm lbr
Asbes Gelombang Kecil 1800 x 1050 x 4 mm lbr
8 Asbes Gelombang Besar
Asbes Gelombang Besar 3000 x 1020 x 5 mm lbr
Asbes Gelombang Besar 2250 x 920 x 5 mm lbr
Asbes Gelombang Besar 1500 x 920 x 5 mm lbr
Asbes Gelombang Besar 3000 x 920 x 6 mm lbr
Asbes Gelombang Besar 2250 x 920 x 6 mm lbr
Asbes Gelombang Besar 1500 x 920 x 6 mm lbr
9 Asbes Plat
Asbes Plat 1000 x 1000 x 3 mm lbr Rp -
Asbes Plat 1000 x 1000 x 4 mm lbr
Asbes Plat 1000 x 2000 x 3 mm lbr
Asbes Plat 250 x 2000 x 4 mm lbr
Asbes Plat 500 x 2000 x 3 mm lbr
Asbes Plat 1200 x 2400 x 4 mm lbr
Asbes Plat 1200 x 2400 x 5 mm lbr
Asbes Plat 1200 x 2400 x 6 mm lbr
10 Asbes Nok
Gelombang Kecil bj
Gelombang Besar bj
Bubungan Asbes Gelombang bh Rp -
Bak Mandi
11 Bak mandi Porselin/Keramik bh
12 Bak Mandi Teraso Uk. 50 x 50 x 50 cm bh Rp -
Bak Mandi Fibre Glass 70 x 70 x 66 cm bh Rp -
Bathtub American Standard CT-1610 Unit Rp -
2 Aluminium Extrusion Partikel Board Lapis Pabrik m Rp -
3 Bata Ringan (60 x 20 x7.5) cm m3 Rp -
3 Bata Ringan (60 x 20 x 10) cm m3 Rp -
3 Bata Ringan (60 x 20 x 12.5) cm m3 Rp -
3 Bata Ringan (60 x 20 x 15) cm m3 Rp -
3 Semen MU-380 Zak Rp - 40 kg
2 Batu Bata
Batu Bata Uk 5.5 x 11 x 23 cm Bh Rp 2,700.00
Batu Bata Pasangan Kelas I bh Rp 1,800.00
Batu Bata Gosok Kelas I bh Rp 2,500.00
Batu Bata Apple bj
15 Batu Bata Berongga Expose bj
3 Batu Belah
Batu Gunung M³ Rp 200,000.00
Batu Belah 15/20 m3 Rp -
Batu Belah 10/15 m3 Rp -
Batu Belah 5/7 m3 Rp -
Batu Belah 4/6 m3
Batu Pecah 2/3 M³ Rp 370,000.00
Batu Pecah 2/3 Kg Rp 274.07
Batu Kricak 3/4 (MS) m3
Batu Kricak 2/3 (MS) m3
4 Batu Kasar
Kerikil Koral M³ Rp -
Batu Koral Sikat zak Rp -
Batu Pengeresek m3 Rp -
4 Batu Belah Putih m3
18 Batu Granit kg
4 Baja dan Besi
Baja IWF kg
Besi Profil Siku WF Panjang 12 M' kg Rp 13,000.00
Besi Profil Siku WF Panjang 6 M' kg Rp 12,000.00
Besi Strip Kg Rp 47,000.00
Besi Beton Polos dan Ulir Rata-rata Kg Rp 11,189.04
Besi Beton Polos Diameter 6 mm Kg Rp 15,413.53
Besi Beton Polos Diameter 8 mm Kg Rp 10,759.49
Besi Beton Polos Diameter 10 mm Kg Rp 10,270.27
Besi Beton Polos Diameter 12 mm Kg Rp 12,195.12
Besi Beton Ulir Diameter 13 mm kg Rp 11,618.59
Besi Beton Ulir Diameter 16 mm kg Rp 13,185.65
Besi Beton Ulir Diameter 19 mm kg Rp 12,855.01
Besi Scuare Tube m
Profil Aluminium M'
Aluminium Strip m'
Skrup Fixer 4" Bh
Sealant Tube
Profil Kaca m
1 Besi dan Alumunium
4 Profil HOLLOW 4 x 4 mm Btg Rp 29,200.00
5 Profil HOLLOW 2 x 4 mm Btg Rp 22,600.00
6 Gypsum Board 9 mm Lbr Rp 79,800.00
7 Paku Gypsum Kg Rp 17,500.00
8 Ramset/Dina Bolt Bh Rp 7,200.00
9 Cotton Plaster Bh Rp 15,000.00
10 Compoun Zak Rp 75,000.00
Besi Hollow 40 x 40 mm M' Rp -
Besi Hollow 20 x 20 mm M' Rp -
5 Bantalan Karet m Rp -
6 Batako bj
Batako Uk. 20 x 40 x 10 cm bh Rp -
Batako Kualitas 1 bh Rp -
11 Bambu
Bambu Steger btg Rp 10,500.00
Bambu Apus btg Rp 10,500.00
Bambu Wulung btg
Bambu Petung btg
12 Buis Beton
Buis Beton Diameter 20 x 100 cm Bh Rp -
Buis Beton Diameter 15 mm x 1 m bj
Buis Beton Diameter 20 mm x 1 m bj
Buis Beton Diameter 25 mm x 1 m bj
Buis Beton Diameter 30 mm x 1 m bj
Buis Beton Diameter 40 mm x 1 m bj
Buis Beton Diameter 60 mm x 0,5 m bj
Buis Beton Diameter 80 mm x 0,5 m bj
Buis Beton Diameter 100 mm x 0,5 m bj
Buis Beton Diameter 50 cm x 80 cm bj Rp -
Buis Beton Diameter 50 cm x 100 cm bj Rp -
23 Beton Ready Mix
Ready Mix B0 m3 Rp -
Ready Mix K175 m3 Rp -
Ready Mix K225 m3 Rp -
Ready Mix K300 m3 Rp -
Ready Mix K500 m3 Rp -
12 Cat
Cat Kayu Dasar Kg Rp 90,000.00
Cat Kayu Penutup Kg Rp 92,000.00
Cat Meni kg Rp 30,000.00
Cat Dasar Besi (Altex) kg Rp 41,000.00
Cat Penutup Besi (Altex) kg Rp 83,000.00
Cat Dasar Besi (Emco) kg Rp 62,000.00
Cat Penutup Besi (Emco) kg Rp 90,000.00
Cat Dasar Tembok Interior (Decolith) kg Rp 41,000.00
Cat Penutup Tembok Exterior (Decolith) kg Rp 41,088.00
Cat Dasar Tembok Interior Kg Rp 25,000.00 Vinillex
Cat Dasar Tembok Exterior Kg Rp 25,000.00 Vinillex
Cat Dasar Tembok Exterior (Mowilex) Kg
Cat Dasar Tembok Exterior (Tenokote) Kg Rp -
Cat Tembok Dasar Interior (Vinilex) Kg Rp 25,000.00
Cat Tembok Penutup Interior (Vinilex) Kg Rp 25,000.00
Alkali Dinding Luar Kg Rp 30,000.00
Alkali Dinding Dalam kg Rp 32,768.00
Amplas Lbr Rp 3,800.00
13 Dempul Tembok/Plamir kg Rp 18,000.00
10 Dempul kayu kg Rp 30,000.00
11 Dinaboid Ø 8 mw/Baut bh Rp 800.00
3 Engsel Pintu Bh
Engsel Pintu Solid Ek 18 5 x 3 x 3 4bb ps (2 bh) Rp 97,500.00
Engsel Pintu Solid Bh Rp 19,700.00
6 Engsel Jendela
Engsel Jendela Solid Ek 06 3 x 2,5 x 25,5 2bb ps (2 bh) Rp 57,000.00
Engsel Jendela Solid Ek 16 3 x 2,5 x 2,5 2bb ps (2 bh) Rp 45,750.00
Engsel Jendela Solid Ps (2 bh) Rp 75,000.00
30 Eternit 100 x 100 (Polos) lbr
31 Fiberglas lbr
32 Filler kg
12 Formika 120 x 240 cm lbr Rp 92,000.00
4 Floordrain
Floordrain Stainless TOTO TX1AN bh Rp 275,000.00
Floordrain Stainless Steel San-Ei bh Rp 50,000.00
Floordrain Stainless Bh Rp 60,600.00
Floordrain Plastik bh Rp 7,250.00
Floordrain Onda bh Rp 25,000.00
7 Roofdrain Bh Rp 55,000.00
4 Shower bh Rp 200,000.00
35 Gebalan Rumput m2
15 Galian Bor Pile m Rp 85,000.00
7 Grendel
Grendel Pintu Solid Bh Rp 16,200.00
Grendel Jendela Solid Bh Rp 23,000.00
Grendel Jendela Solid Sk 378 bh Rp 18,750.00
Grendel Jendela Solid Rmb 613 bh Rp 33,750.00
17 Genteng
Genteng Beton Besar bj
Genteng Beton Kecil bj
Genteng Murando Glassur bj
Genteng Murando Natural bj
Genteng Tanah Paris bj
Genteng Tanah Kodok bj
Genteng Kodok Karangpilang Good Year bj Rp 5,150.00
Genteng Kodok Jatiwangi/Nglayur bj
Genteng Kodok Soka bj Rp 2,200.00
Genteng Bambe bj Rp 4,700.00
Genteng Kaca 3 mm bj
Genteng Kaca Kodok bj
Genteng Plentong bh Rp 9,000.00
Bubungan Genteng Beton bj
Bubungan Genteng Tanah bj
Bubungan Murando bj
Bubungan Genteng Plentong "s" bh Rp 3,500.00
Bubungan Good Year bh Rp 25,000.00
Bubungan Kotak/Sl Jatiwangi/Ngalyur bh Rp 8,000.00
Bubungan Bulat Bambe/Good Year bh Rp 18,000.00
18 Geotekstil m2
14 Gypsum Jaya Board 9 mm x 240 x 120 lbr Rp 65,000.00
Cornice Compon kg Rp 6,500.00
15 Paku Skrup Kg Rp 19,200.00
List Gypsum 5 x 5 cm m1 Rp 7,000.00
List Gypsum m1 Rp 14,500.00
Wall Angle m1 Rp 4,000.00
Holow Alumunium 4 x 4 m1 Rp 7,600.00
Holow Alumunium 2 x 4 m1 Rp 6,400.00
Hpl Tekstur lbr Rp 120,000.00
40 Handel Pintu bh
41 Handel Jendela bh
8 Hak Angin
Kait Angin Ha 641 8' bh Rp 18,750.00
Kait Angin Ha 641 10' bh Rp 22,875.00
Kait Angin Solid Ps (2 Bh) Rp 33,000.00
43 H.B 20 bh
44 H.B 15 bh
45 H.B 10 bh
20 Tali Ijuk kg Rp 6,500.00
47 Ikut Celedu Paras (P = 120 cm) Unit
15 Kaca
kaca bening 3 mm m2
kaca bening 5 mm m2 Rp 80,000.00
Kaca buram 3 mm m2
kaca buram 5 mm m2
kaca reyband 5 mm m2
kaca 10 mm m2 Rp 238,590.00
Glassblok bh Rp 24,000.00
Kaca Tempred Tebal 12 Mm + Stiker m2 Rp 750,000.00
16 Karpet lebar 90 cm m'
17 kayu bakar m3
16 Kayu Begesting
Kayu Begesting Klas III /Albesia M³ Rp 1,600,000.00
Kayu Balok Klas II (Kayu Lokal) M³ Rp 2,000,000.00
Papan Begesting lbr Rp 17,000.00
Kayu Kelapa/seseh balok m3 Rp 3,500,000.00
17 Kayu dolken m3
17 Kayu Dolken, 4 Mtrn Btg Rp 13,000.00
7 Kayu Jati
Papan M³ Rp 7,500,000.00
Balok M³ Rp 6,500,000.00
reng m'
18 Kayu kamper
papan m3 Rp 8,600,000.00
balok 8/12 m3 Rp 7,300,000.00
balok 6/12 m3 Rp 7,800,000.00
balok 5/7 m3 Rp 6,266,000.00
balok 4/6 m3 Rp 5,852,000.00
reng m3 Rp 5,781,190.00
19 Kayu Bangkirei
papan m3 Rp 11,000,000.00
balok m3 Rp 10,000,000.00
reng m'
25 Kayu kruing
papan m3 Rp 6,500,000.00
balok m3 Rp 6,100,000.00
reng m3 Rp 5,600,000.00
usuk m3 Rp 5,500,000.00
26 Kayu meranti
papan m3 Rp 6,500,000.00
balok m3 Rp 6,000,000.00
reng m'
19 Kayu Glugu 5/7 M³ Rp 1,741,000.00
20 Kayu lapis tripleks 3 mm lbr
21 Kayu lapis tripleks 4 mm lbr Rp 63,000.00
22 Kayu lapis tripleks 6 mm lbr
23 Kayu lapis tripleks 9 mm lbr
24 Kayu lapis tripleks 12 mm lbr
25 Kayu lapis teakwood 4 mm lbr
26 Kapur pasang m3 Rp 160,000.00
27 Kapur sirih m3
28 Kawat ayakan m2
29 Kawat Las kg
30 Kawat nyamuk aluminium m2
20 Kawat Beton / Bendrat Kg Rp 22,000.00
21 Kawat bronjong kg
Kawat Bronjong Q3 mm kg Rp 13,000.00
Kawat Bronjong pabrik 2x1x1 Unit
Kawat Bronjong pabrik 2x1x0,5 Unit Rp 20,000.00
8 Kalsiboard 4.5 mm Lbr Rp 85,000.00
74 Kawat duri biasa kg Rp 15,000.00 4 Kg Panjang 40 M'
75 Kawat jaring galvanis, pj. 240 cm unit Rp 75,000.00
76 Kanstein Kursi (15x40x60) m1 Rp 87,000.00
77 Kanstein Kursi (20x40x40) m1 Rp 87,000.00
78 Kanstein Segilima (15x30x40) m1 Rp 70,000.00
79 Kanstein Segilima (15x20x50) m1 Rp 64,000.00
80 Kanstein Segilima (15x25x50) m1 Rp 69,000.00
81 Kanstein Segilima Kecil (10x20x50) m1 Rp 61,000.00
82 Kalsiplank/woodplank (200x4000x8 mm) btg
26 Kitchen Sink Stainless Steel 1 Lubang bh Rp 167,000.00
26 Bak Cuci Piring Teraso bh Rp 643,500.00
84 Krokos/ kroco 2-4 cm m3
9 Kran Air
Kran Air Onda Bh Rp 23,300.00
Kran Air Onda Eksklusive bh Rp 35,000.00
Kran Wastafel TOTO TX 109 LD bh Rp 574,000.00
Kran Wastafel Bh Rp 81,400.00
Kran Leher Angsa bh Rp 85,000.00
21 Kunci Tanam Besar Solid Bh Rp 245,000.00
32 Kunci tanam kecil bh Rp 65,000.00
88 Kunci dan acesoris pintu/jendela Dekson
Engsel Pintu 5x3x3 mm Stainless steel set Rp 102,000.00
Engsel Jendela 4x3x3 mm Stainless steel set Rp 93,000.00
Pull Handle D028Z SN NP set Rp 300,000.00
Lever Handle LHTR 016 SS set Rp 124,000.00
Mortise Lock IL 84030 SN set Rp 189,000.00
Mortise Lock RL 8585 SN set Rp 210,000.00
Cylinder DC 60mm set
Door Closer 300 BA set Rp 229,000.00
Door Bolt D02 set Rp 25,000.00
Kait Angin 001 BR Bh Rp 78,000.00
Espanyolet set Rp 92,000.00
kunci pintu solid Lc 101 WL-40 set Rp 135,000.00
kunci pintu solid Lc 111 WL-40 set Rp 150,000.00
89 Kusen dan Daun Pintu PVC L.70 cm bh Rp 200,000.00
13 Kuas Bh Rp 8,800.00
11 Kloset Duduk Lengkap Bh
Kloset Duduk Toto Bh Rp 1,821,400.00
TC505S bh Rp 390,000.00
TX277S bh Rp 197,000.00
T53DSN bh Rp 22,000.00
TX215C bh Rp 90,000.00
Closet duduk American Standart bh Rp 1,200,000.00
Closet duduk INA bh Rp 1,000,000.00
Jet Spray Bh Rp 260,000.00
12 Kloset Jongkok INA Bh
Kloset Jongkok keramik Standar Bh Rp 391,900.00
92 Kolom beton pracetak buah
93 Lem aica aibon kg
22 Lem Kayu Ltr Rp 18,800.00
Lem pipa 400 gr gr Rp 36,000.00
14 Lis Profil Kayu M' Rp 18,500.00
96 Melamin kg
26 Minyak cat/ Thinner ltr Rp 27,000.00
Minyak cat/ Thinner kg Rp 27,000.00
98 Minyak tanah ltr
23 Minyak Bekisting Ltr Rp 23,000.00
38 Multipleks 10mm Lbr Rp 100,000.00
24 Mill Zak Rp 11,000.00
Mill Kg Rp 550.00
101 Jendela Nako daun Rp 24,375.00
102 Oli gardan ltr
103 Oli mesin ltr Rp 35,000.00
29 Paras
Paras Malem Bon Biu bh Rp 25,000.00
Paras Silakarang bh
Paras Jogja (putih) bh
Batu Candi (Hitam) tbl 2cmx20x20 bh Rp 90,000.00
Batu Candi (Hitam) tbl 5cm bh Rp 200,000.00
Batu Andesit Bakar tbl 5cm bh Rp 400,000.00
Terakota Ubin M2 Rp 165,000.00
Terakota Ubin bh Rp 2,750.00
25 Pasir
Pasir Pasang M³ Rp 360,000.00
Pasir Pasang Kg Rp 257.14
Pasir Beton M³ Rp 350,000.00
Pasir Beton Kg Rp 250.00
Pasir Urug M³ Rp 300,000.00
1 Paku besar, sedang kg Rp 22,000.00
Paku 3 cm kg Rp 15,000.00
26 Paku
Paku Uk. 2 cm - 3 cm Kg Rp 26,000.00
Paku Uk. 3 cm - 7 cm Kg Rp 22,000.00
Paku 5-10 cm Kg Rp 23,000.00
27 Paku kecil/list kg Rp 26,000.00
28 Paku payung kg
28 Paku skrup kg Rp 19,200.00
29 Panel beton pracetak uk. 240x40x5 cm lbr
Paku Skrup 1-2,5 cm Kg Rp 26,000.00
18 Pipa
galvanis diameter 0,5 " btg Rp 160,000.00
galvanis diameter 0,75 " btg Rp 205,000.00
galvanis diameter 1" btg Rp 305,000.00
galvanis diameter 1,5 " btg Rp 460,000.00
galvanis diameter 3" btg Rp 1,035,000.00
galvanis diameter 4" btg Rp 1,475,000.00
PVC 4 m Diameter 0,5" AW M' Rp 5,200.00
PVC 4 m diameter 0,75" AW btg Rp 26,000.00
PVC 4 m diameter 1" AW btg Rp 35,600.00
PVC 4 m diameter 1,25" AW btg Rp 47,600.00
PVC 4 m diameter 1,5" D btg Rp 34,110.00
PVC 4 m diameter 1,5" AW btg Rp 55,170.00
PVC 4 m diameter 2" D btg Rp 45,000.00
PVC 4 m Diameter 2" AW Mi Rp 22,700.00
PVC 4 m diameter 2,5" D btg Rp 59,130.00
PVC 4 m diameter 2,5" AW btg Rp 103,140.00
PVC 4 m diameter 3" D btg Rp 75,000.00
PVC 4 M' Diameter 3" AW Btg Rp 223,200.00 Rucika
PVC 4 m diameter 4" D btg Rp 120,000.00
PVC 4 M' Diameter 4" AW Btg Rp 230,400.00 Rucika
PVC 4 m diameter 6" D m1 Rp 62,800.00
Pipa Pembuangan Drain AC 3/4" Terbungkus Armafleks set Rp 369,600.00
17 Pipa Tanah
Pipa Tanah Diameter 20 cm Bh Rp -
Pipa Tanah Diameter 15 cm Bh Rp -
19 Paving tebal 6 cm
Paving Press (Arahan) 20x20 cm, T = 6 Cm (K225) m2 Rp 100,000.00
Paving 10x20 cm tebal 6 cm m2 Rp 53,000.00
Paving 10x20 cm tebal 6 cm k225 m2 Rp 68,000.00
Paving 20x20 cm tebal 6 cm k225 m2 Rp 73,000.00
Paving 20x20 cm tebal 6 cm k300 m2 Rp 78,000.00
Paving ( warna ) 10x20 cm tebal 6 cm k225 m2 Rp 83,000.00
Paving ( warna ) 20x20 cm tebal 6 cm k225 m2 Rp 87,000.00
Paving ( warna ) 20x20 cm tebal 6 cm k300 m2 Rp 93,000.00
Paving ( warna Hijau) 20x20 cm tebal 6 cm k300 m2 Rp 115,000.00
Paving ( warna Kuning) 20x20 cm tebal 6 cm k300 m2 Rp 95,000.00
40 Pavingtebal 8 cm
Paving (natural) 20x20 cm tebal 8 cm m2 Rp 72,500.00
Paving (natural) 20x20 cm tebal 8 cm k225 m2 Rp 85,000.00
Paving (natural) 20x20 cm tebal 8 cm k300 m2 Rp 90,000.00
Paving ( warna ) 10x20 cm tebal 8 cm k225 m2 Rp 95,000.00
Paving ( warna ) 20x20 cm tebal 8 cm k225 m2 Rp 99,000.00
Paving ( warna ) 20x20 cm tebal 8 cm k300 m2 Rp 105,000.00
47 Paving beton press tebal 8 cm m2 Rp 72,500.00
115 Plastik gelombang bh 3M
116 Plamuur kayu kg
117 Plywood/triplek 9000x2100x4 mm lbr
29 Plywood/Triplek
Plywood/triplek 1200x2400x4mm lbr Rp 104,000.00
Plywood/triplek 1200x2400x6 mm lbr Rp 128,000.00
Plywood/triplek 1200x2400x8 mm lbr Rp 95,000.00
Plywood/Triplek 1200x2400x9 mm Lbr Rp 200,000.00
119 Plywood/triplek phenol film 12 mm lbr
18 Politur Ltr
Politur Dayak ltr Rp 40,000.00
Politur Dayak kg Rp 49,000.00
Politur Ultran Ltr Rp 55,000.00
Politur Jadi Ltr Rp 55,000.00
Politur Mowilex ltr Rp 70,000.00
Politur Impra ltr Rp 32,000.00
Politur Impra kg Rp 35,000.00
121 PVC Waterstop 150 mm m'
122 PVC Waterstop 200 mm m'
123 PVC Waterstop 230 - 320 mm m'
43 Pintu Kaca Tempred 12 Mm (150 x 220 Cm) Lengkap set Rp 10,500,000.00 12650000
124 Residu Ltr Rp 23,000.00
43 Rangka Atap Baja Ringan m2 Rp 200,000.00
50 Rooster kerawang bh Rp 30,000.00
44 Root stick pcs Rp 5,000.00
30 Semen (PC)
Semen PC (40 Kg) Zak Rp 70,400.00
Semen PC (40 Kg) Kg Rp 1,760.00
Semen PC zak
Semen PC kg Rp -
Semen putih zak 40kg
Semen Warna Kg Rp 16,500.00
Sika grout 215 kg Rp 8,000.00
Semen Sika kg Rp 150,000.00
Screening kg
31 Semen merah m3
32 Seng plat
seng BJLS 20 lebar 45 cm lbr Rp 13,500.00
seng BJLS 20 lebar 55 cm lbr Rp 14,500.00
seng BJLS 20 lebar 60 cm lbr
seng BJLS 20 lebar 70 cm lbr
seng BJLS 20 lebar 80 cm lbr
seng BJLS 20 lebar 90 cm lbr Rp 22,000.00
seng BJLS 25 lebar 90 cm lbr
Seng Datar BJLS 0,3 mm m Rp 20,000.00
33 Seng gelombang
BJLS 30 90x180 cm lbr
BJLS 25 90x180 cm lbr Rp 39,500.00
BJLS 20 90x240 cm lbr
BJLS 20 90x300 cm lbr
Seng Gelombang Kecil lbr Rp 39,500.00
34 Solar ltr
131 Soda api kg
132 Sirlak kg
39 Sirtu m3 Rp 467,000.00
134 Spritus ltr
135 Spacer buah
Sealant kaca kg Rp 20,000.00
136 Storox-100 kg
41 Split beton (kasar) m3 Rp 608,000.00
Split beton (kasar) kg Rp 337.78
Split beton (halus) Rp 621,000.00
Split beton (halus) Rp 345.00
50 Sika top ltr Rp 20,000.00
20 Sealtape Bh Rp 3,900.00
51 Tanah urugan m3 Rp 348,000.00
56 Tanah liat m3 Rp 76,000.00
52 Tanah Subur m3 Rp 76,000.00
141 Teak oil ltr
142 Teer ltr
143 Terpentin ltr
31 Keramik
marmer 100x100 cm m2 Rp 450,000.00
marmer 40x40 cm m2
keramik 20x20 cm m2 Rp 56,000.00
keramik 20x20 cm Bh Rp 1,880.00
keramik 10x20 cm Bh Rp 940.00
keramik 8x20 cm Bh Rp 752.00
keramik 8x20 cm Bh Rp 3,500.00
keramik 20x25 cm m2 Rp 52,500.00
keramik 20x25 cm Bh Rp 2,625.00
Dinding Keramik 30x30 cm (Asia Tile Setara) m2 Rp 36,000.00
Dinding Keramik 30x30 cm (Asia Tile Setara) Bh Rp 3,272.73
Dinding Keramik 25 x 40 cm M² Rp 69,000.00 Asia Tile
Dinding Keramik 25 x 40 cm Bh Rp 6,900.00 Asia Tile
Dinding Keramik 25x25 cm m2 Rp 67,000.00 Asia Tile
Dinding Keramik 25x25cm Bh Rp 4,187.50 Asia Tile
Dinding Keramik 30 x 60 cm M² Rp 128,500.00 Asia Tile
Dinding Keramik 30 x 60 cm Bh Rp 25,700.00 Asia Tile
Lis Keramik 8 x 25 cm Bh Rp 12,500.00 Asia Tile
Keramik 25x25 cm Anti Slip m2 Rp 80,000.00 Asia Tile
Keramik 25x25 cm Anti Slip Bh Rp 5,000.00 Asia Tile
Keramik 30x30 cm Anti Slip m2 Rp 41,000.00 Asia Tile
Keramik 30x30 cm Anti Slip Bh Rp 3,727.27 Asia Tile
keramik 30x30 cm (Platinum setara) m2 Rp 65,000.00 Asia Tile
keramik 40x40 cm m2 Rp 83,000.00 Asia Tile
keramik 40x40 cm bh Rp 13,280.00 Asia Tile
keramik 40x40 cm anti slip (Asia Tile setara) m2 Rp 62,100.00 Asia Tile
keramik 40x40 cm anti slip (Asia Tile setara) bh Rp 9,936.00 Asia Tile
Keramik 60 x 60 cm M² Rp 157,000.00 Asia Tile
Keramik 60 x 60 cm Bh Rp 52,333.33 Asia Tile
plint keramik 10x60 cm bh Rp 8,722.22 Asia Tile
Keramik 40 x 40 cm Anti Slip M² Rp 55,000.00 Asia Tile
Keramik 40 x 40 cm Anti Slip Bh Rp 19,784.17 Asia Tile
Plint Keramik 10 x 60 cm Bh Rp 20,000.00 Asia Tile
plint keramik 10x40 cm bh Rp 3,320.00
plint keramik 10x30 cm bh Rp 1,090.91
Step Nosing Granit 8/40 Cm bh Rp 14,500.00
porselin 11x11 cm m2
teraso 30x30 cm m2
kembang 20x20 cm m2
kembang 30x30 cm m2
warna 20x20 cm m2 Rp 47,500.00
warna 30x30 cm m2
warna 40x40 cm m3
abu - abu 20x20 cm m2
abu - abu 30x30 cm m2
abu - abu 40x40 cm m2
145 Keramik ex Granit
Keramik 40x40 POLISH m2 Rp 172,333.00
Keramik 60x60 POLISH m2 Rp 194,480.00
Keramik 40x40 UNPOLISH m2 Rp 148,500.00
Keramik 60x60 UNPOLISH m2 Rp 168,960.00
Keramik 80x80 POLISH (Indogress Setara) m2 Rp 219,800.00
Keramik granit 60x60 cm, icera m2 Rp 105,000.00
59 Thinner melamin ltr
Tinner Bintang ltr Rp 25,000.00
Tinner A ltr Rp 20,000.00
147 Tangki air
Tangki air fibre glass Kap 1100 Ltr bh Rp 1,635,000.00
Tangki air fibre glass Kap 1000 Ltr bh Rp 1,600,000.00
Tangki Air 1.5 m3 Stainless Steel TBSK 1500 'Penguin' bh Rp 4,214,100.00
Heavy Duty Tank TP 400 setara Penguin bh Rp 8,478,470.00
22 Urinoir
Urinoir keramik standar bh Rp 963,000.00
Urinoir TOTO U 57 M = Assesoris Bh Rp 1,880,000.00
Urinoir Partisi A100 bh Rp 1,110,000.00
23 Vet kg
23 Washtafel
Washtafel gantung keramik bh Rp 222,000.00
Washtafel TOTO LW 236CJ Bh Rp 561,900.00
Kran TX109LD bh Rp 693,000.00
T6JV4 bh Rp 256,000.00
TX277S bh Rp 197,000.00
THX1A-3N bh Rp 278,000.00
TX801LN bh Rp 33,000.00
Washtafel American Standar bh Rp 350,000.00
Washtafel INA bh Rp 425,000.00
52 Wall Angle m Rp 4,000.00
151 Wiremesh kg
22 Water Profing Aqua Proof Kg Rp 39,250.00
45 Wallpaper M² Rp 10,000.00
45 Lem Wallpaper Kg Rp 25,000.00
Main Truss C75/75 M' Rp 15,000.00
Roof Bottom RT 33-0,45 M' Rp 8,500.00
Self Drilling Screw Dia. 6x20 mm Bh Rp 375.00
Self Drilling Screw Dia. 4x16 mm Bh Rp 350.00
Dinabolt Dia. 12-120 mm Bh Rp 1,500.00
54 Water Drain Kg Rp 50,000.00
23 Lem Kg Rp 77,000.00
24 Talang Air Kotak PVC M' Rp 8,500.00 Rucika
BAHAN ELECTRICAL `
251 AC 0,5 PK setara daikin bh Rp 3,348,000.00
252 AC 3/4 PK setara daikin bh Rp 3,458,000.00
64 AC 1 PK setara daikin bh Rp 3,579,000.00
55 AC 1,5 PK setara daikin bh Rp 5,280,000.00
255 Down Light 3" Setara Zetalux bh
256 Down Light 4" Setara Zetalux bh Rp 32,500.00
257 Down Light 5" ex panasonic bh Rp 58,000.00
258 Fiting hitam ex Broco bh Rp 15,000.00
259 Infodus Clipsal bh Rp 3,500.00
260 Tedus Clipsal bh Rp 6,000.00
261 Kabel NYM 2.5 mm x 3 (WLC) mtr Rp 13,000.00
262 Kabel NYY HY 4 x 6 mm (Power) mtr Rp 57,500.00
1 Kabel NYM 4 x 16 mm, Suprame M' Rp 79,000.00
263 Kabel WLC NYY 3 X 1,5 MM ( Water Control ) mtr Rp 10,000.00
264 Kabel NYY 4x16 mm Supreme mtr Rp 111,000.00
2 Kabel NYM 2 x 2,5 mm, Supreme M' Rp 14,000.00
1 Kabel NYM 3 x 2,5 mm, Supreme M' Rp 26,000.00
267 Kabel NYY 4x10 mm Supreme mtr Rp 67,000.00
68 Kabel NYY 3x2,5 mm Supreme mtr Rp 15,000.00
69 Kabel NYY 3x1,5 mm Supreme mtr Rp 10,000.00
270 Kabel NYY 4x6 mm Supreme mtr Rp 42,000.00
271 Kabel NYY 3x4 mm Supreme mtr Rp 40,000.00
271 Kawat BC 70 mtr Rp 125,000.00
272 Kawat BC 50 mtr Rp 55,000.00
57 Lampu RMI 2 x 20 W Philips set Rp 350,000.00
71 Lampu Tl 10 Watt bh Rp 10,000.00
72 Lampu Tl 11 Watt (philips) bh Rp 25,000.00
73 Lampu Tl 25 Watt bh
63 Lampu TL Bambu 18 Watt Komplit, Philips bh Rp 150,000.00
75 Lampu tornado 20 w (philips) bh Rp 45,000.00
76 Lampu tornado 42 w (philips) bh Rp 70,000.00
76 Lampu Pijar 75 Watt bh Rp 6,800.00
76 Lampu PLC 32 Watt (Philips) bh Rp 50,000.00
4 MCB 3 Phase 63 Ampre Sneichder Bh Rp 679,500.00
281 MCCB 100 Ampere ek sneichder bh Rp 766,500.00
2 Pipa Conduit Clipsal Btg Rp 17,200.00
3 Saklar Tunggal Clipsal Bh Rp 15,250.00
50 Saklar Double Clipsal bh Rp 17,000.00
80 Saklar Engkle clipsal Setara bh Rp 19,650.00
67 Saklar Seri clipsal Setara bh Rp 32,000.00
82 Saklar Triple clipsal Setara bh Rp 47,650.00
82 Stavolt 30 KVA bh Rp 30,000,000.00 perlu verivikasi
83 Stop kontak dinding clipsal setara bh Rp 21,500.00
51 Stop Kontak + Imbodus, Clipsal bh Rp 25,000.00
84 Stop Kontak Dinding clipsal vivace bh Rp 33,650.00
291 Stop Kontak Lantai bh Rp 375,000.00
62 Stop Kontak AC Clipsal bh Rp 60,000.00
293 Telephone Outlet bh Rp 63,500.00
294 TV Outlet bh Rp 67,500.00
70 Down Light 4" Lengkap + Lampu PCL 18 Watt Setara Philips set Rp 150,000.00
4 Lampu LED 7 Watt, Philips Bh Rp 24,900.00
3 Lampu LED 5 Watt , Philips Bh Rp 6,000.00
4 Fiting Down Light 5" Bh Rp 58,000.00
5 Fiting Day Light Philips Bh Rp 13,500.00
53 Roset Fitting Lampu bh Rp 5,000.00
66 Panel
Panel MDP bh Rp 8,500,000.00
Panel SDP bh Rp 4,500,000.00
67 Stick Penangkal Petir Lengkap bh Rp 375,000.00
68 Kabel BC 50 Mm m Rp 55,000.00
69 Pengeboran Arde Pancang titik Rp 650,000.00
9 Isolasi Bh Rp 13,000.00
54 Inbow dus bh Rp 900.00
BAHAN TAMAN
300 Tanaman Lamtana Bh Rp 3,500.00
301 Tanaman Pucuk Merah, T min = 100 cm Bh Rp 75,000.00
85 Tanaman Parigata, T min = 40 cm Bh Rp 35,000.00
303 Tanaman Palem Sadeng, T min = 250 cm Bh Rp 1,300,000.00
304 Tanaman Melati Prancis Bh Rp 3,500.00
305 Tanaman Anggrek Tanah Bh Rp 3,500.00
306 Tanaman Puring Nuri, T min = 40 cm Bh Rp 4,500.00
86 Tanaman Puring Bangkok, T min = 40 cm Bh Rp 4,500.00
87 Tanaman Kamboja Jepang, T min = 50 cm Bh Rp 65,000.00
88 Rumput Mutiara m2 Rp 25,000.00
BAHAN LAIN-LAIN
1 Kusen Alumunium 4" + Perlengkapan M' Rp 108,675.00
2 Daun Jendela Alumunium + Kaca Bening 5 mm M² Rp 1,181,250.00
89 Kaca Cermin bh Rp 150,000.00
90 BP Listrik PLN Daya Baru 2200 VA Bh Rp 2,062,000.00
91 Jaminan dan instalasi 1+1 Daya 2200 VA Bh Rp 1,035,000.00
92 SLO dari KONSUIL Daya 2200 VA Bh Rp 95,000.00
93 Pulsa Awal 200 RIBU Bh Rp 200,000.00
94 Pengamprahan Air PDAM Bh Rp 1,700,000.00
95 Pas.Ukiran Kayu Papan Jati + Cat Prada (Sesuai Gambar) m1 Rp 900,000.00
96 Tulisan dan Logo set Rp 8,700,000.00
56 Style Bali Batu Candi Tempat Mesoda bh Rp 4,000,000.00
57 Atap Spandek m2 Rp 450,000.00
58 Pintu Pagar Lengkap + Kunci Gembok m2 Rp 675,000.00
PERALATAN
1 Dump Truk jam Rp 130,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
DAFTAR ANALISA PEKERJAAN
TAHUN 2019
A. 4.1.1.2. Membuat 1 M³ Beton Mutu F'c = 14,5 Mpa (K175), Slump (12 ± 2) cm, W/C = 0,66
Harga Satuan (Rp) Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 1.650 90,000.00 148,500.00
Tukang Batu L.02 OH 0.275 100,000.00 27,500.00
Kepala Tukang Batu L.03 OH 0.028 110,000.00 3,080.00
Mandor L.04 OH 0.083 115,000.00 9,545.00
JUMLAH TENAGA KERJA 188,625.00
B. BAHAN
Semen PC (40 Kg) Kg 326.000 1,760.00 573,760.00
Pasir Beton Kg 760.000 250.00 190,000.00
Batu Pecah 2/3 Kg 1029.000 274.07 282,022.22
Air Ltr 215.000 1.40 301.00
JUMLAH HARGA BAHAN 1,046,083.22
C. PERALATAN
-
JUMLAH HARGA ALAT -
D. Jumlah (A+B+C) 1,234,708.22
E. Profit 10% *D 123,470.82
F. Harga Satuan Pekerjaan (D+E) 1,358,179.04
A. 4.4.1.1. Pemasangan 1 M² Dinding Bata Merah (5 x 11 x 22) cm Tebal 1 Batu, Camp. 1SP : 5PP
Harga Satuan (Rp) Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.600 90,000.00 54,000.00
Tukang Batu L.02 OH 0.200 100,000.00 20,000.00
Kepala Tukang Batu L.03 OH 0.020 110,000.00 2,200.00
Mandor L,04 OH 0.030 115,000.00 3,450.00
JUMLAH TENAGA KERJA 79,650.00
B. BAHAN
Batu Bata Pasangan Kelas I Bh 140.000 1,800.00 252,000.00
Semen PC (40 Kg) Kg 22.220 1,760.00 39,107.20
Pasir Pasang M³ 0.102 360,000.00 36,720.00
JUMLAH HARGA BAHAN 327,827.20
C. PERALATAN
-
JUMLAH HARGA ALAT -
D. Jumlah (A+B+C) 407,477.20
E. Profit 10% *D 40,747.72
F. Harga Satuan Pekerjaan (D+E) 448,224.92
Pengecatan 1 M² Tembok Baru Interior (1 Lapis Plamur, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
Harga Satuan (Rp) Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.020 90,000.00 1,800.00
Tukang Cat L.02 OH 0.063 90,000.00 5,670.00
Kepala Tukang Cat L.03 OH 0.006 90,000.00 567.00
Mandor L.04 OH 0.003 115,000.00 345.00
JUMLAH TENAGA KERJA 8,382.00
B. BAHAN
Dempul Tembok/Plamir Kg 0.100 18,000.00 1,800.00
Cat Tembok Dasar Interior (Vinilex) Kg 0.100 25,000.00 2,500.00
Cat Tembok Penutup Interior (Vinilex) Kg 0.260 25,000.00 6,500.00
JUMLAH HARGA BAHAN 10,800.00
C. PERALATAN
-
JUMLAH HARGA ALAT -
D. Jumlah (A+B+C) 19,182.00
E. Profit 10% *D 1,918.20
F. Harga Satuan Pekerjaan (D+E) 21,100.20
A. 6.1.1.2. Pemasangan Instalasi 1 Titik Penerangan + Fiting Down Light 5" + Lampu Pijar
Harga Satuan (Rp) Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.050 90,000.00 4,500.00
Tukang Listrik L.02 OH 0.500 100,000.00 50,000.00
Kepala Tukang Listrik L.03 OH 0.050 - -
JUMLAH TENAGA KERJA 54,500.00
B. BAHAN
Kabel NYM 3 x 2,5 mm, Supreme M' 15.000 26,000.00 390,000.00
Pipa Conduit Clipsal Btg 1.200 17,200.00 20,640.00
Lampu Pijar 75 Watt Bh 1.000 6,800.00 6,800.00
Fiting Down Light 5" Bh 1.000 58,000.00 58,000.00
JUMLAH HARGA BAHAN 475,440.00
C. PERALATAN
-
JUMLAH HARGA ALAT -
D. Jumlah (A+B+C) 529,940.00
E. Profit 10% * D 52,994.00
F. Harga Satuan Pekerjaan (D+E) 582,934.00
Code HARGA
NO URAIAN SAT VOL TOTAL HARGA KET
Analisa SATUAN
1 Alat Pelindung Diri Terdiri Atas: -
a Helm Pelindung (Safety Helmet) Bh 2.00 36,000 72,000.00
b Pelindung Pernafasan dan Mulut (Masker) Bh 1.00 10,000 10,000.00
c Sarung Tangan (Safety Goves) Psg 2.00 17,500 35,000.00
d Sepatu Keselamatan (Safety Shoes) Psg 1.00 62,000 62,000.00
f Sabuk Pengaman Bh - 100,000 -
g Kaca Mata Pelindung Bh - 75,000 -
Sub Total 179,000.00
2 Rambu - Rambu Terdiri Dari : -
a Rambu Petunjuk Bh 2.00 42,250 84,500.00
b Rambu Larangan Bh - 300,000 -
c Rambu Peringatan Bh 2.00 42,250 84,500.00
d Rambu Informasi Bh 2.00 42,250 84,500.00
e Rambu Pekerjaan Sementara Bh - 300,000 -
f Rambu Pengatur Lampu lalu Lintas Bh - 300,000 -
g Tongkat Pengatur Lalu Lintas Bh - 300,000 -
h Kerucut Lalu Lintas Bh - 180,000 -
Sub Total 253,500.00
TOTAL 432,500.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
JADWAL WAKTU PELAKSANAAN (TIME SCHEDULE)
KEGIATAN : #REF!
PEKERJAAN : #REF!
#REF!
TAHUN : #REF!
#REF! ###
#REF! ### #REF! #REF! #REF! #REF!
#REF! ### #REF! #REF! #REF! #REF!
#REF! ###
#REF! ### #REF! #REF! #REF! #REF!
#REF! ###
#REF! ### #REF! #REF! #REF! #REF! #REF!
#REF! ### #REF! #REF! #REF! #REF! #REF!
#REF! ### #REF! #REF! #REF! #REF! #REF!
#REF! ###
#REF! ### #REF! #REF! #REF! #REF! M
#REF! ### #REF! #REF! #REF! #REF! A
S
#REF! ### #REF! #REF! #REF! #REF! A
T
#REF! ### A T
P
#REF! ### #REF! #REF! #REF! #REF! N A
E
G N
#REF! ### #REF! #REF! #REF! #REF! M
G G
#REF! ### #REF! #REF! #REF! #REF! E
A G
L
L A
I
L
H
T S
A
#REF! ### A E S
R
N R E
#REF! ### #REF! #REF! #REF! G #REF! #REF! A
A R
A
#REF! ### #REF! #REF! #REF! G #REF! #REF! H A
N
#REF! ### #REF! #REF! #REF! A #REF! H
L T
#REF! ### #REF! #REF! #REF! #REF! 50 1
E T
8
S R E
0
P I R
M M I
H
K A M
A
A
R
P
I
E K
R E
K
T D
A
A U
L
M A
E
A
N
D
E
R
A E S
R
N R E
A
G A R
A
G H A
N
A H
L T
1
E T
8
S R E
0
P I R
M M I
H
#REF! ### K A M
A
A
#REF! ### #REF! #REF! #REF! #REF! R
P
I
E K
R E
K
T D
#REF! ### A
A U
L
#REF! ### #REF! #REF! #REF! #REF! M A
E
A
#REF! ### #REF! #REF! #REF! #REF! N
D
#REF! ### #REF! #REF! #REF! #REF! E
#REF! ### #REF! #REF! #REF! #REF! R
#REF! ###
#REF! ### #REF! #REF! #REF! #REF!
#REF! ### #REF! #REF! #REF! #REF!
#REF! ### #REF! #REF! #REF! #REF!
#REF! ### #REF! #REF! #REF! #REF!
#REF! ###
#REF! ### #REF! #REF! #REF! #REF!
#REF! ### #REF! #REF! #REF! #REF!
#REF! ### #REF! #REF! #REF! #REF!
#REF! ###
#REF! ### M² #REF! #REF! #REF! #REF!
#REF! ###
#REF! ### #REF! #REF! #REF! #REF!
#REF! ### #REF! #REF! #REF! #REF!
#REF! ###
#REF! ###
#REF! ### #REF! #REF! #REF! #REF! 0
JUMLAH #REF!
RENCANA FISIK PERMINGGU #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
KOMULATIF ### #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
REALISASI FISIK PERMINGGU
KOMULATIF
DEVIASI
#REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
A.7.1.1 HARGA SATUAN PEKERJAAN LANDSCAPE
A. 7.1.1.1. Pemasangan 1 M' Got U-20 cm
Harga Satuan (Rp) Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.700 90,000.00 63,000.00
JUMLAH TENAGA KERJA 63,000.00
B. BAHAN
Pas. Bata merah 1PC : 4 Ps m3 0.006 2,059,290.00 12,355.74
Got -U 20 m' 1.000 - -
JUMLAH HARGA BAHAN 12,355.74
C. PERALATAN
A. 7.1.1.5. Pemasangan 1 m2 paving blok Press warna Natural, tebal 8 cm, K225
LUAS : 220 m2
TAHUN : 2019
Satuan
No. Uraian Pekerjaan Kuantitas Harga Satuan (Rp) Total Harga (Rp)
Ukuran
1 2 3 4 5 6=3x5
I PEKERJAN PERSIAPAN
1 Pek. Pemasnagan Papan Proyek 1 Ls Rp 200,000.00 Rp 200,000.00
3 Pek. Pengukuran & Bowpank digunakan 3 x 52.5 m Rp 63,455.70 Rp 3,331,424.25
4 Pek. Keselamatan Kerja 1 Ls Rp 432,500.00 Rp 432,500.00
SUB TOTAL Rp 3,963,924.25
II PEKERJAAN GALIAN DAN URUGAN
1 Pek. Galian Pondasi 56.70 m3 Rp 77,412.50 Rp 4,389,288.75
2 Pek .Urugan Tanah Kembali 7.18 m3 Rp 55,825.00 Rp 400,935.15
3 Pek. Urugan Tanah Peninggian Lantai Dengan Puing Bongkaran 194.78 m3 Rp 50,000.00 Rp 9,739,130.00
4 Pek. Urugan Pasir 14.79 m3 Rp 426,965.00 Rp 6,316,733.69
SUB TOTAL Rp 20,846,087.59
III PEKERJAAN PONDASI MENERUS
1 Pek. Pasang Batu Kosong 31.50 m3 Rp 536,332.50 Rp 16,894,473.75
2 Pek. Pasang Batu Kali 1Pc : 5Ps 72.67 m3 Rp 992,282.50 Rp 72,104,455.93
SUB TOTAL Rp 88,998,929.68
IV PEKERJAAN STRUKTUR
1 Pek. Pasangan Sloof 15/20
1.1 Cor Beton K175 4.73 m3 Rp 1,358,179.04 Rp 6,417,395.99
1.2 Pek.Pembesian 738.86 kg Rp 14,884.64 Rp 10,997,721.55
1.3 Pek. Bekisting 3 x Pakai 28.88 m2 Rp 180,081.00 Rp 5,199,838.88
V PEKERJAAN ARSITEKTUR
A PEKERJAAN DINDING DAN PLESTERAN
1 Pek. Pasangan Bata Merah 1Pc : 5Ps 478.92 m2 Rp 448,224.92 Rp 214,664,775.14
2 Pek. Plesteran 1Pc : 5Ps 912.07 m2 Rp 70,244.72 Rp 64,067,754.20
3 Pek. Acian 912.07 m2 Rp 39,567.00 Rp 36,087,675.86
IX PEKERJAAN ELEKTRIKAL
1 Pek. Pasangan Instalasi Penerangan + Fiting Down Light 5" + Lampu Pijar 19 titik Rp 582,934.00 Rp 11,075,746.00
2 Pek. Pemasangan Instalasi 1 Titik Penerangan + Lampu TL 2 x 36 Watt RMI Philips 1 titik Rp 896,654.00 Rp 896,654.00
3 Pek. Pasangan Stop Kontak 28 titik Rp 539,154.00 Rp 15,096,312.00
4 Pek. Pasangan saklar Tunggal 14 titik Rp 22,275.00 Rp 311,850.00
5 Pek. Pasangan. Saklar ganda 4 titik Rp 24,200.00 Rp 96,800.00
6 Pek. Pasangan. Instalasi Stop Kontak AC 4 titik Rp 577,654.00 Rp 2,310,616.00
7 Pek. Pasangan. Exhause Fan 1 titik Rp 759,990.00 Rp 759,990.00
SUB TOTAL Rp 30,547,968.00
X PEKERJAAN SANITAIR
1 Pek. Pasangan Washtafel 3 bh Rp 1,048,755.40 Rp 3,146,266.20
2 Pek. Pasangan Kloset Duduk 1 bh Rp 2,878,902.40 Rp 2,878,902.40
Pek. Pasang Zink 6 bh Rp 324,296.50 Rp 1,945,779.00
4 Pek. Pasangan Floor Drain 2 bh Rp 80,492.50 Rp 160,985.00
Pek. Pasang Shower 3 bh Rp 233,832.50 Rp 701,497.50
5 Pek. Pasangan Kran 1/2" 4 bh Rp 76,199.75 Rp 304,799.00
6 Pek. Septictank (L = 150 cm, P = 250 cm, T = 200 cm) 1 bh Rp 11,819,323.41 Rp 11,819,323.41
SUB TOTAL Rp 20,957,552.51
XI PEKERJAAN PLAMBING
1 Pek. Pasangan Pipa PVC Tipe D Diameter 3" (Air Bekas) 56.56 m Rp 103,664.00 Rp 5,863,235.84
2 Pek. Pasangan Pipa PVC Tipe AW Diameter 1 1/4" (Air Bersih) 50.67 m Rp 26,015.00 Rp 1,318,180.05
2 Pek. Pasangan Pipa PVC Tipe D Diameter 4" (Air Kotor) 18.87 m Rp 106,733.00 Rp 2,014,051.71
4 Pengadaan Pompa Air 1 bh Rp 2,000,000.00 Rp 2,000,000.00
SUB TOTAL Rp 11,195,467.60
P( pondasi) x
2 Pas. Batu Kali 1Pc : 5Ps 157.5 x
Pada rem 2.87
2.87
Pembesian
Ø10 P(pnjang) x
157.50 x
Ø6 P(pnjang) x
0.64 x
Total Bpembesian Sloof = Besi dia 10 + besi dia 6
Bekisting P(pnjang)
157.50
Pembesian K1 P(panjang) x
Ø13 4.05 x
Ø8 0.54 x
Total Pembesian kolom k =
P(panjang)
Bekisting 0.15 x
Beton 3.55 x
Besi panjang
besi 10 3.55 x
besi 8 0.28 x
total besi KP 11/11
panjang
Bekisting 3.55 x
P(panjang)
Bekisting B2 162.6 x
V PEKERJAAN ARSITEKTUR
A PEKERJAAN DINDING DAN PLESTERAN
1 Pek. Pasangan Bata Merah 1Pc : 5Ps P(panjang)
Lantai 1 2.62 x
2.63 x
3.36 x
1.86 x
1.78 x
0.59 x
0.75 x
3.38 x
1.88 x
0.98 x
2.88 x
2.38 x
1.38 x
2.13 x
1.87 x
2.37 x
2.85 x
2.64 x
2.62 x
2.5 x
2.87 x
0.52 x
total
L(lebar)
P1A 0.89 x
P1B 0.79 x
P2 1.28
PK1
Pintu Raling door 2.35
J2 1.54
Total
R. Admin 15.48 x
R.Dishwaher 1.93 x
R. Gudang Alat 2.35 x
R.Gudang basah 4.37 x
R. Penerimaan dan Persiapan 8.5 x
R. Gudang kering 4.85 x
R. troly 1.28 x
R. Kepala Instalasi 3.35 x
R. Produksi Utama 1.9 x
total Kramik dinding 40 x 40
IX PEKERJAAN ELEKTRIKAL
Pasangan Instalasi Penerangan + Fiting Down Light 5" + Lampu Pijar
Pemasangan Instalasi 1 Titik Penerangan + Lampu TL 2 x 36 Watt RMI Philips
Pasangan Stop Kontak
Pasangan saklar Tunggal
Pasangan. Saklar ganda
Pasangan stop Kontak AC
Pasangan Exhause Fan
X PEKERJAAN SANITAIR
Pasangan Washtafel
Pasangan Kloset Duduk
Pasangan Zink
Pasangan Floor Drain
Pasang Shower
Pasangan Kran 1/2"
Pek. Septictank (L = 150 cm, P = 250 cm, T = 200 cm)
Pek. Peresapan (P = 100 cm, L = 100 cm, T = 200 cm)
XI PEKERJAAN PLAMBING
1 Pasangan Pipa PVC Tipe D Diameter 3" (Air Bekas) Panjang
4.93
6.34
0.84 x
0.7
8.5
9.47
3.78
1.68 x
0.77
9.15
10.4
T ( tinggi ) L(lebar)
0.6 x 0.6 = 56.7 m3
= 56.700 m3
A(luas) N(jumlah
0.0456 x 2 = 1.0032 m3
0.0456 x 4 = 1.0032 m3
0.0456 x 1 = 0.0912 m3
0.0456 x 1 = 0.342 m3
0.0456 x 2 = 0.4104 m3
0.0456 x 5 = 0.798 m3
0.0456 x 2 = 0.456 m3
0.0456 x 2 = 1.824 m3
0.0456 x 3 = 0.2052 m3
0.0456 x 2 = 0.2736 m3
0.0456 x 1 = 0.114 m3
0.0456 x 1 = 0.6612 m3
= 7.18 m3
Tinggi Jumlah
0.9 x 1 = 12.636
0.9 x 1 = 7.182
0.9 x 1 = 14.139
0.85 x 1 = 1.7255
0.9 x 1 = 1.728
0.8 x 1 = 5.832
0.9 x 1 5.346
0.9 x 1 = 56.331
0.9 x 1 = 8.316
0.9 x 2 = 12.672
0.9 x 1 = 13.536
0.9 x 1 = 6.336
0.9 x 1 = 4.896
0.9 x 1 = 13.599
Panjang
2.87 = 15.9572
2.87 = 14.5509
= 194.7826 m3
L(lebar) T(tebal)
0.6 x 0.05 = 4.725 m3
Tebal Jumlah
0.05 x 1 = 0.762 m3
0.05 x 1 = 0.4715 m3
0.05 x 1 = 0.125 m3
0.05 x 1 = 0.8765 m3
0.05 x 1 = 0.118 m3
0.05 x 1 = 0.406 m3
0.05 x 1 = 0.3345 m3
0.05 x 1 = 3.351 m3
0.05 x 1 = 0.511 m3
0.05 x 1 = 0.812 m3
0.05 x 1 = 0.3095 m3
0.05 x 1 = 0.3935 m3
0.05 x 1 = 0.812 m3
0.05 x 2 = 0.787 m3
T(tnggi)
0.2 = 31.5 m3
A ( Luas)
0.46 = 72.45 m3
0.075 = 0.21525 m3
0.075 = 0.21525 m3
= 72.66525 m3
T ( tinggi ) L(lebar)
0.2 x 0.15 4.725 m3
4.725 m3
Lebar
0.55 = 86.63 m2
L(lebar) T(tinggi)
0.15 x 0.2 = 4.725 m3
0.15 x 0.2 = 0.0555 m3
0.15 x 0.2 = 0.0405 m3
0.15 x 0.2 = 0.057 m3
= 4.878 m3
L(lebar)
0.4 = 65.04 m2
Tabal Jumlah
0.05 x 1 = 0.762 m3 SAMPAI SINI
0.05 x 1 = 0.472 m3
0.05 x 1 = 0.125 m3
0.05 x 1 = 0.877 m3
0.05 x 1 = 0.118 m3
0.05 x 1 = 0.406 m3
0.05 x 1 = 0.335 m3
0.05 x 1 = 3.351 m3
0.05 x 1 = 0.511 m3
0.05 x 1 = 0.812 m3
0.05 x 1 = 0.310 m3
0.05 x 1 = 0.394 m3
0.05 x 1 = 0.812 m3
0.05 x 2 = 0.787 m3
Lebar Tebal jumlah
2.87 x 0.05 x 2 = 2.130 m3
= 12.199 m3
T(tinggi) N(jumlah)
3.55 x 2 = 18.602
3.55 x 3 = 28.0095
3.55 x 2 = 23.856
3.55 x 2 = 13.206
3.55 x 1 = 6.319
3.55 x 1 = 2.0945
3.55 x 1 = 2.6625
3.55 x 6 = 71.994
3.55 x 5 = 33.37
3.55 x 1 = 3.479
3.55 x 5 = 51.12
3.55 x 12 = 101.388
3.55 x 5 = 24.495
3.55 x 5 = 37.8075
3.55 x 5 = 33.1925
3.55 x 2 = 16.827
3.55 x 1 = 10.1175
3.55 x 1 = 9.372
3.55 x 1 = 9.301
3.55 x 1 = 8.875
3.55 x 1 = 10.1885
3.55 x 2 = 3.692
519.9685 m2
T(inggi) N(jmlh)
2.04 x 9 = 16.3404 m2
2.05 x 1 = 1.6195 m2
2.04 x 3 = 7.8336
2 =
2.1 1 = 4.935 m2
1.34 5 = 10.318 m2
= 41.0465 m2
lebar jumlah
0.11 x 96 = 37.488 m2
= 70.416 m2
= 8.928 m2
= 3.923 m2
83.267 m2
dang dinding + penmbahan sisi kolom - akibat kramik dinding = 912.065
= 912.065 m2
Jumlah
9 = 44.82 m
= 44.82 m
jumlah
9 = 14.4 m2
Jumlah
9 = 6.39 m2
9 = 2.52 m2
= 8.91 m2
9 bh
= 18 bh
Jumlah
1 = 4.88 m
= 4.88 m
L(lebar) N(jmlh)
0.7 x 1 = 1.4 m2
= 1 bh
= 2 bh
Jumlah
3 = 16.110 m2
= 16.110 m3
jumlah
3 = 7.14 m2
jumlah
6 = 3.06 m2
6 = 1.2 m2
= 4.26 m2
= 3 bh
= 12 bh
L(lebar) Jumlah
0.58 x 4 = 2.320 m2
= 8 bh
L(lebar)
2.35 = 4.935 m2
jumlah
10 = 2.3 m2
10 = 6 m2
= 8.300 m2
` = 40 bh
= 40 bh
= 20 bh
= 145.300 m3
= 15.38 m2
= 19.6 m2
= 11.08 m2
= 6.83 m2
= 10.36 m2
= 20.42 m2
= 16.38 m2
= 6.33 m2
= 8 m2
= 16.2 m2
= 7.89 m2
= 8 m2
= 65 m2
= 211.47 m2
Jumlah
1 = 2.49 m2
Tinggi
1.6 24.768 m2
1.6 3.088 m2
1.6 3.76 m2
1.6 6.992 m2
1.6 13.6 m2
1.6 7.76 m2
1.6 2.048 m2
1.6 5.36 m2
1.6 3.04 m2
= 70.416 m2
4.29 m
4.79 m
8.56 m `
21.59 m
= 39.23 m
Tinggi
1.6 8.928 m2
5.58 m
= 15.25 m2
= 9.34 m2
= 10.77 m2
= 6.7 m2
= 10.22 m2
= 20.07 m2
= 16.25 m2
6.19 m2
7.87 m2
16.06 m2
7.69 m2
7.87 m2
64.82 m2
2.49 m2
= 78.7 m2
= 280.29 m2
= 280.29 m2
= 16.4 m
= 18.4 m
= 14.41 m
= 10.4 m
= 13.4 m
= 25.4 m
= 16.4 m
= 10.4 m
= 11.4 m
= 16.5 m
= 11.85 m
= 11.4 m
= 61.59 m
= 6.4 m
= 62.6 m
= 306.95 m
gan + over stek = 306.95 m
= 303.39 m2
= 365.95 m2
= 51.27 m
= 303.39 m
= 303.39 m
= 303.39 m
L(lebar) N(jumlah)
0.34 x 2 = 1.5504 m2
0.03 x 2 = 0.378 m2
x 2 = 4.56 m2
= 6.4884 m2
L(lebar) N(jumlah)
=
0.03 x 1 = 0.162 m2
x 1 = 2.8 m2
2.962
= 9.4504 m2
= 912.065 m2
Tinggi
0.29 = 4.756
0.29 = 5.336
0.29 = 4.1789
0.29 = 3.016
0.29 = 3.886
0.29 = 7.366
0.29 = 4.756
0.29 = 3.016
0.29 = 3.306
0.29 = 4.785
0.29 = 3.4365
0.29 = 3.306
0.29 = 17.8611
0.29 = 1.856
0.29 = 18.154
= 70.416
= 8.928
= 168.3595
ecatan dinding - dinding diaatas plafon-dinding ditutup kramik = 743.7055 m2
= 280.29 m2
L(lebar)
0.2 = 60.678 m2
0.08 = 24.2712 m2
0.08 = 24.2712 m2
= 109.2204 m2
= 19 titik
= 1 titik
= 28 titik
= 14 titik
= 4 titik
= 4 titik
= 1 titik
= 3 bh
= 1 bh
= 6 bh
= 2 bh
= 3 bh
= 4 bh
= 1 bh
jumlah
= 4.93 m
= 6.34 m
2 = 0.84 m
= 0.7 m
= 8.5 m
= 9.47 m
= 3.78 m
3 = 1.68 m
= 0.77 m
= 9.15 m
= 10.4 m
= 56.56 m
= 2.68 m
= 2.65 m
= 2.65 m
= 4.11 m
= 9.2 m
= 1.77 m
= 2.05 m
= 1.75 m
= 11.8 m
= 1.66 m
= 1.66 m
= 6.53 m
= 2.16 m
= 50.67 m
50.67 m
9.37
9.5
= 18.87 m
= 4 bh
= 2 bh
= 4 bh
REKAPITULASI
HARGA PERKIRAAN SENDIRI (HPS)
LUAS : 220 m2
TAHUN : 2019
LUAS : 220 m2
TAHUN : 2019
NO. URAIAN
A. GEDUNG
I PEKERJAN PERSIAPAN
1 Pek. Pemasnagan Papan Proyek
3 Pek. Pengukuran & Bowpank digunakan 3 x
4 Pek. Keselamatan Kerja
IV PEKERJAAN STRUKTUR
1 Pek. Pasangan Sloof 15/20
1.1 Cor Beton K175
1.2 Pek.Pembesian
1.3 Pek. Bekisting 3 x Pakai
V PEKERJAAN ARSITEKTUR
A PEKERJAAN DINDING DAN PLESTERAN
1 Pek. Pasangan Bata Merah 1Pc : 5Ps
2 Pek. Plesteran 1Pc : 5Ps
3 Pek. Acian
IX PEKERJAAN ELEKTRIKAL
1 Pek. Pasangan Instalasi Penerangan + Fiting Down Light 5" + Lampu Pijar
2 Pek. Pemasangan Instalasi 1 Titik Penerangan + Lampu TL 2 x 36 Watt RMI Philips
3 Pek. Pasangan Stop Kontak
4 Pek. Pasangan saklar Tunggal
5 Pek. Pasangan. Saklar ganda
6 Pek. Pasangan. Instalasi Stop Kontak AC
7 Pek. Pasangan. Exhause Fan
X PEKERJAAN SANITAIR
1 Pek. Pasangan Washtafel
2 Pek. Pasangan Kloset Duduk
0 Pek. Pasang Zink
4 Pek. Pasangan Floor Drain
0 Pek. Pasang Shower
5 Pek. Pasangan Kran 1/2"
6 Pek. Septictank (L = 150 cm, P = 250 cm, T = 200 cm)
XI PEKERJAAN PLAMBING
1 Pek. Pasangan Pipa PVC Tipe D Diameter 3" (Air Bekas)
2 Pek. Pasangan Pipa PVC Tipe AW Diameter 1 1/4" (Air Bersih)
2 Pek. Pasangan Pipa PVC Tipe D Diameter 4" (Air Kotor)
4 Pengadaan Pompa Air
JUMLAH
RENCANA FISIK
REALISASI FISIK
URAIAN SAT.
EKERJAN PERSIAPAN
ek. Pemasnagan Papan Proyek Ls
ek. Pengukuran & Bowpank digunakan 3 x m
ek. Keselamatan Kerja Ls
EKERJAAN STRUKTUR
ek. Pasangan Sloof 15/20
or Beton K175 m3
ek.Pembesian kg
ek. Bekisting 3 x Pakai m2
EKERJAAN ARSITEKTUR
EKERJAAN DINDING DAN PLESTERAN
ek. Pasangan Bata Merah 1Pc : 5Ps m2
ek. Plesteran 1Pc : 5Ps m2
m2
EKERJAAN PENGECATAN
ek. Pengecatan Kusen Pintu Dan Jendela m2
ek. Pengecatan Dinding m2
ek. Pengecatan Plafond Gypsum m2
ek. Pengecatan List Plank , Tatab & Ring ring m2
EKERJAAN ELEKTRIKAL
ek. Pasangan Instalasi Penerangan + Fiting Down Light 5" + Lampu Pijar titik
ek. Pemasangan Instalasi 1 Titik Penerangan + Lampu TL 2 x 36 Watt RMI Philips titik
ek. Pasangan Stop Kontak titik
ek. Pasangan saklar Tunggal titik
ek. Pasangan. Saklar ganda titik
ek. Pasangan. Instalasi Stop Kontak AC titik
ek. Pasangan. Exhause Fan titik
EKERJAAN SANITAIR
ek. Pasangan Washtafel bh
ek. Pasangan Kloset Duduk bh
ek. Pasang Zink bh
ek. Pasangan Floor Drain bh
ek. Pasang Shower bh
ek. Pasangan Kran 1/2" bh
ek. Septictank (L = 150 cm, P = 250 cm, T = 200 cm) bh
EKERJAAN PLAMBING
ek. Pasangan Pipa PVC Tipe D Diameter 3" (Air Bekas) m
ek. Pasangan Pipa PVC Tipe AW Diameter 1 1/4" (Air Bersih) m
ek. Pasangan Pipa PVC Tipe D Diameter 4" (Air Kotor) m
engadaan Pompa Air bh
JUMLAH
4.73 0.662
738.86 1.135
28.88 0.537
0.32 0.045
117.94 0.181
0.43 0.014
2.06 0.289
605.54 0.930
12.50 0.401
4.88 0.684
641.81 0.986
21.68 0.711
12.20 1.278
478.92 22.156
912.07 6.612
912.07 3.725
44.82 0.553
14.40 1.931
8.91 0.046
9.00 0.317
18.00 0.082
4.88 0.060
1.40 0.066
1.00 0.035
2.00 0.009
16.11 0.199
7.14 0.958
4.26 0.022
3.00 0.106
12.00 0.055
T
A
N
G
0.03 0.033 G
2.32 0.110 A
L
8.00 0.172
S
P
M
K
4.94 0.324
28.70 0.354
8.30 1.113
40.00 0.176
40.00 0.247
20.00 0.083
211.47 5.911
2.49 0.059
70.42 2.190
39.23 0.143
8.93 0.277
5.58 0.017
280.29 3.210
306.95 0.696
303.39 5.561
365.95 5.274
51.27 1.017
303.39 2.466
303.39 1.446
303.39 1.178
9.45 0.064
743.71 1.620
280.29 1.271
109.22 0.736
19.00 1.143
1.00 0.093
28.00 1.558
14.00 0.032
4.00 0.010
4.00 0.238
1.00 0.078
3.00 0.325
1.00 0.297
6.00 0.201
2.00 0.017
3.00 0.072
4.00 0.031
1.00 1.220
56.56 0.605
50.67 0.136
18.87 0.208
1.00 0.206
4.00 0.068
2.00 0.038
4.00 1.145
100.
PERMINGGU 0.41 0.23 0.23 1.57
KOMULATIF 0.00 0.41 0.64 0.86 2.43
PERMINGGU
KOMULATIF
DEVIASI
RENCANA JADWAL PELAKSANAAN
0.872
1.488 1.488 1.488 1.488 1.488
0.331 0.331
0.378 0.378 0.378
0.179 0.179 0.179
0.045
0.091 0.091
0.014
0.145
0.465
0.201
3.165
0.610
0.605
0.068
0.208
0.342 0.342
0.493 0.493
0.356 0.356
1.278
2.781
2.637
0.509
0.011
0.270
0.212
0.123
0.286 0.286
0.390 0.390
0.008 0.008
0.002 0.002
0.119 0.119
0.078
0.325
0.297
0.201
0.017
0.610
0.017 0.017
0.286 0.286
0.093
0.390 0.390
0.008 0.008
0.002 0.002
0.07
0.03
0.206
0.017 0.017
0.04
1.15
100
50
A. 6.1.1.2. Pemasangan 1 Titik Exhause Fan
Harga Satuan (Rp)
No. Uraian Kode Satuan Koefisien
(Rp)
A. TENAGA
Pekerja L.01 OH 0.050 90,000.00
Tukang Listrik L.02 OH 0.500 100,000.00
Kepala Tukang Listrik L.03 OH 0.050 -
JUMLAH TENAGA KERJA
B. BAHAN
Kabel NYM 2 x 2,5 mm, Supreme M' 18.000 14,000.00
Pipa Conduit Clipsal Btg 2.000 17,200.00
Exhause Fan Bh 1.000 350,000.00
JUMLAH HARGA BAHAN
C. PERALATAN
4,500.00
50,000.00
-
54,500.00
252,000.00
34,400.00
350,000.00
636,400.00
-
-
690,900.00
69,090.00
759,990.00
Pas. Pilar batu Paras Jogja
luas jumlah volume
batu palimanan 1.54 4 6
Pengresek
Total Pasangan Batu Pilar 1 buah
Harga Satuan Total
Rp 443,575.00 Rp 2,723,815.55
Rp 50,000.00
Rp 2,773,815.55