Penjualan
HPP
Koreksi BOP
HPP setelah koreksi
Laba kotor
Pesanan 031
Penjualan
HPP
Koreksi BOP (8.000 / 19.000 x 250.000)
HPP setelah koreksi
Laba kotor
Pesanan 032
Penjualan
HPP
Koreksi BOP (5.000 / 19.000 x 250.000)
HPP setelah koreksi
Laba kotor
Pesanan 033
Penjualan
HPP
Koreksi BOP (6.000 / 19.000 x 250.000)
HPP setelah koreksi
Laba kotor
38,000,000
38,000,000
38,000,000
38,000,000
38,000,000
38,000,000
19,000,000
19,000,000
19,250,000
19,250,000
97,000,000
40,000,000
38,000,000
19,000,000
BOP Total
8,000,000 34,000,000
5,000,000 30,000,000
6,000,000 33,000,000
19,000,000 97,000,000
97,000,000
97,000,000
140,000,000
140,000,000
19,000,000
19,000,000
250,000
250,000
250,000
250,000
140,000,000
97,000,000
250,000
(97,250,000)
42,750,000
45,000,000
34,000,000
105,263
(34,105,263)
10,894,737
50,000,000
30,000,000
65,789
(30,065,789)
19,934,211
45,000,000
33,000,000
78,947
(33,078,947)
11,921,053
19,250,000
19,400,000 (L)
150,000 (L)
400,000 (R)
250,000 (R)