Anggaran Masuk Anggaran Keluar

Jamaah konsumsi
Kerja Sekolah Total Kue
1,650,000 210,000 1,860,000 500,000
Nampan
Buah
Parcel 150,000
Snack Lomba
Makanan Piring
Total Biaya Di Proposal
200,000 Acara Lomba
100,000 Juara 1
10,000 Uang 100,000
2,550,000 Tropi
350,000 Sertifikat
550,000 Penceramah
1,500,000 Qori
3,000,000 Bener Dan Dekor
500,000 Juri
500,000 Peralatan
3,500,000 Pangung & sound
12,760,000 Uang Bas Bintang
nggaran Keluar

Nasi Tumpeng Prasmanan Aqua Total Sub Total

300,000 150,000 318,000 1,268,000 2,718,000
300,000
200,000
500,000 650,000
150,000
150,000

Juara 2 Juara 3
100,000 100,000 300,000 3,460,000
100,000
60,000
1,500,000
500,000
800,000
200,000

2,500,000 2,550,000
50,000
8,728,000